XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations - Additional Information (Detail)
3 Months Ended 6 Months Ended 246 Months Ended
Dec. 01, 2021
USD ($)
Office
Entity
Employee
BrokerageOperation
Nov. 09, 2021
USD ($)
May 20, 2021
USD ($)
May 17, 2021
USD ($)
Jun. 30, 2022
USD ($)
Entity
Jun. 30, 2021
USD ($)
Entity
Jun. 30, 2022
USD ($)
Entity
Jun. 30, 2021
USD ($)
Entity
Jun. 30, 2022
USD ($)
Entity
Dec. 31, 2021
USD ($)
Business Acquisition [Line Items]                    
Net cash raised through follow-on common stock offering       $ 1,437,900,000     $ 69,100,000 $ 1,502,000,000.0    
Cash borrowed through debt issuance   $ 750,000,000                
Accretion of the discount on acquisition         $ 14,000,000.0 $ 9,200,000 23,400,000 18,200,000    
Income (expense) related to net adjustments to estimated fair value of liability for earnout obligations         $ 47,800,000 $ 4,600,000 $ 36,300,000 $ (10,600,000)    
Number of companies acquired | Entity         30 26 50 48 635  
Aggregate amount of maximum earnout obligations related to acquisitions             $ 1,753,200,000      
Aggregate amount of maximum earnout obligations related to acquisitions, recorded in consolidated balance sheet             848,700,000      
Aggregate amount of earnout obligation expected settlement in cash or stock at option         $ 588,300,000   588,300,000   $ 588,300,000  
Aggregate amount of earnout obligation expected settlement in cash         260,400,000   260,400,000   260,400,000  
Goodwill         213,600,000   213,600,000   213,600,000  
Expiration lists         169,800,000   169,800,000   169,800,000  
Goodwill         9,036,400,000   9,036,400,000   9,036,400,000 $ 8,666,200,000
Non-compete agreements         10,800,000   10,800,000   10,800,000  
Trade names         1,700,000   1,700,000   1,700,000  
Total revenues         2,048,500,000 $ 1,953,800,000 4,501,800,000 $ 4,137,200,000    
Brokerage Management [Member]                    
Business Acquisition [Line Items]                    
Goodwill         213,600,000   213,600,000   213,600,000  
Expiration lists         169,800,000   169,800,000   169,800,000  
Non-compete agreements         10,800,000   10,800,000   10,800,000  
Trade names         1,700,000   1,700,000   1,700,000  
Brokerage and Risk Management [Member]                    
Business Acquisition [Line Items]                    
Write-off of amortizable intangible assets             400,000 $ 13,100,000    
Brokerage [Member]                    
Business Acquisition [Line Items]                    
Goodwill         8,911,800,000   8,911,800,000   8,911,800,000 $ 8,544,600,000
Brokerage [Member] | Expiration Lists [Member]                    
Business Acquisition [Line Items]                    
Business acquisition not deductible for income tax purposes         101,000,000.0   101,000,000.0   101,000,000.0  
Brokerage [Member] | Non-Compete Agreements [Member]                    
Business Acquisition [Line Items]                    
Business acquisition not deductible for income tax purposes         10,200,000   10,200,000   10,200,000  
Brokerage [Member] | Trade Names [Member]                    
Business Acquisition [Line Items]                    
Business acquisition not deductible for income tax purposes         1,700,000   $ 1,700,000   1,700,000  
Minimum [Member] | Expiration Lists [Member]                    
Business Acquisition [Line Items]                    
Estimated useful lives of intangibles assets, years             2 years      
Minimum [Member] | Non-Compete Agreements [Member]                    
Business Acquisition [Line Items]                    
Estimated useful lives of intangibles assets, years             2 years      
Minimum [Member] | Trade Names [Member]                    
Business Acquisition [Line Items]                    
Estimated useful lives of intangibles assets, years             2 years      
Maximum [Member] | Expiration Lists [Member]                    
Business Acquisition [Line Items]                    
Estimated useful lives of intangibles assets, years             15 years      
Maximum [Member] | Non-Compete Agreements [Member]                    
Business Acquisition [Line Items]                    
Estimated useful lives of intangibles assets, years             6 years      
Maximum [Member] | Trade Names [Member]                    
Business Acquisition [Line Items]                    
Estimated useful lives of intangibles assets, years             15 years      
Revision of Prior Period, Adjustment [Member]                    
Business Acquisition [Line Items]                    
Expiration lists         (608,000,000.0)   $ (608,000,000.0)   (608,000,000.0)  
Increase in acquired software         59,100,000   59,100,000   59,100,000  
Fair value of earnout liability         (1,600,000)   (1,600,000)   (1,600,000)  
Working capital adjustment         121,400,000   121,400,000   121,400,000  
Goodwill         $ 425,900,000   $ 425,900,000   $ 425,900,000  
30-year Senior Note [Member]                    
Business Acquisition [Line Items]                    
Cash borrowed through debt issuance     $ 850,000,000              
Term of notes     30 years              
10-year Note [Member]                    
Business Acquisition [Line Items]                    
Cash borrowed through debt issuance   $ 400,000,000                
Term of notes   10 years                
30-year Note [Member]                    
Business Acquisition [Line Items]                    
Cash borrowed through debt issuance   $ 350,000,000                
Term of notes   30 years                
Willis Towers Watson PLC [Member]                    
Business Acquisition [Line Items]                    
Initial gross consideration $ 3,250,000,000                  
Potential additional consideration subject to certain revenue targets $ 750,000,000                  
Number of remaining international deferred closings | BrokerageOperation 1                  
Initial number of international deferred closings | BrokerageOperation 12                  
2022 Acquisitions [Member] | Valuation, Market Approach [Member] | Measurement Input, Discount Rate [Member] | Minimum [Member]                    
Business Acquisition [Line Items]                    
Measurement input         3.0   3.0   3.0  
2022 Acquisitions [Member] | Valuation, Market Approach [Member] | Measurement Input, Discount Rate [Member] | Maximum [Member]                    
Business Acquisition [Line Items]                    
Measurement input         14.0   14.0   14.0  
2022 Acquisitions [Member] | Valuation, Income Approach | Measurement Input, Discount Rate [Member]                    
Business Acquisition [Line Items]                    
Measurement input         9.0   9.0   9.0  
2021 Acquisitions [Member] | Valuation, Market Approach [Member] | Measurement Input, Long-term Revenue Growth Rate [Member] | Minimum [Member]                    
Business Acquisition [Line Items]                    
Measurement input         3.2   3.2   3.2  
2021 Acquisitions [Member] | Valuation, Market Approach [Member] | Measurement Input, Long-term Revenue Growth Rate [Member] | Maximum [Member]                    
Business Acquisition [Line Items]                    
Measurement input         5.2   5.2   5.2  
2021 Acquisitions [Member] | Valuation, Income Approach | Minimum [Member]                    
Business Acquisition [Line Items]                    
Attrition rate             5.50%      
2021 Acquisitions [Member] | Valuation, Income Approach | Maximum [Member]                    
Business Acquisition [Line Items]                    
Attrition rate             9.50%      
2021 Acquisitions [Member] | Valuation, Income Approach | Measurement Input, Long-term Revenue Growth Rate [Member] | Minimum [Member]                    
Business Acquisition [Line Items]                    
Measurement input         10.0   10.0   10.0  
2021 Acquisitions [Member] | Valuation, Income Approach | Measurement Input, Long-term Revenue Growth Rate [Member] | Maximum [Member]                    
Business Acquisition [Line Items]                    
Measurement input         16.5   16.5   16.5  
Business Acquisition [Member]                    
Business Acquisition [Line Items]                    
Annualized revenue of business acquisitions             $ 84,800,000      
Total revenues             18,700,000      
Net earnings             (1,700,000)      
Business Acquisition [Member] | Brokerage [Member]                    
Business Acquisition [Line Items]                    
Expiration lists         $ 169,800,000   169,800,000   $ 169,800,000  
Non-compete agreements         10,800,000   10,800,000   10,800,000  
Deferred tax liability         $ 22,500,000   $ 22,500,000   $ 22,500,000  
Gallagher Re [Member]                    
Business Acquisition [Line Items]                    
Number of operating offices | Office 70                  
Number of operating countries | Entity 31                  
Number of employees | Employee 2,200