EX-99.1 2 earningspressrelease-ex991.htm EXHIBIT 99.1 EARNINGS PRESS RELEASE Exhibit


                    Exhibit 99.1
alicographica01.jpg

                
For immediate release:

Alico, Inc. Announces Financial Results for Fiscal Year 2016 of $7.0 million of Net Income, $37.8 million of EBITDA and $30.4 million of Net Cash Provided by Operating Activities for the fiscal year.

Fort Myers, FL, December 2, 2016 - Alico, Inc. (“Alico” or the “Company”) (NASDAQ:ALCO) today announces financial results for the fourth quarter and fiscal year ended September 30, 2016. For the fiscal year, the Company earned $0.84 per diluted common share compared to $1.64 per diluted common share in the prior year. When both periods are adjusted for one-time items related to prior acquisitions including transaction costs, litigation, consulting fees, acquired inventory and real estate gains, the Company earned $0.94 per diluted common share in fiscal year 2016 and $1.73 per diluted common share in fiscal year 2015 primarily due to lower citrus production volume.

(in thousands except for per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Fiscal Year Ended September 30,
 
2016
 
2015
 
Change
 
2016
 
2015
 
Change
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(3,416
)
 
$
(5,426
)
 
$
2,010

 
37.0
 %
 
$
6,959

 
$
13,183

 
$
(6,224
)
 
(47.2
)%
EBITDA
$
430

 
$
698

 
$
(268
)
 
(38.4
)%
 
$
37,789

 
$
47,217

 
$
(9,428
)
 
(20.0
)%
Earnings (loss) per diluted common share
$
(0.41
)
 
$
(0.65
)
 
$
0.24

 
36.9
 %
 
$
0.84

 
$
1.64

 
$
(0.80
)
 
(48.8
)%
Net cash (used in) provided by operating activities
$
(3,828
)
 
$
(2,623
)
 
$
(1,205
)
 
(45.9
)%
 
$
30,357

 
$
33,726

 
$
(3,369
)
 
(10.0
)%


Alico Executive Management Changes

The Board of Directors and management recognize that the three strategic acquisitions in fiscal years 2015 and 2014 have yet to be fully integrated. As part of this next phase of integration, Alico is conducting cost savings programs, restructuring activities, and strategic initiatives in each division and at the corporate G&A level to improve its profitability and efficiency. Alico Inc. has also begun to realign its management structure to optimize the financial returns on the assets of its Orange Co. and Conservation and Environmental Resources divisions.  Remy W. Trafelet will become President and Chief Executive Officer of the parent holding company, Alico Inc., on January 1, 2017. He has led the Company’s Executive Committee as Chairman since 2013.  George Brokaw will become Executive Vice Chairman for Alico Inc., while Hank Slack will become Executive Chairman. Clay Wilson will step down as Chief Executive Officer on December 31, 2016.  Mr. Wilson will continue to serve as a member of the Alico Board of Directors.  He will continue to share his lifetime of experience with the Alico team and remains committed to his vision of strengthening Alico’s role within the Florida citrus industry.   Jerry Newlin, VP for Citrus Operations, will oversee the operational management of Orange Co.  Mr. Newlin previously supervised citrus operations for Orange-Co, LP prior to Alico’s acquisition of its assets in 2014 and has worked for Alico, Orange-Co, LP and predecessor companies in various capacities since 1978.  John Kiernan, CFO of the parent holding company, Alico Inc., will assume administrative duties for Orange Co. until a new General Manager for the Orange Co. division is recruited.  To improve the performance of our Conservation and Environmental Resources division, David L. Genho has been appointed President and General Manager, after successfully serving as Operations Manager during a 10-year career at Deseret Cattle & Citrus in St. Cloud, Florida. 

1




Orange Co. Division Results

Orange Co.'s financial results declined during the year due to lower citrus production volume, a decline in pound solids per box and flat production costs compared to the prior year resulting in higher per unit costs, partially offset by higher prices.

Orange Co.'s 2016 crop production was lower by 17.4% on a pound solids basis and by 11.9% on a box basis for the year ended September 30, 2016. The USDA estimated the Florida orange crop decreased by approximately 15.8% this past season as measured by total boxes produced. Orange Co.’s early and mid-season pound solids decreased by 22.8% and boxes decreased by 18.2%; its late season Valencia pound solids decreased by 13.4% and boxes decreased by 6.7%. These declines were due to numerous factors including unusual weather patterns, such as El Nino and higher than normal temperatures during the early and mid-season harvest, and citrus greening resulting in a higher than normal level of drop and more unharvested fruit. The declines were partially mitigated by the acceleration of the Company’s late season harvesting activities to address premature fruit drop. Additionally, fruit quality was impacted as pound solids per box decreased from 6.21/box last year to 5.82/box. Citrus production for the years ended September 30, 2016 and 2015 is summarized in the following table.

(boxes and pound solids in thousands)
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended
September 30,
 
 
 
 
 
 
 
Change
 
 
2016
 
2015
 
Unit
 
%
Boxes Harvested:
 
 

 
 

 
 

 
 

Early and Mid-Season
 
3,634

 
4,445

 
(811
)
 
(18.2
)%
Valencias
 
5,195

 
5,569

 
(374
)
 
(6.7
)%
       Total Processed
 
8,829

 
10,014

 
(1,185
)
 
(11.8
)%
Fresh Fruit
 
402

 
466

 
(64
)
 
(13.7
)%
Total
 
9,231

 
10,480

 
(1,249
)
 
(11.9
)%
Pound Solids Produced:
 
 

 
 

 
 

 
 

Early and Mid-Season
 
20,167

 
26,139

 
(5,972
)
 
(22.8
)%
Valencias
 
31,237

 
36,083

 
(4,846
)
 
(13.4
)%
Total
 
51,404

 
62,222

 
(10,818
)
 
(17.4
)%
 
 
 
 
 
 
 
 
 
Average Pound Solids Per Box
 
5.82

 
6.21

 
(0.39)

 
(6.3
)%
 
 
 
 
 
 
 
 
 
Price per Pound Solids:
 
 
 
 
 
 

 
 

Early and Mid-Season
 
$
2.18

 
$
1.99

 
$
0.19

 
9.5
 %
Valencias
 
$
2.41

 
$
2.12

 
$
0.29

 
13.7
 %

Orange Co. costs of production on a per pound solids basis increased 18.9% from $1.06 to $1.26 because of lower volumes supporting the cost base. Those costs remained flat from the prior year, despite the challenges of unusual weather and disease, with cost of sales of $64.8 million compared to $65.6 million in 2015 (excluding an $8.1 million adjustment of the fair market value of acquired inventory).

Conservation and Environmental Resources Division Results

Operating (loss) income for the Conservation and Environmental Resources (“CER”) division was ($0.7) million in fiscal year 2016 compared to $0.6 million in the prior year, a decrease of $1.3 million. EBITDA for the cattle and ranch operations of the CER division declined from approximately $4.0 million in fiscal year 2015 to approximately $2.1 million primarily due to lower cattle prices. CER financial results were negatively affected by $2.3 million in 2016 and $2.1 million in 2015 of operating costs related to the dispersed water storage project. Funding for the water project was included in the approved state budget in March 2016, but we are currently pursuing permits needed to commence construction.


2



Other Corporate Financial Information

Over the past year, Alico began to restructure its business by investing in information technology and management talent while still evaluating strategic acquisitions. These initiatives increased its general and administrative costs on a recurring basis by $1.1 million. Corporate G&A expenses for the year ended September 30, 2016 totaled $13.2 million compared to $16.5 million for the year ended September 30, 2015, a decrease of $3.3 million. The decrease relates primarily to $4.7 million in non-recurring professional and legal fees associated with the Orange-Co, LP asset acquisition and the Silver Nip acquisition and $0.3 million in non-recurring consulting expenses in fiscal year 2015 offset by certain fiscal year 2016 expenses including $0.5 million in legal fees related to the shareholder litigation, $0.4 million in prior year bonus payments and $0.2 million in stock compensation.

Other (expense) income, net for the year ended September 30, 2016 was ($9.4) million compared to $4.6 million for the year ended September 30, 2015. The decrease of $14.0 million is primarily attributable to a $12.9 million decrease in partial gain recognition on the sale of the sugarcane land, a $1.1 million decrease in bargain purchase gains and a $1.5 million increase in interest expense offset by non-recurring fiscal year 2015 losses, including a $1.0 million loss on extinguishment of debt and a $0.5 million asset impairment.
 
The Company paid a fourth quarter cash dividend of $0.06 per share on its outstanding common stock on October 14, 2016, to shareholders of record at September 30, 2016. Dividends for the year totaled $0.24 per share.

The Company ended the year with term debt, net of cash and cash equivalents, of $190.6 million.

About Alico

Alico Inc. is a holding company with assets and related operations in agriculture and environmental resources, including citrus, cattle ranching, water management, and mining. Our mission is to create value for shareholders by managing existing assets to their optimal current income and total returns, opportunistically acquiring new assets and producing high quality agricultural products while exercising responsible environmental stewardship. Learn more about Alico (NASDAQ: ALCO) at www.alicoinc.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on Alico’s current expectations about future events and can be identified by terms such as "plans," "expect," "may," "anticipate," "intend," "should be," "will be," "is likely to," "believes," and similar expressions referring to future periods.

Alico believes the expectations reflected in the forward-looking statements are reasonable but cannot guarantee future results, level of activity, performance or achievements. Actual results may differ materially from those expressed or implied in the forward-looking statements. Therefore, Alico cautions you against relying on any of these forward-looking statements. Factors which may cause future outcomes to differ materially from those foreseen in forward-looking statements include, but are not limited to: changes in laws, regulation and rules; weather conditions that affect production, transportation, storage, demand, import and export of fresh product and its by-products, increased pressure from diseases including citrus greening and citrus canker, as well as insects and other pests; disruption of water supplies or changes in water allocations; pricing and supply of raw materials and products; market responses to industry volume pressures; pricing and supply of energy; changes in interest rates; availability of financing for land development activities and other growth opportunities; onetime events; acquisitions and divestitures, including our ability to achieve the anticipated results of the Orange-Co acquisition and Silver Nip merger; seasonality; labor disruptions; inability to pay debt obligations; inability to engage in certain transactions due to restrictive covenants in debt instruments; government restrictions on land use; changes in agricultural land values; and market and pricing risks due to concentrated ownership of stock. Other risks and uncertainties include those that are described in Alico’s SEC filings, which are available on the SEC’s website at http://www.sec.gov. Alico undertakes no obligation to subsequently update or revise the forward-looking statements made in this press release, except as required by law.

Investor Contact:
John E. Kiernan
Senior Vice President and Chief Financial Officer
(239) 226-2000
JKiernan@alicoinc.com


3



Non-GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Year Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Net (loss) income attributable to common stockholders
 
$
(3,411
)
 
$
(5,395
)
 
$
6,993

 
$
13,214

Interest expense
 
2,445

 
2,627

 
9,893

 
8,366

Provision for income taxes
 
(1,898
)
 
(629
)
 
5,521

 
10,905

Depreciation and amortization
 
3,294

 
4,095

 
15,382

 
14,732

EBITDA
 
$
430

 
$
698

 
$
37,789

 
$
47,217

 
 
 
 
 
 
 
 
 
Acquired citrus inventory fair value adjustments
 

 
826

 

 
8,051

Asset impairment
 

 

 

 
541

Gain on bargain purchase
 

 
(1,145
)
 

 
(1,145
)
Gains on sale of real estate
 

 
(119
)
 
(618
)
 
(13,590
)
Litigation expenses related to shareholder lawsuit
 
96

 

 
506

 

Loss on extinguishment of debt
 

 

 

 
1,051

Payments on consulting agreements
 
50

 
430

 
605

 
1,893

Stock compensation expense
 
150

 

 
150

 

Transaction costs
 
342

 
591

 
892

 
4,592

 
 
 
 
 
 
 
 
 
Adjusted EBITDA
 
$
1,068

 
$
1,281

 
$
39,324

 
$
48,610

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Earnings Per Common Share
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Year Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Net (loss) income attributable to common stockholders
 
$
(3,411
)
 
$
(5,395
)
 
$
6,993

 
$
13,214

     Acquired citrus inventory fair value adjustments
 

 
826

 

 
8,051

     Asset impairment
 

 

 

 
541

     Gain on bargain purchase
 

 
(1,145
)
 

 
(1,145
)
     Gains on sale of real estate
 

 
(119
)
 
(618
)
 
(13,590
)
     Litigation expenses related to shareholder lawsuit
 
96

 

 
506

 

     Loss on extinguishment of debt
 

 

 

 
1,051

     Payments on consulting agreements
 
50

 
430

 
605

 
1,893

     Stock compensation expense
 
150

 

 
150

 

     Transaction costs
 
342

 
591

 
892

 
4,592

     Tax impact
 
(305
)
 
(321
)
 
(679
)
 
(631
)
 
 
 
 
 
 
 
 
 
Adjusted net (loss) income
 
$
(3,078
)
 
$
(5,133
)
 
$
7,849

 
$
13,976

 
 
 
 
 
 
 
 
 
Diluted common shares
 
8,315

 
8,328

 
8,311

 
8,061

 
 
 
 
 
 
 
 
 
Adjusted Earnings (Loss) per Diluted Common Share
 
$
(0.37
)
 
$
(0.62
)
 
$
0.94

 
$
1.73

 
 
 
 
 
 
 
 
 

4



Adjusted Free Cash Flow
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Year Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
 
$
(3,828
)
 
$
(2,623
)
 
$
30,357

 
$
33,726

Adjustments for non-recurring items:
 
 
 
 
 
 
 
 
Litigation expenses related to shareholder lawsuit
 
96

 

 
506

 

Payments on consulting agreements
 
50

 
430

 
605

 
1,893

Transaction costs
 
342

 
591

 
892

 
4,592

Tax impact
 
(254
)
 
(845
)
 
(886
)
 
(2,936
)
Capital expenditures
 
(5,190
)
 
(2,214
)
 
(14,305
)
 
(11,523
)
Adjusted Free Cash Flow
 
$
(8,784
)
 
$
(4,661
)
 
$
17,169

 
$
25,752



Alico utilizes the non-GAAP measures Adjusted EBITDA, Adjusted Earnings per Diluted Common Share and Adjusted Free Cash Flow among other measures, to evaluate the performance of its business. Due to significant depreciable assets associated with the nature of our operations and, to a lesser extent, interest costs associated with our capital structure, management believes that Adjusted EBITDA, Adjusted Earnings per Diluted Common Share, and Adjusted Free Cash Flow are important measures to evaluate our results of operations between periods on a more comparable basis and to help investors analyze underlying trends in our business, evaluate the performance of our business both on an absolute basis and relative to our peers and the broader market, provides useful information to both management and investors by excluding certain items that may not be indicative of our core operating results and operational strength of our business and helps investors evaluate our ability to service our debt. Such measurements are not prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and should not be construed as an alternative to reported results determined in accordance with U.S. GAAP. The non-GAAP information provided is unique to Alico and may not be consistent with methodologies used by other companies. Adjusted EBITDA is defined as earnings before interest expense, provision for income taxes, depreciation and amortization adjusted for non-recurring transactions or transactions that are not indicative of our core operating results such as gains or losses on sales of real estate. Adjusted Earnings per Diluted Common Share is defined as earnings adjusted for non-recurring transactions divided by diluted common shares. Adjusted Free Cash Flow is defined as cash provided by operations adjusted for non-recurring transactions less capital expenditures. The Company uses Adjusted Free Cash Flow to evaluate its business and this measure is considered an important indicator of the Company's liquidity, including its ability to reduce net debt, make strategic investments, and pay dividends to common stockholders. The Company’s definition of Adjusted Free Cash Flow does not represent residual cash flows available for discretionary spending.

5



ALICO, INC.
CONSOLIDATED AND COMBINED BALANCE SHEETS
(in thousands, except share amounts)
 
 
 
 
 
September 30,
 
2016
 
2015
ASSETS
 
 
 
Current assets:
 
 
 

Cash and cash equivalents
$
6,625

 
$
5,474

Accounts receivable, net
4,740

 
3,137

Inventories
58,469

 
58,273

Income tax receivable
1,013

 
2,088

Prepaid expenses and other current assets
2,261

 
1,791

Total current assets
73,108

 
70,763

 
 
 
 
Property and equipment, net
379,247

 
381,099

Goodwill
2,246

 
2,246

Deferred financing costs, net of accumulated amortization
2,369

 
2,978

Other non-current assets
1,692

 
3,002

Total assets
$
458,662

 
$
460,088

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Current liabilities:
 
 
 

Accounts payable
$
5,975

 
$
4,407

Accrued liabilities
6,920

 
13,813

Long-term debt, current portion
4,493

 
4,511

Deferred tax liability, current portion
53

 
151

Obligations under capital leases, current portion
288

 
277

Other current liabilities
1,002

 
975

Total current liabilities
18,731

 
24,134

 
 
 
 
Long-term debt
192,726

 
200,970

Lines of credit
5,000

 

Deferred tax liability
31,004

 
25,629

Deferred gain on sale
28,440

 
29,122

Deferred retirement obligations
4,198

 
4,134

Obligations under capital leases
300

 
588

Total liabilities
280,399

 
284,577

 
 
 
 
Stockholders' equity:
 
 
 

Preferred stock, no par value, 1,000,000 shares authorized; none issued

 

Common stock, $1.00 par value, 15,000,000 shares authorized; 8,416,145 and 8,416,145 shares issued and 8,315,535 and 8,325,580 shares outstanding at September 30, 2016 and September 30, 2015, respectively
8,416

 
8,416

Additional paid in capital
18,155

 
19,795

Treasury stock, at cost, 100,610 and 90,565 shares held at September 30, 2016 and September 30, 2015, respectively
(4,585
)
 
(3,962
)
Retained earnings
151,504

 
146,455

Total Alico stockholders' equity
173,490

 
170,704

Noncontrolling interest
4,773

 
4,807

Total stockholders' equity
178,263

 
175,511

Total liabilities and stockholders' equity
$
458,662

 
$
460,088


6



ALICO, INC.
CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(in thousands, except per share amounts)
 
 
 
 
 
 
 
Fiscal Year Ended September 30,
Operating revenues:
2016
 
2015
 
2014
Orange Co.
 
 
 
 
 
Conservation and Environmental Resources
$
137,282

 
$
146,147

 
$
74,768

Other Operations
5,669

 
5,394

 
8,172

Total operating revenues
1,245

 
1,585

 
21,063

 
144,196

 
153,126

 
104,003

Operating expenses:
 
 
 
 
 
Orange Co.
 

 
 

 
 
Conservation and Environmental Resources
102,347

 
110,236

 
54,956

Other Operations
6,393

 
4,808

 
6,123

Total operating expenses
397

 
2,083

 
21,730

 
109,137

 
117,127

 
82,809

 
 
 
 
 
 
Gross profit
35,059

 
35,999

 
21,194

General and administrative expenses
13,213

 
16,494

 
11,811

 
 
 
 
 
 
Income from operations
21,846

 
19,505

 
9,383

 
 
 
 
 
 
Other (expense) income:
 
 
 
 
 
Investment and interest income, net

 
2

 
131

Interest expense
(9,893
)
 
(8,366
)
 
(2,368
)
Gain on bargain purchase

 
1,145

 

Gain on sale of real estate
618

 
13,590

 
7,748

Gain on settlement of contingent consideration arrangement

 

 
6,000

Loss on extinguishment of debt

 
(1,051
)
 

Impairment of asset held for sale

 
(541
)
 

Other expense, net
(91
)
 
(196
)
 
(16
)
Total other (expense) income, net
(9,366
)
 
4,583

 
11,495

 
 
 
 
 
 
Income before income taxes
12,480

 
24,088

 
20,878

Provision for income taxes
5,521

 
10,905

 
11,383

 
 
 
 
 
 
Net income
6,959

 
13,183

 
9,495

Net loss attributable to noncontrolling interests
34

 
31

 

Net income attributable to Alico, Inc. common stockholders
6,993

 
13,214

 
9,495

Comprehensive income attributable to noncontrolling interests

 

 

Comprehensive income attributable to Alico, Inc. common stockholders
$
6,993

 
$
13,214

 
$
9,495

 
 
 
 
 
 
Per share information attributable to Alico, Inc. common stockholders:
 
 
 
 
 
Earnings per common share:
 

 
 

 
 
Basic
$
0.84

 
$
1.64

 
$
1.29

Diluted
$
0.84

 
$
1.64

 
$
1.29

Weighted-average number of common shares outstanding:
 

 
 
 
 
Basic
8,303

 
8,056

 
7,336

Diluted
8,311

 
8,061

 
7,354

 
 
 
 
 
 
Cash dividends declared per common share
$
0.24

 
$
0.24

 
$
0.24


7



ALICO, INC.
CONSOLIDATED AND COMBINED STATEMENT OF CASH FLOWS
(in thousands)
 
 
 
 
 
 
 
Fiscal Year Ended September 30,
 
2016
 
2015
 
2014
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
Net income
$
6,959

 
$
13,183

 
$
9,495

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

 
 
Gain on sale of sugarcane land
(618
)
 
(13,734
)
 

Depreciation and amortization
15,382

 
14,732

 
9,638

Loss (gain) on breeding herd sales
296

 
(183
)
 
(555
)
Deferred income tax expense
5,277

 
12,350

 
6,806

Cash surrender value
(20
)
 
(27
)
 
202

Deferred retirement benefits
65

 
623

 
(173
)
Magnolia Fund undistributed loss (earnings)
103

 
(57
)
 
(163
)
Loss (gain) on sale of property and equipment
147

 
(290
)
 
(6,742
)
Impairment of asset held for sale

 
541

 

Loss on extinguishment of debt

 
457

 

Non-cash interest expense on deferred gain on sugarcane land
1,406

 
607

 

Stock-based compensation expense
925

 
952

 
1,835

Other

 
245

 

Changes in operating assets and liabilities:
 

 
 
 
 
Accounts receivable
(1,707
)
 
5,983

 
(2,676
)
Inventories
(196
)
 
8,659

 
9,985

Prepaid expenses
(1,759
)
 
(1,347
)
 

Income tax receivable
1,074

 

 
3,401

Other assets
821

 
465

 
523

Accounts payable and accrued expenses
3,720

 
(522
)
 
(8,599
)
Income tax payable

 
(6,660
)
 

Other liabilities
(1,518
)
 
(2,251
)
 
2,086

Net cash provided by operating activities
$
30,357

 
$
33,726

 
$
25,063

 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 
Acquisition of citrus businesses, net of cash acquired
$

 
$
(265,587
)
 
$
(32,769
)
Proceeds on sale of sugarcane land

 
97,151

 

Purchases of property and equipment
(14,305
)
 
(11,523
)
 
(13,280
)
Return on investment in Magnolia Fund
171

 
675

 
3,814

Proceeds from sale of assets
799

 
1,963

 
14,473

Proceeds from surrender of life insurance policies
297

 

 

Proceeds from sale of real estate

 

 
5,764

Other
4

 
264

 
10

Net cash used in investing activities
$
(13,034
)
 
$
(177,057
)
 
$
(21,988
)
 
 
 
 
 
 

8



Cash flows from financing activities:
 

 
 

 
 
Borrowings notes payable
$

 
$

 
$
11,000

Proceeds from term loans
2,500

 
184,500

 

Repayments on revolving line of credit
(53,882
)
 
(87,031
)
 
(2,400
)
Borrowings on revolving line of credit
58,882

 
81,031

 
3,641

Repayment of term loan

 
(34,000
)
 

Principal payments on term loans
(10,761
)
 
(17,870
)
 
(3,208
)
Contingent consideration paid
(7,500
)
 

 

Financing costs

 
(2,834
)
 

Treasury stock purchases
(3,141
)
 
(4,013
)
 
(4,844
)
Dividends paid
(1,993
)
 
(1,877
)
 
(2,780
)
Distributions to members

 

 
(605
)
Capital lease obligation payments
(277
)
 
(231
)
 

Net cash (used in) provided by financing activities
$
(16,172
)
 
$
117,675

 
$
804

 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
$
1,151

 
$
(25,656
)
 
$
3,879

Cash and cash equivalents at beginning of the period
5,474

 
31,130

 
27,251

 
 
 
 
 
 
Cash and cash equivalents at end of the period
$
6,625

 
$
5,474

 
$
31,130



9