XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Segment Information

16. Segment Information

We have three reportable segments: brokerage, risk management and corporate.

The brokerage segment is primarily comprised of our retail and wholesale insurance brokerage operations. The brokerage segment generates revenues through commissions paid by underwriting enterprises and through fees charged to our clients. Our brokers, agents and administrators act as intermediaries between underwriting enterprises and our clients and we do not assume net underwriting risks.

The risk management segment provides contract claim settlement and administration services for enterprises and public entities that choose to self-insure some or all of their property/casualty coverages and for underwriting enterprises that choose to outsource some or all of their property/casualty claims departments. These operations also provide claims management, loss control consulting and insurance property appraisal services. Revenues are principally generated on a negotiated per-claim or per-service fee basis. Our risk management segment also provides risk management consulting services that are recognized as the services are delivered.

The corporate segment manages our clean energy and other investments. In addition, the corporate segment reports the financial information related to our debt and other corporate costs, external acquisition-related expenses and the impact of foreign currency translation.

Allocations of investment income and certain expenses are based on reasonable assumptions and estimates primarily using revenue, headcount and other information. We allocate the provision for income taxes to the brokerage and risk management segments using the local country statutory rates. Reported operating results by segment would change if different methods were applied.

Financial information relating to our segments for the three and six-month periods ended June 30, 2022 and 2021 as follows

(in millions):

 

 

Three-month period ended
June 30,

 

 

Six-month period ended
June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Brokerage

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

1,740.7

 

 

$

1,390.2

 

 

$

3,863.3

 

 

$

3,000.4

 

Earnings before income taxes

$

410.9

 

 

$

299.7

 

 

$

1,029.3

 

 

$

780.0

 

Identifiable assets at June 30, 2022 and 2021

 

 

 

 

 

 

$

36,374.1

 

 

$

21,858.6

 

Risk Management

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

302.0

 

 

$

281.7

 

 

$

591.9

 

 

$

534.4

 

Earnings before income taxes

$

38.8

 

 

$

33.4

 

 

$

71.1

 

 

$

57.5

 

Identifiable assets at June 30, 2022 and 2021

 

 

 

 

 

 

$

1,101.8

 

 

$

1,058.5

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

0.3

 

 

$

261.6

 

 

$

23.1

 

 

$

563.7

 

Loss before income taxes

$

(97.4

)

 

$

(110.8

)

 

$

(210.4

)

 

$

(206.8

)

Identifiable assets at June 30, 2022 and 2021

 

 

 

 

 

 

$

2,514.5

 

 

$

4,900.1

 

Total

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

2,043.0

 

 

$

1,933.5

 

 

$

4,478.3

 

 

$

4,098.5

 

Earnings before income taxes

$

352.3

 

 

$

222.3

 

 

$

890.0

 

 

$

630.7

 

Identifiable assets at June 30, 2022 and 2021

 

 

 

 

 

 

$

39,990.4

 

 

$

27,817.2

 

 

Disaggregation of Revenue

We disaggregate our revenue from contracts with clients by type and geographic location for each of our segments, as we believe it best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors.

Revenues by type and segment for the three-month period ended June 30, 2022 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

1,282.4

 

 

$

 

 

$

 

 

$

1,282.4

 

Fees

 

 

323.6

 

 

 

267.3

 

 

 

 

 

 

590.9

 

Supplemental revenues

 

 

65.7

 

 

 

 

 

 

 

 

 

65.7

 

Contingent revenues

 

 

43.1

 

 

 

 

 

 

 

 

 

43.1

 

Investment income

 

 

23.1

 

 

 

0.1

 

 

 

 

 

 

23.2

 

Net gains on divestitures

 

 

2.8

 

 

 

 

 

 

 

 

 

2.8

 

Revenues from clean coal activities

 

 

 

 

 

 

 

 

0.3

 

 

 

0.3

 

Revenues before reimbursements

 

 

1,740.7

 

 

 

267.4

 

 

 

0.3

 

 

 

2,008.4

 

Reimbursements

 

 

 

 

 

34.6

 

 

 

 

 

 

34.6

 

Total revenues

 

$

1,740.7

 

 

$

302.0

 

 

$

0.3

 

 

$

2,043.0

 

 

 

Revenues by type and segment for the six-month period ended June 30, 2022 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

2,847.7

 

 

$

 

 

$

 

 

$

2,847.7

 

Fees

 

 

715.5

 

 

 

526.3

 

 

 

 

 

 

1,241.8

 

Supplemental revenues

 

 

140.0

 

 

 

 

 

 

 

 

 

140.0

 

Contingent revenues

 

 

114.7

 

 

 

 

 

 

 

 

 

114.7

 

Investment income

 

 

41.2

 

 

 

0.2

 

 

 

 

 

 

41.4

 

Net gains on divestitures

 

 

4.2

 

 

 

 

 

 

 

 

 

4.2

 

Revenues from clean coal activities

 

 

 

 

 

 

 

 

23.0

 

 

 

23.0

 

Other net revenues

 

 

 

 

 

 

 

 

0.1

 

 

 

0.1

 

Revenues before reimbursements

 

 

3,863.3

 

 

 

526.5

 

 

 

23.1

 

 

 

4,412.9

 

Reimbursements

 

 

 

 

 

65.4

 

 

 

 

 

 

65.4

 

Total revenues

 

$

3,863.3

 

 

$

591.9

 

 

$

23.1

 

 

$

4,478.3

 

 

Revenues by geographical location and segment for the three-month period ended June 30, 2022 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,015.0

 

 

$

250.2

 

 

$

0.3

 

 

$

1,265.5

 

United Kingdom

 

 

426.2

 

 

 

12.5

 

 

 

 

 

 

438.7

 

Australia

 

 

76.6

 

 

 

34.3

 

 

 

 

 

 

110.9

 

Canada

 

 

93.8

 

 

 

1.4

 

 

 

 

 

 

95.2

 

New Zealand

 

 

47.2

 

 

 

3.6

 

 

 

 

 

 

50.8

 

Other foreign

 

 

81.9

 

 

 

 

 

 

 

 

 

81.9

 

Total revenues

 

$

1,740.7

 

 

$

302.0

 

 

$

0.3

 

 

$

2,043.0

 

 

Revenues by geographical location and segment for the six-month period ended June 30, 2022 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

2,351.7

 

 

$

492.5

 

 

$

23.1

 

 

$

2,867.3

 

United Kingdom

 

 

866.4

 

 

 

23.5

 

 

 

 

 

 

889.9

 

Australia

 

 

135.6

 

 

 

66.0

 

 

 

 

 

 

201.6

 

Canada

 

 

181.3

 

 

 

2.8

 

 

 

 

 

 

184.1

 

New Zealand

 

 

81.6

 

 

 

7.1

 

 

 

 

 

 

88.7

 

Other foreign

 

 

246.7

 

 

 

 

 

 

 

 

 

246.7

 

Total revenues

 

$

3,863.3

 

 

$

591.9

 

 

$

23.1

 

 

$

4,478.3

 

 

 

Revenues by type and segment for the three-month period ended June 30, 2021 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

977.1

 

 

$

 

 

$

 

 

$

977.1

 

Fees

 

 

296.0

 

 

 

244.9

 

 

 

 

 

 

540.9

 

Supplemental revenues

 

 

55.2

 

 

 

 

 

 

 

 

 

55.2

 

Contingent revenues

 

 

43.3

 

 

 

 

 

 

 

 

 

43.3

 

Investment income

 

 

18.1

 

 

 

 

 

 

 

 

 

18.1

 

Net gains on divestitures

 

 

0.5

 

 

 

0.1

 

 

 

 

 

 

0.6

 

Revenues from clean coal activities

 

 

 

 

 

 

 

 

261.0

 

 

 

261.0

 

Other net revenues

 

 

 

 

 

 

 

 

0.6

 

 

 

0.6

 

Revenues before reimbursements

 

 

1,390.2

 

 

 

245.0

 

 

 

261.6

 

 

 

1,896.8

 

Reimbursements

 

 

 

 

 

36.7

 

 

 

 

 

 

36.7

 

Total revenues

 

$

1,390.2

 

 

$

281.7

 

 

$

261.6

 

 

$

1,933.5

 

 

Revenues by type and segment for the six-month period ended June 30, 2021 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions

 

$

2,102.5

 

 

$

 

 

$

 

 

$

2,102.5

 

Fees

 

 

629.6

 

 

 

465.1

 

 

 

 

 

 

1,094.7

 

Supplemental revenues

 

 

122.0

 

 

 

 

 

 

 

 

 

122.0

 

Contingent revenues

 

 

106.6

 

 

 

 

 

 

 

 

 

106.6

 

Investment income

 

 

35.1

 

 

 

0.1

 

 

 

 

 

 

35.2

 

Net gains on divestitures

 

 

4.6

 

 

 

0.1

 

 

 

 

 

 

4.7

 

Revenues from clean coal activities

 

 

 

 

 

 

 

 

561.6

 

 

 

561.6

 

Other net revenues

 

 

 

 

 

 

 

 

2.1

 

 

 

2.1

 

Revenues before reimbursements

 

 

3,000.4

 

 

 

465.3

 

 

 

563.7

 

 

 

4,029.4

 

Reimbursements

 

 

 

 

 

69.1

 

 

 

 

 

 

69.1

 

Total revenues

 

$

3,000.4

 

 

$

534.4

 

 

$

563.7

 

 

$

4,098.5

 

 

Revenues by geographical location and segment for the three-month period ended June 30, 2021 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

812.4

 

 

$

231.5

 

 

$

261.6

 

 

$

1,305.5

 

United Kingdom

 

 

326.1

 

 

 

11.8

 

 

 

 

 

 

337.9

 

Australia

 

 

70.7

 

 

 

33.0

 

 

 

 

 

 

103.7

 

Canada

 

 

79.9

 

 

 

1.4

 

 

 

 

 

 

81.3

 

New Zealand

 

 

45.4

 

 

 

4.0

 

 

 

 

 

 

49.4

 

Other foreign

 

 

55.7

 

 

 

 

 

 

 

 

 

55.7

 

Total revenues

 

$

1,390.2

 

 

$

281.7

 

 

$

261.6

 

 

$

1,933.5

 

 

 

Revenues by geographical location and segment for the six-month period ended June 30, 2021 are as follows (in millions):

 

 

 

 

 

 

Risk

 

 

 

 

 

 

 

 

 

Brokerage

 

 

Management

 

 

Corporate

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,919.0

 

 

$

439.0

 

 

$

563.7

 

 

$

2,921.7

 

United Kingdom

 

 

618.5

 

 

 

22.9

 

 

 

 

 

 

641.4

 

Australia

 

 

124.7

 

 

 

62.0

 

 

 

 

 

 

186.7

 

Canada

 

 

147.4

 

 

 

2.8

 

 

 

 

 

 

150.2

 

New Zealand

 

 

77.9

 

 

 

7.7

 

 

 

 

 

 

85.6

 

Other foreign

 

 

112.9

 

 

 

 

 

 

 

 

 

112.9

 

Total revenues

 

$

3,000.4

 

 

$

534.4

 

 

$

563.7

 

 

$

4,098.5