NPORT-EX 2 primary-document.htm NPORT 9.30.24 PART F
NVIT
American
Funds
Asset
Allocation
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
1
Investment
Company
100
.1
%
Shares
Value
($)
Balanced
Fund
100.1%
American
Funds
Asset
Allocation
Fund,
Class
1(a)
249,219,386
6,532,040,096
Total
Investment
Company
(cost
$4,579,086,013)
6,532,040,096
Total
Investments
(cost
$4,579,086,013)
100.1%
6,532,040,096
Liabilities
in
excess
of
other
assets
(0.1)%
(
3,601,642
)
NET
ASSETS
100.0%
$
6,528,438,454
(a)
Investment
in
master
fund.
2
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
American
Funds
Asset
Allocation
Fund
NVIT
American
Funds
Asset
Allocation
Fund
(“the
Fund”)
operates
as
a
“feeder
fund,”
which
means
that
the
Fund
does
not
buy
individual
securities
directly,
and
may
have
additional
investment
and
concentration
risks.
Instead,
the
Fund
invests
all
of
its
assets
in
Class
1
shares
of
another
mutual
fund,
the
American
Funds
Asset
Allocation
Fund
(the
“Master
Fund”),
a
series
of
the
American
Funds
Insurance
Series
®
,
which
invests
directly
in
individual
securities.
The
Fund
therefore
has
the
same
objective(s)
and
limitations
as
the
Master
Fund
in
which
the
Fund
invests,
and
the
investment
return
of
the
Fund
corresponds
to
that
of
the
Master
Fund.
For
accounting
and
financial
reporting
purposes,
the
Fund
is
treated
as
a
fund
of
funds.
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
As
of September
30,
2024,
100%
of
the
market
value
of
the
Fund
was
determined
based
on
Level
1
inputs.
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
American
Funds
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
3
Investment
Company
100
.1
%
Shares
Value
($)
Fixed
Income
Fund
100
.1
%
American
Funds
The
Bond
Fund
of
America,
Class
1(a)
354,933,612
3,520,941,433
Total
Investment
Company
(cost
$3,710,489,615)
3,520,941,433
Total
Investments
(cost
$3,710,489,615)
100.1%
3,520,941,433
Liabilities
in
excess
of
other
assets
(0.1)%
(
1,959,200
)
NET
ASSETS
100.0%
$
3,518,982,233
(a)
Investment
in
master
fund.
4
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
American
Funds
Bond
Fund
NVIT
American
Funds
Bond
Fund
(“the
Fund”)
operates
as
a
“feeder
fund,”
which
means
that
the
Fund
does
not
buy
individual
securities
directly,
and
may
have
additional
investment
and
concentration
risks.
Instead,
the
Fund
invests
all
of
its
assets
in
Class
1
shares
of
another
mutual
fund,
the
American
Funds The
Bond
Fund
of
America (the
“Master
Fund”),
a
series
of
the
American
Funds
Insurance
Series
®
,
which
invests
directly
in
individual
securities.
The
Fund
therefore
has
the
same
objective(s)
and
limitations
as
the
Master
Fund
in
which
the
Fund
invests,
and
the
investment
return
of
the
Fund
corresponds
to
that
of
the
Master
Fund.
For
accounting
and
financial
reporting
purposes,
the
Fund
is
treated
as
a
fund
of
funds.
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
As
of September
30,
2024,
100%
of
the
market
value
of
the
Fund
was
determined
based
on
Level
1
inputs.
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
American
Funds
Global
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
5
Investment
Company
100
.1
%
Shares
Value
($)
Equity
Fund
100.1%
American
Funds
Global
Growth
Fund,
Class
1(a)
15,413,511
592,341,244
Total
Investment
Company
(cost
$419,647,104)
592,341,244
Total
Investments
(cost
$419,647,104)
100.1%
592,341,244
Liabilities
in
excess
of
other
assets
(0.1)%
(
363,127
)
NET
ASSETS
100.0%
$
591,978,117
(a)
Investment
in
master
fund.
6
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
American
Funds
Global
Growth
Fund
NVIT
American
Funds
Global
Growth
Fund
(“the
Fund”)
operates
as
a
“feeder
fund,”
which
means
that
the
Fund
does
not
buy
individual
securities
directly,
and
may
have
additional
investment
and
concentration
risks.
Instead,
the
Fund
invests
all
of
its
assets
in
Class
1
shares
of
another
mutual
fund,
the
American
Funds Global
Growth
Fund
(the
“Master
Fund”),
a
series
of
the
American
Funds
Insurance
Series
®
,
which
invests
directly
in
individual
securities.
The
Fund
therefore
has
the
same
objective(s)
and
limitations
as
the
Master
Fund
in
which
the
Fund
invests,
and
the
investment
return
of
the
Fund
corresponds
to
that
of
the
Master
Fund.
For
accounting
and
financial
reporting
purposes,
the
Fund
is
treated
as
a
fund
of
funds.
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
As
of September
30,
2024,
100%
of
the
market
value
of
the
Fund
was
determined
based
on
Level
1
inputs.
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
American
Funds
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
7
Investment
Company
100
.1
%
Shares
Value
($)
Equity
Fund
100.1%
American
Funds
Growth
Fund,
Class
1(a)
16,116,189
1,925,401,069
Total
Investment
Company
(cost
$1,273,194,760)
1,925,401,069
Total
Investments
(cost
$1,273,194,760)
100.1%
1,925,401,069
Liabilities
in
excess
of
other
assets
(0.1)%
(
1,023,459
)
NET
ASSETS
100.0%
$
1,924,377,610
(a)
Investment
in
master
fund.
8
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
American
Funds
Growth
Fund
NVIT
American
Funds
Growth
Fund (“the
Fund”)
operates
as
a
“feeder
fund,”
which
means
that
the
Fund
does
not
buy
individual
securities
directly,
and
may
have
additional
investment
and
concentration
risks.
Instead,
the
Fund
invests
all
of
its
assets
in
Class
1
shares
of
another
mutual
fund,
the
American
Funds Growth
Fund
(the
“Master
Fund”),
a
series
of
the
American
Funds
Insurance
Series
®
,
which
invests
directly
in
individual
securities.
The
Fund
therefore
has
the
same
objective(s)
and
limitations
as
the
Master
Fund
in
which
the
Fund
invests,
and
the
investment
return
of
the
Fund
corresponds
to
that
of
the
Master
Fund.
For
accounting
and
financial
reporting
purposes,
the
Fund
is
treated
as
a
fund
of
funds.
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
As
of September
30,
2024,
100%
of
the
market
value
of
the
Fund
was
determined
based
on
Level
1
inputs.
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
American
Funds
Growth-Income
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
9
Investment
Company
100
.1
%
Shares
Value
($)
Equity
Fund
100.1%
American
Funds
Growth-
Income
Fund,
Class
1(a)
60,393,609
4,143,001,595
Total
Investment
Company
(cost
$2,602,742,659)
4,143,001,595
Total
Investments
(cost
$2,602,742,659)
100.1%
4,143,001,595
Liabilities
in
excess
of
other
assets
(0.1)%
(
2,246,349
)
NET
ASSETS
100.0%
$
4,140,755,246
(a)
Investment
in
master
fund.
10
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
American
Funds
Growth-Income
Fund
NVIT
American
Funds
Growth-Income
Fund
(“the
Fund”)
operates
as
a
“feeder
fund,”
which
means
that
the
Fund
does
not
buy
individual
securities
directly,
and
may
have
additional
investment
and
concentration
risks.
Instead,
the
Fund
invests
all
of
its
assets
in
Class
1
shares
of
another
mutual
fund,
the
American
Funds Growth-Income
Fund
(the
“Master
Fund”),
a
series
of
the
American
Funds
Insurance
Series
®
,
which
invests
directly
in
individual
securities.
The
Fund
therefore
has
the
same
objective(s)
and
limitations
as
the
Master
Fund
in
which
the
Fund
invests,
and
the
investment
return
of
the
Fund
corresponds
to
that
of
the
Master
Fund.
For
accounting
and
financial
reporting
purposes,
the
Fund
is
treated
as
a
fund
of
funds.
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
As
of September
30,
2024,
100%
of
the
market
value
of
the
Fund
was
determined
based
on
Level
1
inputs.
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Investor
Destinations
Aggressive
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
1
Investment
Companies
94
.9
%
Shares
Value
($)
Equity
Funds
85.1%
Nationwide
Fundamental
All
Cap
Equity
Portfolio,
Class
R6(a)
12,178,725
152,842,997
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
2,442,063
22,125,094
NVIT
International
Index
Fund,
Class
Y(a)
7,510,094
88,994,608
NVIT
J.P.
Morgan
U.S.
Equity
Fund,
Class
Y(a)
2,579,509
53,499,020
NVIT
Mid
Cap
Index
Fund,
Class
Y(a)
1,496,472
30,468,162
NVIT
Small
Cap
Index
Fund,
Class
Y(a)
155,805
1,377,312
Total
Equity
Funds
(cost
$303,153,931)
349,307,193
Fixed
Income
Funds
9.8%
Nationwide
BNY
Mellon
Core
Plus
Bond
ESG
Fund,
Class
R6(a)
893,906
8,259,696
NVIT
Bond
Index
Fund,
Class
Y(a)
3,343,318
32,028,986
Total
Fixed
Income
Funds
(cost
$40,039,448)
40,288,682
Total
Investment
Companies
(cost
$343,193,379)
389,595,875
Exchange
Traded
Funds
4
.4
%
Equity
Funds
3.0%
iShares
Core
MSCI
EAFE
ETF
31,290
2,442,184
iShares
Core
S&P
500
ETF
9,995
5,765,316
iShares
Core
S&P
Small-Cap
ETF
34,359
4,018,629
Total
Equity
Funds
(cost
$11,865,487)
12,226,129
Fixed
Income
Funds
1.4%
iShares
7-10
Year
Treasury
Bond
ETF
50,281
4,933,572
iShares
U.S.
Treasury
Bond
ETF
35,044
821,782
Total
Fixed
Income
Funds
(cost
$6,342,587)
5,755,354
Total
Exchange
Traded
Funds
(cost
$18,208,074)
17,981,483
Short-Term
Investment
0
.8
%
Shares
Value
($)
Money
Market
Fund
0
.8
%
Fidelity
Investments
Money
Market
Government
Portfolio
-
Institutional
Class,
4.87%
(b)
3,303,182
3,303,182
Total
Short-Term
Investment
(cost
$3,303,182)
3,303,182
Total
Investments
(cost
$364,704,635)
100.1%
410,880,540
Liabilities
in
excess
of
other
assets
(0.1)%
(
238,335
)
NET
ASSETS
100.0%
$
410,642,205
(a)
Investment
in
affiliate.
(b)
Represents
7-day
effective
yield
as
of
September
30,
2024.
ETF
Exchange
Traded
Fund
2
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Aggressive
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
NVIT
Investor
Destinations
Aggressive
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
3
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
17,981,483
$
$
$
17,981,483
Investment
Companies
389,595,875
389,595,875
Short-Term
Investment
3,303,182
3,303,182
Total
$
410,880,540
$
$
$
410,880,540
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
4
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Balanced
Fund
Investment
Companies
82
.4
%
Shares
Value
($)
Equity
Funds
43.0%
Nationwide
Fundamental
All
Cap
Equity
Portfolio,
Class
R6(a)
20,070,298
251,882,241
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
3,840,815
34,797,786
NVIT
International
Index
Fund,
Class
Y(a)
8,857,329
104,959,347
NVIT
J.P.
Morgan
U.S.
Equity
Fund,
Class
Y(a)
4,351,585
90,251,869
NVIT
Mid
Cap
Index
Fund,
Class
Y(a)
884,770
18,013,911
Total
Equity
Funds
(cost
$432,011,814)
499,905,154
Fixed
Income
Funds
39.4%
Nationwide
BNY
Mellon
Core
Plus
Bond
ESG
Fund,
Class
R6(a)
6,318,837
58,386,058
Nationwide
Inflation-Protected
Securities
Fund,
Class
R6(a)
508,750
4,655,064
NVIT
Bond
Index
Fund,
Class
Y(a)
36,282,377
347,585,175
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
4,599,383
46,545,755
Total
Fixed
Income
Funds
(cost
$488,833,281)
457,172,052
Total
Investment
Companies
(cost
$920,845,095)
957,077,206
Exchange
Traded
Funds
11
.4
%
Equity
Funds
4.0%
iShares
Core
MSCI
EAFE
ETF(b)
132,873
10,370,738
iShares
Core
S&P
500
ETF
42,447
24,484,279
iShares
Core
S&P
Small-Cap
ETF
95,962
11,223,715
Total
Equity
Funds
(cost
$45,518,433)
46,078,732
Fixed
Income
Funds
7.4%
iShares
20+
Year
Treasury
Bond
ETF
47,420
4,651,902
iShares
7-10
Year
Treasury
Bond
ETF
628,695
61,687,553
iShares
U.S.
Treasury
Bond
ETF
868,089
20,356,687
Total
Fixed
Income
Funds
(cost
$96,685,891)
86,696,142
Total
Exchange
Traded
Funds
(cost
$142,204,324)
132,774,874
Short-Term
Investment
6
.2
%
Shares
Value
($)
Money
Market
Fund
6
.2
%
Fidelity
Investments
Money
Market
Government
Portfolio
-
Institutional
Class,
4.87%
(c)
72,351,619
72,351,619
Total
Short-Term
Investment
(cost
$72,351,619)
72,351,619
Total
Investments
(cost
$1,135,401,038)
100.0%
1,162,203,699
Liabilities
in
excess
of
other
assets
0.0%
(
355,087
)
NET
ASSETS
100.0%
$
1,161,848,612
Amount
rounds
to
less
than
0.1%.
(a)
Investment
in
affiliate.
(b)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$577,570,
which
was
collateralized
by
$590,927
in
the
form
of
U.S
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
4.88%,
and
maturity
dates
ranging
from
10/24/2024
11/15/2051.
(c)
Represents
7-day
effective
yield
as
of
September
30,
2024.
ETF
Exchange
Traded
Fund
NVIT
Investor
Destinations
Balanced
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
5
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
6
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Balanced
Fund
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
132,774,874
$
$
$
132,774,874
Investment
Companies
957,077,206
957,077,206
Short-Term
Investment
72,351,619
72,351,619
Total
$
1,162,203,699
$
$
$
1,162,203,699
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Investor
Destinations
Capital
Appreciation
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
7
Investment
Companies
89
.4
%
Shares
Value
($)
Equity
Funds
62.7%
Nationwide
Fundamental
All
Cap
Equity
Portfolio,
Class
R6(a)
28,086,233
352,482,223
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
5,176,827
46,902,053
NVIT
International
Index
Fund,
Class
Y(a)
12,545,188
148,660,475
NVIT
J.P.
Morgan
U.S.
Equity
Fund,
Class
Y(a)
6,046,184
125,397,855
NVIT
Mid
Cap
Index
Fund,
Class
Y(a)
1,353,536
27,558,002
Total
Equity
Funds
(cost
$591,861,351)
701,000,608
Fixed
Income
Funds
26.7%
Nationwide
BNY
Mellon
Core
Plus
Bond
ESG
Fund,
Class
R6(a)
2,441,202
22,556,705
NVIT
Bond
Index
Fund,
Class
Y(a)
25,892,480
248,049,958
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
2,767,523
28,007,331
Total
Fixed
Income
Funds
(cost
$314,619,692)
298,613,994
Total
Investment
Companies
(cost
$906,481,043)
999,614,602
Exchange
Traded
Funds
8
.0
%
Equity
Funds
4.3%
iShares
Core
MSCI
EAFE
ETF
127,923
9,984,390
iShares
Core
S&P
500
ETF
40,866
23,572,326
iShares
Core
S&P
Small-Cap
ETF(b)
124,795
14,596,024
Total
Equity
Funds
(cost
$47,421,522)
48,152,740
Fixed
Income
Funds
3.7%
iShares
20+
Year
Treasury
Bond
ETF
159,786
15,675,007
iShares
7-10
Year
Treasury
Bond
ETF
194,145
19,049,507
iShares
U.S.
Treasury
Bond
ETF
286,543
6,719,433
Total
Fixed
Income
Funds
(cost
$52,705,630)
41,443,947
Total
Exchange
Traded
Funds
(cost
$100,127,152)
89,596,687
Short-Term
Investment
2
.6
%
Shares
Value
($)
Money
Market
Fund
2
.6
%
Fidelity
Investments
Money
Market
Government
Portfolio
-
Institutional
Class,
4.87%
(c)
29,178,057
29,178,057
Total
Short-Term
Investment
(cost
$29,178,057)
29,178,057
Total
Investments
(cost
$1,035,786,252)
100.0%
1,118,389,346
Liabilities
in
excess
of
other
assets
0.0%
(
546,080
)
NET
ASSETS
100.0%
$
1,117,843,266
Amount
rounds
to
less
than
0.1%.
(a)
Investment
in
affiliate.
(b)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$10,387,568,
which
was
collateralized
by
$10,612,431
in
the
form
of
U.S
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/24/2024
2/15/2053.
(c)
Represents
7-day
effective
yield
as
of
September
30,
2024.
ETF
Exchange
Traded
Fund
8
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Capital
Appreciation
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
NVIT
Investor
Destinations
Capital
Appreciation
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
9
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
89,596,687
$
$
$
89,596,687
Investment
Companies
999,614,602
999,614,602
Short-Term
Investment
29,178,057
29,178,057
Total
$
1,118,389,346
$
$
$
1,118,389,346
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
10
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Conservative
Fund
Investment
Companies
78
.6
%
Shares
Value
($)
Equity
Funds
15.9%
Nationwide
Fundamental
All
Cap
Equity
Portfolio,
Class
R6(a)
3,166,408
39,738,417
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
628,539
5,694,559
NVIT
International
Index
Fund,
Class
Y(a)
1,241,724
14,714,424
NVIT
J.P.
Morgan
U.S.
Equity
Fund,
Class
Y(a)
686,563
14,239,313
NVIT
Mid
Cap
Index
Fund,
Class
Y(a)
16,634
338,673
NVIT
Small
Cap
Index
Fund,
Class
Y(a)
43,483
384,390
Total
Equity
Funds
(cost
$64,147,971)
75,109,776
Fixed
Income
Funds
62.7%
Nationwide
BNY
Mellon
Core
Plus
Bond
ESG
Fund,
Class
R6(a)
4,647,251
42,940,598
Nationwide
Inflation-Protected
Securities
Fund,
Class
R6(a)
2,601,729
23,805,820
NVIT
Bond
Index
Fund,
Class
Y(a)
19,133,153
183,295,608
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
4,703,135
47,595,725
Total
Fixed
Income
Funds
(cost
$311,386,667)
297,637,751
Total
Investment
Companies
(cost
$375,534,638)
372,747,527
Exchange
Traded
Funds
13
.1
%
Equity
Funds
2.2%
iShares
Core
MSCI
EAFE
ETF
36,240
2,828,532
iShares
Core
S&P
500
ETF
11,577
6,677,845
iShares
Core
S&P
Small-Cap
ETF
8,387
980,943
Total
Equity
Funds
(cost
$10,442,090)
10,487,320
Fixed
Income
Funds
10.9%
iShares
20+
Year
Treasury
Bond
ETF
97,001
9,515,798
iShares
7-10
Year
Treasury
Bond
ETF
279,048
27,380,190
iShares
U.S.
Treasury
Bond
ETF
639,269
14,990,858
Total
Fixed
Income
Funds
(cost
$60,675,573)
51,886,846
Total
Exchange
Traded
Funds
(cost
$71,117,663)
62,374,166
Short-Term
Investment
8
.3
%
Shares
Value
($)
Money
Market
Fund
8
.3
%
Fidelity
Investments
Money
Market
Government
Portfolio
-
Institutional
Class,
4.87%
(b)
39,534,150
39,534,150
Total
Short-Term
Investment
(cost
$39,534,150)
39,534,150
Total
Investments
(cost
$486,186,451)
100.0%
474,655,843
Liabilities
in
excess
of
other
assets
0.0%
(
113,465
)
NET
ASSETS
100.0%
$
474,542,378
Amount
rounds
to
less
than
0.1%.
(a)
Investment
in
affiliate.
(b)
Represents
7-day
effective
yield
as
of
September
30,
2024.
ETF
Exchange
Traded
Fund
NVIT
Investor
Destinations
Conservative
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
11
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
12
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Conservative
Fund
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
62,374,166
$
$
$
62,374,166
Investment
Companies
372,747,527
372,747,527
Short-Term
Investment
39,534,150
39,534,150
Total
$
474,655,843
$
$
$
474,655,843
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Investor
Destinations
Moderate
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
13
Investment
Companies
85
.5
%
Shares
Value
($)
Equity
Funds
53.1%
Nationwide
Fundamental
All
Cap
Equity
Portfolio,
Class
R6(a)
39,920,352
501,000,423
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
7,374,009
66,808,524
NVIT
International
Index
Fund,
Class
Y(a)
17,503,279
207,413,854
NVIT
J.P.
Morgan
U.S.
Equity
Fund,
Class
Y(a)
8,686,180
180,151,380
NVIT
Mid
Cap
Index
Fund,
Class
Y(a)
1,562,172
31,805,818
Total
Equity
Funds
(cost
$836,503,788)
987,179,999
Fixed
Income
Funds
32.4%
Nationwide
BNY
Mellon
Core
Plus
Bond
ESG
Fund,
Class
R6(a)
8,091,295
74,763,561
Nationwide
Inflation-Protected
Securities
Fund,
Class
R6(a)
813,960
7,447,733
NVIT
Bond
Index
Fund,
Class
Y(a)
50,382,616
482,665,458
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
3,679,324
37,234,763
Total
Fixed
Income
Funds
(cost
$640,175,920)
602,111,515
Total
Investment
Companies
(cost
$1,476,679,708)
1,589,291,514
Exchange
Traded
Funds
9
.2
%
Equity
Funds
3.9%
iShares
Core
MSCI
EAFE
ETF
212,587
16,592,415
iShares
Core
S&P
500
ETF
67,912
39,173,000
iShares
Core
S&P
Small-Cap
ETF(b)
143,243
16,753,701
Total
Equity
Funds
(cost
$71,685,922)
72,519,116
Fixed
Income
Funds
5.3%
iShares
20+
Year
Treasury
Bond
ETF
227,603
22,327,854
iShares
7-10
Year
Treasury
Bond
ETF
569,356
55,865,211
iShares
U.S.
Treasury
Bond
ETF
912,688
21,402,534
Total
Fixed
Income
Funds
(cost
$119,591,534)
99,595,599
Total
Exchange
Traded
Funds
(cost
$191,277,456)
172,114,715
Short-Term
Investment
5
.3
%
Shares
Value
($)
Money
Market
Fund
5
.3
%
Fidelity
Investments
Money
Market
Government
Portfolio
-
Institutional
Class,
4.87%
(c)
97,728,779
97,728,779
Total
Short-Term
Investment
(cost
$97,728,779)
97,728,779
Total
Investments
(cost
$1,765,685,943)
100.0%
1,859,135,008
Liabilities
in
excess
of
other
assets
0.0%
(
673,904
)
NET
ASSETS
100.0%
$
1,858,461,104
Amount
rounds
to
less
than
0.1%.
(a)
Investment
in
affiliate.
(b)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$16,753,584,
which
was
collateralized
by
$17,036,834
in
the
form
of
U.S
Government
Treasury
Securities,
interest
rates
ranging
from
0.13%
4.75%,
and
maturity
dates
ranging
from
1/31/2025
2/15/2053.
(c)
Represents
7-day
effective
yield
as
of
September
30,
2024.
ETF
Exchange
Traded
Fund
14
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Moderate
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
NVIT
Investor
Destinations
Moderate
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
15
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
172,114,715
$
$
$
172,114,715
Investment
Companies
1,589,291,514
1,589,291,514
Short-Term
Investment
97,728,779
97,728,779
Total
$
1,859,135,008
$
$
$
1,859,135,008
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
16
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Moderately
Aggressive
Fund
Investment
Companies
94
.6
%
Shares
Value
($)
Equity
Funds
72.9%
Nationwide
Fundamental
All
Cap
Equity
Portfolio,
Class
R6(a)
27,444,450
344,427,846
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
5,444,375
49,326,040
NVIT
International
Index
Fund,
Class
Y(a)
15,568,272
184,484,024
NVIT
J.P.
Morgan
U.S.
Equity
Fund,
Class
Y(a)
5,915,674
122,691,070
NVIT
Mid
Cap
Index
Fund,
Class
Y(a)
2,330,754
47,454,157
NVIT
Small
Cap
Index
Fund,
Class
Y(a)
147,128
1,300,615
Total
Equity
Funds
(cost
$631,781,038)
749,683,752
Fixed
Income
Funds
21.7%
Nationwide
BNY
Mellon
Core
Plus
Bond
ESG
Fund,
Class
R6(a)
4,473,099
41,331,439
NVIT
Bond
Index
Fund,
Class
Y(a)
19,028,148
182,289,655
Total
Fixed
Income
Funds
(cost
$232,444,464)
223,621,094
Total
Investment
Companies
(cost
$864,225,502)
973,304,846
Exchange
Traded
Funds
4
.2
%
Equity
Funds
2.2%
iShares
Core
MSCI
EAFE
ETF
39,239
3,062,604
iShares
Core
S&P
500
ETF
12,534
7,229,862
iShares
Core
S&P
Small-Cap
ETF(b)
102,643
12,005,125
Total
Equity
Funds
(cost
$21,579,642)
22,297,591
Fixed
Income
Funds
2.0%
iShares
7-10
Year
Treasury
Bond
ETF
178,655
17,529,629
iShares
U.S.
Treasury
Bond
ETF
131,841
3,091,671
Total
Fixed
Income
Funds
(cost
$23,249,535)
20,621,300
Total
Exchange
Traded
Funds
(cost
$44,829,177)
42,918,891
Short-Term
Investment
1
.3
%
Shares
Value
($)
Money
Market
Fund
1
.3
%
Fidelity
Investments
Money
Market
Government
Portfolio
-
Institutional
Class,
4.87%
(c)
13,563,379
13,563,379
Total
Short-Term
Investment
(cost
$13,563,379)
13,563,379
Total
Investments
(cost
$922,618,058)
100.1%
1,029,787,116
Liabilities
in
excess
of
other
assets
(0.1)%
(
553,158
)
NET
ASSETS
100.0%
$
1,029,233,958
(a)
Investment
in
affiliate.
(b)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$4,955,244,
which
was
collateralized
by
$5,041,376
in
the
form
of
U.S
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
5.00%,
and
maturity
dates
ranging
from
11/21/2024
2/15/2053.
(c)
Represents
7-day
effective
yield
as
of
September
30,
2024.
ETF
Exchange
Traded
Fund
NVIT
Investor
Destinations
Moderately
Aggressive
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
17
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
18
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Moderately
Aggressive
Fund
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
42,918,891
$
$
$
42,918,891
Investment
Companies
973,304,846
973,304,846
Short-Term
Investment
13,563,379
13,563,379
Total
$
1,029,787,116
$
$
$
1,029,787,116
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Investor
Destinations
Moderately
Conservative
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
19
Investment
Companies
80
.8
%
Shares
Value
($)
Equity
Funds
33.5%
Nationwide
Fundamental
All
Cap
Equity
Portfolio,
Class
R6(a)
7,046,123
88,428,845
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
1,421,467
12,878,488
NVIT
International
Index
Fund,
Class
Y(a)
3,091,618
36,635,670
NVIT
J.P.
Morgan
U.S.
Equity
Fund,
Class
Y(a)
1,523,764
31,602,869
NVIT
Mid
Cap
Index
Fund,
Class
Y(a)
357,614
7,281,029
NVIT
Small
Cap
Index
Fund,
Class
Y(a)
264,890
2,341,631
Total
Equity
Funds
(cost
$152,813,361)
179,168,532
Fixed
Income
Funds
47.3%
Nationwide
BNY
Mellon
Core
Plus
Bond
ESG
Fund,
Class
R6(a)
3,502,453
32,362,664
Nationwide
Inflation-Protected
Securities
Fund,
Class
R6(a)
1,762,012
16,122,412
NVIT
Bond
Index
Fund,
Class
Y(a)
18,307,876
175,389,449
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
2,916,842
29,518,446
Total
Fixed
Income
Funds
(cost
$268,971,163)
253,392,971
Total
Investment
Companies
(cost
$421,784,524)
432,561,503
Exchange
Traded
Funds
11
.3
%
Equity
Funds
3.6%
iShares
Core
MSCI
EAFE
ETF
61,466
4,797,421
iShares
Core
S&P
500
ETF
19,636
11,326,438
iShares
Core
S&P
Small-Cap
ETF(b)
26,031
3,044,586
Total
Equity
Funds
(cost
$18,994,838)
19,168,445
Fixed
Income
Funds
7.7%
iShares
20+
Year
Treasury
Bond
ETF
87,746
8,607,882
iShares
7-10
Year
Treasury
Bond
ETF(b)
211,267
20,729,518
iShares
U.S.
Treasury
Bond
ETF
516,315
12,107,587
Total
Fixed
Income
Funds
(cost
$49,505,372)
41,444,987
Total
Exchange
Traded
Funds
(cost
$68,500,210)
60,613,432
Short-Term
Investment
8
.0
%
Shares
Value
($)
Money
Market
Fund
8
.0
%
Fidelity
Investments
Money
Market
Government
Portfolio
-
Institutional
Class,
4.87%
(c)
43,037,334
43,037,334
Total
Short-Term
Investment
(cost
$43,037,334)
43,037,334
Total
Investments
(cost
$533,322,068)
100.1%
536,212,269
Liabilities
in
excess
of
other
assets
(0.1)%
(
355,145
)
NET
ASSETS
100.0%
$
535,857,124
(a)
Investment
in
affiliate.
(b)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$4,223,822,
which
was
collateralized
by
$4,326,739
in
the
form
of
U.S
Government
Treasury
Securities,
interest
rates
ranging
from
0.13%
6.25%,
and
maturity
dates
ranging
from
10/31/2024
5/15/2050.
(c)
Represents
7-day
effective
yield
as
of
September
30,
2024.
ETF
Exchange
Traded
Fund
20
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Moderately
Conservative
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
NVIT
Investor
Destinations
Moderately
Conservative
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
21
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
60,613,432
$
$
$
60,613,432
Investment
Companies
432,561,503
432,561,503
Short-Term
Investment
43,037,334
43,037,334
Total
$
536,212,269
$
$
$
536,212,269
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
22
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Managed
Growth
Fund
Investment
Companies
78
.8
%
Shares
Value
($)
Equity
Funds
48.9%
Nationwide
Fundamental
All
Cap
Equity
Portfolio,
Class
R6(a)
21,125,706
265,127,609
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
3,809,236
34,511,676
NVIT
International
Index
Fund,
Class
Y(a)
9,041,652
107,143,571
NVIT
J.P.
Morgan
U.S.
Equity
Fund,
Class
Y(a)
4,202,386
87,157,482
NVIT
Mid
Cap
Index
Fund,
Class
Y(a)
811,700
16,526,222
Total
Equity
Funds
(cost
$442,912,797)
510,466,560
Fixed
Income
Funds
29.9%
Nationwide
BNY
Mellon
Core
Plus
Bond
ESG
Fund,
Class
R6(a)
4,178,444
38,608,823
Nationwide
Inflation-Protected
Securities
Fund,
Class
R6(a)
420,473
3,847,329
NVIT
Bond
Index
Fund,
Class
Y(a)
26,075,163
249,800,065
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
1,900,654
19,234,623
Total
Fixed
Income
Funds
(cost
$320,075,465)
311,490,840
Total
Investment
Companies
(cost
$762,988,262)
821,957,400
Exchange
Traded
Funds
8
.6
%
Equity
Funds
3.6%
iShares
Core
MSCI
EAFE
ETF
109,997
8,585,266
iShares
Core
S&P
500
ETF
35,139
20,268,878
iShares
Core
S&P
Small-Cap
ETF
74,866
8,756,327
Total
Equity
Funds
(cost
$37,160,993)
37,610,471
Fixed
Income
Funds
5.0%
iShares
20+
Year
Treasury
Bond
ETF
117,768
11,553,041
iShares
7-10
Year
Treasury
Bond
ETF
294,599
28,906,054
iShares
U.S.
Treasury
Bond
ETF
472,247
11,074,192
Total
Fixed
Income
Funds
(cost
$61,484,208)
51,533,287
Total
Exchange
Traded
Funds
(cost
$98,645,201)
89,143,758
Short-Term
Investment
4
.8
%
Shares
Value
($)
Money
Market
Fund
4
.8
%
Fidelity
Investments
Money
Market
Government
Portfolio
-
Institutional
Class,
4.87%
(b)
50,572,643
50,572,643
Total
Short-Term
Investment
(cost
$50,572,643)
50,572,643
Total
Investments
(cost
$912,206,106)
92.2%
961,673,801
Other
assets
in
excess
of
liabilities
7.8%
81,124,417
NET
ASSETS
100.0%
$
1,042,798,218
(a)
Investment
in
affiliate.
(b)
Represents
7-day
effective
yield
as
of
September
30,
2024.
ETF
Exchange
Traded
Fund
NVIT
Investor
Destinations
Managed
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
23
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
MSCI
EAFE
E-Mini
Index
605
12/2024
USD
75,255,950
1,176,803
Russell
2000
Emini
Index
133
12/2024
USD
14,957,180
204,698
S&P
500
E-Mini
Index
559
12/2024
USD
162,508,288
2,868,980
S&P
Midcap
400
E-Mini
Index
71
12/2024
USD
22,355,060
436,099
Net
contracts
4,686,580
As
of
September
30,
2024,
the
Fund
had
$14,185,326
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
24
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Managed
Growth
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
NVIT
Investor
Destinations
Managed
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
25
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
89,143,758
$
$
$
89,143,758
Futures
Contracts
4,686,580
4,686,580
Investment
Companies
821,957,400
821,957,400
Short-Term
Investment
50,572,643
50,572,643
Total
$
966,360,381
$
$
$
966,360,381
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
4,686,580
Total
$
4,686,580
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
26
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Managed
Growth
&
Income
Fund
Investment
Companies
76
.9
%
Shares
Value
($)
Equity
Funds
40.2%
Nationwide
Fundamental
All
Cap
Equity
Portfolio,
Class
R6(a)
6,952,800
87,257,639
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
1,314,136
11,906,068
NVIT
International
Index
Fund,
Class
Y(a)
3,173,643
37,607,667
NVIT
J.P.
Morgan
U.S.
Equity
Fund,
Class
Y(a)
1,365,271
28,315,725
NVIT
Mid
Cap
Index
Fund,
Class
Y(a)
302,722
6,163,411
Total
Equity
Funds
(cost
$148,372,797)
171,250,510
Fixed
Income
Funds
36.7%
Nationwide
BNY
Mellon
Core
Plus
Bond
ESG
Fund,
Class
R6(a)
2,161,357
19,970,941
Nationwide
Inflation-Protected
Securities
Fund,
Class
R6(a)
174,069
1,592,731
NVIT
Bond
Index
Fund,
Class
Y(a)
12,413,953
118,925,668
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
1,573,679
15,925,636
Total
Fixed
Income
Funds
(cost
$161,533,406)
156,414,976
Total
Investment
Companies
(cost
$309,906,203)
327,665,486
Exchange
Traded
Funds
10
.7
%
Equity
Funds
3.7%
iShares
Core
MSCI
EAFE
ETF
45,486
3,550,182
iShares
Core
S&P
500
ETF
14,531
8,381,771
iShares
Core
S&P
Small-Cap
ETF(b)
33,161
3,878,511
Total
Equity
Funds
(cost
$15,611,141)
15,810,464
Fixed
Income
Funds
7.0%
iShares
20+
Year
Treasury
Bond
ETF
16,233
1,592,457
iShares
7-10
Year
Treasury
Bond
ETF
215,222
21,117,583
iShares
U.S.
Treasury
Bond
ETF
297,173
6,968,707
Total
Fixed
Income
Funds
(cost
$32,617,071)
29,678,747
Total
Exchange
Traded
Funds
(cost
$48,228,212)
45,489,211
Short-Term
Investment
5
.8
%
Shares
Value
($)
Money
Market
Fund
5
.8
%
Fidelity
Investments
Money
Market
Government
Portfolio
-
Institutional
Class,
4.87%
(c)
24,922,875
24,922,875
Total
Short-Term
Investment
(cost
$24,922,875)
24,922,875
Total
Investments
(cost
$383,057,290)
93.4%
398,077,572
Other
assets
in
excess
of
liabilities
6.6%
28,117,810
NET
ASSETS
100.0%
$
426,195,382
(a)
Investment
in
affiliate.
(b)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$3,490,554,
which
was
collateralized
by
$3,549,969
in
the
form
of
U.S
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
4.88%,
and
maturity
dates
ranging
from
10/24/2024
11/15/2051.
(c)
Represents
7-day
effective
yield
as
of
September
30,
2024.
ETF
Exchange
Traded
Fund
NVIT
Investor
Destinations
Managed
Growth
&
Income
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
27
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
MSCI
EAFE
E-Mini
Index
121
12/2024
USD
15,051,190
95,245
Russell
2000
Emini
Index
29
12/2024
USD
3,261,340
6,716
S&P
500
E-Mini
Index
110
12/2024
USD
31,978,375
260,747
S&P
Midcap
400
E-Mini
Index
15
12/2024
USD
4,722,900
18,627
Net
contracts
381,335
As
of
September
30,
2024,
the
Fund
had
$2,844,414
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
28
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Investor
Destinations
Managed
Growth
&
Income
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
NVIT
Investor
Destinations
Managed
Growth
&
Income
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
29
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
45,489,211
$
$
$
45,489,211
Futures
Contracts
381,335
381,335
Investment
Companies
327,665,486
327,665,486
Short-Term
Investment
24,922,875
24,922,875
Total
$
398,458,907
$
$
$
398,458,907
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
381,335
Total
$
381,335
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Blueprint
SM
Aggressive
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
1
Investment
Companies
98
.0
%
Shares
Value
($)
Equity
Funds
86.0%
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
1,477,476
13,385,931
NVIT
GS
International
Equity
Insights
Fund,
Class
Y(a)
4,566,370
52,650,249
NVIT
GS
Large
Cap
Equity
Fund,
Class
Y(a)
6,966,781
95,096,563
NVIT
GS
Small
Cap
Equity
Insights
Fund,
Class
Y(a)
958,052
11,985,237
NVIT
U.S.
130/30
Equity
Fund,
Class
Y(a)
3,357,401
40,490,258
Total
Equity
Funds
(cost
$174,003,321)
213,608,238
Fixed
Income
Funds
12.0%
Nationwide
Bond
Fund,
Class
R6(a)
295,264
2,492,027
NVIT
BNY
Mellon
Core
Plus
Bond
Fund,
Class
Y(a)
712,606
7,453,854
Investment
Companies
Shares
Value
($)
NVIT
Core
Bond
Fund,
Class
Y(a)
2,081,128
19,895,587
Total
Fixed
Income
Funds
(cost
$29,549,596)
29,841,468
Total
Investment
Companies
(cost
$203,552,917)
243,449,706
Exchange
Traded
Funds
2
.0
%
Equity
Funds
2.0%
iShares
Core
MSCI
EAFE
ETF
18,930
1,477,486
iShares
Core
S&P
500
ETF
6,047
3,488,031
Total
Exchange
Traded
Funds
(cost
$4,968,629)
4,965,517
Total
Investments
(cost
$208,521,546)
100.0%
248,415,223
Liabilities
in
excess
of
other
assets
0.0%
(
105,505
)
NET
ASSETS
100.0%
$
248,309,718
Amount
rounds
to
less
than
0.1%.
(a)
Investment
in
affiliate.
ETF
Exchange
Traded
Fund
2
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Blueprint
SM
Aggressive
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
4,965,517
$
$
$
4,965,517
Investment
Companies
243,449,706
243,449,706
Total
$
248,415,223
$
$
$
248,415,223
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Blueprint
SM
Moderately
Aggressive
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
3
Investment
Companies
99.0%
Shares
Value
($)
Equity
Funds
74.0%
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
2,494,878
22,603,596
NVIT
GS
International
Equity
Insights
Fund,
Class
Y(a)
7,445,851
85,850,660
NVIT
GS
Large
Cap
Equity
Fund,
Class
Y(a)
11,359,377
155,055,497
NVIT
GS
Small
Cap
Equity
Insights
Fund,
Class
Y(a)
1,582,116
19,792,277
NVIT
U.S.
130/30
Equity
Fund,
Class
Y(a)
5,441,347
65,622,640
Total
Equity
Funds
(cost
$280,942,946)
348,924,670
Fixed
Income
Funds
25.0%
Nationwide
Bond
Fund,
Class
R6(a)
1,126,006
9,503,489
NVIT
BNY
Mellon
Core
Plus
Bond
Fund,
Class
Y(a)
4,059,999
42,467,585
Investment
Companies
Shares
Value
($)
NVIT
Core
Bond
Fund,
Class
Y(a)
6,910,625
66,065,573
Total
Fixed
Income
Funds
(cost
$123,186,975)
118,036,647
Total
Investment
Companies
(cost
$404,129,921)
466,961,317
Exchange
Traded
Funds
1.0%
Equity
Funds
1.0%
iShares
Core
MSCI
EAFE
ETF
18,049
1,408,725
iShares
Core
S&P
500
ETF
5,766
3,325,944
Total
Exchange
Traded
Funds
(cost
$4,737,393)
4,734,669
Total
Investments
(cost
$408,867,314)
100.0%
471,695,986
Liabilities
in
excess
of
other
assets
0.0%
(176,009)
NET
ASSETS
100.0%
$
471,519,977
Amount
rounds
to
less
than
0.1%.
(a)
Investment
in
affiliate.
ETF
Exchange
Traded
Fund
4
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Blueprint
SM
Moderately
Aggressive
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
4,734,669
$
$
$
4,734,669
Investment
Companies
466,961,317
466,961,317
Total
$
471,695,986
$
$
$
471,695,986
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Blueprint
SM
Moderate
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
5
Investment
Companies
97
.5
%
Shares
Value
($)
Equity
Funds
54.0%
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
7,745,415
70,173,460
NVIT
GS
International
Equity
Insights
Fund,
Class
Y(a)
19,979,766
230,366,698
NVIT
GS
Large
Cap
Equity
Fund,
Class
Y(a)
36,431,859
497,294,877
NVIT
GS
Small
Cap
Equity
Insights
Fund,
Class
Y(a)
3,547,633
44,380,886
NVIT
U.S.
130/30
Equity
Fund,
Class
Y(a)
17,553,155
211,691,054
Total
Equity
Funds
(cost
$839,506,718)
1,053,906,975
Fixed
Income
Funds
43.5%
Nationwide
Bond
Fund,
Class
R6(a)
5,805,663
48,999,795
NVIT
BNY
Mellon
Core
Plus
Bond
Fund,
Class
Y(a)
27,075,369
283,208,358
NVIT
Core
Bond
Fund,
Class
Y(a)
40,856,297
390,586,201
NVIT
DoubleLine
Total
Return
Tactical
Fund,
Class
Y(a)
1,087,585
9,777,391
Investment
Companies
Shares
Value
($)
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
11,593,916
117,330,432
Total
Fixed
Income
Funds
(cost
$903,944,504)
849,902,177
Total
Investment
Companies
(cost
$1,743,451,222)
1,903,809,152
Exchange
Traded
Funds
2
.5
%
Equity
Funds
2.5%
iShares
Core
MSCI
EAFE
ETF
186,077
14,523,310
iShares
Core
S&P
500
ETF
59,444
34,288,488
Total
Exchange
Traded
Funds
(cost
$48,840,252)
48,811,798
Total
Investments
(cost
$1,792,291,474)
100.0%
1,952,620,950
Liabilities
in
excess
of
other
assets
0.0%
(
676,572
)
NET
ASSETS
100.0%
$
1,951,944,378
Amount
rounds
to
less
than
0.1%.
(a)
Investment
in
affiliate.
ETF
Exchange
Traded
Fund
6
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Blueprint
SM
Moderate
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
48,811,798
$
$
$
48,811,798
Investment
Companies
1,903,809,152
1,903,809,152
Total
$
1,952,620,950
$
$
$
1,952,620,950
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Blueprint
SM
Moderately
Conservative
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
7
Investment
Companies
97
.7
%
Shares
Value
($)
Equity
Funds
34.0%
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
1,347,696
12,210,124
NVIT
GS
International
Equity
Insights
Fund,
Class
Y(a)
3,318,171
38,258,508
NVIT
GS
Large
Cap
Equity
Fund,
Class
Y(a)
5,875,859
80,205,478
NVIT
GS
Small
Cap
Equity
Insights
Fund,
Class
Y(a)
524,694
6,563,928
NVIT
U.S.
130/30
Equity
Fund,
Class
Y(a)
2,970,716
35,826,830
Total
Equity
Funds
(cost
$136,973,324)
173,064,868
Fixed
Income
Funds
63.7%
Nationwide
Bond
Fund,
Class
R6(a)
2,424,447
20,462,336
Nationwide
Inflation-Protected
Securities
Fund,
Class
R6(a)
1,115,715
10,208,794
NVIT
BNY
Mellon
Core
Plus
Bond
Fund,
Class
Y(a)
8,766,264
91,695,124
NVIT
Core
Bond
Fund,
Class
Y(a)
14,389,675
137,565,292
NVIT
DoubleLine
Total
Return
Tactical
Fund,
Class
Y(a)
374,700
3,368,551
Investment
Companies
Shares
Value
($)
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
6,050,728
61,233,364
Total
Fixed
Income
Funds
(cost
$343,772,908)
324,533,461
Total
Investment
Companies
(cost
$480,746,232)
497,598,329
Exchange
Traded
Funds
2
.3
%
Equity
Funds
2.3%
iShares
Core
MSCI
EAFE
ETF
45,458
3,547,997
iShares
Core
S&P
500
ETF
14,521
8,376,003
Total
Exchange
Traded
Funds
(cost
$11,930,937)
11,924,000
Total
Investments
(cost
$492,677,169)
100.0%
509,522,329
Liabilities
in
excess
of
other
assets
0.0%
(
208,700
)
NET
ASSETS
100.0%
$
509,313,629
Amount
rounds
to
less
than
0.1%.
(a)
Investment
in
affiliate.
ETF
Exchange
Traded
Fund
8
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Blueprint
SM
Moderately
Conservative
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
11,924,000
$
$
$
11,924,000
Investment
Companies
497,598,329
497,598,329
Total
$
509,522,329
$
$
$
509,522,329
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Blueprint
SM
Conservative
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
9
Investment
Companies
98
.8
%
Shares
Value
($)
Equity
Funds
16.0%
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
672,536
6,093,180
NVIT
GS
International
Equity
Insights
Fund,
Class
Y(a)
1,448,980
16,706,744
NVIT
GS
Large
Cap
Equity
Fund,
Class
Y(a)
2,901,631
39,607,266
NVIT
GS
Small
Cap
Equity
Insights
Fund,
Class
Y(a)
163,539
2,045,875
NVIT
U.S.
130/30
Equity
Fund,
Class
Y(a)
1,381,788
16,664,362
Total
Equity
Funds
(cost
$59,937,810)
81,117,427
Fixed
Income
Funds
82.8%
Nationwide
Bond
Fund,
Class
R6(a)
3,320,094
28,021,595
Nationwide
Inflation-Protected
Securities
Fund,
Class
R6(a)
2,220,654
20,318,984
NVIT
BNY
Mellon
Core
Plus
Bond
Fund,
Class
Y(a)
11,647,826
121,836,259
NVIT
Core
Bond
Fund,
Class
Y(a)
17,788,385
170,056,964
NVIT
DoubleLine
Total
Return
Tactical
Fund,
Class
Y(a)
464,589
4,176,655
Investment
Companies
Shares
Value
($)
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
7,525,048
76,153,485
Total
Fixed
Income
Funds
(cost
$439,799,080)
420,563,942
Total
Investment
Companies
(cost
$499,736,890)
501,681,369
Exchange
Traded
Funds
1
.2
%
Equity
Funds
1.2%
iShares
Core
MSCI
EAFE
ETF
22,878
1,785,628
iShares
Core
S&P
500
ETF
7,309
4,215,977
Total
Exchange
Traded
Funds
(cost
$6,005,935)
6,001,605
Total
Investments
(cost
$505,742,825)
100.0%
507,682,974
Liabilities
in
excess
of
other
assets
0.0%
(
215,356
)
NET
ASSETS
100.0%
$
507,467,618
Amount
rounds
to
less
than
0.1%.
(a)
Investment
in
affiliate.
ETF
Exchange
Traded
Fund
10
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Blueprint
SM
Conservative
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
6,001,605
$
$
$
6,001,605
Investment
Companies
501,681,369
501,681,369
Total
$
507,682,974
$
$
$
507,682,974
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Blueprint
SM
Balanced
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
11
Investment
Companies
97
.5
%
Shares
Value
($)
Equity
Funds
43.9%
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
5,302,141
48,037,401
NVIT
GS
International
Equity
Insights
Fund,
Class
Y(a)
14,946,872
172,337,434
NVIT
GS
Large
Cap
Equity
Fund,
Class
Y(a)
23,242,944
317,266,184
NVIT
GS
Small
Cap
Equity
Insights
Fund,
Class
Y(a)
2,270,556
28,404,661
NVIT
U.S.
130/30
Equity
Fund,
Class
Y(a)
11,410,316
137,608,407
Total
Equity
Funds
(cost
$561,773,773)
703,654,087
Fixed
Income
Funds
53.6%
Nationwide
Bond
Fund,
Class
R6(a)
6,677,007
56,353,941
NVIT
BNY
Mellon
Core
Plus
Bond
Fund,
Class
Y(a)
25,279,700
264,425,661
NVIT
Core
Bond
Fund,
Class
Y(a)
38,546,598
368,505,478
NVIT
DoubleLine
Total
Return
Tactical
Fund,
Class
Y(a)
893,445
8,032,073
Investment
Companies
Shares
Value
($)
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
15,844,451
160,345,844
Total
Fixed
Income
Funds
(cost
$911,845,774)
857,662,997
Total
Investment
Companies
(cost
$1,473,619,547)
1,561,317,084
Exchange
Traded
Funds
2
.5
%
Equity
Funds
2.5%
iShares
Core
MSCI
EAFE
ETF
152,856
11,930,411
iShares
Core
S&P
500
ETF
48,831
28,166,697
Total
Exchange
Traded
Funds
(cost
$40,120,474)
40,097,108
Total
Investments
(cost
$1,513,740,021)
100.0%
1,601,414,192
Liabilities
in
excess
of
other
assets
0.0%
(
571,249
)
NET
ASSETS
100.0%
$
1,600,842,943
Amount
rounds
to
less
than
0.1%.
(a)
Investment
in
affiliate.
ETF
Exchange
Traded
Fund
12
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Blueprint
SM
Balanced
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
40,097,108
$
$
$
40,097,108
Investment
Companies
1,561,317,084
1,561,317,084
Total
$
1,601,414,192
$
$
$
1,601,414,192
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Blueprint
SM
Capital
Appreciation
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
13
Investment
Companies
97
.3
%
Shares
Value
($)
Equity
Funds
64.0%
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
9,092,044
82,373,919
NVIT
GS
International
Equity
Insights
Fund,
Class
Y(a)
25,286,712
291,555,794
NVIT
GS
Large
Cap
Equity
Fund,
Class
Y(a)
44,091,204
601,844,929
NVIT
GS
Small
Cap
Equity
Insights
Fund,
Class
Y(a)
5,076,635
63,508,700
NVIT
U.S.
130/30
Equity
Fund,
Class
Y(a)
17,913,943
216,042,157
Total
Equity
Funds
(cost
$1,000,873,004)
1,255,325,499
Fixed
Income
Funds
33.3%
Nationwide
Bond
Fund,
Class
R6(a)
4,673,077
39,440,767
NVIT
BNY
Mellon
Core
Plus
Bond
Fund,
Class
Y(a)
18,790,139
196,544,858
NVIT
Core
Bond
Fund,
Class
Y(a)
36,968,478
353,418,645
NVIT
DoubleLine
Total
Return
Tactical
Fund,
Class
Y(a)
722,243
6,492,966
Investment
Companies
Shares
Value
($)
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
5,832,695
59,026,869
Total
Fixed
Income
Funds
(cost
$696,363,044)
654,924,105
Total
Investment
Companies
(cost
$1,697,236,048)
1,910,249,604
Exchange
Traded
Funds
2
.7
%
Equity
Funds
2.7%
iShares
Core
MSCI
EAFE
ETF
199,956
15,606,566
iShares
Core
S&P
500
ETF
63,878
36,846,108
Total
Exchange
Traded
Funds
(cost
$52,483,236)
52,452,674
Total
Investments
(cost
$1,749,719,284)
100.0%
1,962,702,278
Liabilities
in
excess
of
other
assets
0.0%
(
680,111
)
NET
ASSETS
100.0%
$
1,962,022,167
Amount
rounds
to
less
than
0.1%.
(a)
Investment
in
affiliate.
ETF
Exchange
Traded
Fund
14
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Blueprint
SM
Capital
Appreciation
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
52,452,674
$
$
$
52,452,674
Investment
Companies
1,910,249,604
1,910,249,604
Total
$
1,962,702,278
$
$
$
1,962,702,278
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Blueprint
SM
Managed
Growth
&
Income
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
15
Investment
Companies
91
.2
%
Shares
Value
($)
Equity
Funds
41.1%
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
1,576,201
14,280,377
NVIT
GS
International
Equity
Insights
Fund,
Class
Y(a)
4,443,235
51,230,502
NVIT
GS
Large
Cap
Equity
Fund,
Class
Y(a)
6,929,998
94,594,469
NVIT
GS
Small
Cap
Equity
Insights
Fund,
Class
Y(a)
677,681
8,477,793
NVIT
U.S.
130/30
Equity
Fund,
Class
Y(a)
3,405,403
41,069,158
Total
Equity
Funds
(cost
$165,988,030)
209,652,299
Fixed
Income
Funds
50.1%
Nationwide
Bond
Fund,
Class
R6(a)
1,984,293
16,747,436
NVIT
BNY
Mellon
Core
Plus
Bond
Fund,
Class
Y(a)
7,525,459
78,716,297
NVIT
Core
Bond
Fund,
Class
Y(a)
11,489,301
109,837,713
NVIT
DoubleLine
Total
Return
Tactical
Fund,
Class
Y(a)
265,549
2,387,287
Investment
Companies
Shares
Value
($)
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
4,718,757
47,753,825
Total
Fixed
Income
Funds
(cost
$262,539,374)
255,442,558
Total
Investment
Companies
(cost
$428,527,404)
465,094,857
Exchange
Traded
Funds
2
.4
%
Equity
Funds
2.4%
iShares
Core
MSCI
EAFE
ETF
45,540
3,554,397
iShares
Core
S&P
500
ETF
14,548
8,391,578
Total
Exchange
Traded
Funds
(cost
$11,952,932)
11,945,975
Total
Investments
(cost
$440,480,336)
93.6%
477,040,832
Other
assets
in
excess
of
liabilities
6.4%
32,786,124
NET
ASSETS
100.0%
$
509,826,956
(a)
Investment
in
affiliate.
ETF
Exchange
Traded
Fund
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
MSCI
EAFE
E-Mini
Index
153
12/2024
USD
19,031,670
139,360
Russell
2000
Emini
Index
22
12/2024
USD
2,474,120
5,329
S&P
500
E-Mini
Index
127
12/2024
USD
36,920,488
321,839
S&P
Midcap
400
E-Mini
Index
7
12/2024
USD
2,204,020
10,642
Net
contracts
477,170
As
of
September
30,
2024,
the
Fund
had
$3,037,628
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
16
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Blueprint
SM
Managed
Growth
&
Income
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
11,945,975
$
$
$
11,945,975
Futures
Contracts
477,170
477,170
Investment
Companies
465,094,857
465,094,857
Total
$
477,518,002
$
$
$
477,518,002
NVIT
Blueprint
SM
Managed
Growth
&
Income
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
17
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
Financial
futures
contracts
(“futures
contracts”)
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
The
Fund
is
subject
to
equity
risk
in
the
normal
course
of
pursuing
its
objective(s)
in
two
respects.
First,
the
Fund
has
set
a
baseline
target
equity
exposure
of
50%,
which
is
represented
by
the
Fund’s
allocations
to
underlying
equity
funds.
Second,
the
Fund
enters
into
stock
index
futures
contracts
in
order
to
increase
or
decrease
the
baseline
equity
exposure
consistent
with
NFA’s
view
of
current
equity
market
conditions.
Through
the
use
of
these
futures
contracts,
the
Fund
may
increase
its
equity
exposure
to
a
maximum
of
65%
or
to
a
minimum
of
0%
of
the
Fund’s
assets.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
477,170
Total
$
477,170
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
18
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Blueprint
SM
Managed
Growth
Fund
Investment
Companies
89.9%
Shares
Value
($)
Equity
Funds
49.8%
NVIT
GS
Emerging
Markets
Equity
Insights
Fund,
Class
Y(a)
4,335,479
39,279,437
NVIT
GS
International
Equity
Insights
Fund,
Class
Y(a)
11,183,366
128,944,207
NVIT
GS
Large
Cap
Equity
Fund,
Class
Y(a)
20,397,482
278,425,628
NVIT
GS
Small
Cap
Equity
Insights
Fund,
Class
Y(a)
1,985,826
24,842,677
NVIT
U.S.
130/30
Equity
Fund,
Class
Y(a)
9,825,375
118,494,026
Total
Equity
Funds
(cost
$466,654,126)
589,985,975
Fixed
Income
Funds
40.1%
Nationwide
Bond
Fund,
Class
R6(a)
3,248,623
27,418,376
NVIT
BNY
Mellon
Core
Plus
Bond
Fund,
Class
Y(a)
15,158,675
158,559,745
NVIT
Core
Bond
Fund,
Class
Y(a)
22,900,136
218,925,299
Investment
Companies
Shares
Value
($)
NVIT
DoubleLine
Total
Return
Tactical
Fund,
Class
Y(a)
608,667
5,471,920
NVIT
Loomis
Short
Term
Bond
Fund,
Class
Y(a)
6,489,688
65,675,647
Total
Fixed
Income
Funds
(cost
$488,357,811)
476,050,987
Total
Investment
Companies
(cost
$955,011,937)
1,066,036,962
Exchange
Traded
Funds
2.3%
Equity
Funds
2.3%
iShares
Core
MSCI
EAFE
ETF
104,386
8,147,327
iShares
Core
S&P
500
ETF
33,346
19,234,640
Total
Exchange
Traded
Funds
(cost
$27,397,925)
27,381,967
Total
Investments
(cost
$982,409,862)
92.2%
1,093,418,929
Other
assets
in
excess
of
liabilities
7.8%
92,177,073
NET
ASSETS
100.0%
$
1,185,596,002
(a)
Investment
in
affiliate.
ETF
Exchange
Traded
Fund
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
MSCI
EAFE
E-Mini
Index
717
12/2024
USD
89,187,630
1,442,450
Russell
2000
Emini
Index
116
12/2024
USD
13,045,360
186,364
S&P
500
E-Mini
Index
680
12/2024
USD
197,684,500
3,640,143
S&P
Midcap
400
E-Mini
Index
39
12/2024
USD
12,279,540
250,636
Net
contracts
5,519,593
As
of
September
30,
2024,
the
Fund
had
$15,831,005
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
NVIT
Blueprint
SM
Managed
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
19
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
27,381,967
$
$
$
27,381,967
Futures
Contracts
5,519,593
5,519,593
Investment
Companies
1,066,036,962
1,066,036,962
Total
$
1,098,938,522
$
$
$
1,098,938,522
20
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Blueprint
SM
Managed
Growth
Fund
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
Financial
futures
contracts
(“futures
contracts”)
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
The
Fund
is
subject
to
equity
risk
in
the
normal
course
of
pursuing
its
objective(s)
in
two
respects.
First,
the
Fund
has
set
a
baseline
target
equity
exposure
of
60%,
which
is
represented
by
the
Fund’s
allocations
to
underlying
equity
funds.
Second,
the
Fund
enters
into
stock
index
futures
contracts
in
order
to
increase
or
decrease
the
baseline
equity
exposure
consistent
with
NFA’s
view
of
current
equity
market
conditions.
Through
the
use
of
these
futures
contracts,
the
Fund
may
increase
its
equity
exposure
to
a
maximum
of
80%
or
to
a
minimum
of
0%
of
the
Fund’s
assets.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
5,519,593
Total
$
5,519,593
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
BlackRock
Managed
Global
Allocation
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
1
Investment
Company
95.0%
Shares
Value
($)
Alternative
Assets
95.0%
BlackRock
Global
Allocation
VI
Fund,
Class
I
17,906,660
323,215,208
Total
Alternative
Assets
(cost
$284,756,107)
323,215,208
Total
Investment
Company
(cost
$284,756,107)
323,215,208
Total
Investments
(cost
$284,756,107)
95.0%
323,215,208
Other
assets
in
excess
of
liabilities
5.0%
17,127,917
NET
ASSETS
100.0%
$
340,343,125
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
MSCI
EAFE
E-Mini
Index
75
12/2024
USD
9,329,250
(2,786)
Russell
2000
Emini
Index
1
12/2024
USD
112,460
452
S&P
500
E-Mini
Index
54
12/2024
USD
15,698,475
45,562
S&P
Midcap
400
E-Mini
Index
2
12/2024
USD
629,720
1,375
Net
contracts
44,603
As
of
September
30,
2024,
the
Fund
had
$1,245,692
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
2
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BlackRock
Managed
Global
Allocation
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Futures
Contracts
$
47,389
$
$
$
47,389
Investment
Company
323,215,208
323,215,208
Total
Assets
$
323,262,597
$
$
$
323,262,597
Liabilities:
Futures
Contracts
$
(2,786)
$
$
$
(2,786)
Total
Liabilities
$
(2,786)
$
$
$
(2,786)
Total
$
323,259,811
$
$
$
323,259,811
NVIT
BlackRock
Managed
Global
Allocation
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
3
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
s
it
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
47,389
Total
$
47,389
Liabilities:
Futures
Contracts
Equity
risk
Unrealized
depreciation
from
futures
contracts
$
(2,786)
Total
$
(2,786)
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
4
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
iShares
®
Fixed
Income
ETF
Fund
Exchange
Traded
Funds
99
.9
%
Shares
Value
($)
Fixed
Income
Funds
99.9%
iShares
Core
10+
Year
USD
Bond
ETF
138,542
7,380,132
iShares
Core
1-5
Year
USD
Bond
ETF
221,551
10,785,103
iShares
Core
Total
USD
Bond
Market
ETF(a)
152,964
7,207,664
iShares
Core
U.S.
Aggregate
Bond
ETF
356,352
36,087,767
iShares
MBS
ETF
75,287
7,213,247
iShares
U.S.
Treasury
Bond
ETF
152,427
3,574,413
Total
Exchange
Traded
Funds
(cost
$75,237,605)
72,248,326
Repurchase
Agreements
7
.9
%
Principal
Amount
($)
BofA
Securities,
Inc.,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,000,136,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
1.25%
-
6.23%,
maturing
5/25/2034
-
12/20/2060;
total
market
value
$1,020,000.(b)
1,000,000
1,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$3,728,033,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$3,802,070.(b)
3,727,520
3,727,520
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,000,135,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$1,020,003.(b)
1,000,000
1,000,000
Total
Repurchase
Agreements
(cost
$5,727,520)
5,727,520
Total
Investments
(cost
$80,965,125)
107.8%
77,975,846
Liabilities
in
excess
of
other
assets
(7.8)%
(
5,645,806
)
NET
ASSETS
100.0%
$
72,330,040
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$5,739,216,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$5,727,520
and
by
$166,471
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
5.00%,
and
maturity
dates
ranging
from
9/30/2025
2/15/2054,
a
total
value
of
$5,893,991.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$5,727,520.
ETF
Exchange
Traded
Fund
NVIT
iShares
®
Fixed
Income
ETF
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
5
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
72,248,326
$
$
$
72,248,326
Repurchase
Agreements
5,727,520
5,727,520
Total
$
72,248,326
$
5,727,520
$
$
77,975,846
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
6
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
iShares
®
Global
Equity
ETF
Fund
Exchange
Traded
Funds
99
.9
%
Shares
Value
($)
Equity
Funds
99.9%
iShares
Core
MSCI
EAFE
ETF
133,957
10,455,344
iShares
Core
MSCI
International
Developed
Markets
ETF(a)
174,338
12,348,361
iShares
Core
S&P
500
ETF
11,613
6,698,611
iShares
Core
S&P
Mid-Cap
ETF
266,453
16,605,351
iShares
Core
S&P
Small-Cap
ETF(a)
22,724
2,657,799
iShares
Core
S&P
Total
U.S.
Stock
Market
ETF(a)
204,657
25,709,012
iShares
MSCI
USA
Momentum
Factor
ETF(a)
9,863
1,999,822
iShares
MSCI
USA
Quality
Factor
ETF
10,935
1,960,645
iShares
MSCI
USA
Size
Factor
ETF(a)
11,954
1,778,636
iShares
MSCI
USA
Value
Factor
ETF(a)
15,803
1,723,159
iShares
U.S.
Equity
Factor
ETF(a)
142,951
8,401,230
iShares
U.S.
Small-Cap
Equity
Factor
ETF(a)
27,372
1,816,132
Total
Exchange
Traded
Funds
(cost
$70,368,180)
92,154,102
Repurchase
Agreements
11
.6
%
Principal
Amount
($)
BofA
Securities,
Inc.,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,271,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
1.25%
-
6.23%,
maturing
5/25/2034
-
12/20/2060;
total
market
value
$2,040,000.(b)
2,000,000
2,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,689,964,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$5,802,966.(b)
5,689,182
5,689,182
  Repurchase
Agreements
Principal
Amount
($)
Value
($)
Citi
Global
Market,
Inc.,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,000,135,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$1,020,000.(b)
1,000,000
1,000,000
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,269,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$2,040,007.(b)
2,000,000
2,000,000
Total
Repurchase
Agreements
(cost
$10,689,182)
10,689,182
Total
Investments
(cost
$81,057,362)
111.5%
102,843,284
Liabilities
in
excess
of
other
assets
(11.5)%
(
10,628,707
)
NET
ASSETS
100.0%
$
92,214,577
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$20,254,315,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$10,689,182
and
by
$10,000,811
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/31/2024
2/15/2054,
a
total
value
of
$20,689,993.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$10,689,182.
ETF
Exchange
Traded
Fund
NVIT
iShares
®
Global
Equity
ETF
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
7
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Exchange
Traded
Funds
$
92,154,102
$
$
$
92,154,102
Repurchase
Agreements
10,689,182
10,689,182
Total
$
92,154,102
$
10,689,182
$
$
102,843,284
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
8
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Managed
American
Funds
Growth-Income
Fund
Investment
Company
96.0%
Shares
Value
($)
Equity
Fund
96.0%
American
Funds
Growth-Income
Fund,
Class
1
10,505,462
720,674,704
Total
Investment
Company
(cost
$488,754,475)
720,674,704
Total
Investments
(cost
$488,754,475)
96.0%
720,674,704
Other
assets
in
excess
of
liabilities
4.0%
29,861,103
NET
ASSETS
100.0%
$
750,535,807
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
MSCI
EAFE
E-Mini
Index
12
12/2024
USD
1,492,680
24,402
S&P
500
E-Mini
Index
87
12/2024
USD
25,291,988
380,103
S&P
Midcap
400
E-Mini
Index
6
12/2024
USD
1,889,160
11,945
Net
contracts
416,450
As
of
September
30,
2024,
the
Fund
had
$1,571,398
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
NVIT
Managed
American
Funds
Growth-Income
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
9
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Futures
Contracts
$
416,450
$
$
$
416,450
Investment
Company
720,674,704
720,674,704
Total
$
721,091,154
$
$
$
721,091,154
10
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Managed
American
Funds
Growth-Income
Fund
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
416,450
Total
$
416,450
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Managed
American
Funds
Asset
Allocation
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
11
Investment
Companies
92.7%
Shares
Value
($)
Balanced
Fund
27.7%
American
Balanced
Fund,
Class
R6
21,966,737
797,612,208
Total
Balanced
Fund
(cost
$731,532,009)
797,612,208
Equity
Funds
46.8%
American
Funds
Growth
Fund,
Class
1
6,819,647
814,743,279
American
Funds
Washington
Mutual
Investors
Fund,
Class
1
31,249,192
533,423,701
Total
Equity
Funds
(cost
$1,184,111,647)
1,348,166,980
Investment
Companies
Shares
Value
($)
Fixed
Income
Funds
18.2%
American
Funds
U.S.
Government
Securities
Fund,
Class
1
12,699,840
130,427,356
Bond
Fund
of
America
(The),
Class
R6
33,711,646
392,066,448
Total
Fixed
Income
Funds
(cost
$558,555,437)
522,493,804
Total
Investment
Companies
(cost
$2,474,199,093)
2,668,272,992
Total
Investments
(cost
$2,474,199,093)
92.7%
2,668,272,992
Other
assets
in
excess
of
liabilities
7.3%
210,689,366
NET
ASSETS
100.0%
$
2,878,962,358
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
MSCI
EAFE
E-Mini
Index
77
12/2024
USD
9,578,030
(34,311)
Russell
2000
Emini
Index
10
12/2024
USD
1,124,600
1,385
S&P
500
E-Mini
Index
640
12/2024
USD
186,056,000
386,468
S&P
Midcap
400
E-Mini
Index
36
12/2024
USD
11,334,960
(832)
Net
contracts
352,710
As
of
September
30,
2024,
the
Fund
had
$11,429,042
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
12
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Managed
American
Funds
Asset
Allocation
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Futures
Contracts
$
387,853
$
$
$
387,853
Investment
Companies
2,668,272,992
2,668,272,992
Total
Assets
$
2,668,660,845
$
$
$
2,668,660,845
Liabilities:
Futures
Contracts
$
(35,143)
$
$
$
(35,143)
Total
Liabilities
$
(35,143)
$
$
$
(35,143)
Total
$
2,668,625,702
$
$
$
2,668,625,702
NVIT
Managed
American
Funds
Asset
Allocation
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
13
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
387,853
Total
$
387,853
Liabilities:
Futures
Contracts
Equity
risk
Unrealized
depreciation
from
futures
contracts
$
(35,143)
Total
$
(35,143)
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
GS
Emerging
Markets
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
1
Common
Stocks
101.4%
Shares
Value
($)
BRAZIL
5.0%
Aerospace
&
Defense
0.2%
Embraer
SA,
ADR
*(a)
31,650
1,119,461
Banks
2.3%
Banco
do
Brasil
SA
13,300
66,357
Itau
Unibanco
Holding
SA
(Preference)
992,900
6,581,423
Itausa
SA
(Preference)
3,260,400
6,625,298
13,273,078
Diversified
Telecommunication
Services
0.1%
Telefonica
Brasil
SA,
ADR
53,600
550,472
Electric
Utilities
0.8%
Cia
Paranaense
de
Energia
-
Copel
(Preference)
924,800
1,729,852
Energisa
S/A
217,398
1,787,406
Transmissora
Alianca
de
Energia
Eletrica
SA
169,700
1,066,602
4,583,860
Electrical
Equipment
0.3%
WEG
SA
184,400
1,841,055
Household
Durables
0.1%
Cyrela
Brazil
Realty
SA
Empreendimentos
e
Participacoes
211,600
797,039
Insurance
0.2%
BB
Seguridade
Participacoes
SA
176,400
1,149,513
Oil,
Gas
&
Consumable
Fuels
0.0%
Ultrapar
Participacoes
SA
60,500
235,550
Real
Estate
Management
&
Development
0.1%
Allos
SA
196,900
789,740
Specialty
Retail
0.5%
Lojas
Renner
SA
840,800
2,787,387
Transportation
Infrastructure
0.0%
Santos
Brasil
Participacoes
SA
105,900
286,925
Water
Utilities
0.4%
Cia
de
Saneamento
Basico
do
Estado
de
Sao
Paulo
SABESP,
ADR
*(a)
114,900
1,900,446
Cia
de
Saneamento
de
Minas
Gerais
Copasa
MG
61,500
260,102
2,160,548
29,574,628
CHILE
0.6%
Banks
0.2%
Banco
de
Chile
9,365,964
1,194,568
Electric
Utilities
0.2%
Enel
Americas
SA
9,407,355
960,193
Independent
Power
and
Renewable
Electricity
Producers
0.0%
Colbun
SA
800,270
108,388
Marine
Transportation
0.2%
Cia
Sud
Americana
de
Vapores
SA
17,112,381
1,046,571
3,309,720
CHINA
27.8%
Automobiles
0.7%
Geely
Automobile
Holdings
Ltd.
2,695,000
4,159,524
Common
Stocks
Shares
Value
($)
CHINA
Banks
2.3%
Agricultural
Bank
of
China
Ltd.,
Class
H
1,372,000
640,478
Bank
of
China
Ltd.,
Class
H
6,731,000
3,150,948
Bank
of
Communications
Co.
Ltd.,
Class
H
2,599,000
1,971,788
China
CITIC
Bank
Corp.
Ltd.,
Class
H
3,767,000
2,383,337
China
Construction
Bank
Corp.,
Class
H
5,609,000
4,204,805
Industrial
&
Commercial
Bank
of
China
Ltd.,
Class
H
576,000
340,703
Industrial
Bank
Co.
Ltd.,
Class
A
106,100
287,945
Shanghai
Pudong
Development
Bank
Co.
Ltd.,
Class
A
623,900
888,520
13,868,524
Beverages
0.0%
Eastroc
Beverage
Group
Co.
Ltd.,
Class
A
5,900
227,945
Biotechnology
0.2%
3SBio,
Inc.
Reg.
S
(b)
376,500
332,381
Innovent
Biologics,
Inc.
Reg.
S
*(b)
137,000
831,383
1,163,764
Broadline
Retail
4.9%
Alibaba
Group
Holding
Ltd.
1,290,700
17,155,549
JD.com,
Inc.,
Class
A
237,895
4,759,220
PDD
Holdings,
Inc.,
ADR
*
53,680
7,236,601
29,151,370
Building
Products
0.1%
China
Lesso
Group
Holdings
Ltd.
926,000
471,175
Capital
Markets
0.1%
China
Cinda
Asset
Management
Co.
Ltd.,
Class
H
6,217,000
863,229
Communications
Equipment
0.8%
BYD
Electronic
International
Co.
Ltd.
185,000
776,978
ZTE
Corp.,
Class
A
296,800
1,318,632
ZTE
Corp.,
Class
H
1,032,200
2,638,874
4,734,484
Construction
&
Engineering
0.2%
China
Communications
Services
Corp.
Ltd.,
Class
H
1,862,000
1,009,991
Consumer
Finance
0.0%
Qifu
Technology,
Inc.,
Class
A,
ADR
9,200
274,252
Electrical
Equipment
0.3%
Goldwind
Science
&
Technology
Co.
Ltd.,
Class
A
1,171,100
1,673,230
Electronic
Equipment,
Instruments
&
Components
0.4%
GoerTek,
Inc.,
Class
A
537,500
1,741,244
Sunny
Optical
Technology
Group
Co.
Ltd.
62,800
462,380
2,203,624
Entertainment
1.5%
Kingsoft
Corp.
Ltd.
180,800
688,652
NetEase,
Inc.
428,100
8,001,283
8,689,935
Food
Products
0.6%
China
Feihe
Ltd.
Reg.
S
(b)
226,000
170,922
2
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Emerging
Markets
Equity
Insights
Fund
Common
Stocks
Shares
Value
($)
CHINA
Food
Products
Muyuan
Foods
Co.
Ltd.,
Class
A
*
299,824
1,979,283
Uni-President
China
Holdings
Ltd.
1,127,000
1,057,276
Want
Want
China
Holdings
Ltd.
380,000
258,866
3,466,347
Gas
Utilities
0.3%
China
Gas
Holdings
Ltd.
1,749,200
1,626,475
Kunlun
Energy
Co.
Ltd.
278,000
286,711
1,913,186
Health
Care
Providers
&
Services
0.0%
Guangzhou
Baiyunshan
Pharmaceutical
Holdings
Co.
Ltd.,
Class
H
32,000
84,746
Hotels,
Restaurants
&
Leisure
2.6%
Meituan,
Class
B
Reg.
S
*(b)
484,160
10,304,800
Tongcheng
Travel
Holdings
Ltd.
Reg.
S
161,200
403,973
Trip.com
Group
Ltd.
*
80,550
4,868,886
15,577,659
Household
Durables
0.3%
Gree
Electric
Appliances,
Inc.
of
Zhuhai,
Class
A
84,100
569,618
Midea
Group
Co.
Ltd.,
Class
A
119,600
1,278,525
1,848,143
Independent
Power
and
Renewable
Electricity
Producers
1.2%
Beijing
Jingneng
Clean
Energy
Co.
Ltd.,
Class
H
730,000
190,248
CGN
Power
Co.
Ltd.,
Class
H
Reg.
S
(b)
1,415,000
545,871
China
Yangtze
Power
Co.
Ltd.,
Class
A
1,481,000
6,343,430
7,079,549
Insurance
2.9%
China
Life
Insurance
Co.
Ltd.,
Class
H
533,000
1,049,161
China
Pacific
Insurance
Group
Co.
Ltd.,
Class
A
513,500
2,809,992
China
Pacific
Insurance
Group
Co.
Ltd.,
Class
H
823,200
2,901,705
China
Taiping
Insurance
Holdings
Co.
Ltd.
1,194,800
1,887,992
People's
Insurance
Co.
Group
of
China
Ltd.
(The),
Class
H
6,242,000
2,978,486
PICC
Property
&
Casualty
Co.
Ltd.,
Class
H
532,000
788,370
Ping
An
Insurance
Group
Co.
of
China
Ltd.,
Class
A
592,400
4,738,682
17,154,388
Interactive
Media
&
Services
5.3%
Kanzhun
Ltd.,
ADR
8,400
145,824
Tencent
Holdings
Ltd.
549,400
30,762,490
30,908,314
Life
Sciences
Tools
&
Services
0.1%
WuXi
AppTec
Co.
Ltd.,
Class
H
Reg.
S
(a)(b)
78,000
540,288
Machinery
0.0%
Sinotruk
Hong
Kong
Ltd.
74,000
222,284
Marine
Transportation
0.0%
COSCO
SHIPPING
Holdings
Co.
Ltd.,
Class
H
105,500
175,014
Common
Stocks
Shares
Value
($)
CHINA
Metals
&
Mining
1.5%
Zijin
Mining
Group
Co.
Ltd.,
Class
A
1,569,400
4,022,711
Zijin
Mining
Group
Co.
Ltd.,
Class
H
2,182,000
4,909,661
8,932,372
Pharmaceuticals
0.8%
China
Medical
System
Holdings
Ltd.
549,000
631,739
China
Resources
Sanjiu
Medical
&
Pharmaceutical
Co.
Ltd.,
Class
A
79,490
539,467
CSPC
Pharmaceutical
Group
Ltd.
442,000
343,852
Hansoh
Pharmaceutical
Group
Co.
Ltd.
Reg.
S
(b)
148,000
393,827
Jiangsu
Hengrui
Pharmaceuticals
Co.
Ltd.,
Class
A
382,400
2,850,558
Livzon
Pharmaceutical
Group,
Inc.,
Class
H
52,800
198,601
4,958,044
Real
Estate
Management
&
Development
0.5%
China
Resources
Land
Ltd.
631,000
2,274,561
KE
Holdings,
Inc.,
ADR
46,900
933,779
3,208,340
Textiles,
Apparel
&
Luxury
Goods
0.2%
Bosideng
International
Holdings
Ltd.
1,592,000
904,406
165,464,127
EGYPT
0.0%
Real
Estate
Management
&
Development
0.0%
Talaat
Moustafa
Group
181,122
238,970
HONG
KONG
0.6%
Food
Products
0.0%
WH
Group
Ltd.
Reg.
S
(b)
348,000
275,277
Pharmaceuticals
0.6%
Sino
Biopharmaceutical
Ltd.
4,337,000
2,056,861
United
Laboratories
International
Holdings
Ltd.
(The)
912,000
1,171,654
3,228,515
3,503,792
INDIA
19.7%
Aerospace
&
Defense
0.5%
Bharat
Electronics
Ltd.
789,818
2,698,124
Automobiles
0.2%
Tata
Motors
Ltd.
115,038
1,337,486
Banks
1.7%
Bank
of
Baroda
841,875
2,494,716
Federal
Bank
Ltd.
535,745
1,260,297
IDBI
Bank
Ltd.
436,791
454,314
Punjab
National
Bank
1,004,917
1,285,267
State
Bank
of
India
411,263
3,865,754
Union
Bank
of
India
Ltd.
403,321
592,607
9,952,955
Capital
Markets
0.4%
Central
Depository
Services
India
Ltd.
Reg.
S
44,644
765,362
JM
Financial
Ltd.
400,006
718,887
Kfin
Technologies
Ltd.
13,694
167,358
NVIT
GS
Emerging
Markets
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
3
Common
Stocks
Shares
Value
($)
INDIA
Capital
Markets
Motilal
Oswal
Financial
Services
Ltd.
62,181
567,117
2,218,724
Chemicals
0.7%
PI
Industries
Ltd.
32,465
1,808,071
Solar
Industries
India
Ltd.
12,903
1,779,191
Supreme
Industries
Ltd.
7,059
448,121
4,035,383
Construction
&
Engineering
0.6%
Ashoka
Buildcon
Ltd.
*
215,238
587,032
ITD
Cementation
India
Ltd.
191,498
1,211,495
Larsen
&
Toubro
Ltd.
37,117
1,627,480
3,426,007
Construction
Materials
0.2%
UltraTech
Cement
Ltd.
7,793
1,099,173
Consumer
Finance
0.2%
Shriram
Finance
Ltd.
25,615
1,096,208
Electric
Utilities
0.9%
Power
Grid
Corp.
of
India
Ltd.
1,146,822
4,837,694
Torrent
Power
Ltd.
32,014
717,281
5,554,975
Electrical
Equipment
1.0%
ABB
India
Ltd.
47,469
4,574,113
Finolex
Cables
Ltd.
25,890
437,378
Havells
India
Ltd.
3,629
87,396
Suzlon
Energy
Ltd.
*
301,589
288,021
Triveni
Turbine
Ltd.
74,119
605,461
5,992,369
Financial
Services
1.2%
Home
First
Finance
Co.
India
Ltd.
Reg.
S
(b)
13,519
191,356
Power
Finance
Corp.
Ltd.
828,501
4,844,093
REC
Ltd.
343,099
2,269,228
7,304,677
Food
Products
0.2%
Patanjali
Foods
Ltd.
45,468
913,119
Gas
Utilities
0.3%
Mahanagar
Gas
Ltd.
Reg.
S
77,017
1,786,057
Health
Care
Providers
&
Services
0.6%
Apollo
Hospitals
Enterprise
Ltd.
34,440
2,963,839
Narayana
Hrudayalaya
Ltd.
Reg.
S
36,494
544,749
3,508,588
Hotels,
Restaurants
&
Leisure
0.3%
Jubilant
Foodworks
Ltd.
60,830
494,804
Zomato
Ltd.
*
456,440
1,491,649
1,986,453
Household
Durables
0.4%
Crompton
Greaves
Consumer
Electricals
Ltd.
91,681
456,996
Dixon
Technologies
India
Ltd.
Reg.
S
11,928
1,971,278
2,428,274
Independent
Power
and
Renewable
Electricity
Producers
0.4%
Jaiprakash
Power
Ventures
Ltd.
*
3,946,582
858,824
PTC
India
Ltd.
610,616
1,527,938
2,386,762
Insurance
0.1%
ICICI
Lombard
General
Insurance
Co.
Ltd.
Reg.
S
(b)
12,147
315,572
Common
Stocks
Shares
Value
($)
INDIA
IT
Services
1.6%
HCL
Technologies
Ltd.
113,168
2,433,665
Infosys
Ltd.,
ADR
(a)
76,221
1,697,442
Tata
Consultancy
Services
Ltd.
76,626
3,910,192
Wipro
Ltd.
237,762
1,535,499
9,576,798
Machinery
0.1%
Force
Motors
Ltd.
4,135
369,063
Metals
&
Mining
0.5%
Hindalco
Industries
Ltd.
276,864
2,506,361
Hindustan
Zinc
Ltd.
46,027
287,002
2,793,363
Oil,
Gas
&
Consumable
Fuels
1.6%
Bharat
Petroleum
Corp.
Ltd.
398,455
1,763,578
Great
Eastern
Shipping
Co.
Ltd.
(The)
29,283
420,799
Indian
Oil
Corp.
Ltd.
252,072
543,304
Oil
&
Natural
Gas
Corp.
Ltd.
335,331
1,195,533
Petronet
LNG
Ltd.
1,389,815
5,662,921
Reliance
Industries
Ltd.
13,929
491,651
10,077,786
Paper
&
Forest
Products
0.0%
Greenply
Industries
Ltd.
35,746
162,665
Passenger
Airlines
0.2%
InterGlobe
Aviation
Ltd.
Reg.
S
*(b)
24,037
1,375,753
Pharmaceuticals
3.5%
Ajanta
Pharma
Ltd.
48,748
1,862,204
Alkem
Laboratories
Ltd.
27,473
1,983,535
Cipla
Ltd.
115,454
2,278,377
Dr
Reddy's
Laboratories
Ltd.,
ADR
(a)
25,107
1,994,751
Eris
Lifesciences
Ltd.
Reg.
S
*(b)
18,935
302,030
Glenmark
Pharmaceuticals
Ltd.
26,089
521,997
JB
Chemicals
&
Pharmaceuticals
Ltd.
34,049
763,737
Lupin
Ltd.
174,570
4,562,686
Torrent
Pharmaceuticals
Ltd.
116,743
4,730,128
Zydus
Lifesciences
Ltd.
188,687
2,405,446
21,404,891
Real
Estate
Management
&
Development
0.7%
Godrej
Properties
Ltd.
*
70,990
2,676,346
Oberoi
Realty
Ltd.
75,754
1,709,889
4,386,235
Specialty
Retail
0.0%
PC
Jeweller
Ltd.
*
13,460
28,524
Tobacco
0.1%
ITC
Ltd.
134,499
833,511
Trading
Companies
&
Distributors
0.1%
IndiaMart
InterMesh
Ltd.
Reg.
S
(b)
9,450
333,589
Transportation
Infrastructure
0.2%
Gujarat
Pipavav
Port
Ltd.
392,106
1,031,922
Wireless
Telecommunication
Services
1.2%
Bharti
Airtel
Ltd.
305,392
6,243,663
Vodafone
Idea
Ltd.
*
4,929,033
611,485
6,855,148
117,270,154
4
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Emerging
Markets
Equity
Insights
Fund
Common
Stocks
Shares
Value
($)
INDONESIA
2.1%
Banks
2.1%
Bank
Central
Asia
Tbk.
PT
4,512,000
3,076,290
Bank
CIMB
Niaga
Tbk.
PT
3,918,000
486,502
Bank
Mandiri
Persero
Tbk.
PT
14,063,500
6,430,657
Bank
Rakyat
Indonesia
Persero
Tbk.
PT
5,219,500
1,706,161
11,699,610
Gas
Utilities
0.0%
Perusahaan
Gas
Negara
Tbk.
PT
2,977,600
282,431
Household
Products
0.0%
Unilever
Indonesia
Tbk.
PT
1,637,100
239,042
Metals
&
Mining
0.0%
Aneka
Tambang
Tbk.
1,495,900
145,732
Real
Estate
Management
&
Development
0.0%
Ciputra
Development
Tbk.
PT
898,400
79,014
12,445,829
LUXEMBOURG
0.0%
Capital
Markets
0.0%
Reinet
Investments
SCA
5,546
153,778
MEXICO
2.1%
Banks
0.3%
Grupo
Financiero
Banorte
SAB
de
CV,
Class
O
(a)
13,033
92,336
Grupo
Financiero
Inbursa
SAB
de
CV,
Class
O
*
653,700
1,480,702
1,573,038
Beverages
0.9%
Arca
Continental
SAB
de
CV
95,902
896,676
Coca-Cola
Femsa
SAB
de
CV,
ADR
48,464
4,299,726
5,196,402
Diversified
REITs
0.0%
Fibra
Uno
Administracion
SA
de
CV
163,400
190,205
Food
Products
0.2%
Gruma
SAB
de
CV,
Class
B
49,218
913,945
Household
Products
0.4%
Kimberly-Clark
de
Mexico
SAB
de
CV,
Class
A
(a)
1,429,886
2,312,218
Metals
&
Mining
0.2%
Southern
Copper
Corp.
9,200
1,064,164
Oil,
Gas
&
Consumable
Fuels
0.0%
Vista
Energy
SAB
de
CV,
ADR
*
5,600
247,408
Transportation
Infrastructure
0.1%
Grupo
Aeroportuario
del
Sureste
SAB
de
CV,
ADR
899
254,201
Promotora
y
Operadora
de
Infraestructura
SAB
de
CV
45,067
424,166
678,367
12,175,747
PERU
0.1%
Banks
0.1%
Credicorp
Ltd.
2,300
416,231
PHILIPPINES
0.7%
Banks
0.2%
Metropolitan
Bank
&
Trust
Co.
980,600
1,377,076
Common
Stocks
Shares
Value
($)
PHILIPPINES
Independent
Power
and
Renewable
Electricity
Producers
0.2%
Aboitiz
Power
Corp.
1,634,500
1,112,493
Transportation
Infrastructure
0.3%
International
Container
Terminal
Services,
Inc.
231,500
1,669,859
4,159,428
POLAND
0.4%
Banks
0.1%
Bank
Polska
Kasa
Opieki
SA
14,917
569,960
Powszechna
Kasa
Oszczednosci
Bank
Polski
SA
15,117
220,290
790,250
Insurance
0.2%
Powszechny
Zaklad
Ubezpieczen
SA
106,073
1,160,090
Metals
&
Mining
0.1%
KGHM
Polska
Miedz
SA
14,680
607,742
2,558,082
QATAR
0.4%
Banks
0.1%
Commercial
Bank
PSQC
(The)
147,797
178,602
Qatar
Islamic
Bank
QPSC
176,150
1,032,866
1,211,468
Diversified
Telecommunication
Services
0.1%
Ooredoo
QPSC
104,906
337,477
Multi-Utilities
0.1%
Qatar
Electricity
&
Water
Co.
QSC
77,143
334,598
Oil,
Gas
&
Consumable
Fuels
0.1%
Qatar
Gas
Transport
Co.
Ltd.
261,447
312,366
2,195,909
RUSSIA
0.0%
Banks
0.0%
Sberbank
of
Russia
PJSC
^∞
819,980
0
VTB
Bank
PJSC
*^∞
109,749
0
0
Chemicals
0.0%
PhosAgro
PJSC,
GDR
Reg.
S
*^∞
7,548
0
0
SAUDI
ARABIA
3.8%
Banks
2.8%
Al
Rajhi
Bank
137,413
3,196,838
Alinma
Bank
500,928
3,807,732
Arab
National
Bank
423,303
2,156,561
Banque
Saudi
Fransi
158,814
1,367,723
Riyad
Bank
416,331
2,769,628
Saudi
Awwal
Bank
267,638
2,474,072
Saudi
Investment
Bank
(The)
60,395
210,005
Saudi
National
Bank
(The)
130,365
1,193,664
17,176,223
Chemicals
0.1%
SABIC
Agri-Nutrients
Co.
12,956
410,062
Diversified
Telecommunication
Services
0.4%
Saudi
Telecom
Co.
183,866
2,142,936
Food
Products
0.1%
Almarai
Co.
JSC
20,658
304,269
NVIT
GS
Emerging
Markets
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
5
Common
Stocks
Shares
Value
($)
SAUDI
ARABIA
Food
Products
Saudia
Dairy
&
Foodstuff
Co.
632
63,546
367,815
Health
Care
Providers
&
Services
0.1%
Al
Hammadi
Holding
10,111
115,136
Mouwasat
Medical
Services
Co.
6,642
177,182
National
Medical
Care
Co.
2,151
118,517
Saudi
Chemical
Co.
Holding
143,735
438,352
849,187
Insurance
0.2%
Bupa
Arabia
for
Cooperative
Insurance
Co.
19,452
1,076,794
Co.
for
Cooperative
Insurance
(The)
2,799
110,319
1,187,113
Metals
&
Mining
0.1%
Saudi
Arabian
Mining
Co.
*
34,064
444,100
22,577,436
SOUTH
AFRICA
2.7%
Banks
0.2%
Capitec
Bank
Holdings
Ltd.
8,220
1,450,174
Broadline
Retail
0.1%
Naspers
Ltd.,
Class
N
3,516
853,889
Capital
Markets
0.3%
Investec
Ltd.
257,514
1,955,286
Diversified
REITs
0.0%
Growthpoint
Properties
Ltd.
313,310
254,486
Financial
Services
1.2%
FirstRand
Ltd.
1,325,342
6,387,822
Industrial
Conglomerates
0.1%
Reunert
Ltd.
70,141
329,191
Insurance
0.1%
Old
Mutual
Ltd.
962,411
763,638
Metals
&
Mining
0.4%
Gold
Fields
Ltd.,
ADR
153,601
2,357,775
Retail
REITs
0.2%
Hyprop
Investments
Ltd.
227,395
605,522
Resilient
REIT
Ltd.
40,076
136,267
Vukile
Property
Fund
Ltd.
173,048
182,823
924,612
Specialty
Retail
0.1%
Mr
Price
Group
Ltd.
11,598
181,807
Truworths
International
Ltd.
44,606
281,483
463,290
15,740,163
SOUTH
KOREA
11.4%
Aerospace
&
Defense
0.2%
Korea
Aerospace
Industries
Ltd.
24,248
971,985
Air
Freight
&
Logistics
0.1%
Hyundai
Glovis
Co.
Ltd.
7,099
666,784
Automobiles
0.4%
Kia
Corp.
29,652
2,273,244
Banks
1.7%
Hana
Financial
Group,
Inc.
94,693
4,270,417
KB
Financial
Group,
Inc.
53,433
3,318,542
Shinhan
Financial
Group
Co.
Ltd.
58,680
2,498,861
Common
Stocks
Shares
Value
($)
SOUTH
KOREA
Banks
Woori
Financial
Group,
Inc.
23,733
280,330
10,368,150
Construction
&
Engineering
0.1%
HDC
Hyundai
Development
Co-
Engineering
&
Construction,
Class
E
18,309
310,982
Diversified
Telecommunication
Services
0.1%
KT
Corp.
27,135
835,341
Electrical
Equipment
0.6%
HD
Hyundai
Electric
Co.
Ltd.
13,061
3,328,838
Entertainment
0.0%
NCSoft
Corp.
1,438
210,480
Financial
Services
0.1%
Meritz
Financial
Group,
Inc.
5,414
403,146
Industrial
Conglomerates
0.1%
Samsung
C&T
Corp.
3,587
379,157
SK
Square
Co.
Ltd.
*
4,057
252,559
631,716
Insurance
1.3%
DB
Insurance
Co.
Ltd.
31,313
2,696,038
Hyundai
Marine
&
Fire
Insurance
Co.
Ltd.
35,351
893,770
Korean
Reinsurance
Co.
11,794
74,077
Samsung
Fire
&
Marine
Insurance
Co.
Ltd.
9,964
2,633,940
Samsung
Fire
&
Marine
Insurance
Co.
Ltd.
(Preference)
2,328
489,559
Samsung
Life
Insurance
Co.
Ltd.
14,503
1,037,207
7,824,591
Interactive
Media
&
Services
0.2%
NAVER
Corp.
8,463
1,101,911
Machinery
0.8%
HD
Hyundai
Heavy
Industries
Co.
Ltd.
*
1,651
234,209
HD
Korea
Shipbuilding
&
Offshore
Engineering
Co.
Ltd.
*
28,148
4,059,480
HD-Hyundai
Marine
Engine
*
29,988
439,525
4,733,214
Pharmaceuticals
0.1%
JW
Pharmaceutical
Corp.
16,934
357,971
Semiconductors
&
Semiconductor
Equipment
0.5%
SK
Hynix,
Inc.
22,732
3,062,194
Technology
Hardware,
Storage
&
Peripherals
4.2%
Samsung
Electronics
Co.
Ltd.
485,189
22,995,703
Samsung
Electronics
Co.
Ltd.
(Preference)
55,148
2,155,274
25,150,977
Tobacco
0.9%
KT&G
Corp.
62,707
5,232,415
67,463,939
TAIWAN
18.7%
Aerospace
&
Defense
0.0%
Evergreen
Aviation
Technologies
Corp.
86,000
266,135
Banks
1.0%
CTBC
Financial
Holding
Co.
Ltd.
2,194,000
2,389,277
6
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Emerging
Markets
Equity
Insights
Fund
Common
Stocks
Shares
Value
($)
TAIWAN
Banks
SinoPac
Financial
Holdings
Co.
Ltd.
1,652,050
1,269,882
Taishin
Financial
Holding
Co.
Ltd.
3,492,000
2,032,930
5,692,089
Construction
&
Engineering
0.2%
Run
Long
Construction
Co.
Ltd.
305,800
514,061
Yankey
Engineering
Co.
Ltd.
57,000
557,340
1,071,401
Consumer
Staples
Distribution
&
Retail
0.3%
President
Chain
Store
Corp.
167,000
1,558,763
Diversified
Telecommunication
Services
0.4%
Chunghwa
Telecom
Co.
Ltd.
563,000
2,230,923
Electrical
Equipment
0.1%
Zippy
Technology
Corp.
169,000
406,488
Electronic
Equipment,
Instruments
&
Components
1.7%
Chroma
ATE,
Inc.
45,000
534,476
Delta
Electronics,
Inc.
104,000
1,256,155
General
Interface
Solution
Holding
Ltd.
*
80,000
148,112
Genius
Electronic
Optical
Co.
Ltd.
66,000
1,018,683
Hon
Hai
Precision
Industry
Co.
Ltd.
929,000
5,552,472
Sinbon
Electronics
Co.
Ltd.
71,000
676,066
Syncmold
Enterprise
Corp.
164,000
541,611
Tripod
Technology
Corp.
167,000
1,042,094
10,769,669
Entertainment
0.4%
Gamania
Digital
Entertainment
Co.
Ltd.
393,000
970,572
International
Games
System
Co.
Ltd.
42,000
1,311,612
2,282,184
Financial
Services
0.1%
Yuanta
Financial
Holding
Co.
Ltd.
551,000
553,832
Food
Products
0.3%
Uni-President
Enterprises
Corp.
570,000
1,569,506
Household
Durables
0.1%
Nien
Made
Enterprise
Co.
Ltd.
55,000
884,753
Insurance
0.7%
Cathay
Financial
Holding
Co.
Ltd.
550,000
1,158,655
Fubon
Financial
Holding
Co.
Ltd.
974,400
2,790,156
3,948,811
Leisure
Products
0.2%
Giant
Manufacturing
Co.
Ltd.
144,000
1,021,393
Marine
Transportation
0.1%
Evergreen
Marine
Corp.
Taiwan
Ltd.
79,000
502,851
Passenger
Airlines
0.2%
Eva
Airways
Corp.
1,062,000
1,260,644
Real
Estate
Management
&
Development
0.8%
Advancetek
Enterprise
Co.
Ltd.
133,000
285,021
Da-Li
Development
Co.
Ltd.
415,800
650,560
Huang
Hsiang
Construction
Corp.
70,000
131,774
Ruentex
Development
Co.
Ltd.
2,256,000
3,497,979
4,565,334
Semiconductors
&
Semiconductor
Equipment
11.8%
AMPOC
Far-East
Co.
Ltd.
58,000
160,729
Common
Stocks
Shares
Value
($)
TAIWAN
Semiconductors
&
Semiconductor
Equipment
Chang
Wah
Technology
Co.
Ltd.
152,000
188,581
Foxsemicon
Integrated
Technology,
Inc.
25,000
283,487
Genesys
Logic,
Inc.
145,000
681,165
Global
Mixed
Mode
Technology,
Inc.
65,000
462,024
Integrated
Service
Technology,
Inc.
85,000
444,412
ITE
Technology,
Inc.
331,000
1,479,916
Keystone
Microtech
Corp.
40,000
441,122
MediaTek,
Inc.
176,000
6,572,471
Pixart
Imaging,
Inc.
102,000
868,963
Realtek
Semiconductor
Corp.
46,000
686,344
Sigurd
Microelectronics
Corp.
100,000
240,285
Sunplus
Technology
Co.
Ltd.
*
381,000
383,148
Taiwan
Semiconductor
Manufacturing
Co.
Ltd.
1,852,000
56,540,967
Topco
Scientific
Co.
Ltd.
65,000
581,699
Ultra
Chip,
Inc.
125,000
374,174
70,389,487
Technology
Hardware,
Storage
&
Peripherals
0.2%
Advantech
Co.
Ltd.
78,087
796,621
Asustek
Computer,
Inc.
22,000
385,170
Compal
Electronics,
Inc.
203,000
214,520
1,396,311
Wireless
Telecommunication
Services
0.1%
Far
EasTone
Telecommunications
Co.
Ltd.
232,000
666,102
111,036,676
THAILAND
2.1%
Banks
0.5%
Krung
Thai
Bank
PCL
4,300,000
2,752,856
Thanachart
Capital
PCL
203,700
319,962
TMBThanachart
Bank
PCL
6,408,200
392,285
3,465,103
Consumer
Staples
Distribution
&
Retail
0.3%
CP
ALL
PCL
887,300
1,805,872
Electronic
Equipment,
Instruments
&
Components
0.2%
KCE
Electronics
PCL
959,300
1,161,054
Food
Products
0.1%
Charoen
Pokphand
Foods
PCL
457,900
341,481
Sappe
PCL
75,200
164,184
505,665
Health
Care
Providers
&
Services
0.5%
Bumrungrad
Hospital
PCL
356,700
2,981,969
Oil,
Gas
&
Consumable
Fuels
0.0%
PTT
PCL
115,300
121,821
Pharmaceuticals
0.1%
Mega
Lifesciences
PCL
250,400
305,296
Real
Estate
Management
&
Development
0.1%
Supalai
PCL
816,300
522,651
Specialty
Retail
0.3%
Com7
PCL,
Class
F
2,003,500
1,488,273
12,357,704
TURKEY
1.1%
Banks
0.2%
Turkiye
Is
Bankasi
A/S,
Class
C
1,010,350
416,096
NVIT
GS
Emerging
Markets
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
7
Common
Stocks
Shares
Value
($)
TURKEY
Banks
Yapi
ve
Kredi
Bankasi
A/S
1,143,943
1,035,621
1,451,717
Construction
&
Engineering
0.3%
Enka
Insaat
ve
Sanayi
A/S
1,166,275
1,549,353
Consumer
Staples
Distribution
&
Retail
0.1%
BIM
Birlesik
Magazalar
A/S
60,863
884,044
Diversified
Telecommunication
Services
0.1%
Turk
Telekomunikasyon
A/S
*
278,702
406,173
Gas
Utilities
0.1%
Aygaz
A/S
45,085
199,163
Enerya
Enerji
A/S
43,986
271,471
470,634
Industrial
Conglomerates
0.3%
KOC
Holding
A/S
333,098
1,835,430
6,597,351
UNITED
ARAB
EMIRATES
1.7%
Banks
1.4%
Abu
Dhabi
Commercial
Bank
PJSC
1,020,362
2,342,460
Dubai
Islamic
Bank
PJSC
1,013,134
1,739,687
Emirates
NBD
Bank
PJSC
821,858
4,541,765
8,623,912
Multi-Utilities
0.1%
Dubai
Electricity
&
Water
Authority
PJSC
535,478
371,729
Real
Estate
Management
&
Development
0.2%
Aldar
Properties
PJSC
192,996
395,003
Emaar
Development
PJSC
294,877
701,937
1,096,940
10,092,581
UNITED
KINGDOM
0.4%
Metals
&
Mining
0.4%
Anglogold
Ashanti
plc
96,464
2,557,640
Total
Common
Stocks
(cost
$499,609,334)
601,889,885
Repurchase
Agreements
0.6%
Principal
Amount
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$40,006,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$40,800.(c)
40,000
40,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,250,911,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$2,295,614.(c)
2,250,602
2,250,602
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Santander
US
Capital
Markets,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,000,136,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
10/25/2024
-
3/20/2071;
total
market
value
$1,020,138.(c)
1,000,000
1,000,000
Total
Repurchase
Agreements
(cost
$3,290,602)
3,290,602
Total
Investments
(cost
$502,899,936)
102.0%
605,180,487
Liabilities
in
excess
of
other
assets
(2.0)%
(11,741,075)
NET
ASSETS
100.0%
$
593,439,412
*
Denotes
a
non-income
producing
security.
^
Value
determined
using
significant
unobservable
inputs.
Fair
valued
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$3,990,762,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$3,290,602
and
by
$833,422
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.13%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$4,124,024.
(b)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$15,913,049
which
represents
2.68%
of
net
assets.
(c)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$3,290,602.
8
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Emerging
Markets
Equity
Insights
Fund
ADR
American
Depositary
Receipt
GDR
Global
Depositary
Receipt
Preference
A
special
type
of
equity
investment
that
shares
in
the
earnings
of
the
company,
has
limited
voting
rights,
and
may
have
a
dividend
preference.
Preference
shares
may
also
have
liquidation
preference.
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
REIT
Real
Estate
Investment
Trust
NVIT
GS
Emerging
Markets
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
9
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
10
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Emerging
Markets
Equity
Insights
Fund
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
Aerospace
&
Defense
$
1,119,461
$
3,936,244
$
$
5,055,705
Air
Freight
&
Logistics
666,784
666,784
Automobiles
7,770,254
7,770,254
Banks
19,209,768
84,374,397
103,584,165
Beverages
5,196,403
227,945
5,424,348
Biotechnology
1,163,764
1,163,764
Broadline
Retail
7,236,601
22,768,660
30,005,261
Building
Products
471,175
471,175
Capital
Markets
5,191,017
5,191,017
Chemicals
4,445,446
4,445,446
Communications
Equipment
4,734,484
4,734,484
Construction
&
Engineering
7,367,733
7,367,733
Construction
Materials
1,099,173
1,099,173
Consumer
Finance
274,252
1,096,208
1,370,460
Consumer
Staples
Distribution
&
Retail
4,248,678
4,248,678
Diversified
REITs
190,205
254,485
444,690
Diversified
Telecommunication
Services
550,472
5,952,850
6,503,322
Electric
Utilities
5,544,054
5,554,974
11,099,028
Electrical
Equipment
1,841,055
11,400,925
13,241,980
Electronic
Equipment,
Instruments
&
Components
14,134,348
14,134,348
Entertainment
11,182,599
11,182,599
Financial
Services
14,649,477
14,649,477
Food
Products
913,945
7,097,728
8,011,673
Gas
Utilities
4,452,307
4,452,307
Health
Care
Providers
&
Services
2,981,969
4,442,520
7,424,489
Hotels,
Restaurants
&
Leisure
17,564,112
17,564,112
Household
Durables
797,039
5,161,171
5,958,210
Household
Products
2,312,218
239,042
2,551,260
Independent
Power
and
Renewable
Electricity
Producers
108,388
10,578,803
10,687,191
Industrial
Conglomerates
2,796,339
2,796,339
Insurance
1,149,513
32,354,202
33,503,715
Interactive
Media
&
Services
145,824
31,864,402
32,010,226
IT
Services
1,697,442
7,879,356
9,576,798
Leisure
Products
1,021,393
1,021,393
Life
Sciences
Tools
&
Services
540,288
540,288
Machinery
5,324,561
5,324,561
Marine
Transportation
1,046,570
677,865
1,724,435
Metals
&
Mining
3,421,939
15,480,949
18,902,888
Multi-Utilities
706,327
706,327
Oil,
Gas
&
Consumable
Fuels
482,958
10,511,972
10,994,930
Paper
&
Forest
Products
162,665
162,665
Passenger
Airlines
2,636,398
2,636,398
Pharmaceuticals
1,994,751
28,259,966
30,254,717
Real
Estate
Management
&
Development
1,723,519
13,163,705
14,887,224
Retail
REITs
924,612
924,612
Semiconductors
&
Semiconductor
Equipment
73,451,681
73,451,681
Specialty
Retail
2,787,388
1,980,087
4,767,475
Technology
Hardware,
Storage
&
Peripherals
26,547,288
26,547,288
Textiles,
Apparel
&
Luxury
Goods
904,406
904,406
Tobacco
6,065,926
6,065,926
Trading
Companies
&
Distributors
333,589
333,589
Transportation
Infrastructure
965,291
2,701,782
3,667,073
Water
Utilities
2,160,548
2,160,548
Wireless
Telecommunication
Services
7,521,250
7,521,250
Total
Common
Stocks
$
65,851,573
$
536,038,312
$
$
601,889,885
NVIT
GS
Emerging
Markets
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
11
The
FVC
continues
to
evaluate
any
information
that
could
cause
an
adjustment
to
the
fair
value
for
these
investments,
such
as
market
news,
the
progress
of
judicial
and
regulatory
proceedings,
and
subadviser
recommendations. 
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
As
of September
30,
2024,
the
Fund
had
no
open
futures
contracts.  
Level
1
Level
2
Level
3
Total
Assets:
Repurchase
Agreements
$
$
3,290,602
$
$
3,290,602
Total
$
65,851,573
$
539,328,914
$
$
605,180,487
As
of
September
30,
2024,
the
Fund
held
three
common
stock
investments
that
were
categorized
as
Level
3
investments
which
were
each
valued
at
$0.
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
12
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
International
Equity
Insights
Fund
Common
Stocks
99.4%
Shares
Value
($)
AUSTRALIA
7.9%
Banks
3.3%
ANZ
Group
Holdings
Ltd.
229,912
4,857,871
Commonwealth
Bank
of
Australia
129,837
12,187,368
National
Australia
Bank
Ltd.
648,540
16,795,199
Westpac
Banking
Corp.
120,848
2,657,860
36,498,298
Commercial
Services
&
Supplies
0.1%
Brambles
Ltd.
110,534
1,456,960
Diversified
REITs
0.1%
GPT
Group
(The)
239,382
823,244
Diversified
Telecommunication
Services
0.7%
Telstra
Group
Ltd.
2,594,585
6,970,998
Financial
Services
0.0%
AMP
Ltd.
217,760
200,087
Health
Care
Technology
0.2%
Pro
Medicus
Ltd.
16,304
2,015,775
Insurance
0.3%
Insurance
Australia
Group
Ltd.
256,332
1,307,079
Suncorp
Group
Ltd.
174,363
2,187,720
3,494,799
Metals
&
Mining
1.8%
BHP
Group
Ltd.
215,674
6,705,941
Deterra
Royalties
Ltd.
58,568
164,120
Fortescue
Ltd.
242,532
3,420,257
Glencore
plc
448,332
2,567,384
Northern
Star
Resources
Ltd.
476,856
5,217,979
Ramelius
Resources
Ltd.
139,134
208,800
Resolute
Mining
Ltd.
*
1,188,694
600,823
Westgold
Resources
Ltd.
66,766
122,327
19,007,631
Office
REITs
0.0%
Dexus
41,677
218,229
Passenger
Airlines
0.1%
Qantas
Airways
Ltd.
*
107,822
553,856
Professional
Services
0.6%
Computershare
Ltd.
353,942
6,178,635
Retail
REITs
0.2%
Charter
Hall
Retail
REIT
265,081
663,443
Scentre
Group
581,103
1,471,169
2,134,612
Specialty
Retail
0.5%
JB
Hi-Fi
Ltd.
59,820
3,315,779
Premier
Investments
Ltd.
74,501
1,593,067
4,908,846
84,461,970
AUSTRIA
0.2%
Banks
0.2%
BAWAG
Group
AG
Reg.
S
(a)
31,835
2,467,100
BELGIUM
0.1%
Banks
0.0%
KBC
Ancora
4,206
227,234
Consumer
Staples
Distribution
&
Retail
0.1%
Colruyt
Group
N.V
8,941
416,220
643,454
Common
Stocks
Shares
Value
($)
BERMUDA
0.0%
Insurance
0.0%
Conduit
Holdings
Ltd.
22,596
157,338
CHINA
1.1%
Broadline
Retail
0.8%
Prosus
NV
186,392
8,061,290
Industrial
Conglomerates
0.0%
Fosun
International
Ltd.
285,500
182,878
Machinery
0.3%
Yangzijiang
Shipbuilding
Holdings
Ltd.
1,756,000
3,345,798
11,589,966
DENMARK
3.7%
Banks
0.0%
Sydbank
A/S
9,969
491,592
Biotechnology
0.4%
Genmab
A/S
*
14,551
3,541,710
Electrical
Equipment
0.2%
Vestas
Wind
Systems
A/S
*
101,638
2,244,173
Pharmaceuticals
2.9%
Novo
Nordisk
A/S,
Class
B
254,615
30,317,840
Textiles,
Apparel
&
Luxury
Goods
0.2%
Pandora
A/S
14,588
2,403,617
38,998,932
FINLAND
0.0%
Machinery
0.0%
Cargotec
OYJ,
Class
B
6,464
377,834
FRANCE
10.1%
Aerospace
&
Defense
1.9%
Dassault
Aviation
SA
17,373
3,578,822
Safran
SA
64,107
15,126,098
Thales
SA
14,598
2,318,801
21,023,721
Automobile
Components
0.2%
Valeo
SE
205,499
2,482,400
Building
Products
0.2%
Cie
de
Saint-Gobain
SA
23,448
2,137,283
Chemicals
1.7%
Air
Liquide
SA
92,605
17,885,298
Construction
&
Engineering
0.6%
Bouygues
SA
54,431
1,823,173
Eiffage
SA
48,220
4,657,119
6,480,292
Electrical
Equipment
1.2%
Legrand
SA
110,457
12,737,523
Food
Products
1.0%
Danone
SA
139,641
10,168,189
Health
Care
Equipment
&
Supplies
1.0%
EssilorLuxottica
SA
43,081
10,208,485
Hotels,
Restaurants
&
Leisure
0.0%
La
Francaise
des
Jeux
SAEM
Reg.
S
(a)
9,550
393,051
Insurance
0.3%
Coface
SA
11,091
181,606
NVIT
GS
International
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
13
Common
Stocks
Shares
Value
($)
FRANCE
Insurance
SCOR
SE
149,484
3,342,719
3,524,325
IT
Services
0.6%
Capgemini
SE
27,272
5,907,590
Media
0.2%
JCDecaux
SE
*
32,979
738,471
Publicis
Groupe
SA
14,500
1,586,761
2,325,232
Multi-Utilities
0.7%
Veolia
Environnement
SA
220,129
7,242,472
Office
REITs
0.0%
Gecina
SA
3,509
404,256
Retail
REITs
0.1%
Klepierre
SA
38,287
1,255,451
Software
0.0%
Dassault
Systemes
SE
8,917
353,868
Textiles,
Apparel
&
Luxury
Goods
0.3%
Hermes
International
SCA
757
1,862,612
LVMH
Moet
Hennessy
Louis
Vuitton
SE
1,708
1,311,769
3,174,381
Trading
Companies
&
Distributors
0.1%
Rexel
SA
25,158
728,805
108,432,622
GEORGIA
0.1%
Banks
0.1%
Bank
of
Georgia
Group
plc
9,558
469,806
TBC
Bank
Group
plc
6,250
221,448
691,254
GERMANY
11.7%
Aerospace
&
Defense
0.6%
MTU
Aero
Engines
AG
22,017
6,862,323
Automobile
Components
0.4%
Continental
AG
64,801
4,192,228
Capital
Markets
0.3%
Deutsche
Bank
AG
(Registered)
164,411
2,834,075
Chemicals
1.0%
BASF
SE
166,121
8,791,443
Symrise
AG,
Class
A
12,341
1,706,211
10,497,654
Electrical
Equipment
0.5%
Siemens
Energy
AG
*
136,632
5,032,607
Health
Care
Providers
&
Services
0.7%
Fresenius
Medical
Care
AG
51,735
2,200,157
Fresenius
SE
&
Co.
KGaA
*
151,187
5,757,321
7,957,478
Household
Products
1.2%
Henkel
AG
&
Co.
KGaA
50,854
4,325,359
Henkel
AG
&
Co.
KGaA
(Preference)
88,906
8,353,834
12,679,193
Industrial
Conglomerates
1.0%
Siemens
AG
(Registered)
52,704
10,643,608
Insurance
3.0%
Allianz
SE
(Registered)
35,159
11,536,665
Hannover
Rueck
SE
28,382
8,090,024
Common
Stocks
Shares
Value
($)
GERMANY
Insurance
Muenchener
Rueckversicherungs-
Gesellschaft
AG
in
Muenchen
(Registered)
23,074
12,695,906
Talanx
AG
6,775
570,346
32,892,941
Interactive
Media
&
Services
0.0%
Scout24
SE
Reg.
S
(a)
1,559
134,095
Machinery
0.3%
GEA
Group
AG
5,447
266,375
Knorr-Bremse
AG
33,136
2,945,837
3,212,212
Real
Estate
Management
&
Development
0.1%
Vonovia
SE
26,913
980,843
Software
2.4%
Nemetschek
SE
13,950
1,444,194
SAP
SE
105,663
24,002,546
TeamViewer
SE
Reg.
S
*(a)
55,533
706,285
26,153,025
Specialty
Retail
0.2%
Zalando
SE
Reg.
S
*(a)
49,797
1,643,067
125,715,349
HONG
KONG
1.5%
Electric
Utilities
0.1%
Power
Assets
Holdings
Ltd.
168,500
1,079,362
Food
Products
0.1%
WH
Group
Ltd.
Reg.
S
(a)
1,013,000
801,309
Industrial
Conglomerates
0.3%
Swire
Pacific
Ltd.,
Class
A
284,500
2,438,352
Swire
Pacific
Ltd.,
Class
B
310,000
417,004
2,855,356
Insurance
0.5%
AIA
Group
Ltd.
655,200
5,793,803
Prudential
plc
41,799
389,925
6,183,728
Real
Estate
Management
&
Development
0.4%
Sun
Hung
Kai
Properties
Ltd.
410,000
4,452,459
Textiles,
Apparel
&
Luxury
Goods
0.1%
Stella
International
Holdings
Ltd.
82,000
154,833
Yue
Yuen
Industrial
Holdings
Ltd.
215,000
408,711
563,544
15,935,758
INDONESIA
0.0%
Food
Products
0.0%
First
Pacific
Co.
Ltd.
434,000
238,994
IRELAND
0.1%
Food
Products
0.1%
Greencore
Group
plc
*
371,419
915,492
ISRAEL
0.1%
Capital
Markets
0.1%
Plus500
Ltd.
46,731
1,565,142
ITALY
2.4%
Banks
1.0%
Banca
Monte
dei
Paschi
di
Siena
SpA
92,495
535,165
Banca
Popolare
di
Sondrio
SpA
103,247
791,328
Banco
BPM
SpA
1,057,923
7,147,556
BPER
Banca
SpA
239,173
1,347,812
14
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
International
Equity
Insights
Fund
Common
Stocks
Shares
Value
($)
ITALY
Banks
Credito
Emiliano
SpA
51,808
586,429
UniCredit
SpA
35,061
1,540,745
11,949,035
Capital
Markets
0.4%
Azimut
Holding
SpA
122,580
3,166,429
Banca
Generali
SpA
13,681
613,532
3,779,961
Diversified
Telecommunication
Services
0.1%
RAI
Way
SpA
Reg.
S
(a)
30,873
183,279
Telecom
Italia
SpA
*(b)
1,408,239
391,609
574,888
Electrical
Equipment
0.1%
Prysmian
SpA
(b)
8,672
630,480
Financial
Services
0.7%
Banca
Mediolanum
SpA
554,155
6,996,152
Insurance
0.0%
Unipol
Gruppo
SpA
34,859
414,795
Multi-Utilities
0.1%
A2A
SpA
334,096
772,084
25,117,395
JAPAN
23.5%
Automobile
Components
0.7%
Sumitomo
Electric
Industries
Ltd.
410,500
6,587,596
Sumitomo
Rubber
Industries
Ltd.
71,500
783,418
Toyo
Tire
Corp.
20,900
305,272
7,676,286
Automobiles
0.3%
Honda
Motor
Co.
Ltd.
137,000
1,445,918
Toyota
Motor
Corp.
89,500
1,603,035
3,048,953
Banks
1.9%
Hachijuni
Bank
Ltd.
(The)
27,400
160,910
Hyakujushi
Bank
Ltd.
(The)
10,800
186,713
Japan
Post
Bank
Co.
Ltd.
473,300
4,422,490
Mitsubishi
UFJ
Financial
Group,
Inc.
328,900
3,348,239
Mizuho
Financial
Group,
Inc.
253,500
5,210,698
Ogaki
Kyoritsu
Bank
Ltd.
(The)
10,100
128,540
Sumitomo
Mitsui
Trust
Holdings,
Inc.
251,900
5,980,758
19,438,348
Beverages
0.2%
Kirin
Holdings
Co.
Ltd.
125,400
1,910,824
Broadline
Retail
0.5%
J
Front
Retailing
Co.
Ltd.
151,500
1,640,112
Rakuten
Group,
Inc.
*
256,400
1,660,169
Takashimaya
Co.
Ltd.
(b)
227,800
1,819,914
5,120,195
Capital
Markets
1.3%
Daiwa
Securities
Group,
Inc.
526,700
3,748,053
Marusan
Securities
Co.
Ltd.
(b)
100,900
648,783
Nomura
Holdings,
Inc.
1,073,700
5,622,746
Okasan
Securities
Group,
Inc.
(b)
162,600
704,590
SBI
Holdings,
Inc.
(b)
105,400
2,428,845
Tokai
Tokyo
Financial
Holdings,
Inc.
266,200
898,341
14,051,358
Chemicals
1.0%
Air
Water,
Inc.
9,500
133,380
Common
Stocks
Shares
Value
($)
JAPAN
Chemicals
Asahi
Kasei
Corp.
91,500
691,112
DIC
Corp.
123,700
2,800,990
Kaneka
Corp.
5,400
147,165
Lintec
Corp.
37,000
854,478
Mitsubishi
Gas
Chemical
Co.,
Inc.
(b)
66,700
1,291,385
Nippon
Kayaku
Co.
Ltd.
(b)
30,200
262,987
Nippon
Shokubai
Co.
Ltd.
18,000
217,675
Nitto
Denko
Corp.
242,500
4,052,862
Sakai
Chemical
Industry
Co.
Ltd.
15,200
272,047
Sanyo
Chemical
Industries
Ltd.
6,700
193,725
Sumitomo
Seika
Chemicals
Co.
Ltd.
(b)
4,200
150,605
11,068,411
Commercial
Services
&
Supplies
0.3%
Dai
Nippon
Printing
Co.
Ltd.
14,000
249,332
TOPPAN
Holdings,
Inc.
103,300
3,062,169
3,311,501
Construction
&
Engineering
0.1%
JGC
Holdings
Corp.
33,700
295,030
Obayashi
Corp.
(b)
102,700
1,301,821
1,596,851
Consumer
Staples
Distribution
&
Retail
0.1%
H2O
Retailing
Corp.
(b)
32,200
463,408
Life
Corp.
5,400
136,690
Mitsubishi
Shokuhin
Co.
Ltd.
16,300
599,048
Valor
Holdings
Co.
Ltd.
(b)
15,700
240,940
1,440,086
Containers
&
Packaging
0.1%
Toyo
Seikan
Group
Holdings
Ltd.
41,500
652,048
Diversified
Telecommunication
Services
0.5%
Nippon
Telegraph
&
Telephone
Corp.
4,713,900
4,824,355
Electric
Utilities
0.1%
Chubu
Electric
Power
Co.,
Inc.
34,100
399,699
Shikoku
Electric
Power
Co.,
Inc.
78,900
700,512
1,100,211
Electrical
Equipment
0.7%
Mitsubishi
Electric
Corp.
455,900
7,347,199
Electronic
Equipment,
Instruments
&
Components
0.5%
I-PEX,
Inc.
15,800
173,692
Japan
Aviation
Electronics
Industry
Ltd.
36,900
655,553
Omron
Corp.
14,300
654,404
Restar
Corp.
7,400
139,968
TDK
Corp.
55,000
701,951
Yokogawa
Electric
Corp.
105,900
2,703,466
5,029,034
Energy
Equipment
&
Services
0.2%
Modec,
Inc.
93,300
2,214,998
Entertainment
0.0%
Nexon
Co.
Ltd.
22,500
447,054
Financial
Services
1.1%
Mitsubishi
HC
Capital,
Inc.
(b)
413,400
2,919,186
ORIX
Corp.
303,000
7,034,659
Tokyo
Century
Corp.
149,400
1,675,782
11,629,627
Food
Products
0.6%
Kewpie
Corp.
5,500
137,043
NVIT
GS
International
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
15
Common
Stocks
Shares
Value
($)
JAPAN
Food
Products
Kikkoman
Corp.
312,700
3,555,581
Morinaga
&
Co.
Ltd.
37,800
755,017
Nichirei
Corp.
12,500
388,681
Nissui
Corp.
44,400
284,357
Yamazaki
Baking
Co.
Ltd.
75,100
1,490,513
6,611,192
Ground
Transportation
0.2%
Central
Japan
Railway
Co.
65,000
1,504,143
Nishi-Nippon
Railroad
Co.
Ltd.
29,000
462,170
1,966,313
Health
Care
Equipment
&
Supplies
0.0%
PHC
Holdings
Corp.
(b)
29,700
218,508
Health
Care
Providers
&
Services
0.5%
Alfresa
Holdings
Corp.
(b)
89,500
1,407,567
H.U.
Group
Holdings,
Inc.
(b)
40,000
741,017
Medipal
Holdings
Corp.
(b)
8,800
152,576
Suzuken
Co.
Ltd.
29,800
1,041,885
Toho
Holdings
Co.
Ltd.
(b)
58,000
1,832,819
5,175,864
Hotels,
Restaurants
&
Leisure
0.3%
Doutor
Nichires
Holdings
Co.
Ltd.
16,600
265,526
Food
&
Life
Cos.
Ltd.
(b)
116,300
2,336,464
Heiwa
Corp.
36,300
536,969
Round
One
Corp.
19,200
146,974
Skylark
Holdings
Co.
Ltd.
19,000
305,570
3,591,503
Household
Durables
0.9%
Foster
Electric
Co.
Ltd.
60,300
765,183
Hoosiers
Holdings
Co.
Ltd.
18,600
135,094
Rinnai
Corp.
44,900
1,106,808
Sekisui
Chemical
Co.
Ltd.
51,500
802,577
Sekisui
House
Ltd.
254,600
7,085,848
9,895,510
Industrial
Conglomerates
0.6%
Hitachi
Ltd.
236,900
6,258,590
Nisshinbo
Holdings,
Inc.
64,400
431,037
6,689,627
Insurance
1.7%
Dai-ichi
Life
Holdings,
Inc.
141,900
3,655,364
Japan
Post
Holdings
Co.
Ltd.
283,400
2,704,570
MS&AD
Insurance
Group
Holdings,
Inc.
256,200
5,977,228
T&D
Holdings,
Inc.
156,600
2,735,130
Tokio
Marine
Holdings,
Inc.
75,700
2,777,032
17,849,324
IT
Services
0.1%
NEC
Networks
&
System
Integration
Corp.
25,900
500,557
SCSK
Corp.
26,400
545,349
1,045,906
Machinery
0.6%
Kawasaki
Heavy
Industries
Ltd.
(b)
62,400
2,536,574
Namura
Shipbuilding
Co.
Ltd.
(b)
27,900
273,163
NGK
Insulators
Ltd.
(b)
203,800
2,664,746
Sumitomo
Heavy
Industries
Ltd.
50,600
1,216,848
6,691,331
Marine
Transportation
1.1%
Iino
Kaiun
Kaisha
Ltd.
(b)
54,000
473,640
Mitsui
OSK
Lines
Ltd.
(b)
176,200
6,069,581
Nippon
Yusen
KK
(b)
153,800
5,610,875
12,154,096
Common
Stocks
Shares
Value
($)
JAPAN
Media
0.0%
SKY
Perfect
JSAT
Holdings,
Inc.
44,500
277,517
Metals
&
Mining
0.1%
Mitsubishi
Materials
Corp.
(b)
24,700
444,609
Mitsui
Mining
&
Smelting
Co.
Ltd.
5,100
174,082
Nippon
Light
Metal
Holdings
Co.
Ltd.
28,500
323,956
942,647
Pharmaceuticals
1.9%
Daiichi
Sankyo
Co.
Ltd.
211,100
6,940,161
Eisai
Co.
Ltd.
16,400
610,227
Nippon
Shinyaku
Co.
Ltd.
66,100
1,716,720
Otsuka
Holdings
Co.
Ltd.
20,400
1,150,470
Santen
Pharmaceutical
Co.
Ltd.
56,200
679,313
Sawai
Group
Holdings
Co.
Ltd.
(b)
19,500
276,985
Shionogi
&
Co.
Ltd.
451,500
6,466,722
Towa
Pharmaceutical
Co.
Ltd.
18,000
377,916
Tsumura
&
Co.
26,900
848,108
19,066,622
Real
Estate
Management
&
Development
1.6%
Daiwa
House
Industry
Co.
Ltd.
175,800
5,526,010
Hulic
Co.
Ltd.
115,300
1,170,205
Ichigo,
Inc.
59,500
152,094
Mitsubishi
Estate
Co.
Ltd.
42,500
670,964
Nomura
Real
Estate
Holdings,
Inc.
(b)
272,000
7,283,124
Tokyu
Fudosan
Holdings
Corp.
340,000
2,346,279
17,148,676
Semiconductors
&
Semiconductor
Equipment
0.8%
Lasertec
Corp.
1,900
314,759
Tokyo
Electron
Ltd.
46,100
8,186,051
Yamaichi
Electronics
Co.
Ltd.
(b)
13,800
243,242
8,744,052
Software
0.6%
Computer
Engineering
&
Consulting
Ltd.
16,200
211,506
Trend
Micro,
Inc.
105,400
6,248,132
6,459,638
Specialty
Retail
0.8%
Aoyama
Trading
Co.
Ltd.
(b)
63,200
594,787
Bic
Camera,
Inc.
(b)
24,100
266,054
EDION
Corp.
(b)
53,800
689,182
Fast
Retailing
Co.
Ltd.
9,900
3,279,928
Kohnan
Shoji
Co.
Ltd.
6,900
183,214
Shimamura
Co.
Ltd.
11,500
627,404
USS
Co.
Ltd.
(b)
20,800
196,772
Yamada
Holdings
Co.
Ltd.
952,300
2,977,712
8,815,053
Technology
Hardware,
Storage
&
Peripherals
0.2%
Brother
Industries
Ltd.
(b)
119,400
2,320,214
Konica
Minolta,
Inc.
(b)
108,500
312,743
2,632,957
Trading
Companies
&
Distributors
0.7%
Sojitz
Corp.
296,100
6,971,564
Wireless
Telecommunication
Services
0.6%
KDDI
Corp.
(b)
58,500
1,872,516
SoftBank
Corp.
2,008,000
2,622,006
SoftBank
Group
Corp.
41,000
2,420,463
6,914,985
251,770,224
16
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
International
Equity
Insights
Fund
Common
Stocks
Shares
Value
($)
MACAU
0.1%
Hotels,
Restaurants
&
Leisure
0.1%
MGM
China
Holdings
Ltd.
467,600
745,479
NETHERLANDS
3.3%
Banks
0.3%
ABN
AMRO
Bank
NV,
CVA
Reg.
S
(a)
151,800
2,741,701
Capital
Markets
0.1%
Van
Lanschot
Kempen
NV,
CVA
15,498
736,874
Consumer
Staples
Distribution
&
Retail
0.9%
Koninklijke
Ahold
Delhaize
NV
265,351
9,168,397
Diversified
Telecommunication
Services
0.0%
Koninklijke
KPN
NV
112,937
461,264
Professional
Services
0.5%
Wolters
Kluwer
NV
29,359
4,948,661
Retail
REITs
0.0%
Wereldhave
NV
9,027
149,591
Semiconductors
&
Semiconductor
Equipment
1.5%
ASM
International
NV
4,737
3,121,672
ASML
Holding
NV
(b)
16,522
13,773,560
16,895,232
35,101,720
NEW
ZEALAND
0.0%
Air
Freight
&
Logistics
0.0%
Mainfreight
Ltd.
4,428
200,737
NIGERIA
0.0%
Wireless
Telecommunication
Services
0.0%
Airtel
Africa
plc
Reg.
S
(a)
104,423
159,467
NORWAY
0.4%
Aerospace
&
Defense
0.3%
Kongsberg
Gruppen
ASA
31,005
3,037,789
Marine
Transportation
0.1%
Stolt-Nielsen
Ltd.
21,647
800,079
3,837,868
PORTUGAL
0.0%
Consumer
Staples
Distribution
&
Retail
0.0%
Sonae
SGPS
SA
235,249
248,473
SINGAPORE
0.4%
Aerospace
&
Defense
0.3%
Singapore
Technologies
Engineering
Ltd.
871,200
3,149,325
Banks
0.1%
Oversea-Chinese
Banking
Corp.
Ltd.
69,000
812,497
3,961,822
SPAIN
2.0%
Banks
0.6%
Banco
Bilbao
Vizcaya
Argentaria
SA
76,304
825,985
Banco
Santander
SA
843,638
4,311,292
Bankinter
SA
84,721
748,212
Unicaja
Banco
SA
Reg.
S
(a)
285,614
363,526
6,249,015
Food
Products
0.0%
Ebro
Foods
SA
(b)
15,512
275,165
Common
Stocks
Shares
Value
($)
SPAIN
Specialty
Retail
1.4%
Industria
de
Diseno
Textil
SA
(b)
246,326
14,579,263
21,103,443
SWEDEN
4.5%
Banks
0.4%
Swedbank
AB,
Class
A
191,206
4,056,601
Commercial
Services
&
Supplies
0.1%
Loomis
AB,
Class
B
30,423
1,000,071
Communications
Equipment
0.2%
Telefonaktiebolaget
LM
Ericsson,
Class
B
(b)
316,159
2,389,596
Electronic
Equipment,
Instruments
&
Components
0.2%
Hexagon
AB,
Class
B
164,519
1,775,543
Financial
Services
0.9%
Investor
AB,
Class
B
309,524
9,533,172
Health
Care
Providers
&
Services
0.1%
Ambea
AB
Reg.
S
(a)
104,338
925,498
Hotels,
Restaurants
&
Leisure
0.8%
Evolution
AB
Reg.
S
(a)
88,680
8,715,957
Household
Products
0.5%
Essity
AB,
Class
B
157,609
4,918,764
Interactive
Media
&
Services
0.0%
Hemnet
Group
AB
8,512
314,330
Machinery
0.8%
Alfa
Laval
AB
151,564
7,277,753
Indutrade
AB
39,868
1,240,028
8,517,781
Metals
&
Mining
0.3%
SSAB
AB,
Class
A
248,193
1,299,797
SSAB
AB,
Class
B
(b)
464,796
2,380,161
3,679,958
Specialty
Retail
0.2%
H
&
M
Hennes
&
Mauritz
AB,
Class
B
(b)
104,130
1,772,663
47,599,934
SWITZERLAND
5.7%
Capital
Markets
1.5%
UBS
Group
AG
(Registered)
528,040
16,303,192
Chemicals
0.9%
Sika
AG
(Registered)
29,259
9,707,229
Health
Care
Equipment
&
Supplies
0.1%
Ypsomed
Holding
AG
(Registered)
1,314
639,902
Life
Sciences
Tools
&
Services
0.5%
Lonza
Group
AG
(Registered)
9,206
5,823,888
Pharmaceuticals
2.7%
Novartis
AG
(Registered)
243,618
28,044,276
60,518,487
UNITED
KINGDOM
9.5%
Aerospace
&
Defense
0.6%
BAE
Systems
plc
218,117
3,610,626
Rolls-Royce
Holdings
plc
*
435,675
3,076,871
6,687,497
Banks
1.3%
HSBC
Holdings
plc
305,238
2,737,850
NVIT
GS
International
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
17
Common
Stocks
Shares
Value
($)
UNITED
KINGDOM
Banks
Lloyds
Banking
Group
plc
721,408
566,469
NatWest
Group
plc
2,011,645
9,294,024
12,598,343
Broadline
Retail
0.3%
Next
plc
24,239
3,174,898
Capital
Markets
0.2%
IG
Group
Holdings
plc
36,218
445,950
Investec
plc
215,230
1,638,467
2,084,417
Commercial
Services
&
Supplies
0.0%
Mears
Group
plc
25,084
126,768
Mitie
Group
plc
164,236
260,113
386,881
Consumer
Staples
Distribution
&
Retail
0.6%
J
Sainsbury
plc
563,049
2,227,336
Marks
&
Spencer
Group
plc
812,286
4,054,038
6,281,374
Diversified
REITs
0.1%
British
Land
Co.
plc
(The)
223,382
1,301,066
Diversified
Telecommunication
Services
0.4%
BT
Group
plc
(b)
2,318,838
4,594,497
Electric
Utilities
0.1%
SSE
plc
(b)
61,907
1,560,471
Energy
Equipment
&
Services
0.0%
Subsea
7
SA
27,097
439,738
Financial
Services
0.3%
M&G
plc
907,370
2,517,642
OSB
Group
plc
37,344
194,601
Paragon
Banking
Group
plc
20,690
215,497
2,927,740
Food
Products
0.4%
Associated
British
Foods
plc
122,924
3,836,187
Ground
Transportation
0.0%
Zigup
plc
45,522
234,396
Hotels,
Restaurants
&
Leisure
0.1%
Greggs
plc
14,586
609,619
Household
Durables
1.1%
Barratt
Developments
plc
472,505
3,030,152
Bellway
plc
30,151
1,256,057
Berkeley
Group
Holdings
plc
8,515
538,042
Persimmon
plc
122,056
2,680,125
Taylor
Wimpey
plc
1,469,348
3,233,773
Vistry
Group
plc
*
76,321
1,336,161
12,074,310
Industrial
Conglomerates
0.3%
DCC
plc
16,336
1,113,466
Smiths
Group
plc
100,876
2,265,691
3,379,157
Insurance
0.3%
Beazley
plc
199,628
2,034,721
Direct
Line
Insurance
Group
plc
178,430
447,804
Lancashire
Holdings
Ltd.
46,744
430,156
2,912,681
Interactive
Media
&
Services
0.0%
Auto
Trader
Group
plc
Reg.
S
(a)
42,983
498,976
Multi-Utilities
0.4%
National
Grid
plc
334,194
4,607,059
Common
Stocks
Shares
Value
($)
UNITED
KINGDOM
Passenger
Airlines
0.1%
JET2
plc
51,513
966,307
Pharmaceuticals
0.7%
AstraZeneca
plc,
ADR
91,122
7,099,315
Professional
Services
0.7%
RELX
plc
156,337
7,386,255
Specialty
Retail
0.0%
Currys
plc
*
213,521
255,537
Tobacco
1.4%
British
American
Tobacco
plc
41,460
1,511,917
Imperial
Brands
plc
437,494
12,725,116
14,237,033
Water
Utilities
0.1%
United
Utilities
Group
plc
76,726
1,073,891
101,207,645
UNITED
STATES
11.0%
Electrical
Equipment
2.0%
Schneider
Electric
SE
81,388
21,532,190
Food
Products
2.9%
Nestle
SA
(Registered)
304,940
30,732,776
Health
Care
Equipment
&
Supplies
0.2%
Alcon,
Inc.
17,558
1,755,582
Insurance
0.1%
Swiss
Re
AG
7,981
1,102,419
Oil,
Gas
&
Consumable
Fuels
1.8%
BP
plc,
ADR
(b)
418,497
13,136,621
Shell
plc
179,435
5,934,074
19,070,695
Pharmaceuticals
3.9%
GSK
plc,
ADR
301,872
12,340,527
Roche
Holding
AG
88,651
28,378,485
Sanofi
SA
20,941
2,412,701
43,131,713
Professional
Services
0.1%
Experian
plc
13,511
711,787
118,037,162
Total
Common
Stocks
(cost
$930,046,558)
1,061,801,061
Repurchase
Agreements
2.7%
Principal
Amount
($)
Bank
of
America
NA,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,000,678,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$5,100,000.(c)
5,000,000
5,000,000
18
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
International
Equity
Insights
Fund
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.,
4.90%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$12,057,167,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
7.39%,
maturing
9/25/2025
-
8/20/2074;
total
market
value
$12,240,000.(c)
12,000,000
12,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,691,668,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$5,804,704.(c)
5,690,886
5,690,886
Santander
US
Capital
Markets,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$6,000,813,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
10/25/2024
-
3/20/2071;
total
market
value
$6,120,830.(c)
6,000,000
6,000,000
Total
Repurchase
Agreements
(cost
$28,690,886)
28,690,886
Total
Investments
(cost
$958,737,444)
102.1%
1,090,491,947
Liabilities
in
excess
of
other
assets
(2.1)%
(22,780,984)
NET
ASSETS
100.0%
$
1,067,710,963
*
Denotes
a
non-income
producing
security.
Amount
rounds
to
less
than
0.1%.
(a)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$19,733,311
which
represents
1.85%
of
net
assets.
(b)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$58,856,030,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$28,690,886
and
by
$36,664,550
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
5.25%,
and
maturity
dates
ranging
from
10/15/2024
2/15/2054,
a
total
value
of
$65,355,436.
(c)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$28,690,886.
ADR
American
Depositary
Receipt
CVA
Dutch
Certification
Preference
A
special
type
of
equity
investment
that
shares
in
the
earnings
of
the
company,
has
limited
voting
rights,
and
may
have
a
dividend
preference.
Preference
shares
may
also
have
liquidation
preference.
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
REIT
Real
Estate
Investment
Trust
NVIT
GS
International
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
19
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
Hang
Seng
Index
10
10/2024
HKD
1,368,562
101,163
MSCI
Singapore
Index
1
10/2024
SGD
26,719
(34)
EURO
STOXX
50
Index
23
12/2024
EUR
1,287,803
(1,827)
FTSE
100
Index
4
12/2024
GBP
443,252
(3,114)
SPI
200
Index
1
12/2024
AUD
143,559
1,194
TOPIX
Index
4
12/2024
JPY
736,824
(6,972)
Net
contracts
90,410
As
of
September
30,
2024,
the
Fund
had
$271,290
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
AUD
Australian
Dollar
EUR
Euro
GBP
British
Pound
HKD
Hong
Kong
Dollar
JPY
Japanese
Yen
SGD
Singapore
Dollar
20
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
International
Equity
Insights
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
GS
International
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
21
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
Aerospace
&
Defense
$
$
40,760,656
$
$
40,760,656
Air
Freight
&
Logistics
200,737
200,737
Automobile
Components
14,350,914
14,350,914
Automobiles
3,048,953
3,048,953
Banks
98,221,016
98,221,016
Beverages
1,910,824
1,910,824
Biotechnology
3,541,710
3,541,710
Broadline
Retail
16,356,383
16,356,383
Building
Products
2,137,283
2,137,283
Capital
Markets
41,355,020
41,355,020
Chemicals
49,158,593
49,158,593
Commercial
Services
&
Supplies
6,155,412
6,155,412
Communications
Equipment
2,389,596
2,389,596
Construction
&
Engineering
8,077,142
8,077,142
Consumer
Staples
Distribution
&
Retail
17,554,551
17,554,551
Containers
&
Packaging
652,048
652,048
Diversified
REITs
2,124,310
2,124,310
Diversified
Telecommunication
Services
17,426,002
17,426,002
Electric
Utilities
3,740,044
3,740,044
Electrical
Equipment
49,524,171
49,524,171
Electronic
Equipment,
Instruments
&
Components
6,804,577
6,804,577
Energy
Equipment
&
Services
2,654,735
2,654,735
Entertainment
447,054
447,054
Financial
Services
31,286,779
31,286,779
Food
Products
53,579,305
53,579,305
Ground
Transportation
2,200,709
2,200,709
Health
Care
Equipment
&
Supplies
12,822,478
12,822,478
Health
Care
Providers
&
Services
14,058,840
14,058,840
Health
Care
Technology
2,015,775
2,015,775
Hotels,
Restaurants
&
Leisure
14,055,609
14,055,609
Household
Durables
21,969,821
21,969,821
Household
Products
17,597,957
17,597,957
Industrial
Conglomerates
23,750,626
23,750,626
Insurance
68,532,350
68,532,350
Interactive
Media
&
Services
947,401
947,401
IT
Services
6,953,495
6,953,495
Life
Sciences
Tools
&
Services
5,823,888
5,823,888
Machinery
22,144,955
22,144,955
Marine
Transportation
12,954,175
12,954,175
Media
2,602,748
2,602,748
Metals
&
Mining
23,630,236
23,630,236
Multi-Utilities
12,621,614
12,621,614
Office
REITs
622,484
622,484
Oil,
Gas
&
Consumable
Fuels
13,136,621
5,934,074
19,070,695
Passenger
Airlines
1,520,163
1,520,163
Pharmaceuticals
19,439,842
108,219,924
127,659,766
Professional
Services
19,225,337
19,225,337
Real
Estate
Management
&
Development
22,581,978
22,581,978
Retail
REITs
3,539,654
3,539,654
Semiconductors
&
Semiconductor
Equipment
25,639,285
25,639,285
Software
32,966,531
32,966,531
Specialty
Retail
31,974,430
31,974,430
Technology
Hardware,
Storage
&
Peripherals
2,632,957
2,632,957
Textiles,
Apparel
&
Luxury
Goods
6,141,543
6,141,543
Tobacco
14,237,033
14,237,033
Trading
Companies
&
Distributors
7,700,370
7,700,370
22
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
International
Equity
Insights
Fund
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
Level
1
Level
2
Level
3
Total
Assets:
Water
Utilities
$
$
1,073,891
$
$
1,073,891
Wireless
Telecommunication
Services
7,074,452
7,074,452
Total
Common
Stocks
$
32,576,463
$
1,029,224,598
$
$
1,061,801,061
Futures
Contracts
102,357
102,357
Repurchase
Agreements
28,690,886
28,690,886
Total
Assets
$
32,678,820
$
1,057,915,484
$
$
1,090,594,304
Liabilities:
Futures
Contracts
$
(11,947)
$
$
$
(11,947)
Total
Liabilities
$
(11,947)
$
$
$
(11,947)
Total
$
32,666,873
$
1,057,915,484
$
$
1,090,582,357
NVIT
GS
International
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
23
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
102,357
Total
$
102,357
Liabilities:
Futures
Contracts
Equity
risk
Unrealized
depreciation
from
futures
contracts
$
(11,947)
Total
$
(11,947)
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
24
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Small
Cap
Equity
Insights
Fund
Closed
End
Fund
Closed
End
Fund
0
.0
%
Principal
Amount
($)
Value
($)
Diversified
REITs
0
.0
%
NexPoint
Diversified
Real
Estate
Trust
10,298
64,363
Total
Closed
End
Fund
(cost  $54,466)
64,363
Common
Stocks
97
.9
%
Shares
Value
($)
Aerospace
&
Defense
1
.2
%
Cadre
Holdings,
Inc.
1,697
64,401
Kratos
Defense
&
Security
Solutions,
Inc.*
6,274
146,184
Leonardo
DRS,
Inc.*(a)
41,023
1,157,669
Park
Aerospace
Corp.
4,449
57,971
Rocket
Lab
USA,
Inc.*(a)
104,347
1,015,296
2,441,521
Automobile
Components
1
.9
%
American
Axle
&
Manufacturing
Holdings,
Inc.*
36,443
225,218
Cooper-Standard
Holdings,
Inc.*
3,527
48,919
Fox
Factory
Holding
Corp.*
10,939
453,969
Goodyear
Tire
&
Rubber
Co.
(The)*
168,279
1,489,269
Holley,
Inc.*(a)
31,580
93,161
LCI
Industries(a)
363
43,756
Modine
Manufacturing
Co.*(a)
11,586
1,538,505
Stoneridge,
Inc.*
10,274
114,966
4,007,763
Banks
10
.4
%
Amalgamated
Financial
Corp.
11,349
356,018
Ameris
Bancorp
15,144
944,834
Atlantic
Union
Bankshares
Corp.(a)
5,124
193,021
Axos
Financial,
Inc.*
10,105
635,402
BancFirst
Corp.
4,214
443,524
Bancorp,
Inc.
(The)*(a)
15,853
848,135
BankUnited,
Inc.
20,245
737,728
Banner
Corp.
5,159
307,270
Berkshire
Hills
Bancorp,
Inc.
7,403
199,363
Business
First
Bancshares,
Inc.
1,212
31,112
Cadence
Bank
31,389
999,740
Capital
City
Bank
Group,
Inc.
3,266
115,257
Capitol
Federal
Financial,
Inc.
111,890
653,438
Cathay
General
Bancorp
943
40,502
Civista
Bancshares,
Inc.
1,278
22,774
Colony
Bankcorp,
Inc.
2,510
38,955
Community
Trust
Bancorp,
Inc.
5,414
268,859
CVB
Financial
Corp.
45,298
807,210
Dime
Community
Bancshares,
Inc.(a)
6,971
200,765
Eagle
Bancorp,
Inc.
3,613
81,582
Financial
Institutions,
Inc.
4,495
114,488
First
Bancorp
11,881
251,521
First
Bancorp,
Inc.
(The)
1,691
44,507
Common
Stocks
Shares
Value
($)
Banks
First
Commonwealth
Financial
Corp.
44,042
755,320
First
Financial
Bankshares,
Inc.
9,085
336,236
First
Internet
Bancorp(a)
3,844
131,695
Fulton
Financial
Corp.
3,803
68,948
Hancock
Whitney
Corp.(a)
19,050
974,788
Hanmi
Financial
Corp.
35,804
665,954
Heritage
Financial
Corp.
2,669
58,104
Home
Bancorp,
Inc.(a)
6,563
292,579
HomeTrust
Bancshares,
Inc.
(a)
3,466
118,121
Hope
Bancorp,
Inc.
2,014
25,296
Independent
Bank
Corp.
15,364
866,478
International
Bancshares
Corp.
14,601
872,994
Kearny
Financial
Corp.
7,436
51,085
Live
Oak
Bancshares,
Inc.
9,396
445,089
Metrocity
Bankshares,
Inc.
3,764
115,254
Northeast
Community
Bancorp,
Inc.
10,067
266,272
Northrim
Bancorp,
Inc.(a)
1,276
90,877
OFG
Bancorp
17,527
787,313
Old
Second
Bancorp,
Inc.(a)
29,926
466,546
Park
National
Corp.
4,396
738,440
Preferred
Bank(a)
5,991
480,778
Primis
Financial
Corp.
5,031
61,278
Princeton
Bancorp,
Inc.
930
34,391
Red
River
Bancshares,
Inc.
1,958
101,816
Renasant
Corp.
18,586
604,045
ServisFirst
Bancshares,
Inc.(a)
4,658
374,736
Sierra
Bancorp
4,630
133,714
SmartFinancial,
Inc.
1,234
35,959
Southern
First
Bancshares,
Inc.*
3,168
107,965
Southside
Bancshares,
Inc.
17,985
601,239
Stock
Yards
Bancorp,
Inc.(a)
8,464
524,683
Texas
Capital
Bancshares,
Inc.*
12,100
864,666
Timberland
Bancorp,
Inc.
3,463
104,790
TrustCo
Bank
Corp.
20,239
669,304
United
Community
Banks,
Inc.
3,484
101,315
Washington
Trust
Bancorp,
Inc.(a)
1,179
37,976
WesBanco,
Inc.
9,082
270,462
Westamerica
Bancorp
6,065
299,732
21,872,243
Biotechnology
8
.3
%
89bio,
Inc.*
12,203
90,302
ACADIA
Pharmaceuticals,
Inc.*
49,303
758,280
ADMA
Biologics,
Inc.*
10,964
219,170
Amicus
Therapeutics,
Inc.*
98,279
1,049,620
AnaptysBio,
Inc.*
2,892
96,882
Annexon,
Inc.*
26,187
155,027
Arcturus
Therapeutics
Holdings,
Inc.*(a)
5,957
138,262
Ardelyx,
Inc.*(a)
4,127
28,435
ArriVent
Biopharma,
Inc.*(a)
2,033
47,776
Aurinia
Pharmaceuticals,
Inc.*
108,720
796,918
Beam
Therapeutics,
Inc.*(a)
4,168
102,116
NVIT
GS
Small
Cap
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
25
Common
Stocks
Shares
Value
($)
Biotechnology
BioCryst
Pharmaceuticals,
Inc.*
32,210
244,796
Biohaven
Ltd.*(a)
5,864
293,024
Biomea
Fusion,
Inc.*(a)
3,359
33,926
Blueprint
Medicines
Corp.*
8,929
825,933
Bridgebio
Pharma,
Inc.*(a)
17,549
446,798
C4
Therapeutics,
Inc.*(a)
12,786
72,880
Cabaletta
Bio,
Inc.*
3,426
16,171
CareDx,
Inc.*
5,448
170,114
Catalyst
Pharmaceuticals,
Inc.*
22,464
446,584
Celldex
Therapeutics,
Inc.*
23,068
784,081
Coherus
Biosciences,
Inc.*(a)
15,697
16,325
Day
One
Biopharmaceuticals,
Inc.*(a)
7,037
98,025
Denali
Therapeutics,
Inc.*
26,488
771,595
Design
Therapeutics,
Inc.*(a)
21,319
114,696
Dyne
Therapeutics,
Inc.*(a)
5,443
195,513
Editas
Medicine,
Inc.*
27,975
95,395
Generation
Bio
Co.*
12,633
31,204
Heron
Therapeutics,
Inc.*(a)
30,982
61,654
Ideaya
Biosciences,
Inc.*(a)
5,842
185,075
Immunovant,
Inc.*(a)
11,735
334,565
iTeos
Therapeutics,
Inc.*(a)
34,207
349,253
Janux
Therapeutics,
Inc.*
5,480
248,956
Keros
Therapeutics,
Inc.*
2,947
171,132
Kiniksa
Pharmaceuticals
International
plc,
Class
A*(a)
3,060
76,469
Kodiak
Sciences,
Inc.*
13,656
35,642
Krystal
Biotech,
Inc.*(a)
2,049
372,979
Larimar
Therapeutics,
Inc.*(a)
11,949
78,266
Madrigal
Pharmaceuticals,
Inc.*
736
156,194
MannKind
Corp.*(a)
5,076
31,928
MeiraGTx
Holdings
plc*
8,242
34,369
Nurix
Therapeutics,
Inc.*
7,262
163,177
Nuvalent,
Inc.,
Class
A*(a)
4,381
448,176
ORIC
Pharmaceuticals,
Inc.*(a)
5,382
55,165
Poseida
Therapeutics,
Inc.,
Class
A*
47,532
135,942
Precigen,
Inc.*(a)
17,843
16,899
Protagonist
Therapeutics,
Inc.*(a)
12,620
567,900
Prothena
Corp.
plc*
9,959
166,614
PTC
Therapeutics,
Inc.*
36,948
1,370,771
Puma
Biotechnology,
Inc.*
8,741
22,290
RAPT
Therapeutics,
Inc.*(a)
48,461
97,407
Recursion
Pharmaceuticals,
Inc.,
Class
A*(a)
3,643
24,007
Relay
Therapeutics,
Inc.*(a)
72,282
511,757
REVOLUTION
Medicines,
Inc.*
2,456
111,380
Rhythm
Pharmaceuticals,
Inc.*(a)
900
47,151
Rocket
Pharmaceuticals,
Inc.*(a)
9,385
173,341
Sage
Therapeutics,
Inc.*
10,523
75,976
Solid
Biosciences,
Inc.*(a)
5,466
38,098
SpringWorks
Therapeutics,
Inc.*(a)
10,945
350,678
Common
Stocks
Shares
Value
($)
Biotechnology
Sutro
Biopharma,
Inc.*
110,498
382,323
Taysha
Gene
Therapies,
Inc.*(a)
38,744
77,875
Tenaya
Therapeutics,
Inc.*(a)
28,624
55,244
TG
Therapeutics,
Inc.*(a)
41,018
959,411
Tyra
Biosciences,
Inc.*(a)
1,508
35,453
Vanda
Pharmaceuticals,
Inc.*
15,083
70,739
Vaxcyte,
Inc.*(a)
2,606
297,788
Vera
Therapeutics,
Inc.,
Class
A*(a)
3,473
153,507
Veracyte,
Inc.*
18,634
634,301
Verve
Therapeutics,
Inc.*(a)
33,119
160,296
17,479,996
Broadline
Retail
0
.2
%
Savers
Value
Village,
Inc.*(a)
44,880
472,138
Capital
Markets
1
.0
%
BGC
Group,
Inc.,
Class
A
46,870
430,267
Brightsphere
Investment
Group,
Inc.
4,066
103,276
Moelis
&
Co.,
Class
A
5,805
397,701
Open
Lending
Corp.*(a)
21,695
132,773
Patria
Investments
Ltd.,
Class
A
29,653
331,224
Piper
Sandler
Cos.
940
266,781
Silvercrest
Asset
Management
Group,
Inc.,
Class
A
2,914
50,237
StoneX
Group,
Inc.*
1,859
152,215
Virtus
Investment
Partners,
Inc.
959
200,863
2,065,337
Chemicals
1
.9
%
Aspen
Aerogels,
Inc.*
889
24,616
Ecovyst,
Inc.*
7,393
50,642
Hawkins,
Inc.(a)
5,394
687,573
HB
Fuller
Co.
19,899
1,579,583
Innospec,
Inc.
6,474
732,145
Mativ
Holdings,
Inc.
21,180
359,848
Minerals
Technologies,
Inc.
2,346
181,182
Stepan
Co.
4,429
342,140
3,957,729
Commercial
Services
&
Supplies
1
.5
%
ABM
Industries,
Inc.
4,481
236,417
CECO
Environmental
Corp.*
36,019
1,015,736
Deluxe
Corp.
14,475
282,118
Enviri
Corp.*
6,924
71,594
Healthcare
Services
Group,
Inc.*
110,628
1,235,715
Montrose
Environmental
Group,
Inc.*
7,793
204,956
Viad
Corp.*
4,638
166,179
3,212,715
Communications
Equipment
0
.7
%
Harmonic,
Inc.*
4,372
63,700
NetScout
Systems,
Inc.*
56,682
1,232,834
Viasat,
Inc.*
17,551
209,559
1,506,093
Construction
&
Engineering
3
.2
%
Construction
Partners,
Inc.,
Class
A*(a)
4,311
300,908
26
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Small
Cap
Equity
Insights
Fund
Common
Stocks
Shares
Value
($)
Construction
&
Engineering
Dycom
Industries,
Inc.*
2,338
460,820
Fluor
Corp.*
25,732
1,227,674
Great
Lakes
Dredge
&
Dock
Corp.*
4,548
47,890
IES
Holdings,
Inc.*(a)
6,633
1,324,079
Limbach
Holdings,
Inc.*(a)
11,781
892,529
Primoris
Services
Corp.
15,566
904,073
Sterling
Infrastructure,
Inc.*
11,470
1,663,379
6,821,352
Construction
Materials
1
.2
%
Knife
River
Corp.*
11,013
984,452
Summit
Materials,
Inc.,
Class
A*
33,461
1,305,983
United
States
Lime
&
Minerals,
Inc.
2,540
248,056
2,538,491
Consumer
Finance
1
.7
%
Bread
Financial
Holdings,
Inc.
1,411
67,136
Encore
Capital
Group,
Inc.*(a)
18,333
866,601
Enova
International,
Inc.*
10,361
868,148
Green
Dot
Corp.,
Class
A*
24,810
290,525
Moneylion,
Inc.*
2,018
83,848
Navient
Corp.(a)
47,856
746,075
Regional
Management
Corp.
11,661
381,431
Upstart
Holdings,
Inc.*
3,726
149,077
World
Acceptance
Corp.*
1,308
154,318
3,607,159
Consumer
Staples
Distribution
&
Retail
0
.4
%
SpartanNash
Co.
2,285
51,207
Sprouts
Farmers
Market,
Inc.*
6,493
716,892
Weis
Markets,
Inc.
1,999
137,791
905,890
Containers
&
Packaging
0
.1
%
O-I
Glass,
Inc.*
17,358
227,737
Diversified
Consumer
Services
1
.5
%
Coursera,
Inc.*(a)
110,314
875,893
Frontdoor,
Inc.*
16,267
780,653
Graham
Holdings
Co.,
Class
B(a)
250
205,430
Mister
Car
Wash,
Inc.*
8,417
54,795
OneSpaWorld
Holdings
Ltd.
15,261
251,959
Strategic
Education,
Inc.(a)
9,641
892,275
3,061,005
Diversified
REITs
0
.1
%
Armada
Hoffler
Properties,
Inc.
12,887
139,566
Diversified
Telecommunication
Services
0
.5
%
AST
SpaceMobile,
Inc.,
Class
A*(a)
6,466
169,086
ATN
International,
Inc.
1,073
34,701
Lumen
Technologies,
Inc.*
112,373
797,848
1,001,635
Electrical
Equipment
2
.0
%
American
Superconductor
Corp.*
3,888
91,757
Atkore,
Inc.
12,697
1,075,944
Bloom
Energy
Corp.,
Class
A*(a)
16,185
170,913
Fluence
Energy,
Inc.*(a)
17,298
392,837
Common
Stocks
Shares
Value
($)
Electrical
Equipment
FuelCell
Energy,
Inc.*(a)
124,382
47,265
NEXTracker,
Inc.,
Class
A*
3,023
113,302
NuScale
Power
Corp.,
Class
A*(a)
7,591
87,904
Powell
Industries,
Inc.(a)
2,439
541,434
Shoals
Technologies
Group,
Inc.,
Class
A*
38,667
216,922
Sunrun,
Inc.*(a)
25,579
461,957
Thermon
Group
Holdings,
Inc.*(a)
33,739
1,006,772
TPI
Composites,
Inc.*(a)
7,359
33,483
4,240,490
Electronic
Equipment,
Instruments
&
Components
2
.8
%
Arlo
Technologies,
Inc.*
4,816
58,322
Badger
Meter,
Inc.
5,000
1,092,050
ePlus,
Inc.*
260
25,568
Fabrinet*
8,680
2,052,299
Itron,
Inc.*
9,210
983,720
Knowles
Corp.*
39,893
719,271
Napco
Security
Technologies,
Inc.
2,862
115,797
nLight,
Inc.*
21,608
230,990
Novanta,
Inc.*
885
158,344
Vishay
Precision
Group,
Inc.*
12,999
336,674
5,773,035
Energy
Equipment
&
Services
1
.6
%
Archrock,
Inc.
2,510
50,803
Borr
Drilling
Ltd.
21,123
115,965
ChampionX
Corp.
23,969
722,665
Expro
Group
Holdings
NV*(a)
1,208
20,741
Nabors
Industries
Ltd.*(a)
1,101
70,982
Newpark
Resources,
Inc.*
22,809
158,066
Oceaneering
International,
Inc.*
21,922
545,200
Oil
States
International,
Inc.*
9,155
42,113
Patterson-UTI
Energy,
Inc.
69,237
529,663
SEACOR
Marine
Holdings,
Inc.*
12,295
118,647
Seadrill
Ltd.*
483
19,195
Tidewater,
Inc.*
9,856
707,562
Transocean
Ltd.*(a)
58,000
246,500
3,348,102
Entertainment
0
.8
%
AMC
Entertainment
Holdings,
Inc.,
Class
A*
28,770
130,903
Eventbrite,
Inc.,
Class
A*
44,090
120,366
Madison
Square
Garden
Entertainment
Corp.,
Class
A*
32,825
1,396,047
1,647,316
Financial
Services
2
.5
%
Alerus
Financial
Corp.
1,821
41,664
AvidXchange
Holdings,
Inc.*(a)
14,925
121,042
Banco
Latinoamericano
de
Comercio
Exterior
SA,
Class
E
43,575
1,415,752
I3
Verticals,
Inc.,
Class
A*
31,267
666,300
Jackson
Financial,
Inc.,
Class
A
5,711
521,015
NVIT
GS
Small
Cap
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
27
Common
Stocks
Shares
Value
($)
Financial
Services
Merchants
Bancorp
20,657
928,739
Mr.
Cooper
Group,
Inc.*
2,963
273,129
NCR
Atleos
Corp.*(a)
6,961
198,597
NMI
Holdings,
Inc.,
Class
A*
9,813
404,197
Payoneer
Global,
Inc.*
92,001
692,768
5,263,203
Food
Products
0
.7
%
Hain
Celestial
Group,
Inc.
(The)*(a)
40,457
349,144
Lancaster
Colony
Corp.
4,079
720,229
WK
Kellogg
Co.(a)
17,478
299,049
1,368,422
Gas
Utilities
0
.4
%
ONE
Gas,
Inc.(a)
12,140
903,459
Ground
Transportation
1
.2
%
ArcBest
Corp.(a)
2,927
317,433
Heartland
Express,
Inc.
27,261
334,765
PAM
Transportation
Services,
Inc.*
2,108
38,998
RXO,
Inc.*
13,222
370,216
Werner
Enterprises,
Inc.
36,928
1,425,052
2,486,464
Health
Care
Equipment
&
Supplies
1
.9
%
AtriCure,
Inc.*(a)
32,809
919,964
Avanos
Medical,
Inc.*
2,312
55,557
Cerus
Corp.*(a)
24,945
43,404
Embecta
Corp.
36,506
514,735
Haemonetics
Corp.*(a)
2,834
227,797
Inari
Medical,
Inc.*
4,626
190,776
iRadimed
Corp.
11,037
555,051
Lantheus
Holdings,
Inc.*
6,577
721,826
Merit
Medical
Systems,
Inc.*
6,142
607,014
PROCEPT
BioRobotics
Corp.*(a)
2,590
207,511
Pulmonx
Corp.*(a)
3,544
29,380
4,073,015
Health
Care
Providers
&
Services
4
.5
%
Addus
HomeCare
Corp.*
2,742
364,768
agilon
health,
Inc.*(a)
160,028
628,910
Brookdale
Senior
Living,
Inc.*
48,008
325,974
Community
Health
Systems,
Inc.*
109,796
666,462
Enhabit,
Inc.*
45,553
359,869
Ensign
Group,
Inc.
(The)(a)
10,743
1,545,058
Guardant
Health,
Inc.*(a)
18,289
419,550
HealthEquity,
Inc.*
8,810
721,099
InfuSystem
Holdings,
Inc.*
10,493
70,303
Joint
Corp.
(The)*(a)
36,044
412,344
LifeStance
Health
Group,
Inc.*(a)
129,496
906,472
ModivCare,
Inc.*(a)
7,804
111,441
PACS
Group,
Inc.*(a)
694
27,739
Pennant
Group,
Inc.
(The)*
35,679
1,273,740
RadNet,
Inc.*(a)
1,080
74,941
Select
Medical
Holdings
Corp.
19,009
662,844
Surgery
Partners,
Inc.*(a)
11,605
374,145
Viemed
Healthcare,
Inc.*
56,606
414,922
9,360,581
Common
Stocks
Shares
Value
($)
Health
Care
REITs
0
.1
%
Universal
Health
Realty
Income
Trust
4,748
217,221
Health
Care
Technology
0
.4
%
Evolent
Health,
Inc.,
Class
A*(a)
17,173
485,652
Health
Catalyst,
Inc.*(a)
7,405
60,277
LifeMD,
Inc.*(a)
61,537
322,454
868,383
Hotel
&
Resort
REITs
1
.3
%
Apple
Hospitality
REIT,
Inc.
8,877
131,823
Chatham
Lodging
Trust
102,655
874,621
RLJ
Lodging
Trust
135,360
1,242,605
Service
Properties
Trust(a)
99,447
453,478
Summit
Hotel
Properties,
Inc.
(a)
11,000
75,460
2,777,987
Hotels,
Restaurants
&
Leisure
3
.2
%
BJ's
Restaurants,
Inc.*
24,147
786,226
Cheesecake
Factory,
Inc.
(The)(a)
8,225
333,524
Denny's
Corp.*(a)
96,585
622,973
Dine
Brands
Global,
Inc.(a)
17,587
549,242
El
Pollo
Loco
Holdings,
Inc.*
36,661
502,256
Hilton
Grand
Vacations,
Inc.*
6,335
230,087
International
Game
Technology
plc
12,776
272,129
Jack
in
the
Box,
Inc.
1,732
80,607
Life
Time
Group
Holdings,
Inc.*
53,402
1,304,077
Nathan's
Famous,
Inc.
691
55,902
Portillo's,
Inc.,
Class
A*(a)
39,132
527,108
RCI
Hospitality
Holdings,
Inc.
10,000
445,500
Red
Rock
Resorts,
Inc.,
Class
A(a)
9,239
502,971
Rush
Street
Interactive,
Inc.*
20,002
217,022
Shake
Shack,
Inc.,
Class
A*
1,983
204,665
6,634,289
Household
Durables
2
.3
%
GoPro,
Inc.,
Class
A*
78,966
107,394
Green
Brick
Partners,
Inc.*
13,079
1,092,358
Installed
Building
Products,
Inc.(a)
4,028
991,976
LGI
Homes,
Inc.*(a)
7,094
840,781
M/I
Homes,
Inc.*
10,332
1,770,491
4,803,000
Industrial
REITs
0
.7
%
LXP
Industrial
Trust
153,735
1,545,037
Insurance
2
.3
%
Ambac
Financial
Group,
Inc.*
13,203
148,006
American
Coastal
Insurance
Corp.*
3,362
37,890
Baldwin
Insurance
Group,
Inc.
(The),
Class
A*(a)
6,923
344,765
CNO
Financial
Group,
Inc.
3,810
133,731
Genworth
Financial,
Inc.,
Class
A*
115,138
788,695
HCI
Group,
Inc.(a)
2,543
272,253
James
River
Group
Holdings
Ltd.(a)
66,814
418,924
28
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Small
Cap
Equity
Insights
Fund
Common
Stocks
Shares
Value
($)
Insurance
Lemonade,
Inc.*(a)
5,143
84,808
Mercury
General
Corp.
21,442
1,350,417
Selective
Insurance
Group,
Inc.
4,777
445,694
Tiptree,
Inc.,
Class
A
1,631
31,919
Universal
Insurance
Holdings,
Inc.
33,092
733,319
4,790,421
Interactive
Media
&
Services
1
.0
%
EverQuote,
Inc.,
Class
A*
17,321
365,300
fuboTV,
Inc.*(a)
88,789
126,080
MediaAlpha,
Inc.,
Class
A*
27,041
489,713
QuinStreet,
Inc.*
20,103
384,570
Vimeo,
Inc.*
124,775
630,114
ZipRecruiter,
Inc.,
Class
A*
17,866
169,727
2,165,504
IT
Services
0
.2
%
Backblaze,
Inc.,
Class
A*
4,185
26,742
Hackett
Group,
Inc.
(The)
17,415
457,492
484,234
Leisure
Products
0
.7
%
Malibu
Boats,
Inc.,
Class
A*(a)
7,788
302,252
Peloton
Interactive,
Inc.,
Class
A*(a)
52,519
245,789
Smith
&
Wesson
Brands,
Inc.
35,943
466,540
Topgolf
Callaway
Brands
Corp.*(a)
39,517
433,897
1,448,478
Life
Sciences
Tools
&
Services
0
.7
%
Adaptive
Biotechnologies
Corp.*
98,611
504,888
BioLife
Solutions,
Inc.*(a)
3,496
87,540
Codexis,
Inc.*
29,957
92,268
Cytek
Biosciences,
Inc.*(a)
43,341
240,109
Maravai
LifeSciences
Holdings,
Inc.,
Class
A*(a)
52,358
435,095
Pacific
Biosciences
of
California,
Inc.*(a)
22,347
37,990
1,397,890
Machinery
4
.0
%
Chart
Industries,
Inc.*(a)
3,457
429,152
Douglas
Dynamics,
Inc.(a)
34,797
959,701
ESCO
Technologies,
Inc.(a)
3,811
491,543
Federal
Signal
Corp.
18,984
1,774,245
Gencor
Industries,
Inc.*
5,075
105,864
Gorman-Rupp
Co.
(The)
6,523
254,071
Helios
Technologies,
Inc.
3,117
148,681
Hillman
Solutions
Corp.*
26,357
278,330
Mayville
Engineering
Co.,
Inc.*
6,310
133,015
Miller
Industries,
Inc.(a)
15,457
942,877
Mueller
Industries,
Inc.
6,194
458,975
Omega
Flex,
Inc.
5,309
265,025
SPX
Technologies,
Inc.*
11,810
1,883,223
Wabash
National
Corp.
10,550
202,454
8,327,156
Marine
Transportation
0
.1
%
Safe
Bulkers,
Inc.
24,713
128,013
Media
0
.9
%
AMC
Networks,
Inc.,
Class
A*
17,031
147,999
Common
Stocks
Shares
Value
($)
Media
Cable
One,
Inc.(a)
1,617
565,610
Entravision
Communications
Corp.,
Class
A(a)
38,028
78,718
EW
Scripps
Co.
(The),
Class
A*(a)
82,815
185,920
Gray
Television,
Inc.
134,729
722,148
Thryv
Holdings,
Inc.*(a)
12,196
210,137
1,910,532
Metals
&
Mining
1
.6
%
Carpenter
Technology
Corp.
7,534
1,202,276
Coeur
Mining,
Inc.*
46,915
322,775
Hecla
Mining
Co.(a)
202,553
1,351,028
Kaiser
Aluminum
Corp.(a)
542
39,306
Materion
Corp.
995
111,301
Olympic
Steel,
Inc.
5,888
229,632
Worthington
Steel,
Inc.
3,187
108,390
3,364,708
Mortgage
Real
Estate
Investment
Trusts
(REITs)
1
.2
%
Arbor
Realty
Trust,
Inc.(a)
88,557
1,377,947
BrightSpire
Capital,
Inc.,
Class
A
17,031
95,374
Invesco
Mortgage
Capital,
Inc.
(a)
13,941
130,906
Ladder
Capital
Corp.,
Class
A
5,945
68,962
Orchid
Island
Capital,
Inc.
43,307
355,983
PennyMac
Mortgage
Investment
Trust(a)
19,919
284,045
TPG
RE
Finance
Trust,
Inc.
33,886
289,048
2,602,265
Multi-Utilities
0
.8
%
Black
Hills
Corp.
27,176
1,660,997
Office
REITs
0
.2
%
COPT
Defense
Properties(a)
8,936
271,029
JBG
SMITH
Properties(a)
3,047
53,261
324,290
Oil,
Gas
&
Consumable
Fuels
2
.2
%
Ardmore
Shipping
Corp.
4,269
77,269
Dorian
LPG
Ltd.
13,223
455,136
Excelerate
Energy,
Inc.,
Class
A
24,024
528,768
FLEX
LNG
Ltd.
7,814
198,788
Kinetik
Holdings,
Inc.,
Class
A
10,961
496,095
Kosmos
Energy
Ltd.*
61,102
246,241
Nordic
American
Tankers
Ltd.
(a)
174,200
639,314
PBF
Energy,
Inc.,
Class
A
11,401
352,861
Scorpio
Tankers,
Inc.
10,395
741,163
Talos
Energy,
Inc.*(a)
33,931
351,186
Teekay
Corp.*
2,295
21,114
Uranium
Energy
Corp.*(a)
5,975
37,105
World
Kinect
Corp.(a)
15,802
488,440
4,633,480
Paper
&
Forest
Products
0
.2
%
Sylvamo
Corp.(a)
5,446
467,539
Passenger
Airlines
0
.6
%
Allegiant
Travel
Co.(a)
8,681
477,976
Joby
Aviation,
Inc.*(a)
12,347
62,105
NVIT
GS
Small
Cap
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
29
Common
Stocks
Shares
Value
($)
Passenger
Airlines
SkyWest,
Inc.*
7,779
661,371
1,201,452
Pharmaceuticals
1
.9
%
Amphastar
Pharmaceuticals,
Inc.*
1,332
64,642
Arvinas,
Inc.*
12,272
302,259
Axsome
Therapeutics,
Inc.*(a)
6,243
561,059
Collegium
Pharmaceutical,
Inc.*(a)
7,964
307,729
Corcept
Therapeutics,
Inc.*(a)
9,737
450,628
Evolus,
Inc.*
8,227
133,277
Fulcrum
Therapeutics,
Inc.*(a)
5,815
20,760
Innoviva,
Inc.*
27,609
533,130
Ligand
Pharmaceuticals,
Inc.*(a)
281
28,125
Longboard
Pharmaceuticals,
Inc.*(a)
1,289
42,962
Phathom
Pharmaceuticals,
Inc.*
2,334
42,199
Phibro
Animal
Health
Corp.,
Class
A(a)
12,434
280,014
Supernus
Pharmaceuticals,
Inc.*
31,080
969,074
Theravance
Biopharma,
Inc.*
24,568
198,018
3,933,876
Professional
Services
1
.1
%
ExlService
Holdings,
Inc.*
4,146
158,170
Franklin
Covey
Co.*
12,682
521,611
IBEX
Holdings
Ltd.*(a)
2,265
45,255
Maximus,
Inc.
9,247
861,450
TriNet
Group,
Inc.
7,423
719,808
2,306,294
Real
Estate
Management
&
Development
0
.1
%
Compass,
Inc.,
Class
A*
14,506
88,632
Redfin
Corp.*
4,793
60,056
St
Joe
Co.
(The)
937
54,636
203,324
Residential
REITs
0
.9
%
Centerspace
6,687
471,233
NexPoint
Residential
Trust,
Inc.
31,401
1,381,958
Veris
Residential,
Inc.
6,921
123,609
1,976,800
Retail
REITs
0
.6
%
Alexander's,
Inc.(a)
715
173,287
Kite
Realty
Group
Trust
23,686
629,100
Macerich
Co.
(The)
11,479
209,377
Retail
Opportunity
Investments
Corp.
4,210
66,223
Tanger,
Inc.
5,297
175,755
1,253,742
Semiconductors
&
Semiconductor
Equipment
1
.3
%
Ambarella,
Inc.*
4,813
271,477
Axcelis
Technologies,
Inc.*
7,545
791,093
Cohu,
Inc.*
1,442
37,059
FormFactor,
Inc.*(a)
15,178
698,188
Impinj,
Inc.*(a)
963
208,509
MaxLinear,
Inc.,
Class
A*(a)
6,075
87,966
PDF
Solutions,
Inc.*
10,414
329,916
Common
Stocks
Shares
Value
($)
Semiconductors
&
Semiconductor
Equipment
Power
Integrations,
Inc.(a)
722
46,295
Semtech
Corp.*
4,597
209,899
SiTime
Corp.*(a)
110
18,866
Ultra
Clean
Holdings,
Inc.*
1,939
77,424
2,776,692
Software
7
.8
%
ACI
Worldwide,
Inc.*
35,270
1,795,243
Agilysys,
Inc.*
5,356
583,643
Alarm.com
Holdings,
Inc.*(a)
23,133
1,264,681
Alkami
Technology,
Inc.*(a)
38,142
1,202,999
BlackLine,
Inc.*
6,080
335,251
Blend
Labs,
Inc.,
Class
A*(a)
23,836
89,385
C3.ai,
Inc.,
Class
A*
2,107
51,053
Cleanspark,
Inc.*(a)
6,966
65,062
Clear
Secure,
Inc.,
Class
A(a)
47,932
1,588,466
Clearwater
Analytics
Holdings,
Inc.,
Class
A*
45,117
1,139,204
CommVault
Systems,
Inc.*
11,432
1,758,813
Consensus
Cloud
Solutions,
Inc.*
26,370
621,014
Dave,
Inc.*
3,947
157,722
Intapp,
Inc.*
7,332
350,690
MARA
Holdings,
Inc.*(a)
14,878
241,321
Olo,
Inc.,
Class
A*
87,879
435,880
OneSpan,
Inc.*
8,928
148,830
Pagaya
Technologies
Ltd.,
Class
A*(a)
26,408
279,133
Q2
Holdings,
Inc.*(a)
6,263
499,600
Rapid7,
Inc.*
2,238
89,274
Red
Violet,
Inc.*
9,115
259,322
Riot
Platforms,
Inc.*(a)
7,151
53,060
SoundThinking,
Inc.*
5,495
63,687
Varonis
Systems,
Inc.,
Class
B*
12,789
722,578
Verint
Systems,
Inc.*
36,943
935,766
Workiva,
Inc.,
Class
A*
5,003
395,837
Zeta
Global
Holdings
Corp.,
Class
A*
12,148
362,375
Zuora,
Inc.,
Class
A*(a)
95,471
822,960
16,312,849
Specialty
Retail
2
.9
%
Abercrombie
&
Fitch
Co.,
Class
A*
11,243
1,572,896
American
Eagle
Outfitters,
Inc.
47,016
1,052,688
America's
Car-Mart,
Inc.*(a)
6,601
276,714
Buckle,
Inc.
(The)(a)
13,690
601,949
Haverty
Furniture
Cos.,
Inc.
3,481
95,623
Leslie's,
Inc.*(a)
71,981
227,460
Monro,
Inc.(a)
1,674
48,311
Revolve
Group,
Inc.,
Class
A*(a)
17,065
422,871
Shoe
Carnival,
Inc.(a)
21,115
925,893
Upbound
Group,
Inc.
6,482
207,359
Zumiez,
Inc.*
33,466
712,826
6,144,590
Technology
Hardware,
Storage
&
Peripherals
0
.1
%
Eastman
Kodak
Co.*(a)
20,275
95,698
IonQ,
Inc.*(a)
3,157
27,592
Turtle
Beach
Corp.*
5,628
86,334
209,624
30
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Small
Cap
Equity
Insights
Fund
Common
Stocks
Shares
Value
($)
Textiles,
Apparel
&
Luxury
Goods
0
.3
%
Figs,
Inc.,
Class
A*(a)
16,243
111,102
G-III
Apparel
Group
Ltd.*(a)
14,921
455,389
Steven
Madden
Ltd.
1,051
51,489
617,980
Tobacco
0
.2
%
Universal
Corp.
7,290
387,172
Trading
Companies
&
Distributors
1
.1
%
DXP
Enterprises,
Inc.*
4,030
215,041
FTAI
Aviation
Ltd.(a)
11,624
1,544,830
McGrath
RentCorp
450
47,376
MRC
Global,
Inc.*
39,695
505,714
2,312,961
Water
Utilities
0
.4
%
California
Water
Service
Group
1,927
104,482
Consolidated
Water
Co.
Ltd.(a)
4,377
110,344
Global
Water
Resources,
Inc.
2,739
34,484
SJW
Group
10,145
589,526
838,836
Wireless
Telecommunication
Services
0
.3
%
Spok
Holdings,
Inc.
8,553
128,808
Telephone
&
Data
Systems,
Inc.
25,411
590,806
719,614
Total
Common
Stocks
(cost
$179,937,927)
205,529,687
Repurchase
Agreements
11
.2
%
Principal
Amount
($)
Bank
of
America
NA,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,000,678,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$5,100,000.(b)
5,000,000
5,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$3,463,764,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$3,532,553.(b)
3,463,288
3,463,288
Repurchase
Agreements
Principal
Amount
($)
Value
($)
ING
Financial
Services
LLC,
4.83%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$5,023,479,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$5,100,002.(b)
5,000,000
5,000,000
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$10,001,347,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$10,200,034.(b)
10,000,000
10,000,000
Total
Repurchase
Agreements
(cost
$23,463,288)
23,463,288
Total
Investments
(cost
$203,455,681)
109.1%
229,057,338
Liabilities
in
excess
of
other
assets
(9.1)%
(
19,044,699
)
NET
ASSETS
100.0%
$
210,012,639
*
Denotes
a
non-income
producing
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$33,895,243,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$23,463,288
and
by
$11,289,017
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
7.63%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$34,752,305.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$23,463,288.
REIT
Real
Estate
Investment
Trust
NVIT
GS
Small
Cap
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
31
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
Russell
2000
Emini
Index
26
12/2024
USD
2,923,960
15,736
Net
contracts
15,736
As
of
September
30,
2024,
the
Fund
had
$217,360
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
32
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Small
Cap
Equity
Insights
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
GS
Small
Cap
Equity
Insights
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
33
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Closed
End
Fund
$
64,363
$
$
$
64,363
Common
Stocks
205,529,687
205,529,687
Futures
Contracts
15,736
15,736
Repurchase
Agreements
23,463,288
23,463,288
Total
$
205,609,786
$
23,463,288
$
$
229,073,074
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
15,736
Total
$
15,736
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
34
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Large
Cap
Equity
Fund
Common
Stocks
99
.5
%
Shares
Value
($)
Aerospace
&
Defense
1
.3
%
General
Dynamics
Corp.
30,656
9,264,243
Huntington
Ingalls
Industries,
Inc.
25,518
6,746,449
Northrop
Grumman
Corp.
22,952
12,120,263
28,130,955
Air
Freight
&
Logistics
1
.0
%
United
Parcel
Service,
Inc.,
Class
B
154,384
21,048,715
Automobile
Components
0
.4
%
Lear
Corp.
76,418
8,341,025
Automobiles
1
.0
%
General
Motors
Co.
161,661
7,248,879
Tesla,
Inc.*
54,577
14,278,981
21,527,860
Banks
2
.4
%
Bank
of
America
Corp.
300,239
11,913,483
Citigroup,
Inc.
118,851
7,440,073
Citizens
Financial
Group,
Inc.
9,074
372,669
East
West
Bancorp,
Inc.
80,911
6,694,576
JPMorgan
Chase
&
Co.
65,889
13,893,355
M&T
Bank
Corp.
41,411
7,376,127
Prosperity
Bancshares,
Inc.
47,911
3,452,946
51,143,229
Beverages
0
.5
%
Coca-Cola
Co.
(The)
19,589
1,407,666
Coca-Cola
Consolidated,
Inc.
2,861
3,766,220
Coca-Cola
Europacific
Partners
plc
74,021
5,829,154
11,003,040
Biotechnology
2
.9
%
AbbVie,
Inc.
69,572
13,739,079
Amgen,
Inc.
30,409
9,798,084
Biogen,
Inc.*
22,410
4,343,954
Gilead
Sciences,
Inc.
143,025
11,991,216
Natera,
Inc.*
11,869
1,506,769
Neurocrine
Biosciences,
Inc.*
51,855
5,974,733
Regeneron
Pharmaceuticals,
Inc.*
12,862
13,521,049
Vertex
Pharmaceuticals,
Inc.*
5,534
2,573,753
63,448,637
Broadline
Retail
3
.4
%
Amazon.com,
Inc.*
398,558
74,263,312
Building
Products
0
.3
%
Builders
FirstSource,
Inc.*
29,749
5,767,141
Capital
Markets
2
.6
%
Ameriprise
Financial,
Inc.
22,596
10,615,827
CME
Group,
Inc.
61,339
13,534,450
Coinbase
Global,
Inc.,
Class
A*
7,434
1,324,516
Evercore,
Inc.,
Class
A
1,831
463,866
Franklin
Resources,
Inc.
329,961
6,648,714
MSCI,
Inc.,
Class
A
9,243
5,388,022
Nasdaq,
Inc.
97,231
7,098,835
Northern
Trust
Corp.
78,960
7,108,769
Stifel
Financial
Corp.
42,837
4,022,394
56,205,393
Chemicals
2
.1
%
Ecolab,
Inc.
51,098
13,046,852
Common
Stocks
Shares
Value
($)
Chemicals
FMC
Corp.
9,953
656,301
Linde
plc
22,179
10,576,278
Mosaic
Co.
(The)
65,105
1,743,512
NewMarket
Corp.
1,766
974,638
RPM
International,
Inc.(a)
41,827
5,061,067
Sherwin-Williams
Co.
(The)
37,563
14,336,670
46,395,318
Commercial
Services
&
Supplies
0
.4
%
Cintas
Corp.
41,330
8,509,020
Communications
Equipment
0
.7
%
Cisco
Systems,
Inc.
224,091
11,926,123
Motorola
Solutions,
Inc.
8,033
3,611,878
15,538,001
Construction
&
Engineering
0
.6
%
Comfort
Systems
USA,
Inc.
29,705
11,595,347
MasTec,
Inc.*
18,870
2,322,897
13,918,244
Consumer
Finance
0
.9
%
Ally
Financial,
Inc.
138,115
4,915,513
American
Express
Co.
38,148
10,345,738
Capital
One
Financial
Corp.
3,421
512,226
OneMain
Holdings,
Inc.
17,067
803,344
Synchrony
Financial
48,812
2,434,742
19,011,563
Consumer
Staples
Distribution
&
Retail
2
.1
%
Costco
Wholesale
Corp.
25,388
22,506,970
Performance
Food
Group
Co.*
70,925
5,558,392
Target
Corp.
89,027
13,875,748
Walmart,
Inc.
52,985
4,278,539
46,219,649
Containers
&
Packaging
0
.3
%
Avery
Dennison
Corp.
31,048
6,854,156
Berry
Global
Group,
Inc.
7,070
480,619
7,334,775
Diversified
Consumer
Services
0
.2
%
Bright
Horizons
Family
Solutions,
Inc.*
33,897
4,749,987
Diversified
Telecommunication
Services
0
.5
%
AT&T,
Inc.
504,644
11,102,168
Electric
Utilities
0
.6
%
Xcel
Energy,
Inc.
187,095
12,217,303
Electrical
Equipment
0
.7
%
GE
Vernova,
Inc.*
37,818
9,642,834
Rockwell
Automation,
Inc.
21,001
5,637,928
15,280,762
Electronic
Equipment,
Instruments
&
Components
0
.7
%
CDW
Corp.
30,649
6,935,869
Jabil,
Inc.
69,852
8,370,365
15,306,234
Energy
Equipment
&
Services
0
.7
%
Halliburton
Co.
217,326
6,313,321
NOV,
Inc.
20,030
319,879
Schlumberger
NV
136,339
5,719,421
TechnipFMC
plc
100,596
2,638,633
14,991,254
NVIT
GS
Large
Cap
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
35
Common
Stocks
Shares
Value
($)
Entertainment
1
.4
%
Electronic
Arts,
Inc.
44,146
6,332,302
Netflix,
Inc.*
25,756
18,267,958
ROBLOX
Corp.,
Class
A*
126,415
5,595,128
30,195,388
Financial
Services
4
.5
%
Berkshire
Hathaway,
Inc.,
Class
B*
86,858
39,977,263
Corpay,
Inc.*
18,201
5,692,545
Euronet
Worldwide,
Inc.*
20,645
2,048,603
Fidelity
National
Information
Services,
Inc.
90,804
7,604,835
Fiserv,
Inc.*
130,433
23,432,288
Mastercard,
Inc.,
Class
A
28,391
14,019,476
Visa,
Inc.,
Class
A(a)
13,070
3,593,597
96,368,607
Food
Products
0
.3
%
Kraft
Heinz
Co.
(The)(a)
160,437
5,632,943
Ground
Transportation
1
.1
%
Old
Dominion
Freight
Line,
Inc.
67,220
13,352,581
Saia,
Inc.*
11,683
5,108,509
Uber
Technologies,
Inc.*
69,120
5,195,059
23,656,149
Health
Care
Equipment
&
Supplies
1
.2
%
Abbott
Laboratories
78,311
8,928,237
Align
Technology,
Inc.*
21,526
5,474,492
Penumbra,
Inc.*
17,944
3,486,699
Teleflex,
Inc.
13,986
3,459,017
Zimmer
Biomet
Holdings,
Inc.
38,144
4,117,645
25,466,090
Health
Care
Providers
&
Services
3
.6
%
Cencora,
Inc.
29,586
6,659,217
Centene
Corp.*
33,274
2,504,867
Encompass
Health
Corp.
93,137
9,000,760
Humana,
Inc.
16,679
5,282,906
Quest
Diagnostics,
Inc.
13,306
2,065,756
Tenet
Healthcare
Corp.*
44,404
7,379,945
UnitedHealth
Group,
Inc.
54,570
31,905,988
Universal
Health
Services,
Inc.,
Class
B
52,610
12,048,216
76,847,655
Health
Care
REITs
0
.2
%
Alexandria
Real
Estate
Equities,
Inc.
46,360
5,505,250
Hotel
&
Resort
REITs
0
.3
%
Park
Hotels
&
Resorts,
Inc.
403,314
5,686,727
Hotels,
Restaurants
&
Leisure
2
.0
%
Carnival
Corp.*
23,073
426,389
Cava
Group,
Inc.*
10,519
1,302,778
Domino's
Pizza,
Inc.(a)
14,260
6,133,796
DoorDash,
Inc.,
Class
A*
2,774
395,933
Marriott
International,
Inc.,
Class
A
42,058
10,455,619
McDonald's
Corp.
25,731
7,835,347
MGM
Resorts
International*
33,987
1,328,552
Texas
Roadhouse,
Inc.,
Class
A
5,088
898,541
Wingstop,
Inc.
19,519
8,121,466
Common
Stocks
Shares
Value
($)
Hotels,
Restaurants
&
Leisure
Yum!
Brands,
Inc.
41,547
5,804,531
42,702,952
Household
Durables
0
.9
%
DR
Horton,
Inc.
32,627
6,224,253
Lennar
Corp.,
Class
A
39,863
7,473,515
NVR,
Inc.*
633
6,210,869
19,908,637
Household
Products
1
.9
%
Colgate-Palmolive
Co.
77,643
8,060,120
Procter
&
Gamble
Co.
(The)
185,347
32,102,100
40,162,220
Independent
Power
and
Renewable
Electricity
Producers
0
.4
%
Vistra
Corp.
67,105
7,954,627
Industrial
Conglomerates
0
.7
%
3M
Co.
50,949
6,964,728
Honeywell
International,
Inc.
37,917
7,837,823
14,802,551
Industrial
REITs
0
.1
%
First
Industrial
Realty
Trust,
Inc.
41,139
2,302,961
Rexford
Industrial
Realty,
Inc.
20,033
1,007,860
3,310,821
Insurance
1
.9
%
American
Financial
Group,
Inc.
32,045
4,313,257
Arch
Capital
Group
Ltd.*
63,154
7,065,670
Kinsale
Capital
Group,
Inc.
7,777
3,620,738
Marsh
&
McLennan
Cos.,
Inc.
37,245
8,308,987
Travelers
Cos.,
Inc.
(The)
45,929
10,752,897
Unum
Group
115,990
6,894,446
40,955,995
Interactive
Media
&
Services
6
.6
%
Alphabet,
Inc.,
Class
A
449,963
74,626,364
Alphabet,
Inc.,
Class
C
106,233
17,761,095
Meta
Platforms,
Inc.,
Class
A
86,516
49,525,219
141,912,678
IT
Services
1
.6
%
Accenture
plc,
Class
A
31,105
10,994,995
Gartner,
Inc.*
11,946
6,053,755
International
Business
Machines
Corp.
49,583
10,961,810
VeriSign,
Inc.*
33,291
6,323,958
34,334,518
Leisure
Products
0
.4
%
Hasbro,
Inc.
130,657
9,449,114
Life
Sciences
Tools
&
Services
2
.1
%
Agilent
Technologies,
Inc.
48,155
7,150,054
Danaher
Corp.
37,902
10,537,514
IQVIA
Holdings,
Inc.*
53,024
12,565,097
Medpace
Holdings,
Inc.*
19,995
6,674,331
Mettler-Toledo
International,
Inc.*
3,875
5,811,338
West
Pharmaceutical
Services,
Inc.
7,619
2,286,919
45,025,253
Machinery
3
.3
%
Caterpillar,
Inc.
29,070
11,369,858
36
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Large
Cap
Equity
Fund
Common
Stocks
Shares
Value
($)
Machinery
Fortive
Corp.
72,730
5,740,579
IDEX
Corp.
28,009
6,007,930
Illinois
Tool
Works,
Inc.
81,552
21,372,333
ITT,
Inc.
49,963
7,469,968
PACCAR,
Inc.
35,833
3,536,000
Parker-Hannifin
Corp.
16,430
10,380,803
Xylem,
Inc.
41,692
5,629,671
71,507,142
Media
0
.2
%
Charter
Communications,
Inc.,
Class
A*
6,608
2,141,520
News
Corp.,
Class
A
47,506
1,265,085
3,406,605
Metals
&
Mining
0
.3
%
ATI,
Inc.*
14,313
957,683
Steel
Dynamics,
Inc.
48,586
6,125,723
7,083,406
Multi-Utilities
0
.3
%
NiSource,
Inc.
192,542
6,671,580
Oil,
Gas
&
Consumable
Fuels
2
.5
%
Chevron
Corp.(a)
35,631
5,247,377
Chord
Energy
Corp.
11,726
1,527,077
ConocoPhillips
83,373
8,777,509
Exxon
Mobil
Corp.
91,893
10,771,698
Marathon
Oil
Corp.
231,285
6,159,120
Marathon
Petroleum
Corp.
40,845
6,654,059
Ovintiv,
Inc.
93,669
3,588,459
Phillips
66
49,150
6,460,768
Valero
Energy
Corp.
34,242
4,623,697
53,809,764
Personal
Care
Products
0
.3
%
Kenvue,
Inc.
277,694
6,423,062
Pharmaceuticals
2
.9
%
AstraZeneca
plc,
ADR-UK
75,901
5,913,447
Bristol-Myers
Squibb
Co.
199,996
10,347,793
Eli
Lilly
&
Co.
16,352
14,486,891
Johnson
&
Johnson
138,827
22,498,304
Merck
&
Co.,
Inc.
11,746
1,333,876
Zoetis,
Inc.,
Class
A
40,967
8,004,132
62,584,443
Professional
Services
0
.6
%
Equifax,
Inc.
21,194
6,228,069
FTI
Consulting,
Inc.*
26,959
6,134,790
12,362,859
Residential
REITs
1
.1
%
American
Homes
4
Rent,
Class
A
157,684
6,053,489
AvalonBay
Communities,
Inc.
27,883
6,280,646
Camden
Property
Trust
96,751
11,951,651
24,285,786
Semiconductors
&
Semiconductor
Equipment
9
.1
%
Applied
Materials,
Inc.
43,648
8,819,078
Broadcom,
Inc.
206,662
35,649,195
Enphase
Energy,
Inc.*
55,433
6,265,038
KLA
Corp.
10,458
8,098,780
Marvell
Technology,
Inc.
161,696
11,661,515
MKS
Instruments,
Inc.
38,025
4,133,698
NVIDIA
Corp.
884,573
107,422,545
Common
Stocks
Shares
Value
($)
Semiconductors
&
Semiconductor
Equipment
QUALCOMM,
Inc.
11,352
1,930,408
Texas
Instruments,
Inc.
60,181
12,431,589
196,411,846
Software
10
.1
%
Adobe,
Inc.*
21,679
11,224,953
AppLovin
Corp.,
Class
A*(a)
64,376
8,404,287
Dynatrace,
Inc.*
65,594
3,507,311
Fortinet,
Inc.*
6,588
510,899
Intuit,
Inc.
23,652
14,687,892
Microsoft
Corp.
344,478
148,228,883
Nutanix,
Inc.,
Class
A*
40,339
2,390,086
Oracle
Corp.
105,761
18,021,674
Salesforce,
Inc.
41,579
11,380,588
Smartsheet,
Inc.,
Class
A*
7,746
428,819
218,785,392
Specialized
REITs
0
.3
%
VICI
Properties,
Inc.,
Class
A
194,482
6,478,195
Specialty
Retail
2
.4
%
Best
Buy
Co.,
Inc.
43,134
4,455,742
Burlington
Stores,
Inc.*
8,470
2,231,676
CarMax,
Inc.*
78,143
6,046,705
Home
Depot,
Inc.
(The)
5,836
2,364,747
Lowe's
Cos.,
Inc.
43,741
11,847,250
Ross
Stores,
Inc.
135,020
20,321,860
Ulta
Beauty,
Inc.*
11,480
4,467,098
51,735,078
Technology
Hardware,
Storage
&
Peripherals
7
.3
%
Apple,
Inc.
650,945
151,670,185
Dell
Technologies,
Inc.,
Class
C(a)
44,896
5,321,972
156,992,157
Textiles,
Apparel
&
Luxury
Goods
0
.7
%
Birkenstock
Holding
plc*
23,638
1,165,117
PVH
Corp.
49,102
4,950,955
Skechers
USA,
Inc.,
Class
A*
135,326
9,056,016
15,172,088
Tobacco
0
.0
%
Altria
Group,
Inc.
8,036
410,157
Trading
Companies
&
Distributors
0
.6
%
Fastenal
Co.
88,355
6,310,314
Ferguson
Enterprises,
Inc.
30,413
6,039,110
12,349,424
Total
Common
Stocks
(cost
$1,522,249,812)
2,147,800,744
Repurchase
Agreements
0
.9
%
Principal
Amount
($)
Bank
of
America
NA,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,000,136,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$1,020,000.(b)
1,000,000
1,000,000
NVIT
GS
Large
Cap
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
37
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,000,688,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$5,100,000.(b)
5,000,000
5,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$8,550,186,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$8,719,991.(b)
8,549,011
8,549,011
Citi
Global
Market,
Inc.,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,000,674,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$5,100,000.(b)
5,000,000
5,000,000
Total
Repurchase
Agreements
(cost
$19,549,011)
19,549,011
Total
Investments
(cost
$1,541,798,823)
100.4%
2,167,349,755
Liabilities
in
excess
of
other
assets
(0.4)%
(
7,666,551
)
NET
ASSETS
100.0%
$
2,159,683,204
*
Denotes
a
non-income
producing
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$22,137,568,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$19,549,011
and
by
$3,138,351
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
7.63%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$22,687,362.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$19,549,011.
ADR
American
Depositary
Receipt
REIT
Real
Estate
Investment
Trust
UK
United
Kingdom
38
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Large
Cap
Equity
Fund
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
S&P
500
E-Mini
Index
1
12/2024
USD
290,713
608
Net
contracts
608
As
of
September
30,
2024,
the
Fund
had
$16,060
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
NVIT
GS
Large
Cap
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
39
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
40
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
GS
Large
Cap
Equity
Fund
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
2,147,800,744
$
$
$
2,147,800,744
Futures
Contracts
608
608
Repurchase
Agreements
19,549,011
19,549,011
Total
$
2,147,801,352
$
19,549,011
$
$
2,167,350,363
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
608
Total
$
608
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
U.S.
130/30
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
41
Common
Stocks
96.1%
Shares
Value
($)
Aerospace
&
Defense
0.3%
Leonardo
DRS,
Inc.*
88,637
2,501,336
Automobile
Components
0.8%
Lear
Corp.
64,604
7,051,527
Automobiles
2.2%
Ford
Motor
Co.
783,702
8,275,893
General
Motors
Co.
242,140
10,857,558
19,133,451
Banks
0.3%
BOK
Financial
Corp.
12,032
1,258,788
Comerica,
Inc.
17,617
1,055,434
2,314,222
Biotechnology
1.0%
Exelixis,
Inc.*
11,475
297,776
Ionis
Pharmaceuticals,
Inc.*
42,579
1,705,715
Neurocrine
Biosciences,
Inc.*
6,001
691,435
Sarepta
Therapeutics,
Inc.*
51,641
6,449,445
9,144,371
Broadline
Retail
1.7%
Amazon.com,
Inc.*
80,491
14,997,888
Building
Products
0.9%
Builders
FirstSource,
Inc.*
41,681
8,080,279
Capital
Markets
0.7%
Northern
Trust
Corp.
49,163
4,426,145
Robinhood
Markets,
Inc.,
Class
A*
85,681
2,006,649
6,432,794
Chemicals
3.6%
Dow,
Inc.
17,128
935,703
DuPont
de
Nemours,
Inc.
144,692
12,893,504
Huntsman
Corp.
271,282
6,565,024
LyondellBasell
Industries
NV,
Class
A
118,612
11,374,891
Westlake
Corp.
1,125
169,076
31,938,198
Commercial
Services
&
Supplies
1.1%
Veralto
Corp.
72,013
8,055,374
Vestis
Corp.
131,420
1,958,158
10,013,532
Consumer
Finance
2.0%
SLM
Corp.
144,372
3,301,788
Synchrony
Financial
279,971
13,964,953
17,266,741
Consumer
Staples
Distribution
&
Retail
0.3%
Maplebear,
Inc.*
72,191
2,941,061
Containers
&
Packaging
0.3%
Crown
Holdings,
Inc.
28,563
2,738,620
Diversified
Consumer
Services
0.2%
Duolingo,
Inc.,
Class
A*
6,610
1,864,152
Electric
Utilities
2.9%
NRG
Energy,
Inc.
170,114
15,497,385
Pinnacle
West
Capital
Corp.
119,096
10,550,715
26,048,100
Electrical
Equipment
0.2%
GE
Vernova,
Inc.*
8,114
2,068,908
Common
Stocks
Shares
Value
($)
Electronic
Equipment,
Instruments
&
Components
0.8%
Amphenol
Corp.,
Class
A
108,395
7,063,018
Entertainment
1.8%
Live
Nation
Entertainment,
Inc.*
98,640
10,800,094
Playtika
Holding
Corp.
11,285
89,377
ROBLOX
Corp.,
Class
A*
113,036
5,002,973
15,892,444
Financial
Services
2.9%
Corebridge
Financial,
Inc.
314,774
9,178,810
PayPal
Holdings,
Inc.*
207,246
16,171,405
25,350,215
Food
Products
1.8%
Archer-Daniels-Midland
Co.
144,193
8,614,090
Pilgrim's
Pride
Corp.*
132,307
6,092,737
Tyson
Foods,
Inc.,
Class
A
17,460
1,039,918
15,746,745
Ground
Transportation
3.2%
JB
Hunt
Transport
Services,
Inc.
40,009
6,894,751
Landstar
System,
Inc.
3,094
584,364
Lyft,
Inc.,
Class
A*
472,325
6,022,144
Old
Dominion
Freight
Line,
Inc.
56,375
11,198,330
Ryder
System,
Inc.
17,795
2,594,511
Schneider
National,
Inc.,
Class
B
25,978
741,412
28,035,512
Health
Care
Equipment
&
Supplies
2.9%
Align
Technology,
Inc.*
17,860
4,542,155
Edwards
Lifesciences
Corp.*
168,752
11,135,945
GE
HealthCare
Technologies,
Inc.
102,980
9,664,673
25,342,773
Health
Care
Providers
&
Services
3.3%
Cardinal
Health,
Inc.
10,798
1,193,395
Elevance
Health,
Inc.
31,060
16,151,200
Humana,
Inc.
15,126
4,791,009
McKesson
Corp.
737
364,388
Molina
Healthcare,
Inc.*
19,813
6,826,767
29,326,759
Hotels,
Restaurants
&
Leisure
5.9%
Airbnb,
Inc.,
Class
A*
14,894
1,888,708
Booking
Holdings,
Inc.
4,229
17,813,056
Domino's
Pizza,
Inc.
26,023
11,193,533
Expedia
Group,
Inc.*
15,073
2,231,105
Hilton
Worldwide
Holdings,
Inc.
50,418
11,621,349
Wingstop,
Inc.
16,815
6,996,385
51,744,136
Household
Durables
1.9%
Lennar
Corp.,
Class
A
75,165
14,091,934
PulteGroup,
Inc.
20,797
2,984,994
17,076,928
Independent
Power
and
Renewable
Electricity
Producers
1.7%
Vistra
Corp.
124,220
14,725,039
Insurance
5.4%
Allstate
Corp.
(The)
61,738
11,708,612
42
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
U.S.
130/30
Equity
Fund
Common
Stocks
Shares
Value
($)
Insurance
Arch
Capital
Group
Ltd.*
20,603
2,305,063
Brighthouse
Financial,
Inc.*
103,942
4,680,508
Globe
Life,
Inc.
134,310
14,224,772
Hartford
Financial
Services
Group,
Inc.
(The)
12,898
1,516,934
Reinsurance
Group
of
America,
Inc.
45,445
9,901,102
RLI
Corp.
2,166
335,687
Travelers
Cos.,
Inc.
(The)
11,506
2,693,785
W
R
Berkley
Corp.
2,638
149,654
47,516,117
Interactive
Media
&
Services
3.1%
Alphabet,
Inc.,
Class
C
107,229
17,927,616
Meta
Platforms,
Inc.,
Class
A
8,855
5,068,956
Snap,
Inc.,
Class
A*
248,594
2,659,956
TripAdvisor,
Inc.*
97,797
1,417,079
27,073,607
IT
Services
1.6%
EPAM
Systems,
Inc.*
19,346
3,850,434
VeriSign,
Inc.*
53,684
10,197,813
14,048,247
Machinery
1.0%
Otis
Worldwide
Corp.
89,558
9,308,658
Media
0.5%
Fox
Corp.,
Class
A
105,961
4,485,329
Oil,
Gas
&
Consumable
Fuels
1.9%
Phillips
66
38,234
5,025,859
Valero
Energy
Corp.
84,858
11,458,376
16,484,235
Paper
&
Forest
Products
0.7%
Louisiana-Pacific
Corp.
59,222
6,363,996
Passenger
Airlines
1.3%
Southwest
Airlines
Co.
380,331
11,269,208
Pharmaceuticals
2.0%
Merck
&
Co.,
Inc.
152,117
17,274,406
Professional
Services
4.3%
Automatic
Data
Processing,
Inc.
59,872
16,568,379
KBR,
Inc.
135,759
8,841,984
ManpowerGroup,
Inc.
23,919
1,758,525
Paycom
Software,
Inc.
24,568
4,092,292
Robert
Half,
Inc.
63,218
4,261,525
TriNet
Group,
Inc.
21,615
2,096,006
37,618,711
Real
Estate
Management
&
Development
0.3%
Howard
Hughes
Holdings,
Inc.*
33,585
2,600,487
Residential
REITs
1.9%
Camden
Property
Trust
86,191
10,647,174
Essex
Property
Trust,
Inc.
21,836
6,450,791
17,097,965
Semiconductors
&
Semiconductor
Equipment
8.6%
Amkor
Technology,
Inc.
38,660
1,182,996
Cirrus
Logic,
Inc.*
16,482
2,047,229
Intel
Corp.
98,497
2,310,740
Lam
Research
Corp.
3,755
3,064,381
NVIDIA
Corp.
503,021
61,086,870
Common
Stocks
Shares
Value
($)
Semiconductors
&
Semiconductor
Equipment
Teradyne,
Inc.
48,866
6,544,623
76,236,839
Software
10.6%
Atlassian
Corp.,
Class
A*
50,443
8,010,853
Confluent,
Inc.,
Class
A*
25,207
513,719
Crowdstrike
Holdings,
Inc.,
Class
A*
26,390
7,401,603
Dropbox,
Inc.,
Class
A*
165,236
4,201,951
Guidewire
Software,
Inc.*
68,373
12,508,157
Microsoft
Corp.
93,742
40,337,183
Nutanix,
Inc.,
Class
A*
62,950
3,729,787
Palo
Alto
Networks,
Inc.*
29,570
10,107,026
Procore
Technologies,
Inc.*
35,578
2,195,874
SentinelOne,
Inc.,
Class
A*
125,850
3,010,332
Teradata
Corp.*
22,379
678,979
UiPath,
Inc.,
Class
A*
100,725
1,289,280
93,984,744
Specialty
Retail
0.7%
Williams-Sonoma,
Inc.
42,291
6,551,722
Technology
Hardware,
Storage
&
Peripherals
6.7%
Apple,
Inc.
204,423
47,630,559
Seagate
Technology
Holdings
plc
103,337
11,318,502
58,949,061
Textiles,
Apparel
&
Luxury
Goods
0.5%
Deckers
Outdoor
Corp.*
28,218
4,499,360
Trading
Companies
&
Distributors
0.3%
WESCO
International,
Inc.
15,586
2,618,136
Total
Investments
(cost
$642,565,998)
96.1%
848,819,577
Other
assets
in
excess
of
liabilities
3.9%
34,696,715
NET
ASSETS
100.0%
$
883,516,292
*
Denotes
a
non-income
producing
security.
REIT
Real
Estate
Investment
Trust
NVIT
U.S.
130/30
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
43
OTC
Total
return
swap
contracts
outstanding
as
of
September
30,
2024
:
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Albemarle
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.46%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
55,657
49,978
49,978
Alliant
Energy
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
62,464
3,123
3,123
Alphabet,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
8,642
18,148
18,148
Amphenol
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
122,048
37,225
37,225
Analog
Devices,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
22,959
22,041
22,041
Apollo
Global
Management,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
40,848
19,127
19,127
Apple,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
89,031
463,852
463,852
Aptiv
plc
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
66,413
148,101
148,101
Archer-Daniels-
Midland
Co.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
60,423
14,502
14,502
Azenta,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
44,426
41,760
41,760
Bank
of
New
York
Mellon
Corp.
(The)
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
24,322
3,892
3,892
BOK
Financial
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
6,805
5,376
5,376
Boston
Beer
Co.,
Inc.
(The)
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
2/28/2025
2,786
15,713
15,713
Brighthouse
Financial,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
38,560
15,424
15,424
Brunswick
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
38,460
11,153
11,153
Charter
Communications,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
12,374
26,480
26,480
Choice
Hotels
International,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
6.46%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
36,217
89,456
89,456
Cirrus
Logic,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
33,651
87,829
87,829
Coherent
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
40,133
36,922
36,922
44
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
U.S.
130/30
Equity
Fund
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Confluent,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
241,250
164,050
164,050
Crown
Holdings,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
29,713
33,873
33,873
Darling
Ingredients,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
44,558
26,735
26,735
Dropbox,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
312,572
37,509
37,509
Dutch
Bros,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
42,420
18,241
18,241
Enphase
Energy,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
33,368
66,069
66,069
Envista
Holdings
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
246,656
Essex
Property
Trust,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
2/28/2025
7,549
24,685
24,685
Evercore,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
11/29/2024
13,517
135
135
Five
Below,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
38,160
161,798
161,798
Five9,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
68,982
1,725
1,725
Fortrea
Holdings,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
51,330
8,213
8,213
Fox
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
17,959
5,926
5,926
GE
HealthCare
Technologies,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
42,157
78,412
78,412
Guidewire
Software,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
1/31/2025
6,833
33,960
33,960
Hanover
Insurance
Group,
Inc.
(The)
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2024
26,416
52,832
52,832
Hartford
Financial
Services
Group,
Inc.
(The)
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
11/29/2024
76,963
100,052
100,052
Healthcare
Realty
Trust,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
285,014
8,550
8,550
KBR,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
2/28/2025
8,077
8,885
8,885
NVIT
U.S.
130/30
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
45
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Lattice
Semiconductor
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
63,000
28,350
28,350
Leonardo
DRS,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
6,143
2,150
2,150
Lithia
Motors,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
8,894
28,372
28,372
Louisiana-Pacific
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
12/31/2024
63,796
33,174
33,174
MACOM
Technology
Solutions
Holdings,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
24,200
6,292
6,292
Maplebear,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
95,311
80,061
80,061
McKesson
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
28,951
197,201
197,201
Medical
Properties
Trust,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
1.08%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
976,674
14,561
14,561
MicroStrategy,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
7,490
57,074
57,074
Molina
Healthcare,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
17,988
48,568
48,568
Monolithic
Power
Systems,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
1,069
812
812
New
Fortress
Energy,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
8.08%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
144,863
84,021
84,021
NVIDIA
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
77,748
3,887
3,887
NVR,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
635
49,054
49,054
Old
Dominion
Freight
Line,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
8,862
19,408
19,408
Onto
Innovation,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
11/29/2024
11,592
90,534
90,534
Organon
&
Co.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
96,439
22,181
22,181
Palo
Alto
Networks,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
13,228
80,029
80,029
Penn
Entertainment,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
17,862
7,502
7,502
46
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
U.S.
130/30
Equity
Fund
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Phillips
66
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
36,005
55,808
55,808
Pilgrim's
Pride
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
17,458
34,741
34,741
Playtika
Holding
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2024
125,785
10,063
10,063
PulteGroup,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
28,805
16,131
16,131
RBC
Bearings,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
16,004
7,842
7,842
Reinsurance
Group
of
America,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
12/31/2024
1,785
4,034
4,034
RLI
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
6,202
8,249
8,249
Robert
Half,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
1,118
637
637
ROBLOX
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
36,095
2,888
2,888
Schneider
National,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
46,459
13,241
13,241
Sirius
XM
Holdings,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
166,246
121,360
121,360
SLM
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
213,074
89,491
89,491
SoFi
Technologies,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
45,384
4,085
4,085
Sotera
Health
Co.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
73,371
4,402
4,402
Super
Micro
Computer,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.46%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
4,616
15,417
15,417
Tempur
Sealy
International,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
51,575
9,284
9,284
Twilio,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
31,231
17,489
17,489
Tyson
Foods,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
175,820
63,295
63,295
Vail
Resorts,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
11/28/2025
11,312
5,524
5,524
NVIT
U.S.
130/30
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
47
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Valero
Energy
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
7,353
956
956
Veralto
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
42,300
69,795
69,795
Vistra
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
19,935
20,722
20,722
Warner
Bros
Discovery,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
593,026
77,093
77,093
Wendy's
Co.
(The)
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
2/28/2025
105,583
2,112
2,112
Williams-Sonoma,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
36,442
20,772
20,772
WillScot
Holdings
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
105,372
102,211
102,211
Wolfspeed,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.46%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
226,445
108,693
108,693
ZoomInfo
Technologies,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
183,336
32,999
32,999
Total
unrealized
appreciation
3,714,317
3,714,317
AAON,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
1/31/2025
30,868
(25,620)
(25,620)
Acadia
Healthcare
Co.,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
61,013
(7,932)
(7,932)
AeroVironment,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
14,140
(17,958)
(17,958)
AGNC
Investment
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
11/29/2024
448,741
(76,286)
(76,286)
Airbnb,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
12/31/2024
56,893
(81,926)
(81,926)
Align
Technology,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
2/28/2025
28,784
(14,104)
(14,104)
Amkor
Technology,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
15,108
(3,192)
(3,192)
Aspen
Technology,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
16,251
(26,002)
(26,002)
Avantor,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
140,958
(5,638)
(5,638)
Badger
Meter,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
41
(103)
(103)
48
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
U.S.
130/30
Equity
Fund
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Blueprint
Medicines
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
45,773
(2,289)
(2,289)
BorgWarner,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
1/31/2025
55,200
(447)
(447)
Builders
FirstSource,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
7,615
(2,970)
(2,970)
Casella
Waste
Systems,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
51,506
(58,202)
(58,202)
Casey's
General
Stores,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
10,450
(25,080)
(25,080)
Churchill
Downs,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
28,379
(33,771)
(33,771)
Civitas
Resources,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
28,268
(27,703)
(27,703)
Columbia
Banking
System,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
68,402
(34,885)
(34,885)
Crocs,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
13,633
(6,816)
(6,816)
Crowdstrike
Holdings,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
18,900
(101,871)
(101,871)
Cummins,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
10,440
(8,248)
(8,248)
Cytokinetics,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
25,900
(11,914)
(11,914)
EPAM
Systems,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
11/29/2024
9,525
(4,096)
(4,096)
Exelixis,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
724
(7)
(7)
FirstCash
Holdings,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
25,588
(17,144)
(17,144)
Fiserv,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
36,843
(46,791)
(46,791)
Gen
Digital,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
196,192
(16,676)
(16,676)
General
Motors
Co.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
47,521
(72,232)
(72,232)
Globus
Medical,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
69,840
(64,951)
(64,951)
NVIT
U.S.
130/30
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
49
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Graphic
Packaging
Holding
Co.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
147,056
(27,941)
(27,941)
Halozyme
Therapeutics,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
38,479
(10,389)
(10,389)
Howard
Hughes
Holdings,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
4,404
(1,365)
(1,365)
Howmet
Aerospace,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
29,873
(31,068)
(31,068)
Humana,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
23,961
(46,604)
(46,604)
Huntsman
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
83,360
(8,336)
(8,336)
Insmed,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
18,877
(9,816)
(9,816)
Ionis
Pharmaceuticals,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
6,081
(4,804)
(4,804)
Iridium
Communications,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
1/31/2025
1,797
(267)
(267)
JB
Hunt
Transport
Services,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
24,829
(497)
(497)
Kraft
Heinz
Co.
(The)
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
38,440
(5,382)
(5,382)
Kyndryl
Holdings,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
165,664
(4,970)
(4,970)
Lam
Research
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
5,732
(63,281)
(63,281)
Lyft,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
121,920
(10,973)
(10,973)
Marvell
Technology,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
35,902
(40,569)
(40,569)
Mattel,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
228,743
(2,287)
(2,287)
Modine
Manufacturing
Co.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
11,722
(12,543)
(12,543)
Motorola
Solutions,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
14,084
(60,207)
(60,207)
Newell
Brands,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
400,220
(48,026)
(48,026)
50
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
U.S.
130/30
Equity
Fund
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Nutanix,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
66,605
(23,978)
(23,978)
Old
National
Bancorp
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
11/29/2024
258,171
(87,778)
(87,778)
Ollie's
Bargain
Outlet
Holdings,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
16,632
(3,659)
(3,659)
OneMain
Holdings,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
20,583
(4,528)
(4,528)
ONEOK,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
55,707
(49,579)
(49,579)
Oracle
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
18,047
(29,958)
(29,958)
Otis
Worldwide
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
44,587
(4,459)
(4,459)
Procore
Technologies,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
73,859
(24,373)
(24,373)
Rayonier,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
62,904
(11,884)
(11,884)
Repligen
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
26,833
(77,547)
(77,547)
Robinhood
Markets,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
184,717
(86,817)
(86,817)
S&P
Global,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
12,023
(57,831)
(57,831)
SentinelOne,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
51,351
(8,216)
(8,216)
Shift4
Payments,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
26,890
(20,168)
(20,168)
Snap,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
123,143
(20,934)
(20,934)
STERIS
plc
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
20,685
(83,981)
(83,981)
Teradata
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
8,292
(83)
(83)
Teradyne,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
56,956
(33,604)
(33,604)
TFS
Financial
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
11/29/2024
12,123
(3,788)
(3,788)
NVIT
U.S.
130/30
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
51
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Travelers
Cos.,
Inc.
(The)
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
48,888
(45,955)
(45,955)
TripAdvisor,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
100,034
(28,010)
(28,010)
Ubiquiti,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
6,009
(15,278)
(15,278)
UGI
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
182,776
(86,753)
(86,753)
UWM
Holdings
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
215,877
(49,652)
(49,652)
Vaxcyte,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
12/31/2024
34,890
(39,426)
(39,426)
VeriSign,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
6,507
(4,425)
(4,425)
Vestis
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
144,699
(25,322)
(25,322)
VF
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
260,615
(122,489)
(122,489)
Walgreens
Boots
Alliance,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
539,459
(42,240)
(42,240)
WESCO
International,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
2,641
(8,417)
(8,417)
Zurn
Elkay
Water
Solutions
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
75,093
(27,032)
(27,032)
Total
unrealized
depreciation
(2,312,343)
(2,312,343)
Net
unrealized
appreciation
1,401,974
1,401,974
Financing
Costs
of
Swap
Contracts
(306,371)
(306,371)
Total
Unrealized
Appreciation
(Depreciation)
including
Financing
Costs
of
Swap
Contracts
1,095,603
1,095,603
As
of
September
30,
2024,
the
Fund
had
$3,070,000
segregated
as
collateral
for
swap
contracts.
OBFR
Overnight
Bank
Funding
Rate
52
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
U.S.
130/30
Equity
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
U.S.
130/30
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
53
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using swap
contracts.
(a)
Swap
Contracts             
Total
Return
Swap
Contracts
— The
Fund
entered
into
total
return
swap
contracts
to
take
long
and
short
positions
in
equities
or to
obtain
exposure
to
a
foreign
market
and/or
foreign
index
without
owning
such
securities
or
investing
directly
in
that
foreign
market
and/or
foreign
index,
as
applicable,
to
meet the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Total
return
swap
contracts
are
agreements
in
which
the
Fund
and
the
counterparty
each
agree
to
pay
the
other
party
the
difference
between
the
relative
investment
performance
that
would
have
been
achieved
if
the
notional
amount
of
the
total
return
swap
contract
had
been
invested
in
the
particular
foreign
market
and/or
foreign
indices
and
the
return
for
payments
equal
to
the
fixed
or
floating
rate
of
interest.
The
counterparty
to
a
total
return
swap
contract
is
a
financial
institution. The
Fund
has
segregated
liquid
assets
to
cover
its
obligations
under
the
total
return
swap
contract.
Total
return
swaps
are
designed
to
function
as
a
portfolio
of
direct
investments
in
long
and
short
equity
positions.
This
means
that the
Fund
has
the
ability
to
trade
in
and
out
of
these
long
and
short
positions
within
the
swap
and
will
receive
the
economic
benefits
and
risks
equivalent
to
direct
investment
in
these
positions,
subject
to
certain
adjustments
due
to
events
related
to
the
counterparty.
Benefits
and
risks
include
capital
appreciation
(depreciation),
corporate
actions
and
dividends
received
and
paid,
all
of
which
are
reflected
in
the
swap’s
market
value.
The
market
value
also
includes
interest
charges
and
credits
(“financing
fees”)
related
to
the
notional
values
of
the
long
and
short
positions
and
cash
balances
within
the
swap.
These
interest
charges
and
credits
are
based
on
a
specified
benchmark
rate
plus
or
minus
a
specified
spread
determined
based
upon
the
country
and/or
currency
of
the
positions
in
the
portfolio.
Positions
within
the
swap
and
financing
fees
are
reset
periodically.
During
a
reset,
any
unrealized
appreciation
(depreciation)
on
positions
and
accrued
financing
fees
become
available
for
cash
settlement
between the
Fund
and
the
counterparty.
Cash
settlement
in
and
out
of
the
swap
may
occur
at
a
reset
date
or
any
other
date,
at
the
discretion
of
the
Fund
and
the
counterparty,
over
the
life
of
the
agreement.
Certain
swaps
have
no
stated
expiration
and
can
be
terminated
by
either
party
at
any
time.
Total
return
swap
contracts
are
marked-to-market
daily
based
on
valuations
from
an
independent
pricing
service.
An
independent
pricing
service
can
utilize
daily
swap
curves
and
models
that
incorporate
a
number
of
market
data
factors,
such
as,
but
not
limited
to,
discounted
cash
flows,
trades,
and
values
of
the
underlying
reference
instruments,
such
as
the
foreign
market
and/or
foreign
index.
Total
return
swap
contracts
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
848,819,577
$
$
$
848,819,577
Total
Return
Swaps†
3,714,317
3,714,317
Total
Assets
$
848,819,577
$
3,714,317
$
$
852,533,894
Liabilities:
Total
Return
Swaps†
$
$
(2,618,714)
$
$
(2,618,714)
Total
Liabilities
$
$
(2,618,714)
$
$
(2,618,714)
Total
$
848,819,577
$
1,095,603
$
$
849,915,180
Swap
contracts
are
included
in
the
table
at
value,
with
the
exception
of
centrally
cleared
swap
contracts
which
are
included
in
the
table
at
unrealized
appreciation/(depreciation).
54
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
U.S.
130/30
Equity
Fund
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Swap
Contracts†
Equity
risk
Swap
contracts,
at
value
$
3,714,317
Total
$
3,714,317
Liabilities:
Swap
Contracts†
Equity
risk
Swap
contracts,
at
value
$
(2,618,714)
Total
$
(2,618,714)
Swap
contracts
are
included
in
the
table
at
value,
with
the
exception
of
centrally
cleared
swap
contracts
which
are
included
in
the
table
at
unrealized
appreciation/(depreciation).
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
BNY
Mellon
Dynamic
U.S.
Core
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
1
Common
Stocks
87.8%
Shares
Value
($)
Aerospace
&
Defense
1.7%
Axon
Enterprise,
Inc.*
3,151
1,259,140
Boeing
Co.
(The)*
25,631
3,896,937
General
Dynamics
Corp.
11,394
3,443,267
General
Electric
Co.
47,493
8,956,230
Howmet
Aerospace,
Inc.
17,836
1,788,059
Huntington
Ingalls
Industries,
Inc.
1,768
467,424
L3Harris
Technologies,
Inc.
8,373
1,991,685
Lockheed
Martin
Corp.
9,299
5,435,823
Northrop
Grumman
Corp.
6,040
3,189,543
RTX
Corp.
58,355
7,070,292
Textron,
Inc.
8,244
730,253
TransDigm
Group,
Inc.
2,469
3,523,584
41,752,237
Air
Freight
&
Logistics
0.3%
CH
Robinson
Worldwide,
Inc.
5,196
573,482
Expeditors
International
of
Washington,
Inc.
6,115
803,511
FedEx
Corp.
9,993
2,734,884
United
Parcel
Service,
Inc.,
Class
B
32,196
4,389,603
8,501,480
Automobile
Components
0.0%
Aptiv
plc*
11,710
843,237
BorgWarner,
Inc.(a)
10,119
367,219
1,210,456
Automobiles
1.5%
Ford
Motor
Co.
170,581
1,801,335
General
Motors
Co.
49,238
2,207,832
Tesla,
Inc.*
121,977
31,912,843
35,922,010
Banks
2.7%
Bank
of
America
Corp.
300,322
11,916,777
Citigroup,
Inc.
84,252
5,274,175
Citizens
Financial
Group,
Inc.
19,724
810,065
Fifth
Third
Bancorp
29,277
1,254,227
Huntington
Bancshares,
Inc.
63,660
935,802
JPMorgan
Chase
&
Co.
125,037
26,365,302
KeyCorp
40,366
676,130
M&T
Bank
Corp.
7,259
1,292,973
PNC
Financial
Services
Group,
Inc.
(The)
17,309
3,199,569
Regions
Financial
Corp.
39,889
930,610
Truist
Financial
Corp.(a)
58,576
2,505,295
US
Bancorp
68,122
3,115,219
Wells
Fargo
&
Co.
149,042
8,419,383
66,695,527
Beverages
1.2%
Brown-Forman
Corp.,
Class
B(a)
8,127
399,848
Coca-Cola
Co.
(The)
170,636
12,261,903
Constellation
Brands,
Inc.,
Class
A
6,860
1,767,754
Keurig
Dr
Pepper,
Inc.
46,074
1,726,854
Molson
Coors
Beverage
Co.,
Class
B
7,643
439,625
Monster
Beverage
Corp.*
30,790
1,606,314
PepsiCo,
Inc.
60,053
10,212,013
28,414,311
Common
Stocks
Shares
Value
($)
Biotechnology
1.7%
AbbVie,
Inc.
77,463
15,297,393
Amgen,
Inc.
23,679
7,629,611
Biogen,
Inc.*
6,367
1,234,179
Gilead
Sciences,
Inc.
54,993
4,610,613
Incyte
Corp.*(a)
6,840
452,124
Moderna,
Inc.*
14,759
986,344
Regeneron
Pharmaceuticals,
Inc.*
4,649
4,887,215
Vertex
Pharmaceuticals,
Inc.*
11,312
5,260,985
40,358,464
Broadline
Retail
3.2%
Amazon.com,
Inc.*
410,513
76,490,887
eBay,
Inc.
22,032
1,434,504
77,925,391
Building
Products
0.5%
A
O
Smith
Corp.
5,116
459,570
Allegion
plc
3,885
566,200
Builders
FirstSource,
Inc.*
5,362
1,039,477
Carrier
Global
Corp.
36,987
2,977,084
Johnson
Controls
International
plc
30,192
2,343,201
Masco
Corp.
9,900
831,006
Trane
Technologies
plc
9,886
3,842,985
12,059,523
Capital
Markets
2.6%
Ameriprise
Financial,
Inc.
4,421
2,077,030
Bank
of
New
York
Mellon
Corp.
(The)
32,726
2,351,690
BlackRock,
Inc.
6,166
5,854,679
Blackstone,
Inc.
31,545
4,830,486
Cboe
Global
Markets,
Inc.
4,559
934,002
Charles
Schwab
Corp.
(The)
65,899
4,270,914
CME
Group,
Inc.
15,770
3,479,650
FactSet
Research
Systems,
Inc.
1,751
805,197
Franklin
Resources,
Inc.(a)
13,898
280,045
Goldman
Sachs
Group,
Inc.
(The)
13,914
6,888,961
Intercontinental
Exchange,
Inc.
25,293
4,063,068
Invesco
Ltd.
21,872
384,072
KKR
&
Co.,
Inc.
29,471
3,848,323
MarketAxess
Holdings,
Inc.
1,658
424,780
Moody's
Corp.
6,823
3,238,128
Morgan
Stanley
54,399
5,670,552
MSCI,
Inc.,
Class
A
3,500
2,040,255
Nasdaq,
Inc.
17,920
1,308,339
Northern
Trust
Corp.
8,771
789,653
Raymond
James
Financial,
Inc.(a)
8,082
989,722
S&P
Global,
Inc.
14,034
7,250,245
State
Street
Corp.
12,947
1,145,421
T.
Rowe
Price
Group,
Inc.(a)
9,683
1,054,769
63,979,981
Chemicals
1.3%
Air
Products
&
Chemicals,
Inc.
9,728
2,896,415
Albemarle
Corp.(a)
5,200
492,492
Celanese
Corp.,
Class
A(a)
4,658
633,302
CF
Industries
Holdings,
Inc.
7,895
677,391
Corteva,
Inc.
30,368
1,785,335
Dow,
Inc.(a)
30,473
1,664,740
2
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Dynamic
U.S.
Core
Fund
Common
Stocks
Shares
Value
($)
Chemicals
DuPont
de
Nemours,
Inc.
18,169
1,619,040
Eastman
Chemical
Co.
5,221
584,491
Ecolab,
Inc.
11,137
2,843,610
FMC
Corp.
5,575
367,615
International
Flavors
&
Fragrances,
Inc.
11,243
1,179,728
Linde
plc
21,192
10,105,617
LyondellBasell
Industries
NV,
Class
A
11,209
1,074,943
Mosaic
Co.
(The)
14,524
388,953
PPG
Industries,
Inc.
10,339
1,369,504
Sherwin-Williams
Co.
(The)
10,175
3,883,492
31,566,668
Commercial
Services
&
Supplies
0.5%
Cintas
Corp.
15,152
3,119,494
Copart,
Inc.*
38,607
2,023,007
Republic
Services,
Inc.,
Class
A
8,908
1,789,083
Rollins,
Inc.
12,147
614,395
Veralto
Corp.
10,727
1,199,922
Waste
Management,
Inc.
16,111
3,344,643
12,090,544
Communications
Equipment
0.7%
Arista
Networks,
Inc.*
11,277
4,328,338
Cisco
Systems,
Inc.
176,887
9,413,926
F5,
Inc.*
2,580
568,116
Juniper
Networks,
Inc.
14,158
551,879
Motorola
Solutions,
Inc.
7,362
3,310,176
18,172,435
Construction
&
Engineering
0.1%
Quanta
Services,
Inc.
6,458
1,925,453
Construction
Materials
0.1%
Martin
Marietta
Materials,
Inc.
2,666
1,434,975
Vulcan
Materials
Co.
5,761
1,442,727
2,877,702
Consumer
Finance
0.5%
American
Express
Co.
24,573
6,664,197
Capital
One
Financial
Corp.
16,994
2,544,512
Discover
Financial
Services
10,972
1,539,262
Synchrony
Financial
17,032
849,556
11,597,527
Consumer
Staples
Distribution
&
Retail
1.7%
Costco
Wholesale
Corp.
19,452
17,244,587
Dollar
General
Corp.(a)
9,762
825,572
Dollar
Tree,
Inc.*
8,828
620,785
Kroger
Co.
(The)
29,176
1,671,785
Sysco
Corp.
21,605
1,686,486
Target
Corp.(a)
20,246
3,155,542
Walgreens
Boots
Alliance,
Inc.
(a)
30,185
270,458
Walmart,
Inc.
190,238
15,361,718
40,836,933
Containers
&
Packaging
0.2%
Amcor
plc
65,238
739,147
Avery
Dennison
Corp.
3,522
777,517
Ball
Corp.
13,197
896,208
International
Paper
Co.(a)
15,204
742,715
Packaging
Corp.
of
America
3,912
842,645
Common
Stocks
Shares
Value
($)
Containers
&
Packaging
Smurfit
WestRock
plc
21,551
1,065,050
5,063,282
Distributors
0.1%
Genuine
Parts
Co.
6,074
848,417
LKQ
Corp.
11,363
453,611
Pool
Corp.(a)
1,679
632,647
1,934,675
Diversified
Telecommunication
Services
0.6%
AT&T,
Inc.(a)
316,498
6,962,956
Verizon
Communications,
Inc.
184,751
8,297,167
15,260,123
Electric
Utilities
1.5%
Alliant
Energy
Corp.
11,366
689,803
American
Electric
Power
Co.,
Inc.
23,104
2,370,470
Constellation
Energy
Corp.
13,752
3,575,795
Duke
Energy
Corp.(a)
33,840
3,901,752
Edison
International
17,072
1,486,800
Entergy
Corp.(a)
9,317
1,226,210
Evergy,
Inc.
10,057
623,635
Eversource
Energy
16,268
1,107,037
Exelon
Corp.
43,570
1,766,764
FirstEnergy
Corp.
23,405
1,038,012
NextEra
Energy,
Inc.
90,142
7,619,703
NRG
Energy,
Inc.
9,015
821,267
PG&E
Corp.
93,770
1,853,833
Pinnacle
West
Capital
Corp.(a)
4,763
421,954
PPL
Corp.
31,705
1,048,801
Southern
Co.
(The)
48,265
4,352,538
Xcel
Energy,
Inc.
24,291
1,586,202
35,490,576
Electrical
Equipment
0.7%
AMETEK,
Inc.
10,048
1,725,342
Eaton
Corp.
plc
17,439
5,779,982
Emerson
Electric
Co.
25,063
2,741,140
GE
Vernova,
Inc.*
11,979
3,054,406
Generac
Holdings,
Inc.*(a)
2,693
427,864
Hubbell,
Inc.,
Class
B(a)
2,337
1,001,054
Rockwell
Automation,
Inc.
4,983
1,337,736
16,067,524
Electronic
Equipment,
Instruments
&
Components
0.4%
Amphenol
Corp.,
Class
A
53,022
3,454,913
CDW
Corp.
5,886
1,332,002
Corning,
Inc.(a)
33,744
1,523,542
Jabil,
Inc.
5,243
628,269
Keysight
Technologies,
Inc.*
7,663
1,217,880
Teledyne
Technologies,
Inc.*
2,070
905,956
Trimble,
Inc.*
10,746
667,219
Zebra
Technologies
Corp.,
Class
A*
2,255
835,072
10,564,853
Energy
Equipment
&
Services
0.2%
Baker
Hughes
Co.,
Class
A
44,807
1,619,773
Halliburton
Co.
37,880
1,100,414
Schlumberger
NV
61,671
2,587,099
5,307,286
Entertainment
1.0%
Electronic
Arts,
Inc.
10,458
1,500,095
NVIT
BNY
Mellon
Dynamic
U.S.
Core
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
3
Common
Stocks
Shares
Value
($)
Entertainment
Live
Nation
Entertainment,
Inc.*(a)
6,810
745,627
Netflix,
Inc.*
18,828
13,354,136
Take-Two
Interactive
Software,
Inc.*
7,174
1,102,716
Walt
Disney
Co.
(The)
79,507
7,647,778
Warner
Bros
Discovery,
Inc.*
98,639
813,772
25,164,124
Financial
Services
3.6%
Berkshire
Hathaway,
Inc.,
Class
B*
80,502
37,051,851
Corpay,
Inc.*
3,056
955,795
Fidelity
National
Information
Services,
Inc.
24,657
2,065,024
Fiserv,
Inc.*
25,273
4,540,294
Global
Payments,
Inc.
11,128
1,139,730
Jack
Henry
&
Associates,
Inc.
(a)
3,091
545,685
Mastercard,
Inc.,
Class
A
36,258
17,904,200
PayPal
Holdings,
Inc.*
44,837
3,498,631
Visa,
Inc.,
Class
A(a)
73,411
20,184,354
87,885,564
Food
Products
0.6%
Archer-Daniels-Midland
Co.
21,665
1,294,267
Bunge
Global
SA
6,097
589,214
Campbell
Soup
Co.
8,592
420,321
Conagra
Brands,
Inc.
20,575
669,099
General
Mills,
Inc.(a)
24,920
1,840,342
Hershey
Co.
(The)
6,456
1,238,132
Hormel
Foods
Corp.
12,808
406,014
J
M
Smucker
Co.
(The)
4,703
569,533
Kellanova
11,730
946,728
Kraft
Heinz
Co.
(The)
39,738
1,395,201
Lamb
Weston
Holdings,
Inc.(a)
6,783
439,131
McCormick
&
Co.,
Inc.
(Non-Voting)
10,992
904,642
Mondelez
International,
Inc.,
Class
A
58,606
4,317,504
Tyson
Foods,
Inc.,
Class
A
12,569
748,610
15,778,738
Gas
Utilities
0.0%
Atmos
Energy
Corp.(a)
6,740
934,905
Ground
Transportation
0.9%
CSX
Corp.
86,130
2,974,069
JB
Hunt
Transport
Services,
Inc.
3,454
595,228
Norfolk
Southern
Corp.
9,972
2,478,042
Old
Dominion
Freight
Line,
Inc.
8,467
1,681,885
Uber
Technologies,
Inc.*
92,748
6,970,939
Union
Pacific
Corp.
26,858
6,619,960
21,320,123
Health
Care
Equipment
&
Supplies
2.1%
Abbott
Laboratories
76,789
8,754,714
Align
Technology,
Inc.*
3,086
784,832
Baxter
International,
Inc.
22,206
843,162
Becton
Dickinson
&
Co.
12,714
3,065,345
Boston
Scientific
Corp.*
64,895
5,438,201
Cooper
Cos.,
Inc.
(The)*
8,793
970,220
Dexcom,
Inc.*
17,358
1,163,680
Edwards
Lifesciences
Corp.*
26,229
1,730,852
Common
Stocks
Shares
Value
($)
Health
Care
Equipment
&
Supplies
GE
HealthCare
Technologies,
Inc.(a)
20,069
1,883,476
Hologic,
Inc.*
10,079
821,035
IDEXX
Laboratories,
Inc.*(a)
3,583
1,810,203
Insulet
Corp.*
3,069
714,310
Intuitive
Surgical,
Inc.*
15,509
7,619,106
Medtronic
plc
55,973
5,039,249
ResMed,
Inc.
6,424
1,568,227
Solventum
Corp.*
6,010
419,017
STERIS
plc
4,273
1,036,373
Stryker
Corp.
15,144
5,470,922
Teleflex,
Inc.
2,090
516,899
Zimmer
Biomet
Holdings,
Inc.
(a)
9,316
1,005,662
50,655,485
Health
Care
Providers
&
Services
2.2%
Cardinal
Health,
Inc.
11,045
1,220,693
Cencora,
Inc.
7,734
1,740,769
Centene
Corp.*
23,542
1,772,242
Cigna
Group
(The)
12,539
4,344,011
CVS
Health
Corp.
55,037
3,460,727
DaVita,
Inc.*
2,028
332,450
Elevance
Health,
Inc.
10,234
5,321,680
HCA
Healthcare,
Inc.
8,136
3,306,714
Henry
Schein,
Inc.*(a)
5,302
386,516
Humana,
Inc.
5,246
1,661,618
Labcorp
Holdings,
Inc.
3,627
810,562
McKesson
Corp.
5,664
2,800,395
Molina
Healthcare,
Inc.*
2,586
891,032
Quest
Diagnostics,
Inc.
4,890
759,172
UnitedHealth
Group,
Inc.
40,582
23,727,484
Universal
Health
Services,
Inc.,
Class
B
2,560
586,266
53,122,331
Health
Care
REITs
0.2%
Alexandria
Real
Estate
Equities,
Inc.
6,925
822,344
Healthpeak
Properties,
Inc.
30,731
702,818
Ventas,
Inc.
18,384
1,178,966
Welltower,
Inc.
25,432
3,256,059
5,960,187
Hotel
&
Resort
REITs
0.0%
Host
Hotels
&
Resorts,
Inc.
29,994
527,894
Hotels,
Restaurants
&
Leisure
1.7%
Airbnb,
Inc.,
Class
A*
19,333
2,451,618
Booking
Holdings,
Inc.
1,472
6,200,241
Caesars
Entertainment,
Inc.*(a)
9,376
391,354
Carnival
Corp.*
44,231
817,389
Chipotle
Mexican
Grill,
Inc.,
Class
A*
60,432
3,482,092
Darden
Restaurants,
Inc.(a)
5,140
843,628
Domino's
Pizza,
Inc.
1,524
655,533
Expedia
Group,
Inc.*
5,439
805,081
Hilton
Worldwide
Holdings,
Inc.
10,744
2,476,492
Las
Vegas
Sands
Corp.(a)
15,512
780,874
Marriott
International,
Inc.,
Class
A
10,199
2,535,471
McDonald's
Corp.
31,451
9,577,144
4
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Dynamic
U.S.
Core
Fund
Common
Stocks
Shares
Value
($)
Hotels,
Restaurants
&
Leisure
MGM
Resorts
International*(a)
10,025
391,877
Norwegian
Cruise
Line
Holdings
Ltd.*(a)
19,133
392,418
Royal
Caribbean
Cruises
Ltd.
(a)
10,451
1,853,589
Starbucks
Corp.
49,709
4,846,131
Wynn
Resorts
Ltd.(a)
4,073
390,519
Yum!
Brands,
Inc.
12,232
1,708,933
40,600,384
Household
Durables
0.4%
DR
Horton,
Inc.
13,182
2,514,730
Garmin
Ltd.
6,771
1,191,899
Lennar
Corp.,
Class
A
10,672
2,000,787
Mohawk
Industries,
Inc.*
2,289
367,797
NVR,
Inc.*
138
1,354,028
PulteGroup,
Inc.
9,176
1,317,031
8,746,272
Household
Products
1.1%
Church
&
Dwight
Co.,
Inc.
10,690
1,119,457
Clorox
Co.
(The)
5,543
903,010
Colgate-Palmolive
Co.
35,614
3,697,089
Kimberly-Clark
Corp.
14,717
2,093,935
Procter
&
Gamble
Co.
(The)
103,454
17,918,233
25,731,724
Independent
Power
and
Renewable
Electricity
Producers
0.1%
AES
Corp.
(The)
31,424
630,365
Vistra
Corp.
15,027
1,781,301
2,411,666
Industrial
Conglomerates
0.4%
3M
Co.
24,101
3,294,607
Honeywell
International,
Inc.
28,534
5,898,263
9,192,870
Industrial
REITs
0.2%
Prologis,
Inc.
40,657
5,134,166
Insurance
1.9%
Aflac,
Inc.
21,996
2,459,153
Allstate
Corp.
(The)
11,544
2,189,319
American
International
Group,
Inc.
28,968
2,121,327
Aon
plc,
Class
A
9,529
3,296,939
Arch
Capital
Group
Ltd.*
16,425
1,837,629
Arthur
J
Gallagher
&
Co.
9,645
2,713,814
Assurant,
Inc.(a)
2,195
436,498
Brown
&
Brown,
Inc.
10,786
1,117,429
Chubb
Ltd.
16,436
4,739,978
Cincinnati
Financial
Corp.
6,783
923,302
Erie
Indemnity
Co.,
Class
A
1,077
581,386
Everest
Group
Ltd.
1,890
740,559
Globe
Life,
Inc.
4,044
428,300
Hartford
Financial
Services
Group,
Inc.
(The)
12,994
1,528,224
Loews
Corp.
8,081
638,803
Marsh
&
McLennan
Cos.,
Inc.
21,540
4,805,358
MetLife,
Inc.
25,568
2,108,849
Principal
Financial
Group,
Inc.
9,432
810,209
Progressive
Corp.
(The)
25,677
6,515,795
Prudential
Financial,
Inc.
15,569
1,885,406
Travelers
Cos.,
Inc.
(The)
9,974
2,335,113
Common
Stocks
Shares
Value
($)
Insurance
W
R
Berkley
Corp.
13,037
739,589
Willis
Towers
Watson
plc
4,437
1,306,830
46,259,809
Interactive
Media
&
Services
5.5%
Alphabet,
Inc.,
Class
A
257,975
42,785,154
Alphabet,
Inc.,
Class
C
210,707
35,228,103
Match
Group,
Inc.*
11,221
424,602
Meta
Platforms,
Inc.,
Class
A
96,013
54,961,682
133,399,541
IT
Services
1.1%
Accenture
plc,
Class
A
27,465
9,708,328
Akamai
Technologies,
Inc.*
6,575
663,746
Amentum
Holdings,
Inc.*
5,412
174,537
Cognizant
Technology
Solutions
Corp.,
Class
A
21,619
1,668,555
EPAM
Systems,
Inc.*
2,466
490,808
Gartner,
Inc.*
3,355
1,700,180
GoDaddy,
Inc.,
Class
A*
6,126
960,434
International
Business
Machines
Corp.
40,548
8,964,352
TE
Connectivity
plc
13,242
1,999,410
VeriSign,
Inc.*
3,642
691,834
27,022,184
Leisure
Products
0.0%
Hasbro,
Inc.
5,976
432,184
Life
Sciences
Tools
&
Services
1.1%
Agilent
Technologies,
Inc.
12,750
1,893,120
Bio-Techne
Corp.
7,149
571,420
Charles
River
Laboratories
International,
Inc.*(a)
2,206
434,516
Danaher
Corp.
28,737
7,989,461
IQVIA
Holdings,
Inc.*
7,585
1,797,417
Mettler-Toledo
International,
Inc.*
923
1,384,223
Revvity,
Inc.(a)
5,502
702,880
Thermo
Fisher
Scientific,
Inc.
16,725
10,345,583
Waters
Corp.*
2,580
928,516
West
Pharmaceutical
Services,
Inc.
3,222
967,116
27,014,252
Machinery
1.5%
Caterpillar,
Inc.
21,230
8,303,478
Cummins,
Inc.
6,001
1,943,064
Deere
&
Co.(a)
11,232
4,687,451
Dover
Corp.
5,987
1,147,947
Fortive
Corp.
15,365
1,212,759
IDEX
Corp.
3,489
748,390
Illinois
Tool
Works,
Inc.
12,000
3,144,840
Ingersoll
Rand,
Inc.
17,681
1,735,567
Nordson
Corp.
2,418
635,039
Otis
Worldwide
Corp.
17,394
1,807,932
PACCAR,
Inc.
22,957
2,265,397
Parker-Hannifin
Corp.
5,624
3,553,356
Pentair
plc
7,299
713,769
Snap-on,
Inc.
2,345
679,370
Stanley
Black
&
Decker,
Inc.
6,721
740,184
Westinghouse
Air
Brake
Technologies
Corp.
7,654
1,391,268
NVIT
BNY
Mellon
Dynamic
U.S.
Core
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
5
Common
Stocks
Shares
Value
($)
Machinery
Xylem,
Inc.
10,631
1,435,504
36,145,315
Media
0.5%
Charter
Communications,
Inc.,
Class
A*(a)
4,248
1,376,692
Comcast
Corp.,
Class
A
169,386
7,075,253
Fox
Corp.,
Class
A
10,117
428,253
Fox
Corp.,
Class
B
6,732
261,201
Interpublic
Group
of
Cos.,
Inc.
(The)(a)
16,412
519,111
News
Corp.,
Class
A
17,115
455,772
News
Corp.,
Class
B
4,547
127,089
Omnicom
Group,
Inc.
8,599
889,051
Paramount
Global,
Class
B(a)
25,553
271,373
11,403,795
Metals
&
Mining
0.3%
Freeport-McMoRan,
Inc.
63,221
3,155,992
Newmont
Corp.
50,209
2,683,671
Nucor
Corp.
10,709
1,609,991
Steel
Dynamics,
Inc.
6,358
801,617
8,251,271
Multi-Utilities
0.6%
Ameren
Corp.
11,724
1,025,381
CenterPoint
Energy,
Inc.
28,629
842,265
CMS
Energy
Corp.(a)
12,948
914,517
Consolidated
Edison,
Inc.
15,239
1,586,837
Dominion
Energy,
Inc.(a)
36,596
2,114,883
DTE
Energy
Co.
9,048
1,161,854
NiSource,
Inc.(a)
19,808
686,347
Public
Service
Enterprise
Group,
Inc.
22,017
1,964,137
Sempra
27,934
2,336,120
WEC
Energy
Group,
Inc.(a)
14,105
1,356,619
13,988,960
Office
REITs
0.0%
BXP,
Inc.(a)
6,304
507,220
Oil,
Gas
&
Consumable
Fuels
2.7%
APA
Corp.(a)
17,009
416,040
Chevron
Corp.(a)
74,442
10,963,073
ConocoPhillips
51,624
5,434,975
Coterra
Energy,
Inc.
32,380
775,501
Devon
Energy
Corp.(a)
27,500
1,075,800
Diamondback
Energy,
Inc.
8,400
1,448,160
EOG
Resources,
Inc.
25,057
3,080,257
EQT
Corp.(a)
25,766
944,066
Exxon
Mobil
Corp.
195,250
22,887,205
Hess
Corp.
12,058
1,637,476
Kinder
Morgan,
Inc.
83,982
1,855,162
Marathon
Oil
Corp.
24,784
659,998
Marathon
Petroleum
Corp.
15,427
2,513,213
Occidental
Petroleum
Corp.
29,719
1,531,717
ONEOK,
Inc.
25,542
2,327,643
Phillips
66
18,217
2,394,625
Targa
Resources
Corp.
9,544
1,412,608
Valero
Energy
Corp.
13,930
1,880,968
Williams
Cos.,
Inc.
(The)
53,405
2,437,938
65,676,425
Passenger
Airlines
0.1%
Delta
Air
Lines,
Inc.(a)
28,078
1,426,082
Common
Stocks
Shares
Value
($)
Passenger
Airlines
Southwest
Airlines
Co.
26,234
777,313
United
Airlines
Holdings,
Inc.*
14,431
823,433
3,026,828
Personal
Care
Products
0.1%
Estee
Lauder
Cos.,
Inc.
(The),
Class
A
10,190
1,015,841
Kenvue,
Inc.
84,571
1,956,127
2,971,968
Pharmaceuticals
3.2%
Bristol-Myers
Squibb
Co.
88,903
4,599,841
Catalent,
Inc.*
7,888
477,776
Eli
Lilly
&
Co.
34,678
30,722,627
Johnson
&
Johnson
105,791
17,144,490
Merck
&
Co.,
Inc.
111,168
12,624,238
Pfizer,
Inc.
248,623
7,195,150
Viatris,
Inc.
51,158
593,944
Zoetis,
Inc.,
Class
A
19,860
3,880,247
77,238,313
Professional
Services
0.6%
Automatic
Data
Processing,
Inc.
17,885
4,949,316
Broadridge
Financial
Solutions,
Inc.
5,213
1,120,951
Dayforce,
Inc.*(a)
6,651
407,374
Equifax,
Inc.
5,418
1,592,134
Jacobs
Solutions,
Inc.
6,591
862,762
Leidos
Holdings,
Inc.
5,887
959,581
Paychex,
Inc.(a)
14,079
1,889,261
Paycom
Software,
Inc.
2,120
353,128
Verisk
Analytics,
Inc.,
Class
A
6,298
1,687,612
13,822,119
Real
Estate
Management
&
Development
0.1%
CBRE
Group,
Inc.,
Class
A*
13,212
1,644,630
CoStar
Group,
Inc.*(a)
17,773
1,340,795
2,985,425
Residential
REITs
0.3%
AvalonBay
Communities,
Inc.
6,285
1,415,696
Camden
Property
Trust
4,541
560,950
Equity
Residential
14,954
1,113,475
Essex
Property
Trust,
Inc.
2,850
841,947
Invitation
Homes,
Inc.
25,033
882,663
Mid-America
Apartment
Communities,
Inc.
5,151
818,494
UDR,
Inc.
13,458
610,186
6,243,411
Retail
REITs
0.3%
Federal
Realty
Investment
Trust
3,176
365,145
Kimco
Realty
Corp.
31,624
734,309
Realty
Income
Corp.
38,688
2,453,593
Regency
Centers
Corp.
6,976
503,876
Simon
Property
Group,
Inc.
13,475
2,277,545
6,334,468
Semiconductors
&
Semiconductor
Equipment
9.8%
Advanced
Micro
Devices,
Inc.*
70,978
11,646,070
Analog
Devices,
Inc.
21,890
5,038,421
Applied
Materials,
Inc.
36,677
7,410,588
Broadcom,
Inc.
204,569
35,288,152
Enphase
Energy,
Inc.*(a)
6,080
687,162
6
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Dynamic
U.S.
Core
Fund
Common
Stocks
Shares
Value
($)
Semiconductors
&
Semiconductor
Equipment
First
Solar,
Inc.*
4,649
1,159,647
Intel
Corp.
186,935
4,385,495
KLA
Corp.
5,943
4,602,319
Lam
Research
Corp.
5,771
4,709,598
Microchip
Technology,
Inc.
23,364
1,875,896
Micron
Technology,
Inc.
48,594
5,039,684
Monolithic
Power
Systems,
Inc.
2,116
1,956,242
NVIDIA
Corp.
1,081,100
131,288,784
NXP
Semiconductors
NV
11,113
2,667,231
ON
Semiconductor
Corp.*
18,713
1,358,751
Qorvo,
Inc.*
4,025
415,782
QUALCOMM,
Inc.
48,761
8,291,808
Skyworks
Solutions,
Inc.
7,182
709,366
Teradyne,
Inc.
7,421
993,894
Texas
Instruments,
Inc.(a)
39,988
8,260,321
237,785,211
Software
9.1%
Adobe,
Inc.*
19,775
10,239,099
ANSYS,
Inc.*
3,826
1,219,078
Autodesk,
Inc.*
9,442
2,601,082
Cadence
Design
Systems,
Inc.*
12,011
3,255,341
Crowdstrike
Holdings,
Inc.,
Class
A*
10,151
2,847,051
Fair
Isaac
Corp.*
1,075
2,089,284
Fortinet,
Inc.*
28,202
2,187,065
Gen
Digital,
Inc.
23,744
651,298
Intuit,
Inc.
12,266
7,617,186
Microsoft
Corp.
326,661
140,562,228
Oracle
Corp.
70,094
11,944,018
Palantir
Technologies,
Inc.,
Class
A*
88,248
3,282,826
Palo
Alto
Networks,
Inc.*
14,262
4,874,752
PTC,
Inc.*
5,468
987,849
Roper
Technologies,
Inc.
4,725
2,629,179
Salesforce,
Inc.
42,453
11,619,811
ServiceNow,
Inc.*
9,025
8,071,870
Synopsys,
Inc.*
6,733
3,409,524
Tyler
Technologies,
Inc.*
1,836
1,071,710
221,160,251
Specialized
REITs
0.9%
American
Tower
Corp.
20,494
4,766,085
Crown
Castle,
Inc.
19,077
2,263,104
Digital
Realty
Trust,
Inc.
13,531
2,189,722
Equinix,
Inc.
4,165
3,696,979
Extra
Space
Storage,
Inc.
9,303
1,676,308
Iron
Mountain,
Inc.
12,879
1,530,411
Public
Storage
6,923
2,519,072
SBA
Communications
Corp.,
Class
A
4,681
1,126,717
VICI
Properties,
Inc.,
Class
A
45,559
1,517,570
Weyerhaeuser
Co.
31,725
1,074,208
22,360,176
Specialty
Retail
1.7%
AutoZone,
Inc.*
759
2,390,880
Best
Buy
Co.,
Inc.
8,554
883,628
CarMax,
Inc.*(a)
6,548
506,684
Home
Depot,
Inc.
(The)
43,745
17,725,474
Lowe's
Cos.,
Inc.
24,927
6,751,478
Common
Stocks
Shares
Value
($)
Specialty
Retail
O'Reilly
Automotive,
Inc.*
2,536
2,920,458
Ross
Stores,
Inc.
14,550
2,189,920
TJX
Cos.,
Inc.
(The)
49,865
5,861,132
Tractor
Supply
Co.(a)
4,759
1,384,536
Ulta
Beauty,
Inc.*
2,080
809,370
41,423,560
Technology
Hardware,
Storage
&
Peripherals
6.7%
Apple,
Inc.
668,178
155,685,474
Dell
Technologies,
Inc.,
Class
C(a)
12,591
1,492,537
Hewlett
Packard
Enterprise
Co.
56,194
1,149,729
HP,
Inc.
42,615
1,528,600
NetApp,
Inc.
9,091
1,122,830
Seagate
Technology
Holdings
plc(a)
9,178
1,005,266
Super
Micro
Computer,
Inc.*(a)
2,209
919,828
Western
Digital
Corp.*
14,439
986,039
163,890,303
Textiles,
Apparel
&
Luxury
Goods
0.3%
Deckers
Outdoor
Corp.*
6,661
1,062,096
Lululemon
Athletica,
Inc.*(a)
5,034
1,365,976
NIKE,
Inc.,
Class
B
52,666
4,655,674
Ralph
Lauren
Corp.,
Class
A
1,709
331,324
Tapestry,
Inc.(a)
10,161
477,364
7,892,434
Tobacco
0.5%
Altria
Group,
Inc.
75,818
3,869,751
Philip
Morris
International,
Inc.
68,620
8,330,468
12,200,219
Trading
Companies
&
Distributors
0.2%
Fastenal
Co.
25,060
1,789,785
United
Rentals,
Inc.
2,919
2,363,602
WW
Grainger,
Inc.(a)
1,957
2,032,951
6,186,338
Water
Utilities
0.0%
American
Water
Works
Co.,
Inc.
8,660
1,266,438
Wireless
Telecommunication
Services
0.2%
T-Mobile
US,
Inc.
21,471
4,430,756
Total
Common
Stocks
(cost
$1,006,692,937)
2,140,060,568
Purchased
Options
0.4%
Number
of
Contracts
Call
Options
0.4%
Future
Equity
Index
Options:
0.4%
S&P
500
E-Mini
Index
10/18/2024
at
USD
5,900.00,
European
Style
Notional
Amount:
USD
127,350,808
Exchange
Traded
*
442
591,175
NVIT
BNY
Mellon
Dynamic
U.S.
Core
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
7
Purchased
Options
Number
of
Contracts
Value
($)
Call
Options
S&P
500
E-Mini
Index
11/15/2024
at
USD
5,800.00,
European
Style
Notional
Amount:
USD
254,701,616
Exchange
Traded
*
884
5,734,950
S&P
500
E-Mini
Index
12/20/2024
at
USD
5,975.00,
American
Style
Notional
Amount:
USD
254,701,616
Exchange
Traded
*
884
3,237,650
Total
Purchased
Options
(cost
$6,353,009)
9,563,775
Short-Term
Investment
7.1%
Shares
U.S.
Treasury
Obligation
7.1%
U.S.
Treasury
Bills,
5.27%,
10/3/2024(a)
173,000,000
172,954,877
Total
Short-Term
Investment
(cost
$172,950,589)
172,954,877
Repurchase
Agreements
1.6%
Principal
Amount
($)
Cantor
Fitzgerald
&
Co.,
4.90%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$10,047,639,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
7.39%,
maturing
9/25/2025
-
8/20/2074;
total
market
value
$10,200,000.(b)
10,000,000
10,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$17,978,787,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$18,335,842.(b)
17,976,315
17,97
6,315
Repurchase
Agreements
Principal
Amount
($)
Value
($)
ING
Financial
Services
LLC,
4.83%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$4,018,783,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$4,080,002.(b)
4,000,000
4,000,000
ING
Financial
Services
LLC,
4.83%,
dated
9/27/2024,
due
10/1/2024,
repurchase
price
$6,022,540,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$6,120,002.(b)
6,000,000
6,000,000
Total
Repurchase
Agreements
(cost
$37,976,315)
37,976,315
Total
Investments
(cost
$1,223,972,850)
96.9%
2,360,555,535
Other
assets
in
excess
of
liabilities
3.1%
75,748,921
NET
ASSETS
100.0%
$
2,436,304,456
*
Denotes
a
non-income
producing
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$231,370,540,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$37,976,315
and
by
$198,131,613
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$236,107,928.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$37,976,315.
REIT
Real
Estate
Investment
Trust
Currency:
USD
United
States
Dollar
8
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Dynamic
U.S.
Core
Fund
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
S&P
500
E-Mini
Index
430
12/2024
USD
125,006,375
791,234
U.S.
Treasury
Long
Bond
1,746
12/2024
USD
216,831,375
(1,134,297)
Net
contracts
(343,063)
As
of
September
30,
2024,
the
Fund
had
$2,583,000
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
NVIT
BNY
Mellon
Dynamic
U.S.
Core
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
9
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
10
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Dynamic
U.S.
Core
Fund
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using options and financial
futures
contracts.
(a)
Options      
The
Fund
purchased
and/or
wrote
options
on
futures
contracts,
single
stocks,
ETFs,
and/or
indexes.
Such
option
investments
are
utilized
to
manage
currency
exposures
and/or
hedge
against
movements
in
the
values
of
the
foreign
currencies
in
which
the
portfolio
securities
are
denominated,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates
and
equity
movements,
to
capitalize
on
the
return-generating
features
of
selling
options
(short
volatility)
while
simultaneously
benefiting
from
the
risk-control
attributes
associated
with
buying
options
(long
volatility),
and/or
to
generate
consistent
outperformance,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
The
purchase
of
put
options
serves
as
a
short
hedge
and
the
purchase
of
call
options
serves
as
a
long
hedge.
Writing
put
options
serves
as
a
limited
long
hedge
because
increases
in
the
value
of
the
hedged
investment
would
be
offset
to
the
extent
of
the
premium
received
for
writing
the
option.
However,
if
the
security
depreciates
to
a
price
lower
than
the
strike
price
of
the
put
option,
it
can
be
expected
that
the
put
option
will
be
exercised,
and
the
Fund
will
be
obligated
to
purchase
the
security
at
more
than
its
market
value.
The
Fund
segregates
liquid
assets
to
cover
its
obligations
under
its
option
contracts.
Writing
call
options
serves
as
a
limited
short
hedge
because
declines
in
the
value
of
the
hedged
investment
would
be
offset
to
the
extent
of
the
premium
received
for
writing
the
option.
However,
if
the
security
appreciates
to
a
price
higher
than
the
exercise
price
of
the
call
option,
it
can
be
expected
that
the
call
option
will
be
exercised,
and
a
Fund
will
be
obligated
to
sell
the
security
at
less
than
its
market
value
or
will
be
obligated
to
purchase
the
security
at
a
price
greater
than
that
at
which
the
security
must
be
sold
under
the
option.
When the
Fund
writes
an
option,
an
amount
equal
to
the
premium
received
is
recorded
as
a
liability
and
subsequently
marked-
to-market
to
reflect
the
current
value
of
the
option
written.
Premiums
received
from
writing
options
which
expire
unexercised
are
treated
as
realized
gains.
Premiums
received
from
writing
options
which
are
exercised
or
closed
are
added
to
the
proceeds
from
or
offset
against
amounts
paid
on
the
underlying
transaction
to
determine
the
realized
gain
or
loss
on
such
underlying
transaction.
When the
Fund
writes
an
option,
it
has
no
control
over
whether
the
option
will
be
exercised,
and
as
a
result
bears
the
risk
of
an
unfavorable
change
in
the
price
of
the
instrument
underlying
the
written
option.
Writing
options
entails
the
risk
that the
Fund
may
not
be
able
to
enter
into
a
closing
transaction
because
of
an
illiquid
market.
Options
traded
on
an
exchange
are
valued
at
the
settlement
price
provided
by
an
independent
pricing
service
as
approved
by
the
Board.
If
a
settlement
price
is
not
available,
such
options
are
valued
at
the
last
quoted
sale
price,
if
available,
and
otherwise
at
the
average
bid/ask
price.
Exchange
traded
options
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
Options
traded
in
the
over-the-counter
(“OTC”)
market,
and
which
are
not
quoted
by
NASDAQ,
are
valued
at
the
last
quoted
bid
price,
and
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
The
value
of
an
option
position
reflects,
among
other
things,
the
implied
price
volatility
of
the
underlying
investment,
the
current
market
value
of
the
underlying
investment,
the
time
remaining
until
expiration
of
the
option,
the
relationship
of
the
strike
price
to
the
market
price
of
the
underlying
investment,
and
general
market
conditions.
Options
that
expire
unexercised
have
no
value.
American-style
options
can
be
exercised
at
any
time
prior
to
the
expiration
date
of
the
option.
European-style
options
can
only
be
exercised
at
expiration
of
the
option.
The Fund
effectively
terminates
its
right
or
obligation
under
an
option
by
entering
into
a
closing
transaction.
Closing
transactions
permit the
Fund
to
realize
the
profit
or
limit
the
loss
on
an
option
position
prior
to
its
exercise
or
expiration.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
2,140,060,568
$
$
$
2,140,060,568
Futures
Contracts
791,234
791,234
Purchased
Option
9,563,775
9,563,775
Repurchase
Agreements
37,976,315
37,976,315
Short-Term
Investment
172,954,877
172,954,877
Total
Assets
$
2,150,415,577
$
210,931,192
$
$
2,361,346,769
Liabilities:
Futures
Contracts
$
(1,134,297)
$
$
$
(1,134,297)
Total
Liabilities
$
(1,134,297)
$
$
$
(1,134,297)
Total
$
2,149,281,280
$
210,931,192
$
$
2,360,212,472
NVIT
BNY
Mellon
Dynamic
U.S.
Core
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
11
If the
Fund
is
unable
to
affect
a
closing
transaction
for
an
option
it
purchased,
it
would
have
to
exercise
the
option
to
realize
any
profit.
The
inability
to
enter
into
a
closing
purchase
transaction
for
a
covered
call
option
written
by the
Fund
could
cause
material
losses
because the
Fund
would
be
unable
to
sell
the
investment
used
as
a
cover
for
the
written
option
until
the
option
expires
or
is
exercised.
The
writing
and
purchasing
of
options
is
a
highly
specialized
activity
that
involves
investment
techniques
and
risks
different
from
those
associated
with
ordinary
portfolio
securities
transactions.
Imperfect
correlation
between
options
and
the
securities
markets
may
detract
from
the
effectiveness
of
attempted
hedging.
Transactions
using
OTC
options
(other
than
options
purchased
by the
Fund)
expose the
Fund
to
counterparty
risk.
To
the
extent
required
by
Securities
and
Exchange
Commission
(“SEC”)
guidelines, the
Fund
will
not
enter
into
any
options
transactions
unless
it
owns
either
(i)
an
offsetting
(“covered”)
position
in
securities,
other
options,
or
futures
or
(ii)
cash
and
liquid
obligations
with
a
value
sufficient
at
all
times
to
cover
its
potential
obligations
to
the
extent
not
covered
as
provided
in
(i)
above.
A
Fund
will
also
earmark
or
set
aside
cash
and/or
appropriate
liquid
assets
in
a
segregated
custodial
account
as
required
by
SEC
and
U.S.
Commodity
Futures
Trading
Commission
regulations.
Assets
used
as
cover
or
held
in
a
segregated
account
cannot
be
sold
while
the
position
in
the
corresponding
option
or
futures
contract
is
open,
unless
they
are
replaced
with
similar
assets.
As
a
result,
the
commitment
of
a
large
portion
of the
Fund’s
assets
to
earmarking
or
segregated
accounts
as
a
cover
could
impede
portfolio
management
or the
Fund’s
ability
to
meet
redemption
requests
or
other
current
obligations.
(b)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
12
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Dynamic
U.S.
Core
Fund
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Purchased
Options
Equity
risk
Investment
securities,
at
value
$
9,563,775
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
791,234
Total
$
10,355,009
Liabilities:
Futures
Contracts
Interest
rate
risk
Unrealized
depreciation
from
futures
contracts
$
(1,134,297)
Total
$
(1,134,297)
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
BNY
Mellon
Dynamic
U.S.
Equity
Income
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
13
Common
Stocks
88.6%
Shares
Value
($)
Aerospace
&
Defense
3.9%
Howmet
Aerospace,
Inc.
81,478
8,168,169
L3Harris
Technologies,
Inc.
58,247
13,855,214
22,023,383
Air
Freight
&
Logistics
1.2%
FedEx
Corp.
24,455
6,692,844
Automobiles
0.8%
General
Motors
Co.
107,089
4,801,871
Banks
7.9%
Bank
of
America
Corp.
243,869
9,676,722
Citigroup,
Inc.
49,476
3,097,197
First
Horizon
Corp.
357,790
5,556,479
JPMorgan
Chase
&
Co.
62,805
13,243,062
PNC
Financial
Services
Group,
Inc.
(The)
13,549
2,504,533
US
Bancorp
229,870
10,511,955
44,589,948
Biotechnology
0.4%
Amgen,
Inc.
7,457
2,402,720
Building
Products
1.2%
Johnson
Controls
International
plc
83,949
6,515,282
Capital
Markets
3.6%
CME
Group,
Inc.
38,892
8,581,520
Goldman
Sachs
Group,
Inc.
(The)
23,390
11,580,623
20,162,143
Commercial
Services
&
Supplies
0.4%
Veralto
Corp.
22,369
2,502,196
Communications
Equipment
3.4%
Cisco
Systems,
Inc.
357,810
19,042,648
Construction
Materials
1.6%
CRH
plc
97,628
9,054,021
Consumer
Finance
0.5%
Capital
One
Financial
Corp.
17,297
2,589,880
Containers
&
Packaging
2.5%
Crown
Holdings,
Inc.(a)
38,982
3,737,594
International
Paper
Co.(a)
208,210
10,171,059
13,908,653
Diversified
Telecommunication
Services
3.4%
AT&T,
Inc.
867,193
19,078,246
Electric
Utilities
1.7%
Constellation
Energy
Corp.
36,852
9,582,257
Electrical
Equipment
4.3%
AMETEK,
Inc.
29,957
5,143,916
GE
Vernova,
Inc.*
37,066
9,451,089
Hubbell,
Inc.,
Class
B(a)
22,802
9,767,237
24,362,242
Financial
Services
4.5%
Berkshire
Hathaway,
Inc.,
Class
B*
42,632
19,621,804
Voya
Financial,
Inc.
72,194
5,719,209
25,341,013
Health
Care
Equipment
&
Supplies
7.4%
Alcon,
Inc.CHF
61,734
6,177,721
Baxter
International,
Inc.
163,116
6,193,515
Common
Stocks
Shares
Value
($)
Health
Care
Equipment
&
Supplies
Becton
Dickinson
&
Co.
48,683
11,737,471
Medtronic
plc
195,390
17,590,962
41,699,669
Health
Care
Providers
&
Services
3.0%
Labcorp
Holdings,
Inc.
22,596
5,049,754
UnitedHealth
Group,
Inc.
19,899
11,634,547
16,684,301
Hotels,
Restaurants
&
Leisure
2.2%
International
Game
Technology
plc(a)
126,694
2,698,582
Las
Vegas
Sands
Corp.(a)
190,177
9,573,510
12,272,092
Industrial
Conglomerates
0.7%
3M
Co.
29,937
4,092,388
Insurance
7.9%
Allstate
Corp.
(The)
62,078
11,773,093
American
International
Group,
Inc.
61,330
4,491,196
Aon
plc,
Class
A
22,165
7,668,868
Assurant,
Inc.(a)
40,320
8,018,035
Globe
Life,
Inc.
24,016
2,543,534
RenaissanceRe
Holdings
Ltd.
24,752
6,742,445
Willis
Towers
Watson
plc
12,305
3,624,192
44,861,363
IT
Services
1.5%
International
Business
Machines
Corp.
27,923
6,173,217
TE
Connectivity
plc
17,166
2,591,894
8,765,111
Life
Sciences
Tools
&
Services
2.0%
Danaher
Corp.
40,887
11,367,404
Media
1.4%
Omnicom
Group,
Inc.
75,268
7,781,959
Metals
&
Mining
2.9%
Freeport-McMoRan,
Inc.
147,684
7,372,385
Newmont
Corp.
166,761
8,913,376
16,285,761
Multi-Utilities
1.1%
Dominion
Energy,
Inc.(a)
110,874
6,407,409
Oil,
Gas
&
Consumable
Fuels
6.4%
ConocoPhillips
107,452
11,312,547
Diamondback
Energy,
Inc.
32,544
5,610,586
EQT
Corp.(a)
221,508
8,116,053
Marathon
Petroleum
Corp.
16,773
2,732,489
Phillips
66
62,760
8,249,802
36,021,477
Personal
Care
Products
2.4%
Kenvue,
Inc.
579,287
13,398,908
Pharmaceuticals
3.6%
Bristol-Myers
Squibb
Co.
117,581
6,083,641
Sanofi
SA,
ADR(a)
248,560
14,324,513
20,408,154
Semiconductors
&
Semiconductor
Equipment
1.3%
Applied
Materials,
Inc.
37,306
7,537,677
14
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Dynamic
U.S.
Equity
Income
Fund
Common
Stocks
Shares
Value
($)
Software
0.9%
Dolby
Laboratories,
Inc.,
Class
A
63,504
4,859,961
Specialty
Retail
0.6%
Best
Buy
Co.,
Inc.
31,164
3,219,241
Tobacco
1.3%
Philip
Morris
International,
Inc.
62,667
7,607,774
Wireless
Telecommunication
Services
0.7%
T-Mobile
US,
Inc.
20,262
4,181,266
Total
Common
Stocks
(cost
$371,940,200)
500,101,262
Purchased
Options
0.4%
Number
of
Contracts
Call
Options
0.4%
Future
Equity
Index
Options:
0.4%
S&P
500
E-Mini
Index
10/18/2024
at
USD
5,900.00,
European
Style
Notional
Amount:
USD
28,812,400
Exchange
Traded
*
100
133,750
S&P
500
E-Mini
Index
11/15/2024
at
USD
5,800.00,
European
Style
Notional
Amount:
USD
57,624,800
Exchange
Traded
*
200
1,297,500
S&P
500
E-Mini
Index
12/20/2024
at
USD
5,975.00,
American
Style
Notional
Amount:
USD
57,624,800
Exchange
Traded
*
200
732,500
Total
Purchased
Options
(cost
$1,437,332)
2,163,750
Short-Term
Investment
3.7%
Shares
U.S.
Treasury
Obligation
3.7%
U.S.
Treasury
Bills,
5.27%,
10/3/2024(a)
21,000,000
20,994,522
Total
Short-Term
Investment
(cost
$20,993,947)
20,994,522
Repurchase
Agreements
1.8%
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$3,000,413,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$3,060,000.(b)
3,000,000
3,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,918,317,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$1,956,414.(b)
1,918,053
1,918,053
Citi
Global
Market,
Inc.,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$3,000,404,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$3,060,000.(b)
3,000,000
3,000,000
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,269,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$2,040,007.(b)
2,000,000
2,000,000
Total
Repurchase
Agreements
(cost
$9,918,053)
9,918,053
Total
Investments
(cost
$404,289,532)
94.5%
533,177,587
Other
assets
in
excess
of
liabilities
5.5%
31,239,224
NET
ASSETS
100.0%
$
564,416,811
NVIT
BNY
Mellon
Dynamic
U.S.
Equity
Income
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
15
*
Denotes
a
non-income
producing
security.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$43,704,085,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$9,918,053
and
by
$34,855,510
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/31/2024
2/15/2053,
a
total
value
of
$44,773,563.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$9,918,053.
ADR
American
Depositary
Receipt
Currency:
CHF
Switzerland
Franc
USD
United
States
Dollar
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
Russell
1000
Value
Emini
Index
575
12/2024
USD
54,199,500
811,314
U.S.
Treasury
Long
Bond
407
12/2024
USD
50,544,313
(264,380)
Total
long
contracts
546,934
Short
Contracts
S&P
500
E-Mini
Index
(150)
12/2024
USD
(43,606,875)
(696,639)
Total
short
contracts
(696,639)
Net
contracts
(149,705)
As
of
September
30,
2024,
the
Fund
had
$3,581,000
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
16
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Dynamic
U.S.
Equity
Income
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
BNY
Mellon
Dynamic
U.S.
Equity
Income
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
17
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using options and financial
futures
contracts.
(a)
Options      
The
Fund
purchased
and/or
wrote
options
on
futures
contracts,
single
stocks,
ETFs,
and/or
indexes.
Such
option
investments
are
utilized
to
manage
currency
exposures
and/or
hedge
against
movements
in
the
values
of
the
foreign
currencies
in
which
the
portfolio
securities
are
denominated,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates
and
equity
movements,
to
capitalize
on
the
return-generating
features
of
selling
options
(short
volatility)
while
simultaneously
benefiting
from
the
risk-control
attributes
associated
with
buying
options
(long
volatility),
and/or
to
generate
consistent
outperformance,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
The
purchase
of
put
options
serves
as
a
short
hedge
and
the
purchase
of
call
options
serves
as
a
long
hedge.
Writing
put
options
serves
as
a
limited
long
hedge
because
increases
in
the
value
of
the
hedged
investment
would
be
offset
to
the
extent
of
the
premium
received
for
writing
the
option.
However,
if
the
security
depreciates
to
a
price
lower
than
the
strike
price
of
the
put
option,
it
can
be
expected
that
the
put
option
will
be
exercised,
and
the
Fund
will
be
obligated
to
purchase
the
security
at
more
than
its
market
value.
The
Fund
segregates
liquid
assets
to
cover
its
obligations
under
its
option
contracts.
Writing
call
options
serves
as
a
limited
short
hedge
because
declines
in
the
value
of
the
hedged
investment
would
be
offset
to
the
extent
of
the
premium
received
for
writing
the
option.
However,
if
the
security
appreciates
to
a
price
higher
than
the
exercise
price
of
the
call
option,
it
can
be
expected
that
the
call
option
will
be
exercised,
and
a
Fund
will
be
obligated
to
sell
the
security
at
less
than
its
market
value
or
will
be
obligated
to
purchase
the
security
at
a
price
greater
than
that
at
which
the
security
must
be
sold
under
the
option.
When the
Fund
writes
an
option,
an
amount
equal
to
the
premium
received
is
recorded
as
a
liability
and
subsequently
marked-
to-market
to
reflect
the
current
value
of
the
option
written.
Premiums
received
from
writing
options
which
expire
unexercised
are
treated
as
realized
gains.
Premiums
received
from
writing
options
which
are
exercised
or
closed
are
added
to
the
proceeds
from
or
offset
against
amounts
paid
on
the
underlying
transaction
to
determine
the
realized
gain
or
loss
on
such
underlying
transaction.
When the
Fund
writes
an
option,
it
has
no
control
over
whether
the
option
will
be
exercised,
and
as
a
result
bears
the
risk
of
an
unfavorable
change
in
the
price
of
the
instrument
underlying
the
written
option.
Writing
options
entails
the
risk
that the
Fund
may
not
be
able
to
enter
into
a
closing
transaction
because
of
an
illiquid
market.
Options
traded
on
an
exchange
are
valued
at
the
settlement
price
provided
by
an
independent
pricing
service
as
approved
by
the
Board.
If
a
settlement
price
is
not
available,
such
options
are
valued
at
the
last
quoted
sale
price,
if
available,
and
otherwise
at
the
average
bid/ask
price.
Exchange
traded
options
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
Options
traded
in
the
over-the-counter
(“OTC”)
market,
and
which
are
not
quoted
by
NASDAQ,
are
valued
at
the
last
quoted
bid
price,
and
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
The
value
of
an
option
position
reflects,
among
other
things,
the
implied
price
volatility
of
the
underlying
investment,
the
current
market
value
of
the
underlying
investment,
the
time
remaining
until
expiration
of
the
option,
the
relationship
of
the
strike
price
to
the
market
price
of
the
underlying
investment,
and
general
market
conditions.
Options
that
expire
unexercised
have
no
value.
American-style
options
can
be
exercised
at
any
time
prior
to
the
expiration
date
of
the
option.
European-style
options
can
only
be
exercised
at
expiration
of
the
option.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
500,101,262
$
$
$
500,101,262
Futures
Contracts
811,314
811,314
Purchased
Option
2,163,750
2,163,750
Repurchase
Agreements
9,918,053
9,918,053
Short-Term
Investment
20,994,522
20,994,522
Total
Assets
$
503,076,326
$
30,912,575
$
$
533,988,901
Liabilities:
Futures
Contracts
$
(961,019)
$
$
$
(961,019)
Total
Liabilities
$
(961,019)
$
$
$
(961,019)
Total
$
502,115,307
$
30,912,575
$
$
533,027,882
18
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Dynamic
U.S.
Equity
Income
Fund
The Fund
effectively
terminates
its
right
or
obligation
under
an
option
by
entering
into
a
closing
transaction.
Closing
transactions
permit the
Fund
to
realize
the
profit
or
limit
the
loss
on
an
option
position
prior
to
its
exercise
or
expiration.
If the
Fund
is
unable
to
affect
a
closing
transaction
for
an
option
it
purchased,
it
would
have
to
exercise
the
option
to
realize
any
profit.
The
inability
to
enter
into
a
closing
purchase
transaction
for
a
covered
call
option
written
by the
Fund
could
cause
material
losses
because the
Fund
would
be
unable
to
sell
the
investment
used
as
a
cover
for
the
written
option
until
the
option
expires
or
is
exercised.
The
writing
and
purchasing
of
options
is
a
highly
specialized
activity
that
involves
investment
techniques
and
risks
different
from
those
associated
with
ordinary
portfolio
securities
transactions.
Imperfect
correlation
between
options
and
the
securities
markets
may
detract
from
the
effectiveness
of
attempted
hedging.
Transactions
using
OTC
options
(other
than
options
purchased
by the
Fund)
expose the
Fund
to
counterparty
risk.
To
the
extent
required
by
Securities
and
Exchange
Commission
(“SEC”)
guidelines, the
Fund
will
not
enter
into
any
options
transactions
unless
it
owns
either
(i)
an
offsetting
(“covered”)
position
in
securities,
other
options,
or
futures
or
(ii)
cash
and
liquid
obligations
with
a
value
sufficient
at
all
times
to
cover
its
potential
obligations
to
the
extent
not
covered
as
provided
in
(i)
above.
A
Fund
will
also
earmark
or
set
aside
cash
and/or
appropriate
liquid
assets
in
a
segregated
custodial
account
as
required
by
SEC
and
U.S.
Commodity
Futures
Trading
Commission
regulations.
Assets
used
as
cover
or
held
in
a
segregated
account
cannot
be
sold
while
the
position
in
the
corresponding
option
or
futures
contract
is
open,
unless
they
are
replaced
with
similar
assets.
As
a
result,
the
commitment
of
a
large
portion
of the
Fund’s
assets
to
earmarking
or
segregated
accounts
as
a
cover
could
impede
portfolio
management
or the
Fund’s
ability
to
meet
redemption
requests
or
other
current
obligations.
(b)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
NVIT
BNY
Mellon
Dynamic
U.S.
Equity
Income
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
19
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Purchased
Options
Equity
risk
Investment
securities,
at
value
$
2,163,750
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
811,314
Total
$
2,975,064
Liabilities:
Futures
Contracts
Equity
risk
Unrealized
depreciation
from
futures
contracts
$
(696,639)
Interest
rate
risk
Unrealized
depreciation
from
futures
contracts
(264,380)
Total
$
(961,019)
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
20
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
J.P.
Morgan
Digital
Evolution
Strategy
Fund
Common
Stocks
98
.4
%
Shares
Value
($)
Broadline
Retail
2
.1
%
Amazon.com,
Inc.*
1,106
206,081
Communications
Equipment
4
.1
%
Arista
Networks,
Inc.*
397
152,376
Cisco
Systems,
Inc.
4,622
245,983
398,359
Entertainment
1
.2
%
Take-Two
Interactive
Software,
Inc.*
793
121,892
Financial
Services
1
.4
%
Toast,
Inc.,
Class
A*
5,000
141,550
Hotels,
Restaurants
&
Leisure
2
.3
%
DoorDash,
Inc.,
Class
A*
805
114,898
Trip.com
Group
Ltd.,
ADR-CN*
1,844
109,589
224,487
Interactive
Media
&
Services
16
.0
%
Alphabet,
Inc.,
Class
A
4,316
715,808
Meta
Platforms,
Inc.,
Class
A
1,127
645,140
Pinterest,
Inc.,
Class
A*
4,448
143,982
ZoomInfo
Technologies,
Inc.,
Class
A*
5,313
54,830
1,559,760
IT
Services
6
.9
%
International
Business
Machines
Corp.
995
219,974
MongoDB,
Inc.,
Class
A*
422
114,088
Shopify,
Inc.,
Class
A*
2,839
227,517
Snowflake,
Inc.,
Class
A*
1,017
116,813
678,392
Semiconductors
&
Semiconductor
Equipment
30
.4
%
Advanced
Micro
Devices,
Inc.*
1,988
326,191
Analog
Devices,
Inc.
508
116,926
Applied
Materials,
Inc.
1,365
275,798
Broadcom,
Inc.
2,086
359,835
Marvell
Technology,
Inc.
3,481
251,050
Microchip
Technology,
Inc.
3,150
252,914
Micron
Technology,
Inc.
3,261
338,198
NVIDIA
Corp.
8,677
1,053,735
2,974,647
Software
23
.9
%
Adobe,
Inc.*
574
297,206
Cadence
Design
Systems,
Inc.*
536
145,272
Crowdstrike
Holdings,
Inc.,
Class
A*
432
121,163
Dynatrace,
Inc.*
1,914
102,342
Guidewire
Software,
Inc.*
816
149,279
Microsoft
Corp.
2,028
872,648
Monday.com
Ltd.*
283
78,609
Salesforce,
Inc.
1,348
368,961
Unity
Software,
Inc.*(a)
5,726
129,522
Zscaler,
Inc.*
391
66,838
2,331,840
Technology
Hardware,
Storage
&
Peripherals
10
.1
%
Apple,
Inc.
2,722
634,226
Dell
Technologies,
Inc.,
Class
C
1,534
181,840
Common
Stocks
Shares
Value
($)
Technology
Hardware,
Storage
&
Peripherals
Seagate
Technology
Holdings
plc
1,535
168,129
984,195
Total
Investments
(cost
$6,642,386)
98.4%
9,621,203
Other
assets
in
excess
of
liabilities
1.6%
151,914
NET
ASSETS
100.0%
$
9,773,117
*
Denotes
a
non-income
producing
security.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$129,500,
which
was
collateralized
by
$132,119
in
the
form
of
U.S
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
1/15/2025
5/15/2054.
ADR
American
Depositary
Receipt
CN
China
NVIT
J.P.
Morgan
Digital
Evolution
Strategy
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
21
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
9,621,203
$
$
$
9,621,203
Total
$
9,621,203
$
$
$
9,621,203
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
22
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
J.P.
Morgan
Innovators
Fund
Common
Stocks
98
.7
%
Shares
Value
($)
Beverages
0
.9
%
Monster
Beverage
Corp.*
1,203
62,761
Biotechnology
2
.3
%
Exact
Sciences
Corp.*
1,235
84,128
Vertex
Pharmaceuticals,
Inc.*
159
73,948
158,076
Broadline
Retail
6
.8
%
Amazon.com,
Inc.*
1,734
323,096
Global-e
Online
Ltd.*
1,773
68,154
PDD
Holdings,
Inc.,
ADR-CN*
539
72,663
463,913
Building
Products
2
.5
%
Carrier
Global
Corp.
1,203
96,829
Trane
Technologies
plc
190
73,859
170,688
Capital
Markets
4
.1
%
Charles
Schwab
Corp.
(The)
2,533
164,164
MarketAxess
Holdings,
Inc.
443
113,496
277,660
Chemicals
2
.5
%
Sherwin-Williams
Co.
(The)
443
169,080
Communications
Equipment
0
.9
%
Arista
Networks,
Inc.*
158
60,644
Electric
Utilities
2
.3
%
NextEra
Energy,
Inc.
1,837
155,282
Electrical
Equipment
0
.9
%
Rockwell
Automation,
Inc.
222
59,598
Energy
Equipment
&
Services
1
.5
%
Schlumberger
NV
2,425
101,729
Financial
Services
6
.4
%
Corpay,
Inc.*
443
138,553
Fiserv,
Inc.*
987
177,314
Mastercard,
Inc.,
Class
A
127
62,713
Toast,
Inc.,
Class
A*
1,932
54,695
433,275
Ground
Transportation
2
.0
%
Uber
Technologies,
Inc.*
1,773
133,259
Health
Care
Equipment
&
Supplies
4
.6
%
Boston
Scientific
Corp.*
1,014
84,973
Intuitive
Surgical,
Inc.*
255
125,274
Stryker
Corp.
286
103,320
313,567
Health
Care
Providers
&
Services
1
.8
%
Humana,
Inc.
160
50,679
UnitedHealth
Group,
Inc.
127
74,254
124,933
Hotels,
Restaurants
&
Leisure
2
.5
%
Carnival
Corp.*
3,798
70,187
Chipotle
Mexican
Grill,
Inc.,
Class
A*
760
43,791
DraftKings,
Inc.,
Class
A*
1,490
58,408
172,386
Industrial
Conglomerates
1
.1
%
Honeywell
International,
Inc.
348
71,935
Insurance
1
.3
%
Kinsale
Capital
Group,
Inc.
190
88,458
Common
Stocks
Shares
Value
($)
Interactive
Media
&
Services
5
.4
%
Alphabet,
Inc.,
Class
A
2,014
334,022
Meta
Platforms,
Inc.,
Class
A
64
36,636
370,658
Life
Sciences
Tools
&
Services
1
.1
%
ICON
plc*
255
73,264
Machinery
1
.4
%
Deere
&
Co.
95
39,647
Ingersoll
Rand,
Inc.
570
55,951
95,598
Pharmaceuticals
2
.2
%
Eli
Lilly
&
Co.
64
56,700
Novo
Nordisk
A/S,
ADR-DK
761
90,612
147,312
Professional
Services
1
.4
%
Automatic
Data
Processing,
Inc.
348
96,302
Real
Estate
Management
&
Development
2
.3
%
Zillow
Group,
Inc.,
Class
C*
2,481
158,412
Semiconductors
&
Semiconductor
Equipment
16
.4
%
Lam
Research
Corp.
158
128,940
Micron
Technology,
Inc.
918
95,206
NVIDIA
Corp.
4,941
600,035
NXP
Semiconductors
NV
507
121,685
Taiwan
Semiconductor
Manufacturing
Co.
Ltd.,
ADR-TW
603
104,723
Texas
Instruments,
Inc.
317
65,483
1,116,072
Software
11
.8
%
Autodesk,
Inc.*
348
95,867
Braze,
Inc.,
Class
A*
1,172
37,902
Datadog,
Inc.,
Class
A*
665
76,515
Microsoft
Corp.
1,140
490,542
Salesforce,
Inc.
380
104,010
804,836
Specialty
Retail
3
.0
%
Lowe's
Cos.,
Inc.
443
119,986
Wayfair,
Inc.,
Class
A*
1,520
85,394
205,380
Technology
Hardware,
Storage
&
Peripherals
6
.7
%
Apple,
Inc.
1,426
332,258
Pure
Storage,
Inc.,
Class
A*
1,075
54,008
Western
Digital
Corp.*
1,041
71,090
457,356
Tobacco
2
.6
%
Philip
Morris
International,
Inc.
1,488
180,643
Total
Investments
(cost
$5,224,280)
98.7%
6,723,077
Other
assets
in
excess
of
liabilities
1.3%
88,469
NET
ASSETS
100.0%
$
6,811,546
*
Denotes
a
non-income
producing
security.
NVIT
J.P.
Morgan
Innovators
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
23
ADR
American
Depositary
Receipt
CN
China
DK
Denmark
TW
Taiwan
24
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
J.P.
Morgan
Innovators
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
6,723,077
$
$
$
6,723,077
Total
$
6,723,077
$
$
$
6,723,077
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
J.P.
Morgan
Large
Cap
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
25
Common
Stocks
95
.4
%
Shares
Value
($)
Aerospace
&
Defense
1
.5
%
TransDigm
Group,
Inc.
164
234,049
Automobiles
1
.5
%
Tesla,
Inc.*
914
239,130
Beverages
1
.7
%
Celsius
Holdings,
Inc.*
1,240
38,886
Coca-Cola
Co.
(The)
3,013
216,514
Monster
Beverage
Corp.*
374
19,512
274,912
Biotechnology
1
.8
%
Regeneron
Pharmaceuticals,
Inc.*
274
288,040
Broadline
Retail
6
.1
%
Amazon.com,
Inc.*
4,345
809,604
MercadoLibre,
Inc.*
89
182,624
992,228
Building
Products
1
.1
%
Trane
Technologies
plc
460
178,816
Capital
Markets
2
.9
%
Blackstone,
Inc.
833
127,557
Goldman
Sachs
Group,
Inc.
(The)
299
148,038
KKR
&
Co.,
Inc.
1,416
184,901
460,496
Communications
Equipment
1
.2
%
Arista
Networks,
Inc.*
511
196,132
Construction
&
Engineering
0
.8
%
Quanta
Services,
Inc.
436
129,993
Electrical
Equipment
1
.6
%
Eaton
Corp.
plc
514
170,360
Vertiv
Holdings
Co.,
Class
A
886
88,148
258,508
Electronic
Equipment,
Instruments
&
Components
0
.8
%
Amphenol
Corp.,
Class
A
2,090
136,184
Entertainment
4
.2
%
Netflix,
Inc.*
691
490,106
Spotify
Technology
SA*
519
191,267
681,373
Financial
Services
4
.3
%
Berkshire
Hathaway,
Inc.,
Class
B*
350
161,091
Block,
Inc.,
Class
A*
243
16,313
Mastercard,
Inc.,
Class
A
934
461,209
PayPal
Holdings,
Inc.*
628
49,003
687,616
Ground
Transportation
1
.2
%
Uber
Technologies,
Inc.*
2,466
185,345
Health
Care
Equipment
&
Supplies
2
.7
%
Abbott
Laboratories
761
86,761
Edwards
Lifesciences
Corp.*
538
35,503
Intuitive
Surgical,
Inc.*
649
318,834
441,098
Health
Care
Providers
&
Services
0
.7
%
McKesson
Corp.
239
118,166
Hotels,
Restaurants
&
Leisure
3
.3
%
Airbnb,
Inc.,
Class
A*
68
8,623
Common
Stocks
Shares
Value
($)
Hotels,
Restaurants
&
Leisure
Booking
Holdings,
Inc.
20
84,242
Chipotle
Mexican
Grill,
Inc.,
Class
A*
785
45,232
DoorDash,
Inc.,
Class
A*
1,011
144,300
McDonald's
Corp.
498
151,646
Starbucks
Corp.
999
97,393
531,436
Household
Durables
1
.7
%
DR
Horton,
Inc.
1,474
281,195
Industrial
Conglomerates
0
.9
%
3M
Co.
1,080
147,636
Interactive
Media
&
Services
9
.5
%
Alphabet,
Inc.,
Class
C
4,234
707,883
Meta
Platforms,
Inc.,
Class
A
1,457
834,045
1,541,928
IT
Services
1
.3
%
International
Business
Machines
Corp.
608
134,417
MongoDB,
Inc.,
Class
A*
90
24,332
Shopify,
Inc.,
Class
A*
632
50,648
209,397
Life
Sciences
Tools
&
Services
0
.2
%
Thermo
Fisher
Scientific,
Inc.
49
30,310
Media
0
.5
%
Trade
Desk,
Inc.
(The),
Class
A*
670
73,465
Metals
&
Mining
0
.2
%
Freeport-McMoRan,
Inc.
684
34,145
Oil,
Gas
&
Consumable
Fuels
0
.5
%
Cheniere
Energy,
Inc.
129
23,199
ConocoPhillips
599
63,063
86,262
Pharmaceuticals
5
.2
%
Eli
Lilly
&
Co.
944
836,327
Semiconductors
&
Semiconductor
Equipment
14
.4
%
Advanced
Micro
Devices,
Inc.*
164
26,909
ASML
Holding
NV
(Registered),
ADR-NL
29
24,164
Broadcom,
Inc.
2,652
457,470
Lam
Research
Corp.
185
150,975
NVIDIA
Corp.
12,318
1,495,898
Taiwan
Semiconductor
Manufacturing
Co.
Ltd.,
ADR-TW
1,023
177,665
2,333,081
Software
17
.4
%
Adobe,
Inc.*
33
17,087
Fair
Isaac
Corp.*
56
108,837
HubSpot,
Inc.*
155
82,398
Intuit,
Inc.
266
165,186
Microsoft
Corp.
3,500
1,506,050
Oracle
Corp.
2,367
403,337
Palo
Alto
Networks,
Inc.*
285
97,413
Salesforce,
Inc.
98
26,824
ServiceNow,
Inc.*
337
301,409
Synopsys,
Inc.*
221
111,912
2,820,453
26
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
J.P.
Morgan
Large
Cap
Growth
Fund
Common
Stocks
Shares
Value
($)
Specialty
Retail
0
.7
%
AutoZone,
Inc.*
38
119,702
Technology
Hardware,
Storage
&
Peripherals
4
.9
%
Apple,
Inc.
3,373
785,909
Trading
Companies
&
Distributors
0
.6
%
WW
Grainger,
Inc.
100
103,881
Total
Investments
(cost
$10,440,853)
95.4%
15,437,213
Other
assets
in
excess
of
liabilities
4.6%
750,091
NET
ASSETS
100.0%
$
16,187,304
*
Denotes
a
non-income
producing
security.
ADR
American
Depositary
Receipt
NL
Netherlands
TW
Taiwan
NVIT
J.P.
Morgan
Large
Cap
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
27
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
15,437,213
$
$
$
15,437,213
Total
$
15,437,213
$
$
$
15,437,213
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
28
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
J.P.
Morgan
U.S.
Equity
Fund
Common
Stocks
99
.5
%
Shares
Value
($)
Aerospace
&
Defense
2
.9
%
Howmet
Aerospace,
Inc.
79,465
7,966,366
Northrop
Grumman
Corp.
30,710
16,217,030
24,183,396
Automobiles
0
.6
%
Tesla,
Inc.*
17,633
4,613,322
Banks
3
.7
%
US
Bancorp
204,938
9,371,815
Wells
Fargo
&
Co.
379,107
21,415,754
30,787,569
Biotechnology
5
.9
%
AbbVie,
Inc.
93,962
18,555,616
Biogen,
Inc.*
17,206
3,335,211
Regeneron
Pharmaceuticals,
Inc.*
16,811
17,672,396
Vertex
Pharmaceuticals,
Inc.*
19,094
8,880,237
48,443,460
Broadline
Retail
4
.2
%
Amazon.com,
Inc.*
186,563
34,762,284
Building
Products
2
.4
%
Carrier
Global
Corp.
99,367
7,998,050
Trane
Technologies
plc
29,678
11,536,729
19,534,779
Capital
Markets
2
.2
%
Ameriprise
Financial,
Inc.
24,814
11,657,866
Morgan
Stanley
60,843
6,342,274
18,000,140
Construction
Materials
1
.8
%
Vulcan
Materials
Co.
61,198
15,325,815
Consumer
Finance
2
.1
%
American
Express
Co.
63,707
17,277,338
Electric
Utilities
4
.1
%
NextEra
Energy,
Inc.
141,845
11,990,158
PG&E
Corp.
698,744
13,814,169
Southern
Co.
(The)
86,295
7,782,083
33,586,410
Electrical
Equipment
2
.2
%
Eaton
Corp.
plc
54,101
17,931,235
Energy
Equipment
&
Services
2
.2
%
Baker
Hughes
Co.,
Class
A
501,486
18,128,719
Financial
Services
3
.5
%
Block,
Inc.,
Class
A*
61,853
4,152,192
Corpay,
Inc.*
14,124
4,417,422
Mastercard,
Inc.,
Class
A
41,324
20,405,791
28,975,405
Food
Products
1
.2
%
Mondelez
International,
Inc.,
Class
A
135,107
9,953,333
Ground
Transportation
2
.0
%
CSX
Corp.
482,856
16,673,018
Health
Care
Equipment
&
Supplies
2
.6
%
Medtronic
plc
93,422
8,410,783
Common
Stocks
Shares
Value
($)
Health
Care
Equipment
&
Supplies
Stryker
Corp.
36,147
13,058,465
21,469,248
Health
Care
Providers
&
Services
2
.7
%
UnitedHealth
Group,
Inc.
37,696
22,040,097
Hotels,
Restaurants
&
Leisure
3
.2
%
Chipotle
Mexican
Grill,
Inc.,
Class
A*
129,101
7,438,800
Marriott
International,
Inc.,
Class
A
29,306
7,285,471
McDonald's
Corp.
39,833
12,129,547
26,853,818
Industrial
REITs
0
.7
%
Prologis,
Inc.
47,009
5,936,297
Insurance
0
.9
%
Travelers
Cos.,
Inc.
(The)
32,502
7,609,368
Interactive
Media
&
Services
6
.1
%
Alphabet,
Inc.,
Class
A
137,351
22,779,663
Meta
Platforms,
Inc.,
Class
A
48,923
28,005,482
50,785,145
Machinery
1
.5
%
Deere
&
Co.
29,296
12,226,100
Oil,
Gas
&
Consumable
Fuels
2
.5
%
Exxon
Mobil
Corp.
176,825
20,727,426
Pharmaceuticals
1
.0
%
Eli
Lilly
&
Co.
9,350
8,283,539
Semiconductors
&
Semiconductor
Equipment
12
.1
%
Analog
Devices,
Inc.
33,375
7,681,924
Marvell
Technology,
Inc.
78,173
5,637,837
Micron
Technology,
Inc.
83,693
8,679,801
NVIDIA
Corp.
485,836
58,999,924
NXP
Semiconductors
NV
77,869
18,689,338
99,688,824
Software
12
.3
%
Intuit,
Inc.
18,131
11,259,351
Microsoft
Corp.
169,787
73,059,346
Oracle
Corp.
101,054
17,219,602
101,538,299
Specialty
Retail
4
.5
%
AutoZone,
Inc.*
2,918
9,191,817
Lowe's
Cos.,
Inc.
80,405
21,777,694
TJX
Cos.,
Inc.
(The)
53,688
6,310,487
37,279,998
Technology
Hardware,
Storage
&
Peripherals
8
.4
%
Apple,
Inc.
273,025
63,614,825
Seagate
Technology
Holdings
plc
53,068
5,812,538
69,427,363
Total
Investments
(cost
$751,354,422)
99.5%
822,041,745
Other
assets
in
excess
of
liabilities
0.5%
4,058,157
NET
ASSETS
100.0%
$
826,099,902
NVIT
J.P.
Morgan
U.S.
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
29
*
Denotes
a
non-income
producing
security.
REIT
Real
Estate
Investment
Trust
30
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
J.P.
Morgan
U.S.
Equity
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
J.P.
Morgan
U.S.
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
31
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
As
of September
30,
2024,
the
Fund
had
no
open
futures
contracts.  
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
822,041,745
$
$
$
822,041,745
Total
$
822,041,745
$
$
$
822,041,745
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
32
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
J.P.
Morgan
US
Technology
Leaders
Fund
Common
Stocks
99
.3
%
Shares
Value
($)
Automobiles
3
.8
%
Tesla,
Inc.*
2,112
552,563
Banks
1
.7
%
NU
Holdings
Ltd.,
Class
A*
18,098
247,038
Broadline
Retail
6
.3
%
Alibaba
Group
Holding
Ltd.,
ADR-CN
2,064
219,032
Amazon.com,
Inc.*
2,326
433,403
MercadoLibre,
Inc.*
126
258,547
910,982
Capital
Markets
1
.8
%
Robinhood
Markets,
Inc.,
Class
A*
11,016
257,995
Communications
Equipment
2
.2
%
Arista
Networks,
Inc.*
816
313,197
Electrical
Equipment
0
.6
%
Vicor
Corp.*
2,072
87,231
Entertainment
5
.9
%
Netflix,
Inc.*
698
495,071
Sea
Ltd.,
ADR-SG*
1,130
106,536
Take-Two
Interactive
Software,
Inc.*
1,575
242,093
843,700
Ground
Transportation
2
.0
%
Uber
Technologies,
Inc.*
3,736
280,798
Health
Care
Technology
1
.9
%
Veeva
Systems,
Inc.,
Class
A*
1,323
277,658
Hotels,
Restaurants
&
Leisure
1
.7
%
Booking
Holdings,
Inc.
59
248,515
Interactive
Media
&
Services
9
.0
%
Alphabet,
Inc.,
Class
C
2,916
487,526
Meta
Platforms,
Inc.,
Class
A
1,314
752,186
Snap,
Inc.,
Class
A*
4,646
49,712
1,289,424
IT
Services
5
.1
%
MongoDB,
Inc.,
Class
A*
791
213,847
Shopify,
Inc.,
Class
A*
5,015
401,902
Snowflake,
Inc.,
Class
A*
1,031
118,421
734,170
Media
2
.1
%
Trade
Desk,
Inc.
(The),
Class
A*
2,734
299,783
Semiconductors
&
Semiconductor
Equipment
26
.4
%
Advanced
Micro
Devices,
Inc.*
1,602
262,856
Allegro
MicroSystems,
Inc.*
3,938
91,755
ASML
Holding
NV
(Registered),
ADR-NL
182
151,652
Astera
Labs,
Inc.*
1,262
66,116
Broadcom,
Inc.
1,608
277,380
Credo
Technology
Group
Holding
Ltd.*
8,672
267,098
Entegris,
Inc.
995
111,967
First
Solar,
Inc.*
668
166,626
Lam
Research
Corp.
347
283,180
Micron
Technology,
Inc.
1,307
135,549
MKS
Instruments,
Inc.
201
21,851
Common
Stocks
Shares
Value
($)
Semiconductors
&
Semiconductor
Equipment
Monolithic
Power
Systems,
Inc.
247
228,352
NVIDIA
Corp.
5,087
617,765
ON
Semiconductor
Corp.*
2,057
149,359
Onto
Innovation,
Inc.*
807
167,501
Taiwan
Semiconductor
Manufacturing
Co.
Ltd.,
ADR-TW
2,751
477,766
Teradyne,
Inc.
1,181
158,171
Universal
Display
Corp.
830
174,217
3,809,161
Software
27
.4
%
Adobe,
Inc.*
721
373,319
AppLovin
Corp.,
Class
A*
390
50,914
Atlassian
Corp.,
Class
A*
820
130,224
Confluent,
Inc.,
Class
A*
5,262
107,240
Datadog,
Inc.,
Class
A*
1,267
145,781
Elastic
NV*
1,618
124,198
Gitlab,
Inc.,
Class
A*
2,966
152,868
Guidewire
Software,
Inc.*
1,000
182,940
HubSpot,
Inc.*
470
249,852
Intuit,
Inc.
390
242,190
Manhattan
Associates,
Inc.*
590
166,014
Microsoft
Corp.
682
293,465
Oracle
Corp.
4,139
705,286
Palo
Alto
Networks,
Inc.*
561
191,750
Procore
Technologies,
Inc.*
974
60,115
ServiceNow,
Inc.*
462
413,208
Synopsys,
Inc.*
706
357,511
3,946,875
Specialized
REITs
0
.5
%
SBA
Communications
Corp.,
Class
A
299
71,969
Technology
Hardware,
Storage
&
Peripherals
0
.9
%
Western
Digital
Corp.*
1,822
124,424
Total
Investments
(cost
$10,369,310)
99.3%
14,295,483
Other
assets
in
excess
of
liabilities
0.7%
106,803
NET
ASSETS
100.0%
$
14,402,286
*
Denotes
a
non-income
producing
security.
ADR
American
Depositary
Receipt
CN
China
NL
Netherlands
REIT
Real
Estate
Investment
Trust
SG
Singapore
TW
Taiwan
NVIT
J.P.
Morgan
US
Technology
Leaders
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
33
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
14,295,483
$
$
$
14,295,483
Total
$
14,295,483
$
$
$
14,295,483
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Allspring
Discovery
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
1
Common
Stocks
99
.2
%
Shares
Value
($)
BRAZIL
1
.3
%
Broadline
Retail
1
.3
%
MercadoLibre,
Inc.
*
3,097
6,354,920
CANADA
2
.7
%
Commercial
Services
&
Supplies
1
.3
%
RB
Global,
Inc.
76,700
6,173,583
Software
1
.4
%
Descartes
Systems
Group,
Inc.
(The)
*
62,900
6,476,184
12,649,767
DENMARK
0
.8
%
Biotechnology
0
.8
%
Ascendis
Pharma
A/S,
ADR
*
26,714
3,988,667
ISRAEL
1
.2
%
Broadline
Retail
1
.2
%
Global-e
Online
Ltd.
*(a)
149,328
5,740,168
UNITED
STATES
93
.2
%
Aerospace
&
Defense
3
.6
%
AAR
Corp.
*
82,174
5,370,893
Axon
Enterprise,
Inc.
*
17,133
6,846,346
Curtiss-Wright
Corp.
14,829
4,874,144
17,091,383
Biotechnology
6
.5
%
Halozyme
Therapeutics,
Inc.
*(a)
85,700
4,905,468
Insmed,
Inc.
*
48,500
3,540,500
Krystal
Biotech,
Inc.
*(a)
9,500
1,729,285
Natera,
Inc.
*
101,400
12,872,730
Neurocrine
Biosciences,
Inc.
*
29,300
3,375,946
Vaxcyte,
Inc.
*(a)
37,900
4,330,833
30,754,762
Building
Products
1
.3
%
Advanced
Drainage
Systems,
Inc.
37,850
5,948,506
Capital
Markets
5
.4
%
Blue
Owl
Capital,
Inc.,
Class
A
(a)
259,200
5,018,112
Morningstar,
Inc.
29,200
9,318,304
Robinhood
Markets,
Inc.,
Class
A
*
205,169
4,805,058
Tradeweb
Markets,
Inc.,
Class
A
52,100
6,443,207
25,584,681
Commercial
Services
&
Supplies
4
.5
%
Casella
Waste
Systems,
Inc.,
Class
A
*(a)
104,259
10,372,728
Tetra
Tech,
Inc.
234,715
11,069,159
21,441,887
Construction
&
Engineering
3
.6
%
EMCOR
Group,
Inc.
21,200
9,127,236
Sterling
Infrastructure,
Inc.
*
55,000
7,976,100
17,103,336
Diversified
Consumer
Services
1
.0
%
Bright
Horizons
Family
Solutions,
Inc.
*
34,500
4,834,485
Electrical
Equipment
1
.3
%
Vertiv
Holdings
Co.,
Class
A
60,400
6,009,196
Electronic
Equipment,
Instruments
&
Components
2
.6
%
Novanta,
Inc.
*
47,773
8,547,545
Teledyne
Technologies,
Inc.
*
9,273
4,058,421
12,605,966
Entertainment
3
.4
%
Liberty
Media
Corp-Liberty
Live,
Class
C
*
149,288
7,662,953
Common
Stocks
Shares
Value
($)
UNITED
STATES
Entertainment
TKO
Group
Holdings,
Inc.,
Class
A
*(a)
70,500
8,721,555
16,384,508
Financial
Services
1
.3
%
Jack
Henry
&
Associates,
Inc.
(a)
35,100
6,196,554
Ground
Transportation
1
.8
%
Saia,
Inc.
*(a)
20,061
8,771,873
Health
Care
Equipment
&
Supplies
5
.8
%
Glaukos
Corp.
*(a)
34,300
4,468,604
Inspire
Medical
Systems,
Inc.
*(a)
30,200
6,373,710
iRhythm
Technologies,
Inc.
*
68,036
5,050,993
Penumbra,
Inc.
*
27,600
5,362,956
TransMedics
Group,
Inc.
*(a)
39,200
6,154,400
27,410,663
Health
Care
Providers
&
Services
4
.4
%
HealthEquity,
Inc.
*(a)
91,500
7,489,275
RadNet,
Inc.
*(a)
111,700
7,750,863
Tenet
Healthcare
Corp.
*
34,000
5,650,800
20,890,938
Hotels,
Restaurants
&
Leisure
6
.8
%
DraftKings,
Inc.,
Class
A
*
169,600
6,648,320
Dutch
Bros,
Inc.,
Class
A
*
80,900
2,591,227
Hyatt
Hotels
Corp.,
Class
A
(a)
30,700
4,672,540
Sweetgreen,
Inc.,
Class
A
*(a)
145,300
5,150,885
Viking
Holdings
Ltd.
*
153,941
5,371,001
Wingstop,
Inc.
18,578
7,729,935
32,163,908
Household
Durables
1
.5
%
Taylor
Morrison
Home
Corp.,
Class
A
*
100,800
7,082,208
Industrial
REITs
1
.4
%
Rexford
Industrial
Realty,
Inc.
(a)
128,476
6,463,628
Insurance
1
.3
%
Kinsale
Capital
Group,
Inc.
13,400
6,238,638
IT
Services
2
.9
%
Globant
SA
*(a)
41,575
8,237,670
MongoDB,
Inc.,
Class
A
*
20,839
5,633,824
13,871,494
Life
Sciences
Tools
&
Services
3
.4
%
Bio-Techne
Corp.
67,056
5,359,786
Medpace
Holdings,
Inc.
*(a)
18,104
6,043,115
Repligen
Corp.
*(a)
33,600
5,000,352
16,403,253
Machinery
2
.4
%
Esab
Corp.
54,700
5,815,157
RBC
Bearings,
Inc.
*(a)
19,300
5,778,034
11,593,191
Metals
&
Mining
1
.6
%
ATI,
Inc.
*
114,700
7,674,577
Personal
Care
Products
1
.2
%
elf
Beauty,
Inc.
*
50,600
5,516,918
Professional
Services
1
.6
%
Parsons
Corp.
*(a)
74,900
7,765,632
Semiconductors
&
Semiconductor
Equipment
5
.3
%
Entegris,
Inc.
50,600
5,694,018
Impinj,
Inc.
*(a)
26,382
5,712,231
Monolithic
Power
Systems,
Inc.
6,400
5,916,800
2
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Allspring
Discovery
Fund
Common
Stocks
Shares
Value
($)
UNITED
STATES
Semiconductors
&
Semiconductor
Equipment
Onto
Innovation,
Inc.
*
38,200
7,928,792
25,251,841
Software
11
.3
%
CCC
Intelligent
Solutions
Holdings,
Inc.
*
755,704
8,350,529
Clearwater
Analytics
Holdings,
Inc.,
Class
A
*(a)
418,400
10,564,601
CyberArk
Software
Ltd.
*(a)
13,200
3,849,252
Dynatrace,
Inc.
*
186,600
9,977,502
Monday.com
Ltd.
*
21,300
5,916,501
Procore
Technologies,
Inc.
*(a)
85,100
5,252,372
Samsara,
Inc.,
Class
A
*
88,000
4,234,560
Tyler
Technologies,
Inc.
*
9,200
5,370,224
53,515,541
Specialty
Retail
1
.2
%
Burlington
Stores,
Inc.
*
21,200
5,585,776
Trading
Companies
&
Distributors
4
.8
%
Applied
Industrial
Technologies,
Inc.
40,300
8,992,139
SiteOne
Landscape
Supply,
Inc.
*(a)
43,632
6,584,505
Watsco,
Inc.
(a)
14,800
7,279,824
22,856,468
443,011,811
Total
Common
Stocks
(cost
$344,494,478)
471,745,333
Repurchase
Agreements
11
.1
%
Principal
Amount
($)
Bank
of
America
NA,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$9,001,220,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$9,180,000.(b)
9,000,000
9,000,000
BofA
Securities,
Inc.,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,800,786,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
1.25%
-
6.23%,
maturing
5/25/2034
-
12/20/2060;
total
market
value
$5,916,000.(b)
5,800,000
5,800,000
Cantor
Fitzgerald
&
Co.,
4.90%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$6,028,583,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
7.39%,
maturing
9/25/2025
-
8/20/2074;
total
market
value
$6,120,000.(b)
6,000,000
6,000,000
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$9,212,600,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$9,395,560.(b)
9,211,333
9,211,333
Citi
Global
Market,
Inc.,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,269,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$2,040,000.(b)
2,000,000
2,000,000
ING
Financial
Services
LLC,
4.83%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$8,037,567,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$8,160,003.(b)
8,000,000
8,000,000
ING
Financial
Services
LLC,
4.83%,
dated
9/27/2024,
due
10/1/2024,
repurchase
price
$2,007,513,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$2,040,001.(b)
2,000,000
2,000,000
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$11,001,482,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$11,220,037.(b)
11,000,000
11,000,000
Total
Repurchase
Agreements
(cost
$53,011,333)
53,011,333
Total
Investments
(cost
$397,505,811)
110.3%
524,756,666
Liabilities
in
excess
of
other
assets
(10.3)%
(
49,023,977
)
NET
ASSETS
100.0%
$
475,732,689
NVIT
Allspring
Discovery
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
3
*
Denotes
a
non-income
producing
security.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$122,393,762,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$53,011,333
and
by
$71,653,447
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
7.63%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$124,664,780.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$53,011,333.
ADR
American
Depositary
Receipt
REIT
Real
Estate
Investment
Trust
4
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Allspring
Discovery
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
Allspring
Discovery
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
5
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
471,745,333
$
$
$
471,745,333
Repurchase
Agreements
53,011,333
53,011,333
Total
$
471,745,333
$
53,011,333
$
$
524,756,666
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
6
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
AQR
Large
Cap
Defensive
Style
Fund
Common
Stocks
98
.3
%
Shares
Value
($)
Aerospace
&
Defense
4
.2
%
General
Dynamics
Corp.
18,762
5,669,876
General
Electric
Co.
39,144
7,381,776
Lockheed
Martin
Corp.
18,456
10,788,639
Northrop
Grumman
Corp.
11,564
6,106,602
29,946,893
Banks
0
.4
%
JPMorgan
Chase
&
Co.
12,531
2,642,287
Beverages
3
.9
%
Coca-Cola
Co.
(The)
126,268
9,073,618
Keurig
Dr
Pepper,
Inc.
13,810
517,599
Molson
Coors
Beverage
Co.,
Class
B(a)
13,066
751,556
Monster
Beverage
Corp.*
163,734
8,542,003
PepsiCo,
Inc.
51,453
8,749,583
27,634,359
Biotechnology
4
.3
%
AbbVie,
Inc.
15,335
3,028,356
Alnylam
Pharmaceuticals,
Inc.*
2,293
630,644
Neurocrine
Biosciences,
Inc.*
19,615
2,260,040
Regeneron
Pharmaceuticals,
Inc.*
9,263
9,737,636
United
Therapeutics
Corp.*(a)
16,863
6,042,856
Vertex
Pharmaceuticals,
Inc.*
18,904
8,791,872
30,491,404
Capital
Markets
3
.1
%
Cboe
Global
Markets,
Inc.
53,158
10,890,480
CME
Group,
Inc.
45,094
9,949,991
LPL
Financial
Holdings,
Inc.
5,421
1,261,087
22,101,558
Chemicals
1
.0
%
Corteva,
Inc.
24,926
1,465,399
Linde
plc
10,688
5,096,680
NewMarket
Corp.
1,037
572,310
7,134,389
Commercial
Services
&
Supplies
3
.9
%
Cintas
Corp.
17,936
3,692,664
Copart,
Inc.*
60,632
3,177,117
Republic
Services,
Inc.,
Class
A
51,722
10,387,846
Rollins,
Inc.
13,275
671,449
Waste
Management,
Inc.
46,656
9,685,786
27,614,862
Communications
Equipment
2
.4
%
Arista
Networks,
Inc.*
15,566
5,974,542
Cisco
Systems,
Inc.
195,242
10,390,779
Motorola
Solutions,
Inc.
1,670
750,882
17,116,203
Construction
&
Engineering
0
.1
%
EMCOR
Group,
Inc.
2,192
943,722
Consumer
Staples
Distribution
&
Retail
4
.6
%
Casey's
General
Stores,
Inc.
5,494
2,064,151
Costco
Wholesale
Corp.
12,313
10,915,721
Kroger
Co.
(The)
137,270
7,865,571
Walmart,
Inc.
143,663
11,600,787
32,446,230
Containers
&
Packaging
0
.5
%
AptarGroup,
Inc.
2,115
338,802
Common
Stocks
Shares
Value
($)
Containers
&
Packaging
Packaging
Corp.
of
America
14,863
3,201,490
3,540,292
Diversified
Consumer
Services
0
.1
%
Grand
Canyon
Education,
Inc.*
6,466
917,202
Diversified
Telecommunication
Services
2
.2
%
AT&T,
Inc.
232,060
5,105,320
Verizon
Communications,
Inc.
228,744
10,272,893
15,378,213
Electric
Utilities
0
.8
%
Duke
Energy
Corp.
44,721
5,156,332
IDACORP,
Inc.
3,055
314,940
Pinnacle
West
Capital
Corp.(a)
3,819
338,325
5,809,597
Electrical
Equipment
0
.5
%
Eaton
Corp.
plc
11,216
3,717,431
Electronic
Equipment,
Instruments
&
Components
0
.1
%
Amphenol
Corp.,
Class
A
8,870
577,969
Entertainment
1
.5
%
Electronic
Arts,
Inc.
59,322
8,509,148
Spotify
Technology
SA*
2,507
923,905
Take-Two
Interactive
Software,
Inc.*
5,816
893,977
10,327,030
Financial
Services
2
.3
%
Mastercard,
Inc.,
Class
A
14,337
7,079,610
Visa,
Inc.,
Class
A(a)
34,724
9,547,364
16,626,974
Food
Products
5
.1
%
Campbell
Soup
Co.(a)
19,202
939,362
Flowers
Foods,
Inc.(a)
112,210
2,588,685
General
Mills,
Inc.
50,887
3,758,005
Hershey
Co.
(The)(a)
29,348
5,628,359
Hormel
Foods
Corp.
104,076
3,299,209
J
M
Smucker
Co.
(The)
32,369
3,919,886
Kellanova
21,078
1,701,205
Kraft
Heinz
Co.
(The)
127,794
4,486,847
McCormick
&
Co.,
Inc.
(Non-Voting)
23,716
1,951,827
Mondelez
International,
Inc.,
Class
A
92,274
6,797,826
Seaboard
Corp.
287
900,319
35,971,530
Ground
Transportation
1
.2
%
Landstar
System,
Inc.
23,324
4,405,204
Old
Dominion
Freight
Line,
Inc.
7,916
1,572,434
U-Haul
Holding
Co.*(a)
4,550
352,534
Union
Pacific
Corp.
9,445
2,328,004
8,658,176
Health
Care
Equipment
&
Supplies
2
.8
%
Abbott
Laboratories
82,933
9,455,191
Becton
Dickinson
&
Co.
12,973
3,127,790
Hologic,
Inc.*
12,645
1,030,062
Medtronic
plc
40,526
3,648,556
Stryker
Corp.
8,166
2,950,049
20,211,648
NVIT
AQR
Large
Cap
Defensive
Style
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
7
Common
Stocks
Shares
Value
($)
Health
Care
Providers
&
Services
5
.0
%
Cardinal
Health,
Inc.(a)
33,504
3,702,862
Cencora,
Inc.(a)
10,773
2,424,787
Chemed
Corp.(a)
7,039
4,230,228
Cigna
Group
(The)
5,259
1,821,928
Elevance
Health,
Inc.
9,894
5,144,880
Humana,
Inc.
544
172,307
McKesson
Corp.
16,351
8,084,261
Quest
Diagnostics,
Inc.
1,477
229,304
UnitedHealth
Group,
Inc.
17,080
9,986,334
35,796,891
Health
Care
Technology
0
.2
%
Veeva
Systems,
Inc.,
Class
A*(a)
8,192
1,719,255
Hotels,
Restaurants
&
Leisure
2
.0
%
Booking
Holdings,
Inc.
170
716,060
Chipotle
Mexican
Grill,
Inc.,
Class
A*
56,450
3,252,649
McDonald's
Corp.
33,655
10,248,284
14,216,993
Household
Durables
0
.6
%
Garmin
Ltd.
20,795
3,660,544
NVR,
Inc.*
68
667,202
4,327,746
Household
Products
3
.5
%
Church
&
Dwight
Co.,
Inc.
58,480
6,124,025
Colgate-Palmolive
Co.
77,768
8,073,096
Kimberly-Clark
Corp.
1,731
246,287
Procter
&
Gamble
Co.
(The)
61,924
10,725,237
25,168,645
Industrial
Conglomerates
0
.2
%
Honeywell
International,
Inc.
6,562
1,356,431
Insurance
8
.1
%
Allstate
Corp.
(The)
18,454
3,499,801
Arch
Capital
Group
Ltd.*
29,212
3,268,239
Assured
Guaranty
Ltd.
12,359
982,788
Chubb
Ltd.
35,864
10,342,819
Everest
Group
Ltd.
7,945
3,113,089
Markel
Group,
Inc.*
1,696
2,660,312
Marsh
&
McLennan
Cos.,
Inc.
21,592
4,816,959
Old
Republic
International
Corp.
24,286
860,210
Progressive
Corp.
(The)
45,980
11,667,885
RenaissanceRe
Holdings
Ltd.
8,601
2,342,912
Travelers
Cos.,
Inc.
(The)
33,638
7,875,329
Unum
Group
54,523
3,240,847
White
Mountains
Insurance
Group
Ltd.
1,527
2,590,097
57,261,287
Interactive
Media
&
Services
3
.0
%
Alphabet,
Inc.,
Class
A
58,433
9,691,113
Meta
Platforms,
Inc.,
Class
A
18,644
10,672,571
Pinterest,
Inc.,
Class
A*
18,856
610,369
20,974,053
IT
Services
1
.9
%
Accenture
plc,
Class
A
13,497
4,770,920
Amdocs
Ltd.
8,422
736,757
Common
Stocks
Shares
Value
($)
IT
Services
International
Business
Machines
Corp.
35,043
7,747,306
13,254,983
Life
Sciences
Tools
&
Services
1
.2
%
Danaher
Corp.
13,614
3,784,964
Medpace
Holdings,
Inc.*(a)
3,685
1,230,053
Thermo
Fisher
Scientific,
Inc.
4,968
3,073,056
West
Pharmaceutical
Services,
Inc.
1,191
357,491
8,445,564
Machinery
1
.0
%
Crane
Co.
4,429
701,022
IDEX
Corp.
5,546
1,189,617
Illinois
Tool
Works,
Inc.
19,835
5,198,159
7,088,798
Media
0
.7
%
New
York
Times
Co.
(The),
Class
A
93,951
5,230,252
Metals
&
Mining
0
.1
%
Royal
Gold,
Inc.(a)
3,893
546,188
Multi-Utilities
0
.6
%
Consolidated
Edison,
Inc.
37,368
3,891,130
Oil,
Gas
&
Consumable
Fuels
3
.8
%
Chevron
Corp.
9,563
1,408,343
ConocoPhillips
16,604
1,748,069
Coterra
Energy,
Inc.
43,458
1,040,819
DT
Midstream,
Inc.(a)
41,729
3,282,403
EOG
Resources,
Inc.
40,018
4,919,413
Exxon
Mobil
Corp.
36,242
4,248,287
HF
Sinclair
Corp.(a)
3,902
173,912
Marathon
Petroleum
Corp.
33,331
5,429,953
Phillips
66
12,246
1,609,737
Texas
Pacific
Land
Corp.(a)
3,212
2,841,785
26,702,721
Pharmaceuticals
4
.2
%
Eli
Lilly
&
Co.
12,638
11,196,510
Johnson
&
Johnson
61,667
9,993,754
Merck
&
Co.,
Inc.
78,473
8,911,394
30,101,658
Professional
Services
4
.7
%
Automatic
Data
Processing,
Inc.
27,303
7,555,559
Booz
Allen
Hamilton
Holding
Corp.,
Class
A
24,374
3,967,112
CACI
International,
Inc.,
Class
A*
14,002
7,064,849
FTI
Consulting,
Inc.*
26,144
5,949,329
Leidos
Holdings,
Inc.
24,234
3,950,142
Paychex,
Inc.(a)
2,348
315,078
Robert
Half,
Inc.
31,494
2,123,011
Verisk
Analytics,
Inc.,
Class
A
8,292
2,221,924
33,147,004
Semiconductors
&
Semiconductor
Equipment
0
.7
%
NVIDIA
Corp.
39,050
4,742,232
Software
4
.2
%
Adobe,
Inc.*
3,043
1,575,604
8
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
AQR
Large
Cap
Defensive
Style
Fund
Common
Stocks
Shares
Value
($)
Software
Crowdstrike
Holdings,
Inc.,
Class
A*(a)
16,858
4,728,163
Dolby
Laboratories,
Inc.,
Class
A
8,637
660,990
Fortinet,
Inc.*
28,494
2,209,710
Microsoft
Corp.
19,506
8,393,432
Nutanix,
Inc.,
Class
A*
4,059
240,496
Palo
Alto
Networks,
Inc.*
2,352
803,914
Roper
Technologies,
Inc.
15,191
8,452,880
Synopsys,
Inc.*
4,642
2,350,662
Tyler
Technologies,
Inc.*
802
468,143
29,883,994
Specialty
Retail
3
.4
%
AutoZone,
Inc.*
3,234
10,187,229
Murphy
USA,
Inc.(a)
3,409
1,680,194
O'Reilly
Automotive,
Inc.*
8,785
10,116,806
TJX
Cos.,
Inc.
(The)
3,736
439,130
Ulta
Beauty,
Inc.*
670
260,710
Williams-Sonoma,
Inc.(a)
9,086
1,407,603
24,091,672
Technology
Hardware,
Storage
&
Peripherals
0
.7
%
Apple,
Inc.
20,005
4,661,165
NetApp,
Inc.
1,990
245,785
Pure
Storage,
Inc.,
Class
A*
7,496
376,599
5,283,549
Textiles,
Apparel
&
Luxury
Goods
0
.9
%
Deckers
Outdoor
Corp.*
39,786
6,343,878
Tobacco
1
.9
%
Altria
Group,
Inc.
59,912
3,057,908
Philip
Morris
International,
Inc.
85,214
10,344,980
13,402,888
Wireless
Telecommunication
Services
0
.7
%
T-Mobile
US,
Inc.
24,077
4,968,530
Total
Common
Stocks
(cost
$454,987,462)
697,754,311
Repurchase
Agreements
2
.8
%
Principal
Amount
($)
Bank
of
America
NA,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,271,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$2,040,000.(b)
2,000,000
2,000,000
Repurchase
Agreements
Principal
Amount
($)
Value
($)
BofA
Securities,
Inc.,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,271,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
1.25%
-
6.23%,
maturing
5/25/2034
-
12/20/2060;
total
market
value
$2,040,000.(b)
2,000,000
2,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,004,764,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.50%
-
7.39%,
maturing
9/25/2025
-
8/20/2074;
total
market
value
$5,100,000.(b)
5,000,000
5,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$8,820,915,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$8,996,096.(b)
8,819,702
8,819,702
Citi
Global
Market,
Inc.,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,269,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$2,040,000.(b)
2,000,000
2,000,000
Total
Repurchase
Agreements
(cost
$19,819,702)
19,819,702
Total
Investments
(cost
$474,807,164)
101.1%
717,574,013
Liabilities
in
excess
of
other
assets
(1.1)%
(
7,948,456
)
NET
ASSETS
100.0%
$
709,625,557
NVIT
AQR
Large
Cap
Defensive
Style
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
9
*
Denotes
a
non-income
producing
security.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$33,277,483,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$19,819,702
and
by
$14,238,144
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$34,057,846.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$19,819,702.
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
S&P
500
E-Mini
Index
25
12/2024
USD
7,267,813
187,238
Net
contracts
187,238
As
of
September
30,
2024,
the
Fund
had
$365,000
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
10
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
AQR
Large
Cap
Defensive
Style
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
AQR
Large
Cap
Defensive
Style
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
11
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
697,754,311
$
$
$
697,754,311
Futures
Contracts
187,238
187,238
Repurchase
Agreements
19,819,702
19,819,702
Total
$
697,941,549
$
19,819,702
$
$
717,761,251
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
187,238
Total
$
187,238
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
12
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BlackRock
Equity
Dividend
Fund
Common
Stocks
94
.1
%
Shares
Value
($)
Aerospace
&
Defense
3
.6
%
Airbus
SE
19,331
2,830,578
L3Harris
Technologies,
Inc.
51,481
12,245,785
RTX
Corp.
42,323
5,127,855
20,204,218
Automobile
Components
0
.5
%
Lear
Corp.
24,824
2,709,540
Automobiles
1
.3
%
General
Motors
Co.
159,397
7,147,361
Banks
10
.2
%
Bank
of
America
Corp.
69,574
2,760,696
Citigroup,
Inc.
255,965
16,023,409
First
Citizens
BancShares,
Inc.,
Class
A
7,230
13,310,069
JPMorgan
Chase
&
Co.
35,463
7,477,728
Wells
Fargo
&
Co.
310,214
17,523,989
57,095,891
Beverages
1
.4
%
Constellation
Brands,
Inc.,
Class
A
11,115
2,864,224
Diageo
plc
34,449
1,201,995
Keurig
Dr
Pepper,
Inc.
57,249
2,145,693
Pernod
Ricard
SA
10,668
1,612,468
7,824,380
Broadline
Retail
0
.7
%
Alibaba
Group
Holding
Ltd.
275,900
3,667,170
Building
Products
1
.7
%
Allegion
plc
19,631
2,861,022
Johnson
Controls
International
plc
82,779
6,424,478
9,285,500
Capital
Markets
1
.3
%
Intercontinental
Exchange,
Inc.
46,645
7,493,053
Chemicals
3
.0
%
Air
Products
&
Chemicals,
Inc.
18,230
5,427,800
Albemarle
Corp.(a)
34,544
3,271,662
International
Flavors
&
Fragrances,
Inc.
34,489
3,618,931
PPG
Industries,
Inc.
33,387
4,422,442
16,740,835
Communications
Equipment
0
.8
%
Cisco
Systems,
Inc.
79,497
4,230,830
Consumer
Staples
Distribution
&
Retail
1
.0
%
Dollar
General
Corp.
67,724
5,727,419
Containers
&
Packaging
1
.2
%
Sealed
Air
Corp.
191,006
6,933,518
Diversified
Telecommunication
Services
1
.8
%
AT&T,
Inc.
125,880
2,769,360
Verizon
Communications,
Inc.
165,990
7,454,611
10,223,971
Electric
Utilities
3
.7
%
American
Electric
Power
Co.,
Inc.
41,897
4,298,632
Entergy
Corp.(a)
42,347
5,573,289
Exelon
Corp.
118,640
4,810,852
PG&E
Corp.
296,878
5,869,278
20,552,051
Common
Stocks
Shares
Value
($)
Entertainment
1
.1
%
Electronic
Arts,
Inc.
42,033
6,029,214
Financial
Services
2
.7
%
Fidelity
National
Information
Services,
Inc.
111,411
9,330,671
Visa,
Inc.,
Class
A(a)
21,257
5,844,612
15,175,283
Food
Products
2
.2
%
Kraft
Heinz
Co.
(The)
308,951
10,847,269
Lamb
Weston
Holdings,
Inc.(a)
22,697
1,469,404
12,316,673
Health
Care
Equipment
&
Supplies
4
.9
%
Baxter
International,
Inc.
288,358
10,948,953
Koninklijke
Philips
NV*
147,109
4,820,535
Medtronic
plc
127,667
11,493,860
27,263,348
Health
Care
Providers
&
Services
9
.5
%
Cardinal
Health,
Inc.
121,640
13,443,653
Cigna
Group
(The)
15,433
5,346,608
CVS
Health
Corp.
233,809
14,701,910
Elevance
Health,
Inc.
13,909
7,232,680
Humana,
Inc.
15,972
5,058,971
Labcorp
Holdings,
Inc.
33,175
7,413,949
53,197,771
Household
Durables
1
.3
%
Sony
Group
Corp.
376,500
7,312,170
Household
Products
1
.1
%
Henkel
AG
&
Co.
KGaA
(Preference)
29,674
2,788,245
Kimberly-Clark
Corp.
24,412
3,473,339
6,261,584
Insurance
4
.8
%
American
International
Group,
Inc.
124,759
9,136,102
Fidelity
National
Financial,
Inc.
114,834
7,126,598
Willis
Towers
Watson
plc
36,327
10,699,391
26,962,091
Interactive
Media
&
Services
0
.5
%
Alphabet,
Inc.,
Class
C
17,213
2,877,841
IT
Services
1
.6
%
Cognizant
Technology
Solutions
Corp.,
Class
A
112,842
8,709,146
Leisure
Products
0
.8
%
Hasbro,
Inc.
64,552
4,668,401
Life
Sciences
Tools
&
Services
0
.6
%
Fortrea
Holdings,
Inc.*(a)
81,937
1,638,740
Thermo
Fisher
Scientific,
Inc.
2,802
1,733,233
3,371,973
Machinery
1
.9
%
CNH
Industrial
NV
226,041
2,509,055
Komatsu
Ltd.
53,400
1,481,263
Stanley
Black
&
Decker,
Inc.
23,065
2,540,149
Westinghouse
Air
Brake
Technologies
Corp.
22,255
4,045,291
10,575,758
Media
3
.2
%
Comcast
Corp.,
Class
A
245,844
10,268,904
NVIT
BlackRock
Equity
Dividend
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
13
Common
Stocks
Shares
Value
($)
Media
Fox
Corp.,
Class
A
66,672
2,822,226
WPP
plc
444,969
4,547,433
17,638,563
Metals
&
Mining
0
.7
%
Teck
Resources
Ltd.,
Class
B
70,047
3,659,255
Multi-Utilities
1
.7
%
Dominion
Energy,
Inc.
48,797
2,819,979
Sempra
82,984
6,939,952
9,759,931
Oil,
Gas
&
Consumable
Fuels
5
.7
%
BP
plc
2,219,704
11,708,437
EQT
Corp.(a)
41,485
1,520,010
Hess
Corp.
46,408
6,302,206
Shell
plc
272,332
8,876,090
Suncor
Energy,
Inc.
87,557
3,232,605
31,639,348
Pharmaceuticals
4
.0
%
AstraZeneca
plc
18,107
2,820,434
Bayer
AG
(Registered)
134,885
4,555,496
Eli
Lilly
&
Co.
4,139
3,666,906
Sanofi
SA
100,321
11,558,408
22,601,244
Professional
Services
2
.9
%
Leidos
Holdings,
Inc.
28,890
4,709,070
SS&C
Technologies
Holdings,
Inc.
154,119
11,437,171
16,146,241
Residential
REITs
0
.5
%
Mid-America
Apartment
Communities,
Inc.
18,652
2,963,803
Semiconductors
&
Semiconductor
Equipment
1
.1
%
Intel
Corp.
133,108
3,122,714
Taiwan
Semiconductor
Manufacturing
Co.
Ltd.,
ADR-TW
16,189
2,811,543
5,934,257
Software
1
.9
%
Microsoft
Corp.
24,910
10,718,773
Specialized
REITs
1
.4
%
Crown
Castle,
Inc.
63,516
7,534,903
Technology
Hardware,
Storage
&
Peripherals
4
.1
%
HP,
Inc.
333,504
11,962,788
Samsung
Electronics
Co.
Ltd.,
GDR-KR
Reg.
S
9,574
11,224,855
23,187,643
Textiles,
Apparel
&
Luxury
Goods
0
.5
%
Swatch
Group
AG
(The)
CHF(a)
13,100
2,811,105
Tobacco
1
.2
%
British
American
Tobacco
plc,
ADR-UK(a)
189,376
6,927,374
Total
Common
Stocks
(cost
$426,449,937)
526,079,430
Master
Limited
Partnership
0
.9
%
Shares
Value
($)
Oil,
Gas
&
Consumable
Fuels
0
.9
%
Enterprise
Products
Partners
LP
185,298
5,394,025
Total
Master
Limited
Partnership
(cost  $3,531,319)
5,394,025
Repurchase
Agreements
0
.3
%
Principal
Amount
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$485,372,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$495,011.(b)
485,305
485,305
Citi
Global
Market,
Inc.,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,000,135,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$1,020,000.(b)
1,000,000
1,000,000
Total
Repurchase
Agreements
(cost
$1,485,305)
1,485,305
Total
Investments
(cost
$431,466,561)
95.3%
532,958,760
Other
assets
in
excess
of
liabilities
4.7%
26,070,837
NET
ASSETS
100.0%
$
559,029,597
*
Denotes
a
non-income
producing
security.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$15,561,137,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$1,485,305
and
by
$14,630,969
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$16,116,274.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$1,485,305.
14
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BlackRock
Equity
Dividend
Fund
ADR
American
Depositary
Receipt
GDR
Global
Depositary
Receipt
KR
South
Korea
Preference
A
special
type
of
equity
investment
that
shares
in
the
earnings
of
the
company,
has
limited
voting
rights,
and
may
have
a
dividend
preference.
Preference
shares
may
also
have
liquidation
preference.
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
REIT
Real
Estate
Investment
Trust
TW
Taiwan
UK
United
Kingdom
NVIT
BlackRock
Equity
Dividend
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
15
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
16
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BlackRock
Equity
Dividend
Fund
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
Aerospace
&
Defense
$
17,373,640
$
2,830,578
$
$
20,204,218
Automobile
Components
2,709,540
2,709,540
Automobiles
7,147,361
7,147,361
Banks
57,095,890
57,095,890
Beverages
5,009,918
2,814,462
7,824,380
Broadline
Retail
3,667,170
3,667,170
Building
Products
9,285,500
9,285,500
Capital
Markets
7,493,053
7,493,053
Chemicals
16,740,835
16,740,835
Communications
Equipment
4,230,830
4,230,830
Consumer
Staples
Distribution
&
Retail
5,727,419
5,727,419
Containers
&
Packaging
6,933,518
6,933,518
Diversified
Telecommunication
Services
10,223,971
10,223,971
Electric
Utilities
20,552,051
20,552,051
Entertainment
6,029,214
6,029,214
Financial
Services
15,175,283
15,175,283
Food
Products
12,316,673
12,316,673
Health
Care
Equipment
&
Supplies
22,442,813
4,820,535
27,263,348
Health
Care
Providers
&
Services
53,197,771
53,197,771
Household
Durables
7,312,171
7,312,171
Household
Products
3,473,339
2,788,245
6,261,584
Insurance
26,962,091
26,962,091
Interactive
Media
&
Services
2,877,841
2,877,841
IT
Services
8,709,146
8,709,146
Leisure
Products
4,668,401
4,668,401
Life
Sciences
Tools
&
Services
3,371,973
3,371,973
Machinery
9,094,495
1,481,263
10,575,758
Media
13,091,130
4,547,433
17,638,563
Metals
&
Mining
3,659,255
3,659,255
Multi-Utilities
9,759,931
9,759,931
Oil,
Gas
&
Consumable
Fuels
11,054,820
20,584,528
31,639,348
Pharmaceuticals
3,666,906
18,934,338
22,601,244
Professional
Services
16,146,241
16,146,241
Residential
REITs
2,963,803
2,963,803
Semiconductors
&
Semiconductor
Equipment
5,934,257
5,934,257
Software
10,718,773
10,718,773
Specialized
REITs
7,534,903
7,534,903
Technology
Hardware,
Storage
&
Peripherals
11,962,788
11,224,855
23,187,643
Textiles,
Apparel
&
Luxury
Goods
2,811,105
2,811,105
Tobacco
6,927,374
6,927,374
Total
Common
Stocks
$
442,262,747
$
83,816,683
$
$
526,079,430
Master
Limited
Partnership
5,394,025
5,394,025
Repurchase
Agreements
1,485,305
1,485,305
Total
$
447,656,772
$
85,301,988
$
$
532,958,760
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Calvert
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
17
Common
Stocks
97
.2
%
Shares
Value
($)
Capital
Markets
9
.2
%
Charles
Schwab
Corp.
(The)
10,610
687,634
Intercontinental
Exchange,
Inc.
15,533
2,495,221
Moody's
Corp.
2,603
1,235,358
MSCI,
Inc.,
Class
A
2,090
1,218,324
S&P
Global,
Inc.
8,373
4,325,659
9,962,196
Chemicals
7
.5
%
Air
Products
&
Chemicals,
Inc.
4,539
1,351,442
Ecolab,
Inc.
13,848
3,535,809
Linde
plc
6,758
3,222,620
8,109,871
Commercial
Services
&
Supplies
1
.3
%
Veralto
Corp.
12,236
1,368,719
Consumer
Staples
Distribution
&
Retail
2
.2
%
Costco
Wholesale
Corp.
1,246
1,104,604
Dollar
General
Corp.
14,939
1,263,391
2,367,995
Containers
&
Packaging
0
.8
%
Ball
Corp.
13,045
885,886
Electronic
Equipment,
Instruments
&
Components
3
.0
%
Amphenol
Corp.,
Class
A
49,708
3,238,973
Entertainment
1
.0
%
Electronic
Arts,
Inc.
7,221
1,035,780
Financial
Services
12
.5
%
Fiserv,
Inc.*
11,214
2,014,595
Mastercard,
Inc.,
Class
A
10,480
5,175,024
PayPal
Holdings,
Inc.*
17,937
1,399,624
Visa,
Inc.,
Class
A(a)
18,308
5,033,785
13,623,028
Health
Care
Equipment
&
Supplies
1
.7
%
IDEXX
Laboratories,
Inc.*
2,156
1,089,254
Intuitive
Surgical,
Inc.*
1,524
748,696
1,837,950
Hotels,
Restaurants
&
Leisure
1
.1
%
Starbucks
Corp.
12,175
1,186,941
Insurance
2
.5
%
Aon
plc,
Class
A
2,728
943,861
Marsh
&
McLennan
Cos.,
Inc.
7,902
1,762,857
2,706,718
Interactive
Media
&
Services
4
.1
%
Alphabet,
Inc.,
Class
C
26,460
4,423,847
IT
Services
7
.3
%
Accenture
plc,
Class
A
3,249
1,148,457
Gartner,
Inc.*
7,091
3,593,435
TE
Connectivity
plc
6,846
1,033,678
Common
Stocks
Shares
Value
($)
IT
Services
VeriSign,
Inc.*
11,390
2,163,644
7,939,214
Life
Sciences
Tools
&
Services
12
.1
%
Agilent
Technologies,
Inc.
11,720
1,740,186
Danaher
Corp.
18,621
5,177,010
Thermo
Fisher
Scientific,
Inc.
8,378
5,182,379
West
Pharmaceutical
Services,
Inc.
3,612
1,084,178
13,183,753
Machinery
4
.0
%
IDEX
Corp.
7,079
1,518,445
Xylem,
Inc.
21,119
2,851,699
4,370,144
Personal
Care
Products
0
.8
%
Estee
Lauder
Cos.,
Inc.
(The),
Class
A
9,214
918,544
Pharmaceuticals
3
.9
%
Zoetis,
Inc.,
Class
A
21,535
4,207,508
Professional
Services
3
.3
%
Verisk
Analytics,
Inc.,
Class
A
13,503
3,618,264
Software
9
.1
%
Adobe,
Inc.*
3,005
1,555,929
Intuit,
Inc.
5,776
3,586,896
Microsoft
Corp.
10,953
4,713,076
9,855,901
Specialized
REITs
4
.0
%
American
Tower
Corp.
14,335
3,333,748
Crown
Castle,
Inc.
8,824
1,046,791
4,380,539
Specialty
Retail
4
.9
%
O'Reilly
Automotive,
Inc.*
908
1,045,653
TJX
Cos.,
Inc.
(The)
36,135
4,247,308
5,292,961
Textiles,
Apparel
&
Luxury
Goods
0
.9
%
NIKE,
Inc.,
Class
B
11,514
1,017,838
Total
Investments
(cost
$77,450,743)
97.2%
105,532,570
Other
assets
in
excess
of
liabilities
2.8%
3,041,831
NET
ASSETS
100.0%
$
108,574,401
*
Denotes
a
non-income
producing
security.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$2,838,309,
which
was
collateralized
by
$2,898,082
in
the
form
of
U.S
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.13%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054.
REIT
Real
Estate
Investment
Trust
18
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Calvert
Equity
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
Calvert
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
19
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
105,532,570
$
$
$
105,532,570
Total
$
105,532,570
$
$
$
105,532,570
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
20
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Jacobs
Levy
Large
Cap
Core
Fund
Common
Stocks
99
.2
%
Shares
Value
($)
Aerospace
&
Defense
1
.7
%
Leonardo
DRS,
Inc.*
20,913
590,165
Lockheed
Martin
Corp.
6,091
3,560,555
4,150,720
Automobile
Components
0
.6
%
BorgWarner,
Inc.
20,072
728,413
Lear
Corp.
6,888
751,825
1,480,238
Automobiles
1
.8
%
Ford
Motor
Co.
194,497
2,053,888
General
Motors
Co.
53,602
2,403,514
4,457,402
Banks
1
.0
%
BOK
Financial
Corp.
1,660
173,669
Comerica,
Inc.
19,096
1,144,041
Cullen/Frost
Bankers,
Inc.(a)
3,766
421,265
KeyCorp
44,001
737,017
2,475,992
Biotechnology
0
.4
%
Blueprint
Medicines
Corp.*
3,340
308,950
Incyte
Corp.*
972
64,249
Sarepta
Therapeutics,
Inc.*
4,564
569,998
943,197
Broadline
Retail
1
.7
%
Amazon.com,
Inc.*
21,733
4,049,510
Coupang,
Inc.*
10,713
263,004
4,312,514
Building
Products
1
.3
%
Builders
FirstSource,
Inc.*
6,448
1,250,009
Masco
Corp.
18,035
1,513,858
Trex
Co.,
Inc.*
5,924
394,420
3,158,287
Capital
Markets
2
.2
%
Bank
of
New
York
Mellon
Corp.
(The)
46,250
3,323,525
Northern
Trust
Corp.
21,068
1,896,752
Robinhood
Markets,
Inc.,
Class
A*
10,777
252,397
5,472,674
Chemicals
2
.8
%
Dow,
Inc.
35,589
1,944,227
DuPont
de
Nemours,
Inc.
20,557
1,831,834
Huntsman
Corp.
34,562
836,400
LyondellBasell
Industries
NV,
Class
A
14,734
1,412,991
Westlake
Corp.
5,889
885,058
6,910,510
Commercial
Services
&
Supplies
1
.7
%
Cintas
Corp.
10,864
2,236,680
Veralto
Corp.
14,443
1,615,594
Vestis
Corp.(a)
20,500
305,450
4,157,724
Consumer
Finance
1
.2
%
Ally
Financial,
Inc.
11,985
426,546
SLM
Corp.
39,836
911,049
Synchrony
Financial
33,646
1,678,263
3,015,858
Common
Stocks
Shares
Value
($)
Consumer
Staples
Distribution
&
Retail
0
.2
%
Maplebear,
Inc.*(a)
13,560
552,434
Containers
&
Packaging
0
.4
%
Crown
Holdings,
Inc.
11,549
1,107,318
Electric
Utilities
1
.8
%
Exelon
Corp.
57,303
2,323,636
NRG
Energy,
Inc.
23,677
2,156,975
4,480,611
Electrical
Equipment
0
.2
%
GE
Vernova,
Inc.*
2,205
562,231
Electronic
Equipment,
Instruments
&
Components
1
.3
%
Amphenol
Corp.,
Class
A
51,479
3,354,372
Entertainment
1
.6
%
Live
Nation
Entertainment,
Inc.*
10,308
1,128,623
Netflix,
Inc.*
3,273
2,321,441
Playtika
Holding
Corp.
27,343
216,557
ROBLOX
Corp.,
Class
A*
5,921
262,063
3,928,684
Financial
Services
2
.9
%
Corebridge
Financial,
Inc.
31,485
918,103
Mastercard,
Inc.,
Class
A
5,883
2,905,025
PayPal
Holdings,
Inc.*
42,008
3,277,884
7,101,012
Food
Products
1
.7
%
Archer-Daniels-Midland
Co.
33,092
1,976,916
Pilgrim's
Pride
Corp.*
11,176
514,655
Tyson
Foods,
Inc.,
Class
A
27,832
1,657,674
4,149,245
Ground
Transportation
4
.0
%
JB
Hunt
Transport
Services,
Inc.
17,073
2,942,190
Lyft,
Inc.,
Class
A*
55,138
703,010
Old
Dominion
Freight
Line,
Inc.
17,966
3,568,766
Ryder
System,
Inc.
1,000
145,800
Uber
Technologies,
Inc.*
33,482
2,516,507
9,876,273
Health
Care
Equipment
&
Supplies
2
.1
%
Align
Technology,
Inc.*
4,375
1,112,650
Edwards
Lifesciences
Corp.*
34,205
2,257,188
GE
HealthCare
Technologies,
Inc.
18,748
1,759,500
5,129,338
Health
Care
Providers
&
Services
4
.0
%
Elevance
Health,
Inc.
4,833
2,513,160
Humana,
Inc.
6,767
2,143,379
McKesson
Corp.
6,797
3,360,573
Molina
Healthcare,
Inc.*
5,512
1,899,215
9,916,327
Hotels,
Restaurants
&
Leisure
4
.9
%
Airbnb,
Inc.,
Class
A*
18,398
2,333,050
Booking
Holdings,
Inc.
1,150
4,843,938
Domino's
Pizza,
Inc.(a)
2,760
1,187,187
Expedia
Group,
Inc.*
8,653
1,280,817
Hilton
Worldwide
Holdings,
Inc.
8,316
1,916,838
Wynn
Resorts
Ltd.
7,299
699,828
12,261,658
NVIT
Jacobs
Levy
Large
Cap
Core
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
21
Common
Stocks
Shares
Value
($)
Household
Durables
2
.0
%
Garmin
Ltd.
300
52,809
Lennar
Corp.,
Class
A
12,845
2,408,180
NVR,
Inc.*
167
1,638,571
PulteGroup,
Inc.
5,283
758,269
4,857,829
Household
Products
0
.7
%
Kimberly-Clark
Corp.
12,849
1,828,156
Independent
Power
and
Renewable
Electricity
Producers
0
.9
%
Vistra
Corp.
18,187
2,155,887
Industrial
REITs
0
.5
%
Prologis,
Inc.
9,350
1,180,718
Insurance
5
.6
%
Allstate
Corp.
(The)
19,174
3,636,349
Arch
Capital
Group
Ltd.*
2,073
231,927
Everest
Group
Ltd.
2,331
913,356
First
American
Financial
Corp.
8,517
562,207
Globe
Life,
Inc.
12,573
1,331,606
MetLife,
Inc.
2,359
194,570
Progressive
Corp.
(The)
15,273
3,875,677
RLI
Corp.
1,156
179,157
Selective
Insurance
Group,
Inc.
4,240
395,592
Travelers
Cos.,
Inc.
(The)
11,022
2,580,471
13,900,912
Interactive
Media
&
Services
2
.9
%
Alphabet,
Inc.,
Class
C
31,431
5,254,949
Meta
Platforms,
Inc.,
Class
A
2,468
1,412,782
Snap,
Inc.,
Class
A*
25,273
270,421
TripAdvisor,
Inc.*(a)
21,659
313,839
7,251,991
IT
Services
2
.1
%
EPAM
Systems,
Inc.*
4,777
950,766
GoDaddy,
Inc.,
Class
A*
10,045
1,574,855
Kyndryl
Holdings,
Inc.*
4,869
111,890
Twilio,
Inc.,
Class
A*
3,101
202,247
VeriSign,
Inc.*
12,992
2,467,961
5,307,719
Life
Sciences
Tools
&
Services
0
.0
%
Fortrea
Holdings,
Inc.*(a)
6,120
122,400
Machinery
2
.1
%
Cummins,
Inc.
6,624
2,144,785
Otis
Worldwide
Corp.
28,698
2,982,870
5,127,655
Media
0
.6
%
Fox
Corp.,
Class
A
36,509
1,545,426
Multi-Utilities
1
.3
%
CenterPoint
Energy,
Inc.
44,951
1,322,458
Public
Service
Enterprise
Group,
Inc.(a)
20,166
1,799,009
3,121,467
Oil,
Gas
&
Consumable
Fuels
1
.4
%
Phillips
66
4,269
561,160
Valero
Energy
Corp.
21,605
2,917,323
3,478,483
Common
Stocks
Shares
Value
($)
Passenger
Airlines
0
.4
%
Southwest
Airlines
Co.(a)
33,332
987,627
Pharmaceuticals
1
.9
%
Merck
&
Co.,
Inc.
42,011
4,770,769
Professional
Services
2
.3
%
Automatic
Data
Processing,
Inc.
15,188
4,202,975
KBR,
Inc.
12,599
820,573
Paycom
Software,
Inc.
3,814
635,298
TriNet
Group,
Inc.
928
89,988
5,748,834
Real
Estate
Management
&
Development
0
.1
%
Howard
Hughes
Holdings,
Inc.*
2,841
219,979
Residential
REITs
1
.6
%
Camden
Property
Trust(a)
17,250
2,130,893
Essex
Property
Trust,
Inc.
6,041
1,784,632
3,915,525
Semiconductors
&
Semiconductor
Equipment
9
.2
%
Intel
Corp.
91,227
2,140,185
Lam
Research
Corp.
1,512
1,233,913
NVIDIA
Corp.
160,415
19,480,798
22,854,896
Software
13
.2
%
Atlassian
Corp.,
Class
A*
4,482
711,786
Confluent,
Inc.,
Class
A*
15,252
310,836
Crowdstrike
Holdings,
Inc.,
Class
A*(a)
8,262
2,317,243
DoubleVerify
Holdings,
Inc.*
14,285
240,559
Dropbox,
Inc.,
Class
A*(a)
70,214
1,785,542
Fortinet,
Inc.*
49,780
3,860,439
Guidewire
Software,
Inc.*(a)
8,357
1,528,830
Intuit,
Inc.
7,498
4,656,258
Microsoft
Corp.
26,400
11,359,920
Nutanix,
Inc.,
Class
A*
10,796
639,663
Palo
Alto
Networks,
Inc.*
7,461
2,550,170
Procore
Technologies,
Inc.*(a)
9,185
566,898
Salesforce,
Inc.
2,765
756,808
SentinelOne,
Inc.,
Class
A*(a)
20,074
480,170
Teradata
Corp.*
8,155
247,423
UiPath,
Inc.,
Class
A*(a)
20,905
267,584
Workday,
Inc.,
Class
A*
1,977
483,199
32,763,328
Specialty
Retail
0
.2
%
Williams-Sonoma,
Inc.(a)
3,164
490,167
Technology
Hardware,
Storage
&
Peripherals
8
.2
%
Apple,
Inc.
82,342
19,185,686
Seagate
Technology
Holdings
plc(a)
11,851
1,298,040
20,483,726
Textiles,
Apparel
&
Luxury
Goods
0
.4
%
Deckers
Outdoor
Corp.*
6,882
1,097,335
Trading
Companies
&
Distributors
0
.1
%
WESCO
International,
Inc.
1,879
315,635
Total
Common
Stocks
(cost
$183,515,634)
246,481,083
22
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Jacobs
Levy
Large
Cap
Core
Fund
Repurchase
Agreements
0
.8
%
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,000,138,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$1,020,000.(b)
1,000,000
1,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,013,869,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$1,034,004.(b)
1,013,729
1,013,729
Total
Repurchase
Agreements
(cost
$2,013,729)
2,013,729
Total
Investments
(cost
$185,529,363)
100.0%
248,494,812
Liabilities
in
excess
of
other
assets
0.0%
(
11,847
)
NET
ASSETS
100.0%
$
248,482,965
*
Denotes
a
non-income
producing
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$11,670,416,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$2,013,729
and
by
$9,915,750
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
7.63%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$11,929,479.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$2,013,729.
REIT
Real
Estate
Investment
Trust
NVIT
Jacobs
Levy
Large
Cap
Core
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
23
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
24
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Jacobs
Levy
Large
Cap
Core
Fund
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
246,481,083
$
$
$
246,481,083
Repurchase
Agreements
2,013,729
2,013,729
Total
$
246,481,083
$
2,013,729
$
$
248,494,812
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Victory
Mid
Cap
Value
Fund
(formerly,
NVIT
Multi-Manager
Mid
Cap
Value
Fund)
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
25
Common
Stocks
98.4%
Shares
Value
($)
Aerospace
&
Defense
1.7%
Textron,
Inc.
65,400
5,793,132
Automobile
Components
2.6%
Aptiv
plc*(a)
46,400
3,341,264
BorgWarner,
Inc.(a)
160,300
5,817,287
9,158,551
Banks
2.4%
Huntington
Bancshares,
Inc.
242,550
3,565,485
Prosperity
Bancshares,
Inc.
64,900
4,677,343
8,242,828
Broadline
Retail
1.4%
eBay,
Inc.
74,300
4,837,673
Building
Products
1.1%
Carrier
Global
Corp.
49,500
3,984,255
Capital
Markets
2.6%
Bank
of
New
York
Mellon
Corp.
(The)
73,400
5,274,524
T.
Rowe
Price
Group,
Inc.
34,400
3,747,192
9,021,716
Chemicals
5.2%
Axalta
Coating
Systems
Ltd.*
131,900
4,773,461
CF
Industries
Holdings,
Inc.
44,600
3,826,680
RPM
International,
Inc.(a)
37,600
4,549,600
Westlake
Corp.
34,000
5,109,860
18,259,601
Commercial
Services
&
Supplies
0.6%
Republic
Services,
Inc.,
Class
A
10,700
2,148,988
Communications
Equipment
1.0%
Motorola
Solutions,
Inc.
7,875
3,540,836
Consumer
Staples
Distribution
&
Retail
5.8%
BJ's
Wholesale
Club
Holdings,
Inc.*(a)
80,600
6,647,888
Target
Corp.(a)
41,550
6,475,983
US
Foods
Holding
Corp.*
116,200
7,146,300
20,270,171
Containers
&
Packaging
5.9%
AptarGroup,
Inc.
27,500
4,405,225
Avery
Dennison
Corp.
16,400
3,620,464
Crown
Holdings,
Inc.(a)
74,100
7,104,708
Packaging
Corp.
of
America
24,475
5,271,915
20,402,312
Electric
Utilities
3.5%
Alliant
Energy
Corp.
136,100
8,259,909
Xcel
Energy,
Inc.
61,175
3,994,728
12,254,637
Electrical
Equipment
1.6%
Hubbell,
Inc.,
Class
B(a)
3,900
1,670,565
Regal
Rexnord
Corp.
23,000
3,815,240
5,485,805
Electronic
Equipment,
Instruments
&
Components
3.1%
Flex
Ltd.*
70,700
2,363,501
Trimble,
Inc.*
66,925
4,155,373
Zebra
Technologies
Corp.,
Class
A*
11,700
4,332,744
10,851,618
Common
Stocks
Shares
Value
($)
Energy
Equipment
&
Services
1.8%
Baker
Hughes
Co.,
Class
A
170,800
6,174,420
Financial
Services
1.0%
Global
Payments,
Inc.
35,700
3,656,394
Ground
Transportation
3.9%
JB
Hunt
Transport
Services,
Inc.
28,500
4,911,405
Knight-Swift
Transportation
Holdings,
Inc.,
Class
A
89,800
4,844,710
Landstar
System,
Inc.
20,300
3,834,061
13,590,176
Health
Care
Equipment
&
Supplies
4.3%
Cooper
Cos.,
Inc.
(The)*
50,600
5,583,204
Hologic,
Inc.*(a)
61,300
4,993,498
Zimmer
Biomet
Holdings,
Inc.
40,700
4,393,565
14,970,267
Health
Care
Providers
&
Services
2.0%
Quest
Diagnostics,
Inc.
44,000
6,831,000
Health
Care
REITs
1.4%
Alexandria
Real
Estate
Equities,
Inc.
41,000
4,868,750
Hotels,
Restaurants
&
Leisure
2.6%
Darden
Restaurants,
Inc.(a)
15,125
2,482,466
Expedia
Group,
Inc.*
13,700
2,027,874
Hilton
Worldwide
Holdings,
Inc.
10,100
2,328,050
Yum!
Brands,
Inc.
16,200
2,263,302
9,101,692
Industrial
REITs
0.7%
Lineage,
Inc.(a)
29,700
2,327,886
Insurance
8.6%
American
Financial
Group,
Inc.
40,300
5,424,380
Fidelity
National
Financial,
Inc.
91,600
5,684,696
Hartford
Financial
Services
Group,
Inc.
(The)
52,600
6,186,286
Old
Republic
International
Corp.
140,400
4,972,968
Willis
Towers
Watson
plc
25,900
7,628,327
29,896,657
IT
Services
2.3%
Akamai
Technologies,
Inc.*
42,800
4,320,660
Globant
SA*(a)
18,800
3,725,032
8,045,692
Life
Sciences
Tools
&
Services
2.5%
Agilent
Technologies,
Inc.
26,500
3,934,720
ICON
plc*
16,375
4,704,701
8,639,421
Machinery
4.1%
AGCO
Corp.
40,700
3,982,902
Lincoln
Electric
Holdings,
Inc.
13,525
2,597,071
Middleby
Corp.
(The)*
37,100
5,161,723
Xylem,
Inc.
19,800
2,673,594
14,415,290
Metals
&
Mining
1.6%
Franco-Nevada
Corp.
46,100
5,727,925
Oil,
Gas
&
Consumable
Fuels
3.6%
Chord
Energy
Corp.
28,275
3,682,253
26
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Victory
Mid
Cap
Value
Fund
(formerly,
NVIT
Multi-Manager
Mid
Cap
Value
Fund)
Common
Stocks
Shares
Value
($)
Oil,
Gas
&
Consumable
Fuels
Coterra
Energy,
Inc.
201,800
4,833,110
Devon
Energy
Corp.(a)
100,000
3,912,000
12,427,363
Professional
Services
6.3%
FTI
Consulting,
Inc.*(a)
25,150
5,723,134
Genpact
Ltd.
108,000
4,234,680
Leidos
Holdings,
Inc.
30,100
4,906,300
ManpowerGroup,
Inc.
45,700
3,359,864
TransUnion
34,700
3,633,090
21,857,068
Residential
REITs
2.9%
Camden
Property
Trust
49,900
6,164,147
Equity
LifeStyle
Properties,
Inc.
53,500
3,816,690
9,980,837
Retail
REITs
2.2%
NNN
REIT,
Inc.(a)
158,400
7,680,816
Semiconductors
&
Semiconductor
Equipment
2.2%
MKS
Instruments,
Inc.
36,800
4,000,528
ON
Semiconductor
Corp.*
49,175
3,570,597
7,571,125
Specialized
REITs
2.8%
Lamar
Advertising
Co.,
Class
A
44,975
6,008,660
SBA
Communications
Corp.,
Class
A
15,200
3,658,640
9,667,300
Specialty
Retail
1.6%
Liberty
Broadband
Corp.*^∞
32,251
0
Ross
Stores,
Inc.
36,700
5,523,717
5,523,717
Textiles,
Apparel
&
Luxury
Goods
0.8%
Ralph
Lauren
Corp.,
Class
A
15,300
2,966,211
Water
Utilities
0.7%
American
Water
Works
Co.,
Inc.
17,525
2,562,856
Total
Common
Stocks
(cost
$299,553,189)
342,734,986
Repurchase
Agreements
5.5%
Principal
Amount
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$8,981,965,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$9,160,345.(b)
8,980,730
8,980,730
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Citi
Global
Market,
Inc.,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,269,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$2,040,000.(b)
2,000,000
2,000,000
ING
Financial
Services
LLC,
4.83%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$8,037,567,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$8,160,003.(b)
8,000,000
8,000,000
Total
Repurchase
Agreements
(cost
$18,980,730)
18,980,730
Total
Investments
(cost
$318,533,919)
103.9%
361,715,716
Liabilities
in
excess
of
other
assets
(3.9)%
(13,681,307)
NET
ASSETS
100.0%
$
348,034,409
*
Denotes
a
non-income
producing
security.
^
Value
determined
using
significant
unobservable
inputs.
Fair
valued
security.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$41,565,377,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$18,980,730
and
by
$23,527,573
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/31/2024
5/15/2054,
a
total
value
of
$42,508,303.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$18,980,730.
REIT
Real
Estate
Investment
Trust
NVIT
Victory
Mid
Cap
Value
Fund
(formerly,
NVIT
Multi-Manager
Mid
Cap
Value
Fund)
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
27
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
28
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Victory
Mid
Cap
Value
Fund
(formerly,
NVIT
Multi-Manager
Mid
Cap
Value
Fund)
The
FVC
continues
to
evaluate
any
information
that
could
cause
an
adjustment
to
the
fair
value
for
these
investments,
such
as
market
news,
the
progress
of
judicial
and
regulatory
proceedings,
and
subadviser
recommendations. 
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
Aerospace
&
Defense
$
5,793,132
$
$
$
5,793,132
Automobile
Components
9,158,551
9,158,551
Banks
8,242,828
8,242,828
Broadline
Retail
4,837,673
4,837,673
Building
Products
3,984,255
3,984,255
Capital
Markets
9,021,716
9,021,716
Chemicals
18,259,601
18,259,601
Commercial
Services
&
Supplies
2,148,988
2,148,988
Communications
Equipment
3,540,836
3,540,836
Consumer
Staples
Distribution
&
Retail
20,270,171
20,270,171
Containers
&
Packaging
20,402,312
20,402,312
Electric
Utilities
12,254,637
12,254,637
Electrical
Equipment
5,485,805
5,485,805
Electronic
Equipment,
Instruments
&
Components
10,851,618
10,851,618
Energy
Equipment
&
Services
6,174,420
6,174,420
Financial
Services
3,656,394
3,656,394
Ground
Transportation
13,590,176
13,590,176
Health
Care
Equipment
&
Supplies
14,970,267
14,970,267
Health
Care
Providers
&
Services
6,831,000
6,831,000
Health
Care
REITs
4,868,750
4,868,750
Hotels,
Restaurants
&
Leisure
9,101,692
9,101,692
Industrial
REITs
2,327,886
2,327,886
Insurance
29,896,657
29,896,657
IT
Services
8,045,692
8,045,692
Life
Sciences
Tools
&
Services
8,639,421
8,639,421
Machinery
14,415,290
14,415,290
Metals
&
Mining
5,727,925
5,727,925
Oil,
Gas
&
Consumable
Fuels
12,427,363
12,427,363
Professional
Services
21,857,068
21,857,068
Residential
REITs
9,980,837
9,980,837
Retail
REITs
7,680,816
7,680,816
Semiconductors
&
Semiconductor
Equipment
7,571,125
7,571,125
Specialized
REITs
9,667,300
9,667,300
Specialty
Retail
5,523,717
5,523,717
Textiles,
Apparel
&
Luxury
Goods
2,966,211
2,966,211
Water
Utilities
2,562,856
2,562,856
Total
Common
Stocks
$
342,734,986
$
$
$
342,734,986
Repurchase
Agreements
18,980,730
18,980,730
Total
$
342,734,986
$
18,980,730
$
$
361,715,716
As
of
September
30,
2024,
the
Fund
held
one
common
stock
investment
that
was
categorized
as
a
Level
3
investment
which
was
valued
at
$0.
NVIT
Victory
Mid
Cap
Value
Fund
(formerly,
NVIT
Multi-Manager
Mid
Cap
Value
Fund)
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
29
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
forward
foreign
currency
contracts.
(a)
Forward
Foreign
Currency
Contracts          
The
Fund
entered
into
forward
foreign
currency
contracts
in
connection
with
planned
purchases
or
sales
of
securities
denominated
in
a
foreign
currency
and/or
to
hedge
the
U.S.
dollar
value
of
portfolio
securities
denominated
in
a
foreign
currency,
to
express
a
view
on
a
foreign
currency
vs.
the
U.S.
dollar
or
other
foreign
currency,
to
hedge
the
U.S.
dollar
value
of
portfolio
securities
denominated
in
a
foreign
currency,
and/or
to
seek
to
protect
against
anticipated
changes
in
future
foreign
currency
exchange
rate,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
A
forward
foreign
currency
contract
involves
an
obligation
to
purchase
or
sell
a
specific
currency
at
a
future
date,
which
may
be
any
fixed
number
of
days
from
the
date
of
the
contract
agreed
upon
by
the
parties,
at
a
price
set
at
the
time
of
the
contract.
Forward
foreign
currency
contracts
are
generally
valued
at
the
mean
of
the
last
quoted
bid
and
ask
prices,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
The
market
value
of
a
forward
foreign
currency
contract
fluctuates
with
changes
in
foreign
currency
exchange
rates.
All
commitments
are
marked-to-market
daily
at
the
applicable
exchange
rates
and
any
resulting
unrealized
appreciation
or
depreciation
is
recorded.
Realized
gains
or
losses
are
recorded
at
the
time
the
forward
foreign
currency
contract
matures
or
at
the
time
of
delivery
of
the
currency.
Forward
foreign
currency
contracts
entail
the
risk
of
unanticipated
movements
in
the
value
of
the
foreign
currency
relative
to
the
U.S.
dollar,
and
the
risk
that
the
counterparties
to
the
contracts
may
be
unable
to
meet
their
obligations
under
the
contract.
As
of
September
30,
2024,
the
Fund
had
no
open
forward
foreign
currency
contracts.
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
30
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
Common
Stocks
96.4%
Shares
Value
($)
Aerospace
&
Defense
0.3%
Leonardo
DRS,
Inc.*
46,888
1,323,179
Automobiles
0.5%
Tesla,
Inc.*
7,220
1,888,969
Banks
1.5%
NU
Holdings
Ltd.,
Class
A*
346,930
4,735,595
Popular,
Inc.
14,341
1,437,972
6,173,567
Beverages
0.1%
Boston
Beer
Co.,
Inc.
(The),
Class
A*
812
234,782
Biotechnology
1.4%
ACADIA
Pharmaceuticals,
Inc.*(a)
51,234
787,979
Blueprint
Medicines
Corp.*(a)
4,526
418,655
Exelixis,
Inc.*
35,020
908,769
Incyte
Corp.*(a)
1,274
84,211
PTC
Therapeutics,
Inc.*(a)
30,630
1,136,373
Sarepta
Therapeutics,
Inc.*
20,664
2,580,727
5,916,714
Broadline
Retail
4.7%
Amazon.com,
Inc.*
94,941
17,690,356
Coupang,
Inc.*
68,912
1,691,790
19,382,146
Building
Products
2.8%
AZEK
Co.,
Inc.
(The),
Class
A*
62,607
2,930,008
Builders
FirstSource,
Inc.*
10,953
2,123,348
Lennox
International,
Inc.
8,225
4,970,285
Trex
Co.,
Inc.*
20,624
1,373,146
11,396,787
Capital
Markets
1.1%
Moelis
&
Co.,
Class
A
33,552
2,298,648
Piper
Sandler
Cos.
1,708
484,747
TPG,
Inc.,
Class
A(a)
27,187
1,564,884
4,348,279
Chemicals
0.0%
Innospec,
Inc.
1,206
136,386
Commercial
Services
&
Supplies
2.0%
Cintas
Corp.
17,464
3,595,488
Veralto
Corp.
42,964
4,805,953
8,401,441
Consumer
Finance
0.7%
Ally
Financial,
Inc.(a)
80,707
2,872,362
Diversified
Consumer
Services
0.1%
Duolingo,
Inc.,
Class
A*(a)
2,131
600,985
Diversified
Telecommunication
Services
0.2%
Iridium
Communications,
Inc.
21,532
655,649
Electric
Utilities
1.3%
NRG
Energy,
Inc.
60,406
5,502,987
Electrical
Equipment
0.2%
Vertiv
Holdings
Co.,
Class
A
10,037
998,581
Electronic
Equipment,
Instruments
&
Components
1.5%
Amphenol
Corp.,
Class
A
97,595
6,359,290
Energy
Equipment
&
Services
0.1%
Weatherford
International
plc
5,816
493,895
Common
Stocks
Shares
Value
($)
Entertainment
2.7%
Live
Nation
Entertainment,
Inc.*(a)
22,413
2,453,999
ROBLOX
Corp.,
Class
A*
44,045
1,949,432
Roku,
Inc.,
Class
A*
4,236
316,260
Spotify
Technology
SA*
16,985
6,259,482
10,979,173
Financial
Services
2.3%
Equitable
Holdings,
Inc.
109,750
4,612,792
Mastercard,
Inc.,
Class
A
8,746
4,318,775
NCR
Atleos
Corp.*(a)
15,320
437,080
9,368,647
Food
Products
0.5%
Pilgrim's
Pride
Corp.*(a)
46,025
2,119,451
Ground
Transportation
2.2%
ArcBest
Corp.(a)
10,305
1,117,577
Lyft,
Inc.,
Class
A*
167,441
2,134,873
Old
Dominion
Freight
Line,
Inc.
29,261
5,812,405
9,064,855
Health
Care
Equipment
&
Supplies
3.4%
Align
Technology,
Inc.*
16,414
4,174,409
Edwards
Lifesciences
Corp.*
71,967
4,749,102
GE
HealthCare
Technologies,
Inc.(a)
33,036
3,100,429
Tandem
Diabetes
Care,
Inc.*(a)
44,408
1,883,343
13,907,283
Health
Care
Providers
&
Services
3.7%
Elevance
Health,
Inc.
7,633
3,969,160
McKesson
Corp.
11,276
5,575,080
Molina
Healthcare,
Inc.*
16,500
5,685,240
15,229,480
Hotels,
Restaurants
&
Leisure
6.5%
Airbnb,
Inc.,
Class
A*
40,800
5,173,848
Booking
Holdings,
Inc.
2,158
9,089,755
Domino's
Pizza,
Inc.(a)
8,153
3,506,931
Expedia
Group,
Inc.*
18,281
2,705,954
Hilton
Worldwide
Holdings,
Inc.
8,592
1,980,456
Wingstop,
Inc.
7,418
3,086,481
Wynn
Resorts
Ltd.(a)
10,200
977,976
26,521,401
Household
Durables
0.0%
SharkNinja,
Inc.
500
54,355
Household
Products
0.0%
Central
Garden
&
Pet
Co.,
Class
A*
1,240
38,936
Independent
Power
and
Renewable
Electricity
Producers
1.7%
Vistra
Corp.
57,582
6,825,770
Insurance
1.7%
Everest
Group
Ltd.
4,125
1,616,299
Kinsale
Capital
Group,
Inc.
1,769
823,593
Oscar
Health,
Inc.,
Class
A*
28,052
594,983
RLI
Corp.(a)
13,386
2,074,562
Selective
Insurance
Group,
Inc.
18,510
1,726,983
6,836,420
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
31
Common
Stocks
Shares
Value
($)
Interactive
Media
&
Services
4.9%
Alphabet,
Inc.,
Class
C
45,394
7,589,423
Meta
Platforms,
Inc.,
Class
A
18,100
10,361,164
TripAdvisor,
Inc.*
116,359
1,686,042
Yelp,
Inc.,
Class
A*(a)
14,505
508,835
20,145,464
IT
Services
2.1%
DigitalOcean
Holdings,
Inc.*(a)
42,023
1,697,309
EPAM
Systems,
Inc.*
9,485
1,887,799
GoDaddy,
Inc.,
Class
A*
1,837
288,005
Twilio,
Inc.,
Class
A*
18,136
1,182,830
VeriSign,
Inc.*
17,932
3,406,363
8,462,306
Machinery
0.7%
Atmus
Filtration
Technologies,
Inc.
75,055
2,816,814
Media
0.1%
Trade
Desk,
Inc.
(The),
Class
A*
3,518
385,749
Paper
&
Forest
Products
1.0%
Louisiana-Pacific
Corp.
36,435
3,915,305
Pharmaceuticals
1.2%
Corcept
Therapeutics,
Inc.*(a)
57,045
2,640,043
Eli
Lilly
&
Co.
2,761
2,446,080
5,086,123
Professional
Services
1.7%
Insperity,
Inc.
22,102
1,944,976
KBR,
Inc.
68,212
4,442,648
TriNet
Group,
Inc.
4,460
432,486
6,820,110
Real
Estate
Management
&
Development
0.1%
Compass,
Inc.,
Class
A*
61,991
378,765
Semiconductors
&
Semiconductor
Equipment
5.8%
Broadcom,
Inc.
20,502
3,536,595
Monolithic
Power
Systems,
Inc.
5,391
4,983,980
NVIDIA
Corp.
66,298
8,051,229
Silicon
Laboratories,
Inc.*
1,339
154,748
Teradyne,
Inc.
38,518
5,158,716
Universal
Display
Corp.
10,228
2,146,857
24,032,125
Software
22.7%
Adobe,
Inc.*
15,420
7,984,167
Atlassian
Corp.,
Class
A*
22,172
3,521,135
Box,
Inc.,
Class
A*
80,592
2,637,776
Confluent,
Inc.,
Class
A*(a)
90,939
1,853,337
Crowdstrike
Holdings,
Inc.,
Class
A*(a)
15,681
4,398,050
DoubleVerify
Holdings,
Inc.*
5,875
98,935
Dropbox,
Inc.,
Class
A*(a)
205,437
5,224,263
Gitlab,
Inc.,
Class
A*(a)
18,109
933,338
Guidewire
Software,
Inc.*
12,354
2,260,041
Intuit,
Inc.
10,034
6,231,114
Manhattan
Associates,
Inc.*(a)
4,089
1,150,563
Microsoft
Corp.
91,123
39,210,227
Nutanix,
Inc.,
Class
A*
52,627
3,118,150
Procore
Technologies,
Inc.*
26,407
1,629,840
RingCentral,
Inc.,
Class
A*
30,223
955,953
Salesforce,
Inc.
11,769
3,221,293
Common
Stocks
Shares
Value
($)
Software
SentinelOne,
Inc.,
Class
A*(a)
73,448
1,756,876
Teradata
Corp.*
4,540
137,744
UiPath,
Inc.,
Class
A*(a)
100,118
1,281,510
Workday,
Inc.,
Class
A*
20,468
5,002,584
Workiva,
Inc.,
Class
A*
9,550
755,596
93,362,492
Specialty
Retail
1.3%
Williams-Sonoma,
Inc.(a)
34,190
5,296,715
Technology
Hardware,
Storage
&
Peripherals
10.4%
Apple,
Inc.
184,015
42,875,495
Textiles,
Apparel
&
Luxury
Goods
1.1%
Deckers
Outdoor
Corp.*
27,816
4,435,261
Trading
Companies
&
Distributors
0.1%
Herc
Holdings,
Inc.(a)
3,120
497,422
Total
Common
Stocks
(cost
$294,358,529)
396,141,916
Repurchase
Agreements
3.9%
Principal
Amount
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$4,825,427,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$4,921,259.(b)
4,824,764
4,824,764
Citi
Global
Market,
Inc.,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,000,674,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$5,100,000.(b)
5,000,000
5,000,000
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,000,674,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$5,100,017.(b)
5,000,000
5,00
0,000
32
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Santander
US
Capital
Markets,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,000,136,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
10/25/2024
-
3/20/2071;
total
market
value
$1,020,138.(b)
1,000,000
1,000,000
Total
Repurchase
Agreements
(cost
$15,824,764)
15,824,764
Total
Investments
(cost
$310,183,293)
100.3%
411,966,680
Liabilities
in
excess
of
other
assets
(0.3)%
(1,403,774)
NET
ASSETS
100.0%
$
410,562,906
*
Denotes
a
non-income
producing
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$32,008,003,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$15,824,764
and
by
$16,687,811
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$32,512,575.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$15,824,764.
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
33
OTC
Total
return
swap
contracts
outstanding
as
of
September
30,
2024
:
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Acushnet
Holdings
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
19,803
3,861
3,861
Advanced
Micro
Devices,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
13,690
3,697
3,697
Ally
Financial,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
3,142
1,948
1,948
Alphabet,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
65,235
136,994
136,994
Amicus
Therapeutics,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
1/31/2025
43,529
1,306
1,306
Amphenol
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
5,477
1,670
1,670
Apollo
Global
Management,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
18,471
8,081
8,081
Apple,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
54,713
285,055
285,055
ASGN,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
12,576
1,634
1,634
Atlanta
Braves
Holdings,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
49,438
25,708
25,708
Atmus
Filtration
Technologies,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
44,090
6,614
6,614
Boston
Beer
Co.,
Inc.
(The)
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
3,232
18,228
18,228
Calix,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
19,607
6,470
6,470
Choice
Hotels
International,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
6.46%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
17,234
42,568
42,568
Cintas
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
16,108
56,861
56,861
Cleanspark,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
10,357
8,182
8,182
Confluent,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
12/31/2024
16,399
11,152
11,152
CONMED
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
11,041
29,148
29,148
Deckers
Outdoor
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
726
22
22
34
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Duolingo,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
5,864
23,397
23,397
Eli
Lilly
&
Co.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
276
2,249
2,249
Enphase
Energy,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
20,461
40,513
40,513
Evolent
Health,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
33,229
33,894
33,894
Five
Below,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
25,532
108,256
108,256
Five9,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
29,352
734
734
Fortrea
Holdings,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
31,535
5,046
5,046
Frontdoor,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
13,354
8,413
8,413
Geron
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
305,602
9,168
9,168
Guidewire
Software,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
6,719
33,394
33,394
Hilton
Grand
Vacations,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
52,744
91,247
91,247
Incyte
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
5,359
1,447
1,447
Itron,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
15,472
7,272
7,272
KBR,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
1,464
1,610
1,610
Lattice
Semiconductor
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
43,633
19,635
19,635
Lennox
International,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
1,230
701
701
Leonardo
DRS,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
14,287
5,000
5,000
Live
Nation
Entertainment,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
5,123
3,842
3,842
Manhattan
Associates,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
4,491
5,074
5,074
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
35
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
McKesson
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
533
3,667
3,667
MicroStrategy,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
3,390
25,832
25,832
Molina
Healthcare,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
698
1,885
1,885
New
Fortress
Energy,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
8.08%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
98,873
57,346
57,346
NVIDIA
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
334,330
16,716
16,716
PAR
Technology
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.46%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
17,532
11,746
11,746
Pilgrim's
Pride
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
15,704
31,251
31,251
Popular,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
24,966
56,124
56,124
PTC,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
11,105
16,880
16,880
Quaker
Chemical
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
4,757
14,414
14,414
RLI
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
2,829
3,763
3,763
ROBLOX
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
37,676
3,014
3,014
Selective
Insurance
Group,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
8,206
13,130
13,130
SharkNinja,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
8,401
22,767
22,767
SpringWorks
Therapeutics,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
25,433
6,104
6,104
Super
Micro
Computer,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.46%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
419
1,399
1,399
Tempur
Sealy
International,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
40,767
7,338
7,338
Tesla,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
2,816
3,295
3,295
TPG,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
1/31/2025
22,011
3,826
3,826
36
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Trade
Desk,
Inc.
(The)
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
21,854
4,371
4,371
TransMedics
Group,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
4,681
10,017
10,017
TriNet
Group,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
20,911
15,893
15,893
Universal
Display
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
10,367
45,718
45,718
Uranium
Energy
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
202,609
32,417
32,417
Vistra
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
7,116
7,397
7,397
WillScot
Holdings
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
56,659
54,960
54,960
Workday,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
2,367
1,869
1,869
Yelp,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
10,558
1,795
1,795
Total
unrealized
appreciation
1,525,025
1,525,025
Advanced
Energy
Industries,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
12,123
(7,759)
(7,759)
AeroVironment,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
7,065
(8,972)
(8,972)
Agilysys,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
10,945
(10,945)
(10,945)
ArcBest
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
9,535
(8,104)
(8,104)
Atlassian
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
6,976
(16,812)
(16,812)
Axos
Financial,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
26,919
(16,152)
(16,152)
Axsome
Therapeutics,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
1,668
(384)
(384)
Badger
Meter,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
8,773
(22,021)
(22,021)
Blueprint
Medicines
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
12,562
(628)
(628)
Box,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
43,219
(864)
(864)
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
37
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Bridgebio
Pharma,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
173
(90)
(90)
Builders
FirstSource,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
1,871
(730)
(730)
Casella
Waste
Systems,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
21,367
(24,145)
(24,145)
Casey's
General
Stores,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
5,532
(13,277)
(13,277)
Cavco
Industries,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
6,342
(22,704)
(22,704)
Central
Garden
&
Pet
Co.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
1,234
(456)
(456)
Churchill
Downs,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
5,939
(7,067)
(7,067)
Cogent
Communications
Holdings,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
26,003
(10,271)
(10,271)
Cohen
&
Steers,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
16,855
(4,214)
(4,214)
Coupang,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
33,694
(8,760)
(8,760)
Crinetics
Pharmaceuticals,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
25,278
(8,847)
(8,847)
Crocs,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
7,743
(3,872)
(3,872)
Crowdstrike
Holdings,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
4,936
(26,605)
(26,605)
Cytokinetics,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
17,040
(7,838)
(7,838)
DigitalOcean
Holdings,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
3/31/2025
18,586
(11,523)
(11,523)
Energizer
Holdings,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
51,982
(42,106)
(42,106)
Everest
Group
Ltd.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2024
730
(956)
(956)
Exact
Sciences
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
32,958
(71,189)
(71,189)
Exelixis,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
51,160
(512)
(512)
38
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Expedia
Group,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
2,921
(3,126)
(3,126)
FirstCash
Holdings,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
11,705
(7,842)
(7,842)
Fiserv,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
13,731
(17,438)
(17,438)
Hanesbrands,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
276,186
(19,333)
(19,333)
Hillenbrand,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
77,700
(13,711)
(13,711)
Hilton
Worldwide
Holdings,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
18,369
(68,149)
(68,149)
Howmet
Aerospace,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
20,962
(21,800)
(21,800)
Insmed,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
9,488
(4,934)
(4,934)
Integer
Holdings
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
13,128
(53,825)
(53,825)
Iridium
Communications,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
1/31/2025
8,836
(2,934)
(2,934)
Kadant,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
5,814
(16,977)
(16,977)
Kratos
Defense
&
Security
Solutions,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
41,988
(420)
(420)
Lam
Research
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
11/28/2025
5,787
(57,098)
(57,098)
LGI
Homes,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
13,625
(10,627)
(10,627)
Lyft,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
136,215
(12,260)
(12,260)
Marvell
Technology,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
30,688
(34,678)
(34,678)
McDonald's
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
8,138
(20,264)
(20,264)
Merit
Medical
Systems,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
8,144
(9,366)
(9,366)
MGE
Energy,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
24,487
(21,303)
(21,303)
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
39
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Modine
Manufacturing
Co.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
4/30/2025
4,503
(4,818)
(4,818)
Motorola
Solutions,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
5,116
(21,743)
(21,743)
NCR
Atleos
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
24,139
(5,069)
(5,069)
NeoGenomics,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
4,791
(1,198)
(1,198)
Northern
Oil
&
Gas,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
12,438
(8,210)
(8,210)
NU
Holdings
Ltd.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
2/28/2025
83,676
(18,409)
(18,409)
Nutanix,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
10,041
(3,615)
(3,615)
Oracle
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
14,264
(23,679)
(23,679)
OSI
Systems,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
13,828
(89,052)
(89,052)
Otter
Tail
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
20,237
(10,473)
(10,473)
Paycom
Software,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
4,958
(4,251)
(4,251)
Procore
Technologies,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
12/31/2024
19,579
(6,461)
(6,461)
Progress
Software
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
37,330
(46,476)
(46,476)
PTC
Therapeutics,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
2/28/2025
42,150
(19,389)
(19,389)
RadNet,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
30,847
(1,851)
(1,851)
Rambus,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
32,082
(3,208)
(3,208)
Repligen
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
11,770
(34,015)
(34,015)
Semtech
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
16,924
(11,677)
(11,677)
SentinelOne,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
11/29/2024
26,542
(4,246)
(4,246)
40
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
ServisFirst
Bancshares,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
24,229
(32,951)
(32,951)
Shift4
Payments,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
19,964
(14,973)
(14,973)
Silicon
Laboratories,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
4,319
(4,146)
(4,146)
Spotify
Technology
SA
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
3,480
(2,332)
(2,332)
Starbucks
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
20,657
(2,685)
(2,685)
Tandem
Diabetes
Care,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
25,636
(1,025)
(1,025)
Teradata
Corp.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
34,307
(343)
(343)
Trex
Co.,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
25,602
(33,539)
(33,539)
Tyler
Technologies,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
4,204
(26,065)
(26,065)
Ubiquiti,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
5/30/2025
2,669
(6,786)
(6,786)
UWM
Holdings
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
94,997
(21,849)
(21,849)
Vaxcyte,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
21,100
(23,843)
(23,843)
Vertex
Pharmaceuticals,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
9/30/2025
1,751
(3,852)
(3,852)
Viking
Therapeutics,
Inc.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
2/28/2025
5,068
(8,514)
(8,514)
Waters
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
8/29/2025
7,147
(18,297)
(18,297)
WD-40
Co.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
7/31/2025
3,184
(1,051)
(1,051)
Workiva,
Inc.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
6,292
(8,557)
(8,557)
Wynn
Resorts
Ltd.
OBFR
+
0.30%
and
decreases
in
total
return
of
reference
entity
Increases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
10/31/2025
6,630
(9,879)
(9,879)
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
41
Reference
Entity
Payments
Made
by
Fund
Payments
Received
by
Fund
Frequency
of
Payments
Made/
Received
Counterparty
Maturity
Date
Quantity
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Zurn
Elkay
Water
Solutions
Corp.
Increases
in
total
return
of
reference
entity
OBFR
-
0.25%
and
decreases
in
total
return
of
reference
entity
Monthly
JPMorgan
Chase
Bank
NA
6/30/2025
57,795
(20,806)
(20,806)
Total
unrealized
depreciation
(1,313,221)
(1,313,221)
Net
unrealized
appreciation
211,804
211,804
Financing
Costs
of
Swap
Contracts
(116,360)
(116,360)
Total
Unrealized
Appreciation
(Depreciation)
including
Financing
Costs
of
Swap
Contracts
95,444
95,444
OBFR
Overnight
Bank
Funding
Rate
42
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
43
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using swap
contracts.
(a)
Swap
Contracts             
Total
Return
Swap
Contracts
— The
Fund
entered
into
total
return
swap
contracts
to
take
long
and
short
positions
in
equities
or to
obtain
exposure
to
a
foreign
market
and/or
foreign
index
without
owning
such
securities
or
investing
directly
in
that
foreign
market
and/or
foreign
index,
as
applicable,
to
meet the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Total
return
swap
contracts
are
agreements
in
which
the
Fund
and
the
counterparty
each
agree
to
pay
the
other
party
the
difference
between
the
relative
investment
performance
that
would
have
been
achieved
if
the
notional
amount
of
the
total
return
swap
contract
had
been
invested
in
the
particular
foreign
market
and/or
foreign
indices
and
the
return
for
payments
equal
to
the
fixed
or
floating
rate
of
interest.
The
counterparty
to
a
total
return
swap
contract
is
a
financial
institution. The
Fund
has
segregated
liquid
assets
to
cover
its
obligations
under
the
total
return
swap
contract.
Total
return
swaps
are
designed
to
function
as
a
portfolio
of
direct
investments
in
long
and
short
equity
positions.
This
means
that the
Fund
has
the
ability
to
trade
in
and
out
of
these
long
and
short
positions
within
the
swap
and
will
receive
the
economic
benefits
and
risks
equivalent
to
direct
investment
in
these
positions,
subject
to
certain
adjustments
due
to
events
related
to
the
counterparty.
Benefits
and
risks
include
capital
appreciation
(depreciation),
corporate
actions
and
dividends
received
and
paid,
all
of
which
are
reflected
in
the
swap’s
market
value.
The
market
value
also
includes
interest
charges
and
credits
(“financing
fees”)
related
to
the
notional
values
of
the
long
and
short
positions
and
cash
balances
within
the
swap.
These
interest
charges
and
credits
are
based
on
a
specified
benchmark
rate
plus
or
minus
a
specified
spread
determined
based
upon
the
country
and/or
currency
of
the
positions
in
the
portfolio.
Positions
within
the
swap
and
financing
fees
are
reset
periodically.
During
a
reset,
any
unrealized
appreciation
(depreciation)
on
positions
and
accrued
financing
fees
become
available
for
cash
settlement
between the
Fund
and
the
counterparty.
Cash
settlement
in
and
out
of
the
swap
may
occur
at
a
reset
date
or
any
other
date,
at
the
discretion
of
the
Fund
and
the
counterparty,
over
the
life
of
the
agreement.
Certain
swaps
have
no
stated
expiration
and
can
be
terminated
by
either
party
at
any
time.
Total
return
swap
contracts
are
marked-to-market
daily
based
on
valuations
from
an
independent
pricing
service.
An
independent
pricing
service
can
utilize
daily
swap
curves
and
models
that
incorporate
a
number
of
market
data
factors,
such
as,
but
not
limited
to,
discounted
cash
flows,
trades,
and
values
of
the
underlying
reference
instruments,
such
as
the
foreign
market
and/or
foreign
index.
Total
return
swap
contracts
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
396,141,916
$
$
$
396,141,916
Repurchase
Agreements
15,824,764
15,824,764
Total
Return
Swaps†
1,525,025
1,525,025
Total
Assets
$
396,141,916
$
17,349,789
$
$
413,491,705
Liabilities:
Total
Return
Swaps†
$
$
(1,429,581)
$
$
(1,429,581)
Total
Liabilities
$
$
(1,429,581)
$
$
(1,429,581)
Total
$
396,141,916
$
15,920,208
$
$
412,062,124
Swap
contracts
are
included
in
the
table
at
value,
with
the
exception
of
centrally
cleared
and
equity
swap
contracts
which
are
included
in
the
table
at
unrealized
appreciation/(depreciation).
Assets:
Fair
Value
Swap
Contracts†
Equity
risk
Swap
contracts,
at
value
$
1,525,025
Total
$
1,525,025
44
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Jacobs
Levy
Large
Cap
Growth
Fund
Liabilities:
Swap
Contracts†
Equity
risk
Swap
contracts,
at
value
$
(1,429,581)
Total
$
(1,429,581)
Swap
contracts
are
included
in
the
table
at
value,
with
the
exception
of
centrally
cleared
and
equity
swap
contracts
which
are
included
in
the
table
at
unrealized
appreciation/(depreciation).
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Invesco
Small
Cap
Growth
Fund
(formerly,
NVIT
Multi-Manager
Small
Cap
Growth
Fund)
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
45
Common
Stocks
97
.6
%
Shares
Value
($)
Aerospace
&
Defense
2
.0
%
AeroVironment,
Inc.*(a)
3,041
609,720
Curtiss-Wright
Corp.
6,819
2,241,337
Loar
Holdings,
Inc.*
4,962
370,116
3,221,173
Automobile
Components
1
.9
%
Modine
Manufacturing
Co.*(a)
23,411
3,108,747
Biotechnology
6
.9
%
ADMA
Biologics,
Inc.*
35,333
706,307
Blueprint
Medicines
Corp.*(a)
10,849
1,003,532
Cytokinetics,
Inc.*(a)
7,996
422,189
Halozyme
Therapeutics,
Inc.*(a)
25,164
1,440,387
Insmed,
Inc.*
19,014
1,388,022
Krystal
Biotech,
Inc.*(a)
5,690
1,035,751
Merus
NV*
10,783
538,719
SpringWorks
Therapeutics,
Inc.*(a)
9,788
313,607
Twist
Bioscience
Corp.*(a)
27,911
1,261,019
Ultragenyx
Pharmaceutical,
Inc.*
12,841
713,318
Vaxcyte,
Inc.*(a)
8,941
1,021,688
Vericel
Corp.*
17,717
748,543
Viking
Therapeutics,
Inc.*(a)
8,807
557,571
11,150,653
Broadline
Retail
1
.3
%
Ollie's
Bargain
Outlet
Holdings,
Inc.*
20,878
2,029,342
Building
Products
2
.1
%
AAON,
Inc.(a)
20,184
2,176,642
AZEK
Co.,
Inc.
(The),
Class
A*
27,542
1,288,966
3,465,608
Capital
Markets
7
.3
%
Cohen
&
Steers,
Inc.(a)
11,657
1,118,489
Evercore,
Inc.,
Class
A
13,994
3,545,240
Hamilton
Lane,
Inc.,
Class
A(a)
23,862
4,018,122
Piper
Sandler
Cos.
3,279
930,613
StepStone
Group,
Inc.,
Class
A
38,789
2,204,379
11,816,843
Chemicals
0
.8
%
Element
Solutions,
Inc.
46,615
1,266,063
Commercial
Services
&
Supplies
3
.7
%
Casella
Waste
Systems,
Inc.,
Class
A*
20,501
2,039,645
Clean
Harbors,
Inc.*
16,278
3,934,555
5,974,200
Communications
Equipment
0
.5
%
Lumentum
Holdings,
Inc.*(a)
12,655
802,074
Construction
&
Engineering
2
.5
%
Comfort
Systems
USA,
Inc.
10,279
4,012,408
Construction
Materials
0
.9
%
Eagle
Materials,
Inc.
5,163
1,485,137
Diversified
Consumer
Services
2
.0
%
Duolingo,
Inc.,
Class
A*(a)
11,422
3,221,232
Electronic
Equipment,
Instruments
&
Components
4
.3
%
Celestica,
Inc.*
25,527
1,304,940
Coherent
Corp.*(a)
27,125
2,411,684
Common
Stocks
Shares
Value
($)
Electronic
Equipment,
Instruments
&
Components
Fabrinet*
2,801
662,268
Itron,
Inc.*
12,214
1,304,577
Novanta,
Inc.*
6,754
1,208,426
6,891,895
Energy
Equipment
&
Services
1
.8
%
Archrock,
Inc.
32,611
660,047
TechnipFMC
plc
61,546
1,614,351
Tidewater,
Inc.*
9,985
716,823
2,991,221
Financial
Services
1
.8
%
Essent
Group
Ltd.
13,214
849,528
Mr.
Cooper
Group,
Inc.*
21,567
1,988,046
2,837,574
Food
Products
1
.2
%
Freshpet,
Inc.*
14,556
1,990,824
Health
Care
Equipment
&
Supplies
6
.3
%
Glaukos
Corp.*
15,886
2,069,628
Inspire
Medical
Systems,
Inc.*(a)
5,720
1,207,206
Integer
Holdings
Corp.*(a)
12,145
1,578,850
Lantheus
Holdings,
Inc.*
8,166
896,218
Merit
Medical
Systems,
Inc.*(a)
16,055
1,586,716
PROCEPT
BioRobotics
Corp.*
5,064
405,728
RxSight,
Inc.*
20,319
1,004,368
TransMedics
Group,
Inc.*
9,043
1,419,751
10,168,465
Health
Care
Providers
&
Services
6
.1
%
BrightSpring
Health
Services,
Inc.*(a)
34,752
510,159
Encompass
Health
Corp.
32,195
3,111,325
Guardant
Health,
Inc.*
12,243
280,855
HealthEquity,
Inc.*(a)
22,341
1,828,611
RadNet,
Inc.*(a)
27,001
1,873,599
Select
Medical
Holdings
Corp.
27,847
971,025
Surgery
Partners,
Inc.*(a)
37,858
1,220,542
9,796,116
Hotels,
Restaurants
&
Leisure
6
.2
%
Cava
Group,
Inc.*
10,782
1,335,351
Red
Rock
Resorts,
Inc.,
Class
A
14,982
815,620
Shake
Shack,
Inc.,
Class
A*
11,238
1,159,874
Sweetgreen,
Inc.,
Class
A*(a)
38,021
1,347,845
Texas
Roadhouse,
Inc.,
Class
A
12,862
2,271,429
Wingstop,
Inc.
7,455
3,101,876
10,031,995
Household
Durables
1
.3
%
Taylor
Morrison
Home
Corp.,
Class
A*
30,188
2,121,009
Industrial
REITs
0
.8
%
Terreno
Realty
Corp.(a)
20,140
1,345,956
Insurance
0
.4
%
Kinsale
Capital
Group,
Inc.
1,315
612,225
Life
Sciences
Tools
&
Services
0
.5
%
Repligen
Corp.*
5,594
832,499
46
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Invesco
Small
Cap
Growth
Fund
(formerly,
NVIT
Multi-Man-
ager
Small
Cap
Growth
Fund)
Common
Stocks
Shares
Value
($)
Machinery
5
.7
%
Crane
Co.
13,904
2,200,725
Esab
Corp.
14,488
1,540,219
Federal
Signal
Corp.
22,865
2,136,963
Flowserve
Corp.
15,514
801,919
SPX
Technologies,
Inc.*
15,979
2,548,011
9,227,837
Marine
Transportation
1
.0
%
Kirby
Corp.*
12,599
1,542,496
Metals
&
Mining
3
.6
%
ATI,
Inc.*(a)
36,053
2,412,306
Carpenter
Technology
Corp.(a)
21,215
3,385,490
5,797,796
Office
REITs
1
.2
%
Highwoods
Properties,
Inc.
35,362
1,184,981
SL
Green
Realty
Corp.(a)
10,872
756,800
1,941,781
Oil,
Gas
&
Consumable
Fuels
0
.4
%
Northern
Oil
&
Gas,
Inc.(a)
20,473
724,949
Personal
Care
Products
0
.6
%
BellRing
Brands,
Inc.*
15,221
924,219
Pharmaceuticals
0
.8
%
Intra-Cellular
Therapies,
Inc.*(a)
18,236
1,334,328
Professional
Services
1
.2
%
Parsons
Corp.*(a)
18,754
1,944,415
Semiconductors
&
Semiconductor
Equipment
7
.4
%
Astera
Labs,
Inc.*(a)
22,953
1,202,508
Impinj,
Inc.*(a)
8,281
1,793,002
MACOM
Technology
Solutions
Holdings,
Inc.*
20,664
2,299,077
Nova
Ltd.*(a)
11,934
2,486,329
Onto
Innovation,
Inc.*
10,061
2,088,261
SiTime
Corp.*(a)
12,176
2,088,306
11,957,483
Software
10
.9
%
Altair
Engineering,
Inc.,
Class
A*(a)
19,366
1,849,647
Appfolio,
Inc.,
Class
A*(a)
8,147
1,917,804
Clearwater
Analytics
Holdings,
Inc.,
Class
A*
61,400
1,550,350
CyberArk
Software
Ltd.*(a)
9,306
2,713,723
Guidewire
Software,
Inc.*
13,047
2,386,818
Onestream,
Inc.,
Class
A*
10,499
355,916
Q2
Holdings,
Inc.*(a)
27,547
2,197,424
SentinelOne,
Inc.,
Class
A*(a)
40,764
975,075
SPS
Commerce,
Inc.*
8,799
1,708,502
Varonis
Systems,
Inc.,
Class
B*
35,807
2,023,095
17,678,354
Specialty
Retail
1
.4
%
Abercrombie
&
Fitch
Co.,
Class
A*
4,779
668,582
Boot
Barn
Holdings,
Inc.*(a)
9,055
1,514,720
2,183,302
Common
Stocks
Shares
Value
($)
Trading
Companies
&
Distributors
0
.8
%
Applied
Industrial
Technologies,
Inc.
5,821
1,298,840
Total
Common
Stocks
(cost
$112,962,685)
157,729,059
Repurchase
Agreements
12
.0
%
Principal
Amount
($)
Bank
of
America
NA,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$3,000,407,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$3,060,000.(b)
3,000,000
3,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$8,366,174,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$8,532,325.(b)
8,365,024
8,365,024
Citi
Global
Market,
Inc.,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,269,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$2,040,000.(b)
2,000,000
2,000,000
NVIT
Invesco
Small
Cap
Growth
Fund
(formerly,
NVIT
Multi-Manager
Small
Cap
Growth
Fund)
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
47
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Santander
US
Capital
Markets,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$6,000,813,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
10/25/2024
-
3/20/2071;
total
market
value
$6,120,830.(b)
6,000,000
6,000,000
Total
Repurchase
Agreements
(cost
$19,365,024)
19,365,024
Total
Investments
(cost
$132,327,709)
109.6%
177,094,083
Liabilities
in
excess
of
other
assets
(9.6)%
(
15,503,841
)
NET
ASSETS
100.0%
$
161,590,242
*
Denotes
a
non-income
producing
security.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$48,348,016,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$19,365,024
and
by
$29,790,202
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$49,155,226.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$19,365,024.
REIT
Real
Estate
Investment
Trust
48
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Invesco
Small
Cap
Growth
Fund
(formerly,
NVIT
Multi-Man-
ager
Small
Cap
Growth
Fund)
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
Invesco
Small
Cap
Growth
Fund
(formerly,
NVIT
Multi-Manager
Small
Cap
Growth
Fund)
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
49
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
157,729,059
$
$
$
157,729,059
Repurchase
Agreements
19,365,024
19,365,024
Total
$
157,729,059
$
19,365,024
$
$
177,094,083
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
50
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Multi-Manager
Small
Cap
Value
Fund
Common
Stocks
99
.0
%
Shares
Value
($)
Aerospace
&
Defense
0
.2
%
AerSale
Corp.*
800
4,040
Astronics
Corp.*(a)
2,008
39,116
V2X,
Inc.*
7,875
439,897
483,053
Air
Freight
&
Logistics
0
.0
%
Radiant
Logistics,
Inc.*(a)
2,728
17,541
Automobile
Components
3
.1
%
Adient
plc*(a)
18,528
418,177
American
Axle
&
Manufacturing
Holdings,
Inc.*
79,140
489,085
Cooper-Standard
Holdings,
Inc.*
2,250
31,207
Dana,
Inc.
60,280
636,557
Dorman
Products,
Inc.*
28,800
3,257,856
Goodyear
Tire
&
Rubber
Co.
(The)*
109,850
972,173
Phinia,
Inc.
14,981
689,575
Stoneridge,
Inc.*
14,556
162,882
6,657,512
Banks
9
.2
%
Amalgamated
Financial
Corp.
6,503
203,999
Amerant
Bancorp,
Inc.,
Class
A(a)
5,322
113,731
Bank
of
NT
Butterfield
&
Son
Ltd.
(The)
14,340
528,859
BankUnited,
Inc.
48,150
1,754,586
BCB
Bancorp,
Inc.
3,196
39,439
Berkshire
Hills
Bancorp,
Inc.
28,744
774,076
Byline
Bancorp,
Inc.(a)
4,874
130,477
Capital
Bancorp,
Inc.
2,375
61,061
Capital
City
Bank
Group,
Inc.
3,672
129,585
Central
Pacific
Financial
Corp.
11,316
333,935
Civista
Bancshares,
Inc.
1,300
23,166
Community
Trust
Bancorp,
Inc.
6,849
340,121
ConnectOne
Bancorp,
Inc.(a)
5,702
142,835
Cullen/Frost
Bankers,
Inc.(a)
2,675
299,225
Customers
Bancorp,
Inc.*
15,584
723,877
Eastern
Bankshares,
Inc.(a)
21,785
357,056
FB
Financial
Corp.
12,906
605,679
Financial
Institutions,
Inc.
6,112
155,673
First
Bancorp
85,666
1,813,549
First
Business
Financial
Services,
Inc.
764
34,831
First
Financial
Corp.(a)
5,964
261,521
First
Foundation,
Inc.(a)
68,474
427,278
First
Horizon
Corp.
7,799
121,118
First
Internet
Bancorp(a)
5,028
172,259
First
Savings
Financial
Group,
Inc.
421
10,024
Five
Star
Bancorp
189
5,619
FS
Bancorp,
Inc.
1,120
49,829
Great
Southern
Bancorp,
Inc.
(a)
959
54,960
Guaranty
Bancshares,
Inc.(a)
3,052
104,928
Hanmi
Financial
Corp.
15,595
290,067
HarborOne
Bancorp,
Inc.
23,385
303,537
HBT
Financial,
Inc.
3,264
71,416
Hilltop
Holdings,
Inc.
33,375
1,073,340
Home
Bancorp,
Inc.
843
37,581
Common
Stocks
Shares
Value
($)
Banks
HomeTrust
Bancshares,
Inc.
5,589
190,473
Independent
Bank
Corp.
7,307
243,688
Investar
Holding
Corp.(a)
257
4,986
Kearny
Financial
Corp.
36,195
248,660
Live
Oak
Bancshares,
Inc.
1,360
64,423
Mercantile
Bank
Corp.
1,860
81,319
Metropolitan
Bank
Holding
Corp.*
8,820
463,756
Midland
States
Bancorp,
Inc.
7,844
175,549
MVB
Financial
Corp.(a)
85
1,646
Northfield
Bancorp,
Inc.
26,211
304,048
Northrim
Bancorp,
Inc.
2,505
178,406
OFG
Bancorp(a)
31,207
1,401,818
Origin
Bancorp,
Inc.(a)
1,840
59,174
Peapack-Gladstone
Financial
Corp.
5,163
141,518
Preferred
Bank(a)
2,323
186,421
Primis
Financial
Corp.
5,970
72,715
QCR
Holdings,
Inc.
6,033
446,623
RBB
Bancorp
3,770
86,785
Red
River
Bancshares,
Inc.
100
5,200
Sierra
Bancorp
2,845
82,164
SmartFinancial,
Inc.
3,443
100,329
South
Plains
Financial,
Inc.
2,905
98,538
Southern
First
Bancshares,
Inc.*
2,685
91,505
Texas
Capital
Bancshares,
Inc.*
24,976
1,784,785
Third
Coast
Bancshares,
Inc.*
1,960
52,469
Towne
Bank
14,717
486,544
UMB
Financial
Corp.(a)
11,162
1,173,238
Veritex
Holdings,
Inc.
9,140
240,565
20,016,582
Biotechnology
2
.8
%
ACELYRIN,
Inc.*
63,045
310,812
Aldeyra
Therapeutics,
Inc.*
2,400
12,936
Arcturus
Therapeutics
Holdings,
Inc.*(a)
3,060
71,023
CareDx,
Inc.*
33,555
1,047,755
Coherus
Biosciences,
Inc.*(a)
11,140
11,585
Design
Therapeutics,
Inc.*(a)
4,800
25,824
Editas
Medicine,
Inc.*(a)
48,229
164,461
Enanta
Pharmaceuticals,
Inc.*
6,639
68,780
Entrada
Therapeutics,
Inc.*(a)
11,550
184,569
Fate
Therapeutics,
Inc.*(a)
102,155
357,542
Generation
Bio
Co.*
4,800
11,856
Ironwood
Pharmaceuticals,
Inc.,
Class
A*
93,620
385,714
iTeos
Therapeutics,
Inc.*
21,499
219,505
Kodiak
Sciences,
Inc.*
24,484
63,903
MacroGenics,
Inc.*(a)
8,938
29,406
Mersana
Therapeutics,
Inc.*(a)
14,200
26,838
Organogenesis
Holdings,
Inc.,
Class
A*(a)
43,100
123,266
PMV
Pharmaceuticals,
Inc.*
8,632
12,862
Poseida
Therapeutics,
Inc.,
Class
A*
44,959
128,583
PTC
Therapeutics,
Inc.*
16,751
621,462
Pyxis
Oncology,
Inc.*(a)
6,300
23,121
REGENXBIO,
Inc.*(a)
7,832
82,158
Sage
Therapeutics,
Inc.*
36,263
261,819
NVIT
Multi-Manager
Small
Cap
Value
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
51
Common
Stocks
Shares
Value
($)
Biotechnology
Sutro
Biopharma,
Inc.*
51,817
179,287
Travere
Therapeutics,
Inc.*(a)
28,335
396,407
Vanda
Pharmaceuticals,
Inc.*(a)
78,115
366,359
Verve
Therapeutics,
Inc.*(a)
39,832
192,787
Vir
Biotechnology,
Inc.*
8,798
65,897
Zymeworks,
Inc.*(a)
42,850
537,767
5,984,284
Broadline
Retail
0
.9
%
1stdibs.com,
Inc.*(a)
8,623
38,027
Ollie's
Bargain
Outlet
Holdings,
Inc.*
20,600
2,002,320
2,040,347
Building
Products
4
.8
%
American
Woodmark
Corp.*
19,300
1,803,585
AZEK
Co.,
Inc.
(The),
Class
A*
51,000
2,386,800
CSW
Industrials,
Inc.(a)
8,100
2,967,759
Hayward
Holdings,
Inc.*
195,500
2,998,970
Insteel
Industries,
Inc.
6,520
202,707
Resideo
Technologies,
Inc.*
1,000
20,140
10,379,961
Capital
Markets
1
.9
%
Robinhood
Markets,
Inc.,
Class
A*
42,231
989,050
StoneX
Group,
Inc.*
8,462
692,869
Virtus
Investment
Partners,
Inc.
11,800
2,471,510
4,153,429
Chemicals
4
.7
%
AdvanSix,
Inc.(a)
1,060
32,203
American
Vanguard
Corp.
15,715
83,290
Ashland,
Inc.
27,300
2,374,281
Core
Molding
Technologies,
Inc.*
6,300
108,423
Ecovyst,
Inc.*(a)
57,802
395,944
Element
Solutions,
Inc.
174,900
4,750,284
Huntsman
Corp.
9,380
226,996
Koppers
Holdings,
Inc.
2,480
90,594
Kronos
Worldwide,
Inc.(a)
19,055
237,235
Origin
Materials,
Inc.*(a)
105,309
162,176
Quaker
Chemical
Corp.(a)
5,600
943,544
Rayonier
Advanced
Materials,
Inc.*
58,404
499,938
Scotts
Miracle-Gro
Co.
(The)
2,483
215,276
Valhi,
Inc.(a)
120
4,004
10,124,188
Commercial
Services
&
Supplies
2
.1
%
Enviri
Corp.*
42,459
439,026
Interface,
Inc.,
Class
A
25,759
488,648
Steelcase,
Inc.,
Class
A
57,458
775,108
UniFirst
Corp.
11,250
2,234,813
Vestis
Corp.(a)
36,881
549,527
4,487,122
Communications
Equipment
0
.3
%
Aviat
Networks,
Inc.*
111
2,401
NETGEAR,
Inc.*
26,832
538,250
Ribbon
Communications,
Inc.*(a)
41,120
133,640
674,291
Common
Stocks
Shares
Value
($)
Construction
&
Engineering
2
.7
%
API
Group
Corp.*
94,100
3,107,182
Fluor
Corp.*
17,239
822,473
MasTec,
Inc.*(a)
3,228
397,367
Matrix
Service
Co.*
7,700
88,781
Primoris
Services
Corp.
2,292
133,119
Tutor
Perini
Corp.*
48,085
1,305,988
5,854,910
Consumer
Finance
2
.5
%
Bread
Financial
Holdings,
Inc.
31,367
1,492,442
EZCORP,
Inc.,
Class
A*(a)
2,112
23,676
Green
Dot
Corp.,
Class
A*
51,437
602,327
LendingTree,
Inc.*
8,581
497,956
Navient
Corp.
61,963
966,003
Oportun
Financial
Corp.*
5,900
16,579
PROG
Holdings,
Inc.
27,596
1,338,130
Regional
Management
Corp.
(a)
1,920
62,803
SLM
Corp.(a)
21,161
483,952
5,483,868
Consumer
Staples
Distribution
&
Retail
1
.6
%
Andersons,
Inc.
(The)
18,303
917,713
Grocery
Outlet
Holding
Corp.*(a)
117,700
2,065,635
Maplebear,
Inc.*
2,214
90,198
SpartanNash
Co.
19,396
434,664
United
Natural
Foods,
Inc.*
3,500
58,870
3,567,080
Containers
&
Packaging
0
.0
%
Pactiv
Evergreen,
Inc.(a)
1,500
17,265
Diversified
Consumer
Services
0
.1
%
American
Public
Education,
Inc.*(a)
5,278
77,850
Chegg,
Inc.*
44,932
79,530
157,380
Diversified
REITs
0
.1
%
Alpine
Income
Property
Trust,
Inc.
2,350
42,770
Armada
Hoffler
Properties,
Inc.
5,774
62,532
105,302
Diversified
Telecommunication
Services
0
.4
%
ATN
International,
Inc.
10,367
335,269
Bandwidth,
Inc.,
Class
A*
26,702
467,552
802,821
Electric
Utilities
0
.8
%
NRG
Energy,
Inc.
18,335
1,670,318
Electronic
Equipment,
Instruments
&
Components
2
.7
%
908
Devices,
Inc.*
2,600
9,022
ePlus,
Inc.*
50,100
4,926,834
FARO
Technologies,
Inc.*
16,368
313,284
Methode
Electronics,
Inc.
14,262
170,573
ScanSource,
Inc.*(a)
10,648
511,423
5,931,136
Energy
Equipment
&
Services
0
.7
%
Helix
Energy
Solutions
Group,
Inc.*(a)
24,452
271,417
Kodiak
Gas
Services,
Inc.
25,620
742,980
Newpark
Resources,
Inc.*
19,700
136,521
52
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Multi-Manager
Small
Cap
Value
Fund
Common
Stocks
Shares
Value
($)
Energy
Equipment
&
Services
Oil
States
International,
Inc.*
59,197
272,306
1,423,224
Entertainment
0
.4
%
Eventbrite,
Inc.,
Class
A*(a)
64,358
175,697
Madison
Square
Garden
Entertainment
Corp.,
Class
A*
14,071
598,440
Playstudios,
Inc.*
15,740
23,767
Playtika
Holding
Corp.
10,682
84,602
882,506
Financial
Services
2
.1
%
Banco
Latinoamericano
de
Comercio
Exterior
SA,
Class
E
2,080
67,579
Corebridge
Financial,
Inc.
13,030
379,955
Enact
Holdings,
Inc.
13,241
481,045
Jackson
Financial,
Inc.,
Class
A
28,404
2,591,297
Merchants
Bancorp(a)
6,550
294,488
Onity
Group,
Inc.*
1,734
55,384
Paysafe
Ltd.*(a)
31,853
714,463
4,584,211
Food
Products
1
.2
%
Dole
plc
37,920
617,717
Fresh
Del
Monte
Produce,
Inc.
6,629
195,820
Lancaster
Colony
Corp.
10,400
1,836,328
2,649,865
Gas
Utilities
0
.2
%
Northwest
Natural
Holding
Co.(a)
7,984
325,907
Southwest
Gas
Holdings,
Inc.
500
36,880
362,787
Ground
Transportation
2
.2
%
Covenant
Logistics
Group,
Inc.,
Class
A
7,734
408,665
Heartland
Express,
Inc.
26,938
330,799
Landstar
System,
Inc.
14,800
2,795,276
Lyft,
Inc.,
Class
A*
86,434
1,102,033
Ryder
System,
Inc.
1,175
171,315
4,808,088
Health
Care
Equipment
&
Supplies
2
.9
%
AngioDynamics,
Inc.*
48,785
379,547
Embecta
Corp.(a)
18,350
258,735
ICU
Medical,
Inc.*
24,600
4,482,612
Inogen,
Inc.*
24,800
240,560
Nevro
Corp.*(a)
48,300
269,997
OraSure
Technologies,
Inc.*
35,135
150,026
Varex
Imaging
Corp.*
16,950
202,044
Zimvie,
Inc.*
18,696
296,706
6,280,227
Health
Care
Providers
&
Services
6
.7
%
Addus
HomeCare
Corp.*
49,200
6,545,076
AMN
Healthcare
Services,
Inc.*(a)
53,000
2,246,670
Castle
Biosciences,
Inc.*
19,000
541,880
Cross
Country
Healthcare,
Inc.*(a)
39,100
525,504
DocGo,
Inc.*(a)
280,900
932,588
Common
Stocks
Shares
Value
($)
Health
Care
Providers
&
Services
Ensign
Group,
Inc.
(The)(a)
25,300
3,638,646
14,430,364
Health
Care
REITs
0
.2
%
CareTrust
REIT,
Inc.
4,860
149,980
Diversified
Healthcare
Trust
57,000
238,830
388,810
Health
Care
Technology
0
.1
%
Health
Catalyst,
Inc.*(a)
16,109
131,127
Veradigm,
Inc.*
7,219
70,025
201,152
Hotel
&
Resort
REITs
1
.7
%
Chatham
Lodging
Trust
15,812
134,718
Park
Hotels
&
Resorts,
Inc.
12,281
173,162
Pebblebrook
Hotel
Trust(a)
11,769
155,704
RLJ
Lodging
Trust
111,960
1,027,793
Sunstone
Hotel
Investors,
Inc.
93,541
965,343
Xenia
Hotels
&
Resorts,
Inc.
78,400
1,157,968
3,614,688
Hotels,
Restaurants
&
Leisure
1
.0
%
Wyndham
Hotels
&
Resorts,
Inc.(a)
28,600
2,234,804
Household
Durables
3
.8
%
Flexsteel
Industries,
Inc.
800
35,432
GoPro,
Inc.,
Class
A*
143,267
194,843
Green
Brick
Partners,
Inc.*
910
76,003
Hooker
Furnishings
Corp.
3,198
57,820
iRobot
Corp.*(a)
44,947
390,589
KB
Home(a)
28,676
2,457,246
Landsea
Homes
Corp.*
19,547
241,406
Lifetime
Brands,
Inc.(a)
1,000
6,540
Meritage
Homes
Corp.
5,333
1,093,638
Purple
Innovation,
Inc.,
Class
A*
698
690
Taylor
Morrison
Home
Corp.,
Class
A*
20,529
1,442,368
Traeger,
Inc.*
9,758
35,909
Tri
Pointe
Homes,
Inc.*
45,473
2,060,382
Universal
Electronics,
Inc.*
3,420
31,567
8,124,433
Independent
Power
and
Renewable
Electricity
Producers
0
.0
%
Infinity
Bio-energy
Ltd.
Reg.
S*^∞
155,500
0
Insurance
5
.7
%
CNO
Financial
Group,
Inc.
35,392
1,242,259
Donegal
Group,
Inc.,
Class
A(a)
3,895
57,412
eHealth,
Inc.*
9,000
36,720
Employers
Holdings,
Inc.
16,815
806,616
Enstar
Group
Ltd.*
9,500
3,055,105
Fidelis
Insurance
Holdings
Ltd.
28,733
518,918
Genworth
Financial,
Inc.,
Class
A*
40,694
278,754
Hamilton
Insurance
Group
Ltd.,
Class
B*
17,300
334,582
Hippo
Holdings,
Inc.*(a)
6,186
104,420
Horace
Mann
Educators
Corp.
1,320
46,134
James
River
Group
Holdings
Ltd.
32,803
205,675
NVIT
Multi-Manager
Small
Cap
Value
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
53
Common
Stocks
Shares
Value
($)
Insurance
Mercury
General
Corp.
10,968
690,765
ProAssurance
Corp.*
30,730
462,179
Reinsurance
Group
of
America,
Inc.
5,551
1,209,396
RLI
Corp.
765
118,560
Safety
Insurance
Group,
Inc.
4,890
399,904
Selectquote,
Inc.*
24,564
53,304
Skyward
Specialty
Insurance
Group,
Inc.*
17,808
725,320
Stewart
Information
Services
Corp.(a)
1,400
104,636
United
Fire
Group,
Inc.
7,353
153,898
Universal
Insurance
Holdings,
Inc.
22,026
488,096
White
Mountains
Insurance
Group
Ltd.
760
1,289,112
12,381,765
Interactive
Media
&
Services
0
.3
%
fuboTV,
Inc.*(a)
60,100
85,342
Outbrain,
Inc.*
3,600
17,496
TripAdvisor,
Inc.*
5,038
73,001
TrueCar,
Inc.*
16,353
56,418
Vimeo,
Inc.*
100,891
509,499
741,756
IT
Services
0
.3
%
Brightcove,
Inc.*
1,600
3,456
Fastly,
Inc.,
Class
A*(a)
16,450
124,526
Kyndryl
Holdings,
Inc.*
2,617
60,139
Rackspace
Technology,
Inc.*(a)
82,300
201,635
Unisys
Corp.*
47,591
270,317
660,073
Leisure
Products
1
.2
%
American
Outdoor
Brands,
Inc.*
3,514
32,399
Clarus
Corp.
16,873
75,929
Funko,
Inc.,
Class
A*(a)
17,055
208,412
Johnson
Outdoors,
Inc.,
Class
A(a)
792
28,670
MasterCraft
Boat
Holdings,
Inc.*(a)
15,453
281,399
Solo
Brands,
Inc.,
Class
A*(a)
7,211
10,168
YETI
Holdings,
Inc.*
46,300
1,899,689
2,536,666
Life
Sciences
Tools
&
Services
0
.1
%
Codexis,
Inc.*
18,900
58,212
Cytek
Biosciences,
Inc.*(a)
18,978
105,138
Personalis,
Inc.*
4,800
25,824
Quantum-Si,
Inc.*(a)
40,119
35,393
Seer,
Inc.,
Class
A*(a)
13,700
26,989
251,556
Machinery
2
.4
%
Astec
Industries,
Inc.(a)
11,871
379,160
Hillman
Solutions
Corp.*
341,400
3,605,184
Manitowoc
Co.,
Inc.
(The)*
32,542
313,054
Mayville
Engineering
Co.,
Inc.*
8,851
186,579
Proto
Labs,
Inc.*
14,700
431,739
REV
Group,
Inc.
2,909
81,626
Shyft
Group,
Inc.
(The)
11,501
144,337
Common
Stocks
Shares
Value
($)
Machinery
Trinity
Industries,
Inc.(a)
4,184
145,771
5,287,450
Marine
Transportation
0
.2
%
Golden
Ocean
Group
Ltd.
28,250
377,985
Media
0
.4
%
Scholastic
Corp.
12,505
400,285
Stagwell,
Inc.,
Class
A*(a)
65,153
457,374
857,659
Metals
&
Mining
1
.8
%
Commercial
Metals
Co.
21,253
1,168,065
Olympic
Steel,
Inc.
7,454
290,706
Radius
Recycling,
Inc.,
Class
A
24,696
457,864
Ryerson
Holding
Corp.
25,444
506,590
SSR
Mining,
Inc.
92,397
524,815
SunCoke
Energy,
Inc.
74,948
650,548
Worthington
Steel,
Inc.
7,900
268,679
3,867,267
Mortgage
Real
Estate
Investment
Trusts
(REITs)
0
.0
%
Angel
Oak
Mortgage
REIT,
Inc.
3,300
34,419
Granite
Point
Mortgage
Trust,
Inc.
13,652
43,277
77,696
Office
REITs
0
.8
%
Easterly
Government
Properties,
Inc.,
Class
A(a)
15,250
207,095
Equity
Commonwealth*
70,393
1,400,821
Orion
Office
REIT,
Inc.
44,900
179,600
1,787,516
Oil,
Gas
&
Consumable
Fuels
3
.2
%
Berry
Corp.
35,500
182,470
California
Resources
Corp.
16,098
844,662
CONSOL
Energy,
Inc.(a)
4,403
460,774
Delek
US
Holdings,
Inc.
28,440
533,250
Excelerate
Energy,
Inc.,
Class
A
6,950
152,970
Granite
Ridge
Resources,
Inc.
(a)
7,500
44,550
Gulfport
Energy
Corp.*(a)
1,993
301,641
PBF
Energy,
Inc.,
Class
A
23,661
732,308
Scorpio
Tankers,
Inc.
20,011
1,426,784
Teekay
Tankers
Ltd.,
Class
A
19,292
1,123,759
World
Kinect
Corp.(a)
39,586
1,223,603
7,026,771
Paper
&
Forest
Products
0
.4
%
Clearwater
Paper
Corp.*
5,640
160,966
Louisiana-Pacific
Corp.
6,231
669,583
830,549
Personal
Care
Products
1
.2
%
Honest
Co.,
Inc.
(The)*
1,841
6,572
Inter
Parfums,
Inc.(a)
18,400
2,382,432
Medifast,
Inc.*(a)
6,121
117,156
Nature's
Sunshine
Products,
Inc.*
4,838
65,894
2,572,054
Pharmaceuticals
0
.3
%
Atea
Pharmaceuticals,
Inc.*(a)
25,126
84,172
Biote
Corp.,
Class
A*
8,873
49,511
54
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Multi-Manager
Small
Cap
Value
Fund
Common
Stocks
Shares
Value
($)
Pharmaceuticals
Nektar
Therapeutics,
Class
A*(a)
108,696
141,305
Theravance
Biopharma,
Inc.*
32,829
264,602
539,590
Professional
Services
3
.8
%
Barrett
Business
Services,
Inc.
(a)
1,728
64,817
Conduent,
Inc.*
120,866
487,090
Heidrick
&
Struggles
International,
Inc.
8,227
319,701
IBEX
Holdings
Ltd.*
2,450
48,951
KBR,
Inc.
5,166
336,462
Kelly
Services,
Inc.,
Class
A
18,737
401,159
Mistras
Group,
Inc.*
8,300
94,371
Planet
Labs
PBC*(a)
95,100
212,073
Resources
Connection,
Inc.
35,391
343,293
Robert
Half,
Inc.
3,370
227,172
TrueBlue,
Inc.*(a)
29,879
235,745
Verra
Mobility
Corp.,
Class
A*(a)
195,000
5,422,950
8,193,784
Real
Estate
Management
&
Development
2
.7
%
Cushman
&
Wakefield
plc*(a)
264,300
3,602,409
Douglas
Elliman,
Inc.*
54,132
99,062
Forestar
Group,
Inc.*
16,155
522,937
Howard
Hughes
Holdings,
Inc.*
3,526
273,018
Newmark
Group,
Inc.,
Class
A
56,730
881,017
Opendoor
Technologies,
Inc.*(a)
74,116
148,232
RE/MAX
Holdings,
Inc.,
Class
A*
24,849
309,370
RMR
Group,
Inc.
(The),
Class
A
2,574
65,328
5,901,373
Retail
REITs
0
.7
%
InvenTrust
Properties
Corp.
32,506
922,195
Phillips
Edison
&
Co.,
Inc.
15,027
566,668
Whitestone
REIT
9,635
130,362
1,619,225
Semiconductors
&
Semiconductor
Equipment
0
.6
%
Alpha
&
Omega
Semiconductor
Ltd.*(a)
12,370
459,175
Amkor
Technology,
Inc.
4,540
138,924
MaxLinear,
Inc.,
Class
A*(a)
14,400
208,512
SMART
Global
Holdings,
Inc.*(a)
28,093
588,548
1,395,159
Software
3
.5
%
Adeia,
Inc.(a)
7,252
86,371
American
Software,
Inc.,
Class
A(a)
15,866
177,541
Cerence,
Inc.*(a)
46,126
145,297
CS
Disco,
Inc.*(a)
12,800
75,264
Dropbox,
Inc.,
Class
A*(a)
38,121
969,417
E2open
Parent
Holdings,
Inc.*(a)
116,557
514,016
Meridianlink,
Inc.*(a)
137,889
2,836,377
Nutanix,
Inc.,
Class
A*
22,204
1,315,587
Common
Stocks
Shares
Value
($)
Software
Olo,
Inc.,
Class
A*
3,900
19,344
ON24,
Inc.*
6,308
38,605
Ooma,
Inc.*
6,600
75,174
SecureWorks
Corp.,
Class
A*
4,292
37,984
SentinelOne,
Inc.,
Class
A*(a)
4,988
119,313
Telos
Corp.*(a)
11,900
42,721
UiPath,
Inc.,
Class
A*(a)
53,168
680,550
Upland
Software,
Inc.*
26,365
65,649
Xperi,
Inc.*
31,282
289,046
7,488,256
Specialty
Retail
2
.5
%
1-800-Flowers.com,
Inc.,
Class
A*(a)
13,352
105,881
America's
Car-Mart,
Inc.*(a)
24,000
1,006,080
Designer
Brands,
Inc.,
Class
A(a)
15,818
116,737
Foot
Locker,
Inc.
34,179
883,185
Genesco,
Inc.*
15,793
429,096
Haverty
Furniture
Cos.,
Inc.
16,672
457,980
Lands'
End,
Inc.*(a)
12,050
208,103
Sleep
Number
Corp.*
18,258
334,487
Sonic
Automotive,
Inc.,
Class
A(a)
17,951
1,049,774
Stitch
Fix,
Inc.,
Class
A*
94,000
265,080
ThredUp,
Inc.,
Class
A*(a)
29,300
24,671
Tilly's,
Inc.,
Class
A*(a)
10,926
55,723
Zumiez,
Inc.*
24,954
531,520
5,468,317
Technology
Hardware,
Storage
&
Peripherals
0
.1
%
Corsair
Gaming,
Inc.*(a)
10,500
73,080
Turtle
Beach
Corp.*
2,620
40,191
113,271
Textiles,
Apparel
&
Luxury
Goods
0
.1
%
Movado
Group,
Inc.
5,914
110,000
Superior
Group
of
Cos.,
Inc.
5,350
82,872
Unifi,
Inc.*
2,658
19,510
212,382
Trading
Companies
&
Distributors
2
.6
%
Beacon
Roofing
Supply,
Inc.*
28,500
2,463,255
Boise
Cascade
Co.
15,708
2,214,514
DNOW,
Inc.*
57,015
737,204
WESCO
International,
Inc.
658
110,531
5,525,504
Total
Common
Stocks
(cost
$174,576,986)
214,307,173
Rights
0
.0
%
Number
of
Rights
Biotechnology
0
.0
%
Aduro
Biotech,
Inc.
CVR*^∞(a)
2,406
0
Total
Rights
(cost
$6,109)
0
NVIT
Multi-Manager
Small
Cap
Value
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
55
Repurchase
Agreements
6
.7
%
Principal
Amount
($)
Value
($)
Bank
of
America
NA,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$6,000,813,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$6,120,000.(b)
6,000,000
6,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$4,603,264,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$4,694,684.(b)
4,602,631
4,602,631
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$4,000,539,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$4,080,014.(b)
4,000,000
4,000,000
Total
Repurchase
Agreements
(cost
$14,602,631)
14,602,631
Total
Investments
(cost
$189,185,726)
105.7%
228,909,804
Liabilities
in
excess
of
other
assets
(5.7)%
(
12,333,487
)
NET
ASSETS
100.0%
$
216,576,317
*
Denotes
a
non-income
producing
security.
^
Value
determined
using
significant
unobservable
inputs.
Fair
valued
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$27,953,334,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$14,602,631
and
by
$14,134,406
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
7.63%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$28,737,037.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$14,602,631.
CVR
Contingent
Value
Rights
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
REIT
Real
Estate
Investment
Trust
56
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Multi-Manager
Small
Cap
Value
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
Multi-Manager
Small
Cap
Value
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
57
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
Aerospace
&
Defense
$
483,053
$
$
$
483,053
Air
Freight
&
Logistics
17,541
17,541
Automobile
Components
6,657,512
6,657,512
Banks
20,016,581
20,016,581
Biotechnology
5,984,284
5,984,284
Broadline
Retail
2,040,347
2,040,347
Building
Products
10,379,961
10,379,961
Capital
Markets
4,153,429
4,153,429
Chemicals
10,124,188
10,124,188
Commercial
Services
&
Supplies
4,487,122
4,487,122
Communications
Equipment
674,291
674,291
Construction
&
Engineering
5,854,910
5,854,910
Consumer
Finance
5,483,868
5,483,868
Consumer
Staples
Distribution
&
Retail
3,567,080
3,567,080
Containers
&
Packaging
17,265
17,265
Diversified
Consumer
Services
157,380
157,380
Diversified
REITs
105,302
105,302
Diversified
Telecommunication
Services
802,821
802,821
Electric
Utilities
1,670,319
1,670,319
Electronic
Equipment,
Instruments
&
Components
5,931,136
5,931,136
Energy
Equipment
&
Services
1,423,224
1,423,224
Entertainment
882,506
882,506
Financial
Services
4,584,211
4,584,211
Food
Products
2,649,865
2,649,865
Gas
Utilities
362,787
362,787
Ground
Transportation
4,808,088
4,808,088
Health
Care
Equipment
&
Supplies
6,280,227
6,280,227
Health
Care
Providers
&
Services
14,430,363
14,430,363
Health
Care
REITs
388,810
388,810
Health
Care
Technology
201,152
201,152
Hotel
&
Resort
REITs
3,614,688
3,614,688
Hotels,
Restaurants
&
Leisure
2,234,804
2,234,804
Household
Durables
8,124,433
8,124,433
Independent
Power
and
Renewable
Electricity
Producers
Insurance
12,381,765
12,381,765
Interactive
Media
&
Services
741,756
741,756
IT
Services
660,073
660,073
Leisure
Products
2,536,666
2,536,666
Life
Sciences
Tools
&
Services
251,556
251,556
Machinery
5,287,451
5,287,451
Marine
Transportation
377,985
377,985
Media
857,659
857,659
Metals
&
Mining
3,867,267
3,867,267
Mortgage
Real
Estate
Investment
Trusts
(REITs)
77,696
77,696
Office
REITs
1,787,516
1,787,516
Oil,
Gas
&
Consumable
Fuels
7,026,771
7,026,771
Paper
&
Forest
Products
830,549
830,549
Personal
Care
Products
2,572,054
2,572,054
Pharmaceuticals
539,590
539,590
Professional
Services
8,193,784
8,193,784
Real
Estate
Management
&
Development
5,901,373
5,901,373
Retail
REITs
1,619,225
1,619,225
Semiconductors
&
Semiconductor
Equipment
1,395,159
1,395,159
Software
7,488,256
7,488,256
Specialty
Retail
5,468,317
5,468,317
58
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Multi-Manager
Small
Cap
Value
Fund
The
FVC
continues
to
evaluate
any
information
that
could
cause
an
adjustment
to
the
fair
value
for
these
investments,
such
as
market
news,
the
progress
of
judicial
and
regulatory
proceedings,
and
subadviser
recommendations. 
Level
1
Level
2
Level
3
Total
Assets:
Technology
Hardware,
Storage
&
Peripherals
113,271
$
$
$
113,271
Textiles,
Apparel
&
Luxury
Goods
212,382
212,382
Trading
Companies
&
Distributors
5,525,504
5,525,504
Total
Common
Stocks
$
214,307,173
$
$
$
214,307,173
Repurchase
Agreements
14,602,631
14,602,631
Rights
Total
$
214,307,173
$
14,602,631
$
$
228,909,804
As
of
September
30,
2024,
the
Fund
held
one
common
stock
investment
and
one
rights
investment
that
were
categorized
as
Level
3
investments
which
were
each
valued
at
$0.
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Multi-Manager
Small
Company
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
59
Common
Stocks
98.8%
Shares
Value
($)
AUSTRALIA
0.0%
Capital
Markets
0.0%
Aet
&
D
Holdings
No.
1
*^∞
106,305
0
BERMUDA
0.4%
Banks
0.2%
Bank
of
NT
Butterfield
&
Son
Ltd.
(The)
26,514
977,836
Insurance
0.2%
Hamilton
Insurance
Group
Ltd.,
Class
B
*
35,691
690,264
1,668,100
CANADA
1.1%
Electronic
Equipment,
Instruments
&
Components
0.3%
Celestica,
Inc.
*
21,991
1,124,180
Metals
&
Mining
0.2%
SSR
Mining,
Inc.
(a)
153,955
874,464
Oil,
Gas
&
Consumable
Fuels
0.6%
Teekay
Tankers
Ltd.,
Class
A
35,437
2,064,206
4,062,850
ISRAEL
0.6%
Semiconductors
&
Semiconductor
Equipment
0.6%
Nova
Ltd.
*(a)
10,466
2,180,486
MONACO
0.7%
Oil,
Gas
&
Consumable
Fuels
0.7%
Scorpio
Tankers,
Inc.
37,765
2,692,645
NETHERLANDS
0.1%
Biotechnology
0.1%
Merus
NV
*
9,434
471,323
NORWAY
0.3%
Marine
Transportation
0.3%
Golden
Ocean
Group
Ltd.
81,239
1,086,978
PUERTO
RICO
1.7%
Banks
1.7%
First
Bancorp
170,917
3,618,312
OFG
Bancorp
61,143
2,746,544
6,364,856
THAILAND
0.2%
Electronic
Equipment,
Instruments
&
Components
0.2%
Fabrinet
*
2,445
578,096
UNITED
KINGDOM
0.6%
Energy
Equipment
&
Services
0.3%
TechnipFMC
plc
54,621
1,432,709
Independent
Power
and
Renewable
Electricity
Producers
0.0%
Infinity
Bio-energy
Ltd.
Reg.
S
*^∞
94,500
0
Insurance
0.3%
Fidelis
Insurance
Holdings
Ltd.
52,081
940,583
2,373,292
UNITED
STATES
93.1%
Aerospace
&
Defense
1.0%
AeroVironment,
Inc.
*(a)
2,689
539,145
AerSale
Corp.
*
3,400
17,170
Astronics
Corp.
*
2,250
43,830
Curtiss-Wright
Corp.
6,058
1,991,203
Loar
Holdings,
Inc.
*
4,506
336,103
Common
Stocks
Shares
Value
($)
UNITED
STATES
Aerospace
&
Defense
V2X,
Inc.
*
16,577
925,991
3,853,442
Air
Freight
&
Logistics
0.0%
Radiant
Logistics,
Inc.
*(a)
5,753
36,992
Automobile
Components
2.8%
Adient
plc
*(a)
49,598
1,119,427
American
Axle
&
Manufacturing
Holdings,
Inc.
*
140,630
869,093
Cooper-Standard
Holdings,
Inc.
*(a)
4,150
57,561
Dana,
Inc.
(a)
133,986
1,414,892
Goodyear
Tire
&
Rubber
Co.
(The)
*(a)
190,014
1,681,624
Modine
Manufacturing
Co.
*(a)
20,727
2,752,338
Phinia
,
Inc.
45,385
2,089,072
Stoneridge,
Inc.
*
23,569
263,737
10,247,744
Banks
8.3%
1st
Source
Corp.
480
28,742
Amalgamated
Financial
Corp.
11,632
364,896
Amerant
Bancorp,
Inc.,
Class
A
7,692
164,378
BankUnited,
Inc.
87,931
3,204,206
Bankwell
Financial
Group,
Inc.
1,851
55,437
BCB
Bancorp,
Inc.
7,431
91,699
Berkshire
Hills
Bancorp,
Inc.
52,714
1,419,588
Byline
Bancorp,
Inc.
13,352
357,433
Capital
Bancorp,
Inc.
1,992
51,214
Capital
City
Bank
Group,
Inc.
6,687
235,984
Central
Pacific
Financial
Corp.
23,426
691,301
Civista
Bancshares,
Inc.
2,000
35,640
Community
Trust
Bancorp,
Inc.
12,640
627,702
ConnectOne
Bancorp,
Inc.
10,158
254,458
Cullen/Frost
Bankers,
Inc.
(a)
4,991
558,293
Customers
Bancorp,
Inc.
*(a)
37,272
1,731,284
Eastern
Bankshares
,
Inc.
(a)
34,394
563,718
FB
Financial
Corp.
22,565
1,058,975
Financial
Institutions,
Inc.
11,604
295,554
First
Financial
Corp.
(a)
9,106
399,298
First
Foundation,
Inc.
(a)
138,183
862,262
First
Horizon
Corp.
15,047
233,680
First
Internet
Bancorp
(a)
10,228
350,411
First
Savings
Financial
Group,
Inc.
1,238
29,477
Five
Star
Bancorp
(a)
6,039
179,539
FS
Bancorp,
Inc.
(a)
2,350
104,552
Great
Southern
Bancorp,
Inc.
(a)
2,833
162,359
Guaranty
Bancshares,
Inc.
(a)
3,415
117,408
Hanmi
Financial
Corp.
37,728
701,741
HarborOne
Bancorp,
Inc.
36,551
474,432
HBT
Financial,
Inc.
6,368
139,332
Hilltop
Holdings,
Inc.
61,777
1,986,748
Home
Bancorp,
Inc.
(a)
1,500
66,870
HomeTrust
Bancshares,
Inc.
11,387
388,069
Independent
Bank
Corp.
16,000
533,600
Kearny
Financial
Corp.
72,748
499,779
Live
Oak
Bancshares,
Inc.
4,271
202,317
Mercantile
Bank
Corp.
3,127
136,712
Metropolitan
Bank
Holding
Corp.
*
16,425
863,627
Midland
States
Bancorp,
Inc.
14,801
331,246
MVB
Financial
Corp.
963
18,644
60
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Multi-Manager
Small
Company
Fund
Common
Stocks
Shares
Value
($)
UNITED
STATES
Banks
Northeast
Community
Bancorp,
Inc.
1,000
26,450
Northfield
Bancorp,
Inc.
51,292
594,987
Northrim
Bancorp,
Inc.
4,095
291,646
Origin
Bancorp,
Inc.
3,880
124,781
Peapack-Gladstone
Financial
Corp.
10,049
275,443
Preferred
Bank
(a)
3,386
271,727
Primis
Financial
Corp.
10,529
128,243
QCR
Holdings,
Inc.
13,607
1,007,326
RBB
Bancorp
(a)
10,692
246,130
Sierra
Bancorp
3,626
104,719
South
Plains
Financial,
Inc.
5,592
189,681
Southern
First
Bancshares,
Inc.
*
4,215
143,647
Texas
Capital
Bancshares,
Inc.
*
50,098
3,580,003
Third
Coast
Bancshares,
Inc.
*
3,342
89,465
Towne
Bank
22,114
731,089
UMB
Financial
Corp.
(a)
25,888
2,721,088
31,099,030
Biotechnology
5.3%
ACELYRIN,
Inc.
*
89,167
439,593
ADMA
Biologics,
Inc.
*
30,635
612,394
Aldeyra
Therapeutics,
Inc.
*
4,400
23,716
Arcturus
Therapeutics
Holdings,
Inc.
*(a)
5,340
123,941
Blueprint
Medicines
Corp.
*
9,534
881,895
CareDx
,
Inc.
*
60,171
1,878,840
Coherus
Biosciences,
Inc.
*(a)
15,600
16,224
Cytokinetics,
Inc.
*(a)
6,955
367,224
Design
Therapeutics,
Inc.
*(a)
9,114
49,033
Editas
Medicine,
Inc.
*(a)
48,636
165,849
Enanta
Pharmaceuticals,
Inc.
*
7,556
78,280
Entrada
Therapeutics,
Inc.
*(a)
20,950
334,781
Fate
Therapeutics,
Inc.
*(a)
177,900
622,650
Generation
Bio
Co.
*
8,916
22,023
Halozyme
Therapeutics,
Inc.
*
21,960
1,256,991
Insmed
,
Inc.
*
16,658
1,216,034
Ironwood
Pharmaceuticals,
Inc.,
Class
A
*
161,347
664,750
iTeos
Therapeutics,
Inc.
*(a)
39,855
406,920
Kodiak
Sciences,
Inc.
*
14,197
37,054
Krystal
Biotech,
Inc.
*(a)
4,979
906,327
MacroGenics
,
Inc.
*(a)
16,463
54,163
Mersana
Therapeutics,
Inc.
*(a)
25,735
48,639
Organogenesis
Holdings,
Inc.,
Class
A
*(a)
83,300
238,238
PMV
Pharmaceuticals,
Inc.
*
9,196
13,702
Poseida
Therapeutics,
Inc.,
Class
A
*
90,733
259,496
PTC
Therapeutics,
Inc.
*
32,614
1,209,979
Pyxis
Oncology,
Inc.
*(a)
21,700
79,639
REGENXBIO,
Inc.
*
9,816
102,970
Sage
Therapeutics,
Inc.
*
63,636
459,452
SpringWorks
Therapeutics,
Inc.
*(a)
8,477
271,603
Sutro
Biopharma,
Inc.
*(a)
97,977
339,000
Travere
Therapeutics,
Inc.
*(a)
31,249
437,174
Twist
Bioscience
Corp.
*(a)
23,979
1,083,371
Ultragenyx
Pharmaceutical,
Inc.
*
11,320
628,826
Vanda
Pharmaceuticals,
Inc.
*(a)
162,531
762,270
Vaxcyte
,
Inc.
*(a)
8,003
914,503
Common
Stocks
Shares
Value
($)
UNITED
STATES
Biotechnology
Vericel
Corp.
*
15,277
645,453
Verve
Therapeutics,
Inc.
*(a)
90,483
437,938
Viking
Therapeutics,
Inc.
*(a)
7,700
487,487
Vir
Biotechnology,
Inc.
*
16,453
123,233
Zymeworks
,
Inc.
*
83,690
1,050,310
19,751,965
Broadline
Retail
0.5%
1stdibs.com,
Inc.
*
7,823
34,499
Ollie's
Bargain
Outlet
Holdings,
Inc.
*(a)
18,278
1,776,622
1,811,121
Building
Products
0.9%
AAON,
Inc.
(a)
17,634
1,901,650
AZEK
Co.,
Inc.
(The),
Class
A
*
23,674
1,107,943
Insteel
Industries,
Inc.
14,209
441,758
Resideo
Technologies,
Inc.
*
1,228
24,732
3,476,083
Capital
Markets
3.5%
Cohen
&
Steers,
Inc.
(a)
10,080
967,176
Evercore,
Inc.,
Class
A
12,579
3,186,764
Hamilton
Lane,
Inc.,
Class
A
(a)
20,749
3,493,924
Piper
Sandler
Cos.
2,904
824,184
Robinhood
Markets,
Inc.,
Class
A
*
77,448
1,813,832
StepStone
Group,
Inc.,
Class
A
33,466
1,901,873
StoneX
Group,
Inc.
*
12,273
1,004,913
13,192,666
Chemicals
1.2%
AdvanSix
,
Inc.
(a)
2,080
63,190
American
Vanguard
Corp.
(a)
29,912
158,534
Core
Molding
Technologies,
Inc.
*
10,889
187,400
Ecovyst
,
Inc.
*(a)
109,048
746,979
Element
Solutions,
Inc.
40,790
1,107,855
Huntsman
Corp.
17,400
421,080
Koppers
Holdings,
Inc.
4,620
168,769
Kronos
Worldwide,
Inc.
(a)
32,831
408,746
Origin
Materials,
Inc.
*(a)
186,875
287,788
Rayonier
Advanced
Materials,
Inc.
*
93,880
803,613
4,353,954
Commercial
Services
&
Supplies
2.7%
Casella
Waste
Systems,
Inc.,
Class
A
*
19,749
1,964,828
Clean
Harbors,
Inc.
*
14,453
3,493,435
Enviri
Corp.
*
78,371
810,356
Interface,
Inc.,
Class
A
49,972
947,969
Steelcase,
Inc.,
Class
A
119,178
1,607,711
Vestis
Corp.
(a)
72,237
1,076,331
9,900,630
Communications
Equipment
0.5%
Aviat
Networks,
Inc.
*
293
6,338
Lumentum
Holdings,
Inc.
*(a)
11,046
700,095
NETGEAR,
Inc.
*
49,301
988,978
Ribbon
Communications,
Inc.
*(a)
82,425
267,881
1,963,292
Construction
&
Engineering
2.3%
Comfort
Systems
USA,
Inc.
9,119
3,559,601
Fluor
Corp.
*
31,962
1,524,907
MasTec
,
Inc.
*(a)
5,848
719,889
Matrix
Service
Co.
*
15,384
177,378
Tutor
Perini
Corp.
*(a)
89,344
2,426,583
8,408,358
NVIT
Multi-Manager
Small
Company
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
61
Common
Stocks
Shares
Value
($)
UNITED
STATES
Construction
Materials
0.4%
Eagle
Materials,
Inc.
(a)
4,548
1,308,232
Consumer
Finance
2.8%
Bread
Financial
Holdings,
Inc.
57,993
2,759,306
EZCORP,
Inc.,
Class
A
*
4,701
52,698
Green
Dot
Corp.,
Class
A
*
93,428
1,094,042
LendingTree,
Inc.
*
13,522
784,682
Navient
Corp.
(a)
107,462
1,675,333
Oportun
Financial
Corp.
*
11,318
31,804
PROG
Holdings,
Inc.
56,570
2,743,079
Regional
Management
Corp.
6,022
196,980
SLM
Corp.
(a)
39,412
901,352
10,239,276
Consumer
Staples
Distribution
&
Retail
0.8%
Andersons,
Inc.
(The)
(a)
34,256
1,717,596
Maplebear
,
Inc.
*
4,030
164,182
SpartanNash
Co.
36,468
817,248
United
Natural
Foods,
Inc.
*
7,500
126,150
2,825,176
Containers
&
Packaging
0.0%
Pactiv
Evergreen,
Inc.
(a)
2,050
23,596
Diversified
Consumer
Services
0.8%
American
Public
Education,
Inc.
*(a)
6,472
95,462
Chegg,
Inc.
*
85,784
151,838
Duolingo,
Inc.,
Class
A
*(a)
9,646
2,720,365
2,967,665
Diversified
REITs
0.1%
Alpine
Income
Property
Trust,
Inc.
6,800
123,760
Armada
Hoffler
Properties,
Inc.
12,118
131,238
254,998
Diversified
Telecommunication
Services
0.4%
ATN
International,
Inc.
17,865
577,754
Bandwidth,
Inc.,
Class
A
*
52,351
916,666
1,494,420
Electric
Utilities
0.9%
NRG
Energy,
Inc.
36,137
3,292,081
Electronic
Equipment,
Instruments
&
Components
1.6%
908
Devices,
Inc.
*(a)
4,700
16,309
Coherent
Corp.
*(a)
23,981
2,132,151
FARO
Technologies,
Inc.
*
34,109
652,846
Itron
,
Inc.
*
10,509
1,122,466
Methode
Electronics,
Inc.
17,795
212,828
Novanta
,
Inc.
*
5,915
1,058,312
ScanSource,
Inc.
*(a)
18,565
891,677
6,086,589
Energy
Equipment
&
Services
0.9%
Archrock
,
Inc.
28,058
567,894
Helix
Energy
Solutions
Group,
Inc.
*(a)
13,950
154,845
Kodiak
Gas
Services,
Inc.
45,714
1,325,706
Newpark
Resources,
Inc.
*
46,906
325,059
Oil
States
International,
Inc.
*
84,970
390,862
Tidewater,
Inc.
*
8,656
621,414
3,385,780
Entertainment
0.1%
Eventbrite,
Inc.,
Class
A
*(a)
64,619
176,410
Playstudios
,
Inc.
*
21,110
31,876
Playtika
Holding
Corp.
21,202
167,920
376,206
Common
Stocks
Shares
Value
($)
UNITED
STATES
Financial
Services
2.9%
Corebridge
Financial,
Inc.
23,834
694,999
Enact
Holdings,
Inc.
24,600
893,718
Essent
Group
Ltd.
11,639
748,271
Jackson
Financial,
Inc.,
Class
A
52,112
4,754,178
Merchants
Bancorp
(a)
9,852
442,946
Mr.
Cooper
Group,
Inc.
*
18,496
1,704,961
Onity
Group,
Inc.
*
4,648
148,457
Paysafe
Ltd.
*(a)
58,355
1,308,903
10,696,433
Food
Products
1.0%
Cal-Maine
Foods,
Inc.
16,914
1,265,844
Dole
plc
37,561
611,869
Fresh
Del
Monte
Produce,
Inc.
9,577
282,905
Freshpet
,
Inc.
*
12,615
1,725,353
3,885,971
Gas
Utilities
0.1%
Northwest
Natural
Holding
Co.
7,414
302,639
Ground
Transportation
1.1%
Covenant
Logistics
Group,
Inc.,
Class
A
21,360
1,128,662
Heartland
Express,
Inc.
61,771
758,548
Landstar
System,
Inc.
940
177,538
Lyft,
Inc.,
Class
A
*
159,082
2,028,295
Ryder
System,
Inc.
951
138,656
4,231,699
Health
Care
Equipment
&
Supplies
3.2%
AngioDynamics
,
Inc.
*
86,870
675,849
Embecta
Corp.
(a)
28,391
400,313
Glaukos
Corp.
*
13,617
1,774,023
Inogen
,
Inc.
*
47,221
458,044
Inspire
Medical
Systems,
Inc.
*(a)
4,916
1,037,522
Integer
Holdings
Corp.
*(a)
10,519
1,367,470
Lantheus
Holdings,
Inc.
*
7,145
784,164
Merit
Medical
Systems,
Inc.
*(a)
13,921
1,375,812
Nevro
Corp.
*(a)
86,513
483,608
OraSure
Technologies,
Inc.
*
70,852
302,538
PROCEPT
BioRobotics
Corp.
*(a)
4,376
350,605
RxSight
,
Inc.
*
17,654
872,637
TransMedics
Group,
Inc.
*
7,833
1,229,781
Varex
Imaging
Corp.
*
20,600
245,552
Zimvie
,
Inc.
*
35,627
565,400
11,923,318
Health
Care
Providers
&
Services
2.8%
BrightSpring
Health
Services,
Inc.
*(a)
30,636
449,736
Castle
Biosciences,
Inc.
*
36,300
1,035,276
Cross
Country
Healthcare,
Inc.
*(a)
65,934
886,153
Encompass
Health
Corp.
28,327
2,737,522
Guardant
Health,
Inc.
*
10,734
246,238
HealthEquity,
Inc.
*(a)
19,957
1,633,480
RadNet
,
Inc.
*(a)
23,433
1,626,016
Select
Medical
Holdings
Corp.
24,323
848,143
Surgery
Partners,
Inc.
*(a)
32,605
1,051,185
10,513,749
Health
Care
REITs
0.1%
Diversified
Healthcare
Trust
46,400
194,416
Health
Care
Technology
0.1%
Health
Catalyst,
Inc.
*
24,892
202,621
HealthStream,
Inc.
1,000
28,840
62
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Multi-Manager
Small
Company
Fund
Common
Stocks
Shares
Value
($)
UNITED
STATES
Health
Care
Technology
Veradigm
,
Inc.
*(a)
16,752
162,494
393,955
Hotel
&
Resort
REITs
1.7%
Chatham
Lodging
Trust
32,407
276,108
RLJ
Lodging
Trust
220,335
2,022,675
Sunstone
Hotel
Investors,
Inc.
168,160
1,735,411
Xenia
Hotels
&
Resorts,
Inc.
149,855
2,213,358
6,247,552
Hotels,
Restaurants
&
Leisure
2.4%
Cava
Group,
Inc.
*
10,222
1,265,995
Red
Rock
Resorts,
Inc.,
Class
A
(a)
13,109
713,654
Shake
Shack,
Inc.,
Class
A
*
9,803
1,011,768
Sweetgreen,
Inc.,
Class
A
*(a)
32,746
1,160,846
Texas
Roadhouse,
Inc.,
Class
A
11,285
1,992,931
Wingstop
,
Inc.
6,469
2,691,621
8,836,815
Household
Durables
4.7%
Flexsteel
Industries,
Inc.
2,551
112,984
GoPro,
Inc.,
Class
A
*
281,212
382,448
Green
Brick
Partners,
Inc.
*(a)
4,050
338,256
Hooker
Furnishings
Corp.
5,453
98,590
iRobot
Corp.
*(a)
83,152
722,591
KB
Home
(a)
56,124
4,809,266
Landsea
Homes
Corp.
*
42,111
520,071
Lifetime
Brands,
Inc.
(a)
4,350
28,449
Meritage
Homes
Corp.
8,534
1,750,067
Purple
Innovation,
Inc.,
Class
A
*
2,786
2,755
Taylor
Morrison
Home
Corp.,
Class
A
*
66,939
4,703,134
Traeger,
Inc.
*
16,985
62,505
Tri
Pointe
Homes,
Inc.
*
82,535
3,739,661
Universal
Electronics,
Inc.
*(a)
4,475
41,304
17,312,081
Industrial
REITs
0.3%
Terreno
Realty
Corp.
(a)
17,514
1,170,461
Insurance
3.7%
CNO
Financial
Group,
Inc.
70,781
2,484,413
Donegal
Group,
Inc.,
Class
A
(a)
7,425
109,445
eHealth,
Inc.
*
13,643
55,663
Employers
Holdings,
Inc.
32,578
1,562,767
Genworth
Financial,
Inc.,
Class
A
*
124,202
850,784
Hippo
Holdings,
Inc.
*(a)
12,259
206,932
James
River
Group
Holdings
Ltd.
64,383
403,681
Kinsale
Capital
Group,
Inc.
1,142
531,681
Mercury
General
Corp.
14,802
932,230
ProAssurance
Corp.
*
59,500
894,880
Reinsurance
Group
of
America,
Inc.
10,733
2,338,399
Safety
Insurance
Group,
Inc.
5,340
436,705
Selectquote
,
Inc.
*
44,683
96,962
Skyward
Specialty
Insurance
Group,
Inc.
*
34,928
1,422,617
Stewart
Information
Services
Corp.
1,400
104,636
United
Fire
Group,
Inc.
15,979
334,440
Universal
Insurance
Holdings,
Inc.
43,041
953,789
13,720,024
Interactive
Media
&
Services
0.4%
fuboTV
,
Inc.
*(a)
109,100
154,922
Outbrain,
Inc.
*
7,962
38,695
TripAdvisor,
Inc.
*
14,750
213,728
Common
Stocks
Shares
Value
($)
UNITED
STATES
Interactive
Media
&
Services
TrueCar,
Inc.
*
56,490
194,891
Vimeo,
Inc.
*
178,031
899,056
1,501,292
IT
Services
0.3%
Brightcove,
Inc.
*
1,761
3,804
Fastly,
Inc.,
Class
A
*(a)
30,168
228,372
Rackspace
Technology,
Inc.
*(a)
142,904
350,115
Unisys
Corp.
*
86,648
492,160
1,074,451
Leisure
Products
0.3%
American
Outdoor
Brands,
Inc.
*
1,687
15,554
Clarus
Corp.
27,600
124,200
Funko,
Inc.,
Class
A
*
29,203
356,861
Johnson
Outdoors,
Inc.,
Class
A
(a)
3,380
122,356
MasterCraft
Boat
Holdings,
Inc.
*(a)
16,649
303,178
Solo
Brands,
Inc.,
Class
A
*(a)
13,458
18,976
941,125
Life
Sciences
Tools
&
Services
0.3%
Codexis,
Inc.
*
40,030
123,292
Cytek
Biosciences,
Inc.
*(a)
24,600
136,284
Personalis
,
Inc.
*
12,564
67,594
Quantum-Si,
Inc.
*
72,804
64,228
Repligen
Corp.
*(a)
4,883
726,688
Seer,
Inc.,
Class
A
*(a)
32,541
64,106
1,182,192
Machinery
3.1%
Astec
Industries,
Inc.
(a)
18,983
606,317
Crane
Co.
12,198
1,930,700
Esab
Corp.
(a)
12,572
1,336,529
Federal
Signal
Corp.
19,805
1,850,975
Flowserve
Corp.
13,402
692,749
Manitowoc
Co.,
Inc.
(The)
*
65,128
626,531
Mayville
Engineering
Co.,
Inc.
*
16,263
342,824
Proto
Labs,
Inc.
*
25,712
755,161
Shyft
Group,
Inc.
(The)
21,350
267,943
SPX
Technologies,
Inc.
*
14,031
2,237,384
Trinity
Industries,
Inc.
(a)
24,248
844,800
11,491,913
Marine
Transportation
0.4%
Kirby
Corp.
*
11,245
1,376,725
Media
0.4%
Scholastic
Corp.
25,289
809,501
Stagwell
,
Inc.,
Class
A
*(a)
113,498
796,756
1,606,257
Metals
&
Mining
3.2%
ATI,
Inc.
*
31,111
2,081,637
Carpenter
Technology
Corp.
(a)
18,123
2,892,069
Commercial
Metals
Co.
61,740
3,393,231
Olympic
Steel,
Inc.
14,164
552,396
Radius
Recycling,
Inc.,
Class
A
(a)
41,158
763,069
Ryerson
Holding
Corp.
(a)
50,008
995,659
SunCoke
Energy,
Inc.
118,434
1,028,007
Worthington
Steel,
Inc.
9,312
316,701
12,022,769
Mortgage
Real
Estate
Investment
Trusts
(REITs)
0.0%
Angel
Oak
Mortgage
REIT,
Inc.
7,521
78,444
Granite
Point
Mortgage
Trust,
Inc.
(a)
22,058
69,924
148,368
NVIT
Multi-Manager
Small
Company
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
63
Common
Stocks
Shares
Value
($)
UNITED
STATES
Office
REITs
1.3%
Easterly
Government
Properties,
Inc.,
Class
A
(a)
23,350
317,093
Equity
Commonwealth
*
126,032
2,508,037
Highwoods
Properties,
Inc.
30,496
1,021,921
Orion
Office
REIT,
Inc.
(a)
83,861
335,444
SL
Green
Realty
Corp.
(a)
9,520
662,687
4,845,182
Oil,
Gas
&
Consumable
Fuels
2.4%
Berry
Corp.
55,837
287,002
California
Resources
Corp.
31,254
1,639,897
CONSOL
Energy,
Inc.
8,404
879,479
Delek
US
Holdings,
Inc.
55,998
1,049,963
DHT
Holdings,
Inc.
46,283
510,501
Excelerate
Energy,
Inc.,
Class
A
6,535
143,835
Granite
Ridge
Resources,
Inc.
(a)
13,500
80,190
Gulfport
Energy
Corp.
*
4,806
727,388
Northern
Oil
&
Gas,
Inc.
(a)
17,631
624,314
PBF
Energy,
Inc.,
Class
A
35,305
1,092,690
World
Kinect
Corp.
(a)
63,726
1,969,771
9,005,030
Paper
&
Forest
Products
0.4%
Clearwater
Paper
Corp.
*
7,394
211,025
Louisiana-Pacific
Corp.
11,506
1,236,435
1,447,460
Personal
Care
Products
0.3%
BellRing
Brands,
Inc.
*
13,295
807,272
Medifast
,
Inc.
*(a)
11,847
226,752
Nature's
Sunshine
Products,
Inc.
*
10,813
147,273
1,181,297
Pharmaceuticals
0.6%
Atea
Pharmaceuticals,
Inc.
*
58,879
197,245
Biote
Corp.,
Class
A
*
9,200
51,336
Intra-Cellular
Therapies,
Inc.
*
15,913
1,164,353
Nektar
Therapeutics,
Class
A
*(a)
165,735
215,456
Theravance
Biopharma,
Inc.
*
64,468
519,612
2,148,002
Professional
Services
1.6%
Conduent,
Inc.
*
204,491
824,099
Heidrick
&
Struggles
International,
Inc.
15,054
584,998
IBEX
Holdings
Ltd.
*
4,150
82,917
KBR,
Inc.
9,375
610,594
Kelly
Services,
Inc.,
Class
A
(a)
31,659
677,819
Mistras
Group,
Inc.
*
14,919
169,629
Parsons
Corp.
*(a)
16,901
1,752,295
Planet
Labs
PBC
*(a)
134,921
300,874
Resources
Connection,
Inc.
60,998
591,681
Robert
Half,
Inc.
639
43,075
TrueBlue,
Inc.
*
57,985
457,502
6,095,483
Real
Estate
Management
&
Development
1.1%
Douglas
Elliman,
Inc.
*
97,705
178,800
Forestar
Group,
Inc.
*
27,694
896,455
Howard
Hughes
Holdings,
Inc.
*
4,514
349,519
Newmark
Group,
Inc.,
Class
A
(a)
97,611
1,515,899
Opendoor
Technologies,
Inc.
*(a)
145,094
290,188
RE/MAX
Holdings,
Inc.,
Class
A
*
47,283
588,673
RMR
Group,
Inc.
(The),
Class
A
4,172
105,885
3,925,419
Retail
REITs
0.7%
InvenTrust
Properties
Corp.
61,635
1,748,585
Common
Stocks
Shares
Value
($)
UNITED
STATES
Retail
REITs
Phillips
Edison
&
Co.,
Inc.
12,809
483,027
Whitestone
REIT
16,850
227,981
2,459,593
Semiconductors
&
Semiconductor
Equipment
3.1%
Alpha
&
Omega
Semiconductor
Ltd.
*
22,025
817,568
Amkor
Technology,
Inc.
19,160
586,296
Astera
Labs,
Inc.
*(a)
20,035
1,049,634
Impinj
,
Inc.
*(a)
7,213
1,561,759
MACOM
Technology
Solutions
Holdings,
Inc.
*(a)
17,910
1,992,667
MaxLinear
,
Inc.,
Class
A
*(a)
26,700
386,616
Onto
Innovation,
Inc.
*
8,808
1,828,188
SiTime
Corp.
*(a)
10,618
1,821,093
SMART
Global
Holdings,
Inc.
*(a)
62,292
1,305,017
11,348,838
Software
6.5%
Adeia
,
Inc.
(a)
34,689
413,146
Altair
Engineering,
Inc.,
Class
A
*(a)
16,841
1,608,484
American
Software,
Inc.,
Class
A
(a)
20,524
229,664
Appfolio
,
Inc.,
Class
A
*(a)
7,163
1,686,170
Cerence
,
Inc.
*(a)
89,800
282,870
Clearwater
Analytics
Holdings,
Inc.,
Class
A
*
53,254
1,344,664
CS
Disco,
Inc.
*(a)
23,500
138,180
CyberArk
Software
Ltd.
*(a)
8,010
2,335,796
Dropbox,
Inc.,
Class
A
*(a)
68,812
1,749,889
E2open
Parent
Holdings,
Inc.
*(a)
219,979
970,107
Guidewire
Software,
Inc.
*
11,717
2,143,508
Meridianlink
,
Inc.
*(a)
32,112
660,544
Nutanix,
Inc.,
Class
A
*
40,555
2,402,884
Olo,
Inc.,
Class
A
*
7,000
34,720
ON24,
Inc.
*
11,933
73,030
Onestream
,
Inc.,
Class
A
*
9,316
315,812
Ooma
,
Inc.
*
11,400
129,846
Q2
Holdings,
Inc.
*
24,104
1,922,776
SecureWorks
Corp.,
Class
A
*
6,906
61,118
SentinelOne
,
Inc.,
Class
A
*(a)
45,038
1,077,309
SPS
Commerce,
Inc.
*
7,546
1,465,207
Telos
Corp.
*
47,026
168,823
UiPath,
Inc.,
Class
A
*(a)
66,458
850,662
Upland
Software,
Inc.
*
40,020
99,650
Varonis
Systems,
Inc.,
Class
B
*(a)
31,454
1,777,151
Xperi
,
Inc.
*
63,232
584,264
24,526,274
Specialty
Retail
2.7%
1-800-Flowers.com,
Inc.,
Class
A
*
1,239
9,825
Abercrombie
&
Fitch
Co.,
Class
A
*
4,202
587,860
Boot
Barn
Holdings,
Inc.
*(a)
7,898
1,321,177
Designer
Brands,
Inc.,
Class
A
(a)
32,089
236,817
Foot
Locker,
Inc.
73,522
1,899,808
Genesco,
Inc.
*
28,207
766,384
Haverty
Furniture
Cos.,
Inc.
(a)
30,209
829,841
Lands'
End,
Inc.
*(a)
20,907
361,064
Sleep
Number
Corp.
*(a)
33,590
615,369
Sonic
Automotive,
Inc.,
Class
A
(a)
32,524
1,902,005
Stitch
Fix,
Inc.,
Class
A
*
174,464
491,988
ThredUp
,
Inc.,
Class
A
*(a)
55,339
46,595
Tilly's,
Inc.,
Class
A
*(a)
19,986
101,929
64
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Multi-Manager
Small
Company
Fund
Common
Stocks
Shares
Value
($)
UNITED
STATES
Specialty
Retail
Zumiez,
Inc.
*
44,450
946,785
10,117,447
Technology
Hardware,
Storage
&
Peripherals
0.0%
Corsair
Gaming,
Inc.
*(a)
19,400
135,024
Turtle
Beach
Corp.
*
1,079
16,552
151,576
Textiles,
Apparel
&
Luxury
Goods
0.1%
Movado
Group,
Inc.
9,885
183,861
Superior
Group
of
Cos.,
Inc.
12,746
197,436
Unifi,
Inc.
*
2,859
20,985
402,282
Trading
Companies
&
Distributors
2.0%
Applied
Industrial
Technologies,
Inc.
5,051
1,127,030
Boise
Cascade
Co.
29,895
4,214,596
DNOW,
Inc.
*
153,033
1,978,717
7,320,343
346,097,727
Total
Common
Stocks
(cost
$290,857,826)
367,576,353
Rights
0.0%
Number
of
Rights
UNITED
STATES
0.0%
Biotechnology
0.0%
Aduro
Biotech,
Inc.
CVR*^∞(a)
4,756
0
Total
Rights
(cost
$12,075)
0
Repurchase
Agreements
9.0%
Principal
Amount
($)
Bank
of
America
NA,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,000,136,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$1,020,000.(b)
1,000,000
1,000,000
BofA
Securities,
Inc.,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,000,136,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
1.25%
-
6.23%,
maturing
5/25/2034
-
12/20/2060;
total
market
value
$1,020,000.(b)
1,000,000
1,000,000
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.,
4.90%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$6,028,583,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
7.39%,
maturing
9/25/2025
-
8/20/2074;
total
market
value
$6,120,000.(b)
6,000,000
6,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,322,796,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$2,368,926.(b)
2,322,476
2,322,476
Citi
Global
Market,
Inc.,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,269,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$2,040,000.(b)
2,000,000
2,000,000
ING
Financial
Services
LLC,
4.83%,
dated
9/27/2024,
due
10/1/2024,
repurchase
price
$2,007,513,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$2,040,001.(b)
2,000,000
2,000,000
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$15,002,021,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$15,300,051.(b)
15,000,000
15,000,000
NVIT
Multi-Manager
Small
Company
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
65
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Santander
US
Capital
Markets,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$4,000,542,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
10/25/2024
-
3/20/2071;
total
market
value
$4,080,553.(b)
4,000,000
4,000,000
Total
Repurchase
Agreements
(cost
$33,322,476)
33,322,476
Total
Investments
(cost
$324,192,377)
107.8%
400,898,829
Liabilities
in
excess
of
other
assets
(7.8)%
(28,920,306)
NET
ASSETS
100.0%
$
371,978,523
*
Denotes
a
non-income
producing
security.
^
Value
determined
using
significant
unobservable
inputs.
Fair
valued
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$76,292,545,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$33,322,476
and
by
$44,447,529
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
7.63%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$77,770,005.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$33,322,476.
CVR
Contingent
Value
Rights
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
REIT
Real
Estate
Investment
Trust
66
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Multi-Manager
Small
Company
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
Multi-Manager
Small
Company
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
67
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
Aerospace
&
Defense
$
3,853,442
$
$
$
3,853,442
Air
Freight
&
Logistics
36,992
36,992
Automobile
Components
10,247,744
10,247,744
Banks
38,441,724
38,441,724
Biotechnology
20,223,287
20,223,287
Broadline
Retail
1,811,121
1,811,121
Building
Products
3,476,083
3,476,083
Capital
Markets
13,192,666
13,192,666
Chemicals
4,353,954
4,353,954
Commercial
Services
&
Supplies
9,900,630
9,900,630
Communications
Equipment
1,963,292
1,963,292
Construction
&
Engineering
8,408,358
8,408,358
Construction
Materials
1,308,232
1,308,232
Consumer
Finance
10,239,276
10,239,276
Consumer
Staples
Distribution
&
Retail
2,825,176
2,825,176
Containers
&
Packaging
23,596
23,596
Diversified
Consumer
Services
2,967,665
2,967,665
Diversified
REITs
254,998
254,998
Diversified
Telecommunication
Services
1,494,420
1,494,420
Electric
Utilities
3,292,081
3,292,081
Electronic
Equipment,
Instruments
&
Components
7,788,865
7,788,865
Energy
Equipment
&
Services
4,818,489
4,818,489
Entertainment
376,206
376,206
Financial
Services
10,696,433
10,696,433
Food
Products
3,885,971
3,885,971
Gas
Utilities
302,639
302,639
Ground
Transportation
4,231,699
4,231,699
Health
Care
Equipment
&
Supplies
11,923,318
11,923,318
Health
Care
Providers
&
Services
10,513,749
10,513,749
Health
Care
REITs
194,416
194,416
Health
Care
Technology
393,955
393,955
Hotel
&
Resort
REITs
6,247,552
6,247,552
Hotels,
Restaurants
&
Leisure
8,836,815
8,836,815
Household
Durables
17,312,081
17,312,081
Independent
Power
and
Renewable
Electricity
Producers
Industrial
REITs
1,170,461
1,170,461
Insurance
15,350,871
15,350,871
Interactive
Media
&
Services
1,501,292
1,501,292
IT
Services
1,074,451
1,074,451
Leisure
Products
941,125
941,125
Life
Sciences
Tools
&
Services
1,182,192
1,182,192
Machinery
11,491,913
11,491,913
Marine
Transportation
2,463,703
2,463,703
Media
1,606,257
1,606,257
Metals
&
Mining
12,897,233
12,897,233
Mortgage
Real
Estate
Investment
Trusts
(REITs)
148,368
148,368
Office
REITs
4,845,182
4,845,182
Oil,
Gas
&
Consumable
Fuels
13,761,879
13,761,879
Paper
&
Forest
Products
1,447,460
1,447,460
Personal
Care
Products
1,181,297
1,181,297
Pharmaceuticals
2,148,002
2,148,002
Professional
Services
6,095,483
6,095,483
Real
Estate
Management
&
Development
3,925,419
3,925,419
Retail
REITs
2,459,593
2,459,593
Semiconductors
&
Semiconductor
Equipment
13,529,325
13,529,325
68
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Multi-Manager
Small
Company
Fund
The
FVC
continues
to
evaluate
any
information
that
could
cause
an
adjustment
to
the
fair
value
for
these
investments,
such
as
market
news,
the
progress
of
judicial
and
regulatory
proceedings,
and
subadviser
recommendations. 
Level
1
Level
2
Level
3
Total
Assets:
Software
$
24,526,274
$
$
$
24,526,274
Specialty
Retail
10,117,447
10,117,447
Technology
Hardware,
Storage
&
Peripherals
151,576
151,576
Textiles,
Apparel
&
Luxury
Goods
402,282
402,282
Trading
Companies
&
Distributors
7,320,343
7,320,343
Total
Common
Stocks
$
367,576,353
$
$
$
367,576,353
Repurchase
Agreements
33,322,476
33,322,476
Rights
Total
$
367,576,353
$
33,322,476
$
$
400,898,829
As
of
September
30,
2024,
the
Fund
held
two
common
stock
investments
and
one
rights
investment
that
were
categorized
as
Level
3
investments
which
were
each
valued
at
$0.
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Real
Estate
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
69
Common
Stocks
98
.6
%
Shares
Value
($)
Diversified
REITs
7
.0
%
Broadstone
Net
Lease,
Inc.
121,835
2,308,773
Empire
State
Realty
Trust,
Inc.,
Class
A
489,446
5,423,062
Essential
Properties
Realty
Trust,
Inc.
253,434
8,654,771
16,386,606
Health
Care
Providers
&
Services
1
.2
%
Brookdale
Senior
Living,
Inc.*
430,427
2,922,599
Health
Care
REITs
12
.7
%
American
Healthcare
REIT,
Inc.
196,980
5,141,178
CareTrust
REIT,
Inc.
231,498
7,144,028
Welltower,
Inc.
134,047
17,162,038
29,447,244
Hotel
&
Resort
REITs
1
.0
%
Ryman
Hospitality
Properties,
Inc.
21,766
2,334,186
Hotels,
Restaurants
&
Leisure
2
.4
%
Hyatt
Hotels
Corp.,
Class
A
22,956
3,493,903
Marriott
International,
Inc.,
Class
A
8,257
2,052,690
5,546,593
Household
Durables
1
.2
%
Lennar
Corp.,
Class
A
14,559
2,729,521
Industrial
REITs
14
.0
%
EastGroup
Properties,
Inc.
16,480
3,078,794
Innovative
Industrial
Properties,
Inc.
25,534
3,436,876
Lineage,
Inc.
53,476
4,191,449
Plymouth
Industrial
REIT,
Inc.
97,897
2,212,472
Prologis,
Inc.
154,530
19,514,048
32,433,639
Office
REITs
5
.4
%
Cousins
Properties,
Inc.
117,963
3,477,549
Common
Stocks
Shares
Value
($)
Office
REITs
Douglas
Emmett,
Inc.
97,383
1,711,020
SL
Green
Realty
Corp.
105,828
7,366,687
12,555,256
Real
Estate
Management
&
Development
1
.6
%
CBRE
Group,
Inc.,
Class
A*
29,614
3,686,351
Residential
REITs
16
.0
%
American
Homes
4
Rent,
Class
A
142,140
5,456,755
AvalonBay
Communities,
Inc.
58,698
13,221,724
Centerspace
37,886
2,669,826
Essex
Property
Trust,
Inc.
39,006
11,523,153
Independence
Realty
Trust,
Inc.
203,258
4,166,789
37,038,247
Retail
REITs
12
.2
%
Acadia
Realty
Trust
204,163
4,793,747
Brixmor
Property
Group,
Inc.
209,343
5,832,296
Phillips
Edison
&
Co.,
Inc.
79,403
2,994,287
Simon
Property
Group,
Inc.
56,205
9,499,769
Tanger,
Inc.
156,331
5,187,063
28,307,162
Specialized
REITs
23
.9
%
CubeSmart
133,736
7,199,009
Digital
Realty
Trust,
Inc.
37,684
6,098,402
Equinix,
Inc.
22,062
19,582,893
Extra
Space
Storage,
Inc.
55,788
10,052,440
Iron
Mountain,
Inc.
57,156
6,791,847
Lamar
Advertising
Co.,
Class
A
17,184
2,295,782
VICI
Properties,
Inc.,
Class
A
100,860
3,359,647
55,380,020
Total
Investments
(cost
$162,628,030)
98.6%
228,767,424
Other
assets
in
excess
of
liabilities
1.4%
3,213,906
NET
ASSETS
100.0%
$
231,981,330
*
Denotes
a
non-income
producing
security.
REIT
Real
Estate
Investment
Trust
70
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Real
Estate
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
228,767,424
$
$
$
228,767,424
Total
$
228,767,424
$
$
$
228,767,424
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Amundi
Multi
Sector
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
1
Asset-Backed
Securities
11
.1
%
Principal
Amount
($)
Value
($)
Airlines
0
.7
%
American
Airlines
Pass-
Through
Trust,
Series
2021-1,
Class
B,
3.95%,
7/11/2030
246,000
232,058
Blackbird
Capital
II
Aircraft
Lease
Ltd.,
Series
2021-
1A,
Class
B,
3.45%,
7/15/2046(a)
1,727,658
1,568,859
United
Airlines
Pass-Through
Trust,
Series
2020-1,
Class
B,
4.88%,
1/15/2026
161,364
159,904
1,960,821
Automobiles
5
.7
%
Arivo
Acceptance
Auto
Loan
Receivables
Trust,
Series
2024-1A,
Class
B,
6.87%,
6/17/2030(a)
870,000
890,717
Avis
Budget
Rental
Car
Funding
AESOP
LLC,
Series
2024-1A,
Class
C,
6.48%,
6/20/2030(a)
540,000
556,852
Exeter
Automobile
Receivables
Trust
Series
2024-4A,
Class
D,
5.81%,
12/16/2030
1,570,000
1,605,986
Series
2024-4A,
Class
E,
7.65%,
2/17/2032(a)
1,480,000
1,509,154
Foursight
Capital
Automobile
Receivables
Trust
Series
2021-2,
Class
E,
3.35%,
10/15/2027(a)
600,000
586,083
Series
2021-2,
Class
F,
4.19%,
2/15/2029(a)
490,000
475,815
GLS
Auto
Receivables
Issuer
Trust,
Series
2021-4A,
Class
E,
4.43%,
10/16/2028(a)
1,640,000
1,591,591
GLS
Auto
Select
Receivables
Trust,
Series
2024-
1A,
Class
D,
6.43%,
1/15/2031(a)
1,650,000
1,711,685
JPMorgan
Chase
Bank
NA-CACLN
Series
2021-2,
Class
F,
4.39%,
12/26/2028(a)
1,560,000
1,556,099
Series
2021-3,
Class
F,
3.69%,
2/26/2029(a)
1,000,000
991,583
Kinetic
Advantage
Master
Owner
Trust,
Series
2024-1A,
Class
A,
7.99%,
11/15/2027(a)(b)
1,780,000
1,785,846
Prestige
Auto
Receivables
Trust,
Series
2023-
1A,
Class
D,
6.33%,
4/16/2029(a)
1,374,000
1,400,573
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Automobiles
Santander
Drive
Auto
Receivables
Trust,
Series
2024-2,
Class
D,
6.28%,
8/15/2031
810,000
844,939
15,506,923
Equipment
Loans
&
Leases
0
.6
%
NMEF
Funding
LLC,
Series
2023-A,
Class
C,
8.04%,
6/17/2030(a)
750,000
784,651
SCF
Equipment
Leasing
LLC,
Series
2022-1A,
Class
E,
5.26%,
7/20/2032(a)
940,000
914,525
1,699,176
Financial
Services
1
.7
%
Arbor
Realty
Commercial
Real
Estate
Notes
Ltd.
Series
2021-FL3,
Class
A,
6.28%,
8/15/2034(a)(b)
1,287,808
1,281,383
Series
2022-FL2,
Class
A,
6.95%,
5/15/2037(a)(b)
1,124,577
1,124,226
FS
Rialto
Issuer
LLC,
Series
2022-FL4,
Class
A,
7.24%,
1/19/2039(a)(b)
719,963
720,860
LoanCore
Issuer
Ltd.,
Series
2022-CRE7,
Class
A,
6.89%,
1/17/2037(a)(b)
1,542,455
1,538,624
4,665,093
Home
Equity
0
.0
%
CWABS
Asset-Backed
Certificates
Trust,
Series
2007-4,
Class
A2,
4.40%,
4/25/2047(b)
9
9
Other
2
.4
%
Arbor
Realty
Commercial
Real
Estate
Notes
Ltd.
Series
2021-FL1,
Class
A,
6.18%,
12/15/2035(a)(b)
72,612
72,195
Series
2022-FL1,
Class
A,
6.79%,
1/15/2037(a)(b)
1,207,335
1,204,319
Progress
Residential
Trust
Series
2021-SFR8,
Class
G,
4.01%,
10/17/2038(a)
2,100,000
1,952,171
Series
2021-SFR7,
Class
F,
3.83%,
8/17/2040(a)
1,710,000
1,560,751
Series
2021-SFR9,
Class
F,
4.05%,
11/17/2040(a)
780,000
715,564
Tricon
American
Homes,
Series
2020-SFR1,
Class
F,
4.88%,
7/17/2038(a)
980,000
974,444
6,479,444
Total
Asset-Backed
Securities
(cost
$30,588,002)
30,311,466
2
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Amundi
Multi
Sector
Bond
Fund
Collateralized
Mortgage
Obligations
10
.4
%
Principal
Amount
($)
Value
($)
A&D
Mortgage
Trust,
Series
2023-NQM4,
Class
B1,
8.10%,
9/25/2068(a)(b)
930,000
938,606
Bellemeade
Re
Ltd.,
Series
2021-3A,
Class
B1,
9.13%,
9/25/2031(a)(b)
2,100,000
2,119,613
Connecticut
Avenue
Securities
Trust,
Series
2023-R03,
Class
2M1,
7.78%,
4/25/2043(a)(b)
718,632
731,802
DataBank
Issuer,
Series
2024-1A,
Class
A2,
5.30%,
1/26/2054(a)
290,000
288,740
Eagle
RE
Ltd.,
Series
2023-
1,
Class
M1B,
9.23%,
9/26/2033(a)(b)
2,380,000
2,463,776
FARM
Mortgage
Trust,
Series
2021-1,
Class
B,
3.24%,
7/25/2051(a)(b)
591,858
447,597
FHLMC
STACR
REMIC
Trust
Series
2020-HQA5,
Class
B2,
12.68%,
11/25/2050(a)
(b)
1,140,000
1,392,666
Series
2020-DNA6,
Class
B2,
10.93%,
12/25/2050(a)
(b)
2,115,000
2,398,962
FHLMC
STACR
Trust
Series
2018-HQA2,
Class
B2,
16.39%,
10/25/2048(a)
(b)
2,800,000
3,563,852
Series
2019-DNA3,
Class
B2,
13.54%,
7/25/2049(a)(b)
1,360,000
1,557,200
Flagstar
Mortgage
Trust,
Series
2021-4,
Class
AX1,
IO,
0.21%,
6/1/2051(a)(b)
80,702,987
890,840
FNMA
REMICS,
Series
2018-
42,
Class
SB,
IO,
0.81%,
6/25/2048(b)
3,149,072
417,714
GCAT
Trust,
Series
2021-
CM1,
Class
M1,
3.28%,
4/25/2065(a)(b)
805,000
699,142
GNMA
REMICS
Series
2019-159,
Class
HI,
IO,
3.50%,
12/20/2049
1,728,662
294,614
Series
2019-159,
Class
CI,
IO,
3.50%,
12/20/2049
862,039
130,390
Home
RE
Ltd.,
Series
2023-
1,
Class
M1B,
9.88%,
10/25/2033(a)(b)
570,000
593,506
Hundred
Acre
Wood
Trust,
Series
2021-INV1,
Class
AX1,
IO,
0.23%,
7/25/2051(a)(b)
26,325,606
319,098
JP
Morgan
Mortgage
Trust
Series
2021-8,
Class
AX1,
IO,
0.12%,
12/25/2051(a)(b)
44,690,645
283,182
Series
2021-10,
Class
AX1,
IO,
0.12%,
12/25/2051(a)(b)
49,755,822
315,104
MFA
Trust,
Series
2023-
RTL2,
Class
A1,
8.50%,
11/25/2028(a)(c)
718,000
737,973
Collateralized
Mortgage
Obligations
Principal
Amount
($)
Value
($)
PFP
Ltd.,
Series
2024-
11,
Class
A,
6.92%,
9/17/2039(a)(b)
570,000
570,359
Radnor
RE
Ltd.
Series
2023-1,
Class
M1A,
7.98%,
7/25/2033(a)(b)
1,930,000
1,951,135
Series
2023-1,
Class
M1B,
9.63%,
7/25/2033(a)(b)
510,000
531,631
Saluda
Grade
Alternative
Mortgage
Trust,
Series
2024-RTL5,
Class
A1,
7.76%,
4/25/2030(a)(c)
430,000
436,754
STACR
Trust,
Series
2018-
HRP2,
Class
B2,
15.89%,
2/25/2047(a)(b)
2,000,000
2,427,592
Towd
Point
Mortgage
Trust,
Series
2022-SJ1,
Class
B1,
5.25%,
3/25/2062(a)(b)
1,829,000
1,741,282
Verus
Securitization
Trust,
Series
2023-5,
Class
B2,
8.10%,
6/25/2068(a)(b)
340,000
338,695
Total
Collateralized
Mortgage
Obligations
(cost
$25,700,228)
28,581,825
Commercial
Mortgage-Backed
Securities
7
.1
%
BX
Trust,
Series
2021-
ARIA,
Class
D,
7.11%,
10/15/2036(a)(b)
1,700,000
1,685,125
Commercial
Mortgage
Trust,
Series
2015-CR26,
Class
D,
3.61%,
10/10/2048(b)
3,000,000
2,269,492
FHLMC
Multifamily
Structured
Credit
Risk
REMICS
Series
2021-MN1,
Class
M2,
9.03%,
1/25/2051(a)(b)
1,275,000
1,294,311
Series
2021-MN3,
Class
M2,
9.28%,
11/25/2051(a)
(b)
1,615,000
1,635,675
GS
Mortgage
Securities
Corp.
Trust
Series
2021-IP,
Class
D,
7.31%,
10/15/2036(a)(b)
700,000
688,035
Series
2021-IP,
Class
E,
8.76%,
10/15/2036(a)(b)
300,000
296,648
HTL
Commercial
Mortgage
Trust,
Series
2024-
T53,
Class
D,
8.47%,
5/10/2039(a)(b)
990,000
1,031,834
JPMDB
Commercial
Mortgage
Securities
Trust,
Series
2016-C2,
Class
D,
3.48%,
6/15/2049(a)(b)
2,500,000
1,103,402
Morgan
Stanley
Bank
of
America
Merrill
Lynch
Trust
Series
2015-C22,
Class
D,
4.34%,
4/15/2048(a)(b)
2,000,000
1,220,694
Series
2017-C33,
Class
D,
3.36%,
5/15/2050(a)
3,250,000
2,728,824
NVIT
Amundi
Multi
Sector
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
3
Commercial
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
Morgan
Stanley
Capital
I
Trust,
Series
2016-
UBS9,
Class
D,
3.00%,
3/15/2049(a)
715,000
499,912
Multifamily
Connecticut
Avenue
Securities
Trust,
Series
2019-01,
Class
CE,
14.14%,
10/25/2049(a)(b)
2,136,000
2,125,836
SLG
Office
Trust,
Series
2021-OVA,
Class
E,
2.85%,
7/15/2041(a)
3,425,000
2,767,657
Total
Commercial
Mortgage-Backed
Securities
(cost
$22,130,732)
19,347,445
Common
Stocks
0
.5
%
Shares
Paper
&
Forest
Products
0
.2
%
Catalyst
Paper
Corp.
*^∞
344,368
422,195
Passenger
Airlines
0
.3
%
Grupo
Aeromexico
SAB
de
CV
*^∞
43,743
870,122
Total
Common
Stocks
(cost
$729,291)
1,292,317
Corporate
Bonds
60
.8
%
Principal
Amount
($)
Aerospace
&
Defense
0
.5
%
Boeing
Co.
(The)
,
6.86%,
5/1/2054(a)
920,000
1,009,801
7.01%,
5/1/2064(a)
415,000
457,238
1,467,039
Automobiles
0
.9
%
Hyundai
Capital
America
,
5.68%,
6/26/2028(a)
950,000
985,416
6.50%,
1/16/2029(a)(d)
690,000
740,208
6.20%,
9/21/2030(a)
770,000
830,442
2,556,066
Banks
11
.7
%
Australia
&
New
Zealand
Banking
Group
Ltd.
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.62%),
5.73%,
9/18/2034(a)(e)
1,375,000
1,417,094
Banco
Santander
SA
,
5.44%,
7/15/2031
3,600,000
3,764,318
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.91%),
8.00%,
2/01/2034(e)(f)
600,000
637,413
BNP
Paribas
SA
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.54%),
7.38%,
9/10/2034(a)(d)(e)(f)
985,000
1,025,011
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
CaixaBank
SA
,
(SOFR
+
2.77%),
6.84%,
9/13/2034(a)(e)
1,280,000
1,428,235
(SOFR
+
2.26%),
6.04%,
6/15/2035(a)(d)(e)
200,000
212,557
Reg.
S,
(EUR
Swap
Annual
5
Year
+
3.86%),
3.63%,
9/14/2028(e)(f)
EUR
1,000,000
990,631
Citizens
Financial
Group,
Inc.
,
(SOFR
+
2.01%),
5.84%,
1/23/2030(d)(e)
295,000
306,880
Comerica
Bank
,
(SOFR
+
2.61%),
5.33%,
8/25/2033(e)
989,000
951,393
ING
Groep
NV
,
(SOFR
+
1.44%),
5.34%,
3/19/2030(d)(e)
955,000
988,428
Series
NC10,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.86%),
4.25%,
5/16/2031(e)(f)
2,408,000
2,007,117
Intesa
Sanpaolo
SpA
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
4.40%),
8.25%,
11/21/2033(a)(d)(e)
1,380,000
1,602,438
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
3.90%),
7.78%,
6/20/2054(a)(d)(e)
955,000
1,080,535
NatWest
Group
plc
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.20%),
6.48%,
6/1/2034(d)(e)
755,000
794,498
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.75%),
8.13%,
11/10/2033(d)(e)(f)
595,000
649,105
Nordea
Bank
Abp
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.60%),
3.75%,
3/01/2029(a)(e)(f)
1,525,000
1,362,482
Regions
Financial
Corp.
,
(SOFR
+
2.06%),
5.50%,
9/6/2035(e)
955,000
971,838
Santander
Holdings
USA,
Inc.
,
(SOFR
+
2.14%),
6.34%,
5/31/2035(e)
1,900,000
1,993,089
Societe
Generale
SA
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
3.20%),
6.22%,
6/15/2033(a)(e)
2,300,000
2,374,555
Standard
Chartered
plc
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.10%),
6.10%,
1/11/2035(a)(e)
803,000
863,899
4
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Amundi
Multi
Sector
Bond
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Truist
Financial
Corp.
,
(SOFR
+
2.24%),
4.92%,
7/28/2033(d)(e)
1,360,000
1,333,682
UniCredit
SpA
,
(USD
ICE
Swap
Rate
5
Year
+
3.70%),
5.86%,
6/19/2032(a)(e)
1,760,000
1,770,991
US
Bancorp
,
(SOFR
+
2.11%),
4.97%,
7/22/2033(d)(e)
1,240,000
1,237,563
(SOFR
+
2.09%),
5.85%,
10/21/2033(d)(e)
1,995,000
2,127,997
31,891,749
Capital
Markets
2
.3
%
Jefferies
Financial
Group,
Inc.
,
6.20%,
4/14/2034(d)
1,260,000
1,348,820
Morgan
Stanley
,
(SOFR
+
2.62%),
5.30%,
4/20/2037(e)
1,310,000
1,319,912
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.43%),
5.95%,
1/19/2038(d)(e)
695,000
728,592
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.80%),
5.94%,
2/7/2039(d)(e)
375,000
393,732
Nomura
Holdings,
Inc.
,
5.78%,
7/3/2034(d)
425,000
446,503
UBS
Group
AG
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.20%),
5.96%,
1/12/2034(a)(d)(e)
1,890,000
2,021,055
6,258,614
Commercial
Services
&
Supplies
0
.4
%
Element
Fleet
Management
Corp.
,
6.32%,
12/4/2028(a)(d)
1,025,000
1,092,264
Consumer
Finance
4
.8
%
AerCap
Ireland
Capital
DAC
,
3.30%,
1/30/2032
1,090,000
983,724
Ally
Financial,
Inc.
,
(SOFR
+
3.26%),
6.99%,
6/13/2029(d)(e)
1,040,000
1,099,397
(SOFR
+
2.29%),
6.18%,
7/26/2035(d)(e)
1,050,000
1,074,615
American
Honda
Finance
Corp.
,
5.05%,
7/10/2031
972,000
1,000,497
Avolon
Holdings
Funding
Ltd.
,
6.38%,
5/4/2028(a)(d)
1,665,000
1,740,513
Capital
One
Financial
Corp.
,
(SOFR
+
2.60%),
5.82%,
2/1/2034(d)(e)
480,000
499,495
(SOFR
+
2.86%),
6.38%,
6/8/2034(e)
1,260,000
1,361,227
Ford
Motor
Credit
Co.
LLC
,
2.90%,
2/10/2029(d)
1,422,000
1,290,772
Corporate
Bonds
Principal
Amount
($)
Value
($)
Consumer
Finance
General
Motors
Financial
Co.,
Inc.
,
6.40%,
1/9/2033(d)
2,340,000
2,495,190
Global
Aircraft
Leasing
Co.
Ltd.
,
8.75%,
9/1/2027(a)(d)
1,435,000
1,456,172
13,001,602
Consumer
Staples
Distribution
&
Retail
0
.4
%
Kroger
Co.
(The)
,
5.50%,
9/15/2054
550,000
553,522
5.65%,
9/15/2064
550,000
552,914
1,106,436
Diversified
Consumer
Services
0
.2
%
Champions
Financing,
Inc.
,
8.75%,
2/15/2029(a)(d)
620,000
631,504
Diversified
REITs
1
.0
%
Uniti
Group
LP
,
6.00%,
1/15/2030(a)
3,200,000
2,729,347
Diversified
Telecommunication
Services
1
.5
%
Altice
France
SA
,
5.13%,
7/15/2029(a)
835,000
587,187
Level
3
Financing,
Inc.
,
10.50%,
5/15/2030(a)
1,400,000
1,506,750
Total
Play
Telecomunicaciones
SA
de
CV
,
6.38%,
9/20/2028(a)
2,605,000
1,274,022
Windstream
Escrow
LLC
,
8.25%,
10/1/2031(a)
850,000
864,137
4,232,096
Electric
Utilities
1
.4
%
Alpha
Generation
LLC
,
6.75%,
10/15/2032(a)
300,000
304,229
ITC
Holdings
Corp.
,
5.65%,
5/9/2034(a)(d)
645,000
680,283
Light
Servicos
de
Eletricidade
SA
,
4.38%,
6/18/2026(a)(g)
1,730,000
1,038,000
PacifiCorp
,
5.45%,
2/15/2034(d)
1,330,000
1,382,357
Vistra
Operations
Co.
LLC
,
6.95%,
10/15/2033(a)
295,000
332,582
3,737,451
Electrical
Equipment
0
.4
%
Energizer
Gamma
Acquisition
BV
,
3.50%,
6/30/2029(a)
EUR
1,080,000
1,128,152
Electronic
Equipment,
Instruments
&
Components
0
.5
%
CDW
LLC
,
5.55%,
8/22/2034(d)
840,000
859,438
Flex
Ltd.
,
5.25%,
1/15/2032(d)
580,000
585,438
1,444,876
Energy
Equipment
&
Services
0
.3
%
Borr
IHC
Ltd.
,
10.00%,
11/15/2028(a)(d)
409,451
424,806
NVIT
Amundi
Multi
Sector
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
5
Corporate
Bonds
Principal
Amount
($)
Value
($)
Energy
Equipment
&
Services
Borr
IHC
Ltd.,
10.38%,
11/15/2030(a)(d)
297,597
314,411
739,217
Financial
Services
6
.1
%
Alamo
Re
Ltd.
,
Series
A,
(T-BILL
1MO
+
8.39%),
12.99%,
6/7/2026(a)(e)
700,000
731,640
Series
A,
(T-BILL
1MO
+
6.00%),
6.00%,
6/7/2027(a)
(e)
500,000
516,200
Series
B,
(T-BILL
1MO
+
7.75%),
12.35%,
6/7/2027(a)(e)
250,000
258,700
Aquila
Re
I
Ltd.
,
Series
A-1,
(3
Month
Treasury
Bill
Rate
+
5.65%),
11.00%,
6/8/2026(a)(e)
450,000
465,705
Series
C-1,
(3
Month
Treasury
Bill
Rate
+
9.18%),
14.53%,
6/8/2026(a)(e)
450,000
478,710
Series
A-1,
(3
Month
Treasury
Bill
Rate
+
5.50%),
10.10%,
6/7/2027(a)(e)
250,000
254,225
Atlas
Capital
DAC
,
Series
A,
(SOFR
+
7.72%),
12.57%,
6/5/2026(a)(e)
450,000
459,495
Series
2024,
(SOFR
+
12.50%),
17.36%,
6/8/2027(a)(e)
250,000
271,775
Black
Kite
Re
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
6.82%),
11.42%,
6/9/2025(a)(e)
450,000
464,850
Cape
Lookout
Re
Ltd.
,
Series
A,
(T-BILL
1MO
+
8.42%),
13.02%,
4/28/2026(a)(e)
450,000
469,575
Series
A,
(T-BILL
1MO
+
8.00%),
12.60%,
4/5/2027(a)(e)
250,000
255,000
Citrus
Re
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
6.59%),
11.92%,
6/7/2026(a)(e)
450,000
469,980
Four
Lakes
Re
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
6.46%),
11.06%,
1/7/2026(a)(e)
450,000
463,185
Series
A,
(3
Month
Treasury
Bill
Rate
+
5.75%),
10.35%,
1/7/2027(a)(e)
250,000
254,825
Freedom
Mortgage
Holdings
LLC
,
9.25%,
2/1/2029(a)
845,000
878,332
9.13%,
5/15/2031(a)(d)
1,010,000
1,038,389
Herbie
Re
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
6.00%),
10.60%,
1/7/2028(a)(e)
250,000
233,825
Corporate
Bonds
Principal
Amount
($)
Value
($)
Financial
Services
High
Point
Re
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
5.75%),
10.35%,
1/6/2027(a)(e)
250,000
255,750
Hypatia
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
10.50%),
15.10%,
4/8/2026(a)(e)
450,000
469,980
Lightning
Re
,
Series
2023,
(3
Month
Treasury
Bill
Rate
+
11.00%),
15.60%,
3/31/2026(a)(e)
400,000
425,080
Locke
Tavern
Re
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
4.78%),
9.38%,
4/9/2026(a)(e)
450,000
463,725
Long
Point
Re
IV
Ltd.
,
Series
2022,
(3
Month
Treasury
Bill
Rate
+
4.25%),
9.35%,
6/1/2026(a)(e)
450,000
457,200
Mayflower
Re
Ltd.
,
Series
A,
(T-BILL
1MO
+
4.50%,
1.56%
Cap,
0.56%
Floor),
4.50%,
7/8/2027(a)
(e)
250,000
258,050
Mona
Lisa
Re
Ltd.
,
Series
B,
(3
Month
Treasury
Bill
Rate
+
12.50%),
17.10%,
1/8/2026(a)(e)
450,000
474,480
Mystic
Re
IV
Ltd.
,
Series
B,
(3
Month
Treasury
Bill
Rate
+
11.69%),
16.29%,
1/8/2025(a)(e)
450,000
453,915
Series
A,
(3
Month
Treasury
Bill
Rate
+
9.17%),
13.77%,
1/8/2026(a)(e)
450,000
471,960
Series
A,
(3
Month
Treasury
Bill
Rate
+
12.00%),
16.60%,
1/8/2027(a)(e)
250,000
258,000
Nationwide
Building
Society
,
5.13%,
7/29/2029(a)
1,026,000
1,056,645
Palm
RE
Ltd.
,
Series
A,
(T-BILL
1MO
+
9.50%),
14.55%,
6/7/2027(a)(e)
250,000
260,650
Queen
Street
2023
RE
DAC
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
7.50%),
12.10%,
12/8/2025(a)(e)
450,000
462,690
Sanders
Re
III
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
3.41%),
8.01%,
4/7/2026(a)(e)
450,000
448,470
Series
A,
(3
Month
Treasury
Bill
Rate
+
8.14%),
12.74%,
6/5/2026(a)(e)
450,000
478,125
(3
Month
Treasury
Bill
Rate
+
5.55%),
10.15%,
4/7/2027(a)(e)
450,000
467,055
6
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Amundi
Multi
Sector
Bond
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Financial
Services
Sanders
Re
III
Ltd.,
Series
A,
(3
Month
Treasury
Bill
Rate
+
5.75%),
10.35%,
4/7/2028(a)(e)
250,000
259,125
Sussex
Capital
UK
Pcc
Ltd.
,
(3
Month
Treasury
Bill
Rate
+
8.36%),
12.96%,
1/8/2025(a)(e)
450,000
452,835
Topanga
Re
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
5.05%),
9.65%,
1/8/2026(a)(e)
450,000
442,170
Ursa
Re
Ltd.
,
Series
Aa,
(3
Month
Treasury
Bill
Rate
+
5.50%),
10.10%,
12/6/2025(a)(e)
450,000
458,730
16,739,046
Food
Products
1
.0
%
Fiesta
Purchaser,
Inc.
,
9.63%,
9/15/2032(a)(d)
810,000
838,461
JBS
USA
Holding
Lux
Sarl
,
5.75%,
4/1/2033
469,000
485,922
6.50%,
12/1/2052
1,285,000
1,370,704
2,695,087
Gas
Utilities
0
.7
%
KeySpan
Gas
East
Corp.
,
5.99%,
3/6/2033(a)
1,770,000
1,855,763
Health
Care
Providers
&
Services
1
.1
%
CVS
Health
Corp.
,
5.55%,
6/1/2031(d)
1,190,000
1,241,338
US
Acute
Care
Solutions
LLC
,
9.75%,
5/15/2029(a)(d)
1,675,000
1,734,896
2,976,234
Health
Care
REITs
0
.7
%
MPT
Operating
Partnership
LP
,
3.50%,
3/15/2031(d)
2,550,000
1,862,218
Hotels,
Restaurants
&
Leisure
3
.3
%
Carnival
Corp.
,
5.75%,
1/15/2030(a)
EUR
1,060,000
1,259,078
Cruise
Yacht
Upper
HoldCo
Ltd.
,
11.88%,
7/5/2028
800,000
822,000
Darden
Restaurants,
Inc.
,
6.30%,
10/10/2033(d)
2,960,000
3,225,368
Genting
New
York
LLC
,
7.25%,
10/1/2029(a)
1,710,000
1,730,231
Las
Vegas
Sands
Corp.
,
6.00%,
8/15/2029
80,000
83,136
Marriott
International,
Inc.
,
5.30%,
5/15/2034(d)
1,025,000
1,056,194
5.35%,
3/15/2035
815,000
835,281
9,011,288
Corporate
Bonds
Principal
Amount
($)
Value
($)
Independent
Power
and
Renewable
Electricity
Producers
0
.4
%
Lightning
Power
LLC
,
7.25%,
8/15/2032(a)
950,000
998,960
Industrial
REITs
0
.2
%
Americold
Realty
Operating
Partnership
LP
,
5.41%,
9/12/2034(d)
420,000
421,331
Insurance
6
.6
%
Allianz
SE
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.77%),
5.60%,
9/3/2054(a)(e)
2,000,000
2,062,524
Blue
Ridge
Re
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
5.25%),
9.85%,
1/8/2027(a)(e)
250,000
255,625
Series
B,
(T-BILL
1MO
+
8.00%),
12.60%,
1/8/2027(a)(e)
250,000
257,200
Bonanza
RE
Ltd.
,
Series
2022,
(3
Month
Treasury
Bill
Rate
+
5.62%),
10.22%,
3/16/2025(a)(e)
250,000
248,250
Series
A,
(3
Month
Treasury
Bill
Rate
+
8.45%),
13.05%,
1/8/2026(a)(e)
450,000
466,920
CNO
Financial
Group,
Inc.
,
6.45%,
6/15/2034(d)
1,685,000
1,781,242
Farmers
Exchange
Capital
III
,
(ICE
LIBOR
USD
3
Month
+
3.45%),
5.45%,
10/15/2054(a)(e)
2,010,000
1,797,181
First
Coast
Re
IV
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
9.52%),
9.52%,
4/7/2026(a)(e)
400,000
416,360
FloodSmart
Re
Ltd.
,
Series
A,
(T-BILL
1MO
+
17.15%),
21.75%,
3/11/2026(a)(e)
800,000
841,120
Series
A,
(3
Month
Treasury
Bill
Rate
+
14.00%),
18.60%,
3/12/2027(a)(e)
500,000
525,550
Gateway
Re
Ltd.
,
Series
A,
(T-BILL
1MO
+
13.96%),
18.56%,
2/24/2026(a)(e)
450,000
485,730
Series
AA,
(T-BILL
1MO
+
5.50%),
10.10%,
7/8/2027(a)(e)
250,000
257,150
Integrity
Re
Ltd.
,
Series
A,
(T-BILL
1MO
+
12.86%),
17.46%,
6/6/2025(a)(e)
400,000
427,280
Series
B,
(T-BILL
1MO
+
13.25%),
17.85%,
6/6/2026(a)(e)
250,000
262,875
NVIT
Amundi
Multi
Sector
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
7
Corporate
Bonds
Principal
Amount
($)
Value
($)
Insurance
Kendall
Re
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
6.25%),
11.36%,
4/30/2027(a)(e)
250,000
259,275
Series
B,
(3
Month
Treasury
Bill
Rate
+
7.75%),
12.35%,
4/30/2027(a)(e)
250,000
253,325
Liberty
Mutual
Insurance
Co.
,
7.70%,
10/15/2097(a)
730,000
866,704
Marlon
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
7.00%),
11.59%,
6/7/2027(a)(e)
250,000
252,425
Merna
Reinsurance
II
Ltd.
,
Series
3,
(3
Month
Treasury
Bill
Rate
+
7.53%),
12.13%,
7/7/2025(a)(e)
250,000
259,825
Series
A,
(3
Month
Treasury
Bill
Rate
+
7.75%),
12.35%,
7/7/2026(a)(e)
400,000
419,240
Series
B,
(3
Month
Treasury
Bill
Rate
+
10.25%),
14.85%,
7/7/2026(a)(e)
450,000
474,750
Series
A,
(3
Month
Treasury
Bill
Rate
+
7.25%),
11.85%,
7/7/2027(a)(e)
250,000
260,975
Series
C,
(3
Month
Treasury
Bill
Rate
+
8.50%),
13.10%,
7/7/2027(a)(e)
250,000
262,025
Purple
Re
Ltd.
,
Series
A,
(T-BILL
1MO
+
9.00%),
13.60%,
6/7/2027(a)(e)
500,000
515,650
Residential
Reinsurance
2020
Ltd.
,
Series
3,
(3
Month
Treasury
Bill
Rate
+
8.13%),
12.73%,
12/6/2024(a)(e)
416,000
415,584
Residential
Reinsurance
2023
Ltd.
,
Series
5,
(3
Month
Treasury
Bill
Rate
+
5.92%),
10.52%,
12/6/2027(a)(e)
250,000
257,650
Series
3,
(T-BILL
1MO
+
8.42%),
13.02%,
12/6/2027(a)(e)
250,000
254,825
Solomon
Re
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
5.52%),
10.12%,
6/8/2026(a)(e)
450,000
461,160
Titania
RE
Ltd.
,
Series
A,
(T-BILL
1MO
+
12.53%),
17.13%,
2/27/2026(a)(e)
450,000
480,465
Torrey
Pines
Re
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
5.22%),
9.82%,
6/5/2026(a)(e)
450,000
459,180
Series
A,
(T-BILL
1MO
+
6.00%),
10.60%,
6/7/2027(a)(e)
250,000
257,950
Corporate
Bonds
Principal
Amount
($)
Value
($)
Insurance
Vitality
Re
XII
Ltd.
,
Series
B,
(3
Month
Treasury
Bill
Rate
+
2.75%),
7.35%,
1/7/2025(a)(e)
250,000
249,475
Vitality
Re
XIII
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
2.00%),
6.60%,
1/6/2026(a)(e)
450,000
447,390
Series
B,
(3
Month
Treasury
Bill
Rate
+
2.75%),
7.35%,
1/6/2026(a)(e)
250,000
247,675
Vitality
Re
XIV
Ltd.
,
Series
A,
(3
Month
Treasury
Bill
Rate
+
3.50%),
8.10%,
1/5/2027(a)(e)
500,000
507,150
17,947,705
IT
Services
1
.0
%
Acuris
Finance
US,
Inc.
,
9.00%,
8/1/2029(a)
2,485,000
2,497,425
ION
Trading
Technologies
Sarl
,
9.50%,
5/30/2029(a)(d)
305,000
312,219
2,809,644
Media
1
.1
%
Charter
Communications
Operating
LLC
,
6.65%,
2/1/2034(d)
2,225,000
2,328,762
CSC
Holdings
LLC
,
11.75%,
1/31/2029(a)
415,000
401,135
4.63%,
12/1/2030(a)
775,000
393,307
Diamond
Sports
Group
LLC
,
6.63%,
8/15/2027(a)(g)
693,000
8,663
3,131,867
Metals
&
Mining
0
.6
%
Anglo
American
Capital
plc
,
6.00%,
4/5/2054(a)
430,000
450,233
Cleveland-Cliffs,
Inc.
,
7.00%,
3/15/2032(a)(d)
810,000
818,903
Galileo
Re
Ltd.
,
Series
B,
(3
Month
Treasury
Bill
Rate
+
7.00%),
11.60%,
1/8/2026(a)(e)
250,000
256,150
Series
A,
(3
Month
Treasury
Bill
Rate
+
7.00%),
11.60%,
1/7/2028(a)(e)
250,000
257,650
1,782,936
Multi-Utilities
0
.5
%
Algonquin
Power
&
Utilities
Corp.
,
5.37%,
6/15/2026(c)(d)
95,000
96,148
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.25%),
4.75%,
1/18/2082(d)(e)
1,330,000
1,242,724
1,338,872
8
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Amundi
Multi
Sector
Bond
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Office
REITs
1
.0
%
COPT
Defense
Properties
LP
,
2.90%,
12/1/2033(d)
3,150,000
2,638,054
Highwoods
Realty
LP
,
3.05%,
2/15/2030
79,000
71,092
2.60%,
2/1/2031(d)
83,000
70,717
2,779,863
Oil,
Gas
&
Consumable
Fuels
6
.5
%
Aker
BP
ASA
,
6.00%,
6/13/2033(a)
2,005,000
2,101,358
Delek
Logistics
Partners
LP
,
8.63%,
3/15/2029(a)
920,000
967,974
Enbridge,
Inc.
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.97%),
7.20%,
6/27/2054(e)
185,000
193,954
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.12%),
7.38%,
3/15/2055(e)
185,000
191,872
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
4.43%),
8.50%,
1/15/2084(d)(e)
990,000
1,107,313
Energy
Transfer
LP
,
6.55%,
12/1/2033
1,225,000
1,352,416
Series
G,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
5.31%),
7.13%,
5/15/2030(e)(f)
620,000
633,345
Enterprise
Products
Operating
LLC
,
5.55%,
2/16/2055(d)
940,000
971,031
Golar
LNG
Ltd.
,
7.00%,
10/20/2025(a)
688,751
695,645
Hilcorp
Energy
I
LP
,
6.88%,
5/15/2034(a)
1,930,000
1,922,832
MC
Brazil
Downstream
Trading
SARL
,
7.25%,
6/30/2031(a)
822,563
703,883
Petroleos
Mexicanos
,
6.70%,
2/16/2032
2,047,000
1,835,220
Phillips
66
Co.
,
5.25%,
6/15/2031(d)
1,880,000
1,944,092
South
Bow
Canadian
Infrastructure
Holdings
Ltd.
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.67%),
7.50%,
3/1/2055(a)(d)(e)
450,000
472,777
Summit
Midstream
Holdings
LLC
,
8.63%,
10/31/2029(a)
1,045,000
1,093,041
Tullow
Oil
plc
,
10.25%,
5/15/2026(a)
1,106,000
1,003,865
Wildfire
Intermediate
Holdings
LLC
,
7.50%,
10/15/2029(a)
565,000
555,990
17,746,608
Corporate
Bonds
Principal
Amount
($)
Value
($)
Passenger
Airlines
0
.9
%
ABRA
Global
Finance
,
6.00%,
3/2/2028(a)(h)
919,371
977,669
American
Airlines,
Inc.
,
5.75%,
4/20/2029(a)(d)
345,000
344,428
Grupo
Aeromexico
SAB
de
CV
,
8.50%,
3/17/2027(a)
1,115,000
1,126,722
2,448,819
Pharmaceuticals
0
.5
%
Royalty
Pharma
plc
,
5.40%,
9/2/2034
1,420,000
1,456,687
Tricida,
Inc.
,
3.50%,
5/15/2027^∞
2,520,000
0
1,456,687
Residential
REITs
0
.9
%
Sun
Communities
Operating
LP
,
5.70%,
1/15/2033
2,305,000
2,376,106
Semiconductors
&
Semiconductor
Equipment
0
.6
%
Foundry
JV
Holdco
LLC
,
6.15%,
1/25/2032(a)
260,000
270,387
5.88%,
1/25/2034(a)
660,000
672,391
6.25%,
1/25/2035(a)
385,000
402,899
6.40%,
1/25/2038(a)(d)
260,000
273,779
1,619,456
Software
0
.4
%
Roper
Technologies,
Inc.
,
4.90%,
10/15/2034
1,165,000
1,173,163
Wireless
Telecommunication
Services
0
.4
%
Connect
Finco
SARL
,
9.00%,
9/15/2029(a)(d)
860,000
832,252
Kenbourne
Invest
SA
,
6.88%,
11/26/2024(a)(g)
290,000
176,900
1,009,152
Total
Corporate
Bonds
(cost
$163,830,216)
166,197,218
Foreign
Government
Securities
0
.8
%
SAUDI
ARABIA
0.3%
Kingdom
of
Saudi
Arabia,
5.75%,
1/16/2054(a)
980,000
998,380
UNITED
ARAB
EMIRATES
0.5%
UAE
INTERNATIONAL
GOVERNMENT
BOND,
4.86%,
7/2/2034(a)(d)
1,296,000
1,350,586
Total
Foreign
Government
Securities
(cost
$2,254,554)
2,348,966
NVIT
Amundi
Multi
Sector
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
9
Loan
Participations
3
.2
%
Principal
Amount
($)
Value
($)
Commercial
Services
&
Supplies
0
.2
%
Amazon
Holdco,
Inc.
First
Lien
Term
Loan,
(TSFR12M
+
2.25%),
7.30%,
7/30/2031
(e)
630,000
627,637
0
Diversified
Consumer
Services
0
.6
%
Champions
Financing,
Inc.
First
Lien
Term
Loan,
(CME
Term
SOFR
3
Month
+
4.75%),
9.85%,
2/6/2029
(e)
1,600,000
1,536,000
0
Electric
Utilities
0
.3
%
Alpha
Generation
LLC,
First
Lien
Term
Loan,
(CME
Term
SOFR
1
Month
+
3.25%),
2.75%,
9/19/2031
(e)
840,000
839,849
0
Health
Care
Equipment
0
.2
%
Sotera
Health
Holdings
LLC,
First
Lien
Term
Loan,
(CME
Term
SOFR
1
Month
+
3.25%),
8.10%,
5/30/2031
(e)
527,919
525,939
0
IT
Services
0
.5
%
Fortress
Intermediate
3,
Inc.
First
Lien  Term
Loan,
(CME
Term
SOFR
1
Month
+
3.75%),
8.60%,
6/27/2031
(e)
1,368,000
1,364,580
0
Media
1
.4
%
Directv
Financing
LLC,
First
Lien
Term
Loan,
(CME
Term
SOFR
1
Month
+
5.25%),
10.21%,
8/2/2029
(e)
424,288
416,731
Radiate
Holdco
LLC,
First
Lien
Term
Loan,
(CME
Term
SOFR
1
Month
+
3.25%),
8.21%,
9/25/2026
(e)
1,638,663
1,401,515
Zegona
Holdco
Ltd.
First
Lien
Term
Loan,
(TSFR2M
+
4.25%),
9.40%,
7/10/2029
(e)
2,015,000
2,009,963
3,828,209
0
Total
Loan
Participations
(cost
$8,978,182)
8,722,214
Mortgage-Backed
Securities
10
.2
%
FNMA/FHLMC
UMBS,
30
Year,
Single
Family
Conventional
Pool
TBA
6.00%,
10/25/2054
7,000,000
7,154,202
6.50%,
10/25/2054
7,000,000
7,216,252
FNMA/FHLMC
UMBS,
30
Year,
Single
Family
TBA
5.50%,
10/25/2054
5,000,000
5,057,897
GNMA
TBA
6.00%,
10/15/2054
4,100,000
4,169,463
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
GNMA
TBA
6.50%,
10/15/2054
4,100,000
4,194,854
Total
Mortgage-Backed
Securities
(cost
$27,822,125)
27,792,668
Supranational
0
.3
%
International
Bank
for
Reconstruction
&
Development(e)
(SOFR
+
4.22%),
9.06%,
4/24/2028(a)(e)
250,000
253,825
(SOFR
+
12.22%),
17.05%,
4/24/2028(a)(e)
250,000
252,225
(SOFR
+
13.72%),
18.56%,
4/24/2028(a)(e)
250,000
261,850
Total
Supranational
(cost
$750,000)
767,900
Warrants
0
.0
%
Number
of
Warrants
Trading
Companies
&
Distributors
0.0%
Avation
plc,
expiring
10/31/2026
*
35,000
12,868
Total
Warrants
(cost
$0)
12,868
Repurchase
Agreements
8
.5
%
Principal
Amount
($)
Bank
of
America
NA
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,000,678,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$5,100,000.
(i)
5,000,000
5,000,000
Cantor
Fitzgerald
&
Co.
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,000,138,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$1,020,000.
(i)
1,000,000
1,000,000
10
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Amundi
Multi
Sector
Bond
Fund
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,329,196,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$1,355,594.
(i)
1,329,013
1,329,013
CF
Secured,
LLC
4.90%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,272,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
3/1/2030
-
8/20/2074;
total
market
value
$2,040,278.
(i)
2,000,000
2,000,000
Citi
Global
Market,
Inc.
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$12,001,617,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$12,240,000.
(i)
12,000,000
12,000,000
ING
Financial
Services
LLC
4.83%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$2,009,392,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$2,040,001.
(i)
2,000,000
2,000,000
Total
Repurchase
Agreements
(cost
$23,329,013)
23,329,013
Total
Investments
(cost
$306,112,343)
112.9%
308,703,900
Liabilities
in
excess
of
other
assets
(12.9)%
(
35,170,544
)
NET
ASSETS
100.0%
$
273,533,356
*
Denotes
a
non-income
producing
security.
^
Value
determined
using
significant
unobservable
inputs.
Fair
valued
security.
Amount
rounds
to
less
than
0.1%.
(a)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$172,002,187
which
represents
62.88%
of
net
assets.
(b)
Variable
or
floating
rate
security,
the
interest
rate
of
which
adjusts
periodically
based
on
changes
in
current
interest
rates
and
prepayments
on
the
underlying
pool
of
assets.  The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(c)
Step
Bond.
Coupon
rate
is
set
for
an
initial
period
and
then
increases
to
a
higher
coupon
rate
at
a
specific
date.
The
rate
shown
is
the
rate
as
of
September
30,
2024.
(d)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$37,687,696,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$23,329,013
and
by
$15,767,027
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/24/2024
5/15/2054,
a
total
value
of
$39,096,040.
(e)
Variable
or
floating
rate
security,
linked
to
the
referenced
benchmark.
The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(f)
Perpetual
Bond
Security.
The
rate
reflected
in
the
Statement
of
Investments
is
the
rate
in
effect
on
September
30,
2024.
The
maturity
date
reflects
the
next
call
date.
(g)
Security
in
default.
(h)
PIK-Payment-in-kind
security.
Income
may
be
in
cash
or
additional
notes,
at
the
discretion
of
the
issuer.
The
rate
disclosed
is
the
cash
rate.
(i)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$23,329,013.
FHLMC
Federal
Home
Loan
Mortgage
Corp.
FNMA
Federal
National
Mortgage
Association
GNMA
Government
National
Mortgage
Association
ICE
Intercontinental
Exchange
IO
Interest
only
LIBOR
London
Interbank
Offered
Rate
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
REIT
Real
Estate
Investment
Trust
REMICS
Real
Estate
Mortgage
Investment
Conduits
SOFR
Secured
Overnight
Financing
Rate
TBA
To
Be
Announced;
Security
is
subject
to
delayed
delivery
UMBS
Uniform
Mortgage-Backed
Securities
NVIT
Amundi
Multi
Sector
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
11
Currency:
EUR
Euro
USD
United
States
Dollar
Centrally
Cleared
Credit
default
swap
contracts
outstanding
-
buy
protection
as
of
September
30,
2024
1
:
Reference
Obligation/Index
Financing
Rate
Paid
by
the
Fund
(%)
Payment
Frequency
Maturity
Date
Implied
Credit
Spread
(%)
2
Notional
Amount
3
Upfront
Payments
(Receipts)
($)
4
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
Darden
Restaurants,
Inc.
1.00
Quarterly
6/20/2029
0.39
USD
533,898
(11,312)
(3,160)
(14,472)
Markit
CDX
North
American
High
Yield
Index
Series
43-V1
5.00
Quarterly
12/20/2029
3.07
USD
93,000,000
(6,746,507)
(145,623)
(6,892,130)
(6,757,819)
(148,783)
(6,906,602)
As
of
September
30,
2024,
the
Fund
had
$4,648,028
segregated
as
collateral
for
credit
default
swap
contracts.
1
The
Fund,
as
a
buyer
of
credit
protection,
pays
periodic
payments
and
any
upfront
premium
to
the
protection
seller,
and
is
obligated
to
receive
a
contingent
payment,
upon
occurrence
of
a
credit
event
with
respect
to
an
underlying
reference
obligation,
as
defined
under
the
terms
of
each
individual
swap
contract.
2
Implied
credit
spreads
are
an
indication
of
the
seller’s
performance
risk,
related
to
the
likelihood
of
a
credit
event
occurring
that
would
require
a
seller
to
make
a
payment
to
a
buyer.
Implied
credit
spreads
are
used
to
determine
the
value
of
swap
contracts
and
reflect
the
cost
of
buying/selling
protection,
which
may
include
upfront
payments
made
to
enter
into
the
contract.
Therefore,
higher
spreads
would
indicate
a
greater
likelihood
that
a
seller
will
be
obligated
to
perform
(i.e.,
make
payment)
under
the
swap
contract.
Increasing
values,
in
absolute
terms
and
relative
notional
amounts,
are
also
indicative
of
greater
performance
risk.
Implied
credit
spreads
for
credit
default
swaps
on
credit
indices
are
linked
to
the
weighted
average
spread
across
the
underlying
reference
obligations
included
in
a
particular
index.
3
The
notional
amount
is
the
maximum
amount
that
a
seller
of
a
credit
default
swap
would
be
obligated
to
pay
and
a
buyer
of
credit
protection
would
receive,
upon
occurrence
of
a
credit
event.
4
Upfront
premiums
generally
related
to
payments
received
or
paid
at
the
initiation
of
the
swap
agreement
to
compensate
for
differences
between
the
stated
terms
of
the
swap
agreement
and
current
market
conditions
(credit
spreads,
interest
rates
and
other
relevant
factors).
Currency:
USD
United
States
dollar
Forward
Foreign
Currency
Contracts
outstanding
as
of
September
30,
2024:
Currenc
y
Purchased
Currency
Sold
Counterparty
Settlement
Date
Unrealized
Appreciation
(Depreciation)
($)
USD
3,312,724
EUR
2,970,931
Morgan
Stanley
Co.,
Inc.
10/23/2024
2,512
USD
503,703
MXN
9,845,834
Morgan
Stanley
Co.,
Inc.
12/20/2024
9,836
Total
unrealized
appreciation
12,348
Net
unrealized
appreciation
12,348
Currency:
EUR
Euro
MXN
Mexican
peso
USD
United
States
dollar
12
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Amundi
Multi
Sector
Bond
Fund
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
U.S.
Treasury
2
Year
Note
61
12/2024
USD
12,702,774
16,425
U.S.
Treasury
10
Year
Note
6
12/2024
USD
685,688
(2,639)
U.S.
Treasury
Long
Bond
17
12/2024
USD
2,111,188
(1,884)
Total
long
contracts
11,902
Short
Contracts
Euro-Bobl
(
12
)
12/2024
EUR
(1,603,604)
(16,905)
Euro-Bund
(
29
)
12/2024
EUR
(4,355,400)
(59,132)
U.S.
Treasury
5
Year
Note
(
440
)
12/2024
USD
(48,348,438)
(46,796)
U.S.
Treasury
10
Year
Ultra
Note
(
507
)
12/2024
USD
(59,976,516)
(2,228)
U.S.
Treasury
Ultra
Bond
(
73
)
12/2024
USD
(9,715,844)
75,097
Total
short
contracts
(49,964)
Net
contracts
(38,062)
As
of
September
30,
2024,
the
Fund
had
$2,366,537
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
EUR
Euro
USD
United
States
Dollar
NVIT
Amundi
Multi
Sector
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
13
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
14
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Amundi
Multi
Sector
Bond
Fund
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Asset-Backed
Securities
$
$
30,311,466
$
$
30,311,466
Collateralized
Mortgage
Obligations
28,581,825
28,581,825
Commercial
Mortgage-Backed
Securities
19,347,445
19,347,445
Common
Stocks
1,292,317
1,292,317
Corporate
Bonds
Aerospace
&
Defense
1,467,039
1,467,039
Automobiles
2,556,066
2,556,066
Banks
31,891,750
31,891,750
Capital
Markets
6,258,614
6,258,614
Commercial
Services
&
Supplies
1,092,264
1,092,264
Consumer
Finance
13,001,602
13,001,602
Consumer
Staples
Distribution
&
Retail
1,106,436
1,106,436
Diversified
Consumer
Services
631,503
631,503
Diversified
REITs
2,729,347
2,729,347
Diversified
Telecommunication
Services
4,232,096
4,232,096
Electric
Utilities
3,737,451
3,737,451
Electrical
Equipment
1,128,152
1,128,152
Electronic
Equipment,
Instruments
&
Components
1,444,876
1,444,876
Energy
Equipment
&
Services
739,217
739,217
Financial
Services
16,739,046
16,739,046
Food
Products
2,695,087
2,695,087
Gas
Utilities
1,855,763
1,855,763
Health
Care
Providers
&
Services
2,976,234
2,976,234
Health
Care
REITs
1,862,218
1,862,218
Hotels,
Restaurants
&
Leisure
9,011,288
9,011,288
Independent
Power
and
Renewable
Electricity
Producers
998,960
998,960
Industrial
REITs
421,331
421,331
Insurance
17,947,705
17,947,705
IT
Services
2,809,644
2,809,644
Media
3,131,867
3,131,867
Metals
&
Mining
1,782,936
1,782,936
Multi-Utilities
1,338,872
1,338,872
Office
REITs
2,779,863
2,779,863
Oil,
Gas
&
Consumable
Fuels
17,746,609
17,746,609
Passenger
Airlines
2,448,818
2,448,818
Pharmaceuticals
1,456,687
1,456,687
Residential
REITs
2,376,106
2,376,106
Semiconductors
&
Semiconductor
Equipment
1,619,456
1,619,456
Software
1,173,163
1,173,163
Wireless
Telecommunication
Services
1,009,152
1,009,152
Total
Corporate
Bonds
$
$
166,197,218
$
$
166,197,218
Foreign
Government
Securities
2,348,966
2,348,966
Forward
Foreign
Currency
Contracts
12,348
12,348
Futures
Contracts
91,522
91,522
Loan
Participations
8,722,214
8,722,214
Mortgage-Backed
Securities
27,792,668
27,792,668
Repurchase
Agreements
23,329,013
23,329,013
Supranational
767,900
767,900
Warrants
12,868
12,868
Total
Assets
$
104,390
$
307,411,063
$
1,292,317
$
308,807,770
Liabilities:
Credit
Default
Swaps†
$
$
(
148,783
)
$
$
(
148,783
)
Futures
Contracts
(
129,584
)
(
129,584
)
Total
Liabilities
$
(
129,584
)
$
(
148,783
)
$
$
(
278,367
)
Total
$
(
25,194
)
$
307,262,280
$
1,292,317
$
308,529,403
NVIT
Amundi
Multi
Sector
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
15
The
following
is
a
reconciliation
of
assets
for
which
Level
3
inputs
were
used
in
determining
fair
value:
The
FVC
continues
to
evaluate
any
information
that
could
cause
an
adjustment
to
the
fair
value
for
these
investments,
such
as
market
news,
the
progress
of
judicial
and
regulatory
proceedings,
and
subadviser
recommendations. 
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using swap
contracts, forward
foreign
currency
contracts, and financial
futures
contracts.
(a)
Swap
Contracts             
Credit
Default
Swap
Contracts
— The
Fund entered
into
credit
default
swap
contracts.
Credit
default
swap
contracts
are
either
privately
negotiated
agreements
between
the
Fund
and
a
counterparty
or
traded
through
a
futures
commission
merchant
and
cleared
through
a
clearinghouse
that
serves
as
a
central
counterparty. 
Investments
in
credit
default
swap
contracts
are
utilized
to
expose
the
Fund’s
cash
holdings
to
the
investment
characteristics
and
performance
of
the
high-yield
bond
market
or
selected
credit
markets while
maintaining
liquidity
to
satisfy
shareholder
activity,
to
manage
broad
credit
market
spread
exposure
and/or
to
create
synthetic
long
and
short
exposure
to
select
credit
and sovereign
debt
securities,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
The
Fund
segregates
liquid
assets
to
cover
its
obligations
under
its
credit
default
swap
contracts.
As
the
protection
purchaser
in
a
credit
default
swap
contract,
the
Fund
pays
the
counterparty
a
periodic
stream
of
payments
over
the
term
of
the
contract,
provided
that
no
credit
event
or
default
(or
similar
event)
occurs.
However,
the
Fund
is
required
to
receive
the
par
(or
other
agreed-upon)
value
of
a
referenced
debt
obligation
from
the
counterparty
in
the
event
of
a
default
(or
similar
event)
by
a
third
party,
such
as
a
U.S.
or
foreign
issuer,
on
the
debt
obligation.
If
a
credit
event
or
default
(or
similar
event)
occurs,
the
Fund
either
(i)
receives
from
the
counterparty
an
amount
equal
to
the
notional
amount
of
the
swap
and
the
counterparty
takes
delivery
of
the
referenced
obligation,
other
deliverable
obligations
or
underlying
securities
comprising
the
referenced
index,
or
(ii)
receives
from
the
counterparty
a
net
settlement
amount
in
the
form
of
cash
or
securities
to
the
notional
amount
of
the
swap
and
the
recovery
value
of
the
referenced
obligation
or
underlying
securities
comprising
the
referenced
index.
As
the
purchaser
in
a
credit
default
swap
contract,
the
Fund’s
investment
would
generate
income
only
in
the
event
of
an
actual
default
(or
similar
event)
by
the
issuer
of
the
underlying
obligation. 
As
the
protection
seller
in
a
credit
default
swap
contract,
the
Fund
receives
from
the
counterparty
a
periodic
stream
of
payments
over
the
term
of
the
contract,
provided
that
no
credit
event
or
default
(or
similar
event)
occurs.
However,
the
Fund
is
required
to
pay
the
par
(or
other
agreed-upon)
value
of
a
referenced
debt
obligation
to
the
counterparty
in
the
event
of
a
default
(or
similar
event)
by
a
third
party,
such
as
a
U.S.
or
foreign
issuer,
on
the
debt
obligation.
In
return,
if
no
credit
event
or
default
(or
similar
event)
occurs,
the
Fund
keeps
the
stream
of
payments
and
would
have
no
payment
of
obligations.
Swap
contracts
are
included
in
the
table
at
value,
with
the
exception
of
centrally
cleared
swap
contracts
which
are
included
in
the
table
at
unrealized
appreciation/(depreciation).
As
of
September
30,
2024,
the
Fund
held
one
corporate
bond
investment
that
was
categorized
as
a
Level
3
investment
which
was
valued
at
$0.
Common
Stocks
Total
Balance
as
of
12/31/2023
$
566,719
$
566,719
Accrued
Accretion/(Amortization)
Realized
Gains
(Losses)
Purchases
Sales
Change
in
Unrealized
Appreciation/Depreciation
725,598
725,598
Transfers
into
Level
3
Transfers
out
of
Level
3
Balance
as
of
9/30/2024
$
1,292,317
$
1,292,317
Change
in
Unrealized
Appreciation/Depreciation
for
Investments
Still
Held
as
of
9/30/2024
$
725,598
$
725,598
16
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Amundi
Multi
Sector
Bond
Fund
If
a
credit
event
or
default
(or
similar
event)
occurs,
the
Fund
either
(i)
pays
to
the
counterparty
an
amount
equal
to
the
notional
amount
of
the
swap
and
takes
delivery
of
the
referenced
obligation,
other
deliverable
obligations
or
underlying
securities
comprising
the
referenced
index,
or
(ii)
pays
the
counterparty
a
net
settlement
amount
in
the
form
of
cash
or
securities
to
the
notional
amount
of
the
swap
and
the
recovery
value
of
the
referenced
obligation
or
underlying
securities
comprising
the
referenced
index.
By
selling
a
credit
default
swap
contract,
the
Fund
effectively
adds
economic
leverage
to
its
portfolio
because,
in
addition
to
its
total
net
assets,
the
Fund
is
subject
to
investment
exposure
on
the
notional
amount
of
the
swap.
Credit
default
swap
agreements
on
credit
indices
involve
one
party
making
a
stream
of
payments
to
another
party
in
exchange
for
the
right
to
receive
a
specified
return
in
the
event
of
a
write-down,
principal
shortfall,
interest
shortfall
or
default
of
all
or
part
of
the
referenced
entities
comprising
the
credit
index.
A
credit
index
is
a
basket
of
credit
instruments
or
exposures
designed
to
be
representative
of
some
part
of
the
credit
market
as
a
whole.
These
indices
are
made
up
of
reference
credits
that
are
judged
by
a
poll
of
dealers
to
be
the
most
liquid
entities
in
the
credit
default
swap
market
based
on
the
sector
of
the
index.
Components
of
the
indices
include
high-yield
securities.
Credit
indices
are
traded
using
credit
default
swap
contracts
with
standardized
terms
including
a
fixed
spread
and
standard
maturity
dates.
An
index
credit
default
swap
contract
references
all
the
names
in
the
index,
and
if
there
is
a
default,
the
credit
event
is
settled
based
on
the
name’s
weight
in
the
index.
For
most
indices,
each
name
has
an
equal
weight
in
the
index.
The
composition
of
the
indices
changes
periodically.
The
use
of
credit
default
swap
contracts
on
indices
is
often
less
expensive
than
it
would
be
to
buy
many
issuer-specific
credit
default
swap
contracts
to
achieve
a
similar
effect.
Credit
default
swap
contracts
are
marked-to-market
daily
based
on
valuations
from
independent
pricing
services.
Credit
default
swap
contracts
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
Implied
credit
spreads
are
utilized
in
determining
the
market
value
of
credit
default
swap
agreements
on
credit
indices
and
serve
as
an
indicator
of
the
current
status
of
the
payment/performance
risk
and
represent
the
likelihood
or
risk
of
default
for
the
credit
derivative.
Implied
credit
spreads
utilized
in
valuing
the
Fund’s
investments
as
of
September
30,
2024
are
disclosed
in
the
Statement
of
Investments.
The
implied
credit
spread
of
a
particular
referenced
entity
reflects
the
cost
of
selling
protection
on
such
entity’s
debt,
and
may
include
upfront
payments
required
to
be
made
to
enter
into
the
agreement.
For
credit
default
swap
agreements
on
credit
indices,
the
quoted
market
prices
and
resulting
value
serve
as
the
indicator
of
the
current
status
of
the
payment/performance
risk.
Wider
credit
spreads
represent
a
deterioration
of
the
referenced
entity’s
credit
soundness
and
a
greater
likelihood
or
risk
of
default
or
other
credit
event
occurring
as
defined
under
the
terms
of
the
agreement.
Certain
clearinghouses
currently
offer
clearing
for
limited
types
of
derivatives
transactions,
such
as
credit
derivatives.
In
a
centrally
cleared
credit
default
swap
contract,
immediately
following
execution
of
the
swap
agreement,
the
swap
agreement
is
novated
to
a
central
counterparty
(the
“CCP”)
and
the
Fund’s
counterparty
on
the
swap
agreement
becomes
the
CCP.
The
Fund
is
required
to
interface
with
the
CCP
through
a
broker.
Upon
entering
into
a
centrally
cleared
swap
contract,
the
Fund
is
required
to
deposit
initial
margin
with
the
broker
in
the
form
of
cash
or
securities
in
an
amount
that
varies
depending
on
the
size
and
risk
profile
of
the
particular
swap.
Securities
deposited
as
initial
margin
and
cash
pledged
as
collateral
are
designated
on
the
Statement
of
Investments,
as
applicable.
The
daily
change
in
valuation
of
centrally
cleared
credit
default
swap
contracts
is
recorded
as
a
receivable
or
payable
for
variation
margin
on
centrally
cleared
credit
default
swap
contracts.
Payments
received
from
(paid
to)
the
counterparty,
including
at
termination,
are
recorded
as
realized
gains
(losses).
(b)
Forward
Foreign
Currency
Contracts          
The
Fund
entered
into
forward
foreign
currency
contracts
in
connection
with
planned
purchases
or
sales
of
securities
denominated
in
a
foreign
currency
and/or
to
hedge
the
U.S.
dollar
value
of
portfolio
securities
denominated
in
a
foreign
currency,
to
express
a
view
on
a
foreign
currency
vs.
the
U.S.
dollar
or
other
foreign
currency,
to
hedge
the
U.S.
dollar
value
of
portfolio
securities
denominated
in
a
foreign
currency,
and/or
to
seek
to
protect
against
anticipated
changes
in
future
foreign
currency
exchange
rate,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
A
forward
foreign
currency
contract
involves
an
obligation
to
purchase
or
sell
a
specific
currency
at
a
future
date,
which
may
be
any
fixed
number
of
days
from
the
date
of
the
contract
agreed
upon
by
the
parties,
at
a
price
set
at
the
time
of
the
contract.
Forward
foreign
currency
contracts
are
generally
valued
at
the
mean
of
the
last
quoted
bid
and
ask
prices,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
The
market
value
of
a
forward
foreign
currency
contract
fluctuates
with
changes
in
foreign
currency
exchange
rates.
All
commitments
are
marked-to-market
daily
at
the
applicable
exchange
rates
and
any
resulting
unrealized
appreciation
or
depreciation
is
recorded.
Realized
gains
or
losses
are
recorded
at
the
time
the
forward
foreign
currency
contract
matures
or
at
the
time
of
delivery
of
the
currency.
Forward
foreign
currency
contracts
entail
the
risk
of
unanticipated
movements
in
the
value
of
the
foreign
currency
relative
to
the
U.S.
dollar,
and
the
risk
that
the
counterparties
to
the
contracts
may
be
unable
to
meet
their
obligations
under
the
contract.
(c)
Futures
Contracts  
NVIT
Amundi
Multi
Sector
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
17
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Forward
Foreign
Currency
Contracts
Currency
risk
Unrealized
appreciation
on
forward
foreign
currency
contracts
$
12,348
Futures
Contracts
Interest
rate
risk
Unrealized
appreciation
from
futures
contracts
91,522
Total
$
103,870
Liabilities:
Swap
Contracts†
Credit
risk
Unrealized
depreciation
on
centrally
cleared
swap
contracts
$
(
148,783
)
Futures
Contracts
Interest
rate
risk
Unrealized
depreciation
from
futures
contracts
(
129,584
)
Total
$
(
278,367
)
Swap
contracts
are
included
in
the
table
at
value,
with
the
exception
of
centrally
cleared
swap
contracts
which
are
included
in
the
table
at
unrealized
appreciation/(depreciation).
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
18
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
Asset-Backed
Securities
8.1%
Principal
Amount
($)
Value
($)
Airlines
0.0%
United
Airlines
Pass-Through
Trust,
Series
2020-1,
Class
B,
4.88%,
1/15/2026
24,860
24,635
Automobiles
1.5%
AmeriCredit
Automobile
Receivables
Trust,
Series
2022-2,
Class
B,
4.81%,
4/18/2028
1,814,000
1,819,085
Avis
Budget
Rental
Car
Funding
AESOP
LLC,
Series
2020-1A,
Class
A,
2.33%,
8/20/2026(a)
2,475,000
2,433,885
Bayview
Opportunity
Master
Fund
VII
LLC,
Series
2024-
CAR1,
Class
A,
6.38%,
12/26/2031(a)(b)
1,002,080
1,003,649
Bayview
Opportunity
Master
Fund
VII
Trust,
Series
2024-SN1,
Class
C,
5.83%,
12/15/2028(a)
1,064,000
1,083,498
Chesapeake
Funding
II
LLC,
Series
2023-2A,
Class
A1,
6.16%,
10/15/2035(a)
1,141,547
1,160,649
Credit
Acceptance
Auto
Loan
Trust,
Series
2022-
3A,
Class
A,
6.57%,
10/15/2032(a)
1,765,000
1,777,377
Exeter
Automobile
Receivables
Trust,
Series
2022-3A,
Class
B,
4.86%,
12/15/2026
592,656
592,526
Ford
Credit
Auto
Owner
Trust,
Series
2024-1,
Class
A,
4.87%,
8/15/2036(a)(c)
2,482,000
2,534,181
Merchants
Fleet
Funding
LLC,
Series
2024-1A,
Class
D,
6.85%,
4/20/2037(a)
2,815,000
2,890,554
Oscar
US
Funding
XVI
LLC,
Series
2024-1A,
Class
A3,
5.54%,
2/10/2028(a)
1,854,000
1,887,390
SFS
Auto
Receivables
Securitization
Trust,
Series
2023-1A,
Class
A2A,
5.89%,
3/22/2027(a)
753,014
755,300
Tesla
Auto
Lease
Trust,
Series
2023-B,
Class
A3,
6.13%,
9/21/2026(a)
4,393,000
4,435,564
US
Bank
NA,
Series
2023-
1,
Class
B,
6.79%,
8/25/2032(a)
332,191
337,161
World
Omni
Auto
Receivables
Trust,
Series
2024-C,
Class
A3,
4.43%,
12/17/2029
2,424,000
2,441,654
25,152,473
Equipment
Loans
&
Leases
0.3%
Amur
Equipment
Finance
Receivables
XI
LLC,
Series
2022-2A,
Class
A2,
5.30%,
6/21/2028(a)
379,335
380,463
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Equipment
Loans
&
Leases
Auxilior
Term
Funding
LLC,
Series
2023-1A,
Class
A2,
6.18%,
12/15/2028(a)
1,081,469
1,091,687
Daimler
Trucks
Retail
Trust,
Series
2023-1,
Class
A3,
5.90%,
3/15/2027
4,184,000
4,244,718
5,716,868
Other
5.8%
Apidos
CLO
XXXIX
Ltd.,
Series
2022-39A,
Class
A1,
6.58%,
4/21/2035(a)(b)
8,660,000
8,667,629
Cerberus
Loan
Funding
XXXIX
LP,
Series
2022-
3A,
Class
AR,
6.64%,
1/15/2033(a)(b)
4,060,000
4,061,389
Cerberus
Loan
Funding
XXXVII
LP,
Series
2022-
1A,
Class
A1,
7.08%,
4/15/2034(a)(b)
5,600,000
5,602,178
DataBank
Issuer,
Series
2021-2A,
Class
A2,
2.40%,
10/25/2051(a)
4,008,000
3,780,656
DB
Master
Finance
LLC,
Series
2021-1A,
Class
A2I,
2.05%,
11/20/2051(a)
4,070,885
3,857,833
EnFin
Residential
Solar
Receivables
Trust,
Series
2024-1A,
Class
A,
6.65%,
2/20/2055(a)
1,975,080
2,081,491
Flexential
Issuer,
Series
2021-1A,
Class
A2,
3.25%,
11/27/2051(a)
4,941,000
4,685,522
Fortress
Credit
Opportunities
IX
CLO
Ltd.,
Series
2017-
9A,
Class
A1TR,
7.11%,
10/15/2033(a)(b)
7,250,000
7,253,567
Fortress
Credit
Opportunities
XVII
CLO
Ltd.,
Series
2022-17A,
Class
A,
6.67%,
1/15/2030(a)(b)
20,880
20,881
Hilton
Grand
Vacations
Trust
Series
2022-2A,
Class
A,
4.30%,
1/25/2037(a)
330,478
328,164
Series
2023-1A,
Class
A,
5.72%,
1/25/2038(a)
677,743
699,005
MCF
CLO
IX
Ltd.,
Series
2019-1A,
Class
A1RR,
7.29%,
4/17/2036(a)(b)
6,200,000
6,227,757
MCF
CLO
VIII
Ltd.,
Series
2018-1A,
Class
AR,
7.25%,
4/18/2036(a)(b)
7,850,000
7,922,299
MetroNet
Infrastructure
Issuer
LLC,
Series
2024-1A,
Class
A2,
6.23%,
4/20/2054(a)
418,400
431,473
MF1
Ltd.,
Series
2021-
FL7,
Class
AS,
6.58%,
10/16/2036(a)(b)
6,378,500
6,291,189
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
19
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Other
Neuberger
Berman
Loan
Advisers
CLO
47
Ltd.,
Series
2022-47A,
Class
A,
6.60%,
4/14/2035(a)(b)
12,721,428
12,737,330
New
Economy
Assets
Phase
1
Sponsor
LLC,
Series
2021-1,
Class
A1,
1.91%,
10/20/2061(a)
7,268,000
6,698,983
OneMain
Financial
Issuance
Trust,
Series
2019-
2A,
Class
A,
3.14%,
10/14/2036(a)
3,625,000
3,504,798
Purewest
Funding
LLC,
Series
2021-1,
Class
A1,
4.09%,
12/22/2036(a)
980,225
962,509
Regional
Management
Issuance
Trust,
Series
2024-1,
Class
A,
5.83%,
7/15/2036(a)
929,000
961,377
SBA
Tower
Trust,
2.59%,
10/15/2031(a)
3,130,000
2,674,409
Textainer
Marine
Containers
VII
Ltd.
Series
2020-2A,
Class
A,
2.10%,
9/20/2045(a)
2,586,713
2,413,608
Series
2021-2A,
Class
A,
2.23%,
4/20/2046(a)
2,743,167
2,528,382
TIF
Funding
III
LLC,
Series
2024-1A,
Class
A,
5.48%,
4/20/2049(a)
3,855,775
3,909,411
Trestles
CLO
IV
Ltd.,
Series
2021-4A,
Class
A,
6.71%,
7/21/2034(a)(b)
1,450,000
1,452,001
99,753,841
Student
Loan
0.5%
Navient
Private
Education
Refi
Loan
Trust
Series
2021-EA,
Class
A,
0.97%,
12/16/2069(a)
4,565,901
4,036,767
Series
2021-GA,
Class
A,
1.58%,
4/15/2070(a)
4,577,672
4,098,692
8,135,459
Total
Asset-Backed
Securities
(cost
$140,950,684)
138,783,276
Collateralized
Mortgage
Obligations
2.5%
Angel
Oak
Mortgage
Trust
Series
2019-6,
Class
A1,
2.62%,
11/25/2059(a)(b)
336,398
329,182
Series
2024-3,
Class
A2,
4.80%,
11/26/2068(a)(c)
372,317
367,582
BRAVO
Residential
Funding
Trust,
Series
2023-
NQM5,
Class
A2,
6.86%,
6/25/2063(a)(c)
1,428,842
1,450,628
Collateralized
Mortgage
Obligations
Principal
Amount
($)
Value
($)
COLT
Mortgage
Loan
Trust,
Series
2023-3,
Class
A2,
7.43%,
9/25/2068(a)(c)
2,753,976
2,817,848
Cross
Mortgage
Trust
Series
2024-H2,
Class
A2,
6.42%,
4/25/2069(a)(c)
1,029,410
1,043,052
Series
2024-H2,
Class
A3,
6.52%,
4/25/2069(a)(c)
1,372,949
1,390,867
Series
2024-H3,
Class
A2,
6.58%,
6/25/2069(a)(c)
2,805,559
2,851,693
GCAT
Trust,
Series
2019-
NQM3,
Class
A1,
3.69%,
11/25/2059(a)(b)
573,108
557,247
GNMA
REMICS,
Series
2023-19,
Class
WB,
5.67%,
11/20/2051(b)
2,102,263
2,187,502
GS
Mortgage-Backed
Securities
Trust,
Series
2024-HE1,
Class
A1,
6.88%,
8/25/2054(a)(b)
6,411,692
6,418,599
Imperial
Fund
Mortgage
Trust,
Series
2023-NQM1,
Class
A1,
5.94%,
2/25/2068(a)(c)
1,670,847
1,676,909
JP
Morgan
Mortgage
Trust,
Series
2024-CES1,
Class
A2,
6.15%,
6/25/2054(a)(c)
1,874,464
1,898,444
New
Residential
Mortgage
Loan
Trust
Series
2019-NQM5,
Class
A1,
2.71%,
11/25/2059(a)(b)
960,356
904,833
Series
2022-NQM1,
Class
A1,
2.28%,
4/25/2061(a)(b)
7,439,914
6,634,531
NYMT
Loan
Trust,
Series
2024-BPL2,
Class
A1,
6.51%,
5/25/2039(a)(c)
4,393,000
4,457,567
RCKT
Mortgage
Trust,
Series
2024-CES2,
Class
A2,
6.39%,
4/25/2044(a)(b)
1,420,702
1,445,984
Starwood
Mortgage
Residential
Trust,
Series
2021-3,
Class
A1,
1.13%,
6/25/2056(a)(b)
2,068,553
1,777,686
Towd
Point
Mortgage
Trust,
Series
2023-1,
Class
A1,
3.75%,
1/25/2063(a)
1,491,210
1,433,797
Verus
Securitization
Trust
Series
2019-4,
Class
A1,
3.64%,
11/25/2059(a)(c)
198,360
195,203
Series
2021-3,
Class
A1,
1.05%,
6/25/2066(a)(b)
2,563,601
2,241,518
Total
Collateralized
Mortgage
Obligations
(cost
$43,221,153)
42,080,672
Commercial
Mortgage-Backed
Securities
0.8%
Citigroup
Commercial
Mortgage
Trust,
Series
2018-C6,
Class
A4,
4.41%,
11/10/2051
4,505,000
4,391,527
20
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
Commercial
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
Wells
Fargo
Commercial
Mortgage
Trust
Series
2015-C28,
Class
A4,
3.54%,
5/15/2048
3,795,000
3,758,221
Series
2017-C39,
Class
A5,
3.42%,
9/15/2050
3,895,000
3,756,733
WFRBS
Commercial
Mortgage
Trust,
Series
2014-C22,
Class
AS,
4.07%,
9/15/2057(b)
2,620,000
2,413,622
Total
Commercial
Mortgage-Backed
Securities
(cost
$15,441,392)
14,320,103
Corporate
Bonds
32.9%
Aerospace
&
Defense
1.4%
Boeing
Co.
(The)
,
2.20%,
2/4/2026(d)
4,607,000
4,436,490
3.63%,
2/1/2031(d)
8,370,000
7,667,799
5.81%,
5/1/2050(d)
3,910,000
3,777,524
6.86%,
5/1/2054(a)(d)
2,292,000
2,515,722
Rolls-Royce
plc
,
5.75%,
10/15/2027(a)(d)
3,620,000
3,732,209
TransDigm
,
Inc.
,
5.50%,
11/15/2027(d)
610,000
607,904
6.75%,
8/15/2028(a)
629,000
647,422
23,385,070
Automobiles
0.3%
Stellantis
Finance
US,
Inc.
,
2.69%,
9/15/2031(a)
1,521,000
1,297,311
Volkswagen
Group
of
America
Finance
LLC
,
3.35%,
5/13/2025(a)
3,485,000
3,451,578
4,748,889
Banks
5.3%
Bank
of
America
Corp.
,
4.45%,
3/3/2026
4,155,000
4,160,702
(CME
Term
SOFR
3
Month
+
1.77%),
3.71%,
4/24/2028(e)
3,125,000
3,079,755
(SOFR
+
2.15%),
2.59%,
4/29/2031(e)
4,605,000
4,176,008
(SOFR
+
1.32%),
2.69%,
4/22/2032(e)
3,804,000
3,392,670
(SOFR
+
1.22%),
2.30%,
7/21/2032(e)
5,145,000
4,453,782
(SOFR
+
1.65%),
5.47%,
1/23/2035(e)
1,034,000
1,087,359
BNP
Paribas
SA
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.34%),
4.63%,
2/25/2031(a)(e)(f)
1,290,000
1,123,392
Citigroup,
Inc.
,
Series
V,
(SOFR
+
3.23%),
4.70%,
1/30/2025(e)(f)
750,000
746,013
Citizens
Bank
NA
,
2.25%,
4/28/2025
729,000
717,705
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Citizens
Bank
NA,
(SOFR
+
1.45%),
6.06%,
10/24/2025(e)
3,135,000
3,134,944
Citizens
Financial
Group,
Inc.
,
(SOFR
+
2.01%),
5.84%,
1/23/2030(d)(e)
1,336,000
1,389,801
(SOFR
+
1.91%),
5.72%,
7/23/2032(d)(e)
3,465,000
3,593,381
(SOFR
+
2.33%),
6.65%,
4/25/2035(d)(e)
1,679,000
1,843,362
Danske
Bank
A/S
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.40%),
5.71%,
3/1/2030(a)(e)
4,106,000
4,279,446
Fifth
Third
Bancorp
,
Series
L,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
4.22%),
4.50%,
9/30/2025(e)(f)
655,000
647,470
ING
Groep
NV
,
(SOFR
+
1.64%),
3.87%,
3/28/2026(e)
5,946,000
5,916,712
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
4.34%),
5.75%,
11/16/2026(e)(f)
1,385,000
1,373,924
JPMorgan
Chase
&
Co.
,
(CME
Term
SOFR
3
Month
+
1.51%),
2.74%,
10/15/2030(d)(e)
4,550,000
4,215,153
(CME
Term
SOFR
3
Month
+
1.51%),
2.53%,
11/19/2041(d)(e)
2,385,000
1,759,785
Series
KK,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.85%),
3.65%,
6/01/2026(e)(f)
450,000
435,349
Series
HH,
(CME
Term
SOFR
3
Month
+
3.13%),
4.60%,
2/01/2025(e)(f)
2,208,000
2,188,846
Series
CC,
(CME
Term
SOFR
3
Month
+
2.84%),
8.09%,
11/01/2024(e)(f)
1,430,000
1,432,807
PNC
Financial
Services
Group,
Inc.
(The)
,
(United
States
SOFR
Compounded
Index
+
1.73%),
6.62%,
10/20/2027(d)(e)
2,671,000
2,791,388
Santander
Holdings
USA,
Inc.
,
(SOFR
+
2.36%),
6.50%,
3/9/2029(d)(e)
1,280,000
1,340,380
Truist
Financial
Corp.
,
(SOFR
+
2.45%),
7.16%,
10/30/2029(e)
1,453,000
1,592,667
(SOFR
+
2.36%),
5.87%,
6/8/2034(e)
742,000
788,811
(SOFR
+
1.92%),
5.71%,
1/24/2035(d)(e)
8,058,000
8,488,997
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
21
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
US
Bancorp
,
(SOFR
+
2.26%),
5.84%,
6/12/2034(e)
1,532,000
1,635,756
(SOFR
+
1.86%),
5.68%,
1/23/2035(e)
2,963,000
3,140,775
Wells
Fargo
&
Co.
,
(SOFR
+
2.00%),
2.19%,
4/30/2026(e)
1,680,000
1,652,646
(SOFR
+
1.51%),
3.53%,
3/24/2028(e)
3,183,000
3,122,727
(SOFR
+
1.74%),
5.57%,
7/25/2029(d)(e)
2,408,000
2,505,294
(SOFR
+
1.50%),
5.20%,
1/23/2030(d)(e)
2,396,000
2,470,077
(SOFR
+
2.02%),
5.39%,
4/24/2034(d)(e)
5,665,000
5,875,709
Series
U,
(ICE
LIBOR
USD
3
Month
+
3.99%),
5.87%,
6/15/2025(c)(e)(f)
645,000
646,920
91,200,513
Beverages
0.4%
Anheuser-Busch
Cos.
LLC
,
4.90%,
2/1/2046
2,805,000
2,762,488
Constellation
Brands,
Inc.
,
3.15%,
8/1/2029(d)
2,677,000
2,539,773
2.25%,
8/1/2031(d)
2,625,000
2,269,424
7,571,685
Biotechnology
0.5%
Amgen,
Inc.
,
5.25%,
3/2/2030(d)
1,019,000
1,063,235
2.80%,
8/15/2041(d)
5,190,000
3,930,123
5.65%,
3/2/2053
2,441,000
2,567,758
Gilead
Sciences,
Inc.
,
2.80%,
10/1/2050
2,675,000
1,819,268
9,380,384
Broadline
Retail
0.2%
Macy's
Retail
Holdings
LLC
,
5.88%,
3/15/2030(a)(d)
3,490,000
3,421,801
Building
Products
0.5%
Carrier
Global
Corp.
,
2.49%,
2/15/2027(d)
1,046,000
1,010,784
2.72%,
2/15/2030
3,515,000
3,249,671
6.20%,
3/15/2054
259,000
299,058
Smyrna
Ready
Mix
Concrete
LLC
,
8.88%,
11/15/2031(a)
3,345,000
3,608,230
8,167,743
Capital
Markets
2.1%
Goldman
Sachs
Group,
Inc.
(The)
,
(SOFR
+
1.09%),
1.99%,
1/27/2032(e)
4,720,000
4,037,571
(SOFR
+
1.28%),
2.62%,
4/22/2032(e)
5,415,000
4,785,314
(SOFR
+
1.25%),
2.38%,
7/21/2032(e)
3,947,000
3,423,037
Morgan
Stanley
,
3.63%,
1/20/2027
4,000,000
3,963,935
Corporate
Bonds
Principal
Amount
($)
Value
($)
Capital
Markets
Morgan
Stanley,
(CME
Term
SOFR
3
Month
+
1.40%),
3.77%,
1/24/2029(e)
2,825,000
2,778,474
(SOFR
+
1.14%),
2.70%,
1/22/2031(d)(e)
4,661,000
4,268,970
(SOFR
+
1.02%),
1.93%,
4/28/2032(d)(e)
4,630,000
3,928,311
Nasdaq,
Inc.
,
5.35%,
6/28/2028(d)
1,398,000
1,452,358
5.95%,
8/15/2053(d)
366,000
398,142
State
Street
Corp.
,
Series
I,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.61%),
6.70%,
3/15/2029(e)(f)
3,595,000
3,724,373
UBS
Group
AG
,
(SOFR
+
3.92%),
6.54%,
8/12/2033(a)(e)
1,359,000
1,500,393
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.77%),
5.70%,
2/8/2035(a)(d)(e)
2,591,000
2,735,012
36,995,890
Chemicals
0.7%
Celanese
US
Holdings
LLC
,
5.34%,
1/19/2029
EUR
6,820,000
8,091,975
Solvay
Finance
America
LLC
,
5.85%,
6/4/2034(a)
3,491,000
3,663,692
11,755,667
Commercial
Services
&
Supplies
0.1%
Prime
Security
Services
Borrower
LLC
,
5.75%,
4/15/2026(a)
590,000
592,693
6.25%,
1/15/2028(a)(d)
911,000
911,245
1,503,938
Construction
Materials
0.1%
Cemex
SAB
de
CV
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
5.16%),
9.13%,
3/14/2028(a)(e)(f)
1,420,000
1,548,930
Consumer
Finance
1.8%
AerCap
Ireland
Capital
DAC
,
3.30%,
1/30/2032
3,210,000
2,897,020
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.72%),
6.95%,
3/10/2055(e)
743,000
770,333
Aircastle
Ltd.
,
5.75%,
10/1/2031(a)(d)
1,463,000
1,504,258
American
Express
Co.
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.85%),
3.55%,
9/15/2026(e)(f)
1,625,000
1,539,980
22
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Consumer
Finance
Capital
One
Financial
Corp.
,
Series
M,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.16%),
3.95%,
9/01/2026(e)(f)
1,000,000
942,145
Discover
Financial
Services
,
6.70%,
11/29/2032
1,606,000
1,764,493
Ford
Motor
Credit
Co.
LLC
,
2.30%,
2/10/2025(d)
10,914,000
10,791,858
5.80%,
3/5/2027(d)
2,690,000
2,739,160
4.13%,
8/17/2027
5,253,000
5,116,463
5.11%,
5/3/2029
585,000
579,490
General
Motors
Financial
Co.,
Inc.
,
2.40%,
10/15/2028
2,741,000
2,507,479
31,152,679
Consumer
Staples
Distribution
&
Retail
0.4%
7-Eleven,
Inc.
,
1.80%,
2/10/2031(a)(d)
3,130,000
2,637,773
Kroger
Co.
(The)
,
4.65%,
9/15/2029
4,249,000
4,272,468
6,910,241
Containers
&
Packaging
0.4%
Ardagh
Metal
Packaging
Finance
USA
LLC
,
6.00%,
6/15/2027(a)(d)
200,000
201,438
4.00%,
9/1/2029(a)
1,988,000
1,774,524
Sealed
Air
Corp.
,
1.57%,
10/15/2026(a)(d)
4,545,000
4,266,873
6,242,835
Diversified
REITs
0.2%
VICI
Properties
LP
,
3.50%,
2/15/2025(a)(d)
3,660,000
3,629,236
Diversified
Telecommunication
Services
1.3%
AT&T,
Inc.
,
4.35%,
3/1/2029(d)
2,955,000
2,972,875
2.25%,
2/1/2032
4,105,000
3,523,498
2.55%,
12/1/2033(d)
8,073,000
6,804,631
3.50%,
6/1/2041(d)
1,420,000
1,162,128
3.65%,
9/15/2059(d)
1,290,000
935,967
Iliad
Holding
SASU
,
8.50%,
4/15/2031(a)(d)
1,784,000
1,918,881
Sprint
Capital
Corp.
,
6.88%,
11/15/2028(d)
195,000
212,904
8.75%,
3/15/2032
265,000
328,579
Verizon
Communications,
Inc.
,
3.50%,
6/28/2032
EUR
4,659,000
5,257,839
23,117,302
Electric
Utilities
2.0%
AES
Panama
Generation
Holdings
SRL
,
4.38%,
5/31/2030(a)
2,521,887
2,287,755
Commonwealth
Edison
Co.
,
4.00%,
3/1/2049
3,230,000
2,696,780
Duke
Energy
Corp.
,
3.50%,
6/15/2051
2,665,000
1,968,051
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electric
Utilities
Duke
Energy
Indiana
LLC
,
Series
YYY,
3.25%,
10/1/2049
2,500,000
1,827,055
Electricite
de
France
SA
,
5.70%,
5/23/2028(a)
779,000
811,034
6.90%,
5/23/2053(a)(d)
1,818,000
2,110,612
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
5.41%),
9.13%,
3/15/2033(a)(e)(f)
1,670,000
1,900,951
Enel
Finance
America
LLC
,
7.10%,
10/14/2027(a)(d)
1,292,000
1,387,905
Enel
Finance
International
NV
,
7.50%,
10/14/2032(a)
1,371,000
1,598,002
5.50%,
6/26/2034(a)(d)
1,411,000
1,466,105
Eversource
Energy
,
5.50%,
1/1/2034(d)
1,271,000
1,319,251
Exelon
Corp.
,
4.05%,
4/15/2030
4,282,000
4,216,573
5.45%,
3/15/2034
891,000
934,619
FirstEnergy
Corp.
,
Series
C,
4.85%,
7/15/2047(c)
450,000
412,402
Indiana
Michigan
Power
Co.
,
5.63%,
4/1/2053(d)
376,000
396,724
IPALCO
Enterprises,
Inc.
,
5.75%,
4/1/2034
2,309,000
2,418,748
Kentucky
Utilities
Co.
,
3.30%,
6/1/2050
2,345,000
1,718,296
NextEra
Energy
Capital
Holdings,
Inc.
,
1.90%,
6/15/2028(d)
2,320,000
2,139,290
Niagara
Mohawk
Power
Corp.
,
5.66%,
1/17/2054(a)
939,000
973,700
NRG
Energy,
Inc.
,
3.63%,
2/15/2031(a)
490,000
444,002
3.88%,
2/15/2032(a)
35,000
31,887
Pacific
Gas
and
Electric
Co.
,
3.30%,
8/1/2040
1,410,000
1,095,142
Vistra
Operations
Co.
LLC
,
4.38%,
5/1/2029(a)(d)
270,000
261,327
34,416,211
Financial
Services
0.3%
Fiserv,
Inc.
,
5.60%,
3/2/2033
1,244,000
1,317,426
Global
Payments,
Inc.
,
5.40%,
8/15/2032(d)
1,723,000
1,768,561
Synchrony
Bank
,
5.40%,
8/22/2025
2,951,000
2,957,220
6,043,207
Food
Products
0.5%
Bimbo
Bakeries
USA,
Inc.
,
6.40%,
1/15/2034(a)(d)
3,871,000
4,277,556
5.38%,
1/9/2036(a)
449,000
462,036
J
M
Smucker
Co.
(The)
,
2.75%,
9/15/2041(d)
4,817,000
3,422,707
6.50%,
11/15/2053(d)
1,041,000
1,205,235
9,367,534
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
23
Corporate
Bonds
Principal
Amount
($)
Value
($)
Ground
Transportation
0.1%
AerCap
Global
Aviation
Trust
,
(CME
Term
SOFR
3
Month
+
4.56%),
6.50%,
6/15/2045(a)(e)
229,000
228,643
Triton
Container
International
Ltd.
,
3.15%,
6/15/2031(a)
1,418,000
1,235,755
1,464,398
Health
Care
Equipment
&
Supplies
0.1%
GE
HealthCare
Technologies,
Inc.
,
4.80%,
8/14/2029(d)
1,741,000
1,773,819
Health
Care
Providers
&
Services
0.7%
CVS
Health
Corp.
,
3.00%,
8/15/2026
3,045,000
2,974,959
1.75%,
8/21/2030
4,080,000
3,473,890
5.88%,
6/1/2053(d)
577,000
587,179
HCA,
Inc.
,
7.69%,
6/15/2025(d)
85,000
86,544
5.38%,
9/1/2026(d)
690,000
697,471
3.13%,
3/15/2027
1,099,000
1,068,186
5.63%,
9/1/2028
145,000
150,544
5.45%,
9/15/2034
1,728,000
1,778,007
Tenet
Healthcare
Corp.
,
6.13%,
10/1/2028(d)
998,000
1,005,969
11,822,749
Hotels,
Restaurants
&
Leisure
0.3%
Carnival
Corp.
,
6.00%,
5/1/2029(a)(d)
490,000
496,467
Wynn
Macau
Ltd.
,
5.63%,
8/26/2028(a)(d)
2,361,000
2,292,275
5.63%,
8/26/2028(a)
1,950,000
1,893,238
4,681,980
Household
Durables
0.2%
Whirlpool
Corp.
,
5.75%,
3/1/2034(d)
3,916,000
4,011,206
Independent
Power
and
Renewable
Electricity
Producers
0.4%
AES
Andes
SA
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
4.92%),
6.35%,
10/7/2079(a)(e)
1,888,000
1,874,450
Constellation
Energy
Generation
LLC
,
5.80%,
3/1/2033(d)
4,027,000
4,319,614
6,194,064
Industrial
REITs
0.2%
Rexford
Industrial
Realty
LP
,
2.15%,
9/1/2031
3,445,000
2,902,986
Insurance
0.6%
Allianz
SE
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.17%),
3.20%,
10/30/2027(a)(e)(f)
2,200,000
1,883,910
Corporate
Bonds
Principal
Amount
($)
Value
($)
Insurance
American
International
Group,
Inc.
,
4.38%,
6/30/2050
4,738,000
4,247,130
Massachusetts
Mutual
Life
Insurance
Co.
,
3.73%,
10/15/2070(a)
5,250,000
3,807,458
Unum
Group
,
6.00%,
6/15/2054(d)
1,178,000
1,226,999
11,165,497
IT
Services
0.1%
Kyndryl
Holdings,
Inc.
,
2.05%,
10/15/2026(d)
1,054,000
1,002,022
Machinery
0.1%
Terex
Corp.
,
6.25%,
10/15/2032(a)
387,000
387,000
TK
Elevator
US
Newco,
Inc.
,
5.25%,
7/15/2027(a)(d)
1,865,000
1,844,871
2,231,871
Media
0.5%
Charter
Communications
Operating
LLC
,
4.80%,
3/1/2050
1,720,000
1,316,783
3.70%,
4/1/2051
2,565,000
1,637,464
Comcast
Corp.
,
3.30%,
2/1/2027
2,740,000
2,696,873
Paramount
Global
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
4.00%),
6.38%,
3/30/2062(d)(e)
2,630,000
2,432,714
8,083,834
Metals
&
Mining
0.2%
Cleveland-Cliffs,
Inc.
,
7.00%,
3/15/2032(a)(d)
2,915,000
2,947,038
Multi-Utilities
0.7%
DTE
Energy
Co.
,
Series
F,
1.05%,
6/1/2025(d)
2,645,000
2,581,338
4.95%,
7/1/2027
2,513,000
2,555,413
NiSource,
Inc.
,
5.25%,
3/30/2028(d)
485,000
499,590
5.35%,
4/1/2034
2,130,000
2,211,383
Public
Service
Enterprise
Group,
Inc.
,
6.13%,
10/15/2033
1,796,000
1,956,266
Southern
Co.
Gas
Capital
Corp.
,
Series
20-A,
1.75%,
1/15/2031(d)
3,120,000
2,646,371
12,450,361
Oil,
Gas
&
Consumable
Fuels
5.8%
Abu
Dhabi
Crude
Oil
Pipeline
LLC
,
Reg.
S,
4.60%,
11/2/2047
550,000
516,380
24
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Oil,
Gas
&
Consumable
Fuels
BP
Capital
Markets
plc
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
4.04%),
4.38%,
6/22/2025(e)(f)
1,344,000
1,331,035
Cheniere
Energy
Partners
LP
,
4.50%,
10/1/2029(d)
795,000
784,129
3.25%,
1/31/2032
630,000
563,356
5.95%,
6/30/2033(d)
874,000
924,820
CITGO
Petroleum
Corp.
,
8.38%,
1/15/2029(a)(d)
1,797,000
1,869,871
Columbia
Pipelines
Holding
Co.
LLC
,
5.10%,
10/1/2031(a)
2,214,000
2,233,080
CVR
Energy,
Inc.
,
5.75%,
2/15/2028(a)
3,534,000
3,318,784
DT
Midstream,
Inc.
,
4.13%,
6/15/2029(a)(d)
675,000
645,665
4.30%,
4/15/2032(a)
3,995,000
3,738,222
Empresa
Nacional
del
Petroleo
,
5.95%,
7/30/2034(a)
637,000
669,588
Enbridge,
Inc.
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.12%),
7.38%,
3/15/2055(d)(e)
4,136,000
4,289,632
Energy
Transfer
LP
,
2.90%,
5/15/2025
2,930,000
2,893,775
5.25%,
7/1/2029
5,753,000
5,925,210
7.38%,
2/1/2031(a)
352,000
374,475
5.55%,
5/15/2034
575,000
595,362
5.95%,
5/15/2054
1,424,000
1,457,394
Series
G,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
5.31%),
7.13%,
5/15/2030(e)(f)
1,506,000
1,538,417
Enterprise
Products
Operating
LLC
,
Series
E,
(CME
Term
SOFR
3
Month
+
3.29%),
5.25%,
8/16/2077(d)(e)
2,500,000
2,465,990
Global
Partners
LP
,
6.88%,
1/15/2029
1,034,000
1,037,187
8.25%,
1/15/2032(a)
3,422,000
3,549,603
Hess
Midstream
Operations
LP
,
5.50%,
10/15/2030(a)
1,192,000
1,189,507
Howard
Midstream
Energy
Partners
LLC
,
8.88%,
7/15/2028(a)(d)
1,574,000
1,669,389
7.38%,
7/15/2032(a)
742,000
768,490
Korea
National
Oil
Corp.
,
1.75%,
4/18/2025(a)
2,812,000
2,767,333
Marathon
Oil
Corp.
,
4.40%,
7/15/2027(d)
1,710,000
1,712,071
MPLX
LP
,
2.65%,
8/15/2030(d)
5,689,000
5,120,408
NGPL
PipeCo
LLC
,
7.77%,
12/15/2037(a)
3,413,000
4,040,717
Corporate
Bonds
Principal
Amount
($)
Value
($)
Oil,
Gas
&
Consumable
Fuels
Occidental
Petroleum
Corp.
,
6.45%,
9/15/2036(d)
4,155,000
4,487,234
ONEOK,
Inc.
,
3.25%,
6/1/2030(d)
2,270,000
2,127,753
5.80%,
11/1/2030
1,209,000
1,287,099
6.10%,
11/15/2032(d)
1,246,000
1,341,301
6.05%,
9/1/2033
3,982,000
4,254,627
Petroleos
del
Peru
SA
,
4.75%,
6/19/2032(a)
2,649,000
2,084,942
Petroleos
Mexicanos
,
6.88%,
10/16/2025
97,000
97,106
Phillips
66
,
1.30%,
2/15/2026(d)
2,420,000
2,324,934
Pioneer
Natural
Resources
Co.
,
2.15%,
1/15/2031
4,695,000
4,124,560
Saudi
Arabian
Oil
Co.
,
5.75%,
7/17/2054(a)
2,853,000
2,888,719
South
Bow
USA
Infrastructure
Holdings
LLC
,
5.03%,
10/1/2029(a)
1,876,000
1,880,897
Targa
Resources
Partners
LP
,
5.50%,
3/1/2030
5,893,000
6,000,833
4.88%,
2/1/2031
1,266,000
1,256,680
Williams
Cos.,
Inc.
(The)
,
2.60%,
3/15/2031(d)
7,754,000
6,852,000
98,998,575
Passenger
Airlines
0.3%
Air
Canada
,
3.88%,
8/15/2026(a)
167,000
162,622
American
Airlines,
Inc.
,
5.50%,
4/20/2026(a)
306,833
305,958
5.75%,
4/20/2029(a)(d)
326,000
325,460
United
Airlines,
Inc.
,
4.38%,
4/15/2026(a)(d)
817,000
803,886
4.63%,
4/15/2029(a)(d)
3,032,000
2,929,091
4,527,017
Pharmaceuticals
0.3%
Bayer
US
Finance
LLC
,
6.50%,
11/21/2033(a)(d)
2,206,000
2,387,654
Teva
Pharmaceutical
Finance
Netherlands
III
BV
,
5.13%,
5/9/2029(d)
613,000
608,018
Viatris
,
Inc.
,
4.00%,
6/22/2050(d)
4,135,000
2,965,280
5,960,952
Retail
REITs
0.4%
Brixmor
Operating
Partnership
LP
,
3.85%,
2/1/2025
1,524,000
1,515,341
Kite
Realty
Group
LP
,
4.00%,
10/1/2026
1,256,000
1,238,878
4.95%,
12/15/2031
2,150,000
2,152,723
5.50%,
3/1/2034
433,000
446,055
Phillips
Edison
Grocery
Center
Operating
Partnership
I
LP
,
5.75%,
7/15/2034(d)
1,924,000
2,009,681
7,362,678
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
25
Corporate
Bonds
Principal
Amount
($)
Value
($)
Semiconductors
&
Semiconductor
Equipment
0.5%
Broadcom,
Inc.
,
3.19%,
11/15/2036(a)(d)
4,550,000
3,856,295
Intel
Corp.
,
5.20%,
2/10/2033
588,000
595,731
5.70%,
2/10/2053
388,000
382,248
Micron
Technology,
Inc.
,
2.70%,
4/15/2032(d)
1,124,000
981,917
NXP
BV
,
3.25%,
11/30/2051(d)
5,000,000
3,518,525
9,334,716
Software
0.4%
Oracle
Corp.
,
4.00%,
7/15/2046
2,510,000
2,082,145
3.95%,
3/25/2051(d)
1,505,000
1,211,229
5.55%,
2/6/2053
768,000
785,933
VMware
LLC
,
2.20%,
8/15/2031(d)
2,540,000
2,181,718
6,261,025
Specialized
REITs
0.7%
Crown
Castle,
Inc.
,
2.10%,
4/1/2031
1,655,000
1,415,597
EPR
Properties
,
4.50%,
4/1/2025
3,497,000
3,479,196
4.75%,
12/15/2026
3,408,000
3,394,510
4.50%,
6/1/2027(d)
385,000
379,377
4.95%,
4/15/2028
340,000
336,973
3.75%,
8/15/2029
140,000
130,916
Extra
Space
Storage
LP
,
5.70%,
4/1/2028
1,213,000
1,262,461
2.35%,
3/15/2032
1,535,000
1,295,522
11,694,552
Technology
Hardware,
Storage
&
Peripherals
0.3%
Dell
International
LLC
,
6.02%,
6/15/2026
670,000
686,080
8.10%,
7/15/2036(d)
1,296,000
1,614,277
8.35%,
7/15/2046(d)
257,000
347,534
3.45%,
12/15/2051
2,421,000
1,773,840
4,421,731
Tobacco
0.8%
BAT
Capital
Corp.
,
2.26%,
3/25/2028(d)
4,275,000
3,977,470
6.34%,
8/2/2030
1,940,000
2,099,803
7.08%,
8/2/2053
699,000
811,191
BAT
International
Finance
plc
,
1.67%,
3/25/2026(d)
3,036,000
2,916,959
Philip
Morris
International,
Inc.
,
5.63%,
11/17/2029(d)
871,000
924,923
2.10%,
5/1/2030
3,803,000
3,394,790
14,125,136
Wireless
Telecommunication
Services
0.7%
Sprint
LLC
,
7.63%,
3/1/2026
315,000
325,379
T-Mobile
USA,
Inc.
,
2.05%,
2/15/2028(d)
2,985,000
2,780,728
2.63%,
2/15/2029
215,000
200,273
2.40%,
3/15/2029
2,561,000
2,358,614
2.55%,
2/15/2031
2,990,000
2,665,001
Corporate
Bonds
Principal
Amount
($)
Value
($)
Wireless
Telecommunication
Services
T-Mobile
USA,
Inc.,
2.88%,
2/15/2031(d)
550,000
499,940
4.38%,
4/15/2040
2,975,000
2,743,313
11,573,248
Total
Corporate
Bonds
(cost
$590,367,647)
565,551,210
Foreign
Government
Securities
4.5%
AUSTRALIA
0.8%
Treasury
Corp.
of
Victoria,
5.25%,
9/15/2038
AUD
20,435,000
14,163,904
HUNGARY
0.1%
Hungary
Government
Bond,
6.75%,
9/25/2052(a)
1,220,000
1,375,611
JAPAN
1.4%
Japan
Government
Bond,
2.20%,
6/20/2054
JPY
3,351,750,000
23,854,152
PERU
0.9%
Bonos
de
la
Tesoreria
,
Reg.
S,
7.30%,
8/12/2033(a)
PEN
53,220,000
15,521,625
POLAND
0.2%
Republic
of
Poland,
5.50%,
3/18/2054
3,479,000
3,553,155
ROMANIA
1.1%
Romania
Government
Bond,
7.20%,
10/30/2033
RON
57,935,000
13,433,594
5.75%,
3/24/2035(a)(d)
4,850,000
4,818,475
18,252,069
Total
Foreign
Government
Securities
(cost
$74,504,174)
76,720,516
Mortgage-Backed
Securities
25.5%
FHLMC
Gold
Pool
Pool#
C03795
3.50%,
4/1/2042
366,774
350,971
Pool#
Q08997
3.50%,
6/1/2042
214,440
205,467
Pool#
Q19480
4.00%,
6/1/2043
704,273
690,506
Pool#
V80509
4.00%,
10/1/2043
95,666
94,222
Pool#
Q29697
3.50%,
11/1/2044
267,737
255,090
Pool#
G07961
3.50%,
3/1/2045
221,614
211,145
Pool#
V82196
4.50%,
1/1/2046
100,906
101,300
Pool#
G61281
3.50%,
1/1/2048
609,486
575,783
26
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
UMBS
Pool
Pool#
SB0492
2.00%,
10/1/2035
7,914,664
7,295,385
Pool#
QA7325
3.00%,
2/1/2050
1,025,921
937,419
Pool#
QA6750
3.00%,
2/1/2050
97,002
88,634
Pool#
QA8311
3.00%,
3/1/2050
876,697
803,973
Pool#
RA2650
3.00%,
5/1/2050
854,387
779,666
Pool#
QB4785
2.50%,
10/1/2050
1,550,415
1,352,034
Pool#
SD0612
2.50%,
11/1/2050
9,768,112
8,638,988
Pool#
SD7535
2.50%,
2/1/2051
20,211,452
17,746,026
Pool#
QB9401
2.00%,
3/1/2051
1,887,771
1,588,427
Pool#
QC2992
2.50%,
6/1/2051
18,519,942
16,125,930
Pool#
RA5910
3.50%,
9/1/2051
6,829,080
6,400,198
Pool#
SD3771
2.50%,
3/1/2052
12,845,451
11,174,386
Pool#
SD1607
2.50%,
3/1/2052
10,469,714
9,210,097
Pool#
SD5351
3.00%,
6/1/2052
12,124,204
11,086,878
Pool#
SD1042
3.00%,
6/1/2052
4,220,146
3,843,973
Pool#
SD5726
3.00%,
7/1/2052
8,449,086
7,633,649
Pool#
SD1440
3.50%,
7/1/2052
5,628,085
5,266,637
Pool#
SD1716
5.00%,
9/1/2052
8,278,952
8,430,226
Pool#
SD1686
5.50%,
9/1/2052
7,866,614
8,093,402
Pool#
SD1853
5.50%,
11/1/2052
3,826,411
3,961,888
Pool#
SD4084
5.50%,
10/1/2053
8,717,450
8,933,940
FNMA
UMBS
Pool
Pool#
FM6329
2.00%,
3/1/2036
7,824,016
7,209,167
Pool#
CA9439
2.50%,
3/1/2036
15,793,133
14,915,941
Pool#
CB3424
3.00%,
5/1/2037
6,822,087
6,591,261
Pool#
FS4267
4.50%,
3/1/2038
2,368,994
2,395,774
Pool#
AH9471
4.50%,
4/1/2041
196,208
198,450
Pool#
AH4038
4.50%,
4/1/2041
171,191
173,151
Pool#
AI3506
4.50%,
6/1/2041
8,552
8,650
Pool#
FS3014
5.00%,
10/1/2042
11,735,490
11,916,294
Pool#
AL2866
3.50%,
11/1/2042
4,572,383
4,368,537
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
AQ9328
3.50%,
1/1/2043
79,052
75,511
Pool#
AB9046
3.50%,
4/1/2043
463,935
442,963
Pool#
AT2021
3.50%,
4/1/2043
319,621
305,239
Pool#
AB9864
3.50%,
7/1/2043
164,726
157,279
Pool#
AS0212
3.50%,
8/1/2043
709,200
677,134
Pool#
AS0210
3.50%,
8/1/2043
449,336
429,021
Pool#
AU3742
3.50%,
8/1/2043
250,973
239,627
Pool#
AU6857
4.00%,
9/1/2043
251,051
246,931
Pool#
AU4386
4.00%,
10/1/2043
76,513
75,275
Pool#
AS1559
4.00%,
1/1/2044
483,579
475,457
Pool#
AW2478
4.50%,
6/1/2044
82,770
83,002
Pool#
AL6432
4.00%,
1/1/2045
456,792
446,015
Pool#
AS5175
3.50%,
6/1/2045
428,946
408,225
Pool#
AS6464
3.50%,
1/1/2046
395,089
375,840
Pool#
MA3305
3.50%,
3/1/2048
3,874,330
3,656,025
Pool#
BO8947
3.00%,
1/1/2050
571,092
521,832
Pool#
FM4334
3.00%,
4/1/2050
1,263,919
1,154,895
Pool#
FS2253
3.50%,
4/1/2050
6,446,333
6,082,996
Pool#
CA5689
3.00%,
5/1/2050
1,825,586
1,672,674
Pool#
BP9581
2.50%,
8/1/2050
1,171,691
1,027,958
Pool#
FM5316
2.00%,
12/1/2050
1,405,088
1,173,011
Pool#
CA8817
2.00%,
2/1/2051
3,211,334
2,672,754
Pool#
BR4515
2.00%,
2/1/2051
2,124,403
1,774,043
Pool#
BR4029
2.00%,
2/1/2051
1,876,582
1,573,149
Pool#
BR4051
2.00%,
2/1/2051
1,467,065
1,229,838
Pool#
BR2667
2.00%,
2/1/2051
1,339,342
1,127,033
Pool#
BR7795
2.50%,
4/1/2051
2,710,680
2,362,463
Pool#
FM7151
2.00%,
5/1/2051
814,543
681,710
Pool#
FM7189
2.50%,
5/1/2051
2,532,971
2,221,567
Pool#
FS3080
3.00%,
5/1/2051
8,485,807
7,754,674
Pool#
FM7398
2.50%,
6/1/2051
13,180,486
11,632,155
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
27
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
FM7738
2.50%,
6/1/2051
1,840,759
1,605,387
Pool#
BT0417
2.50%,
6/1/2051
1,163,986
1,014,213
Pool#
FM9134
3.00%,
6/1/2051
12,814,578
11,783,086
Pool#
BT1339
2.50%,
7/1/2051
2,118,724
1,839,998
Pool#
FM8178
2.50%,
7/1/2051
1,364,322
1,186,262
Pool#
CB1038
2.50%,
7/1/2051
1,168,108
1,018,960
Pool#
FS3391
2.50%,
8/1/2051
5,283,345
4,643,755
Pool#
FP0012
3.00%,
8/1/2051
3,528,107
3,232,313
Pool#
FM9563
3.00%,
10/1/2051
12,389,405
11,205,470
Pool#
FS5928
2.50%,
1/1/2052
10,599,418
9,243,333
Pool#
FS5448
3.00%,
3/1/2052
11,820,527
10,774,395
Pool#
FS3537
2.50%,
4/1/2052
7,556,952
6,669,276
Pool#
FS1380
3.50%,
4/1/2052
6,949,811
6,556,668
Pool#
FS1855
4.00%,
5/1/2052
7,110,926
6,889,932
Pool#
FS1804
4.00%,
5/1/2052
6,588,709
6,394,308
Pool#
FS6731
3.00%,
6/1/2052
12,048,716
10,974,079
Pool#
FS2074
3.00%,
6/1/2052
4,990,521
4,559,586
Pool#
FS2513
4.00%,
7/1/2052
11,863,445
11,453,924
Pool#
FS2323
4.00%,
7/1/2052
5,675,272
5,474,441
Pool#
FS2293
4.50%,
7/1/2052
15,556,091
15,417,740
Pool#
FS2257
4.50%,
7/1/2052
3,030,622
3,012,901
Pool#
CB4037
5.00%,
7/1/2052
7,687,026
7,691,621
Pool#
FS2790
5.00%,
9/1/2052
11,184,731
11,270,904
Pool#
FS3210
5.00%,
9/1/2052
5,382,745
5,408,999
GNMA
II
Pool
Pool#
MA0699
3.50%,
1/20/2043
395,682
379,337
Pool#
MA0783
3.50%,
2/20/2043
490,131
469,933
Pool#
MA2892
3.50%,
6/20/2045
24,169
23,064
Pool#
MA3663
3.50%,
5/20/2046
282,017
268,622
Pool#
MA3803
3.50%,
7/20/2046
133,619
127,132
Pool#
MA4262
3.50%,
2/20/2047
11,354
10,790
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
GNMA
II
Pool
Pool#
MA4510
3.50%,
6/20/2047
427,244
405,571
Pool#
MA4586
3.50%,
7/20/2047
290,873
276,285
Pool#
MA4837
3.50%,
11/20/2047
505,525
479,405
Pool#
MA4962
3.50%,
1/20/2048
295,733
280,380
Pool#
MA6542
3.50%,
3/20/2050
322,328
305,698
Pool#
BT6867
3.00%,
5/20/2050
3,239,981
2,946,158
Pool#
MA6994
2.00%,
11/20/2050
9,475,858
8,045,019
Pool#
MA7590
3.00%,
9/20/2051
10,127,158
9,238,433
Pool#
MA7705
2.50%,
11/20/2051
14,161,645
12,478,804
Total
Mortgage-Backed
Securities
(cost
$444,538,356)
437,465,943
Municipal
Bonds
0.4%
California
0.2
%
State
of
California,
GO,
7.55%,
4/1/2039
3,000,000
3,770,673
Michigan
0.2
%
University
of
Michigan,
RB,
Series
C,
3.60%,
4/1/2047
3,285,000
2,882,847
Total
Municipal
Bonds
(cost
$8,161,597)
6,653,520
U.S.
Treasury
Obligations
23.4%
U.S.
Treasury
Bonds
5.00%,
5/15/2037
(d)
4,793,600
5,354,414
2.25%,
5/15/2041
7,780,000
6,029,804
1.75%,
8/15/2041
(d)
34,057,900
24,147,849
4.75%,
11/15/2043
7,180,000
7,745,144
4.50%,
2/15/2044
15,447,000
16,117,979
4.63%,
5/15/2044
43,241,000
45,828,704
4.13%,
8/15/2044
1,155,000
1,145,977
3.63%,
2/15/2053
151,000
137,304
4.63%,
5/15/2054
23,635,000
25,636,589
4.25%,
8/15/2054
6,264,000
6,396,131
U.S.
Treasury
Notes
5.00%,
8/31/2025
(d)
95,204,000
95,999,846
4.63%,
10/15/2026
37,934,000
38,648,226
2.50%,
3/31/2027
120,000
116,916
4.50%,
5/31/2029
35,293,000
36,704,720
4.25%,
6/30/2031
73,174,000
75,752,241
4.38%,
5/15/2034
(d)
15,076,000
15,789,754
Total
U.S.
Treasury
Obligations
(cost
$405,494,495)
401,551,598
28
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
Repurchase
Agreements
4.0%
Principal
Amount
($)
Value
($)
Bank
of
America
NA
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$10,001,356,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$10,200,000.
(g)
10,000,000
10,000,000
BofA
Securities,
Inc.
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$14,201,925,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
1.25%
-
6.23%,
maturing
5/25/2034
-
12/20/2060;
total
market
value
$14,484,000.
(g)
14,200,000
14,200,000
Cantor
Fitzgerald
&
Co.
4.90%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$6,530,965,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.50%
-
7.39%,
maturing
9/25/2025
-
8/20/2074;
total
market
value
$6,630,000.
(g)
6,500,000
6,500,000
Cantor
Fitzgerald
&
Co.
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,173,027,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$2,216,183.
(g)
2,172,729
2,172,729
CF
Secured,
LLC
4.90%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$15,002,042,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
3/1/2030
-
8/20/2074;
total
market
value
$15,302,083.
(g)
15,000,000
15,000,00
0
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Citi
Global
Market,
Inc.
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,000,674,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$5,100,000.
(g)
5,000,000
5,000,000
ING
Financial
Services
LLC
4.83%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$11,051,654,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$11,220,004.
(g)
11,000
,000
11,000,000
ING
Financial
Services
LLC
4.83%,
dated
9/27/2024,
due
10/1/2024,
repurchase
price
$5,018,783,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$5,100,002.
(g)
5,000,000
5,000,000
Total
Repurchase
Agreements
(cost
$68,872,729)
68,872,729
Total
Investments
(cost
$1,791,552,227)
102.1%
1,751,999,567
Liabilities
in
excess
of
other
assets
(2.1)%
(35,200,673)
NET
ASSETS
100.0%
$
1,716,798,894
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
29
Amount
rounds
to
less
than
0.1%.
(a)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$323,595,823
which
represents
18.85%
of
net
assets.
(b)
Variable
or
floating
rate
security,
the
interest
rate
of
which
adjusts
periodically
based
on
changes
in
current
interest
rates
and
prepayments
on
the
underlying
pool
of
assets.  The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(c)
Step
Bond.
Coupon
rate
is
set
for
an
initial
period
and
then
increases
to
a
higher
coupon
rate
at
a
specific
date.
The
rate
shown
is
the
rate
as
of
September
30,
2024.
(d)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$86,416,119,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$68,872,729
and
by
$20,560,805
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
5.00%,
and
maturity
dates
ranging
from
10/24/2024
2/15/2053,
a
total
value
of
$89,433,534.
(e)
Variable
or
floating
rate
security,
linked
to
the
referenced
benchmark.
The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(f)
Perpetual
Bond
Security.
The
rate
reflected
in
the
Statement
of
Investments
is
the
rate
in
effect
on
September
30,
2024.
The
maturity
date
reflects
the
next
call
date.
(g)
Security
or
a
portion
of
the
security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$68,872,729.
CLO
Collateralized
Loan
Obligations
FHLMC
Federal
Home
Loan
Mortgage
Corp.
FNMA
Federal
National
Mortgage
Association
GNMA
Government
National
Mortgage
Association
ICE
Intercontinental
Exchange
LIBOR
London
Interbank
Offered
Rate
RB
Revenue
Bond
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
REIT
Real
Estate
Investment
Trust
REMICS
Real
Estate
Mortgage
Investment
Conduits
SOFR
Secured
Overnight
Financing
Rate
UMBS
Uniform
Mortgage-Backed
Securities
Currency:
AUD
Australian
Dollar
EUR
Euro
JPY
Japanese
Yen
PEN
Peru
Nuevo
Sol
RON
Romanian
Leu
USD
United
States
Dollar
Centrally
Cleared
Interest
rate
swap
contracts
outstanding
as
of
September
30,
2024
:
Floating
Rate
Index
Fixed
Rate
Pay/
Receive
Floating
Rate
Maturity
Date
Notional
Amount
Upfront
Payment
(Receipts)
($)
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
6
month
EURIBOR
Semi-Annual
2.70%
Annual
Pay
7/26/2029
EUR
59,700,000
1,283,927
1,283,927
3
month
STIBOR
Quarterly
2.39%
Annual
Rec
7/26/2029
SEK
652,000,000
(1,001,122)
(1,001,122)
Net
unrealized
appreciation
282,805
282,805
30
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
Centrally
Cleared
Inflation-Linked
swap
contracts
outstanding
as
of
September
30,
2024
:
Floating
Rate
Index
Fixed
Rate
Pay/
Receive
Floating
Rate
Maturity
Date
Notional
Amount
Upfront
Payment
(Receipts)
($)
Unrealized
Appreciation
(Depreciation)
($)
Value
($)
1
month
HICPXT
At
Termination
2.53%
At
Termination
Pay
4/22/2054
EUR
12,950,000
(42,321)
1,172,083
1,129,762
1
month
HICPXT
At
Termination
2.46%
At
Termination
Pay
7/9/2054
EUR
8,685,000
545,628
545,628
1
month
HICPXT
At
Termination
2.47%
At
Termination
Pay
7/9/2054
EUR
8,685,000
551,664
551,664
1
month
UKRPI
At
Termination
3.71%
At
Termination
Pay
5/16/2034
GBP
18,000,000
554,105
554,105
1
month
UKRPI
At
Termination
3.78%
At
Termination
Pay
4/22/2034
GBP
18,000,000
(18,286)
684,862
666,576
1
month
UKRPI
At
Termination
3.49%
At
Termination
Pay
8/22/2034
GBP
28,220,000
10,549
21,955
32,504
Total
unrealized
appreciation
(50,058)
3,530,297
3,480,239
1
month
USCPI
At
Termination
2.54%
At
Termination
Rec
4/22/2054
USD
20,630,000
2,492
(832,622)
(830,130)
1
month
USCPI
At
Termination
2.48%
At
Termination
Rec
7/11/2054
USD
9,950,000
3,131
(303,247)
(300,116)
1
month
USCPI
At
Termination
2.52%
At
Termination
Rec
7/5/2054
USD
10,315,000
(386,611)
(386,611)
Total
unrealized
depreciation
5,623
(1,522,480)
(1,516,857)
Net
unrealized
appreciation
(44,435)
2,007,817
1,963,382
As
of
September
30,
2024,
the
Fund
had
$5,345,100
segregated
as
collateral
for
swap
contracts.
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
31
Forward
Foreign
Currency
Contracts
outstanding
as
of
September
30,
2024:
Currenc
y
Purchased
Currency
Sold
Counterparty
Settlement
Date
Unrealized
Appreciation
(Depreciation)
($)
AUD
537,000
USD
364,211
Barclays
Bank
plc
10/10/2024
7,093
CAD
5,080,000
USD
3,755,558
JPMorgan
Chase
Bank
NA
10/10/2024
1,236
EUR
618,000
USD
687,139
JPMorgan
Chase
Bank
NA
10/10/2024
1,008
GBP
518,000
USD
676,356
Barclays
Bank
plc
10/10/2024
16,182
GBP
461,000
USD
605,274
JPMorgan
Chase
Bank
NA
10/10/2024
11,058
USD
484,564
EUR
434,000
Barclays
Bank
plc
10/10/2024
1,303
USD
24,436,316
JPY
3,498,008,000
Barclays
Bank
plc
10/10/2024
70,867
Total
unrealized
appreciation
108,747
USD
14,565,541
AUD
21,596,000
JPMorgan
Chase
Bank
NA
10/10/2024
(366,821)
USD
13,955,501
EUR
12,598,000
Barclays
Bank
plc
10/10/2024
(72,452)
USD
796,318
GBP
601,000
Barclays
Bank
plc
10/10/2024
(7,187)
USD
14,356,540
PEN
54,295,000
JPMorgan
Chase
Bank
NA
**
10/10/2024
(288,434)
USD
13,674,778
RON
61,533,000
JPMorgan
Chase
Bank
NA
10/10/2024
(89,743)
USD
419,147
SEK
4,283,000
Barclays
Bank
plc
10/10/2024
(2,744)
USD
662,656
SEK
6,790,000
JPMorgan
Chase
Bank
NA
10/10/2024
(6,183)
Total
unrealized
depreciation
(833,564)
Net
unrealized
depreciation
(724,817)
Currency:
AUD
Australian
dollar
CAD
Canadian
dollar
EUR
Euro
GBP
British
pound
JPY
Japanese
yen
PEN
Peruvian
nuevo
sol
RON
Romanian
Leu
SEK
Swedish
krona
USD
United
States
dollar
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
U.S.
Treasury
2
Year
Note
170
12/2024
USD
35,401,172
(72,575)
U.S.
Treasury
5
Year
Note
2,967
12/2024
USD
326,022,306
350,286
U.S.
Treasury
10
Year
Note
154
12/2024
USD
17,599,313
(62,835)
U.S.
Treasury
10
Year
Ultra
Note
249
12/2024
USD
29,455,922
(41,462)
U.S.
Treasury
Long
Bond
519
12/2024
USD
64,453,312
(107,832)
Total
long
contracts
65,582
Short
Contracts
Australia
10
Year
Bond
(229)
12/2024
AUD
(18,427,759)
15,873
Canada
10
Year
Bond
(756)
12/2024
CAD
(69,878,783)
(645,044)
Euro-
Bobl
(100)
12/2024
EUR
(13,363,366)
(128,387)
Japan
10
Year
Bond
(78)
12/2024
JPY
(78,502,000)
32,684
U.S.
Treasury
Ultra
Bond
(159)
12/2024
USD
(21,161,906)
221,644
Total
short
contracts
(503,230)
Net
contracts
(437,648)
As
of
September
30,
2024,
the
Fund
had
$9,243,376
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
AUD
Australian
Dollar
CAD
Canadian
Dollar
32
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
EUR
Euro
JPY
Japanese
Yen
USD
United
States
Dollar
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
33
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Asset-Backed
Securities
$
$
138,783,276
$
$
138,783,276
Collateralized
Mortgage
Obligations
42,080,672
42,080,672
Commercial
Mortgage-Backed
Securities
14,320,103
14,320,103
Corporate
Bonds
565,551,210
565,551,210
Foreign
Government
Securities
76,720,516
76,720,516
Forward
Foreign
Currency
Contracts
108,748
108,748
Futures
Contracts
620,487
620,487
Inflation-linked
Swaps†
3,530,297
3,530,297
Interest
Rate
Swaps†
1,283,927
1,283,927
34
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using swap
contracts, forward
foreign
currency
contracts, and financial
futures
contracts.
(a)
Swap
Contracts             
Interest
Rate
Swap
Contracts
The
Fund
entered
into
interest
rate
swap
contracts
to
hedge
against
investment
risks,
to
manage
portfolio
duration,
to
obtain
exposure
to
the
investment
characteristics
of
certain
bonds
or
groups
of
bonds,
and/or
to
otherwise
increase
returns,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Interest
rate
swap
contracts
are
swaps
contracts
in
which
the
parties
exchange
their
rights
to
receive
payments
on
a
security
or
other
reference
rate.
For
example,
the
parties
might
swap
the
right
to
receive
floating
rate
payments
for
the
right
to
receive
fixed
rate
payments.
The
Fund
has
segregated
liquid
assets
to
cover
its
obligations
under
the
interest
rate
swap
contract.
Interest
rate
swap
contracts
are
valued
daily
and
unrealized
appreciation
(depreciation)
is
recorded.
Certain
interest
rate
swap
contracts
may
accrue
periodic
interest
on
a
daily
basis
as
a
component
of
unrealized
appreciation
(depreciation);
the
Fund
will
realize
a
gain
or
loss
upon
the
payment
or
receipt
of
accrued
interest.
The
Fund
will
realize
a
gain
or
a
loss
when
the
interest
rate
swap
is
terminated.
The
use
of
interest
rate
swap
contracts
involves
the
risk
that
the
investment
adviser
will
not
accurately
predict
anticipated
changes
in
interest
rates,
which
may
result
in
losses
to
the
Fund.
Interest
rate
swap
contracts
also
involve
the
possible
failure
of
a
counterparty
to
perform
in
accordance
with
the
terms
of
the
swap
agreement.
If
a
counterparty
defaults
on
its
obligations
under
a
swap
agreement,
the
Fund
may
lose
any
amount
it
expected
to
receive
from
the
counterparty,
potentially
including
amounts
in
excess
of
the
Fund’s
initial
investment.
Interest
rate
swap
contracts
are
marked-to-market
daily
based
on
valuations
from
an
independent
pricing
service.
Interest
rate
swap
contracts
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
(b)
Forward
Foreign
Currency
Contracts          
The
Fund
entered
into
forward
foreign
currency
contracts
in
connection
with
planned
purchases
or
sales
of
securities
denominated
in
a
foreign
currency
and/or
to
hedge
the
U.S.
dollar
value
of
portfolio
securities
denominated
in
a
foreign
currency,
to
express
a
view
on
a
foreign
currency
vs.
the
U.S.
dollar
or
other
foreign
currency,
to
hedge
the
U.S.
dollar
value
of
portfolio
securities
denominated
in
a
foreign
currency,
and/or
to
seek
to
protect
against
anticipated
changes
in
future
foreign
currency
exchange
rate,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
A
forward
foreign
currency
contract
involves
an
obligation
to
purchase
or
sell
a
specific
currency
at
a
future
date,
which
may
be
any
fixed
number
of
days
from
the
date
of
the
contract
agreed
upon
by
the
parties,
at
a
price
set
at
the
time
of
the
contract.
Forward
foreign
currency
contracts
are
generally
valued
at
the
mean
of
the
last
quoted
bid
and
ask
prices,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
The
market
value
of
a
forward
foreign
currency
contract
fluctuates
with
changes
in
foreign
currency
exchange
rates.
All
commitments
are
marked-to-market
daily
at
the
applicable
exchange
rates
and
any
resulting
unrealized
appreciation
or
depreciation
is
recorded.
Realized
gains
or
losses
are
recorded
at
the
time
the
forward
foreign
currency
contract
matures
or
at
the
time
of
delivery
of
the
currency.
Forward
foreign
currency
contracts
entail
the
risk
of
unanticipated
movements
in
the
value
of
the
foreign
currency
relative
to
the
U.S.
dollar,
and
the
risk
that
the
counterparties
to
the
contracts
may
be
unable
to
meet
their
obligations
under
the
contract.
Level
1
Level
2
Level
3
Total
Assets:
Mortgage-Backed
Securities
$
$
437,465,943
$
$
437,465,943
Municipal
Bonds
6,653,520
6,653,520
Repurchase
Agreements
68,872,729
68,872,729
U.S.
Treasury
Obligations
401,551,598
401,551,598
Total
Assets
$
620,487
$
1,756,922,539
$
$
1,757,543,026
Liabilities:
Forward
Foreign
Currency
Contracts
$
$
(833,565)
$
$
(833,565)
Futures
Contracts
(1,058,135)
(
1,058,135)
Inflation-linked
Swaps†
(1,522,480)
(1,522,480)
Interest
Rate
Swaps†
(1,001,122)
(1,001,122)
Total
Liabilities
$
(1,058,135)
$
(3,357,167)
$
$
(4,415,302)
Total
$
(437,648)
$
1,753,565,372
$
$
1,753,127,724
Swap
contracts
are
included
in
the
table
at
value,
with
the
exception
of
centrally
cleared
swap
contracts
which
are
included
in
the
table
at
unrealized
appreciation/(depreciation).
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
35
(c)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Swap
Contracts†
Interest
rate
risk
Unrealized
appreciation
on
centrally
cleared
swap
contracts
$
1,283,927
Forward
Foreign
Currency
Contracts
Currency
risk
Unrealized
appreciation
on
forward
foreign
currency
contracts
108,748
Futures
Contracts
Interest
rate
risk
Unrealized
appreciation
from
futures
contracts
620,487
Total
$
2,013,162
Liabilities:
Swap
Contracts†
Interest
rate
risk
Unrealized
depreciation
on
centrally
cleared
swap
contracts
$
(1,001,122)
Forward
Foreign
Currency
Contracts
Currency
risk
Unrealized
depreciation
on
forward
foreign
currency
contracts
(833,565)
Futures
Contracts
Interest
rate
risk
Unrealized
depreciation
from
futures
contracts
(1,058,135)
Total
$
(2,892,822)
Swap
contracts
are
included
in
the
table
at
value,
with
the
exception
of
centrally
cleared
swap
contracts
which
are
included
in
the
table
at
unrealized
appreciation/(depreciation).
36
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
BNY
Mellon
Core
Plus
Bond
Fund
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Core
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
37
.
Asset-Backed
Securities
8.4%
Principal
Amount
($)
Value
($)
Airlines
0.7%
British
Airways
Pass-Through
Trust,
Series
2021-1,
Class
B,
3.90%,
9/15/2031(a)
3,369,076
3,153,111
United
Airlines
Pass-Through
Trust
Series
2020-1,
Class
A,
5.88%,
10/15/2027
5,180,342
5,286,126
Series
2024-1,
Class
AA,
5.45%,
2/15/2037
2,750,000
2,861,924
Series
2024-1,
Class
A,
5.88%,
2/15/2037
3,000,000
3,090,657
14,391,818
Automobiles
1.3%
Carmax
Select
Receivables
Trust,
Series
2024-A,
Class
A3,
5.40%,
11/15/2028
1,000,000
1,018,517
Exeter
Automobile
Receivables
Trust,
Series
2024-3A,
Class
A3,
5.65%,
12/15/2027
500,000
505,234
Ford
Credit
Auto
Lease
Trust,
Series
2024-B,
Class
A3,
4.99%,
12/15/2027
1,070,000
1,084,029
GM
Financial
Automobile
Leasing
Trust,
Series
2024-2,
Class
A3,
5.39%,
7/20/2027
2,400,000
2,443,919
Harley-Davidson
Motorcycle
Trust,
Series
2023-A,
Class
A3,
5.05%,
12/15/2027
6,000,000
6,026,236
Santander
Drive
Auto
Receivables
Trust,
Series
2024-3,
Class
A3,
5.63%,
1/16/2029
3,800,000
3,863,615
SBNA
Auto
Lease
Trust,
Series
2024-B,
Class
A3,
5.56%,
11/22/2027(a)
2,200,000
2,238,566
Tesla
Auto
Lease
Trust,
Series
2024-A,
Class
A2A,
5.37%,
6/22/2026(a)
899,857
901,729
Westlake
Automobile
Receivables
Trust
Series
2023-4A,
Class
A3,
6.24%,
7/15/2027(a)
1,280,000
1,302,313
Series
2023-1A,
Class
A3,
5.21%,
1/18/2028(a)
4,088,000
4,091,186
World
Omni
Select
Auto
Trust
Series
2024-A,
Class
A2A,
5.37%,
2/15/2028
1,000,000
1,006,822
Series
2024-A,
Class
A3,
4.98%,
2/15/2030
1,250,000
1,267,987
25,750,153
Credit
Card
1.2%
American
Express
Credit
Account
Master
Trust,
Series
2022-3,
Class
A,
3.75%,
8/15/2027
3,500,000
3,481,291
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Credit
Card
BA
Credit
Card
Trust,
Series
2023-A1,
Class
A1,
4.79%,
5/15/2028
2,912,000
2,941,841
Capital
One
Multi-Asset
Execution
Trust,
Series
2023-A1,
Class
A,
4.42%,
5/15/2028
4,000,000
4,015,890
Chase
Issuance
Trust,
Series
2023-A1,
Class
A,
5.16%,
9/15/2028
8,500,000
8,684,488
Discover
Card
Execution
Note
Trust,
Series
2023-A1,
Class
A,
4.31%,
3/15/2028
4,000,000
4,007,045
23,130,555
Equipment
Loans
&
Leases
0.1%
Dllad
LLC
Series
2024-1A,
Class
A2,
5.50%,
8/20/2027(a)
750,000
757,152
Series
2024-1A,
Class
A3,
5.30%,
7/20/2029(a)
1,250,000
1,283,899
2,041,051
Home
Equity
0.0%
Park
Place
Securities,
Inc.
Asset-Backed
Pass-
Through
Certificates,
Series
2005-WCH1,
Class
M4,
6.21%,
1/25/2036(b)
177,791
176,123
Other
5.1%
720
East
CLO
V
Ltd.,
Series
2024-2A,
Class
A1,
6.86%,
7/20/2037(a)(b)
8,500,000
8,504,046
AMSR
Trust,
Series
2024-
SFR1,
Class
A,
4.29%,
7/17/2041(a)
8,500,000
8,430,300
Ares
XXXIX
CLO
Ltd.,
Series
2016-39A,
Class
AR3,
6.75%,
7/18/2037(a)(b)
14,900,000
14,924,481
CVS
Pass-Through
Trust
6.04%,
12/10/2028
2,732,957
2,779,505
6.94%,
1/10/2030
5,635,933
5,897,843
E3,
Series
2019-1,
Class
A,
3.10%,
9/20/2055(a)
542,920
480,159
Golden
Bear
LLC,
Series
2016-1A,
Class
A,
3.75%,
9/20/2047(a)
1,606,877
1,492,225
Goodgreen
Series
2019-2A,
Class
A,
2.76%,
4/15/2055(a)
3,304,994
2,913,862
Series
2022-1A,
Class
A,
3.84%,
10/15/2056(a)
1,211,848
1,092,272
Goodgreen
Trust
Series
2017-1A,
Class
A,
3.74%,
10/15/2052(a)
298,710
279,489
Series
2021-1A,
Class
A,
2.66%,
10/15/2056(a)
5,348,503
4,585,335
HERO
Funding
Trust
Series
2015-2A,
Class
A,
3.99%,
9/20/2040(a)
1,239,592
1,168,789
38
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Core
Bond
Fund
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Other
Series
2014-2A,
Class
A,
3.99%,
9/21/2040(a)
417,760
397,170
Series
2015-3A,
Class
A,
4.28%,
9/20/2041(a)
524,287
500,009
Magnetite
XVII
Ltd.,
Series
2016-17A,
Class
AR2,
6.78%,
4/20/2037(a)(b)
8,500,000
8,555,250
Marathon
CLO
Ltd.,
Series
2020-15A,
Class
A1R3,
6.57%,
8/15/2037(a)(b)
8,750,000
8,759,669
Reach
ABS
Trust,
Series
2024-2A,
Class
A,
5.88%,
7/15/2031(a)
2,348,344
2,362,989
Renew,
Series
2018-1,
Class
A,
3.95%,
9/20/2053(a)
2,162,389
2,015,220
Tricon
American
Homes
Trust,
Series
2019-SFR1,
Class
A,
2.75%,
3/17/2038(a)
7,523,437
7,338,186
Tricon
Residential
Trust
Series
2024-SFR2,
Class
A,
4.75%,
6/17/2040(a)
3,997,514
4,010,171
Series
2024-SFR1,
Class
B,
4.75%,
4/17/2041(a)
1,575,000
1,555,901
Wellington
Management
CLO
3
Ltd.
Series
2024-3A,
Class
A1,
6.59%,
7/18/2037(a)(b)
1,350,000
1,352,489
Series
2024-3A,
Class
B,
6.88%,
7/18/2037(a)(b)
500,000
499,109
Wise
CLO
Ltd.,
Series
2024-2A,
Class
A,
6.76%,
7/15/2037(a)(b)
8,500,000
8,515,810
98,410,279
Total
Asset-Backed
Securities
(cost
$164,000,312)
163,899,979
Collateralized
Mortgage
Obligations
1.4%
Angel
Oak
Mortgage
Trust,
Series
2020-1,
Class
A1,
2.47%,
12/25/2059(a)(b)
585,798
564,309
AREIT
Trust,
Series
2022-
CRE6,
Class
A,
6.59%,
1/20/2037(a)(b)
1,726,934
1,715,688
Chase
Mortgage
Finance
Corp.
Series
2016-SH1,
Class
M2,
3.75%,
4/25/2045(a)(b)
558,805
517,016
Series
2016-SH2,
Class
M2,
3.75%,
12/25/2045(a)(b)
3,752,831
3,503,753
Citigroup
Mortgage
Loan
Trust,
Inc.,
Series
2018-
RP1,
Class
A1,
3.00%,
9/25/2064(a)(b)
190,121
184,849
FNMA
REMICS,
Series
2007-6,
Class
PA,
5.50%,
2/25/2037
26,423
27,887
Collateralized
Mortgage
Obligations
Principal
Amount
($)
Value
($)
JP
Morgan
Mortgage
Trust
Series
2024-4,
Class
A6,
6.50%,
10/25/2054(a)(b)
7,155,339
7,270,205
Series
2024-6,
Class
A1,
6.50%,
12/25/2054(a)(b)
6,261,645
6,360,704
New
Residential
Mortgage
Loan
Trust,
Series
2014-
2A,
Class
A3,
3.75%,
5/25/2054(a)(b)
413,195
396,178
NYMT
Loan
Trust
Series
2022-CP1,
Class
A2,
3.01%,
7/25/2061(a)
2,723,000
2,383,164
Series
2022-CP1,
Class
M1,
3.21%,
7/25/2061(a)
2,723,000
2,337,320
Series
2022-CP1,
Class
M2,
3.51%,
7/25/2061(a)
1,839,000
1,568,168
Verus
Securitization
Trust
Series
2022-3,
Class
A2,
4.13%,
2/25/2067(a)(b)
784,351
750,936
Series
2022-3,
Class
A1,
4.13%,
2/25/2067(a)(c)
589,738
568,856
Total
Collateralized
Mortgage
Obligations
(cost
$29,412,729)
28,149,033
Commercial
Mortgage-Backed
Securities
0.6%
Aventura
Mall
Trust,
Series
2018-AVM,
Class
A,
4.25%,
7/5/2040(a)(b)
1,400,000
1,366,147
BB-UBS
Trust,
Series
2012-
SHOW,
Class
B,
3.88%,
11/5/2036(a)
5,000,000
4,983,258
BXP
Trust,
Series
2017-
GM,
Class
B,
3.54%,
6/13/2039(a)(b)
3,900,000
3,723,311
Natixis
Commercial
Mortgage
Securities
Trust,
Series
2019-LVL,
Class
A,
3.89%,
8/15/2038(a)
850,000
796,229
Total
Commercial
Mortgage-Backed
Securities
(cost
$11,431,891)
10,868,945
Corporate
Bonds
35.1%
Aerospace
&
Defense
0.6%
Boeing
Co.
(The)
,
2.95%,
2/1/2030
2,275,000
2,033,557
3.25%,
2/1/2035
3,500,000
2,849,106
3.55%,
3/1/2038
1,060,000
822,369
GE
Capital
Funding
LLC
,
4.55%,
5/15/2032(d)
1,207,000
1,208,289
RTX
Corp.
,
5.15%,
2/27/2033(d)
3,350,000
3,482,730
4.15%,
5/15/2045
2,000,000
1,748,075
12,144,126
Automobiles
0.5%
Hyundai
Capital
America
,
2.38%,
10/15/2027(a)(d)
5,080,000
4,786,613
NVIT
Core
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
39
Corporate
Bonds
Principal
Amount
($)
Value
($)
Automobiles
Hyundai
Capital
America,
1.80%,
1/10/2028(a)
672,000
615,863
5.80%,
4/1/2030(a)
2,500,000
2,633,208
6.38%,
4/8/2030(a)
1,730,000
1,865,387
9,901,071
Banks
6.6%
Bank
of
America
Corp.
,
(SOFR
+
1.33%),
3.38%,
4/2/2026(e)
5,000,000
4,960,042
4.25%,
10/22/2026
3,000,000
2,998,492
Series
L,
4.18%,
11/25/2027(d)
4,000,000
3,991,901
(CME
Term
SOFR
3
Month
+
1.47%),
3.97%,
2/7/2030(d)(e)
2,340,000
2,299,251
(SOFR
+
1.53%),
1.90%,
7/23/2031(e)
2,500,000
2,169,009
(SOFR
+
1.21%),
2.57%,
10/20/2032(e)
1,150,000
1,008,360
(SOFR
+
1.91%),
5.29%,
4/25/2034(e)
2,500,000
2,599,194
(SOFR
+
1.91%),
5.43%,
8/15/2035(d)(e)
1,825,000
1,870,812
Bank
of
Montreal
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.40%),
3.09%,
1/10/2037(e)
7,250,000
6,256,602
Barclays
plc
,
(SOFR
+
2.21%),
5.83%,
5/9/2027(e)
8,000,000
8,152,135
BNP
Paribas
SA
,
4.38%,
9/28/2025(a)
5,000,000
4,962,730
4.38%,
5/12/2026(a)
5,000,000
4,966,497
BPCE
SA
,
4.50%,
3/15/2025(a)
5,500,000
5,471,094
(SOFR
+
1.52%),
1.65%,
10/6/2026(a)(e)
900,000
871,590
(SOFR
+
1.73%),
3.12%,
10/19/2032(a)(d)(e)
6,250,000
5,384,744
Citigroup,
Inc.
,
(SOFR
+
1.53%),
3.29%,
3/17/2026(d)(e)
7,000,000
6,942,467
(CME
Term
SOFR
3
Month
+
1.82%),
3.89%,
1/10/2028(e)
3,750,000
3,712,325
(SOFR
+
3.91%),
4.41%,
3/31/2031(d)(e)
3,250,000
3,227,444
(SOFR
+
1.94%),
3.79%,
3/17/2033(e)
3,650,000
3,419,176
Citizens
Financial
Group,
Inc.
,
(SOFR
+
2.33%),
6.65%,
4/25/2035(d)(e)
3,200,000
3,513,257
Commonwealth
Bank
of
Australia
,
3.78%,
3/14/2032(a)(d)
1,250,000
1,163,610
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Fifth
Third
Bank
NA
,
(United
States
SOFR
Compounded
Index
+
1.23%),
5.85%,
10/27/2025(d)(e)
2,550,000
2,550,856
Huntington
National
Bank
(The)
,
5.65%,
1/10/2030
2,000,000
2,093,039
JPMorgan
Chase
&
Co.
,
(SOFR
+
1.85%),
2.08%,
4/22/2026(e)
8,500,000
8,364,372
(CME
Term
SOFR
3
Month
+
1.11%),
1.76%,
11/19/2031(d)(e)
1,600,000
1,375,332
(SOFR
+
2.08%),
4.91%,
7/25/2033(d)(e)
1,125,000
1,149,051
(SOFR
+
1.46%),
5.29%,
7/22/2035(d)(e)
3,000,000
3,128,801
PNC
Financial
Services
Group,
Inc.
(The)
,
(SOFR
+
1.93%),
5.07%,
1/24/2034(d)(e)
3,724,000
3,775,595
Truist
Financial
Corp.
,
(SOFR
+
2.24%),
4.92%,
7/28/2033(d)(e)
1,800,000
1,765,167
(SOFR
+
1.85%),
5.12%,
1/26/2034(e)
2,500,000
2,527,468
US
Bancorp
,
(SOFR
+
1.88%),
6.79%,
10/26/2027(d)(e)
2,550,000
2,677,948
(SOFR
+
1.86%),
5.68%,
1/23/2035(d)(e)
1,800,000
1,907,997
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
0.95%),
2.49%,
11/3/2036(e)
500,000
421,963
Wells
Fargo
&
Co.
,
(CME
Term
SOFR
3
Month
+
1.09%),
2.41%,
10/30/2025(e)
1,000,000
997,267
3.00%,
4/22/2026(d)
5,000,000
4,912,032
(SOFR
+
1.07%),
5.71%,
4/22/2028(e)
3,500,000
3,614,065
(SOFR
+
1.50%),
3.35%,
3/2/2033(d)(e)
3,000,000
2,742,527
(SOFR
+
2.10%),
4.90%,
7/25/2033(d)(e)
1,500,000
1,517,195
Westpac
Banking
Corp.
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.53%),
3.02%,
11/18/2036(d)(e)
4,750,000
4,122,501
129,583,908
Beverages
0.3%
Anheuser-Busch
Cos.
LLC
,
4.90%,
2/1/2046
1,000,000
984,844
Anheuser-Busch
InBev
Finance,
Inc.
,
4.90%,
2/1/2046
1,700,000
1,671,808
40
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Core
Bond
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Beverages
Bacardi
Ltd.
,
5.90%,
6/15/2043(a)(d)
1,500,000
1,543,884
5.30%,
5/15/2048(a)
825,000
780,014
PepsiCo,
Inc.
,
3.90%,
7/18/2032(d)
825,000
811,814
5,792,364
Biotechnology
0.6%
Amgen,
Inc.
,
4.05%,
8/18/2029(d)
1,675,000
1,663,240
5.65%,
3/2/2053(d)
2,500,000
2,629,822
CSL
Finance
plc
,
4.25%,
4/27/2032(a)(d)
7,000,000
6,889,690
11,182,752
Broadline
Retail
0.2%
Amazon.com,
Inc.
,
4.70%,
12/1/2032(d)
4,175,000
4,340,238
Building
Products
0.1%
Owens
Corning
,
5.95%,
6/15/2054(d)
1,594,000
1,691,763
Capital
Markets
3.2%
Brookfield
Finance,
Inc.
,
4.35%,
4/15/2030(d)
5,500,000
5,450,300
6.35%,
1/5/2034(d)
2,000,000
2,200,352
FMR
LLC
,
6.50%,
12/14/2040(a)(d)
2,000,000
2,309,750
5.15%,
2/1/2043(a)(d)
1,000,000
1,003,253
Goldman
Sachs
Group,
Inc.
(The)
,
3.50%,
4/1/2025(d)
500,000
496,905
(SOFR
+
0.80%),
1.43%,
3/9/2027(e)
14,000,000
13,391,215
(SOFR
+
0.82%),
1.54%,
9/10/2027(d)(e)
750,000
710,786
Morgan
Stanley
,
(ICE
LIBOR
USD
3
Month
+
1.34%),
3.59%,
7/22/2028(d)(e)
5,000,000
4,899,270
(SOFR
+
2.62%),
5.30%,
4/20/2037(d)(e)
2,400,000
2,418,159
Nuveen
LLC
,
5.55%,
1/15/2030(a)
1,000,000
1,047,133
5.85%,
4/15/2034(a)
5,335,000
5,649,894
S&P
Global,
Inc.
,
2.90%,
3/1/2032(d)
7,000,000
6,366,353
UBS
Group
AG
,
4.13%,
9/24/2025(a)(d)
5,000,000
4,984,294
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.75%),
4.75%,
5/12/2028(a)(d)(e)
10,000,000
10,063,874
(SOFR
+
1.73%),
3.09%,
5/14/2032(a)(d)(e)
1,250,000
1,127,191
62,118,729
Chemicals
0.5%
Cytec
Industries,
Inc.
,
3.95%,
5/1/2025
5,750,000
5,692,411
Corporate
Bonds
Principal
Amount
($)
Value
($)
Chemicals
Solvay
Finance
America
LLC
,
5.85%,
6/4/2034(a)
4,400,000
4,617,658
10,310,069
Communications
Equipment
0.1%
Motorola
Solutions,
Inc.
,
5.40%,
4/15/2034(d)
1,115,000
1,163,632
Consumer
Finance
0.5%
Ford
Motor
Credit
Co.
LLC
,
2.30%,
2/10/2025(d)
9,500,000
9,393,682
Consumer
Staples
Distribution
&
Retail
0.3%
Walmart,
Inc.
,
4.15%,
9/9/2032(d)
5,000,000
5,058,284
4.50%,
4/15/2053(d)
400,000
385,818
5,444,102
Containers
&
Packaging
0.7%
Amcor
Group
Finance
plc
,
5.45%,
5/23/2029(d)
6,000,000
6,217,245
Silgan
Holdings,
Inc.
,
1.40%,
4/1/2026(a)(d)
2,350,000
2,228,902
Sonoco
Products
Co.
,
4.60%,
9/1/2029
5,000,000
4,974,677
13,420,824
Diversified
REITs
0.1%
VICI
Properties
LP
,
4.63%,
6/15/2025(a)(d)
1,500,000
1,490,842
Diversified
Telecommunication
Services
0.4%
AT&T,
Inc.
,
5.40%,
2/15/2034(d)
1,500,000
1,573,909
3.65%,
6/1/2051(d)
3,945,000
3,025,141
Verizon
Communications,
Inc.
,
2.55%,
3/21/2031(d)
1,712,000
1,528,673
4.00%,
3/22/2050(d)
2,595,000
2,162,469
8,290,192
Electric
Utilities
4.9%
Alliant
Energy
Finance
LLC
,
4.25%,
6/15/2028(a)(d)
9,525,000
9,403,334
American
Electric
Power
Co.,
Inc.
,
5.70%,
8/15/2025
3,750,000
3,779,702
Appalachian
Power
Co.
,
Series
BB,
4.50%,
8/1/2032
1,175,000
1,159,249
Series
Z,
3.70%,
5/1/2050(d)
3,555,000
2,688,997
DTE
Electric
Co.
,
5.20%,
4/1/2033(d)
6,175,000
6,468,920
Duke
Energy
Ohio,
Inc.
,
5.25%,
4/1/2033
4,385,000
4,577,536
Entergy
Arkansas
LLC
,
5.45%,
6/1/2034
7,315,000
7,758,868
Evergy
Kansas
Central,
Inc.
,
5.90%,
11/15/2033
2,000,000
2,157,667
Evergy
Missouri
West,
Inc.
,
3.75%,
3/15/2032(a)
3,140,000
2,880,500
Evergy,
Inc.
,
2.90%,
9/15/2029(d)
3,505,000
3,254,713
NVIT
Core
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
41
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electric
Utilities
Exelon
Corp.
,
4.05%,
4/15/2030(d)
695,000
684,381
Fells
Point
Funding
Trust
,
3.05%,
1/31/2027(a)
13,750,000
13,319,027
FirstEnergy
Pennsylvania
Electric
Co.
,
4.30%,
1/15/2029(a)(d)
6,000,000
5,969,646
Georgia
Power
Co.
,
4.70%,
5/15/2032(d)
4,750,000
4,839,063
Jersey
Central
Power
&
Light
Co.
,
4.30%,
1/15/2026(a)
2,000,000
1,992,264
2.75%,
3/1/2032(a)(d)
2,670,000
2,337,781
Kentucky
Utilities
Co.
,
Series
KENT,
5.45%,
4/15/2033(d)
3,675,000
3,878,503
Louisville
Gas
and
Electric
Co.
,
Series
LOU,
5.45%,
4/15/2033
2,000,000
2,109,588
NextEra
Energy
Capital
Holdings,
Inc.
,
6.05%,
3/1/2025
765,000
768,218
Pacific
Gas
and
Electric
Co.
,
2.50%,
2/1/2031
1,235,000
1,082,047
PPL
Capital
Funding,
Inc.
,
4.13%,
4/15/2030(d)
472,000
464,035
Southern
California
Edison
Co.
,
5.85%,
11/1/2027
2,100,000
2,205,762
Southern
Co.
(The)
,
4.40%,
7/1/2046(d)
2,500,000
2,242,272
Vistra
Operations
Co.
LLC
,
5.50%,
9/1/2026(a)(d)
1,200,000
1,199,584
3.70%,
1/30/2027(a)
6,000,000
5,877,375
5.00%,
7/31/2027(a)(d)
500,000
497,557
4.30%,
7/15/2029(a)(d)
1,403,000
1,375,027
94,971,616
Energy
Equipment
&
Services
0.2%
Schlumberger
Holdings
Corp.
,
3.90%,
5/17/2028(a)(d)
4,389,000
4,340,490
Entertainment
0.3%
Walt
Disney
Co.
(The)
,
2.65%,
1/13/2031(d)
3,000,000
2,738,161
Warnermedia
Holdings,
Inc.
,
4.28%,
3/15/2032(d)
2,550,000
2,265,247
5,003,408
Financial
Services
0.1%
Global
Payments,
Inc.
,
2.65%,
2/15/2025
1,500,000
1,485,922
Food
Products
1.1%
Bunge
Ltd.
Finance
Corp.
,
4.65%,
9/17/2034(d)
3,825,000
3,816,717
Cargill,
Inc.
,
5.13%,
10/11/2032(a)(d)
4,565,000
4,742,131
4.38%,
4/22/2052(a)(d)
650,000
590,144
Conagra
Brands,
Inc.
,
5.30%,
11/1/2038(d)
3,750,000
3,764,884
Corporate
Bonds
Principal
Amount
($)
Value
($)
Food
Products
J
M
Smucker
Co.
(The)
,
6.50%,
11/15/2043
3,250,000
3,669,771
JBS
USA
Holding
Lux
Sarl
,
3.63%,
1/15/2032(d)
641,000
586,034
5.75%,
4/1/2033
3,529,000
3,656,326
6.50%,
12/1/2052
1,000,000
1,066,696
21,892,703
Ground
Transportation
0.7%
Ashtead
Capital,
Inc.
,
4.38%,
8/15/2027(a)
2,500,000
2,481,181
4.00%,
5/1/2028(a)(d)
6,500,000
6,331,256
4.25%,
11/1/2029(a)(d)
1,730,000
1,682,888
ERAC
USA
Finance
LLC
,
5.40%,
5/1/2053(a)(d)
3,000,000
3,145,745
13,641,070
Health
Care
Equipment
&
Supplies
0.3%
GE
HealthCare
Technologies,
Inc.
,
5.86%,
3/15/2030(d)
5,000,000
5,351,752
Health
Care
Providers
&
Services
0.9%
CVS
Health
Corp.
,
5.00%,
2/20/2026(d)
8,000,000
8,054,585
5.70%,
6/1/2034(d)
2,000,000
2,086,452
Dignity
Health
,
3.81%,
11/1/2024
4,000,000
3,995,403
HCA,
Inc.
,
5.25%,
4/15/2025(d)
1,500,000
1,501,731
UnitedHealth
Group,
Inc.
,
2.00%,
5/15/2030
3,050,000
2,719,144
18,357,315
Health
Care
REITs
0.3%
Alexandria
Real
Estate
Equities,
Inc.
,
3.45%,
4/30/2025(d)
1,650,000
1,637,072
Healthpeak
OP
LLC
,
3.25%,
7/15/2026(d)
1,025,000
1,007,362
Ventas
Realty
LP
,
5.63%,
7/1/2034
2,725,000
2,867,670
Welltower
OP
LLC
,
4.00%,
6/1/2025(d)
1,000,000
994,049
6,506,153
Household
Durables
0.1%
Newell
Brands,
Inc.
,
4.88%,
6/1/2025
2,500,000
2,485,861
Independent
Power
and
Renewable
Electricity
Producers
0.2%
Alexander
Funding
Trust
II
,
7.47%,
7/31/2028(a)
1,770,000
1,912,417
Calpine
Corp.
,
5.25%,
6/1/2026(a)
1,200,000
1,195,283
4.50%,
2/15/2028(a)(d)
500,000
488,195
3,595,895
Industrial
REITs
0.4%
LXP
Industrial
Trust
,
6.75%,
11/15/2028(d)
7,100,000
7,595,976
42
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Core
Bond
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Industrial
REITs
LXP
Industrial
Trust,
2.38%,
10/1/2031
471,000
394,461
7,990,437
Insurance
1.9%
Brighthouse
Financial
Global
Funding
,
5.65%,
6/10/2029(a)(d)
8,300,000
8,573,443
Five
Corners
Funding
Trust
IV
,
6.00%,
2/15/2053(a)
1,405,000
1,545,862
MassMutual
Global
Funding
II
,
5.15%,
5/30/2029(a)
4,250,000
4,426,148
1.55%,
10/9/2030(a)
2,000,000
1,707,416
MetLife,
Inc.
,
5.30%,
12/15/2034
5,000,000
5,252,394
New
York
Life
Global
Funding
,
4.55%,
1/28/2033(a)(d)
5,750,000
5,774,500
Pine
Street
Trust
III
,
6.22%,
5/15/2054(a)
2,995,000
3,246,722
Sammons
Financial
Group,
Inc.
,
4.45%,
5/12/2027(a)
2,000,000
1,978,822
6.88%,
4/15/2034(a)
3,825,000
4,093,687
36,598,994
IT
Services
0.3%
IBM
International
Capital
Pte.
Ltd.
,
4.90%,
2/5/2034
2,000,000
2,051,606
International
Business
Machines
Corp.
,
4.40%,
7/27/2032(d)
4,150,000
4,144,339
6,195,945
Machinery
0.1%
Daimler
Truck
Finance
North
America
LLC
,
3.50%,
4/7/2025(a)(d)
1,500,000
1,489,853
Media
0.4%
Charter
Communications
Operating
LLC
,
5.75%,
4/1/2048
1,450,000
1,266,256
3.70%,
4/1/2051
600,000
383,033
Comcast
Corp.
,
2.65%,
2/1/2030(d)
3,905,000
3,613,662
2.94%,
11/1/2056
3,432,000
2,242,997
7,505,948
Metals
&
Mining
0.0%
Glencore
Funding
LLC
,
1.63%,
9/1/2025(a)(d)
420,000
408,841
Multi-Utilities
0.5%
Black
Hills
Corp.
,
3.05%,
10/15/2029
1,350,000
1,255,991
6.00%,
1/15/2035
4,000,000
4,259,279
Dominion
Energy,
Inc.
,
Series
B,
4.85%,
8/15/2052
1,000,000
926,064
Southern
Co.
Gas
Capital
Corp.
,
3.88%,
11/15/2025(d)
2,825,000
2,802,259
Corporate
Bonds
Principal
Amount
($)
Value
($)
Multi-Utilities
Southern
Co.
Gas
Capital
Corp.,
3.25%,
6/15/2026
1,250,000
1,231,280
10,474,873
Oil,
Gas
&
Consumable
Fuels
3.3%
Aker
BP
ASA
,
2.00%,
7/15/2026(a)(d)
7,500,000
7,181,492
6.00%,
6/13/2033(a)
1,000,000
1,048,059
5.80%,
10/1/2054(a)
2,375,000
2,339,810
Boardwalk
Pipelines
LP
,
5.95%,
6/1/2026(d)
1,237,000
1,259,476
BP
Capital
Markets
America,
Inc.
,
5.23%,
11/17/2034(d)
5,400,000
5,622,136
Chesapeake
Energy
Corp.
,
5.50%,
2/1/2026(a)
900,000
898,346
Energy
Transfer
LP
,
5.75%,
4/1/2025
6,000,000
5,991,127
4.75%,
1/15/2026
3,500,000
3,504,106
6.50%,
2/1/2042
1,850,000
2,021,775
5.95%,
5/15/2054(d)
1,200,000
1,228,141
6.05%,
9/1/2054(d)
1,000,000
1,035,948
Enterprise
Products
Operating
LLC
,
4.95%,
2/15/2035
4,250,000
4,315,976
MPLX
LP
,
1.75%,
3/1/2026(d)
3,343,000
3,219,372
NGPL
PipeCo
LLC
,
3.25%,
7/15/2031(a)
5,400,000
4,799,856
Occidental
Petroleum
Corp.
,
5.88%,
9/1/2025
6,500,000
6,528,749
5.50%,
12/1/2025(d)
2,500,000
2,510,480
6.60%,
3/15/2046(d)
1,535,000
1,651,642
6.05%,
10/1/2054(d)
1,000,000
1,015,251
ONEOK,
Inc.
,
5.85%,
1/15/2026
1,620,000
1,644,566
Targa
Resources
Partners
LP
,
5.00%,
1/15/2028(d)
1,500,000
1,499,855
Valero
Energy
Partners
LP
,
4.50%,
3/15/2028(d)
320,000
320,978
Var
Energi
ASA
,
5.00%,
5/18/2027(a)
3,815,623
3,830,714
7.50%,
1/15/2028(a)
1,000,000
1,070,055
64,537,910
Passenger
Airlines
0.1%
Air
Canada
,
3.88%,
8/15/2026(a)
2,510,000
2,444,203
Pharmaceuticals
0.4%
Bayer
US
Finance
LLC
,
6.25%,
1/21/2029(a)
1,335,000
1,411,240
Merck
&
Co.,
Inc.
,
6.55%,
9/15/2037
3,335,000
3,939,420
Pfizer
Investment
Enterprises
Pte.
Ltd.
,
4.75%,
5/19/2033
3,175,000
3,236,271
8,586,931
Residential
REITs
0.4%
American
Homes
4
Rent
LP
,
3.63%,
4/15/2032(d)
2,000,000
1,848,862
NVIT
Core
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
43
Corporate
Bonds
Principal
Amount
($)
Value
($)
Residential
REITs
American
Homes
4
Rent
LP,
5.50%,
2/1/2034(d)
2,433,000
2,512,292
Sun
Communities
Operating
LP
,
2.30%,
11/1/2028(d)
4,226,000
3,856,056
8,217,210
Retail
REITs
0.1%
Kite
Realty
Group
LP
,
5.50%,
3/1/2034(d)
750,000
772,613
Kite
Realty
Group
Trust
,
4.75%,
9/15/2030(d)
2,124,000
2,124,293
2,896,906
Semiconductors
&
Semiconductor
Equipment
0.5%
Broadcom,
Inc.
,
3.42%,
4/15/2033(a)(d)
2,000,000
1,817,204
Foundry
JV
Holdco
LLC
,
5.88%,
1/25/2034(a)
6,086,000
6,200,260
6.25%,
1/25/2035(a)
1,500,000
1,569,736
9,587,200
Software
0.4%
Microsoft
Corp.
,
3.45%,
8/8/2036(d)
5,000,000
4,661,929
Oracle
Corp.
,
2.95%,
4/1/2030(d)
1,000,000
929,874
3.60%,
4/1/2040
3,500,000
2,911,940
8,503,743
Specialized
REITs
0.8%
American
Tower
Corp.
,
2.95%,
1/15/2025
1,500,000
1,489,953
Crown
Castle,
Inc.
,
4.45%,
2/15/2026(d)
430,000
429,726
3.70%,
6/15/2026
3,870,000
3,822,885
CubeSmart
LP
,
4.00%,
11/15/2025
874,000
867,526
3.13%,
9/1/2026
3,125,000
3,047,931
Extra
Space
Storage
LP
,
5.50%,
7/1/2030(d)
5,000,000
5,226,825
14,884,846
Specialty
Retail
0.2%
AutoZone,
Inc.
,
4.75%,
8/1/2032(d)
55,000
55,205
Home
Depot,
Inc.
(The)
,
2.88%,
4/15/2027
3,200,000
3,124,687
3,179,892
Technology
Hardware,
Storage
&
Peripherals
0.6%
Apple,
Inc.
,
3.35%,
8/8/2032
4,175,000
3,987,616
Hewlett
Packard
Enterprise
Co.
,
5.90%,
10/1/2024
1,500,000
1,500,000
5.00%,
10/15/2034
4,400,000
4,356,094
HP,
Inc.
,
3.40%,
6/17/2030(d)
1,000,000
947,187
10,790,897
Corporate
Bonds
Principal
Amount
($)
Value
($)
Tobacco
0.6%
BAT
Capital
Corp.
,
6.34%,
8/2/2030
1,325,000
1,434,144
4.74%,
3/16/2032(d)
3,000,000
3,000,369
6.42%,
8/2/2033(d)
1,350,000
1,482,844
Philip
Morris
International,
Inc.
,
5.63%,
11/17/2029(d)
945,000
1,003,505
5.75%,
11/17/2032(d)
1,475,000
1,585,302
5.38%,
2/15/2033(d)
1,250,000
1,307,299
4.25%,
11/10/2044(d)
3,000,000
2,649,465
12,462,928
Trading
Companies
&
Distributors
0.2%
GATX
Corp.
,
6.05%,
3/15/2034(d)
1,000,000
1,077,376
6.05%,
6/5/2054(d)
1,733,000
1,873,754
2,951,130
Wireless
Telecommunication
Services
0.1%
T-Mobile
USA,
Inc.
,
3.30%,
2/15/2051(d)
2,660,000
1,931,018
Total
Corporate
Bonds
(cost
$686,836,793)
685,540,184
Mortgage-Backed
Securities
24.9%
FHLMC
UMBS
Pool
Pool#
SB0861
2.50%,
2/1/2037
8,657,188
8,133,314
Pool#
SB8183
3.50%,
10/1/2037
5,492,216
5,376,286
Pool#
SB8260
5.00%,
10/1/2038
4,268,975
4,320,784
Pool#
SD8018
4.00%,
10/1/2049
1,586,394
1,543,053
Pool#
SD8080
2.00%,
6/1/2050
3,104,365
2,589,819
Pool#
SD8079
2.00%,
7/1/2050
7,769,566
6,480,549
Pool#
SD8084
3.00%,
8/1/2050
7,205,870
6,569,321
Pool#
SD1372
2.50%,
9/1/2051
18,602,843
16,194,781
Pool#
SD8178
2.50%,
11/1/2051
6,490,426
5,623,636
Pool#
SD8181
1.50%,
12/1/2051
6,979,424
5,524,430
Pool#
RA6433
2.50%,
12/1/2051
9,325,371
8,051,380
Pool#
SD8199
2.00%,
3/1/2052
47,892,048
39,648,693
Pool#
SD3088
2.00%,
3/1/2052
7,367,616
6,125,892
Pool#
SD8200
2.50%,
3/1/2052
12,743,280
11,030,750
Pool#
QE0799
2.50%,
4/1/2052
8,697,413
7,555,140
Pool#
SD8213
3.00%,
5/1/2052
4,378,783
3,930,952
Pool#
SD2254
3.50%,
7/1/2052
1,579,149
1,479,600
44
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Core
Bond
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
UMBS
Pool
Pool#
QE6924
4.00%,
8/1/2052
27,661,211
26,600,983
Pool#
SD8255
3.50%,
10/1/2052
3,847,274
3,586,865
Pool#
SD8288
5.00%,
1/1/2053
28,266,637
28,282,809
Pool#
SD8302
6.50%,
2/1/2053
1,954,866
2,020,723
Pool#
SD8309
6.00%,
3/1/2053
1,495,563
1,530,484
Pool#
SD2921
4.50%,
5/1/2053
13,944,519
13,733,584
Pool#
SD8338
4.00%,
6/1/2053
4,686,923
4,501,234
FNMA
Pool
Pool#
464969
6.34%,
4/1/2028
2,217,495
2,252,185
Pool#
468516
5.17%,
6/1/2028
772,505
782,603
Pool#
468127
5.70%,
5/1/2041
1,048,699
1,125,936
FNMA
UMBS
Pool
Pool#
FS1360
3.00%,
4/1/2037
5,560,981
5,331,648
Pool#
AR9398
3.50%,
6/1/2043
732,691
697,841
Pool#
BC0180
4.00%,
1/1/2046
2,095,173
2,045,738
Pool#
AS7908
3.00%,
9/1/2046
4,660,386
4,275,909
Pool#
AS8483
3.00%,
12/1/2046
1,987,097
1,817,638
Pool#
MA2863
3.00%,
1/1/2047
3,166,566
2,893,575
Pool#
AS8784
3.00%,
2/1/2047
2,037,934
1,857,198
Pool#
BE7557
3.50%,
2/1/2047
3,794,784
3,581,047
Pool#
BM2003
4.00%,
10/1/2047
3,023,211
2,942,485
Pool#
BJ3716
3.50%,
12/1/2047
1,871,698
1,767,979
Pool#
MA3210
3.50%,
12/1/2047
773,774
730,181
Pool#
BM3355
3.50%,
2/1/2048
1,240,337
1,170,453
Pool#
CA1532
3.50%,
4/1/2048
4,012,657
3,801,422
Pool#
CA2208
4.50%,
8/1/2048
864,941
857,857
Pool#
CA2469
4.00%,
10/1/2048
820,288
798,125
Pool#
MA3745
3.50%,
8/1/2049
4,227,377
3,989,099
Pool#
FS2041
2.00%,
8/1/2051
7,886,694
6,537,068
Pool#
FS1080
2.50%,
2/1/2052
31,578,227
27,485,536
Pool#
BU8883
3.00%,
3/1/2052
17,715,617
15,929,769
Pool#
FS2122
3.00%,
3/1/2052
5,050,196
4,553,001
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
MA4577
2.00%,
4/1/2052
17,771,960
14,712,148
Pool#
BV8011
3.00%,
8/1/2052
8,904,770
8,002,290
Pool#
MA4733
4.50%,
9/1/2052
17,444,620
17,157,878
Pool#
MA4782
3.50%,
10/1/2052
13,656,284
12,717,216
Pool#
MA4805
4.50%,
11/1/2052
5,365,520
5,276,797
Pool#
MA4839
4.00%,
12/1/2052
4,578,917
4,397,964
Pool#
MA4980
6.00%,
4/1/2053
3,417,546
3,495,962
Pool#
FS4736
6.50%,
5/1/2053
6,212,155
6,422,307
Pool#
DA1019
6.50%,
9/1/2053
766,966
793,614
Pool#
FS7835
5.50%,
10/1/2053
10,048,965
10,170,094
Pool#
FS8795
6.00%,
8/1/2054
18,877,321
19,297,529
Pool#
MA5499
6.50%,
10/1/2054
9,700,000
9,998,921
GNMA
II
Pool
Pool#
MA8099
3.50%,
6/20/2052
7,028,460
6,602,003
Pool#
MA8349
5.50%,
10/20/2052
8,503,826
8,616,493
Pool#
MA8429
5.50%,
11/20/2052
3,589,200
3,628,681
Pool#
MA8430
6.00%,
11/20/2052
4,089,124
4,187,434
Pool#
MA8571
6.00%,
1/20/2053
1,814,628
1,857,829
Pool#
MA8726
5.50%,
3/20/2053
12,698,243
12,842,589
Pool#
MA8727
6.00%,
3/20/2053
3,248,774
3,324,631
Pool#
MA8950
6.50%,
6/20/2053
3,480,674
3,571,700
Pool#
MA9852
6.00%,
8/20/2054
6,000,000
6,106,619
GNMA
TBA
7.00%,
10/15/2054
4,250,000
4,354,633
Total
Mortgage-Backed
Securities
(cost
$505,699,697)
485,194,687
Municipal
Bonds
0.8%
California
0.3
%
Northern
California
Power
Agency,
RB,
Series
B,
7.31%,
6/1/2040
3,885,000
4,497,415
District
of
Columbia
0.5
%
Metropolitan
Washington
Airports
Authority
Dulles
Toll
Road
Revenue
Series
D,
7.46%,
10/1/2046
6,000,000
7,610,377
NVIT
Core
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
45
Municipal
Bonds
Principal
Amount
($)
Value
($)
District
of
Columbia
Metropolitan
Washington
Airports
Authority
Dulles
Toll
Road
Revenue
(continued)
Series
D,
8.00%,
10/1/2047
2,000,000
2,620,830
10,231,207
Total
Municipal
Bonds
(cost
$14,052,266)
14,728,622
Purchased
Option
0.0%
Number
of
Contracts
Call
Option
0.0%
Future
Interest
Rate
Options
0.0%
3
Month
SOFR
12/13/2024
at
USD
95.75,
American
Style,
Notional
Amount:
USD
150,000,000
Exchange
Traded*
600
375,000
0
Total
Purchased
Option
(cost
$157,500)
375,000
U.S.
Government
Agency
Securities
1.7%
Principal
Amount
($)
FHLB,
4.75%,
3/10/2034
18,600,000
19,628,508
Tennessee
Valley
Authority,
5.88%,
4/1/2036
11,793,000
13,645,499
Total
U.S.
Government
Agency
Securities
(cost
$32,368,126)
33,274,007
U.S.
Treasury
Obligations
24.9%
U.S.
Treasury
Bonds
2.00%,
11/15/2041
18,000,000
13,234,219
2.38%,
2/15/2042
55,000,000
42,835,547
3.25%,
5/15/2042
11,500,000
10,224,219
3.13%,
2/15/2043
23,000,000
19,901,289
3.88%,
2/15/2043
6,200,000
5,981,063
3.88%,
5/15/2043
18,000,000
17,330,625
2.25%,
8/15/2046
7,000,000
5,011,289
2.25%,
2/15/2052
54,800,000
37,368,890
2.88%,
5/15/2052
6,375,000
4,992,671
3.63%,
2/15/2053
1,000,000
909,297
3.63%,
5/15/2053
6,000,000
5,460,234
4.25%,
8/15/2054
18,000,000
18,379,687
U.S.
Treasury
Notes
1.00%,
12/15/2024
(d)
13,000,000
12,904,531
4.25%,
12/31/2024
(d)
24,600,000
24,571,941
4.13%,
1/31/2025
(d)
11,700,000
11,679,708
4.25%,
5/31/2025
(d)
24,000,000
24,004,687
2.88%,
6/15/2025
(d)
9,000,000
8,919,229
3.00%,
7/15/2025
(d)
22,000,000
21,820,906
0.25%,
8/31/2025
20,000,000
19,322,500
4.00%,
2/15/2026
12,200,000
12,232,883
3.63%,
5/15/2026
33,000,000
32,947,149
1.25%,
12/31/2026
26,000,000
24,688,828
2.25%,
2/15/2027
2,000,000
1,938,281
U.S.
Treasury
Obligations
Principal
Amount
($)
Value
($)
U.S.
Treasury
Notes
0.50%,
4/30/2027
1,000,000
924,570
3.25%,
6/30/2027
7,000,000
6,940,938
2.25%,
8/15/2027
(d)
11,000,000
10,603,398
3.38%,
9/15/2027
9,415,000
9,367,189
3.88%,
12/31/2027
6,000,000
6,057,188
3.50%,
1/31/2028
6,800,000
6,784,594
3.63%,
5/31/2028
18,300,000
18,328,594
1.50%,
11/30/2028
11,000,000
10,119,570
2.75%,
5/31/2029
6,000,000
5,786,016
3.25%,
6/30/2029
2,000,000
1,971,172
3.63%,
8/31/2029
2,000,000
2,005,937
3.63%,
9/30/2031
29,500,000
29,444,687
Total
U.S.
Treasury
Obligations
(cost
$503,810,383)
484,993,526
Repurchase
Agreements
4.1%
Bank
of
America
NA
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$8,001,084,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$8,160,000.
(f)
8,000,000
8,000,000
Cantor
Fitzgerald
&
Co.
4.90%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$10,047,639,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
7.39%,
maturing
9/25/2025
-
8/20/2074;
total
market
value
$10,200,000.
(f)
10,000,000
10,000,000
Cantor
Fitzgerald
&
Co.
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$19,122,629,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$19,502,400.
(f)
19,120,000
19,120,000
46
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Core
Bond
Fund
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$7,528,786,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$7,678,306.
(f)
7,527,751
7,527,751
CF
Secured,
LLC
4.90%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$15,002,042,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
3/1/2030
-
8/20/2074;
total
market
value
$15,302,083.
(f)
15,000,000
15,000,000
ING
Financial
Services
LLC
4.83%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$12,056,350,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$12,240,005.
(f)
12,000,000
12,000,000
ING
Financial
Services
LLC
4.83%,
dated
9/27/2024,
due
10/1/2024,
repurchase
price
$7,026,297,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$7,140,003.
(f)
7,000,000
7,000,000
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Pershing
LLC
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,269,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$2,040,007.
(f)
2,000,000
2,000,000
Total
Repurchase
Agreements
(cost
$80,647,751)
80,647,751
Total
Investments
(cost
$2,028,417,448)
101.9%
1,987,671,734
Liabilities
in
excess
of
other
assets
(1.9)%
(36,946,446)
NET
ASSETS
100.0%
$
1,950,725,288
*
Denotes
a
non-income
producing
security.
Amount
rounds
to
less
than
0.1%.
(a)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$358,526,787
which
represents
18.38%
of
net
assets.
(b)
Variable
or
floating
rate
security,
the
interest
rate
of
which
adjusts
periodically
based
on
changes
in
current
interest
rates
and
prepayments
on
the
underlying
pool
of
assets.  The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(c)
Step
Bond.
Coupon
rate
is
set
for
an
initial
period
and
then
increases
to
a
higher
coupon
rate
at
a
specific
date.
The
rate
shown
is
the
rate
as
of
September
30,
2024.
(d)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$240,285,736,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$80,647,751
and
by
$167,230,543
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
7.50%,
and
maturity
dates
ranging
from
10/1/2024
5/15/2054,
a
total
value
of
$247,878,294.
(e)
Variable
or
floating
rate
security,
linked
to
the
referenced
benchmark.
The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(f)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$80,647,751.
CLO
Collateralized
Loan
Obligations
FHLB
Federal
Home
Loan
Bank
FHLMC
Federal
Home
Loan
Mortgage
Corp.
FNMA
Federal
National
Mortgage
Association
GNMA
Government
National
Mortgage
Association
NVIT
Core
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
47
ICE
Intercontinental
Exchange
LIBOR
London
Interbank
Offered
Rate
RB
Revenue
Bond
REIT
Real
Estate
Investment
Trust
REMICS
Real
Estate
Mortgage
Investment
Conduits
SOFR
Secured
Overnight
Financing
Rate
TBA
To
Be
Announced;
Security
is
subject
to
delayed
delivery
UMBS
Uniform
Mortgage-Backed
Securities
Currency:
USD
United
States
Dollar
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
U.S.
Treasury
2
Year
Note
2,901
12/2024
USD
604,110,587
743,670
U.S.
Treasury
5
Year
Note
892
12/2024
USD
98,015,469
88,024
U.S.
Treasury
10
Year
Note
183
12/2024
USD
20,913,469
(21,299)
U.S.
Treasury
Long
Bond
101
12/2024
USD
12,542,937
(19,180)
U.S.
Treasury
Ultra
Bond
258
12/2024
USD
34,338,188
(361,166)
3
Month
SOFR
180
3/2025
USD
43,182,000
119,246
Total
long
contracts
549,295
Short
Contracts
U.S.
Treasury
10
Year
Ultra
Note
(254)
12/2024
USD
(30,047,406)
46,180
Total
short
contracts
46,180
Net
contracts
595,475
As
of
September
30,
2024,
the
Fund
had
$7,199,649
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
Written
Call
Options
Contracts
as
of
September
30,
2024:
D
escription
Counterparty
Number
of
Contracts
Notional
Amount
Exercise
  Price  
Expiration
Date
Value
($)  
3
Month
SOFR
Exchange
Traded
1,200
USD
300,000,000
USD
95.50
12/13/2024
(1,402,500)
3
Month
SOFR
Exchange
Traded
600
USD
150,000,000
USD
96.00
12/13/2024
(195,000)
Total
written
call
options
contracts
(1,597,500)
Total
Written
Options
Contracts
(Premiums
Received
($452,556))
(1,597,500)
Currency:
USD
United
States
dollar
48
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Core
Bond
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Asset-Backed
Securities
$
$
163,899,979
$
$
163,899,979
Collateralized
Mortgage
Obligations
28,149,033
28,149,033
Commercial
Mortgage-Backed
Securities
10,868,945
10,868,945
Corporate
Bonds
685,540,184
685,540,184
Futures
Contracts
997,120
997,120
Mortgage-Backed
Securities
485,194,687
485,194,687
Municipal
Bonds
14,728,622
14,728,622
Purchased
Option
375,000
375,000
Repurchase
Agreements
80,647,751
80,647,751
NVIT
Core
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
49
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
options,
swap
contracts,
and
financial
futures
contracts.
(a)
Options      
The
Fund
purchased
and/or
wrote
options
on
futures
contracts,
single
stocks,
ETFs,
and/or
indexes.
Such
option
investments
are
utilized
to
manage
currency
exposures
and/or
hedge
against
movements
in
the
values
of
the
foreign
currencies
in
which
the
portfolio
securities
are
denominated,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates
and
equity
movements,
to
capitalize
on
the
return-generating
features
of
selling
options
(short
volatility)
while
simultaneously
benefiting
from
the
risk-control
attributes
associated
with
buying
options
(long
volatility),
and/or
to
generate
consistent
outperformance,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
The
purchase
of
put
options
serves
as
a
short
hedge
and
the
purchase
of
call
options
serves
as
a
long
hedge.
Writing
put
options
serves
as
a
limited
long
hedge
because
increases
in
the
value
of
the
hedged
investment
would
be
offset
to
the
extent
of
the
premium
received
for
writing
the
option.
However,
if
the
security
depreciates
to
a
price
lower
than
the
strike
price
of
the
put
option,
it
can
be
expected
that
the
put
option
will
be
exercised,
and
the
Fund
will
be
obligated
to
purchase
the
security
at
more
than
its
market
value.
The
Fund
segregates
liquid
assets
to
cover
its
obligations
under
its
option
contracts.
Writing
call
options
serves
as
a
limited
short
hedge
because
declines
in
the
value
of
the
hedged
investment
would
be
offset
to
the
extent
of
the
premium
received
for
writing
the
option.
However,
if
the
security
appreciates
to
a
price
higher
than
the
exercise
price
of
the
call
option,
it
can
be
expected
that
the
call
option
will
be
exercised,
and
a
Fund
will
be
obligated
to
sell
the
security
at
less
than
its
market
value
or
will
be
obligated
to
purchase
the
security
at
a
price
greater
than
that
at
which
the
security
must
be
sold
under
the
option.
When the
Fund
writes
an
option,
an
amount
equal
to
the
premium
received
is
recorded
as
a
liability
and
subsequently
marked-
to-market
to
reflect
the
current
value
of
the
option
written.
Premiums
received
from
writing
options
which
expire
unexercised
are
treated
as
realized
gains.
Premiums
received
from
writing
options
which
are
exercised
or
closed
are
added
to
the
proceeds
from
or
offset
against
amounts
paid
on
the
underlying
transaction
to
determine
the
realized
gain
or
loss
on
such
underlying
transaction.
When the
Fund
writes
an
option,
it
has
no
control
over
whether
the
option
will
be
exercised,
and
as
a
result
bears
the
risk
of
an
unfavorable
change
in
the
price
of
the
instrument
underlying
the
written
option.
Writing
options
entails
the
risk
that the
Fund
may
not
be
able
to
enter
into
a
closing
transaction
because
of
an
illiquid
market.
Options
traded
on
an
exchange
are
valued
at
the
settlement
price
provided
by
an
independent
pricing
service
as
approved
by
the
Board.
If
a
settlement
price
is
not
available,
such
options
are
valued
at
the
last
quoted
sale
price,
if
available,
and
otherwise
at
the
average
bid/ask
price.
Exchange
traded
options
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
Options
traded
in
the
over-the-counter
(“OTC”)
market,
and
which
are
not
quoted
by
NASDAQ,
are
valued
at
the
last
quoted
bid
price,
and
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
The
value
of
an
option
position
reflects,
among
other
things,
the
implied
price
volatility
of
the
underlying
investment,
the
current
market
value
of
the
underlying
investment,
the
time
remaining
until
expiration
of
the
option,
the
relationship
of
the
strike
price
to
the
market
price
of
the
underlying
investment,
and
general
market
conditions.
Options
that
expire
unexercised
have
no
value.
American-style
options
can
be
exercised
at
any
time
prior
to
the
expiration
date
of
the
option.
European-style
options
can
only
be
exercised
at
expiration
of
the
option.
The Fund
effectively
terminates
its
right
or
obligation
under
an
option
by
entering
into
a
closing
transaction.
Closing
transactions
permit the
Fund
to
realize
the
profit
or
limit
the
loss
on
an
option
position
prior
to
its
exercise
or
expiration.
If the
Fund
is
unable
to
affect
a
closing
transaction
for
an
option
it
purchased,
it
would
have
to
exercise
the
option
to
realize
any
profit.
The
inability
to
enter
into
a
closing
purchase
transaction
for
a
covered
call
option
written
by the
Fund
could
cause
material
losses
because the
Fund
would
be
unable
to
sell
the
investment
used
as
a
cover
for
the
written
option
until
the
option
expires
or
is
exercised.
Level
1
Level
2
Level
3
Total
Assets:
U.S.
Government
Agency
Securities
$
$
33,274,007
$
$
33,274,007
U.S.
Treasury
Obligations
484,993,526
484,993,526
Total
Assets
$
1,372,120
$
1,987,296,734
$
$
1,988,668,854
Liabilities:
Futures
Contracts
$
(401,645)
$
$
$
(401,645)
Written
Options
(1,597,500)
(1,597,500)
Total
Liabilities
$
(1,999,145)
$
$
$
(1,999,145)
Total
$
(627,025)
$
1,987,296,734
$
$
1,986,669,709
50
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Core
Bond
Fund
The
writing
and
purchasing
of
options
is
a
highly
specialized
activity
that
involves
investment
techniques
and
risks
different
from
those
associated
with
ordinary
portfolio
securities
transactions.
Imperfect
correlation
between
options
and
the
securities
markets
may
detract
from
the
effectiveness
of
attempted
hedging.
Transactions
using
OTC
options
(other
than
options
purchased
by the
Fund)
expose the
Fund
to
counterparty
risk.
To
the
extent
required
by
Securities
and
Exchange
Commission
(“SEC”)
guidelines, the
Fund
will
not
enter
into
any
options
transactions
unless
it
owns
either
(i)
an
offsetting
(“covered”)
position
in
securities,
other
options,
or
futures
or
(ii)
cash
and
liquid
obligations
with
a
value
sufficient
at
all
times
to
cover
its
potential
obligations
to
the
extent
not
covered
as
provided
in
(i)
above.
A
Fund
will
also
earmark
or
set
aside
cash
and/or
appropriate
liquid
assets
in
a
segregated
custodial
account
as
required
by
SEC
and
U.S.
Commodity
Futures
Trading
Commission
regulations.
Assets
used
as
cover
or
held
in
a
segregated
account
cannot
be
sold
while
the
position
in
the
corresponding
option
or
futures
contract
is
open,
unless
they
are
replaced
with
similar
assets.
As
a
result,
the
commitment
of
a
large
portion
of the
Fund’s
assets
to
earmarking
or
segregated
accounts
as
a
cover
could
impede
portfolio
management
or the
Fund’s
ability
to
meet
redemption
requests
or
other
current
obligations.
As
of September
30,
2024,
the
Fund
had
no
open
option
contracts. 
(b)
Swap
Contracts             
Credit
Default
Swap
Contracts
— The
Fund entered
into
credit
default
swap
contracts.
Credit
default
swap
contracts
are
either
privately
negotiated
agreements
between
the
Fund
and
a
counterparty
or
traded
through
a
futures
commission
merchant
and
cleared
through
a
clearinghouse
that
serves
as
a
central
counterparty. 
Investments
in
credit
default
swap
contracts
are
utilized
to
expose
the
Fund’s
cash
holdings
to
the
investment
characteristics
and
performance
of
the
high-yield
bond
market
or
selected
credit
markets while
maintaining
liquidity
to
satisfy
shareholder
activity,
to
manage
broad
credit
market
spread
exposure
and/or
to
create
synthetic
long
and
short
exposure
to
select
credit
and sovereign
debt
securities,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
The
Fund
segregates
liquid
assets
to
cover
its
obligations
under
its
credit
default
swap
contracts.
The
upfront
premiums
are
amortized
and
accreted
daily
and
are
recorded
as
realized
gains
or
losses
upon
maturity
or
termination
of
the
credit
default
swap
contract.
As
the
protection
purchaser
in
a
credit
default
swap
contract,
the
Fund
pays
the
counterparty
a
periodic
stream
of
payments
over
the
term
of
the
contract,
provided
that
no
credit
event
or
default
(or
similar
event)
occurs.
However,
the
Fund
is
required
to
receive
the
par
(or
other
agreed-upon)
value
of
a
referenced
debt
obligation
from
the
counterparty
in
the
event
of
a
default
(or
similar
event)
by
a
third
party,
such
as
a
U.S.
or
foreign
issuer,
on
the
debt
obligation.
If
a
credit
event
or
default
(or
similar
event)
occurs,
the
Fund
either
(i)
receives
from
the
counterparty
an
amount
equal
to
the
notional
amount
of
the
swap
and
the
counterparty
takes
delivery
of
the
referenced
obligation,
other
deliverable
obligations
or
underlying
securities
comprising
the
referenced
index,
or
(ii)
receives
from
the
counterparty
a
net
settlement
amount
in
the
form
of
cash
or
securities
to
the
notional
amount
of
the
swap
and
the
recovery
value
of
the
referenced
obligation
or
underlying
securities
comprising
the
referenced
index.
As
the
purchaser
in
a
credit
default
swap
contract,
the
Fund’s
investment
would
generate
income
only
in
the
event
of
an
actual
default
(or
similar
event)
by
the
issuer
of
the
underlying
obligation. 
As
the
protection
seller
in
a
credit
default
swap
contract,
the
Fund
receives
from
the
counterparty
a
periodic
stream
of
payments
over
the
term
of
the
contract,
provided
that
no
credit
event
or
default
(or
similar
event)
occurs.
However,
the
Fund
is
required
to
pay
the
par
(or
other
agreed-upon)
value
of
a
referenced
debt
obligation
to
the
counterparty
in
the
event
of
a
default
(or
similar
event)
by
a
third
party,
such
as
a
U.S.
or
foreign
issuer,
on
the
debt
obligation.
In
return,
if
no
credit
event
or
default
(or
similar
event)
occurs,
the
Fund
keeps
the
stream
of
payments
and
would
have
no
payment
of
obligations.
If
a
credit
event
or
default
(or
similar
event)
occurs,
the
Fund
either
(i)
pays
to
the
counterparty
an
amount
equal
to
the
notional
amount
of
the
swap
and
takes
delivery
of
the
referenced
obligation,
other
deliverable
obligations
or
underlying
securities
comprising
the
referenced
index,
or
(ii)
pays
the
counterparty
a
net
settlement
amount
in
the
form
of
cash
or
securities
to
the
notional
amount
of
the
swap
and
the
recovery
value
of
the
referenced
obligation
or
underlying
securities
comprising
the
referenced
index.
By
selling
a
credit
default
swap
contract,
the
Fund
effectively
adds
economic
leverage
to
its
portfolio
because,
in
addition
to
its
total
net
assets,
the
Fund
is
subject
to
investment
exposure
on
the
notional
amount
of
the
swap.
Credit
default
swap
agreements
on
credit
indices
involve
one
party
making
a
stream
of
payments
to
another
party
in
exchange
for
the
right
to
receive
a
specified
return
in
the
event
of
a
write-down,
principal
shortfall,
interest
shortfall
or
default
of
all
or
part
of
the
referenced
entities
comprising
the
credit
index.
A
credit
index
is
a
basket
of
credit
instruments
or
exposures
designed
to
be
representative
of
some
part
of
the
credit
market
as
a
whole.
These
indices
are
made
up
of
reference
credits
that
are
judged
by
a
poll
of
dealers
to
be
the
most
liquid
entities
in
the
credit
default
swap
market
based
on
the
sector
of
the
index.
Components
of
the
indices
include
high-yield
securities.
Credit
indices
are
traded
using
credit
default
swap
contracts
with
standardized
terms
NVIT
Core
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
51
including
a
fixed
spread
and
standard
maturity
dates.
An
index
credit
default
swap
contract
references
all
the
names
in
the
index,
and
if
there
is
a
default,
the
credit
event
is
settled
based
on
the
name’s
weight
in
the
index.
For
most
indices,
each
name
has
an
equal
weight
in
the
index.
The
composition
of
the
indices
changes
periodically.
The
use
of
credit
default
swap
contracts
on
indices
is
often
less
expensive
than
it
would
be
to
buy
many
issuer-specific
credit
default
swap
contracts
to
achieve
a
similar
effect.
Credit
default
swap
contracts
are
marked-to-market
daily
based
on
valuations
from
independent
pricing
services.
Credit
default
swap
contracts
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
Implied
credit
spreads
are
utilized
in
determining
the
market
value
of
credit
default
swap
agreements
on
credit
indices
and
serve
as
an
indicator
of
the
current
status
of
the
payment/performance
risk
and
represent
the
likelihood
or
risk
of
default
for
the
credit
derivative.
Implied
credit
spreads
utilized
in
valuing
the
Fund’s
investments
as
of
September
30,
2024
are
disclosed
in
the
Statement
of
Investments.
The
implied
credit
spread
of
a
particular
referenced
entity
reflects
the
cost
of
selling
protection
on
such
entity’s
debt,
and
may
include
upfront
payments
required
to
be
made
to
enter
into
the
agreement.
For
credit
default
swap
agreements
on
credit
indices,
the
quoted
market
prices
and
resulting
value
serve
as
the
indicator
of
the
current
status
of
the
payment/performance
risk.
Wider
credit
spreads
represent
a
deterioration
of
the
referenced
entity’s
credit
soundness
and
a
greater
likelihood
or
risk
of
default
or
other
credit
event
occurring
as
defined
under
the
terms
of
the
agreement.
Certain
clearinghouses
currently
offer
clearing
for
limited
types
of
derivatives
transactions,
such
as
credit
derivatives.
In
a
centrally
cleared
credit
default
swap
contract,
immediately
following
execution
of
the
swap
agreement,
the
swap
agreement
is
novated
to
a
central
counterparty
(the
“CCP”)
and
the
Fund’s
counterparty
on
the
swap
agreement
becomes
the
CCP.
The
Fund
is
required
to
interface
with
the
CCP
through
a
broker.
Upon
entering
into
a
centrally
cleared
swap
contract,
the
Fund
is
required
to
deposit
initial
margin
with
the
broker
in
the
form
of
cash
or
securities
in
an
amount
that
varies
depending
on
the
size
and
risk
profile
of
the
particular
swap.
Securities
deposited
as
initial
margin
and
cash
pledged
as
collateral
are
designated
on
the
Statement
of
Investments,
as
applicable.
The
daily
change
in
valuation
of
centrally
cleared
credit
default
swap
contracts
is
recorded
as
a
receivable
or
payable
for
variation
margin
on
centrally
cleared
credit
default
swap
contracts.
Payments
received
from
(paid
to)
the
counterparty,
including
at
termination,
are
recorded
as
realized
gains
(losses).
As
of September
30,
2024,
the
Fund
had
no
open swap
contracts. 
(c)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
52
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Core
Bond
Fund
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Purchased
Options
Interest
rate
risk
Investment
securities,
at
value
$
375,000
Futures
Contracts
Interest
rate
risk
Unrealized
appreciation
from
futures
contracts
997,120
Total
$
1,372,120
Liabilities:
Written
Options
Interest
rate
risk
Written
options,
at
value
$
(1,597,500)
Futures
Contracts
Interest
rate
risk
Unrealized
depreciation
from
futures
contracts
(401,645)
Total
$
(1,999,145)
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
DoubleLine
Total
Return
Tactical
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
53
Asset-Backed
Securities
14.0%
Principal
Amount
($)
Value
($)
Airlines
1.1%
Blackbird
Capital
II
Aircraft
Lease
Ltd.,
Series
2021-
1A,
Class
B,
3.45%,
7/15/2046(a)
539,893
490,269
Sprite
Ltd.,
Series
2021-
1,
Class
A,
3.75%,
11/15/2046(a)
305,235
292,217
Thunderbolt
III
Aircraft
Lease
Ltd.,
Series
2019-1,
Class
A,
3.67%,
11/15/2039(a)
566,212
509,625
1,292,111
Home
Equity
3.5%
Asset-Backed
Securities
Corp.
Home
Equity
Loan
Trust,
Series
2007-HE2,
Class
A4,
5.20%,
5/25/2037(b)
1,304,630
927,187
HSI
Asset
Securitization
Corp.
Trust,
Series
2007-
NC1,
Class
A3,
5.33%,
4/25/2037(b)
404,323
274,442
JP
Morgan
Mortgage
Acquisition
Trust,
Series
2006-RM1,
Class
A5,
5.45%,
8/25/2036(b)
1,541,058
686,055
MASTR
Asset-Backed
Securities
Trust,
Series
2007-HE1,
Class
A3,
5.18%,
5/25/2037(b)
787,985
760,086
Merrill
Lynch
Mortgage
Investors
Trust,
Series
2006-HE3,
Class
A4,
5.47%,
6/25/2037(b)
3,716,916
975,841
Renaissance
Home
Equity
Loan
Trust,
Series
2007-
1,
Class
AF4,
5.76%,
4/25/2037(c)
2,781,357
737,266
4,360,877
Other
9.0%
ACHV
ABS
TRUST,
Series
2023-1PL,
Class
C,
7.42%,
3/18/2030(a)
466,741
468,701
AMSR
Trust,
Series
2024-
SFR1,
Class
B,
4.29%,
7/17/2041(a)
746,000
732,050
Arbor
Realty
Commercial
Real
Estate
Notes
Ltd.,
Series
2021-FL4,
Class
A,
6.56%,
11/15/2036(a)(b)
103,065
102,943
BDS
LLC,
Series
2024-
FL13,
Class
A,
6.78%,
9/19/2039(a)(b)
120,000
119,925
BlueMountain
CLO
XXIII
Ltd.,
Series
2018-23A,
Class
D1R,
9.13%,
7/20/2037(a)
(b)
500,000
500,144
CBAM
Ltd.,
Series
2019-
10A,
Class
DR,
9.04%,
4/20/2032(a)(b)
750,000
751,380
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Other
Cologix
Data
Centers
US
Issuer
LLC,
Series
2021-
1A,
Class
A2,
3.30%,
12/26/2051(a)
250,000
237,091
FMC
GMSR
Issuer
Trust,
Series
2020-GT1,
Class
A,
4.45%,
1/25/2026(a)(b)
1,000,000
966,158
GoldenTree
Loan
Management
US
CLO
15
Ltd.,
Series
2022-
15A,
Class
DR,
9.68%,
10/20/2036(a)(b)
500,000
510,384
GoodLeap
Sustainable
Home
Solutions
Trust,
Series
2021-5CS,
Class
C,
3.50%,
10/20/2048(a)
452,427
331,180
Home
Partners
of
America
Trust
Series
2021-1,
Class
D,
2.48%,
9/17/2041(a)
1,010,271
875,843
Series
2021-1,
Class
F,
3.33%,
9/17/2041(a)
593,682
498,912
LCM
XV
LP,
Series
15A,
Class
DR,
9.24%,
7/20/2030(a)(b)
250,000
250,558
LFT
CRE
Ltd.,
Series
2021-
FL1,
Class
B,
6.96%,
6/15/2039(a)(b)
110,000
107,908
MF1
LLC,
Series
2023-
FL12,
Class
A,
7.03%,
10/19/2038(a)(b)
100,000
100,218
MF1
Ltd.,
Series
2022-
FL8,
Class
A,
6.31%,
2/19/2037(a)(b)
9,687
9,639
MF1
Multifamily
Housing
Mortgage
Loan
Trust,
Series
2024-FL15,
Class
A,
6.70%,
8/18/2041(a)(b)
120,000
120,000
Pagaya
AI
Debt
Trust,
Series
2022-1,
Class
B,
3.34%,
10/15/2029(a)
446,887
444,043
PMT
Issuer
Trust-FMSR,
Series
2021-FT1,
Class
A,
7.97%,
3/25/2026(a)(b)
850,000
852,202
PRET
LLC,
Series
2021-
NPL5,
Class
A1,
2.49%,
10/25/2051(a)(c)
625,989
623,468
Progress
Residential
Trust,
Series
2022-SFR3,
Class
A,
3.20%,
4/17/2039(a)
478,635
464,324
Rockford
Tower
CLO
Ltd.,
Series
2017-3A,
Class
A,
6.73%,
10/20/2030(a)(b)
240,281
240,329
Sunnova
Helios
V
Issuer
LLC,
Series
2021-A,
Class
A,
1.80%,
2/20/2048(a)
379,716
290,406
Sunrun
Atlas
Issuer
LLC,
Series
2019-2,
Class
A,
3.61%,
2/1/2055(a)
427,508
400,064
Upstart
Pass-Through
Trust
Series
2021-ST3,
Class
A,
2.00%,
5/20/2027(a)
45,249
44,463
54
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
DoubleLine
Total
Return
Tactical
Fund
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Other
Series
2021-ST4,
Class
A,
2.00%,
7/20/2027(a)
45,265
44,288
Vibrant
CLO
XR
Ltd.,
Series
2018-10RA,
Class
C1,
10.28%,
4/20/2036(a)(b)
500,000
505,194
Vivint
Solar
Financing
VII
LLC,
Series
2020-1A,
Class
A,
2.21%,
7/31/2051(a)
370,021
328,730
VOLT
XCVI
LLC,
Series
2021-
NPL5,
Class
A1,
5.12%,
3/27/2051(a)(c)
138,977
138,411
11,058,956
Student
Loan
0.4%
SoFi
Professional
Loan
Program
Trust,
Series
2018-B,
Class
BFX,
3.83%,
8/25/2047(a)
500,000
474,048
Total
Asset-Backed
Securities
(cost
$19,600,855)
17,185,992
Collateralized
Mortgage
Obligations
14.7%
Alternative
Loan
Trust,
Series
2005-64CB,
Class
1A12,
5.50%,
12/25/2035(b)
802,323
671,763
Bear
Stearns
ALT-A
Trust,
Series
2006-1,
Class
11A1,
5.45%,
2/25/2036(b)
3
3
Chase
Mortgage
Finance
Trust,
Series
2007-S5,
Class
1A10,
6.00%,
7/25/2037
1
1
CHL
Mortgage
Pass-Through
Trust,
Series
2006-20,
Class
1A36,
5.75%,
2/25/2037
1,088,844
497,893
CIM
Trust,
Series
2023-
R4,
Class
A1,
5.00%,
5/25/2062(a)(b)
837,586
837,623
COLT
Mortgage
Loan
Trust,
Series
2022-4,
Class
A1,
4.30%,
3/25/2067(a)(b)
789,745
778,697
CyrusOne
Data
Centers
Issuer
I
LLC,
Series
2024-
2A,
Class
A2,
4.50%,
5/20/2049(a)
250,000
243,281
FHLMC
REMICS
Series
5004,
Class
LS,
IO,
0.76%,
7/25/2050(b)
2,485,441
374,709
Series
375,
Class
C1,
IO,
2.50%,
1/25/2051
2,409,136
371,756
Series
5131,
Class
IG,
IO,
3.50%,
8/25/2051
1,822,739
343,170
FHLMC
Seasoned
Credit
Risk
Transfer
Trust,
Series
2019-4,
Class
MV,
3.00%,
2/25/2059
1,766,688
1,554,877
FNMA
REMICS
Series
2018-33,
Class
A,
3.00%,
5/25/2048
558,198
507,786
Collateralized
Mortgage
Obligations
Principal
Amount
($)
Value
($)
Series
2019-64,
Class
D,
2.50%,
11/25/2049
371,747
328,615
Series
2020-77,
Class
S,
IO,
0.00%,
11/25/2050(b)
5,463,254
302,025
Series
2023-36,
Class
,
IO,
2.50%,
10/25/2052
2,050,739
318,902
GCAT
Trust,
Series
2019-
NQM3,
Class
M1,
3.45%,
11/25/2059(a)(b)
700,000
645,305
GNMA
REMICS
Series
2019-84,
Class
SA,
IO,
0.00%,
7/20/2049(b)
4,151,052
104,653
Series
2020-79,
Class
IN,
IO,
2.50%,
6/20/2050
6,484,088
873,145
Series
2020-151,
Class
MI,
IO,
2.50%,
10/20/2050
2,721,318
396,201
Series
2021-57,
Class
IA,
IO,
2.50%,
12/20/2050
3,198,828
434,001
Series
2021-30,
Class
KI,
IO,
3.00%,
2/20/2051
2,545,504
410,227
Series
2022-61,
Class
EI,
IO,
3.00%,
7/20/2051
3,614,527
556,406
Series
2023-82,
Class
ZN,
4.50%,
6/20/2053
1,097,477
1,043,732
IndyMac
IMSC
Mortgage
Loan
Trust,
Series
2007-
HOA1,
Class
A11,
5.33%,
7/25/2047(b)
629,786
417,880
JP
Morgan
Mortgage
Trust,
Series
2006-S1,
Class
2A9,
6.50%,
4/25/2036
1
0
New
Residential
Mortgage
Loan
Trust,
Series
2021-
NQ1R,
Class
M1,
2.27%,
7/25/2055(a)(b)
550,000
461,651
OBX
Trust
Series
2024-NQM6,
Class
A1,
6.45%,
2/25/2064(a)(c)
928,541
948,884
Series
2024-NQM13,
Class
A2,
5.37%,
6/25/2064(a)(c)
0
0
RALI
Trust
Series
2006-QS6,
Class
1A11,
5.67%,
6/25/2036(b)
1,335,088
970,375
Series
2006-QS17,
Class
A7,
6.00%,
12/25/2036
856,660
709,319
Towd
Point
Mortgage
Trust,
Series
2022-1,
Class
A1,
3.75%,
7/25/2062(a)(b)
989,370
944,949
Verus
Securitization
Trust
Series
2021-6,
Class
B1,
4.05%,
10/25/2066(a)(b)
600,000
503,158
Series
2022-4,
Class
A2,
4.74%,
4/25/2067(a)(b)
726,693
718,770
Series
2024-6,
Class
A1,
5.80%,
7/25/2069(a)(c)
734,491
742,274
Total
Collateralized
Mortgage
Obligations
(cost
$18,541,449)
18,012,031
NVIT
DoubleLine
Total
Return
Tactical
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
55
Commercial
Mortgage-Backed
Securities
7.2%
Principal
Amount
($)
Value
($)
BANK
Series
2020-BN30,
Class
XB,
IO,
0.83%,
12/15/2053(b)
3,036,000
113,664
Series
2017-BNK6,
Class
XA,
IO,
0.90%,
7/15/2060(b)
3,568,537
62,374
Series
2018-BN10,
Class
XA,
IO,
0.83%,
2/15/2061(b)
2,703,653
51,702
BBCMS
Mortgage
Trust
Series
2020-C6,
Class
XA,
IO,
1.15%,
2/15/2053(b)
1,954,628
81,560
Series
2021-C12,
Class
XA,
IO,
1.06%,
11/15/2054(b)
2,703,865
127,492
Series
2022-C18,
Class
XD,
IO,
2.35%,
12/15/2055(a)(b)
1,000,000
149,527
BB-UBS
Trust
Series
2012-SHOW,
Class
XB,
IO,
0.28%,
11/5/2036(a)
(b)
4,823,000
19
Series
2012-SHOW,
Class
XA,
IO,
0.73%,
11/5/2036(a)
(b)
8,760,000
142
Benchmark
Mortgage
Trust
Series
2024-V10,
Class
A3,
5.28%,
10/15/2029
120,000
122,921
Series
2020-B19,
Class
XA,
IO,
1.87%,
9/15/2053(b)
1,288,920
72,788
Series
2021-B27,
Class
XA,
IO,
1.37%,
7/15/2054(b)
1,984,851
111,068
Series
2024-V8,
Class
A1,
5.51%,
7/15/2057
111,424
113,739
BPR
Trust,
Series
2021-
TY,
Class
A,
6.26%,
9/15/2038(a)(b)
111,000
110,029
BX
Commercial
Mortgage
Trust
Series
2021-VOLT,
Class
E,
7.21%,
9/15/2036(a)(b)
134,000
132,995
Series
2021-XL2,
Class
A,
5.90%,
10/15/2038(a)(b)
102,543
101,710
Series
2021-CIP,
Class
A,
6.13%,
12/15/2038(a)(b)
109,159
108,272
Series
2022-LP2,
Class
A,
6.11%,
2/15/2039(a)(b)
75,924
75,496
Series
2024-MF,
Class
D,
7.79%,
2/15/2039(a)(b)
88,545
88,352
BX
Trust,
Series
2019-
OC11,
Class
D,
4.08%,
12/9/2041(a)(b)
100,000
92,057
BXMT
Ltd.,
Series
2021-
FL4,
Class
A,
6.25%,
5/15/2038(a)(b)
120,356
114,351
CD
Mortgage
Trust,
Series
2017-CD6,
Class
XA,
IO,
1.01%,
11/13/2050(b)
4,970,395
89,550
CFCRE
Commercial
Mortgage
Trust,
Series
2016-C4,
Class
XA,
IO,
1.73%,
5/10/2058(b)
1,626,412
26,942
Commercial
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
Citigroup
Commercial
Mortgage
Trust,
Series
2020-555,
Class
E,
3.62%,
12/10/2041(a)(b)
115,000
92,429
Commercial
Mortgage
Trust
Series
2014-CR20,
Class
XA,
IO,
0.86%,
11/10/2047(b)
2,087,295
39
Series
2015-CR23,
Class
C,
4.41%,
5/10/2048(b)
100,000
92,517
CSAIL
Commercial
Mortgage
Trust
Series
2016-C6,
Class
XA,
IO,
2.02%,
1/15/2049(b)
587,329
10,694
Series
2017-CX10,
Class
XA,
IO,
0.98%,
11/15/2050(b)
5,140,024
96,459
Series
2017-CX10,
Class
C,
4.42%,
11/15/2050(b)
247,000
200,536
Series
2019-C18,
Class
B,
3.59%,
12/15/2052
130,000
116,915
CSMC
Trust
Series
2017-CALI,
Class
F,
3.90%,
11/10/2032(a)(b)
250,000
30,000
Series
2020-NET,
Class
A,
2.26%,
8/15/2037(a)
86,758
83,612
Series
2021-B33,
Class
A1,
3.05%,
10/10/2043(a)
100,000
94,241
FNMA
ACES
REMICS
Series
2022-M4,
Class
A1X,
2.55%,
5/25/2030(b)
1,124,086
1,053,812
Series
2020-M7,
Class
X2,
IO,
1.33%,
3/25/2031(b)
5,127,486
271,129
Series
2022-M5,
Class
X,
IO,
0.68%,
1/1/2034(b)
13,031,000
434,586
GNMA
REMICS
Series
2021-35,
Class
,
IO,
1.03%,
12/16/2062(b)
4,199,501
317,421
Series
2021-52,
Class
,
IO,
0.72%,
4/16/2063(b)
4,660,737
253,302
Series
2021-129,
Class
,
IO,
0.98%,
6/16/2063(b)
5,244,528
370,573
Series
2021-79,
Class
,
IO,
0.88%,
8/16/2063(b)
4,947,567
325,621
Series
2021-65,
Class
,
IO,
0.89%,
8/16/2063(b)
4,874,314
323,712
Series
2021-150,
Class
,
IO,
1.03%,
11/16/2063(b)
5,898,167
401,794
Series
2022-49,
Class
,
IO,
0.76%,
3/16/2064(b)
6,514,318
361,636
Series
2021-208,
Class
,
IO,
0.76%,
6/16/2064(b)
6,257,052
346,865
Series
2024-29,
Class
AI,
IO,
0.74%,
10/16/2065(b)
7,585,742
481,484
GPMT
Ltd.,
Series
2021-
FL3,
Class
A,
6.38%,
7/16/2035(a)(b)
75,550
74,622
GS
Mortgage
Securities
Trust
Series
2016-GS4,
Class
XA,
IO,
0.68%,
11/10/2049(b)
5,281,975
46,851
Series
2017-GS8,
Class
XA,
IO,
1.07%,
11/10/2050(b)
4,637,971
104,212
56
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
DoubleLine
Total
Return
Tactical
Fund
Commercial
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
Series
2018-GS9,
Class
C,
4.49%,
3/10/2051(b)
100,000
89,669
JPMDB
Commercial
Mortgage
Securities
Trust,
Series
2020-COR7,
Class
XA,
IO,
1.76%,
5/13/2053(b)
1,325,116
76,661
Morgan
Stanley
Bank
of
America
Merrill
Lynch
Trust,
Series
2017-C33,
Class
XA,
IO,
1.39%,
5/15/2050(b)
2,267,516
51,263
Morgan
Stanley
Capital
I
Trust
Series
2019-L3,
Class
XA,
IO,
0.73%,
11/15/2052(b)
2,840,306
74,407
Series
2020-L4,
Class
B,
3.08%,
2/15/2053
114,000
98,816
One
New
York
Plaza
Trust,
Series
2020-1NYP,
Class
C,
7.41%,
1/15/2036(a)(b)
150,000
139,125
SG
Commercial
Mortgage
Securities
Trust,
Series
2016-C5,
Class
XA,
IO,
1.98%,
10/10/2048(b)
2,385,747
53,192
UBS
Commercial
Mortgage
Trust,
Series
2017-
C4,
Class
B,
4.24%,
10/15/2050(b)
100,000
94,190
Wells
Fargo
Commercial
Mortgage
Trust
Series
2015-C28,
Class
XA,
IO,
0.69%,
5/15/2048(b)
7,779,695
7,284
Series
2017-C42,
Class
C,
4.30%,
12/15/2050(b)
161,000
139,031
Series
2021-C59,
Class
XA,
IO,
1.64%,
4/15/2054(b)
1,643,062
114,525
Total
Commercial
Mortgage-Backed
Securities
(cost
$9,388,601)
8,869,975
Corporate
Bonds
12.4%
Aerospace
&
Defense
0.1%
Howmet
Aerospace,
Inc.
,
4.85%,
10/15/2031
14,000
14,282
Northrop
Grumman
Corp.
,
5.20%,
6/1/2054
71,000
72,293
TransDigm,
Inc.
,
5.50%,
11/15/2027
65,000
64,777
151,352
Automobiles
0.1%
Ford
Motor
Co.
,
3.25%,
2/12/2032
43,000
36,620
Hyundai
Capital
America
,
5.30%,
1/8/2029(a)
69,000
70,885
107,505
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
1.2%
Banco
de
Credito
del
Peru
S.A.
,
Reg.
S,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.00%),
3.13%,
7/1/2030(d)
100,000
97,552
Bancolombia
SA
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
4.32%),
8.63%,
12/24/2034(d)
200,000
214,710
Bank
of
America
Corp.
,
(SOFR
+
1.65%),
5.47%,
1/23/2035(d)
28,000
29,445
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.20%),
2.48%,
9/21/2036(d)
128,000
108,006
Bank
of
Montreal
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.40%),
3.09%,
1/10/2037(d)
84,000
72,490
Citigroup,
Inc.
,
(CME
Term
SOFR
3
Month
+
1.65%),
3.67%,
7/24/2028(d)
142,000
139,471
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.73%),
5.41%,
9/19/2039(d)
39,000
38,890
Citizens
Financial
Group,
Inc.
,
(SOFR
+
2.33%),
6.65%,
4/25/2035(d)
25,000
27,447
DBS
Group
Holdings
Ltd.
,
Reg.
S,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.10%),
1.82%,
3/10/2031(d)
200,000
192,310
Itau
Unibanco
Holding
SA
,
Reg.
S,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.22%),
4.63%,
2/27/2025(d)(e)
200,000
195,117
JPMorgan
Chase
&
Co.
,
(SOFR
+
1.99%),
4.85%,
7/25/2028(d)
36,000
36,628
(CME
Term
SOFR
3
Month
+
1.25%),
2.58%,
4/22/2032(d)
82,000
73,130
(SOFR
+
1.26%),
2.96%,
1/25/2033(d)
81,000
72,892
Royal
Bank
of
Canada
,
5.15%,
2/1/2034
20,000
20,798
Truist
Financial
Corp.
,
(SOFR
+
1.57%),
5.15%,
8/5/2032(d)
37,000
37,896
Wells
Fargo
&
Co.
,
(CME
Term
SOFR
3
Month
+
1.57%),
3.58%,
5/22/2028(d)
72,000
70,604
NVIT
DoubleLine
Total
Return
Tactical
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
57
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Wells
Fargo
&
Co.,
(SOFR
+
1.98%),
4.81%,
7/25/2028(d)
28,000
28,327
1,455,713
Beverages
0.0%
Keurig
Dr
Pepper,
Inc.
,
Series
10,
5.20%,
3/15/2031
35,000
36,541
Biotechnology
0.1%
AbbVie,
Inc.
,
5.50%,
3/15/2064
43,000
45,913
Amgen,
Inc.
,
5.75%,
3/2/2063
61,000
64,387
110,300
Broadline
Retail
0.0%
Macy's
Retail
Holdings
LLC
,
5.88%,
4/1/2029(a)
21,000
20,727
Wayfair
LLC
,
7.25%,
10/31/2029(a)
25,000
25,611
46,338
Building
Products
0.2%
Builders
FirstSource,
Inc.
,
6.38%,
3/1/2034(a)
30,000
31,150
Cornerstone
Building
Brands,
Inc.
,
9.50%,
8/15/2029(a)
35,000
35,947
EMRLD
Borrower
LP
,
6.63%,
12/15/2030(a)
65,000
67,021
6.75%,
7/15/2031(a)
35,000
36,500
Griffon
Corp.
,
5.75%,
3/1/2028
40,000
39,496
Miter
Brands
Acquisition
Holdco,
Inc.
,
6.75%,
4/1/2032(a)
30,000
31,099
Owens
Corning
,
5.70%,
6/15/2034
34,000
36,095
277,308
Capital
Markets
0.3%
Ares
Capital
Corp.
,
5.95%,
7/15/2029
20,000
20,529
Bank
of
New
York
Mellon
Corp.
(The)
,
(SOFR
+
1.23%),
5.06%,
7/22/2032(d)
32,000
33,111
BlackRock
Funding,
Inc.
,
5.25%,
3/14/2054
21,000
21,760
5.35%,
1/8/2055
44,000
46,318
Blackstone
Holdings
Finance
Co.
LLC
,
2.00%,
1/30/2032(a)
103,000
86,569
Goldman
Sachs
Group,
Inc.
(The)
,
(CME
Term
SOFR
3
Month
+
1.43%),
6.55%,
5/15/2026(d)
75,000
75,422
(SOFR
+
1.55%),
5.33%,
7/23/2035(d)
41,000
42,471
326,180
Corporate
Bonds
Principal
Amount
($)
Value
($)
Chemicals
0.3%
Avient
Corp.
,
6.25%,
11/1/2031(a)
15,000
15,377
Braskem
Netherlands
Finance
BV
,
Reg.
S,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
8.22%),
8.50%,
1/23/2081(d)
200,000
200,195
Illuminate
Buyer
LLC
,
9.00%,
7/1/2028(a)
65,000
65,715
LYB
International
Finance
III
LLC
,
5.50%,
3/1/2034
34,000
35,364
WR
Grace
Holdings
LLC
,
5.63%,
8/15/2029(a)
55,000
51,666
368,317
Commercial
Services
&
Supplies
0.2%
Allied
Universal
Holdco
LLC
,
9.75%,
7/15/2027(a)
55,000
55,118
7.88%,
2/15/2031(a)
85,000
86,827
Garda
World
Security
Corp.
,
6.00%,
6/1/2029(a)
70,000
67,177
Veralto
Corp.
,
5.35%,
9/18/2028
35,000
36,449
245,571
Communications
Equipment
0.0%
Motorola
Solutions,
Inc.
,
5.40%,
4/15/2034
35,000
36,527
Construction
&
Engineering
0.2%
Brand
Industrial
Services,
Inc.
,
10.38%,
8/1/2030(a)
40,000
42,834
MasTec,
Inc.
,
5.90%,
6/15/2029
24,000
25,046
Pike
Corp.
,
5.50%,
9/1/2028(a)
75,000
73,454
8.63%,
1/31/2031(a)
30,000
32,077
Quanta
Services,
Inc.
,
2.35%,
1/15/2032
86,000
73,821
247,232
Consumer
Finance
0.3%
Avolon
Holdings
Funding
Ltd.
,
5.75%,
3/1/2029(a)
70,000
72,159
General
Motors
Financial
Co.,
Inc.
,
3.10%,
1/12/2032
17,000
14,868
GGAM
Finance
Ltd.
,
6.88%,
4/15/2029(a)
65,000
67,618
Global
Aircraft
Leasing
Co.
Ltd.
,
8.75%,
9/1/2027(a)
140,000
142,066
Macquarie
Airfinance
Holdings
Ltd.
,
6.40%,
3/26/2029(a)
18,000
18,734
5.15%,
3/17/2030(a)
5,000
5,011
6.50%,
3/26/2031(a)
9,000
9,500
OneMain
Finance
Corp.
,
7.50%,
5/15/2031
60,000
61,762
391,718
58
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
DoubleLine
Total
Return
Tactical
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Consumer
Staples
Distribution
&
Retail
0.1%
Kroger
Co.
(The)
,
5.65%,
9/15/2064
43,000
43,228
Sysco
Corp.
,
3.25%,
7/15/2027
37,000
36,048
United
Natural
Foods,
Inc.
,
6.75%,
10/15/2028(a)
55,000
52,456
US
Foods,
Inc.
,
5.75%,
4/15/2033(a)
40,000
40,043
171,775
Containers
&
Packaging
0.3%
Berry
Global,
Inc.
,
5.80%,
6/15/2031(a)
36,000
37,459
Clydesdale
Acquisition
Holdings,
Inc.
,
6.88%,
1/15/2030(a)
70,000
71,486
Sealed
Air
Corp.
,
7.25%,
2/15/2031(a)
45,000
47,628
Sonoco
Products
Co.
,
4.60%,
9/1/2029
15,000
14,924
Trident
TPI
Holdings,
Inc.
,
12.75%,
12/31/2028(a)
90,000
99,911
WRKCo,
Inc.
,
3.75%,
3/15/2025
70,000
69,581
340,989
Distributors
0.1%
BCPE
Empire
Holdings,
Inc.
,
7.63%,
5/1/2027(a)
60,000
60,194
Dealer
Tire
LLC
,
8.00%,
2/1/2028(a)
35,000
34,843
Genuine
Parts
Co.
,
4.95%,
8/15/2029
39,000
39,669
134,706
Diversified
Consumer
Services
0.1%
Mavis
Tire
Express
Services
Topco
Corp.
,
6.50%,
5/15/2029(a)
35,000
33,631
Wand
NewCo
3,
Inc.
,
7.63%,
1/30/2032(a)
40,000
42,140
75,771
Diversified
REITs
0.1%
VICI
Properties
LP
,
4.63%,
12/1/2029(a)
74,000
72,593
Diversified
Telecommunication
Services
0.4%
AT&T,
Inc.
,
2.25%,
2/1/2032
86,000
73,818
CCO
Holdings
LLC
,
5.13%,
5/1/2027(a)
20,000
19,684
4.75%,
3/1/2030(a)
25,000
22,996
4.75%,
2/1/2032(a)
15,000
13,219
Consolidated
Communications,
Inc.
,
5.00%,
10/1/2028(a)
50,000
45,978
Frontier
Communications
Holdings
LLC
,
5.88%,
10/15/2027(a)
15,000
15,061
6.75%,
5/1/2029(a)
35,000
35,247
Level
3
Financing,
Inc.
,
10.50%,
4/15/2029(a)
50,000
54,503
Corporate
Bonds
Principal
Amount
($)
Value
($)
Diversified
Telecommunication
Services
Network
i2i
Ltd.
,
Reg.
S,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.39%),
3.98%,
3/03/2026(d)(e)
200,000
193,998
Windstream
Escrow
LLC
,
8.25%,
10/1/2031(a)
5,000
5,083
479,587
Electric
Utilities
0.8%
AEP
Texas,
Inc.
,
5.45%,
5/15/2029
22,000
22,947
Series
H,
3.45%,
1/15/2050
80,000
57,973
Arizona
Public
Service
Co.
,
5.70%,
8/15/2034
37,000
39,062
Duke
Energy
Corp.
,
2.65%,
9/1/2026
108,000
105,017
5.45%,
6/15/2034
41,000
42,789
5.00%,
8/15/2052
13,000
12,309
Energuate
Trust
,
Reg.
S,
5.88%,
5/3/2027
200,000
197,000
Entergy
Arkansas
LLC
,
5.75%,
6/1/2054
22,000
23,708
Entergy
Corp.
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.67%),
7.13%,
12/1/2054(d)
19,000
19,700
Entergy
Louisiana
LLC
,
4.75%,
9/15/2052
29,000
26,837
Eversource
Energy
,
5.50%,
1/1/2034
19,000
19,721
Mexico
Generadora
de
Energia
S
de
rl
,
Reg.
S,
5.50%,
12/6/2032
120,968
120,822
NextEra
Energy
Capital
Holdings,
Inc.
,
5.55%,
3/15/2054
27,000
28,193
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.46%),
6.75%,
6/15/2054(d)
9,000
9,712
Pacific
Gas
and
Electric
Co.
,
6.95%,
3/15/2034
34,000
38,642
6.75%,
1/15/2053
38,000
43,327
Southern
California
Edison
Co.
,
5.45%,
6/1/2031
70,000
74,067
Southern
Co.
(The)
,
Series
21-A,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.92%),
3.75%,
9/15/2051(d)
73,000
70,653
Virginia
Electric
and
Power
Co.
,
5.55%,
8/15/2054
20,000
21,022
973,501
NVIT
DoubleLine
Total
Return
Tactical
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
59
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electronic
Equipment,
Instruments
&
Components
0.0%
Arrow
Electronics,
Inc.
,
3.88%,
1/12/2028
58,000
56,646
Energy
Equipment
&
Services
0.2%
Halliburton
Co.
,
4.85%,
11/15/2035
31,000
30,954
Kodiak
Gas
Services
LLC
,
7.25%,
2/15/2029(a)
65,000
67,269
Schlumberger
Holdings
Corp.
,
5.00%,
11/15/2029(a)
25,000
25,810
Transocean
Poseidon
Ltd.
,
6.88%,
2/1/2027(a)
45,000
44,926
Weatherford
International
Ltd.
,
8.63%,
4/30/2030(a)
25,000
26,050
195,009
Entertainment
0.1%
Netflix,
Inc.
,
5.38%,
11/15/2029(a)
32,000
33,668
5.40%,
8/15/2054
28,000
29,642
Take-Two
Interactive
Software,
Inc.
,
4.95%,
3/28/2028
69,000
70,391
133,701
Financial
Services
0.1%
Fiserv,
Inc.
,
5.45%,
3/15/2034
34,000
35,535
Nationstar
Mortgage
Holdings,
Inc.
,
5.75%,
11/15/2031(a)
35,000
34,285
PennyMac
Financial
Services,
Inc.
,
7.88%,
12/15/2029(a)
35,000
37,321
107,141
Food
Products
0.1%
Bunge
Ltd.
Finance
Corp.
,
4.65%,
9/17/2034
47,000
46,898
Campbell
Soup
Co.
,
5.40%,
3/21/2034
19,000
19,924
Post
Holdings,
Inc.
,
6.38%,
3/1/2033(a)
55,000
55,898
122,720
Ground
Transportation
0.5%
Burlington
Northern
Santa
Fe
LLC
,
5.50%,
3/15/2055
38,000
40,987
CSX
Corp.
,
3.35%,
9/15/2049
96,000
73,122
Genesee
&
Wyoming,
Inc.
,
6.25%,
4/15/2032(a)
130,000
133,686
Lima
Metro
Line
2
Finance
Ltd.
,
Reg.
S,
5.88%,
7/5/2034
84,292
85,639
Penske
Truck
Leasing
Co.
LP
,
4.20%,
4/1/2027(a)
37,000
36,815
Triton
Container
International
Ltd.
,
3.25%,
3/15/2032
82,000
70,882
Uber
Technologies,
Inc.
,
4.80%,
9/15/2034
79,000
78,891
Corporate
Bonds
Principal
Amount
($)
Value
($)
Ground
Transportation
Watco
Cos.
LLC
,
7.13%,
8/1/2032(a)
30,000
31,268
XPO,
Inc.
,
7.13%,
6/1/2031(a)
70,000
73,286
624,576
Health
Care
Equipment
&
Supplies
0.1%
Bausch
+
Lomb
Corp.
,
8.38%,
10/1/2028(a)
80,000
84,600
Solventum
Corp.
,
5.40%,
3/1/2029(a)
35,000
36,009
Zimmer
Biomet
Holdings,
Inc.
,
5.20%,
9/15/2034
39,000
39,713
160,322
Health
Care
Providers
&
Services
0.6%
AdaptHealth
LLC
,
5.13%,
3/1/2030(a)
35,000
32,761
Cardinal
Health,
Inc.
,
4.90%,
9/15/2045
84,000
78,664
Centene
Corp.
,
3.00%,
10/15/2030
81,000
72,513
Community
Health
Systems,
Inc.
,
6.00%,
1/15/2029(a)
25,000
24,270
CVS
Health
Corp.
,
5.30%,
6/1/2033
34,000
34,745
5.88%,
6/1/2053
57,000
58,006
Elevance
Health,
Inc.
,
5.13%,
2/15/2053
78,000
76,537
HCA,
Inc.
,
5.13%,
6/15/2039
43,000
42,417
5.25%,
6/15/2049
45,000
42,728
Laboratory
Corp.
of
America
Holdings
,
4.80%,
10/1/2034
92,000
90,930
LifePoint
Health,
Inc.
,
10.00%,
6/1/2032(a)
85,000
93,446
Owens
&
Minor,
Inc.
,
6.63%,
4/1/2030(a)
20,000
19,414
Quest
Diagnostics,
Inc.
,
5.00%,
12/15/2034
39,000
39,490
UnitedHealth
Group,
Inc.
,
5.50%,
7/15/2044
53,000
56,089
Universal
Health
Services,
Inc.
,
4.63%,
10/15/2029
42,000
41,741
803,751
Health
Care
REITs
0.0%
Alexandria
Real
Estate
Equities,
Inc.
,
5.25%,
5/15/2036
60,000
61,008
Health
Care
Technology
0.0%
IQVIA,
Inc.
,
6.25%,
2/1/2029
25,000
26,573
Hotel
&
Resort
REITs
0.1%
Host
Hotels
&
Resorts
LP
,
Series
I,
3.50%,
9/15/2030
78,000
72,337
60
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
DoubleLine
Total
Return
Tactical
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Hotel
&
Resort
REITs
Host
Hotels
&
Resorts
LP,
5.70%,
7/1/2034
72,000
74,342
146,679
Hotels,
Restaurants
&
Leisure
0.6%
Caesars
Entertainment,
Inc.
,
6.50%,
2/15/2032(a)
65,000
67,237
Expedia
Group,
Inc.
,
3.80%,
2/15/2028
90,000
88,313
Fertitta
Entertainment
LLC
,
6.75%,
1/15/2030(a)
40,000
37,266
Full
House
Resorts,
Inc.
,
8.25%,
2/15/2028(a)
30,000
30,044
Hyatt
Hotels
Corp.
,
5.25%,
6/30/2029
72,000
73,713
Light
&
Wonder
International,
Inc.
,
7.25%,
11/15/2029(a)
75,000
77,597
Marriott
International,
Inc.
,
Series
HH,
2.85%,
4/15/2031
81,000
72,916
McDonald's
Corp.
,
5.45%,
8/14/2053
41,000
42,731
Royal
Caribbean
Cruises
Ltd.
,
5.38%,
7/15/2027(a)
36,000
36,323
Scientific
Games
Holdings
LP
,
6.63%,
3/1/2030(a)
35,000
34,736
Six
Flags
Entertainment
Corp.
,
6.63%,
5/1/2032(a)
60,000
62,136
Viking
Cruises
Ltd.
,
9.13%,
7/15/2031(a)
120,000
131,226
754,238
Household
Durables
0.0%
DR
Horton,
Inc.
,
5.00%,
10/15/2034
46,000
46,640
Household
Products
0.0%
Kronos
Acquisition
Holdings,
Inc.
,
8.25%,
6/30/2031(a)
15,000
15,056
Independent
Power
and
Renewable
Electricity
Producers
0.2%
FIEMEX
Energia
-
Banco
Actinver
SA
Institucion
de
Banca
Multiple
,
7.25%,
1/31/2041(a)
200,000
208,540
Lightning
Power
LLC
,
7.25%,
8/15/2032(a)
40,000
42,061
250,601
Insurance
0.4%
Alliant
Holdings
Intermediate
LLC
,
6.50%,
10/1/2031(a)
40,000
40,420
American
National
Group,
Inc.
,
5.75%,
10/1/2029
16,000
16,092
Athene
Global
Funding
,
5.35%,
7/9/2027(a)
31,000
31,658
Athene
Holding
Ltd.
,
6.25%,
4/1/2054
39,000
41,576
Corporate
Bonds
Principal
Amount
($)
Value
($)
Insurance
Brown
&
Brown,
Inc.
,
2.38%,
3/15/2031
59,000
51,076
Guardian
Life
Global
Funding
,
1.25%,
5/13/2026(a)
75,000
71,632
HUB
International
Ltd.
,
7.25%,
6/15/2030(a)
25,000
26,047
Markel
Group,
Inc.
,
6.00%,
5/16/2054
33,000
35,088
Massachusetts
Mutual
Life
Insurance
Co.
,
3.38%,
4/15/2050(a)
82,000
60,507
Panther
Escrow
Issuer
LLC
,
7.13%,
6/1/2031(a)
50,000
52,445
Willis
North
America,
Inc.
,
5.35%,
5/15/2033
70,000
72,057
498,598
Interactive
Media
&
Services
0.1%
Meta
Platforms,
Inc.
,
5.60%,
5/15/2053
69,000
74,809
IT
Services
0.1%
Amentum
Escrow
Corp.
,
7.25%,
8/1/2032(a)
40,000
41,745
Kyndryl
Holdings,
Inc.
,
4.10%,
10/15/2041
53,000
42,722
84,467
Life
Sciences
Tools
&
Services
0.0%
Fortrea
Holdings,
Inc.
,
7.50%,
7/1/2030(a)
15,000
15,098
Machinery
0.1%
AGCO
Corp.
,
5.80%,
3/21/2034
13,000
13,594
CNH
Industrial
Capital
LLC
,
5.10%,
4/20/2029
15,000
15,440
Cummins,
Inc.
,
5.45%,
2/20/2054
19,000
20,100
Husky
Injection
Molding
Systems
Ltd.
,
9.00%,
2/15/2029(a)
75,000
78,263
127,397
Media
0.2%
Charter
Communications
Operating
LLC
,
6.10%,
6/1/2029
15,000
15,526
DirecTV
Financing
LLC,
Term
Loan
B
,
5.88%,
8/15/2027(a)
75,000
73,637
DISH
DBS
Corp.
,
5.75%,
12/1/2028(a)
40,000
34,949
Gray
Television,
Inc.
,
10.50%,
7/15/2029(a)
30,000
31,334
McGraw-Hill
Education,
Inc.
,
7.38%,
9/1/2031(a)
15,000
15,563
Sirius
XM
Radio,
Inc.
,
5.50%,
7/1/2029(a)
85,000
83,039
Townsquare
Media,
Inc.
,
6.88%,
2/1/2026(a)
30,000
29,936
NVIT
DoubleLine
Total
Return
Tactical
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
61
Corporate
Bonds
Principal
Amount
($)
Value
($)
Media
Univision
Communications,
Inc.
,
7.38%,
6/30/2030(a)
30,000
29,034
313,018
Metals
&
Mining
0.3%
ArcelorMittal
SA
,
6.00%,
6/17/2034
20,000
21,225
CAP
SA
,
Reg.
S,
3.90%,
4/27/2031
200,000
163,500
Glencore
Funding
LLC
,
1.63%,
4/27/2026(a)
44,000
42,222
5.37%,
4/4/2029(a)
71,000
73,394
Southern
Copper
Corp.
,
3.88%,
4/23/2025
50,000
49,621
Vale
Overseas
Ltd.
,
6.40%,
6/28/2054
20,000
21,068
371,030
Multi-Utilities
0.1%
Black
Hills
Corp.
,
6.00%,
1/15/2035
40,000
42,593
DTE
Energy
Co.
,
5.85%,
6/1/2034
56,000
60,108
NiSource,
Inc.
,
5.35%,
4/1/2034
35,000
36,337
139,038
Oil,
Gas
&
Consumable
Fuels
1.5%
Aethon
United
BR
LP
,
7.50%,
10/1/2029(a)
65,000
65,861
BP
Capital
Markets
America,
Inc.
,
4.89%,
9/11/2033
35,000
35,612
5.23%,
11/17/2034
41,000
42,687
Buckeye
Partners
LP
,
6.88%,
7/1/2029(a)
60,000
61,474
Cheniere
Energy,
Inc.
,
4.63%,
10/15/2028
71,000
70,537
Civitas
Resources,
Inc.
,
8.38%,
7/1/2028(a)
40,000
41,579
Cosan
Overseas
Ltd.
,
Reg.
S,
8.25%,
11/05/2024(e)(f)
100,000
102,400
Devon
Energy
Corp.
,
5.75%,
9/15/2054
44,000
42,825
Ecopetrol
SA
,
5.88%,
11/2/2051
200,000
145,383
Energy
Transfer
LP
,
5.00%,
5/15/2044(c)
49,000
44,881
5.95%,
5/15/2054
41,000
41,961
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.83%),
7.13%,
10/1/2054(d)
19,000
19,431
EnLink
Midstream
LLC
,
5.65%,
9/1/2034
60,000
61,996
Enterprise
Products
Operating
LLC
,
5.55%,
2/16/2055
41,000
42,353
Gulfport
Energy
Corp.
,
6.75%,
9/1/2029(a)
70,000
70,819
Corporate
Bonds
Principal
Amount
($)
Value
($)
Oil,
Gas
&
Consumable
Fuels
Harvest
Midstream
I
LP
,
7.50%,
5/15/2032(a)
30,000
31,555
Kinder
Morgan,
Inc.
,
5.20%,
6/1/2033
71,000
71,874
Matador
Resources
Co.
,
6.50%,
4/15/2032(a)
50,000
49,929
Medco
Laurel
Tree
Pte.
Ltd.
,
Reg.
S,
6.95%,
11/12/2028
200,000
200,019
MPLX
LP
,
1.75%,
3/1/2026
30,000
28,890
5.50%,
6/1/2034
36,000
36,986
NGL
Energy
Operating
LLC
,
8.13%,
2/15/2029(a)
50,000
51,267
NGPL
PipeCo
LLC
,
3.25%,
7/15/2031(a)
44,000
39,110
Occidental
Petroleum
Corp.
,
5.38%,
1/1/2032
9,000
9,124
ONEOK,
Inc.
,
6.63%,
9/1/2053
38,000
42,166
Permian
Resources
Operating
LLC
,
7.00%,
1/15/2032(a)
35,000
36,412
Petroleos
Mexicanos
,
6.75%,
9/21/2047
100,000
71,651
Sabine
Pass
Liquefaction
LLC
,
5.00%,
3/15/2027
45,000
45,584
Sitio
Royalties
Operating
Partnership
LP
,
7.88%,
11/1/2028(a)
30,000
31,383
South
Bow
USA
Infrastructure
Holdings
LLC
,
4.91%,
9/1/2027(a)
8,000
8,061
Tallgrass
Energy
Partners
LP
,
7.38%,
2/15/2029(a)
20,000
20,226
Targa
Resources
Corp.
,
5.50%,
2/15/2035
12,000
12,359
Venture
Global
LNG,
Inc.
,
8.38%,
6/1/2031(a)
30,000
31,678
9.88%,
2/1/2032(a)
30,000
33,336
Vital
Energy,
Inc.
,
7.88%,
4/15/2032(a)
25,000
24,218
Williams
Cos.,
Inc.
(The)
,
5.15%,
3/15/2034
36,000
36,392
1,802,019
Passenger
Airlines
0.1%
American
Airlines,
Inc.
,
8.50%,
5/15/2029(a)
65,000
68,966
JetBlue
Airways
Corp.
,
9.88%,
9/20/2031(a)
15,000
15,800
84,766
Pharmaceuticals
0.1%
1375209
BC
Ltd.
,
9.00%,
1/30/2028(a)
5,000
4,956
Bausch
Health
Cos.,
Inc.
,
6.13%,
2/1/2027(a)
25,000
22,579
14.00%,
10/15/2030(a)
1,000
914
Pfizer
Investment
Enterprises
Pte.
Ltd.
,
5.30%,
5/19/2053
37,000
38,274
62
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
DoubleLine
Total
Return
Tactical
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Pharmaceuticals
Royalty
Pharma
plc
,
5.40%,
9/2/2034
41,000
42,059
108,782
Professional
Services
0.2%
Jacobs
Engineering
Group,
Inc.
,
5.90%,
3/1/2033
72,000
75,540
Verisk
Analytics,
Inc.
,
5.25%,
6/5/2034
41,000
42,349
VT
Topco,
Inc.
,
8.50%,
8/15/2030(a)
70,000
74,687
192,576
Real
Estate
Management
&
Development
0.1%
Anywhere
Real
Estate
Group
LLC
,
7.00%,
4/15/2030(a)
40,000
37,158
InRetail
Shopping
Malls
,
Reg.
S,
5.75%,
4/3/2028
50,000
50,359
87,517
Residential
REITs
0.1%
American
Homes
4
Rent
LP
,
5.50%,
2/1/2034
56,000
57,825
Sun
Communities
Operating
LP
,
2.70%,
7/15/2031
42,000
36,726
94,551
Retail
REITs
0.0%
Agree
LP
,
5.63%,
6/15/2034
26,000
27,199
Semiconductors
&
Semiconductor
Equipment
0.1%
Broadcom,
Inc.
,
3.42%,
4/15/2033(a)
81,000
73,597
Marvell
Technology,
Inc.
,
1.65%,
4/15/2026
55,000
52,692
Qorvo,
Inc.
,
3.38%,
4/1/2031(a)
21,000
18,802
145,091
Software
0.2%
AthenaHealth
Group,
Inc.
,
6.50%,
2/15/2030(a)
40,000
38,423
Atlassian
Corp.
,
5.25%,
5/15/2029
25,000
25,838
Cadence
Design
Systems,
Inc.
,
4.70%,
9/10/2034
23,000
23,143
Central
Parent
LLC
,
8.00%,
6/15/2029(a)
50,000
52,004
Oracle
Corp.
,
6.25%,
11/9/2032
7,000
7,746
3.80%,
11/15/2037
14,000
12,387
UKG,
Inc.
,
6.88%,
2/1/2031(a)
35,000
36,166
195,707
Specialized
REITs
0.3%
American
Tower
Corp.
,
3.60%,
1/15/2028
44,000
42,940
Corporate
Bonds
Principal
Amount
($)
Value
($)
Specialized
REITs
Crown
Castle,
Inc.
,
4.30%,
2/15/2029
72,000
71,342
Equinix,
Inc.
,
3.90%,
4/15/2032
39,000
37,345
2.95%,
9/15/2051
68,000
45,065
Extra
Space
Storage
LP
,
5.40%,
2/1/2034
36,000
37,180
Iron
Mountain,
Inc.
,
7.00%,
2/15/2029(a)
80,000
83,385
317,257
Specialty
Retail
0.2%
LBM
Acquisition
LLC
,
6.25%,
1/15/2029(a)
33,000
31,205
Lowe's
Cos.,
Inc.
,
4.40%,
9/8/2025
80,000
79,965
Michaels
Cos.,
Inc.
(The)
,
5.25%,
5/1/2028(a)
10,000
7,381
O'Reilly
Automotive,
Inc.
,
5.75%,
11/20/2026
18,000
18,557
5.00%,
8/19/2034
23,000
23,273
Staples,
Inc.
,
10.75%,
9/1/2029(a)
15,000
14,554
Victra
Holdings
LLC
,
8.75%,
9/15/2029(a)
50,000
52,497
227,432
Technology
Hardware,
Storage
&
Peripherals
0.1%
Hewlett
Packard
Enterprise
Co.
,
5.00%,
10/15/2034
92,000
91,082
NetApp,
Inc.
,
1.88%,
6/22/2025
54,000
52,877
143,959
Tobacco
0.1%
BAT
Capital
Corp.
,
4.54%,
8/15/2047
37,000
31,253
Philip
Morris
International,
Inc.
,
5.25%,
2/13/2034
36,000
37,386
68,639
Trading
Companies
&
Distributors
0.0%
Aviation
Capital
Group
LLC
,
5.38%,
7/15/2029(a)
28,000
28,602
Fortress
Transportation
and
Infrastructure
Investors
LLC
,
5.88%,
4/15/2033(a)
35,000
34,913
63,515
Transportation
Infrastructure
0.4%
Adani
International
Container
Terminal
Pvt
Ltd.
,
Reg.
S,
3.00%,
2/16/2031
172,000
152,332
Adani
Ports
&
Special
Economic
Zone
Ltd.
,
Reg.
S,
4.38%,
7/3/2029
200,000
189,105
Rutas
2
&
7
Finance
Ltd.
,
Reg.
S,
0.00%,
9/30/2036(g)
166,667
120,113
461,550
NVIT
DoubleLine
Total
Return
Tactical
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
63
Corporate
Bonds
Principal
Amount
($)
Value
($)
Wireless
Telecommunication
Services
0.1%
T-Mobile
USA,
Inc.
,
5.50%,
1/15/2055
103,000
106,697
Total
Corporate
Bonds
(cost
$15,013,614)
15,304,897
Foreign
Government
Securities
0.3%
COLOMBIA
0.1%
Republic
of
Colombia,
4.13%,
5/15/2051
250,000
157,324
SOUTH
AFRICA
0.2%
Republic
of
South
Africa,
4.30%,
10/12/2028
200,000
193,580
Total
Foreign
Government
Securities
(cost
$440,640)
350,904
Mortgage-Backed
Securities
22.6%
FHLMC
Gold
Pool
Pool#
Q50135
3.50%,
8/1/2047
1,243,076
1,174,367
Pool#
G08775
4.00%,
8/1/2047
390,309
378,752
Pool#
Q51461
3.50%,
10/1/2047
540,696
511,111
FHLMC
Pool
Gold
Pool
Pool#
WN2407
,
4.38%,
5/1/2028
1,800,000
1,798,325
FHLMC
UMBS
Pool
Pool#
SD7553
3.00%,
3/1/2052
2,363,331
2,151,601
Pool#
QH2160
6.00%,
10/1/2053
1,878,769
1,971,639
Pool#
SD4701
6.00%,
2/1/2054
3,373,451
3,489,210
Pool#
RJ1952
5.50%,
7/1/2054
2,083,126
2,131,471
FNMA
Pool
Pool#
BL6290
2.08%,
5/1/2030
2,100,000
1,889,399
Pool#
BS9551
5.94%,
9/1/2053
1,891,839
2,077,143
FNMA
UMBS
Pool
Pool#
BE2453
3.00%,
12/1/2046
1,223,959
1,122,975
Pool#
MA2888
2.50%,
1/1/2047
939,004
836,855
Pool#
AS9937
3.00%,
7/1/2047
933,496
856,478
Pool#
FM8215
2.50%,
3/1/2051
1,303,204
1,145,359
Pool#
CB0705
3.00%,
6/1/2051
1,280,207
1,159,847
Pool#
MA4416
3.50%,
9/1/2051
1,058,379
991,697
Pool#
CB8501
6.00%,
5/1/2054
1,850,528
1,942,016
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
FS8642
6.00%,
6/1/2054
2,096,402
2,168,545
Total
Mortgage-Backed
Securities
(cost
$28,788,544)
27,796,790
U.S.
Treasury
Obligations
18.5%
U.S.
Treasury
Notes
0.38%,
4/30/2025
3,950,000
3,861,403
0.75%,
3/31/2026
3,000,000
2,869,101
0.75%,
1/31/2028
9,850,000
8,981,199
0.63%,
8/15/2030
3,000,000
2,528,203
0.88%,
11/15/2030
5,340,000
4,544,841
Total
U.S.
Treasury
Obligations
(cost
$22,220,906)
22,784,747
Investment
Company
2.0%
Shares
Fixed
Income
Fund
2.0%
DoubleLine
Floating
Rate
Fund,
Class
I
269,086
2,416,391
Total
Investment
Company
(cost
$2,539,242)
2,416,391
Total
Investments
(cost
$116,533,851)
91.7%
112,721,727
Other
assets
in
excess
of
liabilities
8.3%
10,179,052
NET
ASSETS
100.0%
$
122,900,779
64
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
DoubleLine
Total
Return
Tactical
Fund
Amount
rounds
to
less
than
0.1%.
(a)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$26,909,107
which
represents
21.90%
of
net
assets.
(b)
Variable
or
floating
rate
security,
the
interest
rate
of
which
adjusts
periodically
based
on
changes
in
current
interest
rates
and
prepayments
on
the
underlying
pool
of
assets.  The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(c)
Step
Bond.
Coupon
rate
is
set
for
an
initial
period
and
then
increases
to
a
higher
coupon
rate
at
a
specific
date.
The
rate
shown
is
the
rate
as
of
September
30,
2024.
(d)
Variable
or
floating
rate
security,
linked
to
the
referenced
benchmark.
The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(e)
Perpetual
Bond
Security.
The
rate
reflected
in
the
Statement
of
Investments
is
the
rate
in
effect
on
September
30,
2024.
The
maturity
date
reflects
the
next
call
date.
(f)
Perpetual
bond
security.
The
maturity
date
reflects
the
next
call
date.
(g)
Zero
Coupon
Security.
Debt
security
that
pays
no
cash
income
but
is
sold
at
substantial
discount
from
its
value
at
maturity.
ACES
Alternative
Credit
Enhancement
Services
CLO
Collateralized
Loan
Obligations
FHLMC
Federal
Home
Loan
Mortgage
Corp.
FNMA
Federal
National
Mortgage
Association
GNMA
Government
National
Mortgage
Association
IO
Interest
only
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
REIT
Real
Estate
Investment
Trust
REMICS
Real
Estate
Mortgage
Investment
Conduits
SOFR
Secured
Overnight
Financing
Rate
UMBS
Uniform
Mortgage-Backed
Securities
Currency:
USD
United
States
Dollar
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
U.S.
Treasury
2
Year
Note
200
12/2024
USD
41,648,437
39,097
U.S.
Treasury
Long
Bond
212
12/2024
USD
26,327,750
(149,294)
U.S.
Treasury
Ultra
Bond
13
12/2024
USD
1,730,219
(37,041)
Total
long
contracts
(147,238)
Short
Contracts
U.S.
Treasury
10
Year
Ultra
Note
(143)
12/2024
USD
(16,916,453)
101,463
Total
short
contracts
101,463
Net
contracts
(45,775)
As
of
September
30,
2024,
the
Fund
had
$844,230
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
NVIT
DoubleLine
Total
Return
Tactical
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
65
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
66
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
DoubleLine
Total
Return
Tactical
Fund
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Asset-Backed
Securities
$
$
17,185,992
$
$
17,185,992
Collateralized
Mortgage
Obligations
18,012,031
18,012,031
Commercial
Mortgage-Backed
Securities
8,869,975
8,869,975
Corporate
Bonds
15,304,897
15,304,897
Foreign
Government
Securities
350,904
350,904
Futures
Contracts
140,560
140,560
Investment
Company
2,416,391
2,416,391
Mortgage-Backed
Securities
27,796,790
27,796,790
U.S.
Treasury
Obligations
22,784,747
22,784,747
Total
Assets
$
2,556,951
$
110,305,336
$
$
112,862,287
Liabilities:
Futures
Contracts
$
(186,335)
$
$
$
(186,335)
Total
Liabilities
$
(186,335)
$
$
$
(186,335)
Total
$
2,370,616
$
110,305,336
$
$
112,675,952
NVIT
DoubleLine
Total
Return
Tactical
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
67
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Futures
Contracts
Interest
rate
risk
Unrealized
appreciation
from
futures
contracts
$
140,560
Total
$
140,560
Liabilities:
Futures
Contracts
Interest
rate
risk
Unrealized
depreciation
from
futures
contracts
$
(186,335)
Total
$
(186,335)
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
68
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Federated
High
Income
Bond
Fund
Corporate
Bonds
94
.6
%
Principal
Amount
($)
Value
($)
Aerospace
/
Defense
1
.6
%
TransDigm,
Inc.
,
5.50%,
11/15/2027
1,000,000
996,564
6.38%,
3/1/2029(a)
150,000
154,758
4.88%,
5/1/2029
75,000
73,022
6.88%,
12/15/2030(a)
75,000
78,538
6.63%,
3/1/2032(a)
300,000
312,402
1,615,284
Airlines
0
.2
%
American
Airlines,
Inc.
,
5.50%,
4/20/2026(a)
145,833
145,417
Automotive
6
.0
%
Adient
Global
Holdings
Ltd.
,
4.88%,
8/15/2026(a)
300,000
297,227
7.00%,
4/15/2028(a)
75,000
77,253
8.25%,
4/15/2031(a)
75,000
79,575
Clarios
Global
LP
,
8.50%,
5/15/2027(a)
1,075,000
1,078,500
6.75%,
5/15/2028(a)
100,000
103,075
Dana,
Inc.
,
4.50%,
2/15/2032
325,000
288,226
Dornoch
Debt
Merger
Sub,
Inc.
,
6.63%,
10/15/2029(a)
525,000
461,993
Ford
Motor
Credit
Co.
LLC
,
3.38%,
11/13/2025
650,000
637,589
4.39%,
1/8/2026
200,000
198,259
2.70%,
8/10/2026
200,000
192,145
4.27%,
1/9/2027
275,000
270,186
7.35%,
11/4/2027
200,000
212,364
6.80%,
5/12/2028
175,000
183,340
5.11%,
5/3/2029
200,000
198,116
IHO
Verwaltungs
GmbH
,
6.00%,
5/15/2027(a)(b)
500,000
491,311
6.38%,
5/15/2029(a)(b)
275,000
269,200
JB
Poindexter
&
Co.,
Inc.
,
8.75%,
12/15/2031(a)
325,000
343,611
Real
Hero
Merger
Sub
2,
Inc.
,
6.25%,
2/1/2029(a)
350,000
304,449
ZF
North
America
Capital,
Inc.
,
6.88%,
4/14/2028(a)
150,000
151,412
6.75%,
4/23/2030(a)
150,000
151,278
5,989,109
Banking
0
.1
%
Ally
Financial,
Inc.
,
5.75%,
11/20/2025
75,000
75,324
Building
Materials
4
.0
%
American
Builders
&
Contractors
Supply
Co.,
Inc.
,
4.00%,
1/15/2028(a)
75,000
72,168
Beacon
Roofing
Supply,
Inc.
,
6.50%,
8/1/2030(a)
50,000
51,750
Camelot
Return
Merger
Sub,
Inc.
,
8.75%,
8/1/2028(a)
150,000
151,788
CP
Atlas
Buyer,
Inc.
,
7.00%,
12/1/2028(a)
275,000
254,613
Corporate
Bonds
Principal
Amount
($)
Value
($)
Building
Materials
Foundation
Building
Materials,
Inc.
,
6.00%,
3/1/2029(a)
725,000
638,439
GYP
Holdings
III
Corp.
,
4.63%,
5/1/2029(a)
300,000
285,986
Interface,
Inc.
,
5.50%,
12/1/2028(a)
425,000
414,803
Masterbrand,
Inc.
,
7.00%,
7/15/2032(a)
150,000
157,176
Miter
Brands
Acquisition
Holdco,
Inc.
,
6.75%,
4/1/2032(a)
350,000
362,819
MIWD
Holdco
II
LLC
,
5.50%,
2/1/2030(a)
125,000
121,416
Standard
Building
Solutions,
Inc.
,
6.50%,
8/15/2032(a)
75,000
77,659
Standard
Industries,
Inc.
,
5.00%,
2/15/2027(a)
375,000
371,830
3.38%,
1/15/2031(a)
475,000
423,149
White
Cap
Buyer
LLC
,
6.88%,
10/15/2028(a)
375,000
378,498
White
Cap
Parent
LLC
,
8.25%,
3/15/2026(a)(b)
250,000
250,159
4,012,253
Cable
Satellite
6
.2
%
CCO
Holdings
LLC
,
5.13%,
5/1/2027(a)
200,000
196,843
5.00%,
2/1/2028(a)
525,000
510,698
5.38%,
6/1/2029(a)
50,000
48,185
4.75%,
3/1/2030(a)
750,000
689,878
4.50%,
5/1/2032
400,000
345,861
4.50%,
6/1/2033(a)
125,000
106,154
4.25%,
1/15/2034(a)
50,000
41,013
CSC
Holdings
LLC
,
5.50%,
4/15/2027(a)
400,000
351,781
5.75%,
1/15/2030(a)
425,000
219,995
4.50%,
11/15/2031(a)
400,000
291,197
DISH
DBS
Corp.
,
5.13%,
6/1/2029
350,000
234,824
Sirius
XM
Radio,
Inc.
,
3.13%,
9/1/2026(a)
525,000
507,233
4.00%,
7/15/2028(a)
100,000
94,344
3.88%,
9/1/2031(a)
225,000
196,036
Sunrise
FinCo.
I
BV
,
4.88%,
7/15/2031(a)
625,000
591,362
Telenet
Finance
Luxembourg
Notes
Sarl
,
5.50%,
3/1/2028(a)
400,000
388,000
Virgin
Media
Secured
Finance
plc
,
5.50%,
5/15/2029(a)
200,000
191,820
Vmed
O2
UK
Financing
I
plc
,
4.75%,
7/15/2031(a)
650,000
578,518
VZ
Secured
Financing
BV
,
5.00%,
1/15/2032(a)
400,000
368,097
Ziggo
Bond
Co.
BV
,
5.13%,
2/28/2030(a)
200,000
184,358
6,136,197
NVIT
Federated
High
Income
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
69
Corporate
Bonds
Principal
Amount
($)
Value
($)
Chemicals
3
.0
%
Axalta
Coating
Systems
Dutch
Holding
B
BV
,
7.25%,
2/15/2031(a)
150,000
160,184
Axalta
Coating
Systems
LLC
,
4.75%,
6/15/2027(a)
175,000
173,599
3.38%,
2/15/2029(a)
150,000
140,439
Element
Solutions,
Inc.
,
3.88%,
9/1/2028(a)
225,000
214,490
HB
Fuller
Co.
,
4.25%,
10/15/2028
75,000
71,923
Herens
Holdco
Sarl
,
4.75%,
5/15/2028(a)
550,000
480,026
Illuminate
Buyer
LLC
,
9.00%,
7/1/2028(a)
200,000
202,200
Olympus
Water
US
Holding
Corp.
,
7.13%,
10/1/2027(a)
200,000
204,118
4.25%,
10/1/2028(a)
200,000
190,978
9.75%,
11/15/2028(a)
200,000
213,452
6.25%,
10/1/2029(a)
425,000
411,236
SNF
Group
SACA
,
3.38%,
3/15/2030(a)
250,000
225,299
WR
Grace
Holdings
LLC
,
5.63%,
8/15/2029(a)
300,000
281,815
7.38%,
3/1/2031(a)
50,000
52,387
3,022,146
Construction
Machinery
0
.4
%
H&E
Equipment
Services,
Inc.
,
3.88%,
12/15/2028(a)
175,000
164,298
United
Rentals
North
America,
Inc.
,
4.88%,
1/15/2028
150,000
148,889
3.88%,
2/15/2031
50,000
46,509
359,696
Consumer
Cyclical
Services
3
.7
%
Allied
Universal
Holdco
LLC
,
9.75%,
7/15/2027(a)
500,000
501,076
6.00%,
6/1/2029(a)
200,000
178,731
7.88%,
2/15/2031(a)
200,000
204,297
Brink's
Co.
(The)
,
6.50%,
6/15/2029(a)
150,000
155,391
6.75%,
6/15/2032(a)
150,000
156,463
Cars.com,
Inc.
,
6.38%,
11/1/2028(a)
300,000
300,940
Dun
&
Bradstreet
Corp.
(The)
,
5.00%,
12/15/2029(a)
350,000
348,516
Garda
World
Security
Corp.
,
9.50%,
11/1/2027(a)
807,000
808,060
7.75%,
2/15/2028(a)
50,000
51,846
6.00%,
6/1/2029(a)
350,000
335,886
Go
Daddy
Operating
Co.
LLC
,
5.25%,
12/1/2027(a)
200,000
199,266
Match
Group
Holdings
II
LLC
,
5.00%,
12/15/2027(a)
250,000
247,122
4.13%,
8/1/2030(a)
250,000
234,190
3,721,784
Corporate
Bonds
Principal
Amount
($)
Value
($)
Consumer
Products
1
.8
%
BCPE
Empire
Holdings,
Inc.
,
7.63%,
5/1/2027(a)
800,000
802,582
Edgewell
Personal
Care
Co.
,
4.13%,
4/1/2029(a)
325,000
307,446
Energizer
Holdings,
Inc.
,
6.50%,
12/31/2027(a)
150,000
152,392
4.75%,
6/15/2028(a)
200,000
194,070
4.38%,
3/31/2029(a)
350,000
331,450
1,787,940
Diversified
Manufacturing
1
.4
%
EMRLD
Borrower
LP
,
6.63%,
12/15/2030(a)
575,000
592,880
Gates
Corp.
,
6.88%,
7/1/2029(a)
375,000
388,445
WESCO
Distribution,
Inc.
,
7.25%,
6/15/2028(a)
400,000
409,596
1,390,921
Finance
Companies
2
.0
%
Boost
Newco
Borrower
LLC
,
7.50%,
1/15/2031(a)
325,000
348,740
Macquarie
Airfinance
Holdings
Ltd.
,
6.40%,
3/26/2029(a)
25,000
26,020
8.13%,
3/30/2029(a)
100,000
105,910
6.50%,
3/26/2031(a)
25,000
26,390
Navient
Corp.
,
6.75%,
6/25/2025
25,000
25,152
5.50%,
3/15/2029
250,000
242,518
Rocket
Mortgage
LLC
,
2.88%,
10/15/2026(a)
325,000
312,025
3.63%,
3/1/2029(a)
275,000
258,576
3.88%,
3/1/2031(a)
75,000
69,056
4.00%,
10/15/2033(a)
75,000
66,996
United
Wholesale
Mortgage
LLC
,
5.50%,
11/15/2025(a)
150,000
149,720
5.75%,
6/15/2027(a)
175,000
173,862
5.50%,
4/15/2029(a)
175,000
170,450
1,975,415
Food
&
Beverage
2
.1
%
BellRing
Brands,
Inc.
,
7.00%,
3/15/2030(a)
500,000
523,284
Performance
Food
Group,
Inc.
,
5.50%,
10/15/2027(a)
50,000
49,858
4.25%,
8/1/2029(a)
275,000
261,510
6.13%,
9/15/2032(a)
75,000
76,639
Post
Holdings,
Inc.
,
5.50%,
12/15/2029(a)
325,000
322,642
6.25%,
2/15/2032(a)
100,000
102,971
6.38%,
3/1/2033(a)
75,000
76,224
6.25%,
10/15/2034(a)
75,000
75,473
US
Foods,
Inc.
,
4.75%,
2/15/2029(a)
450,000
438,721
4.63%,
6/1/2030(a)
150,000
144,915
5.75%,
4/15/2033(a)
50,000
50,054
2,122,291
70
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Federated
High
Income
Bond
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Food
&
Staples
Retailing
0
.0
%
Jitney-Jungle
Stores
of
America,
Inc.
,
10.38%,
9/15/2007^∞(c)
100,000
0
Gaming
5
.5
%
Affinity
Interactive
,
6.88%,
12/15/2027(a)
100,000
85,969
Boyd
Gaming
Corp.
,
4.75%,
12/1/2027
100,000
98,869
4.75%,
6/15/2031(a)
50,000
47,742
Caesars
Entertainment,
Inc.
,
8.13%,
7/1/2027(a)
400,000
408,236
7.00%,
2/15/2030(a)
100,000
104,470
6.50%,
2/15/2032(a)
150,000
155,162
CCM
Merger,
Inc.
,
6.38%,
5/1/2026(a)
150,000
149,785
Churchill
Downs,
Inc.
,
6.75%,
5/1/2031(a)
250,000
258,165
Light
&
Wonder
International,
Inc.
,
7.25%,
11/15/2029(a)
175,000
181,059
7.50%,
9/1/2031(a)
125,000
131,110
MGM
Resorts
International
,
6.13%,
9/15/2029
250,000
253,112
6.50%,
4/15/2032
225,000
229,283
Midwest
Gaming
Borrower
LLC
,
4.88%,
5/1/2029(a)
425,000
407,648
Mohegan
Tribal
Gaming
Authority
,
8.00%,
2/1/2026(a)
550,000
543,936
Ontario
Gaming
GTA
LP
,
8.00%,
8/1/2030(a)
275,000
285,787
Penn
Entertainment,
Inc.
,
4.13%,
7/1/2029(a)
100,000
91,111
Raptor
Acquisition
Corp.
,
4.88%,
11/1/2026(a)
175,000
169,865
Scientific
Games
Holdings
LP
,
6.63%,
3/1/2030(a)
650,000
645,093
Station
Casinos
LLC
,
4.50%,
2/15/2028(a)
275,000
265,548
4.63%,
12/1/2031(a)
150,000
139,097
6.63%,
3/15/2032(a)
100,000
102,224
VICI
Properties
LP
,
3.50%,
2/15/2025(a)
25,000
24,790
4.25%,
12/1/2026(a)
150,000
148,541
3.88%,
2/15/2029(a)
25,000
23,943
4.63%,
12/1/2029(a)
150,000
147,149
4.13%,
8/15/2030(a)
75,000
71,222
Wynn
Resorts
Finance
LLC
,
7.13%,
2/15/2031(a)
125,000
134,862
6.25%,
3/15/2033(a)
200,000
202,610
5,506,388
Health
Insurance
0
.4
%
Centene
Corp.
,
4.25%,
12/15/2027
100,000
98,215
4.63%,
12/15/2029
200,000
195,716
3.38%,
2/15/2030
50,000
46,076
340,007
Corporate
Bonds
Principal
Amount
($)
Value
($)
Healthcare
4
.5
%
AHP
Health
Partners,
Inc.
,
5.75%,
7/15/2029(a)
425,000
415,626
Avantor
Funding,
Inc.
,
4.63%,
7/15/2028(a)
225,000
219,914
3.88%,
11/1/2029(a)
350,000
331,159
Community
Health
Systems,
Inc.
,
6.88%,
4/15/2029(a)
300,000
272,031
6.13%,
4/1/2030(a)
200,000
171,004
5.25%,
5/15/2030(a)
150,000
138,046
Concentra
Escrow
Issuer
Corp.
,
6.88%,
7/15/2032(a)
75,000
78,864
Embecta
Corp.
,
5.00%,
2/15/2030(a)
75,000
69,056
IQVIA,
Inc.
,
5.00%,
10/15/2026(a)
250,000
249,312
6.50%,
5/15/2030(a)
175,000
182,586
Medline
Borrower
LP
,
3.88%,
4/1/2029(a)
125,000
118,345
6.25%,
4/1/2029(a)
175,000
180,308
5.25%,
10/1/2029(a)
1,000,000
981,183
Neogen
Food
Safety
Corp.
,
8.63%,
7/20/2030(a)
175,000
193,695
Teleflex,
Inc.
,
4.63%,
11/15/2027
75,000
73,958
Tenet
Healthcare
Corp.
,
6.25%,
2/1/2027
250,000
250,332
5.13%,
11/1/2027
200,000
199,244
4.25%,
6/1/2029
175,000
168,730
6.13%,
6/15/2030
200,000
203,269
4,496,662
Independent
Energy
4
.0
%
Aethon
United
BR
LP
,
7.50%,
10/1/2029(a)
250,000
253,312
Antero
Resources
Corp.
,
7.63%,
2/1/2029(a)
13,000
13,413
5.38%,
3/1/2030(a)
125,000
123,499
Ascent
Resources
Utica
Holdings
LLC
,
7.00%,
11/1/2026(a)
350,000
350,327
8.25%,
12/31/2028(a)
150,000
153,671
5.88%,
6/30/2029(a)
75,000
74,092
Chesapeake
Energy
Corp.
,
5.50%,
2/1/2026(a)
25,000
24,954
5.88%,
2/1/2029(a)
25,000
25,128
7.00%,
10/1/2099
200,000
3,750
Chord
Energy
Corp.
,
6.38%,
6/1/2026(a)
50,000
50,106
Civitas
Resources,
Inc.
,
8.38%,
7/1/2028(a)
150,000
155,920
8.63%,
11/1/2030(a)
100,000
105,948
8.75%,
7/1/2031(a)
125,000
132,317
Comstock
Resources,
Inc.
,
6.75%,
3/1/2029(a)
400,000
390,521
5.88%,
1/15/2030(a)
150,000
140,263
Matador
Resources
Co.
,
6.50%,
4/15/2032(a)
200,000
199,714
6.25%,
4/15/2033(a)
75,000
73,742
Occidental
Petroleum
Corp.
,
5.88%,
9/1/2025
325,000
326,438
NVIT
Federated
High
Income
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
71
Corporate
Bonds
Principal
Amount
($)
Value
($)
Independent
Energy
Permian
Resources
Operating
LLC
,
6.25%,
2/1/2033(a)
125,000
127,017
Range
Resources
Corp.
,
4.88%,
5/15/2025
98,000
97,507
8.25%,
1/15/2029
125,000
129,385
4.75%,
2/15/2030(a)
75,000
72,345
Sitio
Royalties
Operating
Partnership
LP
,
7.88%,
11/1/2028(a)
125,000
130,763
SM
Energy
Co.
,
6.75%,
9/15/2026
125,000
124,937
6.50%,
7/15/2028
125,000
124,862
6.75%,
8/1/2029(a)
75,000
75,310
7.00%,
8/1/2032(a)
50,000
50,193
Southwestern
Energy
Co.
,
8.38%,
9/15/2028
175,000
180,025
5.38%,
3/15/2030
50,000
49,848
TGNR
Intermediate
Holdings
LLC
,
5.50%,
10/15/2029(a)
200,000
190,024
3,949,331
Industrial
-
Other
1
.7
%
Artera
Services
LLC
,
8.50%,
2/15/2031(a)
175,000
173,289
Hillenbrand,
Inc.
,
6.25%,
2/15/2029
275,000
279,844
Madison
IAQ
LLC
,
5.88%,
6/30/2029(a)
750,000
730,172
SPX
Flow,
Inc.
,
8.75%,
4/1/2030(a)
500,000
524,519
1,707,824
Insurance
-
P&C
8
.8
%
Acrisure
LLC
,
6.00%,
8/1/2029(a)
125,000
120,559
7.50%,
11/6/2030(a)
275,000
283,001
Alliant
Holdings
Intermediate
LLC
,
6.75%,
10/15/2027(a)
100,000
99,625
5.88%,
11/1/2029(a)
150,000
144,039
7.00%,
1/15/2031(a)
325,000
333,968
7.38%,
10/1/2032(a)
225,000
228,117
AmWINS
Group,
Inc.
,
6.38%,
2/15/2029(a)
225,000
230,489
4.88%,
6/30/2029(a)
575,000
551,364
Ardonagh
Group
Finance
Ltd.
,
8.88%,
2/15/2032(a)
875,000
904,321
AssuredPartners,
Inc.
,
5.63%,
1/15/2029(a)
125,000
120,339
7.50%,
2/15/2032(a)
150,000
154,163
Baldwin
Insurance
Group
Holdings
LLC
,
7.13%,
5/15/2031(a)
350,000
368,272
BroadStreet
Partners,
Inc.
,
5.88%,
4/15/2029(a)
900,000
858,696
GTCR
AP
Finance,
Inc.
,
8.00%,
5/15/2027(a)
500,000
499,908
HUB
International
Ltd.
,
5.63%,
12/1/2029(a)
625,000
612,995
7.25%,
6/15/2030(a)
450,000
468,846
Corporate
Bonds
Principal
Amount
($)
Value
($)
Insurance
-
P&C
HUB
International
Ltd.,
7.38%,
1/31/2032(a)
400,000
413,038
Jones
Deslauriers
Insurance
Management,
Inc.
,
8.50%,
3/15/2030(a)
325,000
347,719
10.50%,
12/15/2030(a)
425,000
462,179
Panther
Escrow
Issuer
LLC
,
7.13%,
6/1/2031(a)
550,000
576,900
Ryan
Specialty
LLC
,
4.38%,
2/1/2030(a)
200,000
192,740
5.88%,
8/1/2032(a)
100,000
101,666
USI,
Inc.
,
7.50%,
1/15/2032(a)
650,000
673,367
8,746,311
Leisure
1
.8
%
Carnival
Corp.
,
6.00%,
5/1/2029(a)
125,000
126,650
7.00%,
8/15/2029(a)
50,000
53,134
NCL
Corp.
Ltd.
,
5.88%,
3/15/2026(a)
150,000
150,009
8.13%,
1/15/2029(a)
150,000
160,380
7.75%,
2/15/2029(a)
150,000
160,741
NCL
Finance
Ltd.
,
6.13%,
3/15/2028(a)
100,000
102,000
Royal
Caribbean
Cruises
Ltd.
,
4.25%,
7/1/2026(a)
100,000
98,872
5.63%,
9/30/2031(a)
75,000
75,984
6.25%,
3/15/2032(a)
175,000
181,534
6.00%,
2/1/2033(a)
200,000
205,037
SeaWorld
Parks
&
Entertainment,
Inc.
,
5.25%,
8/15/2029(a)
450,000
439,136
Six
Flags
Entertainment
Corp.
,
5.50%,
4/15/2027(a)
75,000
74,531
1,828,008
Lodging
0
.6
%
Hilton
Domestic
Operating
Co.,
Inc.
,
5.38%,
5/1/2025(a)
75,000
74,768
4.88%,
1/15/2030
100,000
98,674
3.63%,
2/15/2032(a)
50,000
45,171
5.88%,
3/15/2033(a)
175,000
178,317
RHP
Hotel
Properties
LP
,
7.25%,
7/15/2028(a)
50,000
52,319
6.50%,
4/1/2032(a)
150,000
155,014
604,263
Media
Entertainment
2
.5
%
Audacy
Capital
Corp.
,
6.50%,
5/1/2027(a)(c)
425,000
8,500
6.75%,
3/31/2029(a)(c)
200,000
4,000
Gray
Television,
Inc.
,
4.75%,
10/15/2030(a)
75,000
47,714
5.38%,
11/15/2031(a)
175,000
109,449
iHeartCommunications,
Inc.
,
4.75%,
1/15/2028(a)
125,000
81,199
Lamar
Media
Corp.
,
4.88%,
1/15/2029
75,000
74,089
3.63%,
1/15/2031
50,000
45,697
72
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Federated
High
Income
Bond
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Media
Entertainment
Nexstar
Media,
Inc.
,
4.75%,
11/1/2028(a)
200,000
191,089
Outfront
Media
Capital
LLC
,
4.25%,
1/15/2029(a)
25,000
23,804
4.63%,
3/15/2030(a)
150,000
142,529
7.38%,
2/15/2031(a)
25,000
26,687
ROBLOX
Corp.
,
3.88%,
5/1/2030(a)
100,000
93,104
Scripps
Escrow
II,
Inc.
,
5.38%,
1/15/2031(a)
75,000
43,205
Sinclair
Television
Group,
Inc.
,
5.13%,
2/15/2027(a)
125,000
108,784
Stagwell
Global
LLC
,
5.63%,
8/15/2029(a)
700,000
676,773
TEGNA,
Inc.
,
5.00%,
9/15/2029
100,000
95,245
Univision
Communications,
Inc.
,
8.00%,
8/15/2028(a)
275,000
281,178
4.50%,
5/1/2029(a)
100,000
89,332
7.38%,
6/30/2030(a)
200,000
193,560
WMG
Acquisition
Corp.
,
3.75%,
12/1/2029(a)
200,000
188,267
2,524,205
Metals
&
Mining
0
.7
%
Cleveland-Cliffs,
Inc.
,
4.63%,
3/1/2029(a)
225,000
212,410
7.00%,
3/15/2032(a)
200,000
202,198
Coeur
Mining,
Inc.
,
5.13%,
2/15/2029(a)
300,000
291,325
705,933
Midstream
5
.7
%
AmeriGas
Partners
LP
,
5.50%,
5/20/2025
19,000
18,932
5.88%,
8/20/2026
250,000
248,272
Antero
Midstream
Partners
LP
,
5.75%,
3/1/2027(a)
300,000
300,263
5.75%,
1/15/2028(a)
225,000
225,348
5.38%,
6/15/2029(a)
525,000
519,481
Blue
Racer
Midstream
LLC
,
7.00%,
7/15/2029(a)
50,000
51,979
7.25%,
7/15/2032(a)
75,000
78,705
Cheniere
Energy
Partners
LP
,
4.50%,
10/1/2029
150,000
147,949
4.00%,
3/1/2031
150,000
141,958
3.25%,
1/31/2032
75,000
67,066
CNX
Midstream
Partners
LP
,
4.75%,
4/15/2030(a)
175,000
163,636
DT
Midstream,
Inc.
,
4.38%,
6/15/2031(a)
175,000
165,656
Energy
Transfer
LP
,
7.38%,
2/1/2031(a)
100,000
106,385
EQM
Midstream
Partners
LP
,
7.50%,
6/1/2027(a)
50,000
51,463
6.50%,
7/1/2027(a)
450,000
463,547
5.50%,
7/15/2028
25,000
25,335
4.50%,
1/15/2029(a)
125,000
122,284
6.38%,
4/1/2029(a)
75,000
77,439
4.75%,
1/15/2031(a)
325,000
314,700
6.50%,
7/15/2048
75,000
77,539
Corporate
Bonds
Principal
Amount
($)
Value
($)
Midstream
Hess
Midstream
Operations
LP
,
5.13%,
6/15/2028(a)
175,000
173,135
6.50%,
6/1/2029(a)
75,000
77,628
4.25%,
2/15/2030(a)
100,000
95,485
5.50%,
10/15/2030(a)
125,000
124,739
HF
Sinclair
Corp.
,
6.38%,
4/15/2027
50,000
50,690
5.00%,
2/1/2028
275,000
273,668
Northriver
Midstream
Finance
LP
,
6.75%,
7/15/2032(a)
275,000
283,832
Solaris
Midstream
Holdings
LLC
,
7.63%,
4/1/2026(a)
275,000
277,081
Suburban
Propane
Partners
LP
,
5.88%,
3/1/2027
150,000
149,745
5.00%,
6/1/2031(a)
350,000
326,320
Targa
Resources
Partners
LP
,
6.50%,
7/15/2027
50,000
50,628
5.00%,
1/15/2028
50,000
49,995
5.50%,
3/1/2030
250,000
254,575
Western
Midstream
Operating
LP
,
4.50%,
3/1/2028
125,000
123,913
5,679,371
Oil
Field
Services
1
.9
%
Archrock
Partners
LP
,
6.88%,
4/1/2027(a)
350,000
351,097
6.25%,
4/1/2028(a)
325,000
326,615
Kodiak
Gas
Services
LLC
,
7.25%,
2/15/2029(a)
125,000
129,363
Nabors
Industries
Ltd.
,
7.50%,
1/15/2028(a)
150,000
140,542
Nabors
Industries,
Inc.
,
7.38%,
5/15/2027(a)
125,000
125,279
9.13%,
1/31/2030(a)
50,000
51,565
8.88%,
8/15/2031(a)
125,000
118,909
Precision
Drilling
Corp.
,
7.13%,
1/15/2026(a)
60,000
59,922
6.88%,
1/15/2029(a)
125,000
124,740
USA
Compression
Partners
LP
,
6.88%,
9/1/2027
150,000
151,268
7.13%,
3/15/2029(a)
325,000
334,734
1,914,034
Packaging
5
.0
%
ARD
Finance
SA
,
6.50%,
6/30/2027(a)(b)
300,000
66,326
Ardagh
Metal
Packaging
Finance
USA
LLC
,
4.00%,
9/1/2029(a)
725,000
647,148
Ardagh
Packaging
Finance
plc
,
5.25%,
8/15/2027(a)
225,000
167,714
5.25%,
8/15/2027(a)
200,000
149,079
Ball
Corp.
,
6.00%,
6/15/2029
100,000
103,491
NVIT
Federated
High
Income
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
73
Corporate
Bonds
Principal
Amount
($)
Value
($)
Packaging
Berry
Global,
Inc.
,
5.63%,
7/15/2027(a)
125,000
124,859
Clydesdale
Acquisition
Holdings,
Inc.
,
6.88%,
1/15/2030(a)
150,000
153,185
8.75%,
4/15/2030(a)
950,000
964,671
Crown
Americas
LLC
,
5.25%,
4/1/2030
150,000
151,448
Mauser
Packaging
Solutions
Holding
Co.
,
7.88%,
4/15/2027(a)
100,000
103,318
9.25%,
4/15/2027(a)
375,000
384,515
OI
European
Group
BV
,
4.75%,
2/15/2030(a)
100,000
94,555
Owens-Brockway
Glass
Container,
Inc.
,
6.63%,
5/13/2027(a)
257,000
258,208
7.25%,
5/15/2031(a)
250,000
256,833
7.38%,
6/1/2032(a)
100,000
102,128
Sealed
Air
Corp.
,
6.13%,
2/1/2028(a)
25,000
25,419
5.00%,
4/15/2029(a)
75,000
73,865
7.25%,
2/15/2031(a)
125,000
132,298
6.50%,
7/15/2032(a)
150,000
154,675
Trivium
Packaging
Finance
BV
,
8.50%,
8/15/2027(a)(d)
900,000
902,175
5,015,910
Paper
0
.3
%
Graphic
Packaging
International
LLC
,
4.75%,
7/15/2027(a)
75,000
74,183
3.50%,
3/1/2029(a)
250,000
234,896
3.75%,
2/1/2030(a)
25,000
23,410
332,489
Pharmaceuticals
1
.4
%
Bausch
Health
Cos.,
Inc.
,
6.13%,
2/1/2027(a)
150,000
135,475
5.00%,
2/15/2029(a)
475,000
274,313
Grifols
SA
,
4.75%,
10/15/2028(a)
525,000
491,752
Organon
&
Co.
,
5.13%,
4/30/2031(a)
250,000
235,530
7.88%,
5/15/2034(a)
200,000
211,890
1,348,960
Restaurants
1
.6
%
1011778
BC
ULC
,
4.38%,
1/15/2028(a)
225,000
218,591
5.63%,
9/15/2029(a)
50,000
50,722
4.00%,
10/15/2030(a)
975,000
899,087
KFC
Holding
Co.
,
4.75%,
6/1/2027(a)
150,000
149,140
Yum!
Brands,
Inc.
,
4.75%,
1/15/2030(a)
200,000
197,645
4.63%,
1/31/2032
50,000
47,865
5.38%,
4/1/2032
25,000
24,916
1,587,966
Corporate
Bonds
Principal
Amount
($)
Value
($)
Retailers
1
.8
%
Academy
Ltd.
,
6.00%,
11/15/2027(a)
200,000
200,498
Asbury
Automotive
Group,
Inc.
,
4.63%,
11/15/2029(a)
350,000
333,794
5.00%,
2/15/2032(a)
125,000
118,535
Gap,
Inc.
(The)
,
3.63%,
10/1/2029(a)
50,000
45,225
Group
1
Automotive,
Inc.
,
6.38%,
1/15/2030(a)
75,000
76,191
Kontoor
Brands,
Inc.
,
4.13%,
11/15/2029(a)
250,000
235,987
LCM
Investments
Holdings
II
LLC
,
4.88%,
5/1/2029(a)
250,000
240,217
8.25%,
8/1/2031(a)
225,000
238,909
Sally
Holdings
LLC
,
6.75%,
3/1/2032
200,000
205,407
Velocity
Vehicle
Group
LLC
,
8.00%,
6/1/2029(a)
75,000
78,091
William
Carter
Co.
(The)
,
5.63%,
3/15/2027(a)
50,000
49,895
1,822,749
Supermarkets
0
.5
%
Albertsons
Cos.,
Inc.
,
5.88%,
2/15/2028(a)
100,000
100,447
6.50%,
2/15/2028(a)
75,000
76,365
3.50%,
3/15/2029(a)
375,000
349,658
526,470
Technology
10
.1
%
Amentum
Escrow
Corp.
,
7.25%,
8/1/2032(a)
50,000
52,182
ams-OSRAM
AG
,
12.25%,
3/30/2029(a)
150,000
159,482
AthenaHealth
Group,
Inc.
,
6.50%,
2/15/2030(a)
825,000
792,483
Capstone
Borrower,
Inc.
,
8.00%,
6/15/2030(a)
225,000
238,401
Central
Parent,
Inc.
,
7.25%,
6/15/2029(a)
500,000
511,305
Ciena
Corp.
,
4.00%,
1/31/2030(a)
50,000
47,268
Clarivate
Science
Holdings
Corp.
,
3.88%,
7/1/2028(a)
50,000
47,984
4.88%,
7/1/2029(a)
525,000
504,966
Cloud
Software
Group,
Inc.
,
6.50%,
3/31/2029(a)
250,000
248,742
9.00%,
9/30/2029(a)
500,000
508,805
8.25%,
6/30/2032(a)
125,000
130,662
Coherent
Corp.
,
5.00%,
12/15/2029(a)
450,000
439,996
Consensus
Cloud
Solutions,
Inc.
,
6.50%,
10/15/2028(a)
200,000
199,948
Elastic
NV
,
4.13%,
7/15/2029(a)
400,000
373,705
Entegris,
Inc.
,
5.95%,
6/15/2030(a)
200,000
203,711
74
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Federated
High
Income
Bond
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Technology
Fair
Isaac
Corp.
,
4.00%,
6/15/2028(a)
75,000
72,569
Fortress
Intermediate
3,
Inc.
,
7.50%,
6/1/2031(a)
125,000
131,878
Gartner,
Inc.
,
4.50%,
7/1/2028(a)
125,000
123,720
HealthEquity,
Inc.
,
4.50%,
10/1/2029(a)
425,000
410,736
Insight
Enterprises,
Inc.
,
6.63%,
5/15/2032(a)
100,000
104,378
Iron
Mountain,
Inc.
,
7.00%,
2/15/2029(a)
225,000
234,520
McAfee
Corp.
,
7.38%,
2/15/2030(a)
825,000
804,670
Millennium
Escrow
Corp.
,
6.63%,
8/1/2026(a)
125,000
78,603
NCR
Atleos
Corp.
,
9.50%,
4/1/2029(a)
150,000
165,130
NCR
Voyix
Corp.
,
5.13%,
4/15/2029(a)
59,000
57,734
Open
Text
Corp.
,
3.88%,
12/1/2029(a)
175,000
162,678
Open
Text
Holdings,
Inc.
,
4.13%,
2/15/2030(a)
150,000
140,799
Rocket
Software,
Inc.
,
9.00%,
11/28/2028(a)
175,000
182,628
6.50%,
2/15/2029(a)
375,000
356,854
Science
Applications
International
Corp.
,
4.88%,
4/1/2028(a)
50,000
48,961
Seagate
HDD
Cayman
,
8.25%,
12/15/2029
150,000
162,834
9.63%,
12/1/2032
245,750
285,350
Sensata
Technologies
BV
,
5.88%,
9/1/2030(a)
200,000
200,794
Sensata
Technologies,
Inc.
,
4.38%,
2/15/2030(a)
50,000
47,783
3.75%,
2/15/2031(a)
25,000
22,889
6.63%,
7/15/2032(a)
200,000
208,512
SS&C
Technologies,
Inc.
,
5.50%,
9/30/2027(a)
200,000
199,913
6.50%,
6/1/2032(a)
375,000
387,677
Synaptics,
Inc.
,
4.00%,
6/15/2029(a)
150,000
142,089
TTM
Technologies,
Inc.
,
4.00%,
3/1/2029(a)
350,000
331,643
UKG,
Inc.
,
6.88%,
2/1/2031(a)
275,000
284,158
Viavi
Solutions,
Inc.
,
3.75%,
10/1/2029(a)
175,000
158,797
Zebra
Technologies
Corp.
,
6.50%,
6/1/2032(a)
100,000
104,405
10,072,342
Transportation
Services
0
.5
%
Stena
International
SA
,
7.25%,
1/15/2031(a)
200,000
210,166
Watco
Cos.
LLC
,
7.13%,
8/1/2032(a)
250,000
260,568
470,734
Corporate
Bonds
Principal
Amount
($)
Value
($)
Utility
-
Electric
2
.8
%
Calpine
Corp.
,
5.25%,
6/1/2026(a)
16,000
15,937
4.50%,
2/15/2028(a)
125,000
122,048
5.13%,
3/15/2028(a)
300,000
295,828
4.63%,
2/1/2029(a)
75,000
72,438
5.00%,
2/1/2031(a)
50,000
48,412
3.75%,
3/1/2031(a)
150,000
138,993
NextEra
Energy
Operating
Partners
LP
,
7.25%,
1/15/2029(a)
175,000
184,516
NRG
Energy,
Inc.
,
6.63%,
1/15/2027
26,000
26,037
3.38%,
2/15/2029(a)
150,000
139,828
5.25%,
6/15/2029(a)
275,000
274,087
3.88%,
2/15/2032(a)
5,000
4,555
TerraForm
Power
Operating
LLC
,
5.00%,
1/31/2028(a)
325,000
321,536
4.75%,
1/15/2030(a)
175,000
167,482
TransAlta
Corp.
,
7.75%,
11/15/2029
225,000
237,661
Vistra
Operations
Co.
LLC
,
5.50%,
9/1/2026(a)
150,000
149,948
5.63%,
2/15/2027(a)
300,000
299,544
5.00%,
7/31/2027(a)
175,000
174,145
7.75%,
10/15/2031(a)
50,000
53,830
2,726,825
Total
Corporate
Bonds
(cost
$96,296,423)
94,260,559
Total
Investments
(cost
$96,296,423)
94.6%
94,260,559
Other
assets
in
excess
of
liabilities
5.4%
5,395,254
NET
ASSETS
100.0%
$
99,655,813
^
Value
determined
using
significant
unobservable
inputs.
Fair
valued
security.
Amount
rounds
to
less
than
0.1%.
(a)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$83,296,101
which
represents
83.58%
of
net
assets.
(b)
PIK-Payment-in-kind
security.
Income
may
be
in
cash
or
additional
notes,
at
the
discretion
of
the
issuer.
The
rate
disclosed
is
the
cash
rate.
(c)
Security
in
default.
(d)
Step
Bond.
Coupon
rate
is
set
for
an
initial
period
and
then
increases
to
a
higher
coupon
rate
at
a
specific
date.
The
rate
shown
is
the
rate
as
of
September
30,
2024.
NVIT
Federated
High
Income
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
75
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
76
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Federated
High
Income
Bond
Fund
The
FVC
continues
to
evaluate
any
information
that
could
cause
an
adjustment
to
the
fair
value
for
these
investments,
such
as
market
news,
the
progress
of
judicial
and
regulatory
proceedings,
and
subadviser
recommendations. 
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Corporate
Bonds
Aerospace
/
Defense
$
$
1,615,284
$
$
1,615,284
Airlines
145,417
145,417
Automotive
5,989,110
5,989,110
Banking
75,324
75,324
Building
Materials
4,012,253
4,012,253
Cable
Satellite
6,136,197
6,136,197
Chemicals
3,022,146
3,022,146
Construction
Machinery
359,696
359,696
Consumer
Cyclical
Services
3,721,784
3,721,784
Consumer
Products
1,787,940
1,787,940
Diversified
Manufacturing
1,390,921
1,390,921
Finance
Companies
1,975,415
1,975,415
Food
&
Beverage
2,122,291
2,122,291
Food
&
Staples
Retailing
Gaming
5,506,388
5,506,388
Health
Insurance
340,007
340,007
Healthcare
4,496,662
4,496,662
Independent
Energy
3,949,331
3,949,331
Industrial
-
Other
1,707,824
1,707,824
Insurance
-
P&C
8,746,311
8,746,311
Leisure
1,828,008
1,828,008
Lodging
604,263
604,263
Media
Entertainment
2,524,205
2,524,205
Metals
&
Mining
705,933
705,933
Midstream
5,679,371
5,679,371
Oil
Field
Services
1,914,034
1,914,034
Packaging
5,015,910
5,015,910
Paper
332,489
332,489
Pharmaceuticals
1,348,960
1,348,960
Restaurants
1,587,966
1,587,966
Retailers
1,822,749
1,822,749
Supermarkets
526,470
526,470
Technology
10,072,341
10,072,341
Transportation
Services
470,734
470,734
Utility
-
Electric
2,726,825
2,726,825
Total
$
$
94,260,559
$
$
94,260,559
As
of
September
30,
2024,
the
Fund
held
one
corporate
bond
investment
that
was
categorized
as
a
Level
3
investment
which
was
valued
at
$0.
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Government
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
77
Asset-Backed
Securities
6.0%
Principal
Amount
($)
Value
($)
Automobiles
1.1%
Carvana
Auto
Receivables
Trust,
Series
2023-
P3,
Class
A2,
6.09%,
11/10/2026(a)
381,130
382,051
Chesapeake
Funding
II
LLC,
Series
2023-2A,
Class
A1,
6.16%,
10/15/2035(a)
1,526,132
1,551,670
Westlake
Automobile
Receivables
Trust,
Series
2023-4A,
Class
A2,
6.23%,
1/15/2027(a)
1,470,436
1,478,513
3,412,234
Equipment
Loans
&
Leases
0.9%
CCG
Receivables
Trust,
Series
2023-2,
Class
A2,
6.28%,
4/14/2032(a)
1,864,205
1,897,024
Dell
Equipment
Finance
Trust,
Series
2023-3,
Class
A3,
5.93%,
4/23/2029(a)
500,000
508,101
M&T
Equipment
Notes,
Series
2023-1A,
Class
A2,
6.09%,
7/15/2030(a)
525,418
527,197
2,932,322
Home
Equity
0.3%
BRAVO
Residential
Funding
Trust,
Series
2024-
CES1,
Class
A1A,
6.38%,
4/25/2054(a)(b)
926,557
940,289
Other
3.7%
Alterna
Funding
III
LLC,
Series
2024-1A,
Class
A,
6.26%,
5/16/2039(a)
656,570
668,448
AMSR
Trust
Series
2020-SFR1,
Class
D,
2.62%,
4/17/2037(a)
2,000,000
1,966,860
Series
2020-SFR2,
Class
C,
2.53%,
7/17/2037(a)
1,339,450
1,312,329
Series
2020-SFR4,
Class
C,
1.86%,
11/17/2037(a)
1,487,000
1,434,892
FCI
Funding
LLC,
Series
2024-1A,
Class
A,
5.44%,
8/15/2036(a)
968,903
973,693
FirstKey
Homes
Trust,
Series
2020-SFR2,
Class
C,
1.67%,
10/19/2037(a)
2,000,000
1,933,352
Goodgreen,
Series
2022-
1A,
Class
A,
3.84%,
10/15/2056(a)
620,525
559,296
Reach
ABS
Trust
Series
2024-1A,
Class
A,
6.30%,
2/18/2031(a)
374,118
376,600
Series
2023-1A,
Class
A,
7.05%,
2/18/2031(a)
51,919
52,065
SPS
Servicer
Advance
Receivables
Trust,
Series
2020-T2,
Class
A,
1.83%,
11/15/2055(a)
2,310,000
2,230,906
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Other
Tricon
Residential
Trust,
Series
2024-SFR1,
Class
B,
4.75%,
4/17/2041(a)
325,000
321,059
11,829,500
Total
Asset-Backed
Securities
(cost
$18,966,024)
19,114,345
Collateralized
Mortgage
Obligations
7.3%
Angel
Oak
Mortgage
Trust,
Series
2020-1,
Class
A1,
2.47%,
12/25/2059(a)(c)
177,326
170,820
Barclays
Mortgage
Loan
Trust,
Series
2022-INV1,
Class
A1,
4.47%,
2/25/2062(a)(b)
820,357
813,342
Cross
Mortgage
Trust,
Series
2024-H1,
Class
A1,
6.09%,
12/25/2068(a)(b)
1,307,280
1,321,361
FHLMC
REMICS,
Series
2985,
Class
JR,
4.50%,
6/15/2025
92,651
92,296
FNMA
REMICS
Series
2005-40,
Class
YG,
5.00%,
5/25/2025
65,954
65,682
Series
2015-92,
Class
PA,
2.50%,
12/25/2041
2,074,127
1,924,858
Series
2013-59,
Class
MX,
2.50%,
9/25/2042
7,776,277
7,405,119
Series
2015-88,
Class
JA,
2.50%,
12/25/2045
1,569,181
1,476,161
GCAT
2022-CM1
Trust,
Series
2022-HX1,
Class
A1,
2.89%,
12/27/2066(a)(c)
1,209,766
1,125,636
GCAT
Trust,
Series
2024-
NQM1,
Class
A1,
6.01%,
1/25/2059(a)(b)
1,264,962
1,276,814
New
Residential
Mortgage
Loan
Trust
Series
2017-2A,
Class
A4,
4.00%,
3/25/2057(a)(c)
528,333
511,707
Series
2017-6A,
Class
B1,
3.85%,
8/27/2057(a)(c)
1,688,506
1,642,811
OBX
Trust
Series
2023-NQM1,
Class
A1,
6.12%,
11/25/2062(a)(c)
1,143,663
1,151,802
Series
2024-NQM1,
Class
A1,
5.93%,
11/25/2063(a)(b)
874,285
883,203
Series
2024-NQM2,
Class
A1,
5.88%,
12/25/2063(a)(b)
1,343,550
1,359,277
Starwood
Mortgage
Residential
Trust,
Series
2022-3,
Class
A1,
4.16%,
3/25/2067(a)(c)
1,339,586
1,319,883
Verus
Securitization
Trust,
Series
2022-4,
Class
A1,
4.47%,
4/25/2067(a)(b)
726,685
720,546
Total
Collateralized
Mortgage
Obligations
(cost
$24,028,802)
23,261,318
78
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Government
Bond
Fund
Commercial
Mortgage-Backed
Securities
3.2%
Principal
Amount
($)
Value
($)
FHLMC
Multifamily
Structured
Pass-Through
Certificates
REMICS
Series
K-154,
Class
A2,
4.35%,
1/25/2033(c)
2,800,000
2,835,772
Series
K-157,
Class
A2,
4.20%,
5/25/2033
7,200,000
7,212,314
Total
Commercial
Mortgage-Backed
Securities
(cost
$9,716,173)
10,048,086
Corporate
Bond
3.1%
Financial
Services
3.1%
Private
Export
Funding
Corp.
,
Series
OO,
1.75%,
11/15/2024
10,000,000
9,961,358
Total
Corporate
Bond
(cost
$9,999,662)
9,961,358
Mortgage-Backed
Securities
44.4%
FHLMC
Gold
Pool
Pool#
V83452
4.00%,
9/1/2047
1,740,119
1,694,992
Pool#
G08881
3.50%,
6/1/2049
1,051,250
993,100
FHLMC
Non
Gold
Pool
Pool#
847558
,
7.58%,
6/1/2035
(c)
262,923
273,346
FHLMC
UMBS
Pool
Pool#
SD8025
3.50%,
11/1/2049
2,389,129
2,258,320
Pool#
SD8030
3.00%,
12/1/2049
1,284,818
1,173,897
Pool#
SD8050
3.00%,
3/1/2050
1,901,462
1,737,424
Pool#
SD8080
2.00%,
6/1/2050
2,257,720
1,883,505
Pool#
SD8171
1.50%,
10/1/2051
2,853,888
2,259,614
Pool#
SD8182
2.00%,
12/1/2051
3,822,096
3,160,585
Pool#
RA6433
2.50%,
12/1/2051
2,797,611
2,415,414
Pool#
SD8199
2.00%,
3/1/2052
4,789,205
3,964,869
Pool#
QE0958
2.00%,
3/1/2052
3,508,676
2,910,107
Pool#
SD8200
2.50%,
3/1/2052
3,822,984
3,309,225
Pool#
QE0799
2.50%,
4/1/2052
2,609,224
2,266,542
Pool#
SD8213
3.00%,
5/1/2052
4,378,783
3,930,952
Pool#
SD8214
3.50%,
5/1/2052
3,356,769
3,130,010
Pool#
SD1413
3.50%,
7/1/2052
3,730,860
3,477,399
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
UMBS
Pool
Pool#
SD2253
3.50%,
12/1/2052
6,410,910
5,974,497
Pool#
SD8288
5.00%,
1/1/2053
2,811,047
2,812,655
Pool#
SD8302
6.50%,
2/1/2053
1,172,920
1,212,434
Pool#
SD8378
7.00%,
11/1/2053
831,655
863,986
FNMA
Pool
Pool#
745684
6.38%,
4/1/2034(c)
758,617
782,412
Pool#
790760
7.31%,
9/1/2034(c)
310,783
316,508
Pool#
799144
6.16%,
4/1/2035(c)
59,981
59,820
Pool#
822705
7.01%,
4/1/2035(c)
132,970
133,690
Pool#
815217
6.83%,
5/1/2035(c)
420,557
422,538
Pool#
783609
6.96%,
5/1/2035(c)
323,740
328,061
Pool#
821377
7.43%,
5/1/2035(c)
80,899
81,487
Pool#
826181
7.35%,
7/1/2035(c)
528,327
536,959
Pool#
873932
6.31%,
8/1/2036
5,411,953
5,392,172
Pool#
745866
7.23%,
9/1/2036(c)
1,130,390
1,179,112
FNMA
UMBS
Pool
Pool#
BM5426
3.00%,
12/1/2047
8,045,639
7,380,988
Pool#
CA1564
4.50%,
4/1/2048
1,077,292
1,073,003
Pool#
BM5267
4.50%,
12/1/2048
2,641,860
2,633,765
Pool#
MA3746
4.00%,
8/1/2049
1,048,331
1,019,690
Pool#
BP5843
2.50%,
5/1/2050
5,079,178
4,416,818
Pool#
MA4096
2.50%,
8/1/2050
3,332,510
2,893,954
Pool#
MA4119
2.00%,
9/1/2050
4,107,693
3,417,593
Pool#
MA4183
2.50%,
11/1/2050
2,795,988
2,429,404
Pool#
CB0456
2.50%,
5/1/2051
3,287,901
2,841,749
Pool#
FS3885
3.00%,
11/1/2051
2,711,728
2,441,035
Pool#
MA4492
2.00%,
12/1/2051
4,679,698
3,878,745
Pool#
FS1648
2.50%,
1/1/2052
2,996,542
2,592,742
Pool#
FS1476
3.00%,
3/1/2052
1,726,714
1,553,285
Pool#
MA4577
2.00%,
4/1/2052
12,440,372
10,298,503
Pool#
FS1749
2.50%,
4/1/2052
3,968,737
3,447,763
Pool#
MA4698
3.00%,
8/1/2052
1,823,338
1,638,194
NVIT
Government
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
79
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
MA4805
4.50%,
11/1/2052
2,682,760
2,638,399
Pool#
MA4980
6.00%,
4/1/2053
1,281,580
1,310,986
GNMA
I
Pool
Pool#
748484
3.50%,
8/15/2025
11,988
11,893
Pool#
682492
3.50%,
10/15/2025
31,865
31,528
Pool#
719433
3.50%,
10/15/2025
25,018
24,787
Pool#
733504
3.50%,
11/15/2025
35,555
35,242
Pool#
740930
3.50%,
11/15/2025
35,502
35,106
Pool#
682497
3.50%,
11/15/2025
25,322
25,054
Pool#
749618
3.50%,
11/15/2025
17,424
17,250
Pool#
742371
3.50%,
11/15/2025
13,872
13,718
Pool#
750403
3.50%,
11/15/2025
4,232
4,190
Pool#
755650
3.50%,
12/15/2025
85,227
84,325
Pool#
682502
3.50%,
12/15/2025
7,442
7,393
GNMA
II
Pool
Pool#
MA8429
5.50%,
11/20/2052
1,880,057
1,900,737
Pool#
MA8571
6.00%,
1/20/2053
1,544,364
1,581,131
Pool#
MA8647
5.00%,
2/20/2053
1,800,981
1,805,564
Pool#
MA8726
5.50%,
3/20/2053
4,378,704
4,428,479
Pool#
MA8727
6.00%,
3/20/2053
1,556,299
1,592,638
Pool#
MA8801
5.50%,
4/20/2053
2,681,352
2,710,493
Pool#
MA9018
6.00%,
7/20/2053
1,286,608
1,313,458
Pool#
MA9852
6.00%,
8/20/2054
1,600,000
1,628,432
GNMA
TBA
6.50%,
10/15/2054
4,500,000
4,604,108
Total
Mortgage-Backed
Securities
(cost
$147,945,564)
140,697,774
U.S.
Government
Agency
Securities
14.5%
FFCB
3.14%,
7/2/2026
13,500,000
13,361,906
2.75%,
11/6/2026
2,000,000
1,962,500
2.38%,
3/16/2032
15,000,000
13,517,242
3.19%,
3/9/2033
2,475,000
2,330,838
Hashemite
Kingdom
of
Jordan
AID
Bond,
3.00%,
6/30/2025
2,125,000
2,099,042
U.S.
Government
Agency
Securities
Principal
Amount
($)
Value
($)
FFCB
State
of
Israel
AID
Bond,
5.50%,
9/18/2033
6,024,000
6,656,319
Tennessee
Valley
Authority,
4.38%,
8/1/2034
5,750,000
5,863,015
Total
U.S.
Government
Agency
Securities
(cost
$48,503,704)
45,790,862
U.S.
Treasury
Obligations
18.0%
U.S.
Treasury
Bonds
2.50%,
2/15/2046
5,150,000
3,893,279
2.25%,
8/15/2046
18,250,000
13,065,147
1.25%,
5/15/2050
6,000,000
3,210,937
4.75%,
11/15/2053
2,000,000
2,209,141
4.25%,
2/15/2054
1,250,000
1,273,828
U.S.
Treasury
Notes
4.63%,
2/28/2026
4,000,000
4,044,531
3.63%,
5/15/2026
2,500,000
2,495,996
4.63%,
11/15/2026
1,000,000
1,019,961
4.13%,
2/15/2027
4,000,000
4,046,250
4.25%,
3/15/2027
5,000,000
5,077,149
4.38%,
7/15/2027
8,500,000
8,677,969
3.75%,
8/15/2027
1,000,000
1,004,766
4.00%,
7/31/2029
3,750,000
3,821,191
4.13%,
7/31/2031
3,000,000
3,083,906
Total
U.S.
Treasury
Obligations
(cost
$60,434,850)
56,924,051
Short-Term
Investment
3.9%
U.S.
Government
Agency
Security
3.9%
Resolution
Funding
Corp.,
2.38%,
1/15/2030(d)
15,000,000
12,248,977
Total
Short-Term
Investment
(cost
$13,250,613)
12,248,977
Total
Investments
(cost
$332,845,392)
100.4%
318,046,771
Liabilities
in
excess
of
other
assets
(0.4)%
(1,232,759)
NET
ASSETS
100.0%
$
316,814,012
80
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Government
Bond
Fund
(a)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$31,411,547
which
represents
9.91%
of
net
assets.
(b)
Step
Bond.
Coupon
rate
is
set
for
an
initial
period
and
then
increases
to
a
higher
coupon
rate
at
a
specific
date.
The
rate
shown
is
the
rate
as
of
September
30,
2024.
(c)
Variable
or
floating
rate
security,
the
interest
rate
of
which
adjusts
periodically
based
on
changes
in
current
interest
rates
and
prepayments
on
the
underlying
pool
of
assets.  The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(d)
Zero
Coupon
Security.
Debt
security
that
pays
no
cash
income
but
is
sold
at
substantial
discount
from
its
value
at
maturity.
AID
Agency
for
International
Development
FFCB
Federal
Farm
Credit
Bank
FHLMC
Federal
Home
Loan
Mortgage
Corp.
FNMA
Federal
National
Mortgage
Association
GNMA
Government
National
Mortgage
Association
REMICS
Real
Estate
Mortgage
Investment
Conduits
TBA
To
Be
Announced;
Security
is
subject
to
delayed
delivery
UMBS
Uniform
Mortgage-Backed
Securities
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
U.S.
Treasury
5
Year
Note
255
12/2024
USD
28,020,117
46,779
Net
contracts
46,779
As
of
September
30,
2024,
the
Fund
had
$331,500
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
NVIT
Government
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
81
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
82
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Government
Bond
Fund
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Asset-Backed
Securities
$
$
19,114,345
$
$
19,114,345
Collateralized
Mortgage
Obligations
23,261,318
23,261,318
Commercial
Mortgage-Backed
Securities
10,048,086
10,048,086
Corporate
Bond
9,961,358
9,961,358
Futures
Contracts
46,779
46,779
Mortgage-Backed
Securities
140,697,774
140,697,774
Short-Term
Investment
12,248,977
12,248,977
U.S.
Government
Agency
Securities
45,790,862
45,790,862
U.S.
Treasury
Obligations
56,924,051
56,924,051
Total
$
46,779
$
318,046,771
$
$
318,093,550
NVIT
Government
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
83
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Futures
Contracts
Interest
rate
risk
Unrealized
appreciation
from
futures
contracts
$
46,779
Total
$
46,779
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
84
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Loomis
Short
Term
Bond
Fund
Asset-Backed
Securities
30.9%
Principal
Amount
($)
Value
($)
Airlines
0.2%
British
Airways
Pass-Through
Trust,
Series
2021-1,
Class
B,
3.90%,
9/15/2031(a)
1,065,532
997,229
United
Airlines
Pass-Through
Trust
Series
2020-1,
Class
A,
5.88%,
10/15/2027
1,508,838
1,539,648
Series
2019-2,
Class
B,
3.50%,
5/1/2028
98,898
94,209
2,631,086
Automobiles
21.8%
Ally
Auto
Receivables
Trust,
Series
2023-1,
Class
A3,
5.46%,
5/15/2028
1,810,000
1,833,983
American
Credit
Acceptance
Receivables
Trust
Series
2024-3,
Class
A,
5.76%,
11/12/2027(a)
1,119,276
1,123,924
Series
2023-4,
Class
B,
6.63%,
2/14/2028(a)
1,725,000
1,744,487
Series
2023-3,
Class
C,
6.44%,
10/12/2029(a)
2,915,000
2,962,388
AmeriCredit
Automobile
Receivables
Trust
Series
2024-1,
Class
A3,
5.43%,
1/18/2029
3,125,000
3,179,797
Series
2023-2,
Class
B,
5.84%,
7/18/2029
5,365,000
5,537,623
ARI
Fleet
Lease
Trust,
Series
2024-A,
Class
A2,
5.30%,
11/15/2032(a)
700,000
705,002
Avis
Budget
Rental
Car
Funding
AESOP
LLC
Series
2023-3A,
Class
A,
5.44%,
2/22/2028(a)
3,920,000
3,992,536
Series
2024-1A,
Class
A,
5.36%,
6/20/2030(a)
360,000
369,993
BMW
Vehicle
Owner
Trust
Series
2023-A,
Class
A3,
5.47%,
2/25/2028
1,205,000
1,219,936
Series
2024-A,
Class
A3,
5.18%,
2/26/2029
2,680,000
2,738,753
Bridgecrest
Lending
Auto
Securitization
Trust
Series
2023-1,
Class
A3,
6.51%,
11/15/2027
5,135,000
5,174,642
Series
2024-3,
Class
B,
5.37%,
10/16/2028
635,000
641,457
Capital
One
Prime
Auto
Receivables
Trust,
Series
2023-2,
Class
A3,
5.82%,
6/15/2028
3,200,000
3,273,311
Carmax
Auto
Owner
Trust
Series
2023-2,
Class
A3,
5.05%,
1/18/2028
5,265,000
5,303,370
Series
2024-3,
Class
A3,
4.89%,
7/16/2029
1,870,000
1,899,180
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Automobiles
Carvana
Auto
Receivables
Trust
Series
2023-N1,
Class
A,
6.36%,
4/12/2027(a)
1,455,495
1,460,158
Series
2024-P2,
Class
A3,
5.33%,
7/10/2029
1,590,000
1,624,815
Series
2024-P3,
Class
A3,
4.26%,
10/10/2029
2,735,000
2,733,786
Chase
Auto
Owner
Trust
Series
2024-3A,
Class
A3,
5.22%,
7/25/2029(a)
3,195,000
3,266,005
Series
2024-5A,
Class
A3,
4.18%,
8/27/2029(a)
1,760,000
1,756,297
Chesapeake
Funding
II
LLC
Series
2023-1A,
Class
A1,
5.65%,
5/15/2035(a)
4,639,384
4,679,258
Series
2024-1A,
Class
A1,
5.52%,
5/15/2036(a)
911,934
922,628
Citizens
Auto
Receivables
Trust
Series
2023-2,
Class
A2A,
6.09%,
10/15/2026(a)
1,332,094
1,336,784
Series
2024-1,
Class
A3,
5.11%,
4/17/2028(a)
1,110,000
1,122,143
Series
2024-2,
Class
A3,
5.33%,
8/15/2028(a)
2,255,000
2,292,933
Credit
Acceptance
Auto
Loan
Trust
Series
2023-2A,
Class
B,
6.61%,
7/15/2033(a)
6,600,000
6,768,941
Series
2023-3A,
Class
C,
7.62%,
12/15/2033(a)
555,000
584,674
Series
2024-2A,
Class
A,
5.95%,
6/15/2034(a)
1,100,000
1,129,201
Drive
Auto
Receivables
Trust,
Series
2024-2,
Class
B,
4.52%,
7/16/2029
1,670,000
1,668,308
DT
Auto
Owner
Trust,
Series
2023-2A,
Class
B,
5.41%,
2/15/2029(a)
3,470,000
3,476,527
Enterprise
Fleet
Financing
LLC
Series
2024-2,
Class
A3,
5.61%,
4/20/2028(a)
1,665,000
1,713,867
Series
2024-1,
Class
A2,
5.23%,
3/20/2030(a)
1,945,000
1,963,567
Series
2023-2,
Class
A2,
5.56%,
4/22/2030(a)
2,358,964
2,381,530
Exeter
Automobile
Receivables
Trust
Series
2023-5A,
Class
A3,
6.32%,
3/15/2027
1,715,000
1,722,010
Series
2023-2A,
Class
B,
5.61%,
9/15/2027
4,017,795
4,033,309
Series
2024-5A,
Class
A3,
4.45%,
3/15/2028
5,175,000
5,171,980
Series
2024-4A,
Class
C,
5.48%,
8/15/2030
555,000
563,233
Fifth
Third
Auto
Trust,
Series
2023-1,
Class
A3,
5.53%,
8/15/2028
3,725,000
3,777,768
NVIT
Loomis
Short
Term
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
85
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Automobiles
Flagship
Credit
Auto
Trust
Series
2022-4,
Class
A3,
6.32%,
6/15/2027(a)
1,090,000
1,096,040
Series
2023-2,
Class
C,
5.81%,
5/15/2029(a)
5,315,000
5,406,762
Ford
Credit
Auto
Owner
Trust
Series
2023-A,
Class
A2A,
5.14%,
3/15/2026
347,928
347,940
Series
2023-A,
Class
A3,
4.65%,
2/15/2028
1,610,000
1,613,969
Series
2023-B,
Class
A3,
5.23%,
5/15/2028
2,455,000
2,484,613
Series
2018-1,
Class
A,
3.19%,
7/15/2031(a)
1,950,000
1,940,087
GECU
Auto
Receivables
Trust,
Series
2023-
1A,
Class
A3,
5.63%,
8/15/2028(a)
2,640,000
2,676,088
GLS
Auto
Receivables
Issuer
Trust
Series
2024-1A,
Class
A3,
5.40%,
9/15/2027(a)
900,000
906,111
Series
2023-2A,
Class
B,
5.52%,
11/15/2027(a)
2,905,000
2,919,118
Series
2023-3A,
Class
B,
5.89%,
1/18/2028(a)
3,110,000
3,138,051
Series
2024-3A,
Class
B,
5.08%,
1/16/2029(a)
1,635,000
1,653,318
GLS
Auto
Select
Receivables
Trust
Series
2023-2A,
Class
A2,
6.37%,
6/15/2028(a)
1,887,746
1,915,526
Series
2024-3A,
Class
A2,
5.59%,
10/15/2029(a)
2,640,000
2,681,851
Series
2024-2A,
Class
A2,
5.58%,
6/17/2030(a)
890,000
901,491
GM
Financial
Automobile
Leasing
Trust
Series
2024-1,
Class
A3,
5.09%,
3/22/2027
2,490,000
2,514,948
Series
2024-3,
Class
A3,
4.21%,
10/20/2027
1,550,000
1,549,179
GM
Financial
Consumer
Automobile
Receivables
Trust
Series
2023-2,
Class
A2A,
5.10%,
5/18/2026
397,537
397,648
Series
2023-2,
Class
A3,
4.47%,
2/16/2028
1,660,000
1,662,235
Series
2023-3,
Class
A3,
5.45%,
6/16/2028
1,365,000
1,385,373
Series
2023-4,
Class
A3,
5.78%,
8/16/2028
2,395,000
2,452,010
Harley-Davidson
Motorcycle
Trust
Series
2023-B,
Class
A3,
5.69%,
8/15/2028
1,810,000
1,844,001
Series
2024-A,
Class
A3,
5.37%,
3/15/2029
3,415,000
3,485,665
Series
2023-B,
Class
A4,
5.78%,
4/15/2031
1,460,000
1,514,239
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Automobiles
Hertz
Vehicle
Financing
III
LLC
Series
2023-3A,
Class
A,
5.94%,
2/25/2028(a)
2,490,000
2,552,149
Series
2024-1A,
Class
A,
5.44%,
1/25/2029(a)
1,540,000
1,570,037
Hertz
Vehicle
Financing
LLC,
Series
2022-2A,
Class
A,
2.33%,
6/26/2028(a)
1,565,000
1,474,994
Honda
Auto
Receivables
Owner
Trust
Series
2023-2,
Class
A3,
4.93%,
11/15/2027
2,188,000
2,205,189
Series
2023-3,
Class
A3,
5.41%,
2/18/2028
3,670,000
3,722,714
Series
2023-4,
Class
A3,
5.67%,
6/21/2028
975,000
997,655
Huntington
Auto
Trust,
Series
2024-1A,
Class
A3,
5.23%,
1/16/2029(a)
2,050,000
2,091,665
Hyundai
Auto
Lease
Securitization
Trust,
Series
2024-A,
Class
A4,
5.07%,
2/15/2028(a)
1,325,000
1,339,766
Hyundai
Auto
Receivables
Trust
Series
2023-A,
Class
A2A,
5.19%,
12/15/2025
269,891
269,945
Series
2023-A,
Class
A3,
4.58%,
4/15/2027
2,140,000
2,142,357
Series
2023-B,
Class
A3,
5.48%,
4/17/2028
1,035,000
1,050,719
Series
2023-C,
Class
A3,
5.54%,
10/16/2028
1,360,000
1,389,972
LAD
Auto
Receivables
Trust
Series
2023-3A,
Class
A3,
6.12%,
9/15/2027(a)
4,050,000
4,082,120
Series
2024-1A,
Class
A3,
5.23%,
1/18/2028(a)
1,375,000
1,384,520
Series
2024-2A,
Class
A3,
5.61%,
8/15/2028(a)
1,910,000
1,942,886
Series
2023-4A,
Class
B,
6.39%,
10/16/2028(a)
760,000
783,163
Merchants
Fleet
Funding
LLC,
Series
2023-1A,
Class
A,
7.21%,
5/20/2036(a)
4,047,919
4,098,397
NextGear
Floorplan
Master
Owner
Trust,
Series
2024-
1A,
Class
A2,
5.12%,
3/15/2029(a)
1,915,000
1,952,733
Nissan
Auto
Lease
Trust,
Series
2023-B,
Class
A3,
5.69%,
7/15/2026
2,700,000
2,710,537
Nissan
Auto
Receivables
Owner
Trust
Series
2023-A,
Class
A3,
4.91%,
11/15/2027
4,045,000
4,065,625
Series
2023-B,
Class
A3,
5.93%,
3/15/2028
1,170,000
1,194,555
Series
2024-A,
Class
A3,
5.28%,
12/15/2028
4,730,000
4,831,397
86
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Loomis
Short
Term
Bond
Fund
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Automobiles
Octane
Receivables
Trust,
Series
2024-2A,
Class
A2,
5.80%,
7/20/2032(a)
3,760,000
3,811,369
PenFed
Auto
Receivables
Owner
Trust,
Series
2024-A,
Class
A3,
4.70%,
6/15/2029(a)
1,515,000
1,524,400
Prestige
Auto
Receivables
Trust,
Series
2023-
1A,
Class
C,
5.65%,
2/15/2028(a)
4,045,000
4,073,486
Santander
Drive
Auto
Receivables
Trust
Series
2023-4,
Class
B,
5.77%,
12/15/2028
2,575,000
2,627,242
Series
2024-4,
Class
A3,
4.85%,
1/16/2029
1,750,000
1,759,843
Series
2024-3,
Class
A3,
5.63%,
1/16/2029
2,925,000
2,973,967
Series
2023-5,
Class
B,
6.16%,
12/17/2029
3,950,000
4,064,256
Series
2023-3,
Class
C,
5.77%,
11/15/2030
1,155,000
1,187,883
SBNA
Auto
Lease
Trust
Series
2024-A,
Class
A3,
5.39%,
11/20/2026(a)
1,660,000
1,674,347
Series
2024-B,
Class
A3,
5.56%,
11/22/2027(a)
1,550,000
1,577,171
Series
2024-C,
Class
A3,
4.56%,
2/22/2028(a)
855,000
856,794
SBNA
Auto
Receivables
Trust,
Series
2024-A,
Class
A3,
5.32%,
12/15/2028(a)
645,000
651,492
SFS
Auto
Receivables
Securitization
Trust,
Series
2023-1A,
Class
A3,
5.47%,
10/20/2028(a)
4,295,000
4,354,177
Toyota
Auto
Receivables
Owner
Trust
Series
2023-B,
Class
A3,
4.71%,
2/15/2028
2,970,000
2,985,353
Series
2023-C,
Class
A3,
5.16%,
4/17/2028
1,285,000
1,300,656
Toyota
Lease
Owner
Trust
Series
2023-A,
Class
A3,
4.93%,
4/20/2026(a)
3,405,000
3,407,295
Series
2024-B,
Class
A3,
4.21%,
9/20/2027(a)
3,755,000
3,757,022
Volkswagen
Auto
Lease
Trust,
Series
2023-A,
Class
A3,
5.81%,
10/20/2026
5,880,000
5,949,070
Volkswagen
Auto
Loan
Enhanced
Trust,
Series
2023-1,
Class
A3,
5.02%,
6/20/2028
1,815,000
1,834,000
VStrong
Auto
Receivables
Trust
Series
2023-A,
Class
A3,
6.87%,
11/15/2027(a)
5,735,000
5,820,140
Series
2024-A,
Class
B,
5.77%,
7/15/2030(a)
355,000
363,662
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Automobiles
Westlake
Automobile
Receivables
Trust
Series
2024-1A,
Class
A3,
5.44%,
5/17/2027(a)
850,000
859,017
Series
2024-2A,
Class
A3,
5.56%,
2/15/2028(a)
1,665,000
1,688,783
Series
2023-3A,
Class
C,
6.02%,
9/15/2028(a)
4,815,000
4,909,255
Wheels
Fleet
Lease
Funding
1
LLC
Series
2023-1A,
Class
A,
5.80%,
4/18/2038(a)
4,565,048
4,599,057
Series
2024-1A,
Class
A1,
5.49%,
2/18/2039(a)
2,270,000
2,304,266
Wheels
Fleet
Lease
Funding
LLC,
Series
2024-2A,
Class
A1,
4.87%,
6/21/2039(a)
1,730,000
1,745,541
World
Omni
Auto
Receivables
Trust
Series
2023-B,
Class
A2A,
5.25%,
11/16/2026
471,619
471,804
Series
2023-B,
Class
A3,
4.66%,
5/15/2028
2,720,000
2,726,646
Series
2023-D,
Class
A3,
5.79%,
2/15/2029
1,215,000
1,247,315
Series
2024-B,
Class
A3,
5.27%,
9/17/2029
2,365,000
2,424,039
Series
2024-C,
Class
A3,
4.43%,
12/17/2029
2,230,000
2,246,241
World
Omni
Select
Auto
Trust,
Series
2024-A,
Class
A3,
4.98%,
2/15/2030
1,090,000
1,105,685
275,070,736
Credit
Card
1.3%
Brex
Commercial
Charge
Card
Master
Trust,
Series
2024-1,
Class
A1,
6.05%,
7/15/2027(a)
5,625,000
5,715,068
Mercury
Financial
Credit
Card
Master
Trust,
Series
2024-2A,
Class
A,
6.56%,
7/20/2029(a)
1,470,000
1,497,982
Mission
Lane
Credit
Card
Master
Trust,
Series
2023-A,
Class
A,
7.23%,
7/17/2028(a)
765,000
772,093
Synchrony
Card
Funding
LLC,
Series
2023-A1,
Class
A,
5.54%,
7/15/2029
1,055,000
1,077,274
World
Financial
Network
Credit
Card
Master
Trust
Series
2023-A,
Class
A,
5.02%,
3/15/2030
5,960,000
6,021,976
Series
2024-A,
Class
A,
5.47%,
2/15/2031
1,290,000
1,327,150
16,411,543
NVIT
Loomis
Short
Term
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
87
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Equipment
Loans
&
Leases
2.4%
Auxilior
Term
Funding
LLC,
Series
2023-1A,
Class
A2,
6.18%,
12/15/2028(a)
996,321
1,005,735
Crockett
Partners
Equipment
Co.
IIA
LLC,
Series
2024-
1C,
Class
A,
6.05%,
1/20/2031(a)
2,768,485
2,811,469
Dell
Equipment
Finance
Trust
Series
2023-3,
Class
A3,
5.93%,
4/23/2029(a)
5,385,000
5,472,248
Series
2024-1,
Class
A3,
5.39%,
3/22/2030(a)
875,000
889,589
DLLMT
LLC,
Series
2023-
1A,
Class
A3,
5.34%,
3/22/2027(a)
6,780,000
6,843,026
GreatAmerica
Leasing
Receivables
Funding
LLC,
Series
2023-1,
Class
A3,
5.15%,
7/15/2027(a)
5,945,000
6,007,020
Kubota
Credit
Owner
Trust,
Series
2023-1A,
Class
A2,
5.40%,
2/17/2026(a)
755,187
756,066
M&T
Equipment
Notes,
Series
2023-1A,
Class
A3,
5.74%,
7/15/2030(a)
2,275,000
2,308,284
Post
Road
Equipment
Finance
LLC,
Series
2024-1A,
Class
A2,
5.59%,
11/15/2029(a)
810,000
817,772
SCF
Equipment
Leasing
LLC
Series
2024-1A,
Class
A2,
5.88%,
11/20/2029(a)
1,110,000
1,120,315
Series
2023-1A,
Class
A2,
6.56%,
1/22/2030(a)
2,477,475
2,513,320
30,544,844
Financial
Services
0.3%
Ziply
Fiber
Issuer
LLC,
Series
2024-1A,
Class
A2,
6.64%,
4/20/2054(a)
2,985,000
3,076,310
Other
4.7%
ACHV
ABS
TRUST
Series
2024-1PL,
Class
A,
5.90%,
4/25/2031(a)
581,610
586,526
Series
2024-2PL,
Class
A,
5.07%,
10/27/2031(a)
1,125,000
1,129,244
Affirm
Asset
Securitization
Trust
Series
2023-B,
Class
A,
6.82%,
9/15/2028(a)
2,100,000
2,142,569
Series
2023-X1,
Class
A,
7.11%,
11/15/2028(a)
352,414
353,787
Series
2024-A,
Class
1A,
5.61%,
2/15/2029(a)
5,450,000
5,511,297
Series
2024-X1,
Class
A,
6.27%,
5/15/2029(a)
764,193
767,410
Ares
LVI
CLO
Ltd.,
Series
2020-56A,
Class
AR,
6.71%,
10/25/2034(a)(b)
2,700,000
2,700,122
BHG
Securitization
Trust
Series
2024-1CON,
Class
A,
5.81%,
4/17/2035(a)
952,669
970,024
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Other
Series
2023-B,
Class
A,
6.92%,
12/17/2036(a)
1,744,674
1,816,622
Carlyle
Global
Market
Strategies
CLO
Ltd.,
Series
2016-1A,
Class
A1R2,
6.68%,
4/20/2034(a)(b)
700,000
700,398
Cedar
Funding
XII
CLO
Ltd.
Series
2020-12A,
Class
A1R,
6.68%,
10/25/2034(a)
(b)
3,300,000
3,305,775
Series
2020-12A,
Class
BR,
7.15%,
10/25/2034(a)(b)
700,000
700,802
Hilton
Grand
Vacations
Trust
Series
2023-1A,
Class
A,
5.72%,
1/25/2038(a)
1,160,886
1,197,306
Series
2024-1B,
Class
A,
5.75%,
9/15/2039(a)
1,750,531
1,782,050
Invesco
CLO
Ltd.,
Series
2021-1A,
Class
A1,
6.56%,
4/15/2034(a)(b)
1,350,000
1,350,906
Marlette
Funding
Trust
Series
2023-2A,
Class
A,
6.04%,
6/15/2033(a)
185,629
185,711
Series
2023-3A,
Class
A,
6.49%,
9/15/2033(a)
351,312
351,579
MVW
LLC,
Series
2024-
1A,
Class
A,
5.32%,
2/20/2043(a)
1,055,407
1,077,452
Reach
ABS
Trust,
Series
2024-2A,
Class
A,
5.88%,
7/15/2031(a)
1,466,049
1,475,192
Reese
Park
CLO
Ltd.,
Series
2020-1A,
Class
AR,
6.69%,
10/15/2034(a)(b)
1,300,000
1,301,099
Regional
Management
Issuance
Trust,
Series
2024-1,
Class
A,
5.83%,
7/15/2036(a)
1,225,000
1,267,693
Republic
Finance
Issuance
Trust,
Series
2024-A,
Class
A,
5.91%,
8/20/2032(a)
960,000
975,471
Sierra
Timeshare
Receivables
Funding
LLC,
Series
2024-2A,
Class
A,
5.14%,
6/20/2041(a)
2,980,987
3,031,855
Stream
Innovations
Issuer
Trust,
Series
2024-
1A,
Class
A,
6.27%,
7/15/2044(a)
326,563
334,325
Trafigura
Securitisation
Finance
plc,
Series
2024-
1A,
Class
A2,
5.98%,
11/15/2027(a)
2,675,000
2,746,979
Tricon
American
Homes
Trust
Series
2018-SFR1,
Class
E,
4.56%,
5/17/2037(a)
3,110,000
3,087,728
Series
2019-SFR1,
Class
E,
3.40%,
3/17/2038(a)
2,000,000
1,943,882
Series
2020-SFR2,
Class
C,
2.03%,
11/17/2039(a)
1,000,000
919,894
88
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Loomis
Short
Term
Bond
Fund
Asset-Backed
Securities
Principal
Amount
($)
Value
($)
Other
Tricon
Residential
Trust,
Series
2022-SFR1,
Class
D,
4.75%,
4/17/2039(a)
2,250,000
2,211,246
Verizon
Master
Trust
Series
2023-2,
Class
A,
4.89%,
4/13/2028
7,705,000
7,713,067
Series
2024-4,
Class
A1A,
5.21%,
6/20/2029
5,866,000
5,965,391
59,603,402
Student
Loan
0.2%
Navient
Private
Education
Refi
Loan
Trust,
Series
2023-A,
Class
A,
5.51%,
10/15/2071(a)
2,673,088
2,734,445
Total
Asset-Backed
Securities
(cost
$385,227,736)
390,072,366
Collateralized
Mortgage
Obligations
0.0%
GSAA
Trust,
Series
2004-
NC1,
Class
AF6,
5.26%,
11/25/2033(c)
932
920
RALI
Trust,
Series
2003-
QS20,
Class
CB,
5.00%,
11/25/2018^∞
4,624
0
Towd
Point
Mortgage
Trust,
Series
2018-3,
Class
A1,
3.75%,
5/25/2058(a)(b)
284,045
278,482
Total
Collateralized
Mortgage
Obligations
(cost
$296,093)
279,402
Commercial
Mortgage-Backed
Securities
1.6%
BANK5
Series
2023-5YR3,
Class
A3,
6.72%,
9/15/2056(b)
1,520,000
1,635,096
Series
2023-5YR4,
Class
A3,
6.50%,
12/15/2056
562,649
600,261
BBCMS
Mortgage
Trust
Series
2020-BID,
Class
A,
7.35%,
10/15/2037(a)(b)
825,000
823,453
Series
2024-5C25,
Class
A3,
5.95%,
3/15/2057
1,485,000
1,563,042
Benchmark
Mortgage
Trust,
Series
2023-V2,
Class
A3,
5.81%,
5/15/2055(b)
2,590,000
2,692,648
BPR
Trust,
Series
2022-
OANA,
Class
A,
6.99%,
4/15/2037(a)(b)
440,000
441,375
BX
Trust,
Series
2024-
VLT4,
Class
A,
6.59%,
7/15/2029(a)(b)
1,095,000
1,095,000
CSMC
OA
LLC,
Series
2014-
USA,
Class
A2,
3.95%,
9/15/2037(a)
830,000
740,775
Commercial
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
DC
Commercial
Mortgage
Trust,
Series
2023-
DC,
Class
A,
6.31%,
9/12/2040(a)
1,190,000
1,247,913
Eleven
Madison
Mortgage
Trust,
Series
2015-
11MD,
Class
A,
3.67%,
9/10/2035(a)(b)
2,025,000
1,970,683
GS
Mortgage
Securities
Corp.
Trust
Series
2013-PEMB,
Class
A,
3.67%,
3/5/2033(a)(b)
175,000
154,845
Series
2012-BWTR,
Class
A,
2.95%,
11/5/2034(a)
1,011,206
834,729
Series
2023-SHIP,
Class
A,
4.47%,
9/10/2038(a)(b)
1,825,000
1,810,020
SCOTT
Trust,
Series
2023-
SFS,
Class
A,
5.91%,
3/10/2040(a)
115,000
118,545
SPGN
Mortgage
Trust
Series
2022-TFLM,
Class
C,
7.75%,
2/15/2039(a)(b)
1,270,000
1,235,869
Series
2022-TFLM,
Class
D,
8.60%,
2/15/2039(a)(b)
2,880,000
2,802,600
Total
Commercial
Mortgage-Backed
Securities
(cost
$19,325,967)
19,766,854
Corporate
Bonds
41.8%
Aerospace
&
Defense
0.5%
Boeing
Co.
(The)
,
6.30%,
5/1/2029(a)(d)
1,970,000
2,072,612
RTX
Corp.
,
5.75%,
11/8/2026(d)
3,830,000
3,948,459
6,021,071
Automobile
Components
0.3%
Aptiv
plc
,
4.65%,
9/13/2029
3,095,000
3,080,533
Phinia,
Inc.
,
6.63%,
10/15/2032(a)
660,000
665,449
3,745,982
Automobiles
1.5%
Hyundai
Capital
America
,
5.95%,
9/21/2026(a)(d)
3,550,000
3,652,215
4.55%,
9/26/2029(a)(d)
6,235,000
6,221,855
Nissan
Motor
Acceptance
Co.
LLC
,
5.30%,
9/13/2027(a)
4,335,000
4,327,302
Volkswagen
Group
of
America
Finance
LLC
,
4.85%,
8/15/2027(a)(d)
4,350,000
4,385,157
18,586,529
Banks
7.4%
ABN
AMRO
Bank
NV
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.65%),
6.34%,
9/18/2027(a)(d)(e)
1,800,000
1,863,384
NVIT
Loomis
Short
Term
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
89
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
AIB
Group
plc
,
(SOFR
+
3.46%),
7.58%,
10/14/2026(a)(e)
2,290,000
2,355,740
(SOFR
+
2.33%),
6.61%,
9/13/2029(a)(e)
440,000
470,732
ASB
Bank
Ltd.
,
5.35%,
6/15/2026(a)
4,110,000
4,186,884
Australia
&
New
Zealand
Banking
Group
Ltd.
,
4.90%,
7/16/2027(d)
4,590,000
4,710,198
3.92%,
9/30/2027
1,500,000
1,497,501
Banco
Santander
SA
,
5.44%,
7/15/2031
2,200,000
2,300,417
Bank
of
Ireland
Group
plc
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.65%),
6.25%,
9/16/2026(a)(e)
2,390,000
2,422,247
Banque
Federative
du
Credit
Mutuel
SA
,
5.19%,
2/16/2028(a)
3,845,000
3,943,809
Barclays
plc
,
(SOFR
+
1.56%),
4.94%,
9/10/2030(e)
4,500,000
4,537,191
Canadian
Imperial
Bank
of
Commerce
,
5.24%,
6/28/2027(d)
2,335,000
2,399,101
Citigroup,
Inc.
,
(SOFR
+
1.34%),
4.54%,
9/19/2030(d)(e)
3,745,000
3,749,343
Credit
Agricole
SA
,
(SOFR
+
1.00%),
4.63%,
9/11/2028(a)(e)
4,180,000
4,198,531
Danske
Bank
A/S
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.18%),
6.26%,
9/22/2026(a)(e)
2,825,000
2,869,153
Fifth
Third
Bank
NA
,
(United
States
SOFR
Compounded
Index
+
1.23%),
5.85%,
10/27/2025(e)
2,395,000
2,395,804
HSBC
Holdings
plc
,
(SOFR
+
1.57%),
5.89%,
8/14/2027(d)(e)
1,680,000
1,725,591
Huntington
Bancshares,
Inc.
,
(SOFR
+
2.02%),
6.21%,
8/21/2029(e)
2,115,000
2,237,455
Intesa
Sanpaolo
SpA
,
7.00%,
11/21/2025(a)
2,275,000
2,329,495
Morgan
Stanley
Bank
NA
,
(SOFR
+
0.87%),
5.50%,
5/26/2028(e)
2,280,000
2,351,870
National
Bank
of
Canada
,
(SOFR
+
1.04%),
5.60%,
7/2/2027(e)
4,390,000
4,479,398
National
Securities
Clearing
Corp.
,
5.15%,
6/26/2026(a)
4,405,000
4,480,014
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
NatWest
Group
plc
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.22%),
4.96%,
8/15/2030(e)
2,620,000
2,660,600
NatWest
Markets
plc
,
1.60%,
9/29/2026(a)(d)
2,005,000
1,899,685
Royal
Bank
of
Canada
,
5.20%,
7/20/2026(d)
2,985,000
3,047,934
Santander
Holdings
USA,
Inc.
,
(SOFR
+
1.94%),
5.35%,
9/6/2030(d)(e)
3,770,000
3,809,760
Sumitomo
Mitsui
Trust
Bank
Ltd.
,
5.20%,
3/7/2027(a)
3,095,000
3,161,382
Svenska
Handelsbanken
AB
,
5.13%,
5/28/2027(a)
3,100,000
3,186,575
Swedbank
AB
,
6.14%,
9/12/2026(a)(d)
1,370,000
1,414,199
UniCredit
SpA
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.30%),
2.57%,
9/22/2026(a)(e)
1,950,000
1,905,957
Wells
Fargo
&
Co.
,
(SOFR
+
1.07%),
5.71%,
4/22/2028(e)
1,925,000
1,987,736
Wells
Fargo
Bank
NA
,
5.25%,
12/11/2026(d)
5,720,000
5,863,314
Westpac
New
Zealand
Ltd.
,
5.13%,
2/26/2027(a)(d)
2,825,000
2,886,291
93,327,291
Beverages
0.4%
Bacardi
Ltd.
,
4.45%,
5/15/2025(a)
5,000,000
4,977,722
Biotechnology
0.4%
Amgen,
Inc.
,
5.25%,
3/2/2025
5,000,000
5,007,097
Capital
Markets
4.2%
Antares
Holdings
LP
,
3.75%,
7/15/2027(a)(d)
1,787,000
1,694,591
Apollo
Debt
Solutions
BDC
,
6.70%,
7/29/2031(a)(d)
1,850,000
1,905,894
Ares
Capital
Corp.
,
7.00%,
1/15/2027(d)
300,000
312,273
5.95%,
7/15/2029(d)
1,545,000
1,585,861
Ares
Strategic
Income
Fund
,
6.35%,
8/15/2029(a)(d)
915,000
935,339
Blackstone
Secured
Lending
Fund
,
2.85%,
9/30/2028(d)
720,000
656,846
Blue
Owl
Capital
Corp.
,
3.75%,
7/22/2025(d)
1,810,000
1,788,588
Blue
Owl
Capital
Corp.
II
,
8.45%,
11/15/2026(a)
900,000
944,963
Blue
Owl
Credit
Income
Corp.
,
7.95%,
6/13/2028(d)
1,100,000
1,175,419
6.60%,
9/15/2029(a)
660,000
677,074
5.80%,
3/15/2030(a)
1,250,000
1,238,109
90
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Loomis
Short
Term
Bond
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Capital
Markets
Blue
Owl
Technology
Finance
Corp.
II
,
6.75%,
4/4/2029(a)(d)
1,855,000
1,863,685
Cantor
Fitzgerald
LP
,
7.20%,
12/12/2028(a)
1,065,000
1,129,703
Deutsche
Bank
AG
,
(SOFR
+
2.52%),
7.15%,
7/13/2027(d)(e)
565,000
588,103
FS
KKR
Capital
Corp.
,
7.88%,
1/15/2029
1,595,000
1,715,002
6.88%,
8/15/2029
1,305,000
1,358,658
Goldman
Sachs
Bank
USA
,
(SOFR
+
0.78%),
5.28%,
3/18/2027(d)(e)
2,710,000
2,745,010
(SOFR
+
0.75%),
5.41%,
5/21/2027(e)
5,410,000
5,497,572
Goldman
Sachs
Group,
Inc.
(The)
,
(SOFR
+
1.21%),
5.05%,
7/23/2030(e)
1,900,000
1,949,544
Golub
Capital
BDC,
Inc.
,
2.50%,
8/24/2026(d)
1,355,000
1,285,055
6.00%,
7/15/2029
585,000
594,403
Hercules
Capital,
Inc.
,
3.38%,
1/20/2027
665,000
633,122
HPS
Corporate
Lending
Fund
,
6.25%,
9/30/2029(a)
1,200,000
1,221,626
Jefferies
Financial
Group,
Inc.
,
5.88%,
7/21/2028(d)
1,105,000
1,152,682
Main
Street
Capital
Corp.
,
3.00%,
7/14/2026(d)
1,255,000
1,202,265
6.50%,
6/4/2027
1,235,000
1,262,470
Morgan
Stanley
,
(SOFR
+
1.67%),
4.68%,
7/17/2026(d)(e)
2,505,000
2,501,468
(SOFR
+
0.86%),
1.51%,
7/20/2027(e)
3,500,000
3,328,384
New
Mountain
Finance
Corp.
,
6.20%,
10/15/2027(d)
660,000
658,424
6.88%,
2/1/2029(d)
575,000
582,060
Sixth
Street
Lending
Partners
,
6.50%,
3/11/2029(a)
1,295,000
1,328,854
5.75%,
1/15/2030(a)
1,260,000
1,255,513
State
Street
Corp.
,
(SOFR
+
1.02%),
4.53%,
2/20/2029(e)
1,175,000
1,186,936
USAA
Capital
Corp.
,
5.25%,
6/1/2027(a)
4,295,000
4,421,969
52,377,465
Chemicals
0.7%
Celanese
US
Holdings
LLC
,
6.17%,
7/15/2027(d)
1,620,000
1,678,654
LYB
International
Finance
III
LLC
,
1.25%,
10/1/2025(d)
3,260,000
3,151,580
Solvay
Finance
America
LLC
,
5.65%,
6/4/2029(a)
4,235,000
4,410,135
9,240,369
Corporate
Bonds
Principal
Amount
($)
Value
($)
Commercial
Services
&
Supplies
0.4%
Cimpress
plc
,
7.38%,
9/15/2032(a)(d)
2,075,000
2,091,808
Element
Fleet
Management
Corp.
,
5.64%,
3/13/2027(a)(d)
3,045,000
3,122,594
5,214,402
Consumer
Finance
1.0%
AerCap
Ireland
Capital
DAC
,
4.63%,
9/10/2029
1,240,000
1,240,614
Avolon
Holdings
Funding
Ltd.
,
5.50%,
1/15/2026(a)(d)
2,405,000
2,417,269
Capital
One
Financial
Corp.
,
(SOFR
+
2.44%),
7.15%,
10/29/2027(d)(e)
780,000
822,147
General
Motors
Financial
Co.,
Inc.
,
6.05%,
10/10/2025
1,995,000
2,019,490
PACCAR
Financial
Corp.
,
4.45%,
8/6/2027(d)
1,185,000
1,203,650
4.00%,
9/26/2029
945,000
942,605
Synchrony
Financial
,
(United
States
SOFR
Compounded
Index
+
2.13%),
5.94%,
8/2/2030(d)
(e)
1,150,000
1,181,466
Toyota
Motor
Credit
Corp.
,
5.00%,
8/14/2026
2,335,000
2,377,324
12,204,565
Consumer
Staples
Distribution
&
Retail
0.2%
Kroger
Co.
(The)
,
4.65%,
9/15/2029
3,085,000
3,102,039
Containers
&
Packaging
0.5%
Sonoco
Products
Co.
,
4.60%,
9/1/2029
6,250,000
6,218,346
Distributors
0.1%
Genuine
Parts
Co.
,
4.95%,
8/15/2029
1,770,000
1,800,364
Diversified
REITs
0.1%
Simon
Property
Group
LP
,
4.75%,
9/26/2034(d)
1,255,000
1,244,623
Electric
Utilities
2.6%
Alliant
Energy
Finance
LLC
,
5.40%,
6/6/2027(a)(d)
2,545,000
2,610,771
American
Electric
Power
Co.,
Inc.
,
5.70%,
8/15/2025
1,370,000
1,380,851
Duke
Energy
Corp.
,
4.85%,
1/5/2027(d)
3,020,000
3,068,419
Edison
International
,
4.70%,
8/15/2025(d)
2,835,000
2,828,026
Fells
Point
Funding
Trust
,
3.05%,
1/31/2027(a)
4,700,000
4,552,686
FirstEnergy
Pennsylvania
Electric
Co.
,
5.15%,
3/30/2026(a)
810,000
817,085
ITC
Holdings
Corp.
,
4.95%,
9/22/2027(a)(d)
4,180,000
4,242,528
NVIT
Loomis
Short
Term
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
91
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electric
Utilities
NextEra
Energy
Capital
Holdings,
Inc.
,
5.75%,
9/1/2025
2,455,000
2,479,849
Niagara
Energy
SAC
,
5.75%,
10/3/2034(a)
2,105,000
2,111,315
Southern
California
Edison
Co.
,
4.40%,
9/6/2026(d)
4,360,000
4,393,278
Vistra
Operations
Co.
LLC
,
5.13%,
5/13/2025(a)
2,000,000
1,995,755
5.63%,
2/15/2027(a)
1,750,000
1,747,342
32,227,905
Electronic
Equipment,
Instruments
&
Components
0.4%
Arrow
Electronics,
Inc.
,
5.15%,
8/21/2029
2,290,000
2,325,606
Flex
Ltd.
,
6.00%,
1/15/2028
2,845,000
2,948,607
5,274,213
Energy
Equipment
&
Services
0.6%
Helmerich
&
Payne,
Inc.
,
4.85%,
12/1/2029(a)(d)
4,355,000
4,295,440
Noble
Finance
II
LLC
,
8.00%,
4/15/2030(a)
3,000,000
3,095,381
7,390,821
Entertainment
0.2%
Take-Two
Interactive
Software,
Inc.
,
5.40%,
6/12/2029
760,000
787,521
Warnermedia
Holdings,
Inc.
,
3.76%,
3/15/2027
1,255,000
1,213,519
2,001,040
Financial
Services
1.9%
Enact
Holdings,
Inc.
,
6.25%,
5/28/2029(d)
2,545,000
2,642,380
Essent
Group
Ltd.
,
6.25%,
7/1/2029
2,165,000
2,258,325
JPMorgan
Chase
Bank
NA
,
5.11%,
12/8/2026
5,720,000
5,848,615
National
Rural
Utilities
Cooperative
Finance
Corp.
,
5.60%,
11/13/2026
2,285,000
2,353,111
Nationstar
Mortgage
Holdings,
Inc.
,
6.50%,
8/1/2029(a)
3,115,000
3,167,419
Nationwide
Building
Society
,
(SOFR
+
1.91%),
6.56%,
10/18/2027(a)(e)
1,645,000
1,712,718
PennyMac
Financial
Services,
Inc.
,
7.13%,
11/15/2030(a)
1,545,000
1,599,750
Radian
Group,
Inc.
,
6.20%,
5/15/2029(d)
755,000
788,859
Synchrony
Bank
,
5.40%,
8/22/2025
2,505,000
2,510,280
Voya
Financial,
Inc.
,
5.00%,
9/20/2034
1,460,000
1,451,850
24,333,307
Corporate
Bonds
Principal
Amount
($)
Value
($)
Food
Products
1.2%
Campbell
Soup
Co.
,
5.20%,
3/19/2027(d)
3,940,000
4,043,247
4.75%,
3/23/2035
3,115,000
3,100,733
Conagra
Brands,
Inc.
,
5.30%,
10/1/2026(d)
4,125,000
4,204,175
General
Mills,
Inc.
,
4.70%,
1/30/2027
4,350,000
4,402,719
15,750,874
Gas
Utilities
0.3%
Spire,
Inc.
,
5.30%,
3/1/2026
3,985,000
4,029,103
Health
Care
Equipment
&
Supplies
1.0%
DH
Europe
Finance
II
Sarl
,
2.20%,
11/15/2024(d)
3,065,000
3,053,621
GE
HealthCare
Technologies,
Inc.
,
5.55%,
11/15/2024(d)
2,925,000
2,926,107
Smith
&
Nephew
plc
,
5.15%,
3/20/2027
3,040,000
3,095,630
Solventum
Corp.
,
5.45%,
2/25/2027(a)(d)
3,940,000
4,021,376
13,096,734
Health
Care
Providers
&
Services
0.5%
HCA,
Inc.
,
5.38%,
2/1/2025
650,000
650,208
McKesson
Corp.
,
4.25%,
9/15/2029
815,000
817,122
Quest
Diagnostics,
Inc.
,
4.63%,
12/15/2029
3,070,000
3,107,456
Universal
Health
Services,
Inc.
,
4.63%,
10/15/2029(d)
1,310,000
1,301,918
5,876,704
Health
Care
REITs
0.1%
Omega
Healthcare
Investors,
Inc.
,
4.50%,
1/15/2025
1,820,000
1,817,126
Health
Care
Technology
0.1%
IQVIA,
Inc.
,
6.25%,
2/1/2029
1,295,000
1,376,481
Hotels,
Restaurants
&
Leisure
1.6%
Darden
Restaurants,
Inc.
,
4.35%,
10/15/2027
6,235,000
6,235,000
Expedia
Group,
Inc.
,
6.25%,
5/1/2025(a)
2,275,000
2,280,823
Hilton
Domestic
Operating
Co.,
Inc.
,
5.88%,
3/15/2033(a)(d)
3,205,000
3,265,740
Hyatt
Hotels
Corp.
,
5.75%,
1/30/2027(d)
1,840,000
1,885,049
5.25%,
6/30/2029
2,385,000
2,441,737
International
Game
Technology
plc
,
4.13%,
4/15/2026(a)(d)
1,750,000
1,727,157
92
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Loomis
Short
Term
Bond
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Hotels,
Restaurants
&
Leisure
Royal
Caribbean
Cruises
Ltd.
,
5.63%,
9/30/2031(a)
2,905,000
2,943,128
20,778,634
Industrial
Conglomerates
0.2%
Honeywell
International,
Inc.
,
4.65%,
7/30/2027(d)
3,050,000
3,111,253
Insurance
4.0%
American
National
Group,
Inc.
,
5.75%,
10/1/2029
1,125,000
1,131,501
Athene
Global
Funding
,
5.62%,
5/8/2026(a)(d)
4,250,000
4,316,642
Brighthouse
Financial
Global
Funding
,
5.55%,
4/9/2027(a)
3,055,000
3,118,743
CNO
Global
Funding
,
5.88%,
6/4/2027(a)(d)
3,065,000
3,157,226
Corebridge
Global
Funding
,
0.90%,
9/22/2025(a)(d)
2,055,000
1,986,487
4.65%,
8/20/2027(a)(d)
3,100,000
3,137,004
F&G
Global
Funding
,
5.88%,
6/10/2027(a)(d)
3,025,000
3,099,223
GA
Global
Funding
Trust
,
4.40%,
9/23/2027(a)
6,235,000
6,220,684
Jackson
National
Life
Global
Funding
,
5.25%,
4/12/2028(a)(d)
4,180,000
4,228,499
Met
Tower
Global
Funding
,
4.00%,
10/1/2027(a)
2,935,000
2,932,550
Mutual
of
Omaha
Cos.
Global
Funding
,
5.35%,
4/9/2027(a)(d)
4,850,000
4,976,317
Northwestern
Mutual
Global
Funding
,
5.07%,
3/25/2027(a)(d)
4,300,000
4,420,016
Pricoa
Global
Funding
I
,
4.20%,
8/28/2025(a)
3,000,000
2,993,528
Principal
Life
Global
Funding
II
,
4.60%,
8/19/2027(a)(d)
1,520,000
1,540,597
RGA
Global
Funding
,
5.45%,
5/24/2029(a)(d)
1,405,000
1,462,687
SiriusPoint
Ltd.
,
7.00%,
4/5/2029(d)
1,685,000
1,768,152
50,489,856
Life
Sciences
Tools
&
Services
0.2%
Illumina,
Inc.
,
4.65%,
9/9/2026(d)
2,585,000
2,601,085
Machinery
0.2%
Terex
Corp.
,
6.25%,
10/15/2032(a)
1,905,000
1,905,000
Media
0.3%
Charter
Communications
Operating
LLC
,
6.10%,
6/1/2029(d)
3,215,000
3,327,717
Corporate
Bonds
Principal
Amount
($)
Value
($)
Metals
&
Mining
0.4%
Mineral
Resources
Ltd.
,
9.25%,
10/1/2028(a)
1,485,000
1,581,212
Reliance,
Inc.
,
1.30%,
8/15/2025
3,230,000
3,134,106
4,715,318
Multi-Utilities
1.9%
Ameren
Corp.
,
5.70%,
12/1/2026
4,175,000
4,292,042
CenterPoint
Energy,
Inc.
,
5.25%,
8/10/2026(d)
4,180,000
4,247,944
DTE
Energy
Co.
,
4.22%,
11/1/2024(c)
2,980,000
2,977,348
4.95%,
7/1/2027
2,505,000
2,547,278
NiSource,
Inc.
,
0.95%,
8/15/2025(d)
3,225,000
3,122,882
Sempra
,
5.40%,
8/1/2026(d)
2,920,000
2,974,409
WEC
Energy
Group,
Inc.
,
5.60%,
9/12/2026
3,445,000
3,532,117
23,694,020
Oil,
Gas
&
Consumable
Fuels
2.5%
California
Resources
Corp.
,
8.25%,
6/15/2029(a)(d)
3,015,000
3,072,522
Crescent
Energy
Finance
LLC
,
9.25%,
2/15/2028(a)(d)
855,000
891,587
Kinetik
Holdings
LP
,
6.63%,
12/15/2028(a)(d)
3,985,000
4,135,832
Occidental
Petroleum
Corp.
,
5.20%,
8/1/2029
4,245,000
4,315,471
ONEOK,
Inc.
,
4.25%,
9/24/2027(d)
3,110,000
3,112,972
Phillips
66
Co.
,
5.25%,
6/15/2031(d)
4,150,000
4,291,478
Pioneer
Natural
Resources
Co.
,
5.10%,
3/29/2026
3,690,000
3,742,049
Sitio
Royalties
Operating
Partnership
LP
,
7.88%,
11/1/2028(a)(d)
1,155,000
1,208,250
SM
Energy
Co.
,
6.75%,
8/1/2029(a)(d)
2,105,000
2,113,692
Williams
Cos.,
Inc.
(The)
,
3.90%,
1/15/2025(d)
4,500,000
4,481,164
31,365,017
Passenger
Airlines
0.3%
Air
Canada
,
3.88%,
8/15/2026(a)(d)
595,000
579,403
Southwest
Airlines
Co.
,
5.25%,
5/4/2025(d)
2,895,000
2,897,482
United
Airlines,
Inc.
,
4.63%,
4/15/2029(a)(d)
255,000
246,345
3,723,230
Pharmaceuticals
0.2%
Royalty
Pharma
plc
,
5.15%,
9/2/2029(d)
3,060,000
3,138,613
NVIT
Loomis
Short
Term
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
93
Corporate
Bonds
Principal
Amount
($)
Value
($)
Residential
REITs
0.1%
ERP
Operating
LP
,
4.65%,
9/15/2034(d)
980,000
975,268
Specialized
REITs
0.5%
Public
Storage
Operating
Co.
,
(United
States
SOFR
Compounded
Index
+
0.70%),
5.58%,
4/16/2027(d)(e)
6,145,000
6,171,233
Specialty
Retail
0.8%
Advance
Auto
Parts,
Inc.
,
5.90%,
3/9/2026(d)
1,165,000
1,177,019
AutoNation,
Inc.
,
4.50%,
10/1/2025(d)
465,000
463,118
AutoZone,
Inc.
,
5.05%,
7/15/2026(d)
2,830,000
2,872,090
Lowe's
Cos.,
Inc.
,
4.80%,
4/1/2026(d)
2,910,000
2,933,276
O'Reilly
Automotive,
Inc.
,
5.75%,
11/20/2026
2,570,000
2,649,449
10,094,952
Technology
Hardware,
Storage
&
Peripherals
0.7%
Hewlett
Packard
Enterprise
Co.
,
4.55%,
10/15/2029
6,215,000
6,199,038
NetApp,
Inc.
,
1.88%,
6/22/2025(d)
3,150,000
3,084,505
9,283,543
Textiles,
Apparel
&
Luxury
Goods
0.2%
Tapestry,
Inc.
,
7.35%,
11/27/2028(d)
2,720,000
2,858,377
Trading
Companies
&
Distributors
0.9%
Aircastle
Ltd.
,
6.50%,
7/18/2028(a)
1,010,000
1,059,411
5.95%,
2/15/2029(a)(d)
675,000
699,168
Aviation
Capital
Group
LLC
,
5.38%,
7/15/2029(a)
1,805,000
1,843,839
GATX
Corp.
,
5.40%,
3/15/2027
1,490,000
1,529,488
TTX
Co.
,
5.50%,
9/25/2026(a)(d)
5,875,000
6,000,730
11,132,636
Water
Utilities
0.2%
Essential
Utilities,
Inc.
,
4.80%,
8/15/2027
2,445,000
2,477,641
Total
Corporate
Bonds
(cost
$519,680,102)
528,085,566
Mortgage-Backed
Securities
1.6%
FHLMC
Non
Gold
Pool
Pool#
1Q0648
6.02%,
6/1/2037(b)
69,719
71,653
Pool#
1B3601
6.32%,
10/1/2037(b)
87,990
89,733
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
UMBS
Pool#
SD8245
,
4.50%,
9/1/2052
5,273,902
5,187,213
FNMA
Pool
Pool#
747271
7.72%,
7/1/2034(b)
137,328
139,686
Pool#
886345
7.31%,
8/1/2036(b)
25,788
26,062
Pool#
949691
7.48%,
9/1/2037(b)
59,137
60,365
FNMA
UMBS
Pool
Pool#
MA4582
2.00%,
4/1/2037
2,465,835
2,258,089
Pool#
BN0906
4.00%,
11/1/2048
2,466,950
2,404,266
Pool#
MA4700
4.00%,
8/1/2052
3,547,045
3,409,002
Pool#
MA4803
3.50%,
11/1/2052
3,217,503
2,996,263
Pool#
MA4806
5.00%,
11/1/2052
3,089,415
3,095,651
Total
Mortgage-Backed
Securities
(cost
$19,207,560)
19,737,983
U.S.
Treasury
Obligations
23.1%
U.S.
Treasury
Notes
5.00%,
10/31/2025
82,610,000
83,520,000
4.63%,
6/30/2026
(d)
15,620,000
15,860,401
4.38%,
7/31/2026
(d)
151,865,000
153,692,126
3.50%,
9/30/2026
38,245,000
38,138,930
Total
U.S.
Treasury
Obligations
(cost
$289,782,215)
291,211,457
Repurchase
Agreements
5.2%
Bank
of
America
NA
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,271,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$2,040,000.
(f)
2,000,000
2,000,000
BofA
Securities,
Inc.
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,000,678,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
1.25%
-
6.23%,
maturing
5/25/2034
-
12/20/2060;
total
market
value
$5,100,000.
(f)
5,000,000
5,000,000
94
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Loomis
Short
Term
Bond
Fund
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.
4.90%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$6,530,965,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
7.39%,
maturing
9/25/2025
-
8/20/2074;
total
market
value
$6,630,000.
(f)
6,500,000
6,500,000
Cantor
Fitzgerald
&
Co.
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$14,953,401,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$15,250,372.
(f)
14,951,346
14,951,346
CF
Secured,
LLC
4.90%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$10,001,361,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
3/1/2030
-
8/20/2074;
total
market
value
$10,201,388.
(f)
10,000,000
10,000,000
ING
Financial
Services
LLC
4.83%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$13,563,394,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$13,770,005.
(f)
13,500,000
13,500,000
ING
Financial
Services
LLC
4.83%,
dated
9/27/2024,
due
10/1/2024,
repurchase
price
$12,045,080,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$12,240,005.
(f)
12,000,000
12,000,000
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Pershing
LLC
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,269,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$2,040,007.
(f)
2,000,000
2,000,000
Total
Repurchase
Agreements
(cost
$65,951,346)
65,951,346
Total
Investments
(cost
$1,299,471,019)
104.2%
1,315,104,974
Liabilities
in
excess
of
other
assets
(4.2)%
(53,515,364)
NET
ASSETS
100.0%
$
1,261,589,610
^
Value
determined
using
significant
unobservable
inputs.
Fair
valued
security.
Amount
rounds
to
less
than
0.1%.
(a)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$466,703,318
which
represents
36.99%
of
net
assets.
(b)
Variable
or
floating
rate
security,
the
interest
rate
of
which
adjusts
periodically
based
on
changes
in
current
interest
rates
and
prepayments
on
the
underlying
pool
of
assets.  The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(c)
Step
Bond.
Coupon
rate
is
set
for
an
initial
period
and
then
increases
to
a
higher
coupon
rate
at
a
specific
date.
The
rate
shown
is
the
rate
as
of
September
30,
2024.
(d)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$135,359,420,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$65,951,346
and
by
$73,716,946
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/24/2024
5/15/2054,
a
total
value
of
$139,668,292.
(e)
Variable
or
floating
rate
security,
linked
to
the
referenced
benchmark.
The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(f)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$65,951,346.
CLO
Collateralized
Loan
Obligations
FHLMC
Federal
Home
Loan
Mortgage
Corp.
NVIT
Loomis
Short
Term
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
95
FNMA
Federal
National
Mortgage
Association
REIT
Real
Estate
Investment
Trust
SOFR
Secured
Overnight
Financing
Rate
UMBS
Uniform
Mortgage-Backed
Securities
Currency:
USD
United
States
Dollar
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
U.S.
Treasury
2
Year
Note
199
12/2024
USD
41,440,195
79,554
Total
long
contracts
79,554
Short
Contracts
U.S.
Treasury
10
Year
Note
(390)
12/2024
USD
(44,569,687)
(36,980)
U.S.
Treasury
10
Year
Ultra
Note
(48)
12/2024
USD
(5,678,250)
17,795
Total
short
contracts
(19,185)
Net
contracts
60,369
As
of
September
30,
2024,
the
Fund
had
$921,793
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
96
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Loomis
Short
Term
Bond
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
NVIT
Loomis
Short
Term
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
97
The
following
is
a
reconciliation
of
assets
for
which
Level
3
inputs
were
used
in
determining
fair
value:
The
FVC
continues
to
evaluate
any
information
that
could
cause
an
adjustment
to
the
fair
value
for
these
investments,
such
as
market
news,
the
progress
of
judicial
and
regulatory
proceedings,
and
subadviser
recommendations. 
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Swap
Contracts             
Credit
Default
Swap
Contracts
— The
Fund entered
into
credit
default
swap
contracts.
Credit
default
swap
contracts
are
either
privately
negotiated
agreements
between
the
Fund
and
a
counterparty
or
traded
through
a
futures
commission
merchant
and
cleared
through
a
clearinghouse
that
serves
as
a
central
counterparty. 
Investments
in
credit
default
swap
contracts
are
utilized
to
expose
the
Fund’s
cash
holdings
to
the
investment
characteristics
and
performance
of
the
high-yield
bond
market
or
selected
credit
markets while
maintaining
liquidity
to
satisfy
shareholder
activity,
to
manage
broad
credit
market
spread
exposure
and/or
to
create
synthetic
long
and
short
exposure
to
select
credit
and sovereign
debt
securities,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
The
Fund
segregates
liquid
assets
to
cover
its
obligations
under
its
credit
default
swap
contracts.
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Asset-Backed
Securities
$
$
390,072,366
$
$
390,072,366
Collateralized
Mortgage
Obligations  
279,402
279,402
Commercial
Mortgage-Backed
Securities
19,766,854
19,766,854
Corporate
Bonds
528,085,566
528,085,566
Futures
Contracts
97,349
97,349
Mortgage-Backed
Securities
19,737,983
19,737,983
Repurchase
Agreements
65,951,346
65,951,346
U.S.
Treasury
Obligations
291,211,457
291,211,457
Total
Assets
$
97,349
$
1,315,104,974
$
$
1,315,202,323
Liabilities:
Futures
Contracts
$
(36,980)
$
$
$
(36,980)
Total
Liabilities
$
(36,980)
$
$
$
(36,980)
Total
$
60,369
$
1,315,104,974
$
$
1,315,165,343
As
of
September
30,
2024,
the
Fund
held
one
collateralized
mortgage
obligation
investment
that
was
categorized
as
a
Level
3
investment
which
was
valued
at
$0.
Collateralized
Mortgage
Obligation
Total
Balance
as
of
12/31/2023
$
$
Accrued
Accretion/(Amortization)
(2)
(2)
Realized
Gains
(Losses)
(81)
(81)
Purchases
Sales
Change
in
Unrealized
Appreciation/Depreciation
83
83
Transfers
into
Level
3
Transfers
out
of
Level
3
Balance
as
of
9/30/2024
$
$
Change
in
Unrealized
Appreciation/Depreciation
for
Investments
Still
Held
as
of
9/30/2024
$
83
$
83
98
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Loomis
Short
Term
Bond
Fund
As
the
protection
purchaser
in
a
credit
default
swap
contract,
the
Fund
pays
the
counterparty
a
periodic
stream
of
payments
over
the
term
of
the
contract,
provided
that
no
credit
event
or
default
(or
similar
event)
occurs.
However,
the
Fund
is
required
to
receive
the
par
(or
other
agreed-upon)
value
of
a
referenced
debt
obligation
from
the
counterparty
in
the
event
of
a
default
(or
similar
event)
by
a
third
party,
such
as
a
U.S.
or
foreign
issuer,
on
the
debt
obligation.
If
a
credit
event
or
default
(or
similar
event)
occurs,
the
Fund
either
(i)
receives
from
the
counterparty
an
amount
equal
to
the
notional
amount
of
the
swap
and
the
counterparty
takes
delivery
of
the
referenced
obligation,
other
deliverable
obligations
or
underlying
securities
comprising
the
referenced
index,
or
(ii)
receives
from
the
counterparty
a
net
settlement
amount
in
the
form
of
cash
or
securities
to
the
notional
amount
of
the
swap
and
the
recovery
value
of
the
referenced
obligation
or
underlying
securities
comprising
the
referenced
index.
As
the
purchaser
in
a
credit
default
swap
contract,
the
Fund’s
investment
would
generate
income
only
in
the
event
of
an
actual
default
(or
similar
event)
by
the
issuer
of
the
underlying
obligation. 
Credit
default
swap
contracts
are
marked-to-market
daily
based
on
valuations
from
independent
pricing
services.
Credit
default
swap
contracts
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
Implied
credit
spreads
are
utilized
in
determining
the
market
value
of
credit
default
swap
agreements
on
credit
indices
and
serve
as
an
indicator
of
the
current
status
of
the
payment/performance
risk
and
represent
the
likelihood
or
risk
of
default
for
the
credit
derivative.
Implied
credit
spreads
utilized
in
valuing
the
Fund’s
investments
as
of
September
30,
2024
are
disclosed
in
the
Statement
of
Investments.
The
implied
credit
spread
of
a
particular
referenced
entity
reflects
the
cost
of
selling
protection
on
such
entity’s
debt,
and
may
include
upfront
payments
required
to
be
made
to
enter
into
the
agreement.
For
credit
default
swap
agreements
on
credit
indices,
the
quoted
market
prices
and
resulting
value
serve
as
the
indicator
of
the
current
status
of
the
payment/performance
risk.
Wider
credit
spreads
represent
a
deterioration
of
the
referenced
entity’s
credit
soundness
and
a
greater
likelihood
or
risk
of
default
or
other
credit
event
occurring
as
defined
under
the
terms
of
the
agreement.
Certain
clearinghouses
currently
offer
clearing
for
limited
types
of
derivatives
transactions,
such
as
credit
derivatives.
In
a
centrally
cleared
credit
default
swap
contract,
immediately
following
execution
of
the
swap
agreement,
the
swap
agreement
is
novated
to
a
central
counterparty
(the
“CCP”)
and
the
Fund’s
counterparty
on
the
swap
agreement
becomes
the
CCP.
The
Fund
is
required
to
interface
with
the
CCP
through
a
broker.
Upon
entering
into
a
centrally
cleared
swap
contract,
the
Fund
is
required
to
deposit
initial
margin
with
the
broker
in
the
form
of
cash
or
securities
in
an
amount
that
varies
depending
on
the
size
and
risk
profile
of
the
particular
swap.
Securities
deposited
as
initial
margin
and
cash
pledged
as
collateral
are
designated
on
the
Statement
of
Investments,
as
applicable.
The
daily
change
in
valuation
of
centrally
cleared
credit
default
swap
contracts
is
recorded
as
a
receivable
or
payable
for
variation
margin
on
centrally
cleared
credit
default
swap
contracts.
Payments
received
from
(paid
to)
the
counterparty,
including
at
termination,
are
recorded
as
realized
gains
(losses).
As
of September
30,
2024,
the
Fund
had
no
open swap
contracts. 
(b)
Options      
The
Fund
purchased
and/or
wrote
options
on
futures
contracts,
single
stocks,
ETFs,
and/or
indexes.
Such
option
investments
are
utilized
to
manage
currency
exposures
and/or
hedge
against
movements
in
the
values
of
the
foreign
currencies
in
which
the
portfolio
securities
are
denominated,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates
and
equity
movements,
to
capitalize
on
the
return-generating
features
of
selling
options
(short
volatility)
while
simultaneously
benefiting
from
the
risk-control
attributes
associated
with
buying
options
(long
volatility),
and/or
to
generate
consistent
outperformance,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
The
purchase
of
put
options
serves
as
a
short
hedge
and
the
purchase
of
call
options
serves
as
a
long
hedge.
Writing
put
options
serves
as
a
limited
long
hedge
because
increases
in
the
value
of
the
hedged
investment
would
be
offset
to
the
extent
of
the
premium
received
for
writing
the
option.
However,
if
the
security
depreciates
to
a
price
lower
than
the
strike
price
of
the
put
option,
it
can
be
expected
that
the
put
option
will
be
exercised,
and
the
Fund
will
be
obligated
to
purchase
the
security
at
more
than
its
market
value.
The
Fund
segregates
liquid
assets
to
cover
its
obligations
under
its
option
contracts.
Writing
call
options
serves
as
a
limited
short
hedge
because
declines
in
the
value
of
the
hedged
investment
would
be
offset
to
the
extent
of
the
premium
received
for
writing
the
option.
However,
if
the
security
appreciates
to
a
price
higher
than
the
exercise
price
of
the
call
option,
it
can
be
expected
that
the
call
option
will
be
exercised,
and
a
Fund
will
be
obligated
to
sell
the
security
at
less
than
its
market
value
or
will
be
obligated
to
purchase
the
security
at
a
price
greater
than
that
at
which
the
security
must
be
sold
under
the
option.
When the
Fund
writes
an
option,
an
amount
equal
to
the
premium
received
is
recorded
as
a
liability
and
subsequently
marked-
to-market
to
reflect
the
current
value
of
the
option
written.
Premiums
received
from
writing
options
which
expire
unexercised
are
treated
as
realized
gains.
Premiums
received
from
writing
options
which
are
exercised
or
closed
are
added
to
the
proceeds
from
or
offset
against
amounts
paid
on
the
underlying
transaction
to
determine
the
realized
gain
or
loss
on
such
underlying
transaction.
When the
Fund
writes
an
option,
it
has
no
control
over
whether
the
option
will
be
exercised,
and
as
a
result
bears
the
risk
of
an
unfavorable
change
in
the
price
of
the
instrument
underlying
the
written
option.
Writing
options
entails
the
risk
that the
Fund
may
not
be
able
to
enter
into
a
closing
transaction
because
of
an
illiquid
market.
NVIT
Loomis
Short
Term
Bond
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
99
Options
traded
on
an
exchange
are
valued
at
the
settlement
price
provided
by
an
independent
pricing
service
as
approved
by
the
Board.
If
a
settlement
price
is
not
available,
such
options
are
valued
at
the
last
quoted
sale
price,
if
available,
and
otherwise
at
the
average
bid/ask
price.
Exchange
traded
options
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
Options
traded
in
the
over-the-counter
(“OTC”)
market,
and
which
are
not
quoted
by
NASDAQ,
are
valued
at
the
last
quoted
bid
price,
and
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
The
value
of
an
option
position
reflects,
among
other
things,
the
implied
price
volatility
of
the
underlying
investment,
the
current
market
value
of
the
underlying
investment,
the
time
remaining
until
expiration
of
the
option,
the
relationship
of
the
strike
price
to
the
market
price
of
the
underlying
investment,
and
general
market
conditions.
Options
that
expire
unexercised
have
no
value.
American-style
options
can
be
exercised
at
any
time
prior
to
the
expiration
date
of
the
option.
European-style
options
can
only
be
exercised
at
expiration
of
the
option.
The Fund
effectively
terminates
its
right
or
obligation
under
an
option
by
entering
into
a
closing
transaction.
Closing
transactions
permit the
Fund
to
realize
the
profit
or
limit
the
loss
on
an
option
position
prior
to
its
exercise
or
expiration.
If the
Fund
is
unable
to
affect
a
closing
transaction
for
an
option
it
purchased,
it
would
have
to
exercise
the
option
to
realize
any
profit.
The
inability
to
enter
into
a
closing
purchase
transaction
for
a
covered
call
option
written
by the
Fund
could
cause
material
losses
because the
Fund
would
be
unable
to
sell
the
investment
used
as
a
cover
for
the
written
option
until
the
option
expires
or
is
exercised.
The
writing
and
purchasing
of
options
is
a
highly
specialized
activity
that
involves
investment
techniques
and
risks
different
from
those
associated
with
ordinary
portfolio
securities
transactions.
Imperfect
correlation
between
options
and
the
securities
markets
may
detract
from
the
effectiveness
of
attempted
hedging.
Transactions
using
OTC
options
(other
than
options
purchased
by the
Fund)
expose the
Fund
to
counterparty
risk.
To
the
extent
required
by
Securities
and
Exchange
Commission
(“SEC”)
guidelines, the
Fund
will
not
enter
into
any
options
transactions
unless
it
owns
either
(i)
an
offsetting
(“covered”)
position
in
securities,
other
options,
or
futures
or
(ii)
cash
and
liquid
obligations
with
a
value
sufficient
at
all
times
to
cover
its
potential
obligations
to
the
extent
not
covered
as
provided
in
(i)
above.
A
Fund
will
also
earmark
or
set
aside
cash
and/or
appropriate
liquid
assets
in
a
segregated
custodial
account
as
required
by
SEC
and
U.S.
Commodity
Futures
Trading
Commission
regulations.
Assets
used
as
cover
or
held
in
a
segregated
account
cannot
be
sold
while
the
position
in
the
corresponding
option
or
futures
contract
is
open,
unless
they
are
replaced
with
similar
assets.
As
a
result,
the
commitment
of
a
large
portion
of the
Fund’s
assets
to
earmarking
or
segregated
accounts
as
a
cover
could
impede
portfolio
management
or the
Fund’s
ability
to
meet
redemption
requests
or
other
current
obligations.
As
of September
30,
2024,
the
Fund
had
no
open
option
contracts. 
(c)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
100
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Loomis
Short
Term
Bond
Fund
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Futures
Contracts
Interest
rate
risk
Unrealized
appreciation
from
futures
contracts
$
97,349
Total
$
97,349
Liabilities:
Futures
Contracts
Interest
rate
risk
Unrealized
depreciation
from
futures
contracts
$
(36,980)
Total
$
(36,980)
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
1
Asset-Backed
Securities
0.2%
Principal
Amount
($)
Value
($)
Airlines
0.0%
United
Airlines
Pass-Through
Trust
Series
2020-1,
Class
A,
5.88%,
10/15/2027
181,061
184,758
Series
2023-1,
Class
A,
5.80%,
1/15/2036
100,699
105,684
Series
2024-1,
Class
AA,
5.45%,
2/15/2037
50,000
52,035
Series
2024-1,
Class
A,
5.88%,
2/15/2037
25,000
25,755
368,232
Automobiles
0.0%
Santander
Drive
Auto
Receivables
Trust,
Series
2024-1,
Class
B,
5.23%,
12/15/2028
210,000
212,560
Credit
Card
0.2%
American
Express
Credit
Account
Master
Trust
Series
2022-2,
Class
A,
3.39%,
5/15/2027
1,500,000
1,488,981
Series
2023-4,
Class
A,
5.15%,
9/15/2030
500,000
520,503
Capital
One
Multi-Asset
Execution
Trust,
Series
2022-A3,
Class
A,
4.95%,
10/15/2027
1,500,000
1,509,221
3,518,705
Other
0.0%
Verizon
Master
Trust,
Series
2023-1,
Class
A,
4.49%,
1/22/2029
1,000,000
1,001,467
Total
Asset-Backed
Securities
(cost
$5,062,175)
5,100,964
Commercial
Mortgage-Backed
Securities
1.6%
BANK,
Series
2020-
BN25,
Class
C,
3.47%,
1/15/2063(a)
100,000
83,828
BBCMS
Mortgage
Trust,
Series
2017-C1,
Class
A4,
3.67%,
2/15/2050
1,375,000
1,343,735
Benchmark
Mortgage
Trust
Series
2018-B4,
Class
A5,
4.12%,
7/15/2051(a)
1,000,000
987,153
Series
2019-B11,
Class
A4,
3.28%,
5/15/2052
3,000,000
2,841,630
Series
2021-B25,
Class
A5,
2.58%,
4/15/2054
1,500,000
1,285,453
BMO
Mortgage
Trust,
Series
2024-5C6,
Class
A3,
5.32%,
9/15/2057
190,000
195,607
Citigroup
Commercial
Mortgage
Trust
Series
2016-P5,
Class
A4,
2.94%,
10/10/2049
600,000
571,615
Commercial
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
Series
2017-P7,
Class
A4,
3.71%,
4/14/2050
1,500,000
1,450,382
Series
2019-GC43,
Class
A4,
3.04%,
11/10/2052
2,940,000
2,654,924
CSAIL
Commercial
Mortgage
Trust,
Series
2018-
CX11,
Class
A5,
4.03%,
4/15/2051(a)
1,250,000
1,232,121
FHLMC
Multifamily
Structured
Pass-Through
Certificates
REMICS
Series
K069,
Class
A2,
3.19%,
9/25/2027(a)
2,491,224
2,438,629
Series
K517,
Class
A2,
5.36%,
1/25/2029(a)
1,910,000
2,003,577
Series
K100,
Class
A2,
2.67%,
9/25/2029
3,500,000
3,296,052
Series
K112,
Class
A2,
1.31%,
5/25/2030
1,000,000
866,475
Series
K115,
Class
A2,
1.38%,
6/25/2030
960,000
833,093
Series
K120,
Class
A2,
1.50%,
10/25/2030
2,000,000
1,731,358
Series
K121,
Class
A2,
1.55%,
10/25/2030
2,000,000
1,735,834
Series
K-155,
Class
A2,
4.25%,
4/25/2033
1,000,000
1,005,465
Series
K-1510,
Class
A3,
3.79%,
1/25/2034
2,500,000
2,414,561
FNMA
ACES
REMICS,
Series
2018-M14,
Class
A2,
3.70%,
8/25/2028(a)
1,323,383
1,306,748
Morgan
Stanley
Capital
I
Trust
Series
2019-H6,
Class
A4,
3.42%,
6/15/2052
1,180,000
1,120,850
Series
2021-L7,
Class
A5,
2.57%,
10/15/2054
3,000,000
2,641,765
Wells
Fargo
Commercial
Mortgage
Trust
Series
2015-C28,
Class
A4,
3.54%,
5/15/2048
1,500,000
1,485,463
Series
2017-C40,
Class
A4,
3.58%,
10/15/2050
1,500,000
1,458,781
Total
Commercial
Mortgage-Backed
Securities
(cost
$39,352,842)
36,985,099
Corporate
Bonds
24.8%
Aerospace
&
Defense
0.5%
Boeing
Co.
(The)
,
2.20%,
2/4/2026
550,000
529,644
2.25%,
6/15/2026
500,000
477,157
5.04%,
5/1/2027(b)
500,000
501,513
6.26%,
5/1/2027(b)(c)
100,000
103,292
3.20%,
3/1/2029(b)
150,000
138,844
6.30%,
5/1/2029(b)(c)
80,000
84,167
2.95%,
2/1/2030(b)
85,000
75,979
5.15%,
5/1/2030(b)
400,000
400,961
6.39%,
5/1/2031(b)(c)
80,000
85,067
6.53%,
5/1/2034(b)(c)
200,000
214,653
2
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Aerospace
&
Defense
Boeing
Co.
(The),
3.25%,
2/1/2035
100,000
81,403
5.71%,
5/1/2040(b)
350,000
341,492
3.90%,
5/1/2049
200,000
144,888
3.75%,
2/1/2050(b)
200,000
140,604
5.81%,
5/1/2050(b)
500,000
483,059
6.86%,
5/1/2054(c)
120,000
131,713
5.93%,
5/1/2060
360,000
344,832
7.01%,
5/1/2064(c)
120,000
132,213
GE
Capital
International
Funding
Co.
Unlimited
Co.
,
4.42%,
11/15/2035(b)
200,000
195,642
General
Dynamics
Corp.
,
1.15%,
6/1/2026
45,000
43,030
2.63%,
11/15/2027
300,000
288,810
3.63%,
4/1/2030(b)
200,000
195,507
2.25%,
6/1/2031
30,000
26,639
2.85%,
6/1/2041
50,000
38,633
4.25%,
4/1/2050(b)
200,000
180,655
General
Electric
Co.
,
Series
A,
6.75%,
3/15/2032(b)
300,000
344,519
5.88%,
1/14/2038
90,000
98,634
Huntington
Ingalls
Industries,
Inc.
,
3.48%,
12/1/2027
200,000
194,676
L3Harris
Technologies,
Inc.
,
5.40%,
1/15/2027
100,000
102,637
4.40%,
6/15/2028(b)
98,000
98,411
5.05%,
6/1/2029(b)
50,000
51,500
2.90%,
12/15/2029(b)
100,000
93,195
1.80%,
1/15/2031
185,000
157,503
5.25%,
6/1/2031
45,000
46,839
5.40%,
7/31/2033(b)
95,000
99,232
5.35%,
6/1/2034
35,000
36,411
4.85%,
4/27/2035
90,000
90,179
5.50%,
8/15/2054
50,000
52,131
Leidos,
Inc.
,
2.30%,
2/15/2031
98,000
85,138
Lockheed
Martin
Corp.
,
3.55%,
1/15/2026
126,000
125,123
4.50%,
2/15/2029
45,000
45,821
3.90%,
6/15/2032
50,000
48,986
5.25%,
1/15/2033
25,000
26,622
4.80%,
8/15/2034
50,000
51,256
3.60%,
3/1/2035(b)
110,000
102,391
4.07%,
12/15/2042
393,000
356,533
4.70%,
5/15/2046(b)
250,000
244,661
4.09%,
9/15/2052
300,000
262,016
4.15%,
6/15/2053(b)
100,000
88,144
5.70%,
11/15/2054(b)
25,000
27,877
4.30%,
6/15/2062(b)
100,000
88,320
5.90%,
11/15/2063(b)
130,000
150,334
Northrop
Grumman
Corp.
,
3.25%,
1/15/2028
400,000
388,700
4.60%,
2/1/2029
50,000
50,744
4.70%,
3/15/2033
100,000
101,495
4.90%,
6/1/2034
50,000
51,121
4.75%,
6/1/2043(b)
250,000
240,715
4.03%,
10/15/2047
400,000
344,133
4.95%,
3/15/2053(b)
75,000
73,365
5.20%,
6/1/2054(b)
100,000
101,821
Corporate
Bonds
Principal
Amount
($)
Value
($)
Aerospace
&
Defense
RTX
Corp.
,
5.00%,
2/27/2026(b)
75,000
75,726
5.75%,
11/8/2026(b)
75,000
77,320
4.13%,
11/16/2028
250,000
249,371
5.75%,
1/15/2029
75,000
79,435
6.00%,
3/15/2031
175,000
190,331
1.90%,
9/1/2031(b)
50,000
42,510
2.38%,
3/15/2032
185,000
160,701
5.15%,
2/27/2033
125,000
129,953
6.10%,
3/15/2034
110,000
121,438
4.70%,
12/15/2041
50,000
47,415
4.50%,
6/1/2042
700,000
651,135
3.75%,
11/1/2046(b)
100,000
81,691
4.63%,
11/16/2048
400,000
369,944
3.03%,
3/15/2052
195,000
136,270
5.38%,
2/27/2053(b)
95,000
97,631
6.40%,
3/15/2054(b)
50,000
59,035
12,471,486
Air
Freight
&
Logistics
0.1%
FedEx
Corp.
,
3.10%,
8/5/2029(b)
100,000
95,059
3.90%,
2/1/2035(b)
380,000
353,870
4.55%,
4/1/2046
500,000
445,892
5.25%,
5/15/2050(b)
200,000
197,286
GXO
Logistics,
Inc.
,
6.25%,
5/6/2029(b)
25,000
26,311
6.50%,
5/6/2034
25,000
26,596
United
Parcel
Service,
Inc.
,
3.05%,
11/15/2027
100,000
97,269
4.88%,
3/3/2033(b)
60,000
62,085
5.15%,
5/22/2034(b)
75,000
78,828
6.20%,
1/15/2038(b)
295,000
337,517
3.40%,
9/1/2049(b)
320,000
248,304
5.30%,
4/1/2050(b)
150,000
155,981
5.05%,
3/3/2053(b)
60,000
60,055
5.50%,
5/22/2054(b)
75,000
79,995
5.60%,
5/22/2064
75,000
80,362
2,345,410
Automobile
Components
0.0%
Aptiv
plc
,
3.25%,
3/1/2032(b)
110,000
98,453
5.40%,
3/15/2049
50,000
46,269
3.10%,
12/1/2051(b)
132,000
83,919
4.15%,
5/1/2052(b)
100,000
77,531
BorgWarner,
Inc.
,
2.65%,
7/1/2027(b)
55,000
52,847
Lear
Corp.
,
2.60%,
1/15/2032
50,000
42,641
5.25%,
5/15/2049
150,000
140,929
Magna
International,
Inc.
,
5.05%,
3/14/2029
25,000
25,733
5.50%,
3/21/2033(b)
20,000
21,278
589,600
Automobiles
0.1%
Ford
Motor
Co.
,
3.25%,
2/12/2032(b)
100,000
85,163
6.10%,
8/19/2032
100,000
102,497
4.75%,
1/15/2043(b)
200,000
165,732
5.29%,
12/8/2046
300,000
272,093
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
3
Corporate
Bonds
Principal
Amount
($)
Value
($)
Automobiles
General
Motors
Co.
,
6.13%,
10/1/2025
400,000
403,792
4.20%,
10/1/2027
250,000
247,854
6.80%,
10/1/2027
100,000
105,881
5.40%,
10/15/2029
60,000
61,512
5.60%,
10/15/2032
90,000
92,836
6.60%,
4/1/2036(b)
106,000
114,694
5.15%,
4/1/2038(b)
250,000
239,667
6.25%,
10/2/2043(b)
300,000
307,859
5.20%,
4/1/2045
250,000
229,145
Honda
Motor
Co.
Ltd.
,
2.53%,
3/10/2027(b)
78,000
75,336
2.97%,
3/10/2032(b)
100,000
91,283
Mercedes-Benz
Finance
North
America
LLC
,
8.50%,
1/18/2031
250,000
302,971
Toyota
Motor
Corp.
,
5.12%,
7/13/2028
25,000
26,041
5.12%,
7/13/2033(b)
25,000
26,723
2,951,079
Banks
4.5%
Australia
&
New
Zealand
Banking
Group
Ltd.
,
5.00%,
3/18/2026(b)
250,000
253,167
Banco
Bilbao
Vizcaya
Argentaria
SA
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.95%),
6.03%,
3/13/2035(b)(d)
200,000
212,110
Banco
Santander
SA
,
5.18%,
11/19/2025
200,000
200,266
5.29%,
8/18/2027
400,000
409,142
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.90%),
1.72%,
9/14/2027(b)(d)
200,000
189,462
3.80%,
2/23/2028
600,000
586,588
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.00%),
4.18%,
3/24/2028(d)
200,000
198,090
5.59%,
8/8/2028(b)
200,000
208,198
5.44%,
7/15/2031
200,000
209,129
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.60%),
3.23%,
11/22/2032(b)(d)
200,000
177,137
6.92%,
8/8/2033
200,000
221,310
6.94%,
11/7/2033
200,000
231,591
Bank
of
America
Corp.
,
4.45%,
3/3/2026
125,000
125,172
3.50%,
4/19/2026(b)
290,000
287,163
4.25%,
10/22/2026
435,000
434,781
(SOFR
+
1.01%),
1.20%,
10/24/2026(d)
200,000
193,007
(SOFR
+
1.29%),
5.08%,
1/20/2027(b)(d)
220,000
221,788
(CME
Term
SOFR
3
Month
+
1.32%),
3.56%,
4/23/2027(d)
100,000
98,754
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Bank
of
America
Corp.,
(SOFR
+
0.96%),
1.73%,
7/22/2027(d)
850,000
811,485
(SOFR
+
1.34%),
5.93%,
9/15/2027(b)(d)
125,000
128,713
(CME
Term
SOFR
3
Month
+
1.84%),
3.82%,
1/20/2028(d)
500,000
494,590
(SOFR
+
1.05%),
2.55%,
2/4/2028(d)
280,000
269,019
(SOFR
+
1.58%),
4.38%,
4/27/2028(b)(d)
260,000
260,412
(SOFR
+
2.04%),
4.95%,
7/22/2028(d)
250,000
254,394
(SOFR
+
1.99%),
6.20%,
11/10/2028(d)
70,000
73,889
(CME
Term
SOFR
3
Month
+
1.30%),
3.42%,
12/20/2028(b)(d)
600,000
583,681
(SOFR
+
1.63%),
5.20%,
4/25/2029(b)(d)
215,000
221,065
(SOFR
+
1.06%),
2.09%,
6/14/2029(b)(d)
100,000
92,346
(CME
Term
SOFR
3
Month
+
1.57%),
4.27%,
7/23/2029(b)(d)
600,000
598,419
(SOFR
+
1.57%),
5.82%,
9/15/2029(b)(d)
125,000
131,548
(CME
Term
SOFR
3
Month
+
1.47%),
3.97%,
2/7/2030(d)
300,000
294,776
(CME
Term
SOFR
3
Month
+
1.45%),
2.88%,
10/22/2030(d)
200,000
185,748
(CME
Term
SOFR
3
Month
+
1.25%),
2.50%,
2/13/2031(d)
200,000
181,310
(SOFR
+
2.15%),
2.59%,
4/29/2031(b)(d)
600,000
544,105
(SOFR
+
1.37%),
1.92%,
10/24/2031(d)
400,000
344,656
(SOFR
+
1.32%),
2.69%,
4/22/2032(b)(d)
630,000
561,878
(SOFR
+
1.22%),
2.30%,
7/21/2032(d)
100,000
86,565
(SOFR
+
1.21%),
2.57%,
10/20/2032(d)
280,000
245,514
(SOFR
+
1.33%),
2.97%,
2/4/2033(d)
350,000
313,440
(SOFR
+
1.83%),
4.57%,
4/27/2033(b)(d)
290,000
288,607
(SOFR
+
2.16%),
5.02%,
7/22/2033(b)(d)
665,000
682,255
(SOFR
+
1.91%),
5.29%,
4/25/2034(d)
680,000
706,981
(SOFR
+
1.84%),
5.87%,
9/15/2034(b)(d)
375,000
404,572
(SOFR
+
1.65%),
5.47%,
1/23/2035(b)(d)
460,000
483,738
(SOFR
+
1.91%),
5.43%,
8/15/2035(b)(d)
150,000
153,765
4
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Bank
of
America
Corp.,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.20%),
2.48%,
9/21/2036(b)(d)
300,000
253,140
(CME
Term
SOFR
3
Month
+
2.08%),
4.24%,
4/24/2038(b)(d)
350,000
331,722
7.75%,
5/14/2038
200,000
252,721
(CME
Term
SOFR
3
Month
+
1.58%),
4.08%,
4/23/2040(d)
100,000
91,454
(SOFR
+
1.93%),
2.68%,
6/19/2041(d)
300,000
225,563
5.88%,
2/7/2042(b)
250,000
279,441
(SOFR
+
1.58%),
3.31%,
4/22/2042(d)
300,000
243,624
5.00%,
1/21/2044
50,000
50,868
(CME
Term
SOFR
3
Month
+
2.25%),
4.44%,
1/20/2048(d)
300,000
277,036
(CME
Term
SOFR
3
Month
+
1.78%),
4.33%,
3/15/2050(b)(d)
300,000
272,458
(CME
Term
SOFR
3
Month
+
3.41%),
4.08%,
3/20/2051(d)
600,000
521,239
(SOFR
+
1.88%),
2.83%,
10/24/2051(d)
60,000
41,480
(SOFR
+
1.56%),
2.97%,
7/21/2052(b)(d)
50,000
35,487
Bank
of
America
NA
,
5.53%,
8/18/2026
250,000
256,686
Bank
of
Montreal
,
5.30%,
6/5/2026(b)
40,000
40,734
1.25%,
9/15/2026(b)
300,000
284,017
2.65%,
3/8/2027
100,000
96,702
5.37%,
6/4/2027
75,000
77,569
Series
f2f,
(SOFR
+
0.88%),
4.57%,
9/10/2027(d)
25,000
25,187
Series
H,
4.70%,
9/14/2027(b)
150,000
152,600
5.20%,
2/1/2028(b)
150,000
154,678
5.72%,
9/25/2028
100,000
105,400
(SOFR
+
1.25%),
4.64%,
9/10/2030(d)
25,000
25,259
5.51%,
6/4/2031
75,000
79,003
(USD
Swap
Semi
5
Year
+
1.43%),
3.80%,
12/15/2032(d)
99,000
96,211
Bank
of
Nova
Scotia
(The)
,
4.75%,
2/2/2026(b)
60,000
60,396
1.05%,
3/2/2026(b)
250,000
239,296
1.35%,
6/24/2026(b)
300,000
286,578
1.30%,
9/15/2026(b)
200,000
189,454
5.35%,
12/7/2026(b)
50,000
51,267
1.95%,
2/2/2027
50,000
47,589
5.40%,
6/4/2027(b)
25,000
25,779
5.25%,
6/12/2028(b)
40,000
41,425
(SOFR
+
1.00%),
4.40%,
9/8/2028(b)(d)
25,000
25,086
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Bank
of
Nova
Scotia
(The),
5.45%,
8/1/2029
25,000
26,158
4.85%,
2/1/2030(b)
60,000
61,400
2.15%,
8/1/2031(b)
300,000
259,714
2.45%,
2/2/2032(b)
50,000
43,577
(SOFR
+
1.44%),
4.74%,
11/10/2032(d)
25,000
25,079
5.65%,
2/1/2034
50,000
53,537
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.05%),
4.59%,
5/4/2037(d)
92,000
87,512
Barclays
plc
,
5.20%,
5/12/2026(b)
500,000
503,120
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
3.05%),
7.33%,
11/2/2026(d)
200,000
205,221
(SOFR
+
2.21%),
5.83%,
5/9/2027(b)(d)
200,000
203,803
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.05%),
2.28%,
11/24/2027(d)
400,000
381,428
4.34%,
1/10/2028
200,000
198,748
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.65%),
5.50%,
8/9/2028(d)
200,000
205,166
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
3.30%),
7.39%,
11/2/2028(d)
200,000
216,014
(ICE
LIBOR
USD
3
Month
+
1.90%),
4.97%,
5/16/2029(d)
400,000
404,450
(ICE
LIBOR
USD
3
Month
+
3.05%),
5.09%,
6/20/2030(d)
200,000
200,641
(SOFR
+
1.56%),
4.94%,
9/10/2030(d)
200,000
201,653
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
3.50%),
7.44%,
11/2/2033(b)(d)
200,000
230,906
(SOFR
+
2.98%),
6.22%,
5/9/2034(d)
400,000
430,946
(SOFR
+
2.62%),
6.69%,
9/13/2034(d)
200,000
222,411
(SOFR
+
1.91%),
5.34%,
9/10/2035(d)
200,000
202,226
5.25%,
8/17/2045(b)
205,000
207,774
4.95%,
1/10/2047(b)
200,000
193,222
Canadian
Imperial
Bank
of
Commerce
,
1.25%,
6/22/2026(b)
200,000
190,460
5.62%,
7/17/2026
25,000
25,630
5.93%,
10/2/2026(b)
50,000
51,660
3.45%,
4/7/2027
80,000
78,567
5.24%,
6/28/2027(b)
50,000
51,373
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
5
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Canadian
Imperial
Bank
of
Commerce,
(SOFR
+
0.93%),
4.51%,
9/11/2027(b)(d)
50,000
50,259
5.00%,
4/28/2028
60,000
61,461
5.99%,
10/3/2028
50,000
53,110
5.26%,
4/8/2029(b)
75,000
77,935
(SOFR
+
1.34%),
4.63%,
9/11/2030(b)(d)
50,000
50,320
6.09%,
10/3/2033
50,000
54,617
Citibank
NA
,
5.44%,
4/30/2026(b)
250,000
254,855
4.93%,
8/6/2026(b)
250,000
253,683
5.49%,
12/4/2026
250,000
257,213
5.80%,
9/29/2028(b)
250,000
264,643
4.84%,
8/6/2029(b)
250,000
255,838
5.57%,
4/30/2034(b)
250,000
266,701
Citigroup,
Inc.
,
4.60%,
3/9/2026(b)
350,000
350,930
3.40%,
5/1/2026(b)
500,000
493,428
3.20%,
10/21/2026(b)
500,000
489,737
(SOFR
+
0.77%),
1.46%,
6/9/2027(b)(d)
285,000
271,529
4.45%,
9/29/2027
500,000
500,696
(CME
Term
SOFR
3
Month
+
1.82%),
3.89%,
1/10/2028(d)
500,000
494,977
(SOFR
+
1.28%),
3.07%,
2/24/2028(b)(d)
400,000
388,762
(SOFR
+
1.89%),
4.66%,
5/24/2028(d)
70,000
70,592
(SOFR
+
1.36%),
5.17%,
2/13/2030(b)(d)
605,000
621,481
(CME
Term
SOFR
3
Month
+
1.60%),
3.98%,
3/20/2030(b)(d)
250,000
244,819
(SOFR
+
1.34%),
4.54%,
9/19/2030(d)
200,000
200,232
(SOFR
+
1.42%),
2.98%,
11/5/2030(b)(d)
200,000
186,122
(SOFR
+
1.15%),
2.67%,
1/29/2031(d)
100,000
91,107
(SOFR
+
3.91%),
4.41%,
3/31/2031(b)(d)
300,000
297,918
(SOFR
+
2.11%),
2.57%,
6/3/2031(d)
300,000
269,974
(SOFR
+
1.17%),
2.56%,
5/1/2032(b)(d)
245,000
215,336
6.63%,
6/15/2032
83,000
91,948
(SOFR
+
1.35%),
3.06%,
1/25/2033(d)
450,000
401,926
(SOFR
+
1.94%),
3.79%,
3/17/2033(d)
90,000
84,308
(SOFR
+
2.09%),
4.91%,
5/24/2033(d)
335,000
337,668
(SOFR
+
2.34%),
6.27%,
11/17/2033(b)(d)
200,000
219,703
(SOFR
+
2.66%),
6.17%,
5/25/2034(b)(d)
445,000
474,813
(SOFR
+
2.06%),
5.83%,
2/13/2035(b)(d)
175,000
182,761
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Citigroup,
Inc.,
(SOFR
+
1.45%),
5.45%,
6/11/2035(b)(d)
200,000
208,603
8.13%,
7/15/2039
350,000
464,402
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.73%),
5.41%,
9/19/2039(d)
100,000
99,718
(SOFR
+
4.55%),
5.32%,
3/26/2041(b)(d)
300,000
307,469
6.68%,
9/13/2043(b)
150,000
176,879
4.65%,
7/23/2048(b)
200,000
188,666
Citizens
Financial
Group,
Inc.
,
(SOFR
+
2.01%),
5.84%,
1/23/2030(b)(d)
96,000
99,866
2.50%,
2/6/2030
170,000
151,237
(SOFR
+
1.91%),
5.72%,
7/23/2032(b)(d)
50,000
51,853
(SOFR
+
2.33%),
6.65%,
4/25/2035(b)(d)
100,000
109,789
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.75%),
5.64%,
5/21/2037(d)
40,000
39,600
Comerica,
Inc.
,
4.00%,
2/1/2029
250,000
242,028
(SOFR
+
2.16%),
5.98%,
1/30/2030(b)(d)
72,000
74,224
Cooperatieve
Rabobank
UA
,
5.25%,
5/24/2041(b)
175,000
184,849
5.25%,
8/4/2045(b)
250,000
257,792
Fifth
Third
Bancorp
,
(SOFR
+
1.36%),
4.06%,
4/25/2028(d)
40,000
39,546
(United
States
SOFR
Compounded
Index
+
2.19%),
6.36%,
10/27/2028(b)(d)
60,000
63,201
(SOFR
+
2.34%),
6.34%,
7/27/2029(b)(d)
106,000
112,670
(United
States
SOFR
Compounded
Index
+
2.13%),
4.77%,
7/28/2030(d)
60,000
60,463
(SOFR
+
1.84%),
5.63%,
1/29/2032(b)(d)
100,000
104,452
(SOFR
+
1.66%),
4.34%,
4/25/2033(d)
40,000
38,428
Fifth
Third
Bank
NA
,
3.85%,
3/15/2026(b)
300,000
296,803
2.25%,
2/1/2027
295,000
281,772
HSBC
Holdings
plc
,
(SOFR
+
3.03%),
7.34%,
11/3/2026(b)(d)
300,000
308,488
(SOFR
+
1.57%),
5.89%,
8/14/2027(b)(d)
400,000
410,855
(SOFR
+
1.06%),
5.60%,
5/17/2028(b)(d)
200,000
205,613
(SOFR
+
2.11%),
4.76%,
6/9/2028(d)
200,000
201,434
6
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
HSBC
Holdings
plc,
(SOFR
+
3.35%),
7.39%,
11/3/2028(b)(d)
215,000
232,759
(SOFR
+
1.97%),
6.16%,
3/9/2029(d)
400,000
421,138
(SOFR
+
1.29%),
2.21%,
8/17/2029(b)(d)
200,000
183,374
(SOFR
+
1.46%),
5.55%,
3/4/2030(d)
200,000
207,929
4.95%,
3/31/2030(b)
200,000
205,004
(CME
Term
SOFR
3
Month
+
1.87%),
3.97%,
5/22/2030(d)
200,000
194,876
(SOFR
+
1.95%),
2.36%,
8/18/2031(d)
300,000
263,732
(SOFR
+
1.52%),
5.73%,
5/17/2032(b)(d)
200,000
210,686
(SOFR
+
1.19%),
2.80%,
5/24/2032(d)
220,000
194,651
(SOFR
+
2.53%),
4.76%,
3/29/2033(b)(d)
200,000
197,214
(SOFR
+
2.87%),
5.40%,
8/11/2033(b)(d)
300,000
310,771
(SOFR
+
4.25%),
8.11%,
11/3/2033(b)(d)
300,000
356,714
(SOFR
+
2.39%),
6.25%,
3/9/2034(b)(d)
200,000
218,480
(SOFR
+
3.02%),
7.40%,
11/13/2034(d)
200,000
229,642
(SOFR
+
1.78%),
5.72%,
3/4/2035(d)
200,000
212,535
6.50%,
5/2/2036
200,000
217,143
6.50%,
9/15/2037
200,000
219,626
6.80%,
6/1/2038
200,000
225,618
(SOFR
+
2.65%),
6.33%,
3/9/2044(b)(d)
200,000
225,914
5.25%,
3/14/2044(b)
250,000
248,452
Huntington
Bancshares,
Inc.
,
(SOFR
+
1.97%),
4.44%,
8/4/2028(d)
30,000
30,039
(United
States
SOFR
Compounded
Index
+
1.87%),
5.71%,
2/2/2035(d)
100,000
104,106
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.17%),
2.49%,
8/15/2036(d)
250,000
203,602
Huntington
National
Bank
(The)
,
(United
States
SOFR
Compounded
Index
+
1.65%),
4.55%,
5/17/2028(d)
250,000
250,187
ING
Groep
NV
,
3.95%,
3/29/2027
300,000
297,620
(SOFR
+
1.83%),
4.02%,
3/28/2028(b)(d)
400,000
397,073
4.55%,
10/2/2028(b)
200,000
201,475
(SOFR
+
1.44%),
5.34%,
3/19/2030(b)(d)
200,000
207,001
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
ING
Groep
NV,
(SOFR
+
1.77%),
5.55%,
3/19/2035(b)(d)
200,000
209,636
JPMorgan
Chase
&
Co.
,
3.30%,
4/1/2026(b)
500,000
493,713
2.95%,
10/1/2026(b)
1,000,000
980,043
(SOFR
+
0.80%),
1.05%,
11/19/2026(d)
250,000
240,233
8.00%,
4/29/2027
290,000
317,988
(SOFR
+
0.77%),
1.47%,
9/22/2027(d)
200,000
189,437
4.25%,
10/1/2027(b)
500,000
503,481
(SOFR
+
1.33%),
6.07%,
10/22/2027(d)
170,000
176,188
(SOFR
+
1.19%),
5.04%,
1/23/2028(d)
80,000
81,338
(SOFR
+
1.17%),
2.95%,
2/24/2028(d)
85,000
82,438
(SOFR
+
0.93%),
5.57%,
4/22/2028(b)(d)
175,000
180,437
(SOFR
+
1.56%),
4.32%,
4/26/2028(d)
360,000
360,719
(CME
Term
SOFR
3
Month
+
1.64%),
3.54%,
5/1/2028(d)
500,000
490,959
(SOFR
+
0.93%),
4.98%,
7/22/2028(b)(d)
50,000
50,975
(SOFR
+
1.99%),
4.85%,
7/25/2028(b)(d)
180,000
183,139
(CME
Term
SOFR
3
Month
+
1.38%),
4.01%,
4/23/2029(d)
300,000
296,799
(SOFR
+
1.02%),
2.07%,
6/1/2029(d)
500,000
462,592
(SOFR
+
1.45%),
5.30%,
7/24/2029(d)
235,000
243,155
(SOFR
+
1.57%),
6.09%,
10/23/2029(b)(d)
165,000
175,895
(SOFR
+
1.31%),
5.01%,
1/23/2030(d)
175,000
179,481
(SOFR
+
1.16%),
5.58%,
4/22/2030(b)(d)
175,000
183,678
(CME
Term
SOFR
3
Month
+
1.42%),
3.70%,
5/6/2030(d)
250,000
243,157
(SOFR
+
1.75%),
4.57%,
6/14/2030(d)
200,000
201,801
(SOFR
+
1.13%),
5.00%,
7/22/2030(b)(d)
125,000
128,528
(SOFR
+
2.04%),
2.52%,
4/22/2031(b)(d)
400,000
363,324
(CME
Term
SOFR
3
Month
+
1.25%),
2.58%,
4/22/2032(b)(d)
75,000
66,888
(SOFR
+
1.18%),
2.55%,
11/8/2032(d)
510,000
448,618
(SOFR
+
1.26%),
2.96%,
1/25/2033(d)
130,000
116,988
(SOFR
+
1.80%),
4.59%,
4/26/2033(b)(d)
35,000
35,007
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
7
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
JPMorgan
Chase
&
Co.,
(SOFR
+
2.08%),
4.91%,
7/25/2033(d)
790,000
806,889
(SOFR
+
2.58%),
5.72%,
9/14/2033(d)
270,000
286,271
(SOFR
+
1.85%),
5.35%,
6/1/2034(b)(d)
525,000
549,368
(SOFR
+
1.81%),
6.25%,
10/23/2034(d)
135,000
150,146
(SOFR
+
1.62%),
5.34%,
1/23/2035(b)(d)
245,000
256,086
(SOFR
+
1.49%),
5.77%,
4/22/2035(b)(d)
350,000
377,166
(SOFR
+
1.46%),
5.29%,
7/22/2035(b)(d)
275,000
286,807
(CME
Term
SOFR
3
Month
+
1.62%),
3.88%,
7/24/2038(b)(d)
500,000
456,793
5.60%,
7/15/2041(b)
400,000
434,663
(CME
Term
SOFR
3
Month
+
1.51%),
2.53%,
11/19/2041(d)
300,000
221,357
4.85%,
2/1/2044(b)
500,000
497,970
(CME
Term
SOFR
3
Month
+
1.84%),
4.26%,
2/22/2048(b)(d)
750,000
680,106
(CME
Term
SOFR
3
Month
+
1.64%),
3.96%,
11/15/2048(d)
250,000
215,908
(SOFR
+
2.44%),
3.11%,
4/22/2051(b)(d)
600,000
443,309
(SOFR
+
1.58%),
3.33%,
4/22/2052(b)(d)
200,000
154,182
KeyBank
NA
,
5.85%,
11/15/2027
250,000
259,230
6.95%,
2/1/2028
225,000
238,406
KeyCorp
,
2.25%,
4/6/2027
50,000
47,293
(United
States
SOFR
Compounded
Index
+
2.06%),
4.79%,
6/1/2033(b)
(d)
105,000
102,795
(United
States
SOFR
Compounded
Index
+
2.42%),
6.40%,
3/6/2035(b)
(d)
80,000
86,981
Korea
Development
Bank
(The)
,
3.00%,
1/13/2026
500,000
493,080
4.38%,
2/15/2033(b)
200,000
198,851
5.63%,
10/23/2033
200,000
217,211
Kreditanstalt
fuer
Wiederaufbau
,
0.63%,
1/22/2026(b)
850,000
814,801
2.88%,
4/3/2028(b)
1,000,000
976,223
3.88%,
6/15/2028
1,200,000
1,211,279
4.13%,
7/15/2033(b)
400,000
407,637
4.38%,
2/28/2034
1,000,000
1,039,899
0.00%,
6/29/2037(e)
750,000
449,464
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Landwirtschaftliche
Rentenbank
,
1.75%,
7/27/2026
1,000,000
964,246
Lloyds
Banking
Group
plc
,
4.58%,
12/10/2025
350,000
348,764
4.65%,
3/24/2026(b)
200,000
199,603
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.48%),
5.99%,
8/7/2027(b)(d)
200,000
205,280
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.38%),
5.46%,
1/5/2028(d)
200,000
204,481
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.80%),
3.75%,
3/18/2028(d)
200,000
196,968
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.70%),
5.87%,
3/6/2029(d)
300,000
312,913
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
3.75%),
7.95%,
11/15/2033(b)(d)
200,000
234,037
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.75%),
5.68%,
1/5/2035(d)
200,000
210,399
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.50%),
3.37%,
12/14/2046(b)(d)
300,000
223,268
M&T
Bank
Corp.
,
(United
States
SOFR
Compounded
Index
+
1.78%),
4.55%,
8/16/2028(d)
40,000
40,054
(SOFR
+
1.85%),
5.05%,
1/27/2034(d)
88,000
87,287
Manufacturers
&
Traders
Trust
Co.
,
4.70%,
1/27/2028(b)
250,000
251,316
Mitsubishi
UFJ
Financial
Group,
Inc.
,
3.85%,
3/1/2026(b)
200,000
198,778
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.75%),
1.54%,
7/20/2027(b)(d)
200,000
190,395
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.67%),
1.64%,
10/13/2027(d)
200,000
189,658
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.83%),
2.34%,
1/19/2028(d)
200,000
191,388
8
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Mitsubishi
UFJ
Financial
Group,
Inc.,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.95%),
5.02%,
7/20/2028(b)(d)
300,000
306,120
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.90%),
5.35%,
9/13/2028(b)(d)
200,000
205,968
3.74%,
3/7/2029(b)
600,000
589,845
3.20%,
7/18/2029(b)
500,000
476,485
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.95%),
2.31%,
7/20/2032(b)(d)
300,000
260,289
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.10%),
2.85%,
1/19/2033(d)
200,000
177,645
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.13%),
5.13%,
7/20/2033(d)
300,000
309,180
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.63%),
5.44%,
2/22/2034(b)(d)
200,000
210,728
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.00%),
5.43%,
4/17/2035(d)
200,000
210,254
Mizuho
Financial
Group,
Inc.
,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.67%),
1.23%,
5/22/2027(d)
200,000
190,012
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.75%),
1.55%,
7/9/2027(b)(d)
200,000
190,274
3.17%,
9/11/2027(b)
250,000
242,739
4.02%,
3/5/2028(b)
300,000
297,679
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.65%),
5.78%,
7/6/2029(b)(d)
200,000
209,196
(CME
Term
SOFR
3
Month
+
1.77%),
2.20%,
7/10/2031(b)(d)
400,000
351,818
2.56%,
9/13/2031
200,000
171,644
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.90%),
5.75%,
7/6/2034(d)
200,000
213,323
Morgan
Stanley
Bank
NA
,
5.88%,
10/30/2026(b)
250,000
259,008
(SOFR
+
0.87%),
5.50%,
5/26/2028(d)
250,000
257,881
National
Australia
Bank
Ltd.
,
2.50%,
7/12/2026(b)
350,000
341,168
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
National
Australia
Bank
Ltd.,
3.91%,
6/9/2027
250,000
249,706
4.79%,
1/10/2029(b)
250,000
256,846
NatWest
Group
plc
,
4.80%,
4/5/2026(b)
300,000
301,372
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.85%),
7.47%,
11/10/2026(d)
300,000
308,834
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
0.90%),
1.64%,
6/14/2027(b)(d)
200,
000
190,641
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
2.55%),
3.07%,
5/22/2028(b)(d)
200,000
193,228
(ICE
LIBOR
USD
3
Month
+
1.75%),
4.89%,
5/18/2029(b)(d)
400,000
404,165
(ICE
LIBOR
USD
3
Month
+
1.91%),
5.08%,
1/27/2030(d)
200,000
203,721
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
1
Year
+
1.50%),
5.78%,
3/1/2035(d)
200,000
212,683
Oesterreichische
Kontrollbank
AG
,
4.13%,
1/18/2029(b)
860,000
875,278
PNC
Financial
Services
Group,
Inc.
(The)
,
1.15%,
8/13/2026
100,000
94,656
(United
States
SOFR
Compounded
Index
+
1.09%),
4.76%,
1/26/2027(d)
140,000
140,507
(SOFR
+
0.80%),
5.10%,
7/23/2027(d)
100,000
101,435
(United
States
SOFR
Compounded
Index
+
1.73%),
6.62%,
10/20/2027(b)(d)
75,000
78,380
(SOFR
+
1.34%),
5.30%,
1/21/2028(d)
25,000
25,584
(SOFR
+
1.62%),
5.35%,
12/2/2028(b)(d)
135,000
139,525
(SOFR
+
1.84%),
5.58%,
6/12/2029(b)(d)
362,000
376,799
2.55%,
1/22/2030(b)
500,000
458,604
(SOFR
+
1.20%),
5.49%,
5/14/2030(d)
100,000
104,497
(SOFR
+
0.98%),
2.31%,
4/23/2032(b)(d)
200,000
174,416
(United
States
SOFR
Compounded
Index
+
2.14%),
6.04%,
10/28/2033(b)(d)
300,000
324,132
(SOFR
+
1.93%),
5.07%,
1/24/2034(b)(d)
125,000
126,732
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
9
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
PNC
Financial
Services
Group,
Inc.
(The),
(SOFR
+
1.95%),
5.94%,
8/18/2034(d)
100,000
107,831
(SOFR
+
2.28%),
6.88%,
10/20/2034(b)(d)
185,000
211,821
(SOFR
+
1.90%),
5.68%,
1/22/2035(d)
200,000
212,023
(SOFR
+
1.60%),
5.40%,
7/23/2035(b)(d)
50,000
52,140
Regions
Financial
Corp.
,
1.80%,
8/12/2028
200,000
180,612
(SOFR
+
1.49%),
5.72%,
6/6/2030(b)(d)
50,000
51,797
(SOFR
+
2.06%),
5.50%,
9/6/2035(d)
86,000
87,516
Royal
Bank
of
Canada
,
4.88%,
1/12/2026(b)
100,000
100,961
1.20%,
4/27/2026
100,000
95,693
1.15%,
7/14/2026(b)
200,000
189,834
5.20%,
7/20/2026(b)
75,000
76,581
1.40%,
11/2/2026(b)
300,000
284,357
4.88%,
1/19/2027
50,000
50,934
2.05%,
1/21/2027
200,000
191,610
3.63%,
5/4/2027
40,000
39,624
(SOFR
+
0.79%),
5.07%,
7/23/2027(d)
75,000
76,145
4.24%,
8/3/2027(b)
90,000
90,553
6.00%,
11/1/2027(b)
146,000
154,084
4.90%,
1/12/2028(b)
100,000
102,375
5.20%,
8/1/2028
75,000
77,927
4.95%,
2/1/2029
50,000
51,562
(SOFR
+
1.10%),
4.97%,
8/2/2030(d)
75,000
76,930
2.30%,
11/3/2031(b)
200,000
174,950
3.88%,
5/4/2032
40,000
38,619
5.00%,
2/1/2033(b)
100,000
103,474
5.00%,
5/2/2033(b)
80,000
82,768
5.15%,
2/1/2034(b)
50,000
51,995
Santander
Holdings
USA,
Inc.
,
3.24%,
10/5/2026
300,000
291,872
4.40%,
7/13/2027
78,000
77,802
(SOFR
+
1.25%),
2.49%,
1/6/2028(b)(d)
125,000
118,485
(SOFR
+
2.36%),
6.50%,
3/9/2029(d)
60,000
62,830
(SOFR
+
2.70%),
6.57%,
6/12/2029(d)
24,000
25,214
(SOFR
+
2.50%),
6.17%,
1/9/2030(b)(d)
40,000
41,755
(SOFR
+
3.28%),
7.66%,
11/9/2031(d)
50,000
56,212
(SOFR
+
2.14%),
6.34%,
5/31/2035(d)
35,000
36,715
Santander
UK
Group
Holdings
plc
,
(SOFR
+
2.75%),
6.83%,
11/21/2026(d)
300,000
306,275
(SOFR
+
1.22%),
2.47%,
1/11/2028(d)
200,000
190,521
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Santander
UK
Group
Holdings
plc,
(SOFR
+
2.60%),
6.53%,
1/10/2029(b)(d)
200,000
211,892
Sumitomo
Mitsui
Financial
Group,
Inc.
,
3.78%,
3/9/2026(b)
450,000
446,988
2.63%,
7/14/2026(b)
400,000
389,109
1.40%,
9/17/2026(b)
200,000
189,552
3.36%,
7/12/2027(b)
300,000
294,282
5.72%,
9/14/2028(b)
200,000
210,012
1.90%,
9/17/2028(b)
200,000
182,692
3.04%,
7/16/2029
400,000
376,809
3.20%,
9/17/2029(b)
500,000
471,851
5.71%,
1/13/2030(b)
500,000
529,546
2.75%,
1/15/2030(b)
200,000
183,893
5.81%,
9/14/2033(b)
200,000
216,642
2.93%,
9/17/2041(b)
300,000
229,957
Toronto-Dominion
Bank
(The)
,
0.75%,
1/6/2026(b)
200,000
191,620
1.20%,
6/3/2026(b)
200,000
190,685
5.53%,
7/17/2026(b)
75,000
76,924
1.25%,
9/10/2026(b)
100,000
94,875
5.26%,
12/11/2026(b)
35,000
35,870
1.95%,
1/12/2027(b)
100,000
95,839
2.80%,
3/10/2027
100,000
96,951
4.98%,
4/5/2027(b)
75,000
76,526
4.11%,
6/8/2027
100,000
99,989
4.69%,
9/15/2027
90,000
91,428
5.52%,
7/17/2028
75,000
78,459
4.99%,
4/5/2029
75,000
77,283
2.00%,
9/10/2031
100,000
86,695
2.45%,
1/12/2032
100,000
87,610
3.20%,
3/10/2032
100,000
91,630
4.46%,
6/8/2032(b)
355,000
352,690
Truist
Bank
,
2.25%,
3/11/2030(b)
300,000
264,643
Truist
Financial
Corp.
,
(SOFR
+
1.63%),
5.90%,
10/28/2026(d)
100,000
101,286
(SOFR
+
2.05%),
6.05%,
6/8/2027(b)(d)
55,000
56,438
1.13%,
8/3/2027
300,000
275,672
(SOFR
+
1.37%),
4.12%,
6/6/2028(d)
65,000
64,532
(SOFR
+
1.44%),
4.87%,
1/26/2029(d)
80,000
80,853
(SOFR
+
0.86%),
1.89%,
6/7/2029(b)(d)
300,000
274,443
(SOFR
+
2.45%),
7.16%,
10/30/2029(d)
30,000
32,884
(SOFR
+
1.62%),
5.44%,
1/24/2030(b)(d)
25,000
25,876
(SOFR
+
1.57%),
5.15%,
8/5/2032(d)
75,000
76,816
(SOFR
+
2.24%),
4.92%,
7/28/2033(d)
90,000
88,258
(SOFR
+
2.30%),
6.12%,
10/28/2033(b)(d)
100,000
107,942
(SOFR
+
1.85%),
5.12%,
1/26/2034(d)
30,000
30,329
10
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Truist
Financial
Corp.,
(SOFR
+
2.36%),
5.87%,
6/8/2034(d)
245,000
260,456
(SOFR
+
1.92%),
5.71%,
1/24/2035(b)(d)
160,000
168,558
US
Bancorp
,
(SOFR
+
1.43%),
5.73%,
10/21/2026(b)(d)
300,000
303,723
Series
X,
3.15%,
4/27/2027
300,000
294,023
(SOFR
+
1.88%),
6.79%,
10/26/2027(d)
25,000
26,254
(SOFR
+
0.73%),
2.22%,
1/27/2028(d)
100,000
95,482
3.90%,
4/26/2028(b)
500,000
495,467
(SOFR
+
1.66%),
4.55%,
7/22/2028(d)
105,000
105,828
(SOFR
+
1.23%),
4.65%,
2/1/2029(b)(d)
100,000
100,968
(SOFR
+
2.02%),
5.78%,
6/12/2029(b)(d)
40,000
41,921
(SOFR
+
1.56%),
5.38%,
1/23/2030(d)
200,000
207,702
(SOFR
+
1.25%),
5.10%,
7/23/2030(b)(d)
115,000
118,371
(SOFR
+
1.02%),
2.68%,
1/27/2033(b)(d)
100,000
87,584
(SOFR
+
2.11%),
4.97%,
7/22/2033(b)(d)
115,000
114,774
(SOFR
+
2.09%),
5.85%,
10/21/2033(b)(d)
200,000
213,333
(SOFR
+
1.60%),
4.84%,
2/1/2034(d)
100,000
99,930
(SOFR
+
2.26%),
5.84%,
6/12/2034(b)(d)
300,000
320,318
(SOFR
+
1.86%),
5.68%,
1/23/2035(d)
100,000
106,000
Wells
Fargo
&
Co.
,
3.00%,
4/22/2026
500,000
491,203
3.00%,
10/23/2026(b)
200,000
195,472
4.30%,
7/22/2027(b)
200,000
200,459
(SOFR
+
1.51%),
3.53%,
3/24/2028(d)
200,000
196,213
(SOFR
+
1.07%),
5.71%,
4/22/2028(d)
170,000
175,540
(SOFR
+
2.10%),
2.39%,
6/2/2028(b)(d)
800,000
760,654
(SOFR
+
1.98%),
4.81%,
7/25/2028(d)
125,000
126,460
(SOFR
+
1.74%),
5.57%,
7/25/2029(d)
210,000
218,485
(SOFR
+
1.79%),
6.30%,
10/23/2029(b)(d)
185,000
197,942
(SOFR
+
1.50%),
5.20%,
1/23/2030(d)
140,000
144,328
(CME
Term
SOFR
3
Month
+
1.43%),
2.88%,
10/30/2030(d)
500,000
463,754
(CME
Term
SOFR
3
Month
+
1.26%),
2.57%,
2/11/2031(b)(d)
300,000
272,421
Corporate
Bonds
Principal
Amount
($)
Value
($)
Banks
Wells
Fargo
&
Co.,
(CME
Term
SOFR
3
Month
+
4.03%),
4.48%,
4/4/2031(b)(d)
250,000
250,283
(SOFR
+
1.50%),
3.35%,
3/2/2033(b)(d)
200,000
182,835
(SOFR
+
2.10%),
4.90%,
7/25/2033(b)(d)
175,000
177,006
(SOFR
+
2.02%),
5.39%,
4/24/2034(d)
1,040,000
1,078,683
(SOFR
+
1.99%),
5.56%,
7/25/2034(d)
265,000
278,030
(SOFR
+
2.06%),
6.49%,
10/23/2034(b)(d)
215,000
240,256
(SOFR
+
1.78%),
5.50%,
1/23/2035(b)(d)
360,000
377,384
(SOFR
+
2.53%),
3.07%,
4/30/2041(d)
600,000
473,179
5.38%,
11/2/2043
250,000
252,054
4.65%,
11/4/2044(b)
300,000
274,092
4.90%,
11/17/2045(b)
300,000
281,428
4.40%,
6/14/2046
200,000
175,090
(CME
Term
SOFR
3
Month
+
4.50%),
5.01%,
4/4/2051(d)
500,000
490,242
(SOFR
+
2.13%),
4.61%,
4/25/2053(b)(d)
300,000
277,285
Wells
Fargo
Bank
NA
,
5.45%,
8/7/2026(b)
500,000
511,939
5.25%,
12/11/2026(b)
250,000
256,264
Westpac
Banking
Corp.
,
5.51%,
11/17/2025(b)
75,000
76,144
5.20%,
4/16/2026
75,000
76,327
1.15%,
6/3/2026(b)
200,000
190,818
5.46%,
11/18/2027(b)
200,000
208,417
3.40%,
1/25/2028(b)
300,000
294,060
5.54%,
11/17/2028
75,000
79,365
1.95%,
11/20/2028
200,000
184,190
5.05%,
4/16/2029
75,000
77,946
2.65%,
1/16/2030(b)
120,000
111,522
(USD
SOFR
Spread-
Adjusted
ICE
Swap
Rate
5
Year
+
2.24%),
4.32%,
11/23/2031(b)(d)
300,000
297,873
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.00%),
4.11%,
7/24/2034(d)
500,000
483,548
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.53%),
3.02%,
11/18/2036(b)(d)
85,000
73,771
3.13%,
11/18/2041
65,000
49,730
105,336,024
Beverages
0.5%
Anheuser-Busch
Cos.
LLC
,
4.70%,
2/1/2036
510,000
512,054
4.90%,
2/1/2046
770,000
758,330
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
11
Corporate
Bonds
Principal
Amount
($)
Value
($)
Beverages
Anheuser-Busch
InBev
Finance,
Inc.
,
4.63%,
2/1/2044
150,000
143,654
4.90%,
2/1/2046
300,000
295,025
Anheuser-Busch
InBev
Worldwide,
Inc.
,
4.00%,
4/13/2028(b)
250,000
250,607
4.75%,
1/23/2029
900,000
923,446
3.50%,
6/1/2030(b)
400,000
388,275
5.00%,
6/15/2034(b)
50,000
52,108
4.60%,
4/15/2048(b)
71,000
67,488
4.44%,
10/6/2048(b)
331,000
306,330
5.55%,
1/23/2049(b)
350,000
377,302
4.75%,
4/15/2058
150,000
144,043
5.80%,
1/23/2059(b)
150,000
169,003
Brown-Forman
Corp.
,
4.75%,
4/15/2033(b)
40,000
40,942
Coca-Cola
Co.
(The)
,
2.90%,
5/25/2027(b)
500,000
488,542
3.45%,
3/25/2030(b)
200,000
195,110
2.00%,
3/5/2031(b)
95,000
84,021
2.25%,
1/5/2032(b)
300,000
266,776
5.00%,
5/13/2034
75,000
79,031
4.65%,
8/14/2034
50,000
51,204
2.88%,
5/5/2041
300,000
237,004
2.60%,
6/1/2050
400,000
270,953
3.00%,
3/5/2051(b)
135,000
99,080
2.50%,
3/15/2051
156,000
102,163
5.30%,
5/13/2054
75,000
79,886
5.20%,
1/14/2055
50,000
52,460
5.40%,
5/13/2064(b)
75,000
80,272
Coca-Cola
Consolidated,
Inc.
,
5.25%,
6/1/2029(b)
50,000
51,989
5.45%,
6/1/2034
50,000
52,696
Coca-Cola
Femsa
SAB
de
CV
,
2.75%,
1/22/2030
150,000
139,148
Constellation
Brands,
Inc.
,
3.50%,
5/9/2027(b)
500,000
491,208
4.80%,
1/15/2029(b)
25,000
25,454
2.88%,
5/1/2030
100,000
92,189
2.25%,
8/1/2031
405,000
350,140
4.90%,
5/1/2033
60,000
60,626
Diageo
Capital
plc
,
2.38%,
10/24/2029(b)
210,000
193,344
2.00%,
4/29/2030(b)
200,000
178,256
Diageo
Investment
Corp.
,
7.45%,
4/15/2035
250,000
304,876
Fomento
Economico
Mexicano
SAB
de
CV
,
3.50%,
1/16/2050
150,000
119,400
Keurig
Dr
Pepper,
Inc.
,
5.10%,
3/15/2027
25,000
25,566
4.60%,
5/25/2028(b)
104,000
105,306
5.05%,
3/15/2029
25,000
25,800
3.95%,
4/15/2029(b)
50,000
49,406
Series
10,
5.20%,
3/15/2031
25,000
26,101
4.05%,
4/15/2032(b)
50,000
48,753
5.30%,
3/15/2034(b)
25,000
26,152
4.50%,
4/15/2052(b)
250,000
226,677
Molson
Coors
Beverage
Co.
,
3.00%,
7/15/2026(b)
190,000
186,412
5.00%,
5/1/2042(b)
250,000
244,781
Corporate
Bonds
Principal
Amount
($)
Value
($)
Beverages
Molson
Coors
Beverage
Co.,
4.20%,
7/15/2046(b)
150,000
129,406
Pepsico
Singapore
Financing
I
Pte.
Ltd.
,
4.65%,
2/16/2027
25,000
25,405
4.55%,
2/16/2029
25,000
25,545
4.70%,
2/16/2034
25,000
25,525
PepsiCo,
Inc.
,
5.25%,
11/10/2025
50,000
50,689
4.55%,
2/13/2026
60,000
60,478
2.38%,
10/6/2026
84,000
81,650
5.13%,
11/10/2026
50,000
51,281
3.00%,
10/15/2027(b)
300,000
293,245
3.60%,
2/18/2028
25,000
24,833
4.45%,
5/15/2028
60,000
61,269
4.50%,
7/17/2029
50,000
51,533
2.75%,
3/19/2030(b)
700,000
655,605
1.63%,
5/1/2030
130,000
114,447
1.40%,
2/25/2031(b)
200,000
169,663
1.95%,
10/21/2031
100,000
86,846
3.90%,
7/18/2032(b)
35,000
34,441
4.45%,
2/15/2033(b)
60,000
62,652
4.80%,
7/17/2034
50,000
51,667
2.63%,
10/21/2041
50,000
37,358
4.45%,
4/14/2046
300,000
282,365
3.63%,
3/19/2050
200,000
163,682
2.75%,
10/21/2051
50,000
34,321
4.20%,
7/18/2052(b)
25,000
22,463
4.65%,
2/15/2053(b)
60,000
58,054
5.25%,
7/17/2054(b)
50,000
52,891
12,246,703
Biotechnology
0.4%
AbbVie,
Inc.
,
3.20%,
5/14/2026
120,000
118,449
2.95%,
11/21/2026
350,000
342,628
4.80%,
3/15/2027(b)
175,000
178,394
4.80%,
3/15/2029(b)
175,000
180,102
3.20%,
11/21/2029
550,000
525,966
4.95%,
3/15/2031(b)
95,000
98,780
5.05%,
3/15/2034
275,000
287,243
4.55%,
3/15/2035
195,000
195,048
4.50%,
5/14/2035(b)
300,000
299,040
4.05%,
11/21/2039
380,000
351,011
4.40%,
11/6/2042
375,000
353,658
5.35%,
3/15/2044
55,000
58,018
4.75%,
3/15/2045
168,000
163,426
4.70%,
5/14/2045
282,000
272,885
4.88%,
11/14/2048
300,000
295,266
4.25%,
11/21/2049(b)
475,000
425,467
5.40%,
3/15/2054(b)
240,000
254,486
5.50%,
3/15/2064
45,000
48,049
Amgen,
Inc.
,
5.15%,
3/2/2028
290,000
298,616
1.65%,
8/15/2028(b)
200,000
182,092
4.05%,
8/18/2029(b)
120,000
119,158
5.25%,
3/2/2030(b)
300,000
313,023
2.00%,
1/15/2032
200,000
169,952
3.35%,
2/22/2032
55,000
51,263
4.20%,
3/1/2033(b)
120,000
116,557
5.25%,
3/2/2033(b)
315,000
327,939
2.80%,
8/15/2041(b)
200,000
151,450
12
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Biotechnology
Amgen,
Inc.,
5.60%,
3/2/2043(b)
290,000
304,670
4.40%,
5/1/2045
400,000
359,046
4.56%,
6/15/2048
274,000
248,287
3.38%,
2/21/2050(b)
180,000
137,147
4.66%,
6/15/2051
318,000
291,253
3.00%,
1/15/2052(b)
200,000
141,311
4.20%,
2/22/2052
25,000
21,282
4.88%,
3/1/2053(b)
55,000
51,716
5.65%,
3/2/2053
405,000
426,031
4.40%,
2/22/2062
165,000
141,211
5.75%,
3/2/2063
180,000
189,995
Biogen,
Inc.
,
2.25%,
5/1/2030
200,000
178,612
3.15%,
5/1/2050(b)
230,000
159,004
3.25%,
2/15/2051(b)
130,000
91,416
Gilead
Sciences,
Inc.
,
3.65%,
3/1/2026(b)
145,000
143,829
1.20%,
10/1/2027
60,000
55,309
1.65%,
10/1/2030
115,000
99,290
5.25%,
10/15/2033(b)
50,000
52,735
4.00%,
9/1/2036
200,000
188,025
5.65%,
12/1/2041
200,000
214,671
4.75%,
3/1/2046
200,000
191,403
4.15%,
3/1/2047
400,000
350,467
2.80%,
10/1/2050
95,000
64,610
5.55%,
10/15/2053(b)
45,000
48,305
Regeneron
Pharmaceuticals,
Inc.
,
1.75%,
9/15/2030
88,000
76,036
2.80%,
9/15/2050
65,000
42,778
10,446,405
Broadline
Retail
0.3%
Alibaba
Group
Holding
Ltd.
,
3.40%,
12/6/2027(b)
500,000
488,141
4.00%,
12/6/2037
200,000
184,864
4.20%,
12/6/2047(b)
500,000
438,269
Amazon.com,
Inc.
,
1.00%,
5/12/2026(b)
250,000
239,029
3.30%,
4/13/2027
195,000
192,510
3.15%,
8/22/2027
250,000
245,420
4.55%,
12/1/2027(b)
400,000
408,349
1.65%,
5/12/2028
200,000
185,244
3.45%,
4/13/2029(b)
180,000
177,294
4.65%,
12/1/2029(b)
130,000
134,352
1.50%,
6/3/2030(b)
200,000
174,977
2.10%,
5/12/2031
300,000
265,568
3.60%,
4/13/2032
270,000
260,916
4.70%,
12/1/2032(b)
130,000
135,145
4.80%,
12/5/2034(b)
100,000
104,598
3.88%,
8/22/2037
200,000
188,085
2.88%,
5/12/2041
200,000
159,224
4.05%,
8/22/2047
400,000
360,010
2.50%,
6/3/2050
250,000
165,161
3.10%,
5/12/2051(b)
300,000
222,860
3.95%,
4/13/2052(b)
190,000
165,149
4.25%,
8/22/2057
250,000
226,297
2.70%,
6/3/2060
100,000
64,289
3.25%,
5/12/2061
200,000
144,959
eBay,
Inc.
,
1.40%,
5/10/2026
40,000
38,253
Corporate
Bonds
Principal
Amount
($)
Value
($)
Broadline
Retail
eBay,
Inc.,
3.60%,
6/5/2027(b)
500,000
494,362
2.70%,
3/11/2030(b)
88,000
81,138
2.60%,
5/10/2031
75,000
67,013
3.65%,
5/10/2051
100,000
76,884
JD.com,
Inc.
,
3.38%,
1/14/2030
200,000
190,243
6,278,603
Building
Products
0.1%
Allegion
plc
,
3.50%,
10/1/2029(b)
250,000
238,361
Carlisle
Cos.,
Inc.
,
2.75%,
3/1/2030
74,000
67,981
2.20%,
3/1/2032
100,000
84,629
Carrier
Global
Corp.
,
2.49%,
2/15/2027
31,000
29,956
2.72%,
2/15/2030(b)
50,000
46,226
3.38%,
4/5/2040
300,000
247,830
3.58%,
4/5/2050(b)
235,000
185,258
Fortune
Brands
Innovations,
Inc.
,
3.25%,
9/15/2029(b)
50,000
47,209
4.00%,
3/25/2032(b)
100,000
95,210
5.88%,
6/1/2033(b)
32,000
34,343
4.50%,
3/25/2052(b)
30,000
25,270
Johnson
Controls
International
plc
,
3.90%,
2/14/2026
183,000
181,630
5.50%,
4/19/2029(b)
50,000
52,292
1.75%,
9/15/2030(b)
100,000
86,706
2.00%,
9/16/2031
100,000
85,540
4.90%,
12/1/2032
65,000
66,366
4.63%,
7/2/2044(f)
100,000
91,230
Masco
Corp.
,
2.00%,
2/15/2031(b)
250,000
215,862
3.13%,
2/15/2051
60,000
41,618
Owens
Corning
,
5.70%,
6/15/2034(b)
35,000
37,156
4.30%,
7/15/2047(b)
200,000
169,155
Trane
Technologies
Financing
Ltd.
,
4.50%,
3/21/2049
250,000
230,021
2,359,849
Capital
Markets
1.6%
Ameriprise
Financial,
Inc.
,
5.70%,
12/15/2028
25,000
26,453
4.50%,
5/13/2032
50,000
50,398
5.15%,
5/15/2033
45,000
46,877
Apollo
Debt
Solutions
BDC
,
6.90%,
4/13/2029(c)
25,000
25,989
6.70%,
7/29/2031(c)
50,000
51,510
Ares
Capital
Corp.
,
2.15%,
7/15/2026
96,000
91,226
2.88%,
6/15/2027
100,000
94,593
2.88%,
6/15/2028
250,000
230,590
5.88%,
3/1/2029
35,000
35,841
Ares
Strategic
Income
Fund
,
5.60%,
2/15/2030(c)
60,000
59,525
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
13
Corporate
Bonds
Principal
Amount
($)
Value
($)
Capital
Markets
Bain
Capital
Specialty
Finance,
Inc.
,
2.55%,
10/13/2026
50,000
47,440
Bank
of
New
York
Mellon
Corp.
(The)
,
1.05%,
10/15/2026(b)
100,000
94,349
2.05%,
1/26/2027
200,000
191,505
(SOFR
+
1.03%),
4.95%,
4/26/2027(d)
80,000
80,774
(SOFR
+
1.15%),
3.99%,
6/13/2028(d)
40,000
39,804
(SOFR
+
0.84%),
4.89%,
7/21/2028(d)
75,000
76,387
(United
States
SOFR
Compounded
Index
+
1.80%),
5.80%,
10/25/2028(d)
25,000
26,205
Series
J,
1.90%,
1/25/2029
200,000
183,215
(SOFR
+
1.17%),
4.54%,
2/1/2029(b)(d)
100,000
101,170
3.85%,
4/26/2029
90,000
89,291
(SOFR
+
1.60%),
6.32%,
10/25/2029(d)
75,000
80,673
(SOFR
+
1.09%),
4.98%,
3/14/2030(b)(d)
125,000
129,107
1.80%,
7/28/2031
100,000
85,813
2.50%,
1/26/2032
100,000
88,123
(SOFR
+
1.23%),
5.06%,
7/22/2032(d)
75,000
77,605
(SOFR
+
1.42%),
4.29%,
6/13/2033(b)(d)
40,000
39,253
(United
States
SOFR
Compounded
Index
+
2.07%),
5.83%,
10/25/2033(b)(d)
180,000
194,969
(SOFR
+
1.51%),
4.71%,
2/1/2034(d)
100,000
100,668
Series
J,
(SOFR
+
1.61%),
4.97%,
4/26/2034(b)(d)
80,000
81,955
(SOFR
+
1.85%),
6.47%,
10/25/2034(d)
75,000
84,766
(SOFR
+
1.42%),
5.19%,
3/14/2035(d)
125,000
129,776
(SOFR
+
1.77%),
5.61%,
7/21/2039(d)
25,000
26,241
BGC
Group,
Inc.
,
6.60%,
6/10/2029
25,000
25,861
Blackstone
Private
Credit
Fund
,
3.25%,
3/15/2027(b)
200,000
190,604
7.30%,
11/27/2028(b)(c)
25,000
26,604
4.00%,
1/15/2029
200,000
190,390
5.95%,
7/16/2029(c)
25,000
25,455
6.25%,
1/25/2031(c)
25,000
25,682
Blackstone
Secured
Lending
Fund
,
5.88%,
11/15/2027
25,000
25,421
2.85%,
9/30/2028
200,000
182,457
Blue
Owl
Capital
Corp.
,
3.40%,
7/15/2026
94,000
91,003
2.88%,
6/11/2028(b)
230,000
210,690
Corporate
Bonds
Principal
Amount
($)
Value
($)
Capital
Markets
Blue
Owl
Capital
Corp.
III
,
3.13%,
4/13/2027
50,000
47,278
Blue
Owl
Credit
Income
Corp.
,
6.60%,
9/15/2029(c)
50,000
51,293
5.80%,
3/15/2030(c)
100,000
99,049
Brookfield
Finance
I
UK
plc
,
2.34%,
1/30/2032
50,000
42,827
Brookfield
Finance
LLC
,
3.45%,
4/15/2050
200,000
148,824
Brookfield
Finance,
Inc.
,
4.25%,
6/2/2026(b)
40,000
39,967
3.90%,
1/25/2028
40,000
39,450
4.85%,
3/29/2029(b)
300,000
305,906
6.35%,
1/5/2034(b)
50,000
55,009
5.68%,
1/15/2035(b)
50,000
52,480
3.50%,
3/30/2051
35,000
26,392
3.63%,
2/15/2052
15,000
11,319
5.97%,
3/4/2054(b)
25,000
27,152
Cboe
Global
Markets,
Inc.
,
1.63%,
12/15/2030(b)
300,000
257,751
Charles
Schwab
Corp.
(The)
,
0.90%,
3/11/2026
170,000
161,941
1.15%,
5/13/2026
400,000
381,283
2.45%,
3/3/2027
40,000
38,415
(SOFR
+
2.21%),
5.64%,
5/19/2029(b)(d)
300,000
313,226
(SOFR
+
1.88%),
6.20%,
11/17/2029(d)
75,000
80,174
1.65%,
3/11/2031
200,000
169,525
2.30%,
5/13/2031
300,000
264,932
1.95%,
12/1/2031
100,000
85,160
2.90%,
3/3/2032
100,000
89,831
(SOFR
+
2.01%),
6.14%,
8/24/2034(d)
220,000
240,496
CI
Financial
Corp.
,
4.10%,
6/15/2051
30,000
20,898
CME
Group,
Inc.
,
2.65%,
3/15/2032(b)
50,000
45,173
5.30%,
9/15/2043
80,000
85,998
Credit
Suisse
USA
LLC
,
7.13%,
7/15/2032
55,000
63,488
Deutsche
Bank
AG
,
(SOFR
+
1.87%),
2.13%,
11/24/2026(d)
155,000
150,100
(SOFR
+
1.22%),
2.31%,
11/16/2027(d)
170,000
161,731
(SOFR
+
1.32%),
2.55%,
1/7/2028(b)(d)
200,000
190,647
(SOFR
+
3.18%),
6.72%,
1/18/2029(d)
300,000
317,591
(SOFR
+
1.70%),
5.00%,
9/11/2030(d)
150,000
150,809
(SOFR
+
3.04%),
3.55%,
9/18/2031(b)(d)
350,000
326,267
(SOFR
+
1.72%),
3.04%,
5/28/2032(b)(d)
150,000
133,600
(SOFR
+
3.65%),
7.08%,
2/10/2034(b)(d)
200,000
215,415
(SOFR
+
2.05%),
5.40%,
9/11/2035(d)
150,000
150,968
14
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Capital
Markets
FactSet
Research
Systems,
Inc.
,
2.90%,
3/1/2027
30,000
29,013
3.45%,
3/1/2032
25,000
22,810
FS
KKR
Capital
Corp.
,
2.63%,
1/15/2027
100,000
94,052
3.25%,
7/15/2027(b)
50,000
47,354
3.13%,
10/12/2028(b)
150,000
136,234
Goldman
Sachs
Bank
USA
,
(SOFR
+
0.78%),
5.28%,
3/18/2027(b)(d)
100,000
101,292
(SOFR
+
0.75%),
5.41%,
5/21/2027(d)
125,000
127,023
Goldman
Sachs
Group,
Inc.
(The)
,
3.85%,
1/26/2027
800,000
793,095
(SOFR
+
0.80%),
1.43%,
3/9/2027(d)
250,000
239,129
(SOFR
+
1.51%),
4.39%,
6/15/2027(d)
65,000
65,144
(SOFR
+
0.82%),
1.54%,
9/10/2027(d)
500,000
473,858
(SOFR
+
0.91%),
1.95%,
10/21/2027(d)
240,000
228,795
(SOFR
+
1.11%),
2.64%,
2/24/2028(d)
95,000
91,313
(SOFR
+
1.85%),
3.62%,
3/15/2028(d)
75,000
73,788
(SOFR
+
1.73%),
4.48%,
8/23/2028(d)
200,000
201,057
(CME
Term
SOFR
3
Month
+
1.56%),
4.22%,
5/1/2029(b)(d)
700,000
695,918
(SOFR
+
1.77%),
6.48%,
10/24/2029(d)
125,000
134,605
(SOFR
+
1.27%),
5.73%,
4/25/2030(d)
150,000
157,643
(SOFR
+
1.21%),
5.05%,
7/23/2030(d)
150,000
153,911
(SOFR
+
1.28%),
2.62%,
4/22/2032(b)(d)
390,000
344,649
(SOFR
+
1.25%),
2.38%,
7/21/2032(d)
280,000
242,830
(SOFR
+
1.26%),
2.65%,
10/21/2032(d)
165,000
144,964
(SOFR
+
1.41%),
3.10%,
2/24/2033(b)(d)
695,000
625,314
(SOFR
+
1.95%),
6.56%,
10/24/2034(b)(d)
200,000
225,797
(SOFR
+
1.55%),
5.85%,
4/25/2035(d)
235,000
252,507
(SOFR
+
1.55%),
5.33%,
7/23/2035(b)(d)
150,000
155,382
6.45%,
5/1/2036(b)
150,000
168,492
6.75%,
10/1/2037
500,000
575,744
(CME
Term
SOFR
3
Month
+
1.63%),
4.02%,
10/31/2038(d)
200,000
181,490
(CME
Term
SOFR
3
Month
+
1.69%),
4.41%,
4/23/2039(b)(d)
200,000
188,551
Corporate
Bonds
Principal
Amount
($)
Value
($)
Capital
Markets
Goldman
Sachs
Group,
Inc.
(The),
6.25%,
2/1/2041
350,000
397,853
(SOFR
+
1.51%),
3.21%,
4/22/2042(b)(d)
200,000
159,480
(SOFR
+
1.47%),
2.91%,
7/21/2042(d)
300,000
228,065
(SOFR
+
1.63%),
3.44%,
2/24/2043(b)(d)
35,000
28,501
4.80%,
7/8/2044
300,000
292,865
Golub
Capital
BDC,
Inc.
,
2.05%,
2/15/2027
100,000
92,342
Intercontinental
Exchange,
Inc.
,
3.75%,
12/1/2025(b)
160,000
159,011
4.00%,
9/15/2027(b)
180,000
180,189
4.35%,
6/15/2029
150,000
151,203
2.10%,
6/15/2030
165,000
146,925
5.25%,
6/15/2031
50,000
52,512
1.85%,
9/15/2032(b)
500,000
414,754
4.60%,
3/15/2033(b)
110,000
111,276
4.25%,
9/21/2048(b)
100,000
88,391
3.00%,
6/15/2050
75,000
53,392
4.95%,
6/15/2052(b)
120,000
119,363
3.00%,
9/15/2060
120,000
79,777
5.20%,
6/15/2062(b)
110,000
112,513
Janus
Henderson
US
Holdings,
Inc.
,
5.45%,
9/10/2034(c)
25,000
24,884
Jefferies
Financial
Group,
Inc.
,
4.85%,
1/15/2027(b)
500,000
506,157
5.88%,
7/21/2028
70,000
73,021
4.15%,
1/23/2030
100,000
97,659
2.63%,
10/15/2031(b)
50,000
43,369
6.20%,
4/14/2034
150,000
160,574
Lazard
Group
LLC
,
6.00%,
3/15/2031
40,000
42,180
Legg
Mason,
Inc.
,
4.75%,
3/15/2026
500,000
503,430
Main
Street
Capital
Corp.
,
3.00%,
7/14/2026
100,000
95,798
6.50%,
6/4/2027
25,000
25,556
6.95%,
3/1/2029
25,000
26,078
Moody's
Corp.
,
3.25%,
1/15/2028(b)
300,000
293,263
2.00%,
8/19/2031(b)
60,000
51,739
5.00%,
8/5/2034
50,000
51,191
2.75%,
8/19/2041
75,000
55,723
3.25%,
5/20/2050
35,000
25,508
3.10%,
11/29/2061
95,000
62,929
Morgan
Stanley
,
3.13%,
7/27/2026
500,000
491,092
(SOFR
+
1.30%),
5.05%,
1/28/2027(b)(d)
105,000
105,980
3.95%,
4/23/2027
500,000
495,023
(SOFR
+
0.88%),
1.59%,
5/4/2027(d)
600,000
574,133
(SOFR
+
0.86%),
1.51%,
7/20/2027(d)
480,000
456,464
(SOFR
+
1.00%),
2.48%,
1/21/2028(b)(d)
195,000
187,264
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
15
Corporate
Bonds
Principal
Amount
($)
Value
($)
Capital
Markets
Morgan
Stanley,
(SOFR
+
1.01%),
5.65%,
4/13/2028(b)(d)
175,000
180,660
(SOFR
+
1.61%),
4.21%,
4/20/2028(d)
80,000
79,837
(ICE
LIBOR
USD
3
Month
+
1.34%),
3.59%,
7/22/2028(b)(d)
300,000
293,956
(CME
Term
SOFR
3
Month
+
1.40%),
3.77%,
1/24/2029(b)(d)
600,000
590,118
(SOFR
+
1.73%),
5.12%,
2/1/2029(b)(d)
90,000
92,272
(SOFR
+
1.59%),
5.16%,
4/20/2029(d)
255,000
262,105
(SOFR
+
1.63%),
5.45%,
7/20/2029(b)(d)
35,000
36,368
(SOFR
+
1.83%),
6.41%,
11/1/2029(d)
70,000
75,222
(SOFR
+
1.45%),
5.17%,
1/16/2030(d)
225,000
231,941
(CME
Term
SOFR
3
Month
+
1.89%),
4.43%,
1/23/2030(b)(d)
500,000
501,093
(SOFR
+
1.26%),
5.66%,
4/18/2030(d)
150,000
157,787
(SOFR
+
1.22%),
5.04%,
7/19/2030(b)(d)
100,000
102,763
(SOFR
+
1.14%),
2.70%,
1/22/2031(d)
600,000
549,535
(SOFR
+
3.12%),
3.62%,
4/1/2031(b)(d)
420,000
403,270
7.25%,
4/1/2032(b)
324,000
384,838
(SOFR
+
1.02%),
1.93%,
4/28/2032(d)
500,000
424,224
(SOFR
+
1.18%),
2.24%,
7/21/2032(b)(d)
500,000
430,470
(SOFR
+
1.20%),
2.51%,
10/20/2032(d)
275,000
240,047
(SOFR
+
1.29%),
2.94%,
1/21/2033(b)(d)
70,000
62,527
(SOFR
+
2.08%),
4.89%,
7/20/2033(d)
45,000
45,562
(SOFR
+
2.56%),
6.34%,
10/18/2033(b)(d)
130,000
144,565
(SOFR
+
1.87%),
5.25%,
4/21/2034(b)(d)
450,000
464,755
(SOFR
+
1.88%),
5.42%,
7/21/2034(b)(d)
35,000
36,500
(SOFR
+
2.05%),
6.63%,
11/1/2034(d)
115,000
130,070
(SOFR
+
1.73%),
5.47%,
1/18/2035(d)
350,000
365,957
(SOFR
+
1.58%),
5.83%,
4/19/2035(d)
360,000
386,693
(SOFR
+
1.56%),
5.32%,
7/19/2035(d)
60,000
62,305
(SOFR
+
1.36%),
2.48%,
9/16/2036(d)
450,000
376,537
(SOFR
+
2.62%),
5.30%,
4/20/2037(d)
80,000
80,605
Corporate
Bonds
Principal
Amount
($)
Value
($)
Capital
Markets
Morgan
Stanley,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.43%),
5.95%,
1/19/2038(b)(d)
90,000
94,350
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
1.80%),
5.94%,
2/7/2039(b)(d)
75,000
78,746
(SOFR
+
1.49%),
3.22%,
4/22/2042(b)(d)
400,000
322,512
4.30%,
1/27/2045(b)
300,000
276,419
(SOFR
+
4.84%),
5.60%,
3/24/2051(b)(d)
100,000
109,524
(SOFR
+
1.43%),
2.80%,
1/25/2052(b)(d)
205,000
141,503
Nasdaq,
Inc.
,
5.35%,
6/28/2028
65,000
67,528
1.65%,
1/15/2031
400,000
339,722
5.55%,
2/15/2034
80,000
84,395
3.95%,
3/7/2052(b)
250,000
200,970
Nomura
Holdings,
Inc.
,
2.33%,
1/22/2027(b)
300,000
285,504
2.17%,
7/14/2028
200,000
183,317
5.61%,
7/6/2029(b)
200,000
208,571
3.10%,
1/16/2030
200,000
184,927
2.61%,
7/14/2031
200,000
173,921
Northern
Trust
Corp.
,
4.00%,
5/10/2027
65,000
65,106
1.95%,
5/1/2030(b)
80,000
71,307
6.13%,
11/2/2032(b)
130,000
143,552
Oaktree
Specialty
Lending
Corp.
,
2.70%,
1/15/2027
100,000
93,661
7.10%,
2/15/2029
100,000
103,980
Prospect
Capital
Corp.
,
3.36%,
11/15/2026
100,000
93,069
Raymond
James
Financial,
Inc.
,
4.95%,
7/15/2046(b)
250,000
241,544
S&P
Global,
Inc.
,
2.45%,
3/1/2027(b)
30,000
28,936
2.70%,
3/1/2029
100,000
94,368
2.50%,
12/1/2029(b)
80,000
73,858
1.25%,
8/15/2030(b)
110,000
93,848
2.90%,
3/1/2032
325,000
295,581
3.25%,
12/1/2049
65,000
49,352
3.70%,
3/1/2052
94,000
76,712
2.30%,
8/15/2060
40,000
22,776
Sixth
Street
Lending
Partners
,
5.75%,
1/15/2030(c)
50,000
49,822
State
Street
Corp.
,
5.27%,
8/3/2026(b)
100,000
102,118
(SOFR
+
1.35%),
5.75%,
11/4/2026(d)
55,000
55,732
4.99%,
3/18/2027(b)
75,000
76,773
(SOFR
+
0.56%),
1.68%,
11/18/2027(d)
200,000
189,906
(SOFR
+
0.73%),
2.20%,
2/7/2028(d)
40,000
38,264
16
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Capital
Markets
State
Street
Corp.,
(SOFR
+
1.72%),
5.82%,
11/4/2028(d)
60,000
63,058
(SOFR
+
1.02%),
4.53%,
2/20/2029(b)(d)
75,000
75,762
(SOFR
+
1.48%),
5.68%,
11/21/2029(b)(d)
75,000
79,161
2.40%,
1/24/2030(b)
200,000
184,531
2.20%,
3/3/2031(b)
74,000
65,416
(SOFR
+
1.00%),
2.62%,
2/7/2033(d)
20,000
17,647
(SOFR
+
1.57%),
4.82%,
1/26/2034(d)
110,000
111,321
(SOFR
+
1.89%),
5.16%,
5/18/2034(b)(d)
60,000
62,411
(SOFR
+
1.96%),
6.12%,
11/21/2034(d)
50,000
54,582
UBS
AG
,
5.00%,
7/9/2027
250,000
255,483
7.50%,
2/15/2028
250,000
274,597
UBS
Group
AG
,
4.55%,
4/17/2026
250,000
250,629
4.88%,
5/15/2045(b)
400,000
391,041
36,978,199
Chemicals
0.4%
Air
Products
and
Chemicals,
Inc.
,
1.50%,
10/15/2025
25,000
24,330
1.85%,
5/15/2027(b)
105,000
99,743
4.60%,
2/8/2029(b)
100,000
102,419
2.05%,
5/15/2030(b)
145,000
130,268
4.75%,
2/8/2031(b)
100,000
103,487
4.80%,
3/3/2033
70,000
72,308
4.85%,
2/8/2034(b)
100,000
103,118
2.70%,
5/15/2040
65,000
49,856
2.80%,
5/15/2050(b)
40,000
27,660
Albemarle
Corp.
,
5.65%,
6/1/2052(b)
100,000
93,679
Cabot
Corp.
,
5.00%,
6/30/2032
30,000
30,413
Celanese
US
Holdings
LLC
,
1.40%,
8/5/2026
100,000
94,362
6.17%,
7/15/2027(b)
100,000
103,621
6.35%,
11/15/2028
90,000
95,024
6.33%,
7/15/2029(b)
165,000
174,970
6.55%,
11/15/2030
100,000
107,789
6.38%,
7/15/2032(b)
70,000
74,838
6.70%,
11/15/2033
55,000
60,174
CF
Industries,
Inc.
,
5.15%,
3/15/2034
300,000
303,485
Dow
Chemical
Co.
(The)
,
6.30%,
3/15/2033
25,000
27,574
5.15%,
2/15/2034
25,000
25,686
9.40%,
5/15/2039
206,000
287,106
4.38%,
11/15/2042(b)
300,000
264,471
4.80%,
5/15/2049(b)
350,000
319,382
6.90%,
5/15/2053(b)
25,000
29,977
5.60%,
2/15/2054(b)
25,000
25,821
DuPont
de
Nemours,
Inc.
,
4.49%,
11/15/2025
300,000
299,470
4.73%,
11/15/2028(b)
400,000
407,637
Corporate
Bonds
Principal
Amount
($)
Value
($)
Chemicals
DuPont
de
Nemours,
Inc.,
5.42%,
11/15/2048(b)
300,000
331,798
Eastman
Chemical
Co.
,
5.00%,
8/1/2029(b)
25,000
25,594
5.75%,
3/8/2033
35,000
36,993
4.65%,
10/15/2044
200,000
181,162
Ecolab,
Inc.
,
5.25%,
1/15/2028
75,000
78,029
1.30%,
1/30/2031(b)
200,000
167,974
2.13%,
2/1/2032
100,000
86,896
2.13%,
8/15/2050
200,000
119,828
2.70%,
12/15/2051
75,000
50,404
2.75%,
8/18/2055
65,000
43,291
FMC
Corp.
,
5.15%,
5/18/2026
40,000
40,366
3.45%,
10/1/2029
60,000
56,216
5.65%,
5/18/2033(b)
40,000
41,370
4.50%,
10/1/2049(b)
85,000
70,205
6.38%,
5/18/2053(b)
40,000
42,842
Huntsman
International
LLC
,
5.70%,
10/15/2034
25,000
24,795
International
Flavors
&
Fragrances,
Inc.
,
5.00%,
9/26/2048(b)
70,000
64,442
Linde,
Inc.
,
4.70%,
12/5/2025(b)
400,000
402,821
3.20%,
1/30/2026
250,000
247,185
Lubrizol
Corp.
(The)
,
6.50%,
10/1/2034
147,000
171,998
LYB
International
Finance
III
LLC
,
2.25%,
10/1/2030(b)
135,000
119,536
5.63%,
5/15/2033
40,000
42,480
5.50%,
3/1/2034
50,000
52,005
4.20%,
10/15/2049
100,000
81,994
4.20%,
5/1/2050(b)
200,000
164,232
LyondellBasell
Industries
NV
,
4.63%,
2/26/2055(b)
250,000
217,881
Mosaic
Co.
(The)
,
4.05%,
11/15/2027
250,000
247,596
5.38%,
11/15/2028
25,000
25,896
Nutrien
Ltd.
,
5.95%,
11/7/2025
50,000
50,780
5.20%,
6/21/2027
50,000
51,276
4.90%,
3/27/2028(b)
25,000
25,494
5.40%,
6/21/2034(b)
50,000
51,753
5.88%,
12/1/2036(b)
125,000
133,901
5.25%,
1/15/2045
154,000
151,062
5.80%,
3/27/2053(b)
150,000
159,087
PPG
Industries,
Inc.
,
1.20%,
3/15/2026
110,000
105,080
2.80%,
8/15/2029(b)
300,000
280,233
RPM
International,
Inc.
,
2.95%,
1/15/2032
45,000
39,882
Sherwin-Williams
Co.
(The)
,
3.95%,
1/15/2026
400,000
397,353
3.45%,
6/1/2027(b)
154,000
151,440
2.95%,
8/15/2029
200,000
188,124
2.20%,
3/15/2032(b)
200,000
172,619
4.50%,
6/1/2047(b)
150,000
136,852
2.90%,
3/15/2052
80,000
53,770
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
17
Corporate
Bonds
Principal
Amount
($)
Value
($)
Chemicals
Westlake
Corp.
,
2.88%,
8/15/2041(b)
100,000
72,585
4.38%,
11/15/2047
200,000
172,729
9,168,517
Commercial
Services
&
Supplies
0.1%
Cintas
Corp.
No.
2
,
4.00%,
5/1/2032
40,000
39,219
Ford
Foundation
(The)
,
Series
2020,
2.42%,
6/1/2050
25,000
16,479
RELX
Capital,
Inc.
,
4.00%,
3/18/2029(b)
100,000
99,102
Republic
Services,
Inc.
,
4.88%,
4/1/2029(b)
25,000
25,699
5.00%,
11/15/2029
25,000
25,894
1.45%,
2/15/2031
165,000
138,293
2.38%,
3/15/2033(b)
200,000
169,944
5.00%,
4/1/2034
82,000
84,432
5.20%,
11/15/2034
45,000
46,982
6.20%,
3/1/2040
70,000
78,710
Veralto
Corp.
,
5.50%,
9/18/2026
50,000
51,119
5.35%,
9/18/2028(b)
50,000
52,070
5.45%,
9/18/2033
50,000
52,459
Waste
Connections,
Inc.
,
4.25%,
12/1/2028(b)
100,000
100,360
2.20%,
1/15/2032(b)
100,000
85,914
3.20%,
6/1/2032
50,000
45,713
4.20%,
1/15/2033
100,000
97,207
5.00%,
3/1/2034(b)
50,000
51,322
2.95%,
1/15/2052
70,000
48,072
Waste
Management,
Inc.
,
4.95%,
7/3/2027
40,000
41,078
4.88%,
2/15/2029
75,000
77,528
2.00%,
6/1/2029
35,000
32,044
4.63%,
2/15/2030(b)
50,000
51,216
4.95%,
7/3/2031(b)
35,000
36,428
4.15%,
4/15/2032(b)
106,000
105,121
4.63%,
2/15/2033(b)
50,000
50,878
4.88%,
2/15/2034(b)
75,000
77,355
2.95%,
6/1/2041(b)
85,000
66,223
4.15%,
7/15/2049(b)
125,000
111,077
1,957,938
Communications
Equipment
0.1%
Cisco
Systems,
Inc.
,
4.90%,
2/26/2026(b)
80,000
81,121
4.80%,
2/26/2027(b)
125,000
127,736
4.85%,
2/26/2029(b)
125,000
129,273
4.95%,
2/26/2031
243,000
253,992
5.05%,
2/26/2034
205,000
215,291
5.90%,
2/15/2039
200,000
225,351
5.50%,
1/15/2040(b)
200,000
216,378
5.30%,
2/26/2054(b)
70,000
74,269
5.35%,
2/26/2064(b)
75,000
79,644
Motorola
Solutions,
Inc.
,
5.00%,
4/15/2029(b)
25,000
25,646
2.30%,
11/15/2030
300,000
264,683
2.75%,
5/24/2031
76,000
67,988
5.60%,
6/1/2032
100,000
105,729
Corporate
Bonds
Principal
Amount
($)
Value
($)
Communications
Equipment
Motorola
Solutions,
Inc.,
5.40%,
4/15/2034(b)
25,000
26,091
1,893,192
Construction
&
Engineering
0.0%
MasTec,
Inc.
,
5.90%,
6/15/2029(b)
25,000
26,090
Quanta
Services,
Inc.
,
4.75%,
8/9/2027
50,000
50,530
2.90%,
10/1/2030(b)
100,000
92,075
2.35%,
1/15/2032
50,000
42,919
5.25%,
8/9/2034(b)
50,000
51,115
3.05%,
10/1/2041
55,000
41,848
304,577
Construction
Materials
0.0%
Eagle
Materials,
Inc.
,
2.50%,
7/1/2031(b)
65,000
57,447
Martin
Marietta
Materials,
Inc.
,
Series
CB,
2.50%,
3/15/2030(b)
500,000
456,216
2.40%,
7/15/2031(b)
25,000
21,819
3.20%,
7/15/2051(b)
50,000
35,886
Vulcan
Materials
Co.
,
4.50%,
6/15/2047(b)
250,000
224,696
796,064
Consumer
Finance
0.9%
AerCap
Ireland
Capital
DAC
,
4.45%,
4/3/2026(b)
200,000
199,493
2.45%,
10/29/2026
480,000
460,943
3.88%,
1/23/2028(b)
500,000
491,470
3.00%,
10/29/2028(b)
300,000
283,391
3.30%,
1/30/2032
300,000
270,750
3.40%,
10/29/2033(b)
150,000
132,713
4.95%,
9/10/2034(b)
150,000
149,179
3.85%,
10/29/2041(b)
150,000
125,426
Ally
Financial,
Inc.
,
4.75%,
6/9/2027
40,000
39,967
7.10%,
11/15/2027
100,000
106,012
2.20%,
11/2/2028(b)
165,000
148,444
(SOFR
+
2.82%),
6.85%,
1/3/2030(d)
50,000
52,794
8.00%,
11/1/2031
150,000
169,818
American
Express
Co.
,
4.20%,
11/6/2025(b)
200,000
199,995
4.90%,
2/13/2026(b)
200,000
201,698
(SOFR
+
1.33%),
6.34%,
10/30/2026(d)
50,000
50,992
1.65%,
11/4/2026
200,000
190,198
2.55%,
3/4/2027(b)
60,000
57,923
(United
States
SOFR
Compounded
Index
+
0.75%),
5.65%,
4/23/2027(d)
75,000
76,443
3.30%,
5/3/2027
300,000
294,388
(SOFR
+
0.97%),
5.39%,
7/28/2027(d)
25,000
25,500
5.85%,
11/5/2027(b)
95,000
99,854
(SOFR
+
1.00%),
5.10%,
2/16/2028(d)
174,000
177,337
18
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Consumer
Finance
American
Express
Co.,
(SOFR
+
0.93%),
5.04%,
7/26/2028(b)(d)
45,000
45,978
4.05%,
5/3/2029(b)
60,000
60,110
(United
States
SOFR
Compounded
Index
+
1.28%),
5.28%,
7/27/2029(b)(d)
100,000
103,575
(United
States
SOFR
Compounded
Index
+
1.09%),
5.53%,
4/25/2030(b)(d)
75,000
78,612
(SOFR
+
1.94%),
6.49%,
10/30/2031(d)
50,000
55,275
(SOFR
+
2.26%),
4.99%,
5/26/2033(d)
25,000
25,267
(SOFR
+
1.76%),
4.42%,
8/3/2033(b)(d)
130,000
128,908
(SOFR
+
1.84%),
5.04%,
5/1/2034(d)
120,000
123,103
(SOFR
+
1.42%),
5.28%,
7/26/2035(d)
155,000
161,387
American
Honda
Finance
Corp.
,
5.80%,
10/3/2025(b)
50,000
50,729
4.95%,
1/9/2026
50,000
50,454
1.30%,
9/9/2026
115,000
109,066
4.40%,
10/5/2026(b)
50,000
50,329
2.35%,
1/8/2027(b)
100,000
96,205
4.90%,
3/12/2027(b)
50,000
50,987
4.90%,
7/9/2027(b)
50,000
51,098
4.70%,
1/12/2028
20,000
20,357
5.13%,
7/7/2028
150,000
154,974
5.65%,
11/15/2028
50,000
52,822
2.25%,
1/12/2029
50,000
46,229
4.90%,
3/13/2029(b)
50,000
51,297
4.40%,
9/5/2029
50,000
50,215
4.60%,
4/17/2030(b)
60,000
60,835
5.85%,
10/4/2030(b)
50,000
53,869
5.05%,
7/10/2031(b)
50,000
51,466
4.90%,
1/10/2034(b)
35,000
35,600
Capital
One
Financial
Corp.
,
3.75%,
7/28/2026
250,000
246,529
3.65%,
5/11/2027(b)
300,000
294,901
(SOFR
+
2.44%),
7.15%,
10/29/2027(b)(d)
50,000
52,702
(SOFR
+
2.06%),
4.93%,
5/10/2028(b)(d)
300,000
303,586
(SOFR
+
2.08%),
5.47%,
2/1/2029(b)(d)
100,000
102,507
(SOFR
+
2.64%),
6.31%,
6/8/2029(d)
240,000
252,803
(SOFR
+
1.79%),
3.27%,
3/1/2030(d)
95,000
89,318
(SOFR
+
2.60%),
5.25%,
7/26/2030(d)
60,000
61,019
(SOFR
+
1.56%),
5.46%,
7/26/2030(b)(d)
50,000
51,319
(SOFR
+
3.07%),
7.62%,
10/30/2031(d)
200,000
227,306
Corporate
Bonds
Principal
Amount
($)
Value
($)
Consumer
Finance
Capital
One
Financial
Corp.,
(SOFR
+
1.34%),
2.36%,
7/29/2032(b)(d)
100,000
81,930
(SOFR
+
2.60%),
5.82%,
2/1/2034(b)(d)
90,000
93,655
(SOFR
+
2.86%),
6.38%,
6/8/2034(d)
280,000
302,495
(SOFR
+
2.26%),
6.05%,
2/1/2035(b)(d)
100,000
105,884
(SOFR
+
1.99%),
5.88%,
7/26/2035(b)(d)
50,000
52,327
Caterpillar
Financial
Services
Corp.
,
5.05%,
2/27/2026
50,000
50,751
4.35%,
5/15/2026
100,000
100,583
1.15%,
9/14/2026
100,000
94,863
4.45%,
10/16/2026(b)
25,000
25,292
1.70%,
1/8/2027
200,000
190,480
4.50%,
1/8/2027
25,000
25,350
5.00%,
5/14/2027
25,000
25,693
3.60%,
8/12/2027(b)
100,000
99,376
4.40%,
10/15/2027
25,000
25,331
4.85%,
2/27/2029
50,000
51,735
4.38%,
8/16/2029
25,000
25,373
Discover
Financial
Services
,
4.10%,
2/9/2027
250,000
247,915
(United
States
SOFR
Compounded
Index
+
3.37%),
7.96%,
11/2/2034(b)(d)
75,000
88,124
Ford
Motor
Credit
Co.
LLC
,
3.38%,
11/13/2025
200,000
196,181
4.39%,
1/8/2026
200,000
198,259
6.95%,
3/6/2026
200,000
204,691
2.70%,
8/10/2026
200,000
192,145
5.85%,
5/17/2027
200,000
203,610
4.95%,
5/28/2027(b)
200,000
199,510
4.13%,
8/17/2027
200,000
194,802
7.35%,
11/4/2027(b)
400,000
424,728
6.80%,
5/12/2028
400,000
419,063
6.80%,
11/7/2028(b)
200,000
211,161
5.80%,
3/8/2029
200,000
203,286
7.35%,
3/6/2030
200,000
216,592
4.00%,
11/13/2030
200,000
184,919
7.12%,
11/7/2033(b)
200,000
216,220
General
Motors
Financial
Co.,
Inc.
,
6.05%,
10/10/2025
50,000
50,614
5.25%,
3/1/2026(b)
455,000
458,053
5.40%,
4/6/2026
65,000
65,786
1.50%,
6/10/2026(b)
200,000
190,241
2.35%,
2/26/2027
50,000
47,597
5.00%,
4/9/2027
200,000
202,211
5.35%,
7/15/2027
60,000
61,382
6.00%,
1/9/2028(b)
100,000
104,222
5.80%,
6/23/2028(b)
55,000
57,062
2.40%,
10/15/2028
195,000
178,387
5.80%,
1/7/2029(b)
50,000
52,005
5.55%,
7/15/2029(b)
25,000
25,780
4.90%,
10/6/2029
50,000
50,057
5.85%,
4/6/2030
45,000
46,897
3.60%,
6/21/2030(b)
200,000
186,854
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
19
Corporate
Bonds
Principal
Amount
($)
Value
($)
Consumer
Finance
General
Motors
Financial
Co.,
Inc.,
2.70%,
6/10/2031(b)
145,000
124,951
5.60%,
6/18/2031
30,000
30,804
6.40%,
1/9/2033(b)
125,000
133,290
6.10%,
1/7/2034
150,000
156,224
5.95%,
4/4/2034
100,000
103,493
5.45%,
9/6/2034(b)
50,000
49,845
John
Deere
Capital
Corp.
,
4.80%,
1/9/2026
40,000
40,368
0.70%,
1/15/2026
200,000
191,710
4.95%,
3/6/2026
25,000
25,318
4.75%,
6/8/2026(b)
40,000
40,562
1.05%,
6/17/2026
100,000
95,293
2.25%,
9/14/2026(b)
250,000
242,231
1.30%,
10/13/2026
55,000
52,149
4.50%,
1/8/2027
50,000
50,644
1.70%,
1/11/2027
200,000
190,153
4.85%,
3/5/2027(b)
25,000
25,511
4.90%,
6/11/2027
50,000
51,250
4.20%,
7/15/2027
35,000
35,288
4.15%,
9/15/2027(b)
60,000
60,448
4.75%,
1/20/2028
40,000
40,960
1.50%,
3/6/2028(b)
250,000
230,382
4.95%,
7/14/2028(b)
148,000
152,911
4.50%,
1/16/2029(b)
50,000
50,918
3.35%,
4/18/2029(b)
40,000
38,987
4.85%,
6/11/2029
50,000
51,643
4.85%,
10/11/2029
40,000
41,420
4.70%,
6/10/2030
40,000
41,214
1.45%,
1/15/2031(b)
200,000
170,467
4.90%,
3/7/2031
25,000
25,928
4.40%,
9/8/2031
75,000
75,530
4.35%,
9/15/2032
60,000
60,428
5.10%,
4/11/2034
50,000
52,353
Series
MTN1,
5.05%,
6/12/2034
50,000
52,205
PACCAR
Financial
Corp.
,
4.95%,
10/3/2025(b)
80,000
80,597
4.45%,
3/30/2026(b)
20,000
20,141
5.20%,
11/9/2026(b)
25,000
25,685
2.00%,
2/4/2027
100,000
95,576
5.00%,
5/13/2027
25,000
25,675
4.45%,
8/6/2027(b)
50,000
50,787
4.60%,
1/10/2028
100,000
101,649
4.60%,
1/31/2029
25,000
25,635
4.00%,
9/26/2029
25,000
24,937
5.00%,
3/22/2034
25,000
26,113
Synchrony
Financial
,
3.95%,
12/1/2027
80,000
77,674
(United
States
SOFR
Compounded
Index
+
2.13%),
5.94%,
8/2/2030(b)
(d)
50,000
51,368
2.88%,
10/28/2031(b)
180,000
152,806
Toyota
Motor
Credit
Corp.
,
4.80%,
1/5/2026
25,000
25,233
5.20%,
5/15/2026
25,000
25,474
4.45%,
5/18/2026(b)
60,000
60,433
1.13%,
6/18/2026
500,000
476,698
4.55%,
8/7/2026
30,000
30,323
5.00%,
8/14/2026
100,000
101,813
Corporate
Bonds
Principal
Amount
($)
Value
($)
Consumer
Finance
Toyota
Motor
Credit
Corp.,
5.40%,
11/20/2026
50,000
51,437
3.20%,
1/11/2027(b)
200,000
196,747
1.90%,
1/13/2027(b)
100,000
95,521
Series
B,
5.00%,
3/19/2027
50,000
51,241
3.05%,
3/22/2027(b)
100,000
98,036
4.55%,
9/20/2027(b)
90,000
91,448
4.63%,
1/12/2028
40,000
40,740
5.25%,
9/11/2028
25,000
26,049
4.65%,
1/5/2029(b)
25,000
25,516
5.05%,
5/16/2029
25,000
25,935
4.45%,
6/29/2029
90,000
91,400
2.15%,
2/13/2030(b)
500,000
451,175
4.55%,
5/17/2030(b)
60,000
61,023
5.55%,
11/20/2030
98,000
104,709
5.10%,
3/21/2031
50,000
52,095
1.90%,
9/12/2031
100,000
85,516
4.70%,
1/12/2033(b)
45,000
45,880
20,092,900
Consumer
Staples
Distribution
&
Retail
0.3%
Costco
Wholesale
Corp.
,
1.38%,
6/20/2027(b)
120,000
112,563
1.60%,
4/20/2030
500,000
441,646
Dollar
General
Corp.
,
4.63%,
11/1/2027(b)
70,000
70,268
5.20%,
7/5/2028
20,000
20,426
3.50%,
4/3/2030(b)
500,000
470,661
5.00%,
11/1/2032(b)
75,000
74,571
5.45%,
7/5/2033
20,000
20,383
Dollar
Tree,
Inc.
,
4.20%,
5/15/2028(b)
90,000
88,875
2.65%,
12/1/2031(b)
50,000
43,002
3.38%,
12/1/2051
50,000
34,164
Kroger
Co.
(The)
,
4.70%,
8/15/2026
35,000
35,227
4.60%,
8/15/2027
45,000
45,387
4.65%,
9/15/2029
100,000
100,552
7.50%,
4/1/2031(b)
257,000
297,934
4.90%,
9/15/2031
50,000
50,323
5.00%,
9/15/2034
200,000
201,668
5.40%,
7/15/2040
200,000
202,771
4.45%,
2/1/2047
82,000
72,088
5.40%,
1/15/2049
50,000
50,077
3.95%,
1/15/2050(b)
100,000
80,645
5.50%,
9/15/2054
180,000
181,153
5.65%,
9/15/2064(b)
85,000
85,450
Sysco
Corp.
,
5.75%,
1/17/2029(b)
25,000
26,422
2.40%,
2/15/2030(b)
100,000
90,671
5.95%,
4/1/2030
200,000
214,736
2.45%,
12/14/2031
100,000
87,157
6.00%,
1/17/2034(b)
25,000
27,433
6.60%,
4/1/2050(b)
300,000
351,673
3.15%,
12/14/2051
50,000
34,999
Target
Corp.
,
2.50%,
4/15/2026(b)
750,000
737,494
1.95%,
1/15/2027
130,000
124,877
2.35%,
2/15/2030(b)
105,000
96,450
2.65%,
9/15/2030(b)
50,000
46,526
4.50%,
9/15/2032(b)
100,000
101,529
4.40%,
1/15/2033
150,000
151,365
20
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Consumer
Staples
Distribution
&
Retail
Target
Corp.,
4.50%,
9/15/2034
50,000
50,004
4.00%,
7/1/2042
96,000
87,109
3.63%,
4/15/2046
200,000
165,023
4.80%,
1/15/2053(b)
150,000
147,579
Walmart,
Inc.
,
4.00%,
4/15/2026
30,000
30,086
1.05%,
9/17/2026(b)
50,000
47,483
3.95%,
9/9/2027(b)
60,000
60,414
3.90%,
4/15/2028
45,000
45,219
3.70%,
6/26/2028(b)
300,000
299,856
1.50%,
9/22/2028(b)
100,000
91,953
4.00%,
4/15/2030(b)
160,000
161,869
1.80%,
9/22/2031(b)
300,000
260,907
4.15%,
9/9/2032(b)
60,000
60,699
4.10%,
4/15/2033(b)
80,000
80,228
5.25%,
9/1/2035(b)
118,000
128,217
6.50%,
8/15/2037(b)
350,000
421,891
2.50%,
9/22/2041(b)
200,000
149,885
4.05%,
6/29/2048
125,000
112,283
2.65%,
9/22/2051
400,000
274,961
4.50%,
4/15/2053(b)
80,000
77,164
7,623,996
Containers
&
Packaging
0.1%
Amcor
Finance
USA,
Inc.
,
5.63%,
5/26/2033(b)
40,000
42,107
Amcor
Flexibles
North
America,
Inc.
,
2.63%,
6/19/2030
50,000
44,970
2.69%,
5/25/2031(b)
75,000
66,240
Avery
Dennison
Corp.
,
2.25%,
2/15/2032
100,000
84,840
5.75%,
3/15/2033(b)
90,000
96,361
Berry
Global,
Inc.
,
1.57%,
1/15/2026(b)
300,000
288,681
5.80%,
6/15/2031(c)
50,000
52,025
5.65%,
1/15/2034(c)
30,000
30,799
International
Paper
Co.
,
6.00%,
11/15/2041
350,000
381,252
Packaging
Corp.
of
America
,
3.00%,
12/15/2029
50,000
47,152
4.05%,
12/15/2049
100,000
83,153
3.05%,
10/1/2051(b)
40,000
28,016
Smurfit
Kappa
Treasury
ULC
,
5.44%,
4/3/2034(b)(c)
200,000
208,441
Sonoco
Products
Co.
,
2.25%,
2/1/2027
165,000
157,284
3.13%,
5/1/2030
50,000
46,578
2.85%,
2/1/2032(b)
200,000
174,803
5.00%,
9/1/2034(b)
25,000
24,651
WRKCo,
Inc.
,
4.90%,
3/15/2029
250,000
254,572
2,111,925
Distributors
0.0%
Genuine
Parts
Co.
,
6.50%,
11/1/2028
25,000
26,950
4.95%,
8/15/2029
25,000
25,429
6.88%,
11/1/2033
25,000
28,690
81,069
Corporate
Bonds
Principal
Amount
($)
Value
($)
Diversified
Consumer
Services
0.1%
American
University
(The)
,
Series
2019,
3.67%,
4/1/2049(b)
35,000
29,032
California
Institute
of
Technology
,
3.65%,
9/1/2119
100,000
71,632
Duke
University
,
Series
2020,
2.83%,
10/1/2055(b)
110,000
76,969
George
Washington
University
(The)
,
Series
2018,
4.13%,
9/15/2048
73,000
65,460
Georgetown
University
(The)
,
Series
20A,
2.94%,
4/1/2050
35,000
24,993
Leland
Stanford
Junior
University
(The)
,
2.41%,
6/1/2050
150,000
99,505
Massachusetts
Institute
of
Technology
,
5.60%,
7/1/2111(b)
100,000
112,475
4.68%,
7/1/2114(b)
75,000
71,474
Northwestern
University
,
Series
2020,
2.64%,
12/1/2050
28,000
19,248
President
and
Fellows
of
Harvard
College
,
3.15%,
7/15/2046(b)
75,000
59,145
3.30%,
7/15/2056
200,000
154,489
Trustees
of
Boston
University
,
Series
CC,
4.06%,
10/1/2048
16,000
14,093
Trustees
of
Princeton
University
(The)
,
Series
2020,
2.52%,
7/1/2050
84,000
58,696
Trustees
of
the
University
of
Pennsylvania
(The)
,
Series
2020,
2.40%,
10/1/2050
48,000
30,717
University
of
Southern
California
,
Series
21A,
2.95%,
10/1/2051(b)
200,000
145,045
4.98%,
10/1/2053(b)
75,000
77,465
Yale
University
,
Series
2020,
2.40%,
4/15/2050
61,000
40,559
1,150,997
Diversified
REITs
0.1%
Broadstone
Net
Lease
LLC
,
2.60%,
9/15/2031
85,000
71,495
Digital
Realty
Trust
LP
,
3.70%,
8/15/2027
110,000
108,450
5.55%,
1/15/2028(b)
380,000
393,372
Equinix
Europe
2
Financing
Corp.
LLC
,
5.50%,
6/15/2034(b)
50,000
52,466
GLP
Capital
LP
,
5.38%,
4/15/2026
96,000
96,389
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
21
Corporate
Bonds
Principal
Amount
($)
Value
($)
Diversified
REITs
GLP
Capital
LP,
5.30%,
1/15/2029(b)
500,000
508,494
5.63%,
9/15/2034
45,000
45,952
Rayonier
LP
,
2.75%,
5/17/2031(b)
45,000
39,264
Simon
Property
Group
LP
,
3.30%,
1/15/2026(b)
170,000
168,003
1.38%,
1/15/2027
100,000
94,130
2.45%,
9/13/2029(b)
250,000
229,833
2.65%,
2/1/2032
100,000
88,249
5.50%,
3/8/2033
100,000
105,629
4.75%,
9/26/2034(b)
35,000
34,711
4.25%,
11/30/2046(b)
350,000
305,148
3.25%,
9/13/2049(b)
132,000
96,237
5.85%,
3/8/2053
100,000
107,434
Store
Capital
LLC
,
2.70%,
12/1/2031
100,000
84,937
VICI
Properties
LP
,
4.75%,
2/15/2028(b)
85,000
85,328
4.95%,
2/15/2030
80,000
80,474
5.13%,
5/15/2032
159,000
159,646
5.63%,
5/15/2052(b)
30,000
29,354
WP
Carey,
Inc.
,
3.85%,
7/15/2029
120,000
116,567
2.45%,
2/1/2032
70,000
59,663
5.38%,
6/30/2034(b)
25,000
25,557
3,186,782
Diversified
Telecommunication
Services
0.7%
AT&T,
Inc.
,
1.70%,
3/25/2026(b)
300,000
288,770
2.30%,
6/1/2027(b)
300,000
286,481
1.65%,
2/1/2028(b)
200,000
184,371
4.35%,
3/1/2029(b)
500,000
503,024
4.30%,
2/15/2030(b)
300,000
299,635
2.75%,
6/1/2031(b)
500,000
452,068
2.25%,
2/1/2032
300,000
257,503
2.55%,
12/1/2033
360,000
303,439
5.40%,
2/15/2034(b)
110,000
115,420
4.50%,
5/15/2035(b)
310,000
301,870
4.85%,
3/1/2039
150,000
147,004
3.50%,
6/1/2041(b)
300,000
245,520
4.65%,
6/1/2044
250,000
227,130
4.50%,
3/9/2048(b)
300,000
266,002
3.65%,
6/1/2051(b)
500,000
383,415
3.50%,
9/15/2053
740,000
543,659
3.55%,
9/15/2055
975,000
713,149
3.80%,
12/1/2057
514,000
389,167
3.65%,
9/15/2059
379,000
274,986
Bell
Canada
(The)
,
5.10%,
5/11/2033(b)
60,000
61,306
Series
US-4,
3.65%,
3/17/2051
250,000
192,490
3.65%,
8/15/2052(b)
50,000
38,544
Bell
Telephone
Co.
of
Canada
or
Bell
Canada
,
5.20%,
2/15/2034
50,000
51,410
4.46%,
4/1/2048
108,000
95,780
5.55%,
2/15/2054(b)
50,000
52,228
British
Telecommunications
plc
,
9.62%,
12/15/2030(f)
250,000
315,703
Corporate
Bonds
Principal
Amount
($)
Value
($)
Diversified
Telecommunication
Services
Deutsche
Telekom
International
Finance
BV
,
8.75%,
6/15/2030(f)
369,000
445,585
Orange
SA
,
9.00%,
3/1/2031(b)(f)
100,000
123,730
5.38%,
1/13/2042(b)
250,000
253,277
Sprint
Capital
Corp.
,
6.88%,
11/15/2028
400,000
436,727
8.75%,
3/15/2032
200,000
247,984
Telefonica
Emisiones
SA
,
7.05%,
6/20/2036(b)
300,000
345,641
5.21%,
3/8/2047
250,000
237,149
5.52%,
3/1/2049(b)
150,000
148,397
TELUS
Corp.
,
2.80%,
2/16/2027
200,000
192,903
3.40%,
5/13/2032(b)
60,000
54,922
4.30%,
6/15/2049
100,000
83,468
Verizon
Communications,
Inc.
,
0.85%,
11/20/2025
250,000
240,214
1.45%,
3/20/2026(b)
105,000
100,706
4.13%,
3/16/2027(b)
300,000
299,569
2.10%,
3/22/2028(b)
125,000
116,629
4.33%,
9/21/2028(b)
283,000
284,534
3.88%,
2/8/2029(b)
110,000
108,520
4.02%,
12/3/2029
400,000
394,167
3.15%,
3/22/2030
200,000
188,468
1.75%,
1/20/2031
500,000
426,544
2.55%,
3/21/2031(b)
348,000
310,735
2.36%,
3/15/2032
840,000
723,695
5.05%,
5/9/2033(b)
45,000
46,444
4.50%,
8/10/2033
250,000
247,030
4.81%,
3/15/2039(b)
385,000
379,055
3.40%,
3/22/2041
530,000
432,844
2.85%,
9/3/2041
110,000
82,731
2.88%,
11/20/2050(b)
700,000
474,724
3.55%,
3/22/2051(b)
270,000
209,081
3.88%,
3/1/2052(b)
90,000
73,776
5.50%,
2/23/2054(b)
25,000
26,208
2.99%,
10/30/2056
500,000
327,959
3.00%,
11/20/2060
180,000
116,172
3.70%,
3/22/2061(b)
350,000
264,881
15,434,543
Electric
Utilities
1.6%
AEP
Texas,
Inc.
,
5.45%,
5/15/2029(b)
25,000
26,075
4.70%,
5/15/2032(b)
20,000
20,071
5.70%,
5/15/2034
25,000
26,275
5.25%,
5/15/2052(b)
20,000
19,540
AEP
Transmission
Co.
LLC
,
Series
N,
2.75%,
8/15/2051
50,000
33,013
Series
O,
4.50%,
6/15/2052
80,000
72,182
5.40%,
3/15/2053
440,000
455,849
Alabama
Power
Co.
,
3.75%,
9/1/2027
40,000
39,809
3.94%,
9/1/2032(b)
40,000
38,746
5.85%,
11/15/2033
25,000
27,250
4.15%,
8/15/2044
350,000
306,077
3.13%,
7/15/2051
80,000
56,931
American
Electric
Power
Co.,
Inc.
,
5.75%,
11/1/2027(b)
100,000
104,515
22
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electric
Utilities
American
Electric
Power
Co.,
Inc.,
Series
J,
4.30%,
12/1/2028
50,000
49,944
5.20%,
1/15/2029(b)
50,000
51,598
5.95%,
11/1/2032
100,000
108,324
5.63%,
3/1/2033(b)
24,000
25,321
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.68%),
6.95%,
12/15/2054(d)
100,000
106,416
Appalachian
Power
Co.
,
Series
BB,
4.50%,
8/1/2032
30,000
29,598
5.65%,
4/1/2034(b)
25,000
26,288
Arizona
Public
Service
Co.
,
2.60%,
8/15/2029
50,000
46,231
2.20%,
12/15/2031
100,000
84,663
6.35%,
12/15/2032(b)
100,000
109,935
5.55%,
8/1/2033
25,000
26,064
5.70%,
8/15/2034
25,000
26,393
3.50%,
12/1/2049
200,000
147,098
Baltimore
Gas
and
Electric
Co.
,
2.25%,
6/15/2031(b)
80,000
70,296
5.30%,
6/1/2034
25,000
26,193
3.20%,
9/15/2049
115,000
82,891
2.90%,
6/15/2050(b)
60,000
41,151
4.55%,
6/1/2052(b)
30,000
27,090
5.40%,
6/1/2053(b)
25,000
25,905
5.65%,
6/1/2054
25,000
26,900
CenterPoint
Energy
Houston
Electric
LLC
,
5.20%,
10/1/2028(b)
105,000
109,163
Series
ai.,
4.45%,
10/1/2032
40,000
39,726
4.50%,
4/1/2044
250,000
229,030
Series
AD,
2.90%,
7/1/2050
60,000
40,846
Series
AF,
3.35%,
4/1/2051
60,000
44,626
Series
AJ,
4.85%,
10/1/2052(b)
40,000
37,952
Commonwealth
Edison
Co.
,
5.30%,
6/1/2034
25,000
26,333
4.35%,
11/15/2045
200,000
179,903
3.65%,
6/15/2046
250,000
203,330
4.00%,
3/1/2048
350,000
296,091
Series
127,
3.20%,
11/15/2049
155,000
111,710
Series
131,
2.75%,
9/1/2051
200,000
131,984
Connecticut
Light
and
Power
Co.
(The)
,
4.65%,
1/1/2029
25,000
25,422
Series
A,
2.05%,
7/1/2031(b)
100,000
86,302
4.90%,
7/1/2033
25,000
25,588
4.95%,
8/15/2034(b)
25,000
25,705
5.25%,
1/15/2053(b)
100,000
102,250
Dominion
Energy
South
Carolina,
Inc.
,
Series
A,
2.30%,
12/1/2031
50,000
43,214
6.05%,
1/15/2038(b)
150,000
166,054
5.10%,
6/1/2065
100,000
97,925
DTE
Electric
Co.
,
Series
A,
3.00%,
3/1/2032(b)
40,000
36,544
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electric
Utilities
DTE
Electric
Co.,
5.20%,
4/1/2033(b)
40,000
41,904
5.20%,
3/1/2034
50,000
52,344
4.30%,
7/1/2044
500,000
453,638
Series
B,
3.65%,
3/1/2052(b)
25,000
19,922
5.40%,
4/1/2053(b)
40,000
42,000
Duke
Energy
Carolinas
LLC
,
2.95%,
12/1/2026(b)
500,000
489,421
2.45%,
2/1/2030
100,000
91,523
2.85%,
3/15/2032(b)
70,000
63,177
4.95%,
1/15/2033
80,000
82,469
4.85%,
1/15/2034(b)
25,000
25,570
6.00%,
1/15/2038
400,000
442,617
3.20%,
8/15/2049
50,000
36,287
3.55%,
3/15/2052
35,000
26,962
5.35%,
1/15/2053
100,000
103,182
5.40%,
1/15/2054(b)
84,000
87,391
Duke
Energy
Corp.
,
5.00%,
12/8/2025
65,000
65,446
4.85%,
1/5/2027
25,000
25,401
5.00%,
12/8/2027(b)
85,000
87,093
4.30%,
3/15/2028(b)
80,000
80,076
4.85%,
1/5/2029(b)
25,000
25,508
2.45%,
6/1/2030(b)
70,000
63,146
2.55%,
6/15/2031(b)
150,000
132,603
4.50%,
8/15/2032(b)
90,000
88,995
5.75%,
9/15/2033(b)
75,000
80,662
5.45%,
6/15/2034(b)
125,000
130,455
3.75%,
9/1/2046
144,000
114,400
3.50%,
6/15/2051
200,000
147,696
5.00%,
8/15/2052(b)
90,000
85,218
6.10%,
9/15/2053
75,000
82,119
5.80%,
6/15/2054
25,000
26,391
Duke
Energy
Florida
LLC
,
3.20%,
1/15/2027(b)
250,000
245,884
2.50%,
12/1/2029(b)
70,000
64,790
2.40%,
12/15/2031(b)
95,000
83,224
5.65%,
4/1/2040(b)
300,000
319,651
3.40%,
10/1/2046
500,000
385,834
3.00%,
12/15/2051(b)
45,000
31,197
6.20%,
11/15/2053(b)
25,000
28,727
Duke
Energy
Indiana
LLC
,
5.25%,
3/1/2034
25,000
26,208
6.35%,
8/15/2038
250,000
285,936
5.40%,
4/1/2053
40,000
41,163
Duke
Energy
Ohio,
Inc.
,
2.13%,
6/1/2030
155,000
138,280
5.25%,
4/1/2033
25,000
26,098
5.55%,
3/15/2054(b)
25,000
26,139
Duke
Energy
Progress
LLC
,
3.40%,
4/1/2032
50,000
46,702
5.25%,
3/15/2033
30,000
31,448
5.10%,
3/15/2034(b)
25,000
26,079
4.15%,
12/1/2044
100,000
87,734
4.20%,
8/15/2045
250,000
219,679
5.35%,
3/15/2053(b)
50,000
51,734
Edison
International
,
4.13%,
3/15/2028(b)
500,000
495,588
5.25%,
11/15/2028
25,000
25,686
5.45%,
6/15/2029
50,000
51,928
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
23
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electric
Utilities
Emera
US
Finance
LP
,
4.75%,
6/15/2046(b)
200,000
178,128
Enel
Chile
SA
,
4.88%,
6/12/2028(b)
71,000
71,366
Entergy
Arkansas
LLC
,
5.15%,
1/15/2033(b)
100,000
104,000
5.30%,
9/15/2033
40,000
41,787
5.45%,
6/1/2034
25,000
26,517
5.75%,
6/1/2054
25,000
26,941
Entergy
Corp.
,
1.90%,
6/15/2028(b)
500,000
458,856
2.80%,
6/15/2030
80,000
73,088
3.75%,
6/15/2050(b)
35,000
26,758
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.67%),
7.13%,
12/1/2054(b)(d)
88,000
91,242
Entergy
Louisiana
LLC
,
5.35%,
3/15/2034
25,000
26,149
5.15%,
9/15/2034
50,000
51,511
4.75%,
9/15/2052
200,000
185,084
5.70%,
3/15/2054
25,000
26,620
Entergy
Mississippi
LLC
,
5.00%,
9/1/2033
20,000
20,405
5.85%,
6/1/2054
25,000
27,085
Entergy
Texas,
Inc.
,
4.00%,
3/30/2029
50,000
49,584
1.75%,
3/15/2031(b)
400,000
339,091
3.55%,
9/30/2049
200,000
151,986
5.00%,
9/15/2052
20,000
19,346
5.80%,
9/1/2053(b)
25,000
26,704
5.55%,
9/15/2054(b)
25,000
25,909
Evergy
Kansas
Central,
Inc.
,
5.90%,
11/15/2033
25,000
26,971
4.10%,
4/1/2043
200,000
172,781
5.70%,
3/15/2053
20,000
21,104
Evergy
Metro,
Inc.
,
4.95%,
4/15/2033
30,000
30,499
5.40%,
4/1/2034
25,000
26,127
Evergy,
Inc.
,
2.90%,
9/15/2029(b)
250,000
232,148
Eversource
Energy
,
4.75%,
5/15/2026
30,000
30,169
5.00%,
1/1/2027
25,000
25,397
2.90%,
3/1/2027
50,000
48,384
4.60%,
7/1/2027
35,000
35,219
5.45%,
3/1/2028(b)
95,000
98,491
5.95%,
2/1/2029
50,000
52,910
Series
O,
4.25%,
4/1/2029(b)
400,000
397,228
Series
R,
1.65%,
8/15/2030
100,000
85,471
5.85%,
4/15/2031
50,000
53,133
3.38%,
3/1/2032(b)
50,000
45,516
5.13%,
5/15/2033(b)
40,000
40,679
5.50%,
1/1/2034
50,000
51,898
5.95%,
7/15/2034(b)
50,000
53,739
3.45%,
1/15/2050
100,000
74,556
Exelon
Corp.
,
5.15%,
3/15/2028(b)
30,000
30,827
4.05%,
4/15/2030(b)
300,000
295,416
5.30%,
3/15/2033(b)
60,000
62,565
5.45%,
3/15/2034
35,000
36,714
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electric
Utilities
Exelon
Corp.,
5.63%,
6/15/2035
300,000
318,471
4.10%,
3/15/2052(b)
35,000
28,902
5.60%,
3/15/2053(b)
90,000
93,663
FirstEnergy
Corp.
,
Series
B,
3.90%,
7/15/2027(f)
106,000
104,899
Series
C,
4.85%,
7/15/2047(f)
100,000
91,645
Series
C,
3.40%,
3/1/2050(b)
100,000
73,282
Florida
Power
&
Light
Co.
,
3.13%,
12/1/2025(b)
500,000
494,791
4.45%,
5/15/2026
25,000
25,184
5.05%,
4/1/2028(b)
35,000
36,122
4.40%,
5/15/2028
35,000
35,417
5.15%,
6/15/2029
50,000
52,155
4.63%,
5/15/2030
35,000
35,900
2.45%,
2/3/2032(b)
148,000
130,835
5.10%,
4/1/2033
60,000
62,766
4.80%,
5/15/2033
25,000
25,591
5.63%,
4/1/2034
100,000
108,720
5.30%,
6/15/2034(b)
50,000
53,036
5.65%,
2/1/2037
450,000
486,145
3.95%,
3/1/2048
500,000
429,568
2.88%,
12/4/2051(b)
10,000
6,922
5.30%,
4/1/2053(b)
40,000
41,787
5.60%,
6/15/2054(b)
45,000
49,074
Fortis,
Inc.
,
3.06%,
10/4/2026(b)
92,000
89,520
Georgia
Power
Co.
,
4.65%,
5/16/2028
100,000
101,813
4.70%,
5/15/2032(b)
60,000
61,125
4.95%,
5/17/2033(b)
100,000
102,799
5.25%,
3/15/2034(b)
50,000
52,419
4.30%,
3/15/2042
500,000
455,171
5.13%,
5/15/2052(b)
225,000
225,245
Idaho
Power
Co.
,
5.20%,
8/15/2034
25,000
25,885
5.50%,
3/15/2053(b)
20,000
20,659
5.80%,
4/1/2054
25,000
26,736
Indiana
Michigan
Power
Co.
,
Series
K,
4.55%,
3/15/2046
100,000
90,350
5.63%,
4/1/2053
30,000
31,654
Interstate
Power
and
Light
Co.
,
3.60%,
4/1/2029
200,000
194,386
5.70%,
10/15/2033(b)
25,000
26,599
3.10%,
11/30/2051
70,000
48,763
Kentucky
Utilities
Co.
,
Series
KENT,
5.45%,
4/15/2033
20,000
21,107
Louisville
Gas
and
Electric
Co.
,
4.25%,
4/1/2049(b)
450,000
384,445
MidAmerican
Energy
Co.
,
5.35%,
1/15/2034(b)
25,000
26,536
5.80%,
10/15/2036
550,000
602,664
2.70%,
8/1/2052
100,000
65,809
5.85%,
9/15/2054(b)
120,000
133,645
Mississippi
Power
Co.
,
Series
B,
3.10%,
7/30/2051
100,000
69,248
24
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electric
Utilities
Nevada
Power
Co.
,
Series
DD,
2.40%,
5/1/2030(b)
100,000
90,633
Series
EE,
3.13%,
8/1/2050
100,000
69,338
Series
GG,
5.90%,
5/1/2053
30,000
32,531
6.00%,
3/15/2054
50,000
55,299
NextEra
Energy
Capital
Holdings,
Inc.
,
1.88%,
1/15/2027
270,000
256,415
4.63%,
7/15/2027(b)
150,000
152,246
4.90%,
2/28/2028(b)
100,000
102,209
1.90%,
6/15/2028(b)
125,000
115,263
4.90%,
3/15/2029
100,000
102,528
2.75%,
11/1/2029(b)
245,000
228,513
5.00%,
2/28/2030(b)
100,000
103,407
2.25%,
6/1/2030(b)
300,000
268,144
2.44%,
1/15/2032(b)
145,000
125,793
5.00%,
7/15/2032(b)
105,000
108,080
5.05%,
2/28/2033(b)
100,000
102,944
5.25%,
3/15/2034(b)
90,000
93,477
3.00%,
1/15/2052
85,000
58,544
5.25%,
2/28/2053(b)
100,000
100,206
5.55%,
3/15/2054
50,000
52,209
Northern
States
Power
Co.
,
4.00%,
8/15/2045
165,000
141,652
2.60%,
6/1/2051
76,000
49,646
4.50%,
6/1/2052(b)
25,000
22,968
5.10%,
5/15/2053(b)
40,000
40,356
5.40%,
3/15/2054
30,000
31,680
5.65%,
6/15/2054
25,000
27,090
NSTAR
Electric
Co.
,
3.95%,
4/1/2030
200,000
197,987
5.40%,
6/1/2034
25,000
26,392
OGE
Energy
Corp.
,
5.45%,
5/15/2029
25,000
26,039
Ohio
Power
Co.
,
5.65%,
6/1/2034(b)
25,000
26,425
Series
R,
2.90%,
10/1/2051
90,000
59,154
Oklahoma
Gas
and
Electric
Co.
,
5.40%,
1/15/2033(b)
150,000
157,594
5.60%,
4/1/2053(b)
25,000
26,345
Oncor
Electric
Delivery
Co.
LLC
,
4.55%,
9/15/2032
40,000
40,195
5.65%,
11/15/2033
55,000
59,299
4.55%,
12/1/2041
150,000
140,533
5.30%,
6/1/2042
150,000
153,385
3.10%,
9/15/2049
50,000
35,854
2.70%,
11/15/2051
105,000
67,964
4.60%,
6/1/2052
90,000
82,436
4.95%,
9/15/2052
100,000
97,428
5.55%,
6/15/2054(c)
50,000
53,203
Pacific
Gas
and
Electric
Co.
,
3.15%,
1/1/2026(b)
350,000
343,380
5.45%,
6/15/2027
100,000
102,380
3.75%,
7/1/2028
150,000
146,011
6.10%,
1/15/2029
30,000
31,674
4.20%,
3/1/2029
200,000
196,745
5.55%,
5/15/2029
50,000
51,937
4.55%,
7/1/2030(b)
250,000
248,069
2.50%,
2/1/2031
150,000
131,423
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electric
Utilities
Pacific
Gas
and
Electric
Co.,
3.25%,
6/1/2031(b)
200,000
182,094
5.90%,
6/15/2032
100,000
105,824
6.15%,
1/15/2033(b)
115,000
123,454
6.40%,
6/15/2033
40,000
43,720
6.95%,
3/15/2034
75,000
85,240
5.80%,
5/15/2034
50,000
52,842
4.50%,
7/1/2040
100,000
90,229
4.20%,
6/1/2041(b)
250,000
211,126
4.95%,
7/1/2050(b)
250,000
227,342
3.50%,
8/1/2050(b)
190,000
137,595
5.25%,
3/1/2052(b)
200,000
189,545
6.75%,
1/15/2053
135,000
153,923
6.70%,
4/1/2053
30,000
34,335
5.90%,
10/1/2054(b)
100,000
103,575
PacifiCorp
,
5.10%,
2/15/2029(b)
50,000
51,648
5.30%,
2/15/2031(b)
50,000
52,040
5.45%,
2/15/2034(b)
50,000
51,968
5.25%,
6/15/2035
177,000
181,480
2.90%,
6/15/2052
550,000
355,779
5.35%,
12/1/2053
100,000
98,963
5.50%,
5/15/2054(b)
65,000
65,322
5.80%,
1/15/2055
100,000
104,913
PECO
Energy
Co.
,
4.90%,
6/15/2033
44,000
45,144
3.70%,
9/15/2047
250,000
201,545
4.60%,
5/15/2052(b)
30,000
27,902
4.38%,
8/15/2052(b)
30,000
26,988
PG&E
Recovery
Funding
LLC
,
Series
A-3,
5.53%,
6/1/2049
400,000
423,239
PG&E
Wildfire
Recovery
Funding
LLC
,
Series
A-2,
4.26%,
6/1/2036
1,000,000
973,479
Potomac
Electric
Power
Co.
,
5.20%,
3/15/2034(b)
25,000
26,196
5.50%,
3/15/2054
25,000
26,396
PPL
Electric
Utilities
Corp.
,
5.00%,
5/15/2033
100,000
103,081
4.85%,
2/15/2034(b)
25,000
25,568
5.25%,
5/15/2053
100,000
103,383
Progress
Energy,
Inc.
,
7.75%,
3/1/2031(b)
136,000
159,328
Public
Service
Co.
of
Colorado
,
Series
35,
1.90%,
1/15/2031(b)
200,000
171,914
Series
38,
4.10%,
6/1/2032
30,000
29,300
5.35%,
5/15/2034
25,000
26,220
4.30%,
3/15/2044(b)
250,000
220,832
Series
34,
3.20%,
3/1/2050(b)
200,000
143,026
Series
36,
2.70%,
1/15/2051
200,000
129,763
Series
39,
4.50%,
6/1/2052
30,000
26,843
5.25%,
4/1/2053(b)
80,000
80,663
5.75%,
5/15/2054(b)
25,000
27,079
Public
Service
Co.
of
New
Hampshire
,
5.35%,
10/1/2033
75,000
79,465
5.15%,
1/15/2053
45,000
45,202
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
25
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electric
Utilities
Public
Service
Co.
of
Oklahoma
,
Series
J,
2.20%,
8/15/2031
100,000
85,373
5.25%,
1/15/2033
100,000
102,957
Series
K,
3.15%,
8/15/2051
50,000
34,662
Public
Service
Electric
and
Gas
Co.
,
1.90%,
8/15/2031(b)
165,000
140,623
4.90%,
12/15/2032(b)
100,000
103,465
4.65%,
3/15/2033
30,000
30,425
5.20%,
3/1/2034
50,000
52,473
4.85%,
8/1/2034
25,000
25,558
3.95%,
5/1/2042
400,000
349,548
3.20%,
8/1/2049
250,000
185,769
5.45%,
3/1/2054(b)
50,000
53,084
5.30%,
8/1/2054(b)
25,000
26,190
Sierra
Pacific
Power
Co.
,
5.90%,
3/15/2054(b)
50,000
54,772
Southern
California
Edison
Co.
,
5.35%,
3/1/2026(b)
50,000
50,681
4.90%,
6/1/2026
30,000
30,286
4.88%,
2/1/2027
50,000
50,769
Series
D,
4.70%,
6/1/2027(b)
75,000
76,050
5.85%,
11/1/2027
35,000
36,763
5.15%,
6/1/2029
50,000
51,872
Series
G,
2.50%,
6/1/2031
100,000
88,426
5.45%,
6/1/2031
45,000
47,615
2.75%,
2/1/2032
100,000
88,961
5.95%,
11/1/2032(b)
25,000
27,208
6.00%,
1/15/2034(b)
177,000
194,371
5.20%,
6/1/2034
50,000
51,826
4.00%,
4/1/2047
200,000
167,175
Series
C,
4.13%,
3/1/2048
200,000
168,910
Series
B,
4.88%,
3/1/2049
300,000
284,821
3.65%,
2/1/2050(b)
300,000
233,567
Series
H,
3.65%,
6/1/2051
30,000
23,020
Series
E,
5.45%,
6/1/2052
40,000
40,857
5.88%,
12/1/2053
40,000
43,383
5.75%,
4/15/2054
50,000
53,484
Southern
Co.
(The)
,
5.15%,
10/6/2025
50,000
50,364
3.25%,
7/1/2026(b)
295,000
289,892
4.85%,
6/15/2028
40,000
40,958
5.50%,
3/15/2029
50,000
52,447
5.20%,
6/15/2033
40,000
41,449
5.70%,
3/15/2034
50,000
53,666
4.85%,
3/15/2035
50,000
50,403
4.40%,
7/1/2046(b)
200,000
179,382
Series
B,
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.73%),
4.00%,
1/15/2051(d)
300,000
295,762
Southwestern
Electric
Power
Co.
,
Series
K,
2.75%,
10/1/2026
200,000
193,815
5.30%,
4/1/2033
25,000
25,803
Series
L,
3.85%,
2/1/2048
300,000
233,524
3.25%,
11/1/2051
100,000
69,216
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electric
Utilities
Southwestern
Public
Service
Co.
,
6.00%,
6/1/2054
25,000
27,352
Tampa
Electric
Co.
,
4.90%,
3/1/2029
35,000
35,868
4.10%,
6/15/2042
100,000
87,922
3.63%,
6/15/2050
40,000
31,027
5.00%,
7/15/2052
35,000
34,029
Tucson
Electric
Power
Co.
,
3.25%,
5/15/2032
20,000
18,280
5.20%,
9/15/2034(b)
25,000
25,579
5.50%,
4/15/2053
100,000
102,395
Union
Electric
Co.
,
2.15%,
3/15/2032
100,000
85,666
5.20%,
4/1/2034(b)
50,000
52,265
3.65%,
4/15/2045
250,000
201,278
5.45%,
3/15/2053(b)
100,000
104,384
5.25%,
1/15/2054(b)
25,000
25,347
5.13%,
3/15/2055
25,000
24,920
Virginia
Electric
and
Power
Co.
,
2.30%,
11/15/2031
50,000
43,622
5.00%,
4/1/2033(b)
40,000
40,973
5.30%,
8/15/2033
50,000
52,088
5.00%,
1/15/2034
25,000
25,612
5.05%,
8/15/2034
250,000
256,633
Series
B,
4.20%,
5/15/2045(b)
200,000
173,188
2.95%,
11/15/2051
50,000
34,033
Series
C,
4.63%,
5/15/2052
40,000
36,616
5.45%,
4/1/2053(b)
90,000
93,274
5.70%,
8/15/2053(b)
50,000
53,476
5.35%,
1/15/2054
25,000
25,565
5.55%,
8/15/2054
180,000
189,195
Wisconsin
Electric
Power
Co.
,
1.70%,
6/15/2028
245,000
224,968
5.00%,
5/15/2029(b)
25,000
25,942
4.75%,
9/30/2032
25,000
25,727
5.63%,
5/15/2033(b)
59,000
63,947
4.60%,
10/1/2034
25,000
25,060
Wisconsin
Power
and
Light
Co.
,
3.95%,
9/1/2032(b)
100,000
96,121
Wisconsin
Public
Service
Corp.
,
5.35%,
11/10/2025
30,000
30,325
Xcel
Energy,
Inc.
,
4.60%,
6/1/2032
60,000
59,441
5.45%,
8/15/2033(b)
100,000
103,746
5.50%,
3/15/2034
50,000
52,003
6.50%,
7/1/2036
177,000
195,856
38,449,091
Electrical
Equipment
0.1%
Eaton
Corp.
,
3.10%,
9/15/2027
500,000
488,300
4.15%,
3/15/2033(b)
126,000
124,436
Emerson
Electric
Co.
,
2.00%,
12/21/2028
200,000
184,656
1.95%,
10/15/2030
100,000
88,588
2.20%,
12/21/2031(b)
100,000
87,826
2.80%,
12/21/2051
45,000
30,940
26
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Electrical
Equipment
Regal
Rexnord
Corp.
,
6.05%,
4/15/2028
20,000
20,794
6.40%,
4/15/2033(b)
120,000
128,342
Rockwell
Automation,
Inc.
,
1.75%,
8/15/2031(b)
50,000
42,423
2.80%,
8/15/2061
60,000
37,451
1,233,756
Electronic
Equipment,
Instruments
&
Components
0.1%
Allegion
US
Holding
Co.,
Inc.
,
5.41%,
7/1/2032(b)
30,000
31,241
5.60%,
5/29/2034
25,000
26,128
Amphenol
Corp.
,
5.05%,
4/5/2029
25,000
25,797
2.80%,
2/15/2030(b)
250,000
231,281
2.20%,
9/15/2031(b)
74,000
63,947
Arrow
Electronics,
Inc.
,
5.15%,
8/21/2029
25,000
25,389
2.95%,
2/15/2032(b)
160,000
140,446
5.88%,
4/10/2034
25,000
25,928
Avnet,
Inc.
,
6.25%,
3/15/2028(b)
30,000
31,539
3.00%,
5/15/2031(b)
100,000
87,960
5.50%,
6/1/2032
20,000
20,255
CDW
LLC
,
2.67%,
12/1/2026
150,000
144,320
3.28%,
12/1/2028(b)
150,000
141,894
3.57%,
12/1/2031(b)
150,000
137,248
Corning,
Inc.
,
4.38%,
11/15/2057
380,000
323,427
Flex
Ltd.
,
6.00%,
1/15/2028
20,000
20,728
5.25%,
1/15/2032
50,000
50,469
Jabil,
Inc.
,
1.70%,
4/15/2026
140,000
134,092
4.25%,
5/15/2027
30,000
29,792
3.00%,
1/15/2031(b)
270,000
242,115
Keysight
Technologies,
Inc.
,
3.00%,
10/30/2029(b)
75,000
70,028
Teledyne
Technologies,
Inc.
,
2.75%,
4/1/2031(b)
110,000
98,799
Tyco
Electronics
Group
SA
,
4.50%,
2/13/2026
50,000
50,262
2,153,085
Energy
Equipment
&
Services
0.1%
Baker
Hughes
Holdings
LLC
,
2.06%,
12/15/2026(b)
345,000
330,766
3.34%,
12/15/2027(b)
285,000
278,128
3.14%,
11/7/2029(b)
85,000
80,546
5.13%,
9/15/2040(b)
200,000
199,792
Halliburton
Co.
,
3.80%,
11/15/2025
101,000
100,289
6.70%,
9/15/2038(b)
300,000
345,414
5.00%,
11/15/2045(b)
300,000
287,383
NOV,
Inc.
,
3.95%,
12/1/2042(b)
90,000
71,088
Schlumberger
Investment
SA
,
4.50%,
5/15/2028(b)
40,000
40,593
2.65%,
6/26/2030(b)
300,000
275,793
4.85%,
5/15/2033
40,000
40,886
Corporate
Bonds
Principal
Amount
($)
Value
($)
Energy
Equipment
&
Services
Schlumberger
Investment
SA,
5.00%,
6/1/2034
50,000
51,337
2,102,015
Entertainment
0.2%
Electronic
Arts,
Inc.
,
2.95%,
2/15/2051
72,000
49,695
NBCUniversal
Media
LLC
,
5.95%,
4/1/2041
100,000
109,020
Netflix,
Inc.
,
4.88%,
4/15/2028(b)
300,000
307,369
5.88%,
11/15/2028(b)
400,000
426,267
4.90%,
8/15/2034(b)
106,000
109,640
Take-Two
Interactive
Software,
Inc.
,
5.00%,
3/28/2026(b)
80,000
80,753
3.70%,
4/14/2027
45,000
44,420
4.95%,
3/28/2028(b)
80,000
81,613
5.40%,
6/12/2029
25,000
25,905
4.00%,
4/14/2032
55,000
52,672
5.60%,
6/12/2034
25,000
26,231
TWDC
Enterprises
18
Corp.
,
3.00%,
2/13/2026(b)
150,000
147,779
3.00%,
7/30/2046
150,000
109,071
Walt
Disney
Co.
(The)
,
1.75%,
1/13/2026(b)
100,000
97,165
2.00%,
9/1/2029(b)
300,000
272,711
2.65%,
1/13/2031(b)
200,000
182,544
6.55%,
3/15/2033(b)
300,000
344,395
6.20%,
12/15/2034(b)
245,000
278,865
6.65%,
11/15/2037
150,000
177,253
3.50%,
5/13/2040(b)
100,000
85,159
5.40%,
10/1/2043
300,000
314,814
2.75%,
9/1/2049
300,000
204,261
4.70%,
3/23/2050
200,000
194,080
3.60%,
1/13/2051(b)
100,000
79,925
3.80%,
5/13/2060(b)
130,000
103,392
Warnermedia
Holdings,
Inc.
,
3.76%,
3/15/2027
450,000
435,127
4.05%,
3/15/2029(b)
130,000
123,154
4.28%,
3/15/2032(b)
230,000
204,316
5.05%,
3/15/2042(b)
580,000
473,461
5.14%,
3/15/2052(b)
750,000
578,456
5.39%,
3/15/2062
100,000
76,634
5,796,147
Financial
Services
0.6%
Apollo
Global
Management,
Inc.
,
6.38%,
11/15/2033
25,000
27,843
5.80%,
5/21/2054
50,000
53,305
Berkshire
Hathaway,
Inc.
,
3.13%,
3/15/2026(b)
400,000
395,153
4.50%,
2/11/2043
250,000
248,876
Block
Financial
LLC
,
2.50%,
7/15/2028
105,000
97,541
Corebridge
Financial,
Inc.
,
3.65%,
4/5/2027
50,000
49,187
3.85%,
4/5/2029(b)
50,000
48,706
3.90%,
4/5/2032(b)
50,000
46,896
6.05%,
9/15/2033(b)
50,000
53,309
5.75%,
1/15/2034(b)
25,000
26,350
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
27
Corporate
Bonds
Principal
Amount
($)
Value
($)
Financial
Services
Corebridge
Financial,
Inc.,
4.35%,
4/5/2042
50,000
44,276
4.40%,
4/5/2052(b)
210,000
179,757
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
3.85%),
6.88%,
12/15/2052(b)(d)
76,000
78,672
Enact
Holdings,
Inc.
,
6.25%,
5/28/2029
50,000
51,913
Equitable
Holdings,
Inc.
,
4.35%,
4/20/2028
650,000
647,558
5.59%,
1/11/2033(b)
150,000
157,079
Essent
Group
Ltd.
,
6.25%,
7/1/2029(b)
25,000
26,078
Fidelity
National
Information
Services,
Inc.
,
1.15%,
3/1/2026(b)
95,000
90,808
1.65%,
3/1/2028(b)
110,000
100,602
2.25%,
3/1/2031(b)
86,000
75,372
3.10%,
3/1/2041
75,000
57,767
Fiserv,
Inc.
,
3.20%,
7/1/2026
300,000
294,482
5.15%,
3/15/2027
50,000
51,123
2.25%,
6/1/2027(b)
400,000
380,586
5.45%,
3/2/2028
60,000
62,247
5.38%,
8/21/2028(b)
50,000
51,936
3.50%,
7/1/2029(b)
300,000
289,842
4.75%,
3/15/2030
50,000
50,964
2.65%,
6/1/2030
215,000
195,896
5.35%,
3/15/2031
50,000
52,301
5.60%,
3/2/2033
40,000
42,361
5.63%,
8/21/2033
50,000
52,963
5.45%,
3/15/2034
50,000
52,258
5.15%,
8/12/2034
50,000
51,269
4.40%,
7/1/2049
200,000
176,794
Global
Payments,
Inc.
,
1.20%,
3/1/2026(b)
300,000
286,711
2.15%,
1/15/2027(b)
90,000
85,780
4.45%,
6/1/2028
300,000
298,864
3.20%,
8/15/2029(b)
150,000
140,530
5.30%,
8/15/2029
45,000
46,256
2.90%,
5/15/2030
78,000
71,044
2.90%,
11/15/2031
155,000
136,428
5.95%,
8/15/2052(b)
30,000
30,966
HA
Sustainable
Infrastructure
Capital,
Inc.
,
6.38%,
7/1/2034(b)(c)
50,000
51,182
Jackson
Financial,
Inc.
,
3.13%,
11/23/2031(b)
200,000
174,701
Mastercard,
Inc.
,
3.30%,
3/26/2027(b)
60,000
59,158
4.10%,
1/15/2028(b)
40,000
40,299
4.88%,
3/9/2028
40,000
41,321
2.95%,
6/1/2029(b)
200,000
191,632
3.35%,
3/26/2030
370,000
357,396
2.00%,
11/18/2031(b)
300,000
259,246
4.35%,
1/15/2032
50,000
50,246
4.85%,
3/9/2033
50,000
51,967
4.88%,
5/9/2034
50,000
51,723
4.55%,
1/15/2035(b)
45,000
45,205
3.80%,
11/21/2046
250,000
213,113
3.85%,
3/26/2050(b)
162,000
137,003
Corporate
Bonds
Principal
Amount
($)
Value
($)
Financial
Services
National
Rural
Utilities
Cooperative
Finance
Corp.
,
5.45%,
10/30/2025(b)
100,000
101,296
5.60%,
11/13/2026
25,000
25,745
4.80%,
2/5/2027
25,000
25,459
5.10%,
5/6/2027
25,000
25,644
4.80%,
3/15/2028
125,000
127,805
5.05%,
9/15/2028
25,000
25,818
4.85%,
2/7/2029
25,000
25,643
3.70%,
3/15/2029
100,000
98,182
5.15%,
6/15/2029
50,000
51,893
2.40%,
3/15/2030(b)
185,000
167,950
5.00%,
2/7/2031
25,000
26,140
Series
C,
8.00%,
3/1/2032(b)
159,000
193,259
2.75%,
4/15/2032(b)
50,000
44,734
4.15%,
12/15/2032(b)
30,000
29,419
5.80%,
1/15/2033(b)
50,000
54,163
5.00%,
8/15/2034
25,000
25,645
NMI
Holdings,
Inc.
,
6.00%,
8/15/2029
25,000
25,676
ORIX
Corp.
,
5.00%,
9/13/2027
40,000
40,765
4.65%,
9/10/2029
25,000
25,204
4.00%,
4/13/2032
50,000
47,667
5.20%,
9/13/2032
40,000
41,042
PayPal
Holdings,
Inc.
,
2.85%,
10/1/2029(b)
170,000
159,888
2.30%,
6/1/2030(b)
100,000
90,647
4.40%,
6/1/2032(b)
60,000
60,170
5.15%,
6/1/2034(b)
50,000
52,155
3.25%,
6/1/2050(b)
120,000
89,145
5.05%,
6/1/2052
60,000
59,846
5.50%,
6/1/2054(b)
50,000
52,619
5.25%,
6/1/2062
60,000
60,577
Radian
Group,
Inc.
,
6.20%,
5/15/2029(b)
50,000
52,242
Shell
International
Finance
BV
,
2.88%,
5/10/2026(b)
500,000
490,379
2.38%,
11/7/2029
150,000
139,027
4.13%,
5/11/2035(b)
150,000
145,776
6.38%,
12/15/2038
250,000
290,067
2.88%,
11/26/2041
50,000
38,166
4.55%,
8/12/2043(b)
200,000
188,526
4.38%,
5/11/2045
500,000
454,270
3.75%,
9/12/2046
100,000
82,028
3.25%,
4/6/2050(b)
300,000
222,633
3.00%,
11/26/2051(b)
100,000
69,753
Visa,
Inc.
,
3.15%,
12/14/2025
635,000
628,313
2.05%,
4/15/2030(b)
160,000
144,833
1.10%,
2/15/2031(b)
300,000
251,351
4.30%,
12/14/2045
400,000
372,686
2.00%,
8/15/2050
300,000
181,478
Voya
Financial,
Inc.
,
3.65%,
6/15/2026
250,000
246,817
Western
Union
Co.
(The)
,
6.20%,
11/17/2036
150,000
159,639
Woodside
Finance
Ltd.
,
5.10%,
9/12/2034(b)
75,000
74,500
28
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Financial
Services
Woodside
Finance
Ltd.,
5.70%,
9/12/2054(b)
75,000
74,598
13,344,119
Food
Products
0.4%
Archer-Daniels-Midland
Co.
,
2.90%,
3/1/2032(b)
20,000
18,127
4.02%,
4/16/2043
172,000
150,046
2.70%,
9/15/2051
80,000
53,384
Bunge
Ltd.
Finance
Corp.
,
4.10%,
1/7/2028
25,000
24,988
4.20%,
9/17/2029
25,000
24,936
2.75%,
5/14/2031(b)
100,000
90,228
4.65%,
9/17/2034(b)
25,000
24,946
Campbell
Soup
Co.
,
5.30%,
3/20/2026
45,000
45,639
5.20%,
3/19/2027(b)
50,000
51,310
4.15%,
3/15/2028(b)
500,000
500,387
5.20%,
3/21/2029(b)
50,000
51,785
5.40%,
3/21/2034(b)
50,000
52,433
4.75%,
3/23/2035
50,000
49,771
5.25%,
10/13/2054
25,000
24,833
Conagra
Brands,
Inc.
,
5.30%,
10/1/2026
50,000
50,960
7.00%,
10/1/2028
221,000
241,648
5.30%,
11/1/2038
250,000
250,992
General
Mills,
Inc.
,
4.70%,
1/30/2027
50,000
50,606
4.20%,
4/17/2028(b)
500,000
500,553
5.50%,
10/17/2028
55,000
57,605
2.25%,
10/14/2031(b)
100,000
87,195
4.95%,
3/29/2033
30,000
30,773
3.00%,
2/1/2051(b)
100,000
69,306
Hershey
Co.
(The)
,
2.45%,
11/15/2029
250,000
231,932
Hormel
Foods
Corp.
,
4.80%,
3/30/2027
45,000
45,851
1.70%,
6/3/2028(b)
200,000
184,239
3.05%,
6/3/2051(b)
200,000
142,928
Ingredion,
Inc.
,
2.90%,
6/1/2030
200,000
185,671
J
M
Smucker
Co.
(The)
,
5.90%,
11/15/2028
75,000
79,870
2.13%,
3/15/2032(b)
100,000
84,499
6.20%,
11/15/2033(b)
75,000
82,960
4.25%,
3/15/2035(b)
300,000
287,530
6.50%,
11/15/2043
40,000
45,166
6.50%,
11/15/2053(b)
25,000
28,944
JBS
USA
Holding
Lux
Sarl
,
5.13%,
2/1/2028(b)
100,000
101,340
5.50%,
1/15/2030
88,000
89,136
3.00%,
5/15/2032
200,000
173,436
5.75%,
4/1/2033
73,000
75,634
6.75%,
3/15/2034(c)
140,000
155,105
4.38%,
2/2/2052(b)
100,000
79,424
6.50%,
12/1/2052
100,000
106,670
7.25%,
11/15/2053(b)(c)
100,000
116,659
Kellanova
,
3.25%,
4/1/2026(b)
125,000
123,006
5.25%,
3/1/2033(b)
30,000
31,364
4.50%,
4/1/2046(b)
250,000
227,573
5.75%,
5/16/2054(b)
25,000
27,109
Corporate
Bonds
Principal
Amount
($)
Value
($)
Food
Products
Kraft
Heinz
Foods
Co.
,
3.00%,
6/1/2026(b)
400,000
391,771
5.00%,
6/4/2042(b)
400,000
390,577
4.38%,
6/1/2046(b)
400,000
354,016
5.50%,
6/1/2050(b)
200,000
205,650
McCormick
&
Co.,
Inc.
,
3.40%,
8/15/2027
100,000
97,962
4.95%,
4/15/2033(b)
100,000
102,567
Mead
Johnson
Nutrition
Co.
,
4.60%,
6/1/2044
50,000
46,133
Mondelez
International,
Inc.
,
4.75%,
2/20/2029(b)
50,000
51,114
2.75%,
4/13/2030(b)
92,000
85,332
1.50%,
2/4/2031(b)
70,000
59,120
4.75%,
8/28/2034(b)
50,000
50,386
2.63%,
9/4/2050
40,000
26,020
Pilgrim's
Pride
Corp.
,
4.25%,
4/15/2031(b)
100,000
95,030
6.25%,
7/1/2033
45,000
47,743
6.88%,
5/15/2034(b)
100,000
110,980
Tyson
Foods,
Inc.
,
3.55%,
6/2/2027
100,000
98,071
5.40%,
3/15/2029(b)
50,000
51,918
5.70%,
3/15/2034(b)
50,000
52,684
4.55%,
6/2/2047(b)
100,000
87,274
5.10%,
9/28/2048(b)
250,000
236,693
Unilever
Capital
Corp.
,
2.00%,
7/28/2026(b)
100,000
96,785
1.38%,
9/14/2030(b)
165,000
141,206
5.90%,
11/15/2032(b)
206,000
228,982
2.63%,
8/12/2051
200,000
137,223
8,453,734
Gas
Utilities
0.1%
Atmos
Energy
Corp.
,
3.00%,
6/15/2027(b)
500,000
487,036
5.90%,
11/15/2033
50,000
54,945
4.13%,
10/15/2044(b)
74,000
65,391
4.30%,
10/1/2048
100,000
88,290
3.38%,
9/15/2049
160,000
121,178
5.75%,
10/15/2052
30,000
32,834
5.00%,
12/15/2054
60,000
58,603
CenterPoint
Energy
Resources
Corp.
,
5.25%,
3/1/2028(b)
140,000
144,555
4.40%,
7/1/2032(b)
40,000
39,384
5.40%,
3/1/2033
100,000
105,420
5.40%,
7/1/2034
100,000
103,999
National
Fuel
Gas
Co.
,
5.50%,
10/1/2026
20,000
20,409
ONE
Gas,
Inc.
,
4.66%,
2/1/2044(b)
250,000
233,319
Piedmont
Natural
Gas
Co.,
Inc.
,
5.40%,
6/15/2033
20,000
20,923
5.10%,
2/15/2035
25,000
25,347
3.35%,
6/1/2050
150,000
108,334
Southern
California
Gas
Co.
,
2.95%,
4/15/2027(b)
80,000
77,862
5.20%,
6/1/2033
40,000
41,579
5.05%,
9/1/2034(b)
50,000
51,560
6.35%,
11/15/2052(b)
10,000
11,577
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
29
Corporate
Bonds
Principal
Amount
($)
Value
($)
Gas
Utilities
Southern
California
Gas
Co.,
5.75%,
6/1/2053(b)
40,000
42,668
5.60%,
4/1/2054
25,000
26,501
Southwest
Gas
Corp.
,
5.80%,
12/1/2027
100,000
103,948
4.05%,
3/15/2032
100,000
95,105
3.18%,
8/15/2051
90,000
60,472
Washington
Gas
Light
Co.
,
3.65%,
9/15/2049
100,000
78,094
2,299,333
Ground
Transportation
0.4%
Burlington
Northern
Santa
Fe
LLC
,
3.25%,
6/15/2027(b)
300,000
295,117
4.90%,
4/1/2044
102,000
101,253
4.55%,
9/1/2044
250,000
236,046
3.90%,
8/1/2046(b)
200,000
170,368
4.05%,
6/15/2048(b)
250,000
217,971
3.55%,
2/15/2050(b)
250,000
199,537
2.88%,
6/15/2052
25,000
17,238
4.45%,
1/15/2053(b)
300,000
277,995
5.20%,
4/15/2054(b)
100,000
103,370
5.50%,
3/15/2055
90,000
97,075
Canadian
National
Railway
Co.
,
6.90%,
7/15/2028(b)
242,000
266,163
3.85%,
8/5/2032
40,000
38,636
4.38%,
9/18/2034
50,000
49,613
6.20%,
6/1/2036(b)
236,000
267,877
2.45%,
5/1/2050
85,000
54,790
4.40%,
8/5/2052(b)
35,000
32,317
Canadian
Pacific
Railway
Co.
,
2.88%,
11/15/2029(b)
160,000
150,297
2.45%,
12/2/2031(b)
35,000
30,798
5.95%,
5/15/2037
250,000
271,864
3.00%,
12/2/2041
25,000
19,419
3.10%,
12/2/2051
30,000
21,416
4.20%,
11/15/2069
115,000
92,925
6.13%,
9/15/2115(b)
100,000
110,107
CSX
Corp.
,
4.25%,
3/15/2029
100,000
100,772
4.10%,
11/15/2032
40,000
39,351
5.20%,
11/15/2033(b)
100,000
105,439
4.10%,
3/15/2044(b)
250,000
222,440
4.30%,
3/1/2048
250,000
224,387
4.50%,
3/15/2049
150,000
138,822
3.95%,
5/1/2050(b)
100,000
84,430
4.50%,
11/15/2052(b)
40,000
36,978
4.50%,
8/1/2054
150,000
138,077
4.65%,
3/1/2068
40,000
36,621
Norfolk
Southern
Corp.
,
2.55%,
11/1/2029
100,000
92,506
5.05%,
8/1/2030(b)
90,000
93,679
3.00%,
3/15/2032(b)
55,000
50,109
4.45%,
3/1/2033(b)
200,000
199,443
5.55%,
3/15/2034
50,000
53,632
4.45%,
6/15/2045
200,000
183,245
3.40%,
11/1/2049
170,000
127,711
2.90%,
8/25/2051
100,000
67,362
3.70%,
3/15/2053
40,000
31,424
4.55%,
6/1/2053(b)
45,000
40,852
Corporate
Bonds
Principal
Amount
($)
Value
($)
Ground
Transportation
Norfolk
Southern
Corp.,
5.35%,
8/1/2054(b)
70,000
71,918
3.16%,
5/15/2055
250,000
173,208
5.95%,
3/15/2064(b)
75,000
83,049
Ryder
System,
Inc.
,
1.75%,
9/1/2026
165,000
156,930
2.90%,
12/1/2026(b)
270,000
262,056
2.85%,
3/1/2027
25,000
24,173
4.30%,
6/15/2027
25,000
25,002
5.65%,
3/1/2028
40,000
41,684
5.25%,
6/1/2028(b)
40,000
41,282
6.30%,
12/1/2028
25,000
26,873
5.38%,
3/15/2029(b)
25,000
25,953
6.60%,
12/1/2033
25,000
27,896
Uber
Technologies,
Inc.
,
4.80%,
9/15/2034
106,000
105,853
5.35%,
9/15/2054
110,000
109,098
Union
Pacific
Corp.
,
4.75%,
2/21/2026(b)
200,000
201,505
2.15%,
2/5/2027
55,000
52,735
3.95%,
9/10/2028
500,000
499,703
2.38%,
5/20/2031(b)
200,000
179,429
4.50%,
1/20/2033(b)
100,000
101,087
3.60%,
9/15/2037
100,000
89,735
3.20%,
5/20/2041(b)
100,000
81,021
4.05%,
11/15/2045(b)
220,000
192,158
4.05%,
3/1/2046
40,000
34,809
2.95%,
3/10/2052(b)
335,000
235,422
4.95%,
5/15/2053(b)
100,000
100,211
3.95%,
8/15/2059
300,000
245,198
3.84%,
3/20/2060
400,000
319,597
8,697,057
Health
Care
Equipment
&
Supplies
0.3%
Abbott
Laboratories
,
3.75%,
11/30/2026
298,000
297,805
1.15%,
1/30/2028(b)
90,000
82,685
1.40%,
6/30/2030(b)
95,000
83,058
4.75%,
11/30/2036
150,000
153,900
5.30%,
5/27/2040(b)
200,000
215,919
4.90%,
11/30/2046
250,000
254,551
Baxter
International,
Inc.
,
2.60%,
8/15/2026(b)
460,000
445,711
1.92%,
2/1/2027
280,000
265,147
2.27%,
12/1/2028(b)
190,000
174,874
2.54%,
2/1/2032(b)
300,000
260,190
3.13%,
12/1/2051(b)
30,000
20,438
Becton
Dickinson
&
Co.
,
3.70%,
6/6/2027(b)
326,000
321,913
4.69%,
2/13/2028(b)
65,000
65,836
5.08%,
6/7/2029(b)
50,000
51,677
1.96%,
2/11/2031
96,000
82,895
4.30%,
8/22/2032
40,000
39,286
4.67%,
6/6/2047(b)
200,000
185,911
3.79%,
5/20/2050(b)
91,000
73,672
Boston
Scientific
Corp.
,
2.65%,
6/1/2030
300,000
275,768
4.70%,
3/1/2049(b)
100,000
95,226
DH
Europe
Finance
II
Sarl
,
2.60%,
11/15/2029(b)
100,000
93,179
3.25%,
11/15/2039
100,000
84,366
3.40%,
11/15/2049
140,000
109,182
30
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Health
Care
Equipment
&
Supplies
GE
HealthCare
Technologies,
Inc.
,
5.60%,
11/15/2025
150,000
151,607
5.65%,
11/15/2027(b)
200,000
208,088
4.80%,
8/14/2029(b)
40,000
40,754
5.91%,
11/22/2032(b)
300,000
324,957
6.38%,
11/22/2052
100,000
116,930
Koninklijke
Philips
NV
,
5.00%,
3/15/2042
100,000
97,486
Medtronic
Global
Holdings
SCA
,
4.25%,
3/30/2028(b)
35,000
35,295
4.50%,
3/30/2033(b)
60,000
60,335
Medtronic,
Inc.
,
4.38%,
3/15/2035(b)
350,000
348,007
4.63%,
3/15/2045(b)
172,000
165,182
Smith
&
Nephew
plc
,
2.03%,
10/14/2030(b)
96,000
83,457
Solventum
Corp.
,
5.45%,
2/25/2027(b)(c)
50,000
51,033
5.40%,
3/1/2029(b)(c)
85,000
87,449
5.45%,
3/13/2031(c)
100,000
103,088
5.60%,
3/23/2034(c)
100,000
103,559
5.90%,
4/30/2054(b)(c)
100,000
103,589
6.00%,
5/15/2064(b)(c)
100,000
103,263
STERIS
Irish
FinCo.
UnLtd
Co.
,
2.70%,
3/15/2031
150,000
133,601
Stryker
Corp.
,
3.38%,
11/1/2025(b)
160,000
158,497
3.50%,
3/15/2026
70,000
69,271
4.85%,
12/8/2028
25,000
25,646
4.25%,
9/11/2029
50,000
50,105
1.95%,
6/15/2030
80,000
70,548
4.63%,
3/15/2046
200,000
188,979
Zimmer
Biomet
Holdings,
Inc.
,
5.35%,
12/1/2028
50,000
51,888
2.60%,
11/24/2031(b)
200,000
175,225
5.20%,
9/15/2034
50,000
50,915
4.45%,
8/15/2045
150,000
133,675
7,025,618
Health
Care
Providers
&
Services
1.1%
Advocate
Health
&
Hospitals
Corp.
,
4.27%,
8/15/2048
57,000
51,630
Series
2020,
3.01%,
6/15/2050(b)
66,000
48,010
Aetna,
Inc.
,
6.63%,
6/15/2036(b)
50,000
56,526
3.88%,
8/15/2047(b)
200,000
156,190
Allina
Health
System
,
Series
2019,
3.89%,
4/15/2049
50,000
42,252
Ascension
Health
,
Series
B,
3.11%,
11/15/2039(b)
218,000
181,564
Banner
Health
,
Series
2020,
3.18%,
1/1/2050(b)
39,000
29,132
Corporate
Bonds
Principal
Amount
($)
Value
($)
Health
Care
Providers
&
Services
Baylor
Scott
&
White
Holdings
,
Series
2021,
2.84%,
11/15/2050
86,000
60,488
Cardinal
Health,
Inc.
,
3.41%,
6/15/2027(b)
100,000
97,993
5.13%,
2/15/2029
25,000
25,715
4.37%,
6/15/2047
200,000
173,679
Cencora,
Inc.
,
4.30%,
12/15/2047(b)
200,000
176,396
Centene
Corp.
,
4.25%,
12/15/2027(b)
400,000
392,860
2.45%,
7/15/2028(b)
400,000
368,370
3.38%,
2/15/2030(b)
300,000
276,455
3.00%,
10/15/2030(b)
400,000
358,091
Cigna
Group
(The)
,
4.50%,
2/25/2026(b)
229,000
229,550
3.05%,
10/15/2027(b)
400,000
387,905
4.38%,
10/15/2028
300,000
301,166
5.00%,
5/15/2029(b)
50,000
51,496
2.38%,
3/15/2031
110,000
97,003
5.13%,
5/15/2031
50,000
51,959
5.40%,
3/15/2033
60,000
62,950
5.25%,
2/15/2034(b)
50,000
51,777
4.80%,
8/15/2038(b)
200,000
194,861
4.80%,
7/15/2046
250,000
234,085
4.90%,
12/15/2048(b)
500,000
470,887
3.40%,
3/15/2051(b)
150,000
109,628
5.60%,
2/15/2054
50,000
51,632
Cleveland
Clinic
Foundation
(The)
,
4.86%,
1/1/2114(b)
30,000
28,238
CommonSpirit
Health
,
1.55%,
10/1/2025
37,000
35,692
2.78%,
10/1/2030
77,000
70,051
5.32%,
12/1/2034
110,000
113,675
3.82%,
10/1/2049
108,000
87,598
4.19%,
10/1/2049
37,000
31,507
3.91%,
10/1/2050
149,000
119,864
6.46%,
11/1/2052
91,000
105,763
CVS
Health
Corp.
,
5.00%,
2/20/2026
75,000
75,512
2.88%,
6/1/2026
400,000
390,318
4.30%,
3/25/2028(b)
652,000
650,244
5.00%,
1/30/2029
80,000
81,682
5.40%,
6/1/2029(b)
100,000
103,733
3.25%,
8/15/2029
150,000
141,703
5.13%,
2/21/2030
80,000
82,034
1.75%,
8/21/2030
360,000
306,520
5.25%,
1/30/2031
65,000
66,924
1.88%,
2/28/2031
210,000
176,891
5.55%,
6/1/2031(b)
100,000
104,314
2.13%,
9/15/2031(b)
10,000
8,450
5.25%,
2/21/2033(b)
80,000
81,736
5.30%,
6/1/2033(b)
80,000
81,753
5.70%,
6/1/2034(b)
100,000
104,323
4.88%,
7/20/2035
200,000
195,794
4.78%,
3/25/2038
400,000
377,404
4.13%,
4/1/2040
200,000
171,304
6.00%,
6/1/2044
100,000
103,358
5.13%,
7/20/2045(b)
300,000
279,508
5.05%,
3/25/2048
600,000
547,638
4.25%,
4/1/2050
85,000
68,608
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
31
Corporate
Bonds
Principal
Amount
($)
Value
($)
Health
Care
Providers
&
Services
CVS
Health
Corp.,
5.63%,
2/21/2053(b)
80,000
78,945
5.88%,
6/1/2053(b)
80,000
81,411
6.05%,
6/1/2054
100,000
104,329
6.00%,
6/1/2063
80,000
81,548
Elevance
Health,
Inc.
,
5.35%,
10/15/2025
40,000
40,334
3.65%,
12/1/2027(b)
300,000
295,799
5.15%,
6/15/2029(b)
45,000
46,691
2.25%,
5/15/2030(b)
200,000
179,132
4.10%,
5/15/2032
40,000
39,041
5.50%,
10/15/2032(b)
100,000
106,267
4.75%,
2/15/2033
120,000
121,379
5.38%,
6/15/2034(b)
50,000
52,560
4.63%,
5/15/2042
250,000
234,249
5.10%,
1/15/2044
50,000
49,421
4.65%,
8/15/2044
100,000
93,547
4.38%,
12/1/2047
300,000
265,604
3.60%,
3/15/2051(b)
200,000
154,233
4.55%,
5/15/2052
40,000
35,691
5.13%,
2/15/2053(b)
150,000
147,186
5.65%,
6/15/2054(b)
50,000
52,765
Hackensack
Meridian
Health,
Inc.
,
Series
2020,
2.88%,
9/1/2050
117,000
81,666
HCA,
Inc.
,
5.25%,
6/15/2026(b)
350,000
352,577
5.38%,
9/1/2026
220,000
222,382
3.13%,
3/15/2027
30,000
29,159
5.20%,
6/1/2028(b)
40,000
41,045
4.13%,
6/15/2029
250,000
246,082
3.50%,
9/1/2030
500,000
471,188
2.38%,
7/15/2031(b)
50,000
43,229
3.63%,
3/15/2032
375,000
346,768
5.50%,
6/1/2033(b)
80,000
83,074
5.60%,
4/1/2034(b)
55,000
57,313
5.45%,
9/15/2034(b)
150,000
154,341
5.50%,
6/15/2047(b)
160,000
159,024
5.25%,
6/15/2049
80,000
75,960
3.50%,
7/15/2051
120,000
86,466
4.63%,
3/15/2052
330,000
286,414
5.90%,
6/1/2053(b)
75,000
78,237
6.00%,
4/1/2054
45,000
47,547
5.95%,
9/15/2054(b)
55,000
57,778
6.10%,
4/1/2064
75,000
79,006
Humana,
Inc.
,
1.35%,
2/3/2027(b)
280,000
261,675
5.75%,
3/1/2028(b)
60,000
62,569
5.75%,
12/1/2028
25,000
26,296
3.70%,
3/23/2029(b)
100,000
97,304
5.38%,
4/15/2031(b)
25,000
25,895
2.15%,
2/3/2032(b)
215,000
180,838
5.88%,
3/1/2033(b)
100,000
106,160
5.95%,
3/15/2034
25,000
26,755
3.95%,
8/15/2049
150,000
118,624
5.75%,
4/15/2054(b)
74,000
75,745
Johns
Hopkins
Health
System
Corp.
(The)
,
3.84%,
5/15/2046
20,000
17,120
Corporate
Bonds
Principal
Amount
($)
Value
($)
Health
Care
Providers
&
Services
Kaiser
Foundation
Hospitals
,
Series
2021,
2.81%,
6/1/2041(b)
86,000
66,315
4.88%,
4/1/2042
250,000
249,837
Series
2019,
3.27%,
11/1/2049
122,000
92,887
Laboratory
Corp.
of
America
Holdings
,
1.55%,
6/1/2026
35,000
33,421
2.95%,
12/1/2029
250,000
232,801
4.35%,
4/1/2030
50,000
49,569
4.55%,
4/1/2032
50,000
49,429
4.80%,
10/1/2034
50,000
49,418
4.70%,
2/1/2045(b)
75,000
68,919
Mass
General
Brigham,
Inc.
,
Series
2017,
3.77%,
7/1/2048
43,000
36,053
Series
2020,
3.19%,
7/1/2049(b)
100,000
75,457
Mayo
Clinic
,
Series
2021,
3.20%,
11/15/2061(b)
79,000
56,869
McKesson
Corp.
,
1.30%,
8/15/2026(b)
100,000
95,081
3.95%,
2/16/2028
250,000
248,820
4.25%,
9/15/2029
25,000
25,065
Memorial
Sloan-Kettering
Cancer
Center
,
Series
2020,
2.96%,
1/1/2050(b)
57,000
41,335
4.13%,
7/1/2052(b)
50,000
44,192
Mount
Sinai
Hospital
(The)
,
Series
2017,
3.98%,
7/1/2048
33,000
24,470
New
York
and
Presbyterian
Hospital
(The)
,
2.61%,
8/1/2060
250,000
154,126
Northwell
Healthcare,
Inc.
,
3.98%,
11/1/2046(b)
150,000
124,259
4.26%,
11/1/2047
35,000
30,176
Novant
Health,
Inc.
,
3.17%,
11/1/2051
130,000
93,807
PeaceHealth
Obligated
Group
,
Series
2018,
4.79%,
11/15/2048
100,000
92,703
Providence
St
Joseph
Health
Obligated
Group
,
Series
A,
3.93%,
10/1/2048
38,000
31,135
Series
21A,
2.70%,
10/1/2051
151,000
95,918
Quest
Diagnostics,
Inc.
,
4.60%,
12/15/2027
25,000
25,335
4.20%,
6/30/2029
100,000
99,594
4.63%,
12/15/2029
25,000
25,305
2.95%,
6/30/2030
75,000
69,548
5.00%,
12/15/2034(b)
25,000
25,314
Stanford
Health
Care
,
Series
2018,
3.80%,
11/15/2048
30,000
25,240
32
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Health
Care
Providers
&
Services
Sutter
Health
,
Series
2018,
3.70%,
8/15/2028(b)
40,000
39,110
Series
2018,
4.09%,
8/15/2048
50,000
43,397
Series
20A,
3.36%,
8/15/2050(b)
134,000
102,202
Trinity
Health
Corp.
,
Series
2019,
3.43%,
12/1/2048
62,000
50,096
UnitedHealth
Group,
Inc.
,
5.15%,
10/15/2025
30,000
30,306
1.15%,
5/15/2026(b)
120,000
114,725
4.75%,
7/15/2026
40,000
40,589
3.38%,
4/15/2027(b)
200,000
197,317
4.60%,
4/15/2027(b)
55,000
56,008
3.70%,
5/15/2027
55,000
54,741
2.95%,
10/15/2027(b)
200,000
194,692
5.25%,
2/15/2028(b)
45,000
46,830
4.25%,
1/15/2029
120,000
121,034
4.70%,
4/15/2029(b)
50,000
51,279
4.00%,
5/15/2029(b)
100,000
99,756
4.80%,
1/15/2030
125,000
128,790
5.30%,
2/15/2030(b)
300,000
316,350
4.90%,
4/15/2031
75,000
77,590
2.30%,
5/15/2031(b)
75,000
66,499
4.95%,
1/15/2032
200,000
206,851
4.20%,
5/15/2032(b)
140,000
138,900
5.35%,
2/15/2033(b)
60,000
63,733
4.50%,
4/15/2033
120,000
120,534
5.00%,
4/15/2034
75,000
77,439
5.15%,
7/15/2034
200,000
208,738
4.63%,
7/15/2035(b)
105,000
106,145
5.80%,
3/15/2036
500,000
551,239
3.50%,
8/15/2039
100,000
86,198
3.05%,
5/15/2041
180,000
142,095
3.95%,
10/15/2042
250,000
219,232
5.50%,
7/15/2044
200,000
211,658
4.75%,
7/15/2045
250,000
242,382
4.25%,
6/15/2048
300,000
265,553
3.70%,
8/15/2049
500,000
402,684
3.25%,
5/15/2051
60,000
44,445
4.75%,
5/15/2052(b)
200,000
190,721
5.88%,
2/15/2053(b)
145,000
160,507
5.05%,
4/15/2053(b)
120,000
119,121
5.38%,
4/15/2054(b)
275,000
285,879
5.63%,
7/15/2054
200,000
214,560
3.88%,
8/15/2059
100,000
79,758
3.13%,
5/15/2060
100,000
68,251
4.95%,
5/15/2062
100,000
96,725
6.05%,
2/15/2063
190,000
215,110
5.20%,
4/15/2063(b)
80,000
80,074
5.50%,
4/15/2064
75,000
78,422
5.75%,
7/15/2064
170,000
183,516
Universal
Health
Services,
Inc.
,
1.65%,
9/1/2026
100,000
94,727
4.63%,
10/15/2029(b)
50,000
49,691
2.65%,
1/15/2032(b)
100,000
86,056
5.05%,
10/15/2034
30,000
29,448
Corporate
Bonds
Principal
Amount
($)
Value
($)
Health
Care
Providers
&
Services
Willis-Knighton
Medical
Center
,
Series
2018,
4.81%,
9/1/2048(b)
41,000
37,948
25,262,807
Health
Care
REITs
0.1%
Alexandria
Real
Estate
Equities,
Inc.
,
1.88%,
2/1/2033
300,000
241,072
4.85%,
4/15/2049(b)
300,000
274,174
3.55%,
3/15/2052(b)
70,000
51,331
5.15%,
4/15/2053(b)
70,000
66,966
5.63%,
5/15/2054
50,000
51,212
DOC
DR
LLC
,
2.63%,
11/1/2031
50,000
43,654
Healthcare
Realty
Holdings
LP
,
3.10%,
2/15/2030(b)
250,000
229,707
Healthpeak
OP
LLC
,
1.35%,
2/1/2027(b)
60,000
56,118
3.50%,
7/15/2029
125,000
119,904
3.00%,
1/15/2030(b)
180,000
167,755
5.25%,
12/15/2032(b)
85,000
87,561
Omega
Healthcare
Investors,
Inc.
,
4.50%,
4/1/2027
550,000
547,266
3.63%,
10/1/2029
100,000
94,245
Sabra
Health
Care
LP
,
3.90%,
10/15/2029
50,000
47,368
3.20%,
12/1/2031
100,000
88,013
Ventas
Realty
LP
,
4.00%,
3/1/2028
250,000
246,637
4.40%,
1/15/2029
82,000
81,758
3.00%,
1/15/2030
100,000
92,622
2.50%,
9/1/2031
100,000
86,857
5.63%,
7/1/2034
25,000
26,309
5.00%,
1/15/2035(b)
25,000
25,039
Welltower
OP
LLC
,
4.25%,
4/1/2026(b)
50,000
49,926
2.05%,
1/15/2029(b)
70,000
63,875
3.10%,
1/15/2030
100,000
93,929
2.75%,
1/15/2031(b)
300,000
271,308
2.75%,
1/15/2032(b)
200,000
177,316
3,381,922
Health
Care
Technology
0.0%
IQVIA,
Inc.
,
6.25%,
2/1/2029
88,000
93,537
Hotel
&
Resort
REITs
0.0%
Host
Hotels
&
Resorts
LP
,
Series
H,
3.38%,
12/15/2029
100,000
93,123
Series
J,
2.90%,
12/15/2031
80,000
70,348
5.70%,
7/1/2034(b)
25,000
25,813
5.50%,
4/15/2035(b)
25,000
25,363
214,647
Hotels,
Restaurants
&
Leisure
0.2%
Booking
Holdings,
Inc.
,
4.63%,
4/13/2030
200,000
204,731
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
33
Corporate
Bonds
Principal
Amount
($)
Value
($)
Hotels,
Restaurants
&
Leisure
Choice
Hotels
International,
Inc.
,
5.85%,
8/1/2034(b)
50,000
51,563
Darden
Restaurants,
Inc.
,
4.35%,
10/15/2027
25,000
25,000
4.55%,
10/15/2029
25,000
24,958
6.30%,
10/10/2033(b)
50,000
54,483
Expedia
Group,
Inc.
,
3.80%,
2/15/2028(b)
200,000
196,252
3.25%,
2/15/2030(b)
165,000
155,591
Hyatt
Hotels
Corp.
,
4.85%,
3/15/2026
100,000
100,217
5.25%,
6/30/2029
25,000
25,595
5.50%,
6/30/2034
25,000
25,550
Las
Vegas
Sands
Corp.
,
3.50%,
8/18/2026
72,000
70,480
5.90%,
6/1/2027
25,000
25,673
6.00%,
8/15/2029
25,000
25,980
Marriott
International,
Inc.
,
5.00%,
10/15/2027(b)
55,000
56,126
5.55%,
10/15/2028
50,000
52,309
Series
FF,
4.63%,
6/15/2030
92,000
92,858
Series
HH,
2.85%,
4/15/2031(b)
200,000
180,039
Series
GG,
3.50%,
10/15/2032(b)
200,000
183,062
5.30%,
5/15/2034
100,000
103,043
McDonald's
Corp.
,
3.70%,
1/30/2026
300,000
298,204
3.80%,
4/1/2028(b)
200,000
198,191
4.80%,
8/14/2028
50,000
51,328
5.00%,
5/17/2029
25,000
25,906
4.95%,
8/14/2033(b)
75,000
77,947
5.20%,
5/17/2034
25,000
26,438
4.70%,
12/9/2035(b)
400,000
404,321
4.88%,
7/15/2040
250,000
248,138
4.88%,
12/9/2045(b)
250,000
242,809
3.63%,
9/1/2049(b)
200,000
157,562
4.20%,
4/1/2050(b)
50,000
43,229
5.45%,
8/14/2053
75,000
78,167
Sands
China
Ltd.
,
5.40%,
8/8/2028(b)(f)
200,000
201,925
Starbucks
Corp.
,
4.75%,
2/15/2026
50,000
50,358
4.85%,
2/8/2027(b)
25,000
25,397
3.50%,
3/1/2028(b)
250,000
245,598
2.55%,
11/15/2030(b)
200,000
181,174
4.90%,
2/15/2031
25,000
25,954
3.00%,
2/14/2032
140,000
127,594
4.80%,
2/15/2033
100,000
102,481
5.00%,
2/15/2034
25,000
25,734
4.45%,
8/15/2049(b)
250,000
221,892
3.50%,
11/15/2050(b)
200,000
152,431
4,866,288
Household
Durables
0.0%
DR
Horton,
Inc.
,
1.30%,
10/15/2026(b)
220,000
208,127
Leggett
&
Platt,
Inc.
,
3.50%,
11/15/2051
50,000
33,691
MDC
Holdings,
Inc.
,
6.00%,
1/15/2043
100,000
106,445
Corporate
Bonds
Principal
Amount
($)
Value
($)
Household
Durables
Mohawk
Industries,
Inc.
,
5.85%,
9/18/2028(b)
50,000
52,727
PulteGroup,
Inc.
,
6.38%,
5/15/2033(b)
50,000
54,998
Whirlpool
Corp.
,
2.40%,
5/15/2031
175,000
150,181
4.70%,
5/14/2032
20,000
19,815
5.50%,
3/1/2033
50,000
51,019
5.75%,
3/1/2034(b)
25,000
25,608
702,611
Household
Products
0.1%
Church
&
Dwight
Co.,
Inc.
,
2.30%,
12/15/2031
100,000
87,380
5.60%,
11/15/2032
40,000
43,053
5.00%,
6/15/2052
40,000
39,236
Clorox
Co.
(The)
,
4.60%,
5/1/2032(b)
100,000
101,328
Colgate-Palmolive
Co.
,
4.80%,
3/2/2026
16,000
16,204
4.60%,
3/1/2028
16,000
16,418
3.25%,
8/15/2032(b)
35,000
32,938
4.60%,
3/1/2033
16,000
16,554
Kimberly-Clark
Corp.
,
4.50%,
2/16/2033
100,000
101,823
6.63%,
8/1/2037
130,000
155,964
3.20%,
7/30/2046
165,000
127,108
2.88%,
2/7/2050(b)
100,000
71,878
Procter
&
Gamble
Co.
(The)
,
0.55%,
10/29/2025(b)
240,000
231,468
4.10%,
1/26/2026(b)
150,000
150,634
1.00%,
4/23/2026(b)
170,000
162,845
2.85%,
8/11/2027
250,000
243,957
4.35%,
1/29/2029
50,000
51,233
1.20%,
10/29/2030
100,000
85,536
1.95%,
4/23/2031(b)
300,000
268,005
4.55%,
1/29/2034(b)
50,000
51,643
3.60%,
3/25/2050
300,000
254,587
2,309,792
Independent
Power
and
Renewable
Electricity
Producers
0.0%
AES
Corp.
(The)
,
5.45%,
6/1/2028(b)
60,000
61,763
2.45%,
1/15/2031(b)
70,000
60,624
Constellation
Energy
Generation
LLC
,
5.60%,
3/1/2028(b)
40,000
41,748
5.80%,
3/1/2033
40,000
42,907
6.13%,
1/15/2034
25,000
27,475
6.25%,
10/1/2039
180,000
201,499
6.50%,
10/1/2053(b)
76,000
87,841
5.75%,
3/15/2054
50,000
52,901
Oglethorpe
Power
Corp.
,
4.50%,
4/1/2047(b)
40,000
35,077
5.25%,
9/1/2050
200,000
194,136
6.20%,
12/1/2053
50,000
54,668
Southern
Power
Co.
,
0.90%,
1/15/2026(b)
200,000
191,326
1,051,965
34
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Industrial
Conglomerates
0.1%
3M
Co.
,
3.05%,
4/15/2030
100,000
94,850
5.70%,
3/15/2037
415,000
461,790
4.00%,
9/14/2048
96,000
85,277
3.25%,
8/26/2049
90,000
67,319
Honeywell
International,
Inc.
,
2.50%,
11/1/2026(b)
500,000
487,035
1.10%,
3/1/2027
100,000
93,668
4.65%,
7/30/2027(b)
50,000
51,004
4.95%,
2/15/2028
60,000
62,103
4.25%,
1/15/2029
20,000
20,280
2.70%,
8/15/2029(b)
500,000
472,378
4.88%,
9/1/2029(b)
50,000
51,818
4.70%,
2/1/2030
50,000
51,382
1.75%,
9/1/2031(b)
100,000
85,836
4.95%,
9/1/2031
50,000
52,292
4.75%,
2/1/2032
50,000
51,448
5.00%,
2/15/2033
60,000
62,717
4.50%,
1/15/2034
20,000
20,178
5.00%,
3/1/2035
100,000
104,091
2.80%,
6/1/2050
90,000
63,814
5.25%,
3/1/2054(b)
124,000
129,328
5.35%,
3/1/2064
50,000
52,698
Pentair
Finance
Sarl
,
5.90%,
7/15/2032(b)
30,000
32,112
2,653,418
Industrial
REITs
0.1%
Americold
Realty
Operating
Partnership
LP
,
5.41%,
9/12/2034(b)
25,000
25,079
Prologis
LP
,
4.88%,
6/15/2028(b)
45,000
46,176
2.88%,
11/15/2029
125,000
117,464
2.25%,
4/15/2030(b)
160,000
144,480
1.75%,
7/1/2030
65,000
56,694
1.25%,
10/15/2030
65,000
54,835
2.25%,
1/15/2032(b)
200,000
171,973
4.63%,
1/15/2033
50,000
50,277
4.75%,
6/15/2033(b)
35,000
35,473
5.13%,
1/15/2034
50,000
51,696
5.00%,
3/15/2034(b)
50,000
51,272
5.00%,
1/31/2035
50,000
51,204
3.00%,
4/15/2050
65,000
45,445
2.13%,
10/15/2050
155,000
88,450
5.25%,
6/15/2053(b)
30,000
30,409
5.25%,
3/15/2054
75,000
76,160
Rexford
Industrial
Realty
LP
,
5.00%,
6/15/2028
20,000
20,309
2.15%,
9/1/2031
90,000
75,840
1,193,236
Insurance
0.6%
Aflac,
Inc.
,
3.60%,
4/1/2030
500,000
483,487
Alleghany
Corp.
,
3.63%,
5/15/2030
50,000
48,438
3.25%,
8/15/2051(b)
50,000
36,281
Allstate
Corp.
(The)
,
5.05%,
6/24/2029
25,000
25,759
5.25%,
3/30/2033(b)
20,000
20,855
Corporate
Bonds
Principal
Amount
($)
Value
($)
Insurance
Allstate
Corp.
(The),
(ICE
LIBOR
USD
3
Month
+
2.12%),
6.50%,
5/15/2057(b)(d)
195,000
205,087
American
International
Group,
Inc.
,
5.13%,
3/27/2033
60,000
61,833
4.80%,
7/10/2045(b)
150,000
143,296
4.75%,
4/1/2048(b)
100,000
94,791
4.38%,
6/30/2050(b)
200,000
179,279
Aon
Corp.
,
2.80%,
5/15/2030(b)
200,000
184,116
2.05%,
8/23/2031(b)
50,000
42,751
2.60%,
12/2/2031
25,000
22,091
5.00%,
9/12/2032
30,000
30,768
5.35%,
2/28/2033(b)
25,000
26,118
2.90%,
8/23/2051
50,000
33,216
3.90%,
2/28/2052(b)
30,000
23,994
Aon
Global
Ltd.
,
4.60%,
6/14/2044
250,000
228,837
Aon
North
America,
Inc.
,
5.13%,
3/1/2027(b)
55,000
56,267
5.15%,
3/1/2029
75,000
77,473
5.30%,
3/1/2031(b)
75,000
78,245
5.45%,
3/1/2034
75,000
78,744
5.75%,
3/1/2054
188,000
199,155
Arch
Capital
Finance
LLC
,
5.03%,
12/15/2046(b)
250,000
240,128
Arthur
J
Gallagher
&
Co.
,
2.40%,
11/9/2031
200,000
170,906
3.50%,
5/20/2051
78,000
57,581
3.05%,
3/9/2052
100,000
66,307
5.75%,
3/2/2053
12,000
12,536
Athene
Holding
Ltd.
,
6.15%,
4/3/2030
450,000
484,188
6.65%,
2/1/2033
50,000
54,955
5.88%,
1/15/2034
25,000
26,166
6.25%,
4/1/2054(b)
50,000
53,302
Berkshire
Hathaway
Finance
Corp.
,
2.30%,
3/15/2027(b)
100,000
96,791
4.20%,
8/15/2048
400,000
367,854
4.25%,
1/15/2049(b)
300,000
277,803
2.85%,
10/15/2050(b)
45,000
31,626
3.85%,
3/15/2052
100,000
84,369
Brighthouse
Financial,
Inc.
,
4.70%,
6/22/2047(b)
150,000
123,523
Brown
&
Brown,
Inc.
,
4.20%,
3/17/2032(b)
30,000
28,730
5.65%,
6/11/2034(b)
50,000
52,458
4.95%,
3/17/2052
25,000
22,876
Chubb
Corp.
(The)
,
6.00%,
5/11/2037
165,000
184,181
Chubb
INA
Holdings
LLC
,
3.35%,
5/3/2026(b)
90,000
88,941
4.65%,
8/15/2029(b)
50,000
51,161
1.38%,
9/15/2030
88,000
75,451
5.00%,
3/15/2034(b)
75,000
77,885
4.35%,
11/3/2045(b)
250,000
230,753
2.85%,
12/15/2051(b)
50,000
34,901
3.05%,
12/15/2061
35,000
23,890
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
35
Corporate
Bonds
Principal
Amount
($)
Value
($)
Insurance
CNO
Financial
Group,
Inc.
,
6.45%,
6/15/2034
25,000
26,428
Enstar
Group
Ltd.
,
3.10%,
9/1/2031
80,000
69,111
Everest
Reinsurance
Holdings,
Inc.
,
3.50%,
10/15/2050
125,000
90,748
3.13%,
10/15/2052
50,000
33,452
F&G
Annuities
&
Life,
Inc.
,
7.40%,
1/13/2028
50,000
52,812
6.50%,
6/4/2029
25,000
25,750
Fairfax
Financial
Holdings
Ltd.
,
4.63%,
4/29/2030(b)
200,000
199,772
6.00%,
12/7/2033(c)
100,000
105,152
6.10%,
3/15/2055(b)(c)
25,000
26,032
Fidelity
National
Financial,
Inc.
,
3.20%,
9/17/2051
35,000
23,422
First
American
Financial
Corp.
,
2.40%,
8/15/2031
75,000
62,979
5.45%,
9/30/2034
25,000
24,885
Globe
Life,
Inc.
,
2.15%,
8/15/2030
250,000
215,823
5.85%,
9/15/2034
25,000
25,833
Hanover
Insurance
Group,
Inc.
(The)
,
2.50%,
9/1/2030
100,000
87,664
Hartford
Financial
Services
Group,
Inc.
(The)
,
6.10%,
10/1/2041
309,000
337,429
Kemper
Corp.
,
3.80%,
2/23/2032
30,000
27,270
Lincoln
National
Corp.
,
3.05%,
1/15/2030(b)
500,000
463,826
Loews
Corp.
,
4.13%,
5/15/2043
200,000
177,116
Manulife
Financial
Corp.
,
(USD
ICE
Swap
Rate
5
Year
+
1.65%),
4.06%,
2/24/2032(d)
500,000
492,625
3.70%,
3/16/2032
20,000
19,082
Markel
Group,
Inc.
,
3.35%,
9/17/2029(b)
475,000
450,735
3.45%,
5/7/2052
100,000
70,887
Marsh
&
McLennan
Cos.,
Inc.
,
4.38%,
3/15/2029(b)
300,000
303,097
5.75%,
11/1/2032(b)
25,000
27,137
5.40%,
9/15/2033(b)
50,000
53,163
5.15%,
3/15/2034(b)
25,000
26,171
4.20%,
3/1/2048(b)
500,000
434,929
6.25%,
11/1/2052
25,000
29,121
5.70%,
9/15/2053(b)
100,000
107,490
5.45%,
3/15/2054
25,000
25,929
MetLife,
Inc.
,
3.60%,
11/13/2025
500,000
496,360
5.38%,
7/15/2033(b)
50,000
53,200
5.30%,
12/15/2034(b)
50,000
52,524
5.70%,
6/15/2035(b)
159,000
173,110
6.40%,
12/15/2036
300,000
318,082
4.88%,
11/13/2043(b)
250,000
245,785
Corporate
Bonds
Principal
Amount
($)
Value
($)
Insurance
MetLife,
Inc.,
4.05%,
3/1/2045
100,000
87,208
5.00%,
7/15/2052(b)
60,000
59,389
5.25%,
1/15/2054(b)
100,000
102,992
Nationwide
Financial
Services,
Inc.
,
6.75%,
5/15/2037(b)(g)
40,000
40,910
Old
Republic
International
Corp.
,
3.88%,
8/26/2026(b)
200,000
197,969
5.75%,
3/28/2034
25,000
26,223
Principal
Financial
Group,
Inc.
,
5.38%,
3/15/2033
40,000
41,718
4.30%,
11/15/2046(b)
50,000
44,362
5.50%,
3/15/2053
45,000
46,293
Progressive
Corp.
(The)
,
2.50%,
3/15/2027
40,000
38,566
3.00%,
3/15/2032
30,000
27,508
6.25%,
12/1/2032
162,000
182,194
4.95%,
6/15/2033
20,000
20,749
3.70%,
1/26/2045(b)
250,000
206,632
4.13%,
4/15/2047
92,000
81,153
Prudential
Financial,
Inc.
,
3.88%,
3/27/2028(b)
200,000
198,233
4.60%,
5/15/2044(b)
250,000
236,286
3.91%,
12/7/2047(b)
186,000
154,623
3.94%,
12/7/2049
505,000
417,643
3.70%,
3/13/2051(b)
300,000
237,416
Prudential
Funding
Asia
plc
,
3.13%,
4/14/2030
100,000
94,185
Reinsurance
Group
of
America,
Inc.
,
6.00%,
9/15/2033
20,000
21,434
5.75%,
9/15/2034
25,000
26,335
RenaissanceRe
Holdings
Ltd.
,
5.75%,
6/5/2033(b)
60,000
62,976
Travelers
Cos.,
Inc.
(The)
,
6.25%,
6/15/2037
86,000
98,159
5.35%,
11/1/2040
250,000
261,871
4.10%,
3/4/2049
200,000
173,790
5.45%,
5/25/2053
20,000
21,364
Travelers
Property
Casualty
Corp.
,
6.38%,
3/15/2033(b)
192,000
217,755
Unum
Group
,
4.00%,
6/15/2029(b)
250,000
245,014
4.13%,
6/15/2051
50,000
39,430
W
R
Berkley
Corp.
,
4.00%,
5/12/2050
100,000
81,992
Willis
North
America,
Inc.
,
4.65%,
6/15/2027
50,000
50,397
4.50%,
9/15/2028(b)
400,000
399,805
2.95%,
9/15/2029(b)
65,000
60,307
5.35%,
5/15/2033(b)
20,000
20,588
5.90%,
3/5/2054
50,000
52,459
15,231,002
Interactive
Media
&
Services
0.1%
Alphabet,
Inc.
,
2.00%,
8/15/2026
500,000
484,664
0.80%,
8/15/2027(b)
90,000
83,362
1.10%,
8/15/2030(b)
165,000
142,069
36
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Interactive
Media
&
Services
Alphabet,
Inc.,
1.90%,
8/15/2040(b)
100,000
71,413
2.05%,
8/15/2050
200,000
124,542
2.25%,
8/15/2060
200,000
123,410
Baidu,
Inc.
,
4.38%,
3/29/2028
200,000
200,610
Meta
Platforms,
Inc.
,
3.50%,
8/15/2027(b)
230,000
228,119
4.60%,
5/15/2028(b)
60,000
61,546
4.30%,
8/15/2029(b)
65,000
66,002
4.80%,
5/15/2030(b)
60,000
62,413
4.55%,
8/15/2031(b)
75,000
76,680
3.85%,
8/15/2032
195,000
189,562
4.95%,
5/15/2033
60,000
62,979
4.75%,
8/15/2034(b)
175,000
178,622
4.45%,
8/15/2052
265,000
244,355
5.60%,
5/15/2053(b)
310,000
336,100
5.40%,
8/15/2054
346,000
362,488
4.65%,
8/15/2062(b)
180,000
167,586
5.75%,
5/15/2063
60,000
65,767
5.55%,
8/15/2064
150,000
160,210
3,492,499
IT
Services
0.2%
CGI,
Inc.
,
1.45%,
9/14/2026
50,000
47,294
2.30%,
9/14/2031
50,000
42,855
DXC
Technology
Co.
,
1.80%,
9/15/2026(b)
100,000
94,731
2.38%,
9/15/2028(b)
100,000
90,399
IBM
International
Capital
Pte.
Ltd.
,
4.70%,
2/5/2026
100,000
100,401
4.60%,
2/5/2027
100,000
101,201
4.60%,
2/5/2029
100,000
101,758
4.75%,
2/5/2031(b)
100,000
102,480
4.90%,
2/5/2034
100,000
102,580
5.25%,
2/5/2044(b)
100,000
101,828
5.30%,
2/5/2054(b)
200,000
202,489
International
Business
Machines
Corp.
,
4.50%,
2/6/2026(b)
300,000
301,382
3.30%,
5/15/2026
400,000
394,615
1.70%,
5/15/2027
300,000
282,471
4.50%,
2/6/2028
100,000
101,396
3.50%,
5/15/2029
400,000
388,767
1.95%,
5/15/2030
100,000
88,475
5.88%,
11/29/2032(b)
53,000
58,201
4.15%,
5/15/2039
300,000
276,331
4.00%,
6/20/2042(b)
150,000
132,054
4.25%,
5/15/2049(b)
300,000
263,079
Kyndryl
Holdings,
Inc.
,
3.15%,
10/15/2031(b)
150,000
131,816
3,506,603
Leisure
Products
0.0%
Brunswick
Corp.
,
2.40%,
8/18/2031
65,000
54,602
4.40%,
9/15/2032
100,000
94,176
5.10%,
4/1/2052
30,000
25,316
Hasbro,
Inc.
,
3.55%,
11/19/2026
100,000
98,023
Corporate
Bonds
Principal
Amount
($)
Value
($)
Leisure
Products
Hasbro,
Inc.,
3.90%,
11/19/2029(b)
100,000
96,432
6.05%,
5/14/2034(b)
25,000
26,312
5.10%,
5/15/2044
100,000
92,917
487,778
Life
Sciences
Tools
&
Services
0.1%
Agilent
Technologies,
Inc.
,
4.20%,
9/9/2027
25,000
25,070
2.75%,
9/15/2029(b)
165,000
153,410
2.30%,
3/12/2031
82,000
71,913
4.75%,
9/9/2034(b)
25,000
24,958
Bio-Rad
Laboratories,
Inc.
,
3.70%,
3/15/2032(b)
50,000
46,302
Danaher
Corp.
,
2.60%,
10/1/2050
94,000
62,407
2.80%,
12/10/2051(b)
140,000
95,976
Illumina,
Inc.
,
5.80%,
12/12/2025
100,000
101,304
4.65%,
9/9/2026
25,000
25,156
5.75%,
12/13/2027(b)
100,000
103,880
Revvity,
Inc.
,
1.90%,
9/15/2028(b)
60,000
54,641
3.30%,
9/15/2029(b)
100,000
94,424
2.25%,
9/15/2031
35,000
29,882
Thermo
Fisher
Scientific,
Inc.
,
4.95%,
8/10/2026
100,000
101,689
5.00%,
12/5/2026
50,000
51,061
4.80%,
11/21/2027
65,000
66,711
1.75%,
10/15/2028(b)
115,000
105,543
5.00%,
1/31/2029(b)
75,000
77,778
2.60%,
10/1/2029
325,000
303,504
4.98%,
8/10/2030(b)
65,000
67,742
2.00%,
10/15/2031
55,000
47,688
4.95%,
11/21/2032(b)
70,000
72,897
5.09%,
8/10/2033
80,000
83,688
5.20%,
1/31/2034
50,000
52,783
2.80%,
10/15/2041
30,000
22,901
5.40%,
8/10/2043(b)
90,000
95,752
5.30%,
2/1/2044
100,000
103,593
2,142,653
Machinery
0.2%
AGCO
Corp.
,
5.45%,
3/21/2027
50,000
51,016
5.80%,
3/21/2034(b)
50,000
52,285
Caterpillar,
Inc.
,
2.60%,
9/19/2029(b)
70,000
65,533
6.05%,
8/15/2036(b)
177,000
202,922
3.80%,
8/15/2042(b)
300,000
263,467
3.25%,
9/19/2049(b)
330,000
253,433
CNH
Industrial
Capital
LLC
,
5.45%,
10/14/2025(b)
100,000
100,937
1.45%,
7/15/2026
150,000
142,610
4.55%,
4/10/2028(b)
40,000
40,213
5.50%,
1/12/2029
100,000
104,381
5.10%,
4/20/2029
50,000
51,466
Cummins,
Inc.
,
2.60%,
9/1/2050
50,000
32,501
5.45%,
2/20/2054(b)
92,000
97,324
Deere
&
Co.
,
3.90%,
6/9/2042(b)
250,000
223,847
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
37
Corporate
Bonds
Principal
Amount
($)
Value
($)
Machinery
Dover
Corp.
,
2.95%,
11/4/2029
45,000
42,160
5.38%,
3/1/2041
100,000
102,561
Flowserve
Corp.
,
2.80%,
1/15/2032(b)
100,000
86,613
Illinois
Tool
Works,
Inc.
,
4.88%,
9/15/2041
200,000
200,403
Ingersoll
Rand,
Inc.
,
5.20%,
6/15/2027
50,000
51,250
5.18%,
6/15/2029
50,000
51,723
5.70%,
8/14/2033(b)
100,000
107,142
5.45%,
6/15/2034(b)
50,000
52,614
Nordson
Corp.
,
4.50%,
12/15/2029(b)
25,000
25,100
5.80%,
9/15/2033(b)
25,000
26,969
nVent
Finance
Sarl
,
5.65%,
5/15/2033
40,000
41,616
Otis
Worldwide
Corp.
,
5.25%,
8/16/2028
30,000
31,087
3.11%,
2/15/2040(b)
300,000
241,110
Parker-Hannifin
Corp.
,
4.25%,
9/15/2027
65,000
65,209
3.25%,
6/14/2029(b)
104,000
99,823
4.50%,
9/15/2029
95,000
96,080
4.20%,
11/21/2034
300,000
291,310
Stanley
Black
&
Decker,
Inc.
,
6.00%,
3/6/2028
100,000
105,471
4.25%,
11/15/2028(b)
250,000
249,607
2.30%,
3/15/2030(b)
500,000
446,939
3.00%,
5/15/2032
40,000
35,944
Westinghouse
Air
Brake
Technologies
Corp.
,
3.45%,
11/15/2026
78,000
76,629
4.70%,
9/15/2028(f)
250,000
253,171
4,462,466
Media
0.5%
Charter
Communications
Operating
LLC
,
6.15%,
11/10/2026(b)
95,000
97,641
4.20%,
3/15/2028(b)
200,000
194,450
2.25%,
1/15/2029(b)
100,000
89,036
5.05%,
3/30/2029(b)
150,000
149,216
6.10%,
6/1/2029(b)
75,000
77,629
4.40%,
4/1/2033
75,000
68,615
6.65%,
2/1/2034
125,000
130,829
6.55%,
6/1/2034(b)
75,000
78,013
6.38%,
10/23/2035
300,000
306,338
3.50%,
3/1/2042
100,000
69,488
5.38%,
5/1/2047
400,000
335,851
5.75%,
4/1/2048
350,000
305,648
4.80%,
3/1/2050
500,000
382,786
3.90%,
6/1/2052
200,000
131,129
5.25%,
4/1/2053(b)
180,000
147,087
6.83%,
10/23/2055(b)
150,000
149,775
3.85%,
4/1/2061
310,000
190,134
Comcast
Corp.
,
3.95%,
10/15/2025
500,000
498,588
5.35%,
11/15/2027
55,000
57,211
3.15%,
2/15/2028(b)
500,000
485,566
4.55%,
1/15/2029
80,000
81,394
5.10%,
6/1/2029
75,000
78,108
Corporate
Bonds
Principal
Amount
($)
Value
($)
Media
Comcast
Corp.,
2.65%,
2/1/2030(b)
300,000
277,618
3.40%,
4/1/2030(b)
165,000
158,295
1.95%,
1/15/2031
700,000
607,764
5.50%,
11/15/2032(b)
60,000
64,238
4.25%,
1/15/2033
250,000
245,901
4.65%,
2/15/2033
160,000
162,288
7.05%,
3/15/2033
95,000
111,058
4.80%,
5/15/2033
80,000
81,579
5.30%,
6/1/2034(b)
75,000
79,011
4.40%,
8/15/2035(b)
200,000
194,946
6.50%,
11/15/2035(b)
100,000
114,722
3.90%,
3/1/2038
250,000
225,649
3.40%,
7/15/2046(b)
250,000
193,459
4.70%,
10/15/2048(b)
400,000
378,488
4.00%,
11/1/2049
450,000
375,847
2.89%,
11/1/2051(b)
500,000
335,984
2.45%,
8/15/2052
300,000
182,989
5.35%,
5/15/2053(b)
80,000
81,826
5.65%,
6/1/2054
70,000
74,755
2.94%,
11/1/2056
527,000
344,423
2.65%,
8/15/2062
300,000
177,519
5.50%,
5/15/2064
280,000
289,515
Discovery
Communications
LLC
,
4.90%,
3/11/2026(b)
115,000
114,911
3.63%,
5/15/2030(b)
200,000
180,191
5.00%,
9/20/2037(b)
125,000
108,477
Fox
Corp.
,
6.50%,
10/13/2033(b)
100,000
109,423
5.58%,
1/25/2049(b)
300,000
295,637
Grupo
Televisa
SAB
,
6.63%,
1/15/2040
250,000
247,829
Interpublic
Group
of
Cos.,
Inc.
(The)
,
2.40%,
3/1/2031
160,000
139,986
5.38%,
6/15/2033
24,000
24,486
3.38%,
3/1/2041(b)
70,000
54,451
Omnicom
Group,
Inc.
,
3.60%,
4/15/2026(b)
200,000
197,645
2.60%,
8/1/2031
82,000
72,707
5.30%,
11/1/2034
50,000
52,028
Paramount
Global
,
5.50%,
5/15/2033
118,000
110,670
4.38%,
3/15/2043(b)
459,000
339,598
4.60%,
1/15/2045(b)
250,000
184,511
Time
Warner
Cable
LLC
,
6.75%,
6/15/2039
700,000
701,018
11,795,974
Metals
&
Mining
0.2%
ArcelorMittal
SA
,
6.55%,
11/29/2027(b)
40,000
42,457
6.80%,
11/29/2032(b)
40,000
44,621
6.00%,
6/17/2034(b)
50,000
53,061
7.00%,
10/15/2039(b)(f)
100,000
113,541
6.35%,
6/17/2054(b)
50,000
52,187
Barrick
North
America
Finance
LLC
,
5.75%,
5/1/2043
100,000
106,268
BHP
Billiton
Finance
USA
Ltd.
,
4.88%,
2/27/2026(b)
60,000
60,584
38
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Metals
&
Mining
BHP
Billiton
Finance
USA
Ltd.,
6.42%,
3/1/2026
80,000
82,329
5.25%,
9/8/2026
100,000
102,203
4.75%,
2/28/2028(b)
60,000
61,237
5.10%,
9/8/2028
100,000
103,417
5.25%,
9/8/2030(b)
100,000
105,441
4.90%,
2/28/2033
35,000
35,917
5.25%,
9/8/2033(b)
100,000
104,800
4.13%,
2/24/2042
92,000
83,316
5.00%,
9/30/2043
400,000
401,187
Freeport-McMoRan,
Inc.
,
5.40%,
11/14/2034(b)
350,000
362,989
Newmont
Corp.
,
5.30%,
3/15/2026
50,000
50,659
2.25%,
10/1/2030
96,000
86,001
2.60%,
7/15/2032(b)
115,000
101,961
5.35%,
3/15/2034(b)
50,000
52,399
5.88%,
4/1/2035
236,000
257,770
4.88%,
3/15/2042(b)
150,000
148,260
Nucor
Corp.
,
4.30%,
5/23/2027(b)
60,000
60,429
5.20%,
8/1/2043(b)
200,000
203,220
Rio
Tinto
Alcan,
Inc.
,
5.75%,
6/1/2035
206,000
224,631
Rio
Tinto
Finance
USA
Ltd.
,
2.75%,
11/2/2051
300,000
203,151
Rio
Tinto
Finance
USA
plc
,
5.00%,
3/9/2033(b)
55,000
57,595
4.13%,
8/21/2042(b)
250,000
224,978
5.13%,
3/9/2053(b)
60,000
61,002
Southern
Copper
Corp.
,
7.50%,
7/27/2035
100,000
118,966
6.75%,
4/16/2040
250,000
285,738
5.88%,
4/23/2045
100,000
104,927
Steel
Dynamics,
Inc.
,
3.25%,
1/15/2031(b)
200,000
184,796
5.38%,
8/15/2034(b)
50,000
51,603
Vale
Overseas
Ltd.
,
3.75%,
7/8/2030
300,000
286,098
6.13%,
6/12/2033(b)
250,000
264,756
6.88%,
11/10/2039(b)
139,000
155,001
5,099,496
Multi-Utilities
0.4%
Algonquin
Power
&
Utilities
Corp.
,
5.37%,
6/15/2026(b)(f)
81,000
81,979
Ameren
Corp.
,
5.70%,
12/1/2026
50,000
51,402
1.95%,
3/15/2027
80,000
75,782
5.00%,
1/15/2029
50,000
51,183
Ameren
Illinois
Co.
,
3.85%,
9/1/2032
40,000
38,231
2.90%,
6/15/2051
100,000
68,445
5.90%,
12/1/2052
100,000
111,380
5.55%,
7/1/2054
50,000
53,790
Berkshire
Hathaway
Energy
Co.
,
5.15%,
11/15/2043
400,000
403,257
4.60%,
5/1/2053
90,000
81,112
Black
Hills
Corp.
,
5.95%,
3/15/2028(b)
100,000
104,935
Corporate
Bonds
Principal
Amount
($)
Value
($)
Multi-Utilities
Black
Hills
Corp.,
3.05%,
10/15/2029
210,000
195,376
6.15%,
5/15/2034(b)
70,000
75,517
6.00%,
1/15/2035
25,000
26,621
3.88%,
10/15/2049
100,000
77,976
CenterPoint
Energy,
Inc.
,
5.25%,
8/10/2026(b)
25,000
25,407
5.40%,
6/1/2029(b)
50,000
51,913
2.65%,
6/1/2031
85,000
75,245
Consolidated
Edison
Co.
of
New
York,
Inc.
,
2.40%,
6/15/2031(b)
50,000
44,543
5.20%,
3/1/2033
40,000
41,903
5.50%,
3/15/2034
50,000
53,482
5.38%,
5/15/2034(b)
25,000
26,523
3.95%,
3/1/2043
500,000
428,626
4.50%,
12/1/2045(b)
150,000
137,168
Series
20B,
3.95%,
4/1/2050
88,000
75,331
6.15%,
11/15/2052
200,000
228,502
5.90%,
11/15/2053(b)
50,000
55,294
5.70%,
5/15/2054(b)
25,000
27,075
4.63%,
12/1/2054(b)
150,000
138,787
3.70%,
11/15/2059(b)
50,000
38,224
3.60%,
6/15/2061(b)
200,000
149,545
Consumers
Energy
Co.
,
4.65%,
3/1/2028
200,000
203,321
4.90%,
2/15/2029(b)
100,000
103,151
4.70%,
1/15/2030(b)
25,000
25,621
4.63%,
5/15/2033(b)
100,000
101,209
4.35%,
4/15/2049
300,000
270,821
3.10%,
8/15/2050
45,000
33,681
2.65%,
8/15/2052
15,000
10,012
2.50%,
5/1/2060
100,000
61,810
Dominion
Energy,
Inc.
,
Series
D,
2.85%,
8/15/2026
500,000
486,751
Series
C,
3.38%,
4/1/2030
300,000
284,332
Series
C,
2.25%,
8/15/2031
30,000
25,952
Series
A,
4.35%,
8/15/2032
40,000
39,530
5.38%,
11/15/2032(b)
50,000
52,325
Series
E,
6.30%,
3/15/2033
10,000
10,935
Series
F,
5.25%,
8/1/2033
50,000
51,531
Series
B,
5.95%,
6/15/2035
151,000
163,245
Series
C,
4.90%,
8/1/2041
300,000
283,195
Series
B,
4.85%,
8/15/2052
40,000
37,043
DTE
Energy
Co.
,
4.95%,
7/1/2027
50,000
50,844
4.88%,
6/1/2028
100,000
102,099
5.10%,
3/1/2029(b)
75,000
77,232
2.95%,
3/1/2030
50,000
46,182
5.85%,
6/1/2034(b)
50,000
53,668
National
Grid
plc
,
5.42%,
1/11/2034(b)
100,000
104,076
NiSource,
Inc.
,
5.25%,
3/30/2028
104,000
107,128
5.20%,
7/1/2029
50,000
51,772
2.95%,
9/1/2029(b)
250,000
234,236
1.70%,
2/15/2031
85,000
71,759
5.35%,
4/1/2034
25,000
25,955
5.95%,
6/15/2041(b)
300,000
319,005
5.00%,
6/15/2052(b)
70,000
67,146
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
39
Corporate
Bonds
Principal
Amount
($)
Value
($)
Multi-Utilities
Public
Service
Enterprise
Group,
Inc.
,
5.88%,
10/15/2028
50,000
52,733
5.20%,
4/1/2029(b)
50,000
51,829
6.13%,
10/15/2033
50,000
54,462
5.45%,
4/1/2034
50,000
52,077
Puget
Energy,
Inc.
,
2.38%,
6/15/2028
200,000
185,191
4.22%,
3/15/2032(b)
40,000
37,612
Puget
Sound
Energy,
Inc.
,
5.33%,
6/15/2034(b)
25,000
26,225
5.64%,
4/15/2041
200,000
209,216
5.69%,
6/15/2054
25,000
26,929
San
Diego
Gas
&
Electric
Co.
,
4.95%,
8/15/2028(b)
100,000
102,754
Series
VVV,
1.70%,
10/1/2030
100,000
86,517
4.15%,
5/15/2048
200,000
171,134
3.32%,
4/15/2050
200,000
147,204
5.35%,
4/1/2053
95,000
97,512
5.55%,
4/15/2054
50,000
52,840
Sempra
,
5.40%,
8/1/2026
50,000
50,932
3.40%,
2/1/2028
300,000
290,908
5.50%,
8/1/2033(b)
50,000
52,434
6.00%,
10/15/2039(b)
220,000
234,554
4.00%,
2/1/2048(b)
150,000
121,681
(US
Treasury
Yield
Curve
Rate
T
Note
Constant
Maturity
5
Year
+
2.63%),
6.40%,
10/1/2054(d)
126,000
126,237
Southern
Co.
Gas
Capital
Corp.
,
Series
20-A,
1.75%,
1/15/2031(b)
250,000
212,049
5.75%,
9/15/2033
50,000
53,748
4.95%,
9/15/2034(b)
25,000
25,261
Series
21A,
3.15%,
9/30/2051
100,000
69,101
WEC
Energy
Group,
Inc.
,
4.75%,
1/9/2026(b)
70,000
70,298
5.60%,
9/12/2026(b)
25,000
25,632
5.15%,
10/1/2027
100,000
102,643
4.75%,
1/15/2028
50,000
50,786
1.80%,
10/15/2030(b)
300,000
259,399
9,750,019
Office
REITs
0.1%
Boston
Properties
LP
,
2.75%,
10/1/2026(b)
250,000
240,989
2.90%,
3/15/2030(b)
100,000
89,836
3.25%,
1/30/2031
89,000
80,164
2.45%,
10/1/2033(b)
300,000
240,054
5.75%,
1/15/2035
25,000
25,497
COPT
Defense
Properties
LP
,
2.00%,
1/15/2029(b)
100,000
88,839
2.90%,
12/1/2033
100,000
83,748
Highwoods
Realty
LP
,
3.05%,
2/15/2030
250,000
224,973
Corporate
Bonds
Principal
Amount
($)
Value
($)
Office
REITs
Kilroy
Realty
LP
,
3.05%,
2/15/2030
100,000
89,389
1,163,489
Oil,
Gas
&
Consumable
Fuels
1.6%
Apache
Corp.
,
5.10%,
9/1/2040(b)
200,000
177,811
Boardwalk
Pipelines
LP
,
3.40%,
2/15/2031
250,000
229,626
5.63%,
8/1/2034(b)
25,000
25,788
BP
Capital
Markets
America,
Inc.
,
3.41%,
2/11/2026(b)
500,000
495,829
5.02%,
11/17/2027
75,000
77,129
4.23%,
11/6/2028(b)
400,000
401,436
4.70%,
4/10/2029(b)
50,000
51,025
4.97%,
10/17/2029
75,000
77,389
2.72%,
1/12/2032(b)
400,000
356,504
4.81%,
2/13/2033
300,000
304,012
4.89%,
9/11/2033(b)
240,000
244,201
4.99%,
4/10/2034(b)
50,000
51,088
5.23%,
11/17/2034
75,000
78,085
3.06%,
6/17/2041
50,000
38,839
3.00%,
2/24/2050(b)
200,000
138,500
2.77%,
11/10/2050
300,000
197,332
2.94%,
6/4/2051(b)
150,000
101,957
3.00%,
3/17/2052(b)
50,000
34,322
3.38%,
2/8/2061(b)
50,000
35,199
BP
Capital
Markets
plc
,
3.28%,
9/19/2027(b)
300,000
294,044
Canadian
Natural
Resources
Ltd.
,
6.25%,
3/15/2038(b)
340,000
365,298
Cenovus
Energy,
Inc.
,
2.65%,
1/15/2032
45,000
38,808
6.75%,
11/15/2039
17,000
19,196
5.40%,
6/15/2047(b)
120,000
116,186
3.75%,
2/15/2052(b)
25,000
18,394
Cheniere
Corpus
Christi
Holdings
LLC
,
5.13%,
6/30/2027(b)
250,000
254,143
3.70%,
11/15/2029
65,000
62,492
2.74%,
12/31/2039
100,000
83,018
Cheniere
Energy
Partners
LP
,
4.50%,
10/1/2029(b)
300,000
295,898
4.00%,
3/1/2031(b)
300,000
283,917
3.25%,
1/31/2032(b)
200,000
178,843
5.75%,
8/15/2034(c)
75,000
78,131
Cheniere
Energy,
Inc.
,
4.63%,
10/15/2028(b)
300,000
298,042
5.65%,
4/15/2034(c)
150,000
155,191
Chevron
Corp.
,
2.95%,
5/16/2026
300,000
295,604
2.00%,
5/11/2027(b)
120,000
114,639
2.24%,
5/11/2030
152,000
138,025
3.08%,
5/11/2050
25,000
18,306
Chevron
USA,
Inc.
,
1.02%,
8/12/2027(b)
120,000
110,961
3.85%,
1/15/2028(b)
50,000
50,102
2.34%,
8/12/2050
200,000
124,927
CNOOC
Finance
2013
Ltd.
,
3.30%,
9/30/2049
200,000
157,856
40
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Oil,
Gas
&
Consumable
Fuels
Columbia
Pipeline
Group,
Inc.
,
5.80%,
6/1/2045
100,000
103,124
ConocoPhillips
,
5.90%,
10/15/2032(b)
177,000
194,749
6.50%,
2/1/2039
300,000
346,486
ConocoPhillips
Co.
,
5.05%,
9/15/2033(b)
70,000
72,448
3.76%,
3/15/2042
100,000
84,999
4.30%,
11/15/2044(b)
155,000
137,781
3.80%,
3/15/2052(b)
50,000
40,094
5.30%,
5/15/2053(b)
40,000
40,425
5.55%,
3/15/2054(b)
50,000
52,274
4.03%,
3/15/2062
200,000
161,195
5.70%,
9/15/2063(b)
50,000
53,327
Continental
Resources,
Inc.
,
4.90%,
6/1/2044
60,000
51,314
Coterra
Energy,
Inc.
,
5.60%,
3/15/2034
50,000
51,732
Devon
Energy
Corp.
,
5.88%,
6/15/2028(b)
100,000
101,092
5.20%,
9/15/2034(b)
75,000
74,680
4.75%,
5/15/2042(b)
300,000
265,591
5.75%,
9/15/2054(b)
75,000
72,997
Diamondback
Energy,
Inc.
,
3.25%,
12/1/2026
84,000
82,210
5.20%,
4/18/2027
125,000
127,575
3.50%,
12/1/2029(b)
100,000
95,111
5.15%,
1/30/2030
125,000
128,246
6.25%,
3/15/2033
35,000
37,746
5.40%,
4/18/2034
100,000
102,085
4.40%,
3/24/2051(b)
50,000
41,488
6.25%,
3/15/2053
60,000
64,277
5.75%,
4/18/2054
200,000
201,534
5.90%,
4/18/2064
60,000
60,477
Eastern
Gas
Transmission
&
Storage,
Inc.
,
3.00%,
11/15/2029
200,000
187,102
Enbridge
Energy
Partners
LP
,
5.88%,
10/15/2025(b)
250,000
252,316
Enbridge,
Inc.
,
1.60%,
10/4/2026
95,000
90,139
5.90%,
11/15/2026
70,000
72,287
5.25%,
4/5/2027(b)
25,000
25,597
3.70%,
7/15/2027(b)
50,000
49,287
6.00%,
11/15/2028(b)
50,000
53,096
3.13%,
11/15/2029(b)
150,000
141,561
6.20%,
11/15/2030(b)
30,000
32,663
5.70%,
3/8/2033(b)
380,000
400,501
2.50%,
8/1/2033(b)
200,000
167,955
5.63%,
4/5/2034(b)
131,000
137,395
5.50%,
12/1/2046
100,000
101,626
4.00%,
11/15/2049
250,000
201,555
3.40%,
8/1/2051(b)
65,000
46,916
6.70%,
11/15/2053(b)
70,000
81,054
Energy
Transfer
LP
,
4.75%,
1/15/2026
250,000
250,293
6.05%,
12/1/2026
75,000
77,630
5.55%,
2/15/2028
50,000
51,679
5.25%,
7/1/2029(b)
30,000
30,898
3.75%,
5/15/2030
60,000
57,316
6.40%,
12/1/2030(b)
40,000
43,576
5.75%,
2/15/2033
30,000
31,376
Corporate
Bonds
Principal
Amount
($)
Value
($)
Oil,
Gas
&
Consumable
Fuels
Energy
Transfer
LP,
6.55%,
12/1/2033
230,000
253,923
5.55%,
5/15/2034
40,000
41,417
5.60%,
9/1/2034
50,000
51,946
6.05%,
6/1/2041(b)
75,000
77,667
6.50%,
2/1/2042
250,000
273,213
5.00%,
5/15/2044(f)
150,000
137,392
5.35%,
5/15/2045
200,000
190,532
5.30%,
4/15/2047
300,000
282,692
6.25%,
4/15/2049(b)
450,000
473,175
5.00%,
5/15/2050(b)
200,000
180,684
5.95%,
5/15/2054(b)
90,000
92,111
6.05%,
9/1/2054(b)
50,000
51,798
EnLink
Midstream
Partners
LP
,
5.45%,
6/1/2047
100,000
94,566
Enterprise
Products
Operating
LLC
,
5.05%,
1/10/2026
70,000
70,789
4.60%,
1/11/2027
50,000
50,640
2.80%,
1/31/2030(b)
120,000
111,954
5.35%,
1/31/2033(b)
70,000
73,472
4.85%,
1/31/2034(b)
50,000
50,723
4.95%,
2/15/2035
75,000
76,164
6.13%,
10/15/2039
285,000
315,118
4.45%,
2/15/2043
100,000
90,968
4.85%,
3/15/2044
100,000
95,303
4.25%,
2/15/2048
250,000
216,060
4.80%,
2/1/2049(b)
300,000
280,228
4.20%,
1/31/2050
134,000
114,321
3.70%,
1/31/2051
250,000
194,548
3.20%,
2/15/2052(b)
80,000
56,720
4.95%,
10/15/2054(b)
200,000
190,347
5.55%,
2/16/2055
45,000
46,486
EOG
Resources,
Inc.
,
4.95%,
4/15/2050(b)
60,000
57,857
EQT
Corp.
,
3.90%,
10/1/2027(b)
300,000
294,806
5.75%,
2/1/2034(b)
50,000
51,380
Equinor
ASA
,
3.13%,
4/6/2030(b)
200,000
190,112
3.70%,
4/6/2050(b)
500,000
405,835
Exxon
Mobil
Corp.
,
3.04%,
3/1/2026(b)
235,000
232,137
2.28%,
8/16/2026(b)
100,000
97,206
3.29%,
3/19/2027(b)
200,000
198,751
3.48%,
3/19/2030(b)
250,000
242,862
2.61%,
10/15/2030(b)
250,000
230,442
4.23%,
3/19/2040
200,000
187,239
4.11%,
3/1/2046(b)
250,000
222,793
3.10%,
8/16/2049
50,000
36,712
4.33%,
3/19/2050(b)
326,000
295,271
3.45%,
4/15/2051(b)
274,000
212,319
Hess
Corp.
,
4.30%,
4/1/2027(b)
500,000
499,881
5.60%,
2/15/2041(b)
250,000
260,115
Kinder
Morgan
Energy
Partners
LP
,
6.38%,
3/1/2041
250,000
267,100
5.00%,
8/15/2042(b)
350,000
326,028
Kinder
Morgan,
Inc.
,
1.75%,
11/15/2026(b)
300,000
285,113
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
41
Corporate
Bonds
Principal
Amount
($)
Value
($)
Oil,
Gas
&
Consumable
Fuels
Kinder
Morgan,
Inc.,
5.00%,
2/1/2029
60,000
61,282
5.10%,
8/1/2029(b)
40,000
41,042
2.00%,
2/15/2031(b)
50,000
42,967
4.80%,
2/1/2033
60,000
59,461
5.20%,
6/1/2033
90,000
91,108
5.40%,
2/1/2034(b)
75,000
76,857
5.30%,
12/1/2034(b)
350,000
355,445
5.55%,
6/1/2045
200,000
197,624
5.05%,
2/15/2046
250,000
231,041
3.25%,
8/1/2050
50,000
34,033
5.45%,
8/1/2052(b)
60,000
58,326
5.95%,
8/1/2054
25,000
25,944
Marathon
Oil
Corp.
,
4.40%,
7/15/2027
82,000
82,099
5.30%,
4/1/2029
50,000
51,846
6.80%,
3/15/2032
118,000
133,421
5.70%,
4/1/2034(b)
50,000
53,654
6.60%,
10/1/2037
70,000
80,022
Marathon
Petroleum
Corp.
,
6.50%,
3/1/2041(b)
250,000
272,252
MPLX
LP
,
1.75%,
3/1/2026(b)
160,000
154,083
4.25%,
12/1/2027
350,000
348,700
4.00%,
3/15/2028(b)
100,000
98,622
2.65%,
8/15/2030
190,000
171,010
4.95%,
9/1/2032(b)
90,000
90,342
5.00%,
3/1/2033(b)
35,000
35,019
5.50%,
6/1/2034
60,000
61,643
4.50%,
4/15/2038
250,000
231,088
4.70%,
4/15/2048
200,000
174,422
5.50%,
2/15/2049
300,000
292,094
4.95%,
3/14/2052
110,000
98,702
Occidental
Petroleum
Corp.
,
5.00%,
8/1/2027(b)
70,000
70,963
5.20%,
8/1/2029
115,000
116,909
6.63%,
9/1/2030(b)
210,000
226,559
6.13%,
1/1/2031(b)
300,000
316,584
5.38%,
1/1/2032
70,000
70,961
5.55%,
10/1/2034
55,000
55,835
6.45%,
9/15/2036
250,000
269,990
4.20%,
3/15/2048
180,000
141,828
6.05%,
10/1/2054(b)
70,000
71,068
ONEOK
Partners
LP
,
6.13%,
2/1/2041(b)
100,000
104,658
ONEOK,
Inc.
,
5.55%,
11/1/2026
100,000
102,266
4.00%,
7/13/2027(b)
500,000
496,163
4.55%,
7/15/2028
86,000
86,442
5.65%,
11/1/2028
100,000
104,518
4.35%,
3/15/2029(b)
100,000
99,462
5.80%,
11/1/2030
75,000
79,845
6.05%,
9/1/2033(b)
100,000
106,846
5.05%,
11/1/2034
150,000
149,316
5.20%,
7/15/2048(b)
250,000
233,477
3.95%,
3/1/2050
25,000
19,211
6.63%,
9/1/2053(b)
350,000
388,374
5.70%,
11/1/2054
130,000
129,260
5.85%,
11/1/2064
80,000
79,392
Ovintiv,
Inc.
,
5.65%,
5/15/2028(b)
60,000
61,895
6.25%,
7/15/2033(b)
40,000
42,328
Corporate
Bonds
Principal
Amount
($)
Value
($)
Oil,
Gas
&
Consumable
Fuels
Ovintiv,
Inc.,
6.50%,
2/1/2038
250,000
267,897
7.10%,
7/15/2053(b)
40,000
45,081
Phillips
66
,
4.65%,
11/15/2034
200,000
195,383
5.88%,
5/1/2042(b)
132,000
140,330
4.88%,
11/15/2044
300,000
279,525
Phillips
66
Co.
,
4.95%,
12/1/2027
40,000
40,934
5.25%,
6/15/2031
75,000
77,557
5.30%,
6/30/2033
100,000
103,087
4.95%,
3/15/2035(b)
75,000
74,196
4.90%,
10/1/2046
50,000
46,088
5.65%,
6/15/2054
50,000
50,422
5.50%,
3/15/2055(b)
25,000
24,512
Pioneer
Natural
Resources
Co.
,
5.10%,
3/29/2026
30,000
30,423
1.90%,
8/15/2030
200,000
175,346
2.15%,
1/15/2031
300,000
263,550
Plains
All
American
Pipeline
LP
,
4.65%,
10/15/2025
200,000
199,682
3.55%,
12/15/2029(b)
106,000
100,822
5.70%,
9/15/2034(b)
50,000
51,958
5.15%,
6/1/2042
250,000
236,290
Sabine
Pass
Liquefaction
LLC
,
5.00%,
3/15/2027(b)
200,000
202,596
4.50%,
5/15/2030(b)
400,000
398,939
5.90%,
9/15/2037
60,000
63,280
South
Bow
USA
Infrastructure
Holdings
LLC
,
5.58%,
10/1/2034(c)
45,000
45,433
6.18%,
10/1/2054(c)
60,000
60,736
Spectra
Energy
Partners
LP
,
4.50%,
3/15/2045
100,000
87,153
Suncor
Energy,
Inc.
,
6.50%,
6/15/2038(b)
350,000
392,197
Targa
Resources
Corp.
,
5.20%,
7/1/2027
60,000
61,375
6.15%,
3/1/2029
35,000
37,294
6.13%,
3/15/2033(b)
100,000
107,314
6.50%,
3/30/2034(b)
50,000
55,262
5.50%,
2/15/2035
100,000
102,988
6.25%,
7/1/2052
60,000
64,576
6.50%,
2/15/2053
100,000
110,977
Targa
Resources
Partners
LP
,
4.88%,
2/1/2031
100,000
99,264
4.00%,
1/15/2032(b)
100,000
94,094
TotalEnergies
Capital
International
SA
,
3.46%,
2/19/2029(b)
300,000
293,174
2.83%,
1/10/2030(b)
500,000
470,923
3.13%,
5/29/2050
200,000
144,830
3.39%,
6/29/2060
100,000
71,488
TotalEnergies
Capital
SA
,
5.15%,
4/5/2034(b)
50,000
52,004
4.72%,
9/10/2034
75,000
75,377
5.49%,
4/5/2054(b)
164,000
169,485
5.28%,
9/10/2054
75,000
75,108
5.64%,
4/5/2064(b)
50,000
52,137
42
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Oil,
Gas
&
Consumable
Fuels
TotalEnergies
Capital
SA,
5.43%,
9/10/2064
75,000
75,482
TransCanada
PipeLines
Ltd.
,
4.88%,
1/15/2026
285,000
286,232
4.25%,
5/15/2028(b)
500,000
498,592
2.50%,
10/12/2031(b)
100,000
88,637
4.63%,
3/1/2034
100,000
98,668
5.85%,
3/15/2036
450,000
477,797
7.63%,
1/15/2039
110,000
135,545
6.10%,
6/1/2040
200,000
216,015
Valero
Energy
Corp.
,
2.80%,
12/1/2031(b)
100,000
88,093
7.50%,
4/15/2032
118,000
137,473
6.63%,
6/15/2037(b)
200,000
224,217
3.65%,
12/1/2051
50,000
36,459
Western
Midstream
Operating
LP
,
4.05%,
2/1/2030(b)(f)
104,000
100,132
6.15%,
4/1/2033(b)
100,000
105,707
5.45%,
11/15/2034
50,000
50,106
5.30%,
3/1/2048
120,000
108,975
5.25%,
2/1/2050(b)(f)
100,000
90,688
Williams
Cos.,
Inc.
(The)
,
5.40%,
3/2/2026
55,000
55,713
3.75%,
6/15/2027(b)
300,000
295,580
5.30%,
8/15/2028
200,000
206,475
4.90%,
3/15/2029
50,000
50,802
4.80%,
11/15/2029
25,000
25,367
3.50%,
11/15/2030(b)
400,000
378,160
2.60%,
3/15/2031(b)
162,000
143,155
4.65%,
8/15/2032(b)
60,000
59,610
5.65%,
3/15/2033
100,000
104,654
5.15%,
3/15/2034(b)
50,000
50,545
5.80%,
11/15/2043
250,000
256,699
4.90%,
1/15/2045(b)
350,000
323,881
5.80%,
11/15/2054
100,000
103,371
38,918,100
Paper
&
Forest
Products
0.0%
Georgia-Pacific
LLC
,
8.88%,
5/15/2031(b)
50,000
62,623
Suzano
Austria
GmbH
,
2.50%,
9/15/2028
200,000
183,054
6.00%,
1/15/2029
200,000
207,101
5.00%,
1/15/2030
200,000
199,862
3.75%,
1/15/2031
88,000
81,093
733,733
Passenger
Airlines
0.0%
American
Airlines
Pass-
Through
Trust
,
Series
2021-1,
Class
A,
2.88%,
7/11/2034
267,826
233,369
Southwest
Airlines
Co.
,
5.13%,
6/15/2027(b)
275,000
280,070
2.63%,
2/10/2030
50,000
45,300
558,739
Personal
Care
Products
0.1%
Estee
Lauder
Cos.,
Inc.
(The)
,
2.38%,
12/1/2029
35,000
32,150
1.95%,
3/15/2031(b)
100,000
86,790
Corporate
Bonds
Principal
Amount
($)
Value
($)
Personal
Care
Products
Estee
Lauder
Cos.,
Inc.
(The),
5.00%,
2/14/2034(b)
25,000
25,854
3.13%,
12/1/2049
150,000
109,119
Haleon
US
Capital
LLC
,
3.38%,
3/24/2027
400,000
392,919
3.63%,
3/24/2032
500,000
470,315
Kenvue,
Inc.
,
5.05%,
3/22/2028(b)
105,000
108,652
5.00%,
3/22/2030(b)
80,000
83,575
4.90%,
3/22/2033(b)
140,000
144,920
5.10%,
3/22/2043(b)
60,000
62,055
5.05%,
3/22/2053(b)
100,000
102,748
5.20%,
3/22/2063
45,000
46,191
1,665,288
Pharmaceuticals
0.9%
Astrazeneca
Finance
LLC
,
1.20%,
5/28/2026(b)
200,000
191,355
4.80%,
2/26/2027(b)
75,000
76,466
4.88%,
3/3/2028
100,000
102,758
1.75%,
5/28/2028
125,000
115,410
4.85%,
2/26/2029
75,000
77,349
4.90%,
3/3/2030
100,000
103,886
4.90%,
2/26/2031(b)
75,000
78,036
2.25%,
5/28/2031(b)
35,000
31,035
4.88%,
3/3/2033
100,000
103,942
5.00%,
2/26/2034(b)
75,000
78,323
AstraZeneca
plc
,
3.38%,
11/16/2025
150,000
148,806
0.70%,
4/8/2026(b)
200,000
190,466
4.00%,
1/17/2029(b)
90,000
89,997
1.38%,
8/6/2030(b)
200,000
171,977
6.45%,
9/15/2037
200,000
233,856
4.00%,
9/18/2042
250,000
224,488
2.13%,
8/6/2050
85,000
51,407
Bristol-Myers
Squibb
Co.
,
4.95%,
2/20/2026(b)
60,000
60,770
3.20%,
6/15/2026(b)
132,000
130,263
4.90%,
2/22/2027
40,000
40,858
3.90%,
2/20/2028(b)
750,000
747,119
4.90%,
2/22/2029(b)
60,000
62,021
3.40%,
7/26/2029(b)
400,000
388,818
5.75%,
2/1/2031(b)
75,000
81,228
5.10%,
2/22/2031
230,000
240,836
2.95%,
3/15/2032
140,000
127,615
5.90%,
11/15/2033
60,000
66,304
5.20%,
2/22/2034(b)
170,000
179,277
4.13%,
6/15/2039(b)
300,000
277,527
3.25%,
8/1/2042(b)
250,000
198,822
5.50%,
2/22/2044
25,000
26,490
4.55%,
2/20/2048
195,000
179,760
4.25%,
10/26/2049
400,000
351,232
2.55%,
11/13/2050(b)
300,000
191,107
6.25%,
11/15/2053(b)
50,000
57,919
5.55%,
2/22/2054(b)
110,000
116,532
6.40%,
11/15/2063(b)
200,000
235,237
5.65%,
2/22/2064
125,000
132,465
Eli
Lilly
&
Co.
,
4.50%,
2/9/2027
75,000
76,033
4.15%,
8/14/2027(b)
75,000
75,701
4.50%,
2/9/2029
75,000
76,813
4.20%,
8/14/2029
65,000
65,623
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
43
Corporate
Bonds
Principal
Amount
($)
Value
($)
Pharmaceuticals
Eli
Lilly
&
Co.,
4.70%,
2/27/2033
40,000
41,151
4.70%,
2/9/2034
175,000
178,903
4.60%,
8/14/2034
75,000
76,176
3.95%,
3/15/2049
100,000
87,044
2.25%,
5/15/2050(b)
300,000
188,945
4.88%,
2/27/2053(b)
40,000
40,045
5.00%,
2/9/2054(b)
160,000
162,667
5.05%,
8/14/2054
35,000
35,863
2.50%,
9/15/2060
150,000
91,271
4.95%,
2/27/2063
100,000
100,021
5.10%,
2/9/2064(b)
75,000
76,620
5.20%,
8/14/2064
100,000
103,208
GlaxoSmithKline
Capital,
Inc.
,
3.88%,
5/15/2028(b)
300,000
298,661
5.38%,
4/15/2034(b)
201,000
216,557
6.38%,
5/15/2038(b)
200,000
232,626
4.20%,
3/18/2043(b)
50,000
45,740
Johnson
&
Johnson
,
2.45%,
3/1/2026(b)
250,000
245,175
0.95%,
9/1/2027(b)
300,000
278,080
4.80%,
6/1/2029
75,000
78,058
1.30%,
9/1/2030(b)
300,000
260,801
4.90%,
6/1/2031
75,000
78,817
4.95%,
5/15/2033(b)
263,000
282,029
4.95%,
6/1/2034
75,000
79,599
3.63%,
3/3/2037(b)
100,000
92,855
3.70%,
3/1/2046(b)
250,000
218,144
3.75%,
3/3/2047
100,000
86,914
5.25%,
6/1/2054(b)
50,000
54,154
2.45%,
9/1/2060
500,000
313,445
Merck
&
Co.,
Inc.
,
1.70%,
6/10/2027(b)
170,000
161,087
4.05%,
5/17/2028
30,000
30,252
1.90%,
12/10/2028(b)
130,000
119,910
3.40%,
3/7/2029
400,000
390,882
4.30%,
5/17/2030(b)
60,000
60,886
2.15%,
12/10/2031(b)
115,000
100,778
4.50%,
5/17/2033(b)
35,000
35,574
3.90%,
3/7/2039(b)
100,000
91,460
3.60%,
9/15/2042
250,000
210,641
4.90%,
5/17/2044(b)
40,000
40,229
3.70%,
2/10/2045(b)
400,000
337,505
4.00%,
3/7/2049
350,000
303,570
2.45%,
6/24/2050
112,000
71,960
2.75%,
12/10/2051
70,000
47,326
5.00%,
5/17/2053(b)
35,000
35,257
2.90%,
12/10/2061
100,000
64,446
5.15%,
5/17/2063(b)
25,000
25,543
Novartis
Capital
Corp.
,
3.00%,
11/20/2025
300,000
296,534
3.10%,
5/17/2027(b)
500,000
491,616
3.80%,
9/18/2029
50,000
49,678
2.20%,
8/14/2030(b)
300,000
272,264
4.00%,
9/18/2031(b)
50,000
49,603
4.20%,
9/18/2034(b)
50,000
49,312
4.40%,
5/6/2044
188,000
178,928
4.00%,
11/20/2045
200,000
179,315
4.70%,
9/18/2054
30,000
29,359
Pfizer
Investment
Enterprises
Pte.
Ltd.
,
4.45%,
5/19/2026(b)
300,000
301,880
Corporate
Bonds
Principal
Amount
($)
Value
($)
Pharmaceuticals
Pfizer
Investment
Enterprises
Pte.
Ltd.,
4.45%,
5/19/2028(b)
300,000
304,450
4.65%,
5/19/2030(b)
500,000
512,353
4.75%,
5/19/2033
395,000
402,623
5.30%,
5/19/2053(b)
520,000
537,911
5.34%,
5/19/2063
350,000
359,542
Pfizer,
Inc.
,
3.00%,
12/15/2026(b)
300,000
294,284
2.63%,
4/1/2030(b)
100,000
92,770
1.70%,
5/28/2030(b)
140,000
123,553
1.75%,
8/18/2031(b)
100,000
85,824
7.20%,
3/15/2039(b)
525,000
656,571
2.55%,
5/28/2040(b)
45,000
33,725
4.00%,
3/15/2049(b)
500,000
433,903
2.70%,
5/28/2050
65,000
45,045
Pharmacia
LLC
,
6.60%,
12/1/2028(f)
177,000
193,250
Royalty
Pharma
plc
,
5.15%,
9/2/2029(b)
50,000
51,285
2.20%,
9/2/2030
50,000
43,785
2.15%,
9/2/2031(b)
35,000
29,825
5.40%,
9/2/2034
50,000
51,292
3.55%,
9/2/2050(b)
200,000
144,924
3.35%,
9/2/2051
50,000
34,553
5.90%,
9/2/2054(b)
50,000
51,800
Sanofi
SA
,
3.63%,
6/19/2028
96,000
95,212
Shire
Acquisitions
Investments
Ireland
DAC
,
3.20%,
9/23/2026(b)
21,000
20,669
Takeda
Pharmaceutical
Co.
Ltd.
,
5.00%,
11/26/2028(b)
300,000
307,575
2.05%,
3/31/2030
200,000
177,941
5.30%,
7/5/2034(b)
200,000
208,725
3.03%,
7/9/2040(b)
200,000
155,501
3.18%,
7/9/2050(b)
300,000
215,380
Utah
Acquisition
Sub,
Inc.
,
3.95%,
6/15/2026
500,000
495,059
5.25%,
6/15/2046
100,000
87,782
Viatris,
Inc.
,
2.30%,
6/22/2027
100,000
94,227
2.70%,
6/22/2030(b)
150,000
133,293
3.85%,
6/22/2040(b)
300,000
233,665
4.00%,
6/22/2050
100,000
71,712
Wyeth
LLC
,
6.50%,
2/1/2034
206,000
237,299
Zoetis,
Inc.
,
4.50%,
11/13/2025(b)
230,000
230,107
3.90%,
8/20/2028(b)
350,000
347,275
3.00%,
5/15/2050(b)
300,000
211,874
22,131,855
Professional
Services
0.1%
Automatic
Data
Processing,
Inc.
,
1.70%,
5/15/2028(b)
120,000
111,421
1.25%,
9/1/2030(b)
100,000
85,742
4.45%,
9/9/2034
50,000
50,116
44
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Professional
Services
Broadridge
Financial
Solutions,
Inc.
,
3.40%,
6/27/2026(b)
215,000
211,650
2.60%,
5/1/2031
135,000
119,160
Concentrix
Corp.
,
6.65%,
8/2/2026
50,000
51,370
6.60%,
8/2/2028(b)
50,000
52,159
6.85%,
8/2/2033(b)
50,000
51,790
Equifax,
Inc.
,
5.10%,
12/15/2027
45,000
45,994
5.10%,
6/1/2028
40,000
40,964
4.80%,
9/15/2029
40,000
40,453
2.35%,
9/15/2031(b)
100,000
86,798
Jacobs
Engineering
Group,
Inc.
,
6.35%,
8/18/2028(b)
100,000
106,408
5.90%,
3/1/2033
75,000
78,687
Thomson
Reuters
Corp.
,
3.35%,
5/15/2026
280,000
275,647
UL
Solutions,
Inc.
,
6.50%,
10/20/2028(b)(c)
25,000
26,703
Verisk
Analytics,
Inc.
,
5.75%,
4/1/2033(b)
55,000
59,201
5.25%,
6/5/2034
40,000
41,316
3.63%,
5/15/2050
85,000
64,838
1,600,417
Real
Estate
Management
&
Development
0.0%
CBRE
Services,
Inc.
,
4.88%,
3/1/2026(b)
500,000
502,307
5.95%,
8/15/2034
25,000
26,849
Jones
Lang
LaSalle,
Inc.
,
6.88%,
12/1/2028
25,000
27,115
556,271
Residential
REITs
0.1%
American
Homes
4
Rent
LP
,
5.50%,
2/1/2034
50,000
51,629
4.30%,
4/15/2052
25,000
20,682
AvalonBay
Communities,
Inc.
,
1.90%,
12/1/2028
200,000
182,636
3.30%,
6/1/2029
20,000
19,226
2.30%,
3/1/2030
76,000
68,660
2.45%,
1/15/2031(b)
210,000
187,348
2.05%,
1/15/2032(b)
85,000
73,176
5.30%,
12/7/2033(b)
25,000
26,077
Camden
Property
Trust
,
2.80%,
5/15/2030
80,000
74,019
ERP
Operating
LP
,
1.85%,
8/1/2031
30,000
25,563
4.65%,
9/15/2034(b)
25,000
24,879
4.50%,
7/1/2044
200,000
183,988
Essential
Properties
LP
,
2.95%,
7/15/2031
100,000
87,044
Essex
Portfolio
LP
,
3.38%,
4/15/2026(b)
300,000
295,167
4.00%,
3/1/2029
100,000
98,202
3.00%,
1/15/2030
75,000
69,657
2.65%,
3/15/2032
35,000
30,475
Invitation
Homes
Operating
Partnership
LP
,
2.30%,
11/15/2028
125,000
114,521
Corporate
Bonds
Principal
Amount
($)
Value
($)
Residential
REITs
Invitation
Homes
Operating
Partnership
LP,
5.45%,
8/15/2030(b)
60,000
62,534
4.15%,
4/15/2032(b)
100,000
95,521
5.50%,
8/15/2033
90,000
92,661
2.70%,
1/15/2034(b)
30,000
25,095
Mid-America
Apartments
LP
,
1.10%,
9/15/2026
30,000
28,292
2.75%,
3/15/2030
50,000
46,219
5.30%,
2/15/2032(b)
25,000
26,013
5.00%,
3/15/2034(b)
25,000
25,525
Sun
Communities
Operating
LP
,
2.30%,
11/1/2028(b)
65,000
59,310
5.50%,
1/15/2029(b)
25,000
25,734
2.70%,
7/15/2031
55,000
48,094
4.20%,
4/15/2032(b)
30,000
28,344
5.70%,
1/15/2033
100,000
103,085
UDR,
Inc.
,
3.00%,
8/15/2031(b)
250,000
227,866
1.90%,
3/15/2033
55,000
43,548
2,570,790
Retail
REITs
0.1%
Brixmor
Operating
Partnership
LP
,
4.05%,
7/1/2030(b)
84,000
81,672
2.50%,
8/16/2031(b)
100,000
86,851
5.50%,
2/15/2034
25,000
25,732
Federal
Realty
OP
LP
,
5.38%,
5/1/2028(b)
20,000
20,538
3.50%,
6/1/2030(b)
200,000
188,746
Kimco
Realty
OP
LLC
,
2.25%,
12/1/2031
25,000
21,313
6.40%,
3/1/2034(b)
25,000
27,831
4.45%,
9/1/2047(b)
250,000
216,422
NNN
REIT,
Inc.
,
2.50%,
4/15/2030(b)
300,000
269,627
5.60%,
10/15/2033(b)
25,000
26,161
5.50%,
6/15/2034
25,000
26,014
3.50%,
4/15/2051(b)
40,000
29,523
Phillips
Edison
Grocery
Center
Operating
Partnership
I
LP
,
2.63%,
11/15/2031
100,000
86,105
5.75%,
7/15/2034
25,000
26,113
4.95%,
1/15/2035(b)
25,000
24,563
Realty
Income
Corp.
,
0.75%,
3/15/2026
70,000
66,363
4.70%,
12/15/2028(b)
40,000
40,587
4.75%,
2/15/2029(b)
25,000
25,465
3.40%,
1/15/2030(b)
250,000
237,633
3.25%,
1/15/2031(b)
65,000
60,638
5.63%,
10/13/2032(b)
45,000
47,830
2.85%,
12/15/2032(b)
400,000
349,732
1.80%,
3/15/2033(b)
55,000
43,809
4.90%,
7/15/2033
60,000
60,617
5.13%,
2/15/2034
25,000
25,560
Regency
Centers
LP
,
2.95%,
9/15/2029(b)
50,000
46,767
3.70%,
6/15/2030(b)
300,000
288,628
2,450,840
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
45
Corporate
Bonds
Principal
Amount
($)
Value
($)
Semiconductors
&
Semiconductor
Equipment
0.6%
Advanced
Micro
Devices,
Inc.
,
3.92%,
6/1/2032(b)
75,000
73,180
4.39%,
6/1/2052(b)
85,000
79,125
Analog
Devices,
Inc.
,
2.10%,
10/1/2031
102,000
88,822
5.05%,
4/1/2034(b)
25,000
26,178
2.80%,
10/1/2041
175,000
132,601
5.30%,
4/1/2054(b)
25,000
26,168
Applied
Materials,
Inc.
,
3.30%,
4/1/2027(b)
200,000
196,940
4.80%,
6/15/2029(b)
35,000
36,084
1.75%,
6/1/2030
60,000
52,685
5.10%,
10/1/2035(b)
250,000
265,267
4.35%,
4/1/2047
86,000
80,283
2.75%,
6/1/2050(b)
85,000
59,408
Broadcom
Corp.
,
3.88%,
1/15/2027
500,000
496,651
Broadcom,
Inc.
,
3.15%,
11/15/2025
26,000
25,633
5.05%,
7/12/2027(b)
125,000
127,756
4.15%,
2/15/2028
60,000
59,937
4.00%,
4/15/2029(c)
95,000
93,572
5.05%,
7/12/2029(b)
75,000
77,256
4.35%,
2/15/2030
80,000
79,844
4.15%,
11/15/2030(b)
121,000
119,489
2.45%,
2/15/2031(c)
200,000
177,235
5.15%,
11/15/2031(b)
95,000
98,586
4.55%,
2/15/2032
70,000
69,947
4.15%,
4/15/2032(b)(c)
80,000
77,616
4.30%,
11/15/2032
200,000
196,448
2.60%,
2/15/2033(b)(c)
260,000
222,884
3.42%,
4/15/2033(b)(c)
84,000
76,323
3.47%,
4/15/2034(b)(c)
1,000,000
900,496
4.80%,
10/15/2034
120,000
119,900
3.14%,
11/15/2035(b)(c)
300,000
256,540
4.93%,
5/15/2037(c)
363,000
362,686
3.50%,
2/15/2041(b)(c)
100,000
82,240
Intel
Corp.
,
4.88%,
2/10/2026(b)
110,000
110,551
3.75%,
3/25/2027
200,000
196,507
3.15%,
5/11/2027(b)
300,000
289,987
3.75%,
8/5/2027
60,000
58,818
4.88%,
2/10/2028
110,000
111,152
1.60%,
8/12/2028
75,000
67,060
4.00%,
8/5/2029
60,000
58,583
2.45%,
11/15/2029(b)
400,000
360,062
5.13%,
2/10/2030(b)
310,000
316,734
3.90%,
3/25/2030(b)
400,000
384,731
5.00%,
2/21/2031(b)
30,000
30,475
2.00%,
8/12/2031(b)
100,000
83,534
4.15%,
8/5/2032(b)
300,000
285,864
5.20%,
2/10/2033(b)
150,000
151,972
5.15%,
2/21/2034(b)
40,000
40,415
2.80%,
8/12/2041
30,000
20,869
5.63%,
2/10/2043
45,000
44,730
4.10%,
5/11/2047
300,000
236,474
3.73%,
12/8/2047(b)
443,000
326,138
3.25%,
11/15/2049
100,000
67,265
4.75%,
3/25/2050
400,000
346,631
4.90%,
8/5/2052(b)
60,000
52,635
5.70%,
2/10/2053
120,000
118,221
3.10%,
2/15/2060
200,000
121,643
Corporate
Bonds
Principal
Amount
($)
Value
($)
Semiconductors
&
Semiconductor
Equipment
Intel
Corp.,
5.05%,
8/5/2062
60,000
52,795
5.90%,
2/10/2063
110,000
110,415
KLA
Corp.
,
4.65%,
7/15/2032
50,000
51,171
4.70%,
2/1/2034(b)
25,000
25,507
3.30%,
3/1/2050
220,000
166,420
4.95%,
7/15/2052(b)
90,000
89,428
5.25%,
7/15/2062(b)
75,000
77,174
Lam
Research
Corp.
,
4.00%,
3/15/2029(b)
94,000
93,923
1.90%,
6/15/2030(b)
90,000
79,576
4.88%,
3/15/2049
75,000
73,361
Microchip
Technology,
Inc.
,
5.05%,
3/15/2029
50,000
51,347
Micron
Technology,
Inc.
,
5.38%,
4/15/2028(b)
60,000
61,814
5.33%,
2/6/2029
150,000
154,992
6.75%,
11/1/2029
150,000
164,804
5.30%,
1/15/2031(b)
40,000
41,563
2.70%,
4/15/2032(b)
100,000
87,359
5.88%,
2/9/2033
50,000
53,393
5.88%,
9/15/2033(b)
60,000
64,172
3.37%,
11/1/2041
50,000
38,782
3.48%,
11/1/2051(b)
50,000
36,614
NVIDIA
Corp.
,
3.20%,
9/16/2026
106,000
104,782
1.55%,
6/15/2028(b)
365,000
337,483
2.85%,
4/1/2030(b)
110,000
104,070
2.00%,
6/15/2031(b)
200,000
176,790
3.50%,
4/1/2050(b)
280,000
229,817
NXP
BV
,
3.88%,
6/18/2026(b)
35,000
34,707
4.30%,
6/18/2029(b)
100,000
99,497
3.40%,
5/1/2030(b)
35,000
33,062
2.50%,
5/11/2031(b)
190,000
166,496
2.65%,
2/15/2032(b)
40,000
34,737
5.00%,
1/15/2033(b)
85,000
86,016
3.25%,
5/11/2041
195,000
152,184
3.13%,
2/15/2042(b)
50,000
37,511
3.25%,
11/30/2051(b)
30,000
21,111
QUALCOMM,
Inc.
,
3.25%,
5/20/2027(b)
250,000
246,035
1.30%,
5/20/2028
73,000
66,416
2.15%,
5/20/2030(b)
80,000
72,380
1.65%,
5/20/2032
190,000
157,894
5.40%,
5/20/2033
100,000
107,744
4.65%,
5/20/2035(b)
100,000
102,007
4.30%,
5/20/2047
300,000
272,959
4.50%,
5/20/2052(b)
90,000
82,873
6.00%,
5/20/2053(b)
100,000
113,328
Skyworks
Solutions,
Inc.
,
3.00%,
6/1/2031
40,000
35,270
Texas
Instruments,
Inc.
,
4.60%,
2/8/2027
25,000
25,400
4.60%,
2/15/2028(b)
105,000
107,245
4.60%,
2/8/2029
25,000
25,648
2.25%,
9/4/2029(b)
300,000
276,733
1.90%,
9/15/2031
80,000
69,682
3.65%,
8/16/2032
40,000
38,568
4.90%,
3/14/2033(b)
20,000
20,953
4.85%,
2/8/2034(b)
25,000
25,991
46
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Semiconductors
&
Semiconductor
Equipment
Texas
Instruments,
Inc.,
4.15%,
5/15/2048(b)
300,000
267,436
2.70%,
9/15/2051
100,000
67,681
5.00%,
3/14/2053
20,000
20,157
5.15%,
2/8/2054(b)
25,000
25,686
5.05%,
5/18/2063
145,000
145,500
TSMC
Arizona
Corp.
,
3.13%,
10/25/2041(b)
200,000
163,812
4.50%,
4/22/2052(b)
200,000
198,010
Xilinx,
Inc.
,
2.38%,
6/1/2030
50,000
45,399
14,692,511
Software
0.6%
Adobe,
Inc.
,
2.15%,
2/1/2027(b)
245,000
235,544
4.80%,
4/4/2029(b)
25,000
25,827
2.30%,
2/1/2030(b)
100,000
91,888
4.95%,
4/4/2034
25,000
26,069
Atlassian
Corp.
,
5.25%,
5/15/2029
25,000
25,838
5.50%,
5/15/2034(b)
25,000
26,161
Autodesk,
Inc.
,
2.40%,
12/15/2031
155,000
135,839
Cadence
Design
Systems,
Inc.
,
4.20%,
9/10/2027(b)
35,000
35,172
4.30%,
9/10/2029
50,000
50,196
4.70%,
9/10/2034
25,000
25,156
Intuit,
Inc.
,
5.25%,
9/15/2026
55,000
56,344
5.13%,
9/15/2028(b)
75,000
78,153
5.20%,
9/15/2033(b)
75,000
79,115
5.50%,
9/15/2053(b)
122,000
131,128
Microsoft
Corp.
,
3.13%,
11/3/2025
600,000
594,338
2.40%,
8/8/2026(b)
465,000
453,412
3.30%,
2/6/2027
800,000
792,833
1.35%,
9/15/2030(b)
25,000
21,765
3.50%,
2/12/2035(b)
325,000
310,419
3.45%,
8/8/2036(b)
239,000
222,840
2.53%,
6/1/2050
436,000
299,284
2.50%,
9/15/2050
200,000
135,513
2.92%,
3/17/2052
575,000
422,159
2.68%,
6/1/2060
400,000
263,470
3.04%,
3/17/2062(b)
250,000
179,927
Oracle
Corp.
,
5.80%,
11/10/2025
35,000
35,546
2.65%,
7/15/2026
190,000
184,658
3.25%,
11/15/2027(b)
300,000
292,051
4.50%,
5/6/2028
55,000
55,677
4.20%,
9/27/2029
150,000
149,696
6.15%,
11/9/2029(b)
65,000
70,317
2.95%,
4/1/2030
600,000
557,925
4.65%,
5/6/2030
55,000
56,085
3.25%,
5/15/2030(b)
250,000
235,790
2.88%,
3/25/2031
500,000
454,871
6.25%,
11/9/2032
180,000
199,171
4.90%,
2/6/2033
85,000
86,574
4.30%,
7/8/2034(b)
150,000
145,174
4.70%,
9/27/2034(b)
250,000
249,341
3.90%,
5/15/2035(b)
200,000
184,878
Corporate
Bonds
Principal
Amount
($)
Value
($)
Software
Oracle
Corp.,
3.80%,
11/15/2037
400,000
353,915
3.60%,
4/1/2040(b)
300,000
249,595
5.38%,
7/15/2040(b)
350,000
357,003
4.50%,
7/8/2044
120,000
108,267
4.00%,
7/15/2046
100,000
82,954
4.00%,
11/15/2047
400,000
328,418
3.60%,
4/1/2050
700,000
532,912
6.90%,
11/9/2052(b)
180,000
216,968
5.55%,
2/6/2053(b)
130,000
133,035
5.38%,
9/27/2054
195,000
194,881
3.85%,
4/1/2060
250,000
188,189
4.10%,
3/25/2061(b)
300,000
235,968
5.50%,
9/27/2064
200,000
199,231
Roper
Technologies,
Inc.
,
4.20%,
9/15/2028(b)
82,000
81,950
2.95%,
9/15/2029
90,000
84,475
4.50%,
10/15/2029
25,000
25,156
1.75%,
2/15/2031(b)
245,000
207,326
4.75%,
2/15/2032
50,000
50,589
4.90%,
10/15/2034
75,000
75,525
Salesforce,
Inc.
,
3.70%,
4/11/2028
500,000
497,225
1.95%,
7/15/2031
35,000
30,387
2.70%,
7/15/2041(b)
200,000
151,250
2.90%,
7/15/2051(b)
290,000
202,389
ServiceNow,
Inc.
,
1.40%,
9/1/2030(b)
145,000
124,416
VMware
LLC
,
1.40%,
8/15/2026
300,000
284,215
4.70%,
5/15/2030
300,000
302,246
2.20%,
8/15/2031(b)
150,000
128,842
Workday,
Inc.
,
3.50%,
4/1/2027
50,000
49,193
3.70%,
4/1/2029(b)
50,000
48,823
3.80%,
4/1/2032(b)
70,000
66,447
13,267,934
Specialized
REITs
0.2%
American
Tower
Corp.
,
1.45%,
9/15/2026(b)
105,000
99,410
3.65%,
3/15/2027
35,000
34,465
1.50%,
1/31/2028
300,000
273,413
5.50%,
3/15/2028(b)
60,000
62,138
5.25%,
7/15/2028(b)
40,000
41,192
5.80%,
11/15/2028
85,000
89,295
5.20%,
2/15/2029
25,000
25,819
3.95%,
3/15/2029
300,000
294,031
2.90%,
1/15/2030
110,000
101,719
1.88%,
10/15/2030
165,000
142,141
2.30%,
9/15/2031(b)
145,000
124,766
4.05%,
3/15/2032(b)
60,000
57,615
5.65%,
3/15/2033
60,000
63,382
5.55%,
7/15/2033
40,000
41,911
5.90%,
11/15/2033
100,000
107,464
5.45%,
2/15/2034
25,000
26,135
2.95%,
1/15/2051(b)
200,000
135,682
Crown
Castle,
Inc.
,
3.70%,
6/15/2026
60,000
59,270
1.05%,
7/15/2026(b)
300,000
282,974
2.90%,
3/15/2027
40,000
38,697
3.65%,
9/1/2027
150,000
147,043
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
47
Corporate
Bonds
Principal
Amount
($)
Value
($)
Specialized
REITs
Crown
Castle,
Inc.,
5.00%,
1/11/2028(b)
65,000
66,139
3.80%,
2/15/2028(b)
150,000
147,243
4.80%,
9/1/2028
35,000
35,399
5.60%,
6/1/2029
75,000
78,394
4.90%,
9/1/2029
40,000
40,658
3.10%,
11/15/2029
260,000
243,304
2.25%,
1/15/2031
92,000
79,775
5.10%,
5/1/2033
35,000
35,439
5.80%,
3/1/2034(b)
65,000
68,937
5.20%,
9/1/2034
50,000
50,646
2.90%,
4/1/2041(b)
200,000
148,255
4.75%,
5/15/2047
100,000
90,949
CubeSmart
LP
,
2.25%,
12/15/2028(b)
155,000
142,549
2.00%,
2/15/2031
50,000
42,809
2.50%,
2/15/2032(b)
175,000
151,609
EPR
Properties
,
4.95%,
4/15/2028
200,000
198,219
Equinix,
Inc.
,
1.55%,
3/15/2028
100,000
91,220
2.00%,
5/15/2028
30,000
27,661
3.20%,
11/18/2029
105,000
99,109
2.50%,
5/15/2031(b)
90,000
79,515
2.95%,
9/15/2051
100,000
66,273
3.40%,
2/15/2052
200,000
145,708
Extra
Space
Storage
LP
,
5.50%,
7/1/2030(b)
150,000
156,805
2.40%,
10/15/2031(b)
90,000
77,426
2.35%,
3/15/2032
40,000
33,759
5.40%,
2/1/2034
25,000
25,819
5.35%,
1/15/2035
25,000
25,546
Public
Storage
Operating
Co.
,
1.50%,
11/9/2026
140,000
132,880
1.85%,
5/1/2028
185,000
171,297
1.95%,
11/9/2028
135,000
124,197
5.13%,
1/15/2029
30,000
31,277
2.30%,
5/1/2031(b)
160,000
142,139
2.25%,
11/9/2031
100,000
87,041
5.10%,
8/1/2033
74,000
76,742
5.35%,
8/1/2053
25,000
25,843
Weyerhaeuser
Co.
,
4.75%,
5/15/2026(b)
60,000
60,381
7.38%,
3/15/2032
193,000
223,390
5,772,914
Specialty
Retail
0.4%
AutoNation,
Inc.
,
1.95%,
8/1/2028(b)
45,000
40,584
2.40%,
8/1/2031
90,000
76,274
3.85%,
3/1/2032(b)
30,000
27,669
AutoZone,
Inc.
,
5.05%,
7/15/2026
25,000
25,372
4.50%,
2/1/2028
145,000
146,279
6.25%,
11/1/2028(b)
25,000
26,772
5.10%,
7/15/2029(b)
50,000
51,505
4.00%,
4/15/2030(b)
100,000
98,168
4.75%,
8/1/2032(b)
40,000
40,149
4.75%,
2/1/2033(b)
150,000
150,096
5.20%,
8/1/2033
25,000
25,681
6.55%,
11/1/2033
25,000
27,950
5.40%,
7/15/2034(b)
50,000
51,874
Corporate
Bonds
Principal
Amount
($)
Value
($)
Specialty
Retail
Best
Buy
Co.,
Inc.
,
1.95%,
10/1/2030(b)
125,000
108,777
Dick's
Sporting
Goods,
Inc.
,
4.10%,
1/15/2052
50,000
38,207
Home
Depot,
Inc.
(The)
,
5.15%,
6/25/2026
100,000
102,051
4.95%,
9/30/2026
50,000
50,988
2.50%,
4/15/2027
200,000
193,275
2.88%,
4/15/2027
45,000
43,941
4.88%,
6/25/2027(b)
65,000
66,689
0.90%,
3/15/2028
130,000
117,621
1.50%,
9/15/2028
100,000
91,216
3.90%,
12/6/2028(b)
300,000
299,212
4.90%,
4/15/2029
50,000
51,799
2.95%,
6/15/2029
186,000
177,588
4.75%,
6/25/2029
55,000
56,689
1.38%,
3/15/2031(b)
300,000
252,585
4.85%,
6/25/2031
85,000
88,110
1.88%,
9/15/2031(b)
100,000
86,091
3.25%,
4/15/2032(b)
200,000
187,153
4.50%,
9/15/2032(b)
90,000
92,053
4.95%,
6/25/2034
95,000
98,764
5.88%,
12/16/2036
200,000
223,625
5.95%,
4/1/2041(b)
150,000
168,502
4.20%,
4/1/2043
150,000
137,028
4.40%,
3/15/2045
600,000
558,811
3.35%,
4/15/2050(b)
135,000
103,764
2.38%,
3/15/2051
200,000
125,546
2.75%,
9/15/2051
100,000
67,603
3.63%,
4/15/2052(b)
140,000
112,648
4.95%,
9/15/2052(b)
25,000
24,942
5.30%,
6/25/2054(b)
150,000
157,644
Lowe's
Cos.,
Inc.
,
4.80%,
4/1/2026
60,000
60,480
2.50%,
4/15/2026
300,000
293,029
3.35%,
4/1/2027
60,000
58,906
3.10%,
5/3/2027(b)
250,000
243,770
1.30%,
4/15/2028
170,000
154,308
1.70%,
9/15/2028(b)
80,000
72,880
6.50%,
3/15/2029(b)
236,000
258,324
1.70%,
10/15/2030(b)
75,000
64,509
2.63%,
4/1/2031(b)
300,000
269,598
3.75%,
4/1/2032(b)
245,000
233,795
5.00%,
4/15/2033(b)
60,000
61,879
5.15%,
7/1/2033
75,000
78,164
2.80%,
9/15/2041
60,000
44,055
4.05%,
5/3/2047
250,000
209,572
3.00%,
10/15/2050
345,000
234,529
4.25%,
4/1/2052(b)
65,000
55,032
5.63%,
4/15/2053(b)
200,000
208,174
4.45%,
4/1/2062(b)
75,000
63,542
5.80%,
9/15/2062
60,000
62,868
5.85%,
4/1/2063(b)
110,000
116,549
O'Reilly
Automotive,
Inc.
,
3.55%,
3/15/2026(b)
300,000
296,724
5.75%,
11/20/2026
35,000
36,082
4.70%,
6/15/2032
100,000
100,791
5.00%,
8/19/2034
25,000
25,297
TJX
Cos.,
Inc.
(The)
,
2.25%,
9/15/2026(b)
500,000
483,932
Tractor
Supply
Co.
,
1.75%,
11/1/2030(b)
55,000
47,413
48
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Corporate
Bonds
Principal
Amount
($)
Value
($)
Specialty
Retail
Tractor
Supply
Co.,
5.25%,
5/15/2033(b)
20,000
20,813
8,526,310
Technology
Hardware,
Storage
&
Peripherals
0.4%
Apple,
Inc.
,
0.70%,
2/8/2026(b)
500,000
479,330
3.25%,
2/23/2026
230,000
227,961
2.45%,
8/4/2026
625,000
609,892
3.35%,
2/9/2027(b)
500,000
495,468
3.20%,
5/11/2027(b)
300,000
295,989
1.20%,
2/8/2028(b)
500,000
460,444
4.00%,
5/10/2028(b)
60,000
60,656
1.40%,
8/5/2028(b)
350,000
321,109
3.25%,
8/8/2029(b)
150,000
146,339
2.20%,
9/11/2029(b)
235,000
217,805
4.15%,
5/10/2030
60,000
61,489
1.65%,
5/11/2030
300,000
266,233
1.25%,
8/20/2030(b)
500,000
432,951
1.65%,
2/8/2031(b)
250,000
218,524
1.70%,
8/5/2031
50,000
43,352
3.35%,
8/8/2032
150,000
143,268
4.30%,
5/10/2033
60,000
61,880
3.85%,
5/4/2043(b)
550,000
495,703
4.38%,
5/13/2045(b)
355,000
341,014
4.65%,
2/23/2046(b)
460,000
456,650
2.65%,
5/11/2050
300,000
207,070
2.40%,
8/20/2050
100,000
66,214
2.65%,
2/8/2051(b)
400,000
275,057
2.70%,
8/5/2051
50,000
34,444
3.95%,
8/8/2052(b)
120,000
105,757
4.85%,
5/10/2053
60,000
62,032
2.55%,
8/20/2060
300,000
197,681
2.85%,
8/5/2061
50,000
33,884
4.10%,
8/8/2062(b)
120,000
106,527
Dell
International
LLC
,
6.02%,
6/15/2026(b)
261,000
267,264
4.90%,
10/1/2026
132,000
133,368
5.30%,
10/1/2029(b)
300,000
312,471
5.75%,
2/1/2033
60,000
64,393
5.40%,
4/15/2034(b)
50,000
52,175
3.38%,
12/15/2041(b)
100,000
78,543
8.35%,
7/15/2046(b)
43,000
58,148
3.45%,
12/15/2051
55,000
40,298
Hewlett
Packard
Enterprise
Co.
,
4.90%,
10/15/2025(b)(f)
400,000
400,337
4.45%,
9/25/2026
75,000
75,151
4.40%,
9/25/2027(b)
75,000
75,082
5.25%,
7/1/2028
20,000
20,621
4.55%,
10/15/2029
100,000
99,743
4.85%,
10/15/2031
40,000
39,917
5.00%,
10/15/2034
185,000
183,154
6.35%,
10/15/2045(b)(f)
150,000
164,711
5.60%,
10/15/2054
135,000
132,532
HP,
Inc.
,
4.75%,
1/15/2028
60,000
61,068
4.00%,
4/15/2029(b)
60,000
59,024
2.65%,
6/17/2031
50,000
44,215
5.50%,
1/15/2033
60,000
63,116
6.00%,
9/15/2041(b)
250,000
268,485
Corporate
Bonds
Principal
Amount
($)
Value
($)
Technology
Hardware,
Storage
&
Peripherals
Western
Digital
Corp.
,
2.85%,
2/1/2029
250,000
227,921
9,846,460
Textiles,
Apparel
&
Luxury
Goods
0.1%
NIKE,
Inc.
,
2.85%,
3/27/2030(b)
400,000
376,746
3.88%,
11/1/2045(b)
250,000
217,943
3.38%,
3/27/2050(b)
200,000
157,724
Tapestry,
Inc.
,
7.05%,
11/27/2025
35,000
35,692
7.00%,
11/27/2026(b)
125,000
129,329
7.35%,
11/27/2028(b)
50,000
52,544
7.70%,
11/27/2030(b)
50,000
53,865
7.85%,
11/27/2033(b)
110,000
119,275
1,143,118
Tobacco
0.3%
Altria
Group,
Inc.
,
4.40%,
2/14/2026
160,000
159,794
6.20%,
11/1/2028
25,000
26,615
4.80%,
2/14/2029
400,000
404,966
5.80%,
2/14/2039(b)
400,000
420,538
4.50%,
5/2/2043
250,000
221,123
5.38%,
1/31/2044(b)
170,000
171,645
5.95%,
2/14/2049(b)
250,000
262,335
3.70%,
2/4/2051
250,000
184,496
BAT
Capital
Corp.
,
4.70%,
4/2/2027
100,000
100,891
3.56%,
8/15/2027(b)
198,000
193,952
2.26%,
3/25/2028(b)
160,000
148,864
6.34%,
8/2/2030
100,000
108,237
4.74%,
3/16/2032(b)
70,000
70,009
6.42%,
8/2/2033(b)
90,000
98,856
6.00%,
2/20/2034
100,000
106,880
4.39%,
8/15/2037
350,000
318,357
7.08%,
8/2/2043(b)
50,000
57,297
4.76%,
9/6/2049(b)
150,000
129,443
5.65%,
3/16/2052
70,000
68,327
7.08%,
8/2/2053(b)
75,000
87,038
BAT
International
Finance
plc
,
1.67%,
3/25/2026(b)
150,000
144,118
4.45%,
3/16/2028
70,000
70,047
5.93%,
2/2/2029(b)
200,000
211,249
Philip
Morris
International,
Inc.
,
5.00%,
11/17/2025
90,000
90,661
4.88%,
2/13/2026
100,000
100,981
4.75%,
2/12/2027
50,000
50,790
5.13%,
11/17/2027(b)
90,000
92,670
4.88%,
2/15/2028(b)
100,000
102,230
5.25%,
9/7/2028(b)
25,000
25,918
4.88%,
2/13/2029(b)
50,000
51,264
5.63%,
11/17/2029
70,000
74,334
5.13%,
2/15/2030
100,000
103,740
5.50%,
9/7/2030
25,000
26,466
5.13%,
2/13/2031(b)
250,000
259,850
5.75%,
11/17/2032(b)
30,000
32,243
5.38%,
2/15/2033(b)
250,000
261,460
5.63%,
9/7/2033
25,000
26,613
5.25%,
2/13/2034
250,000
259,628
6.38%,
5/16/2038(b)
460,000
525,591
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
49
Corporate
Bonds
Principal
Amount
($)
Value
($)
Tobacco
Philip
Morris
International,
Inc.,
3.88%,
8/21/2042
250,000
211,635
4.25%,
11/10/2044(b)
160,000
141,305
Reynolds
American,
Inc.
,
5.70%,
8/15/2035
120,000
125,023
5.85%,
8/15/2045
400,000
400,186
6,727,665
Trading
Companies
&
Distributors
0.1%
Air
Lease
Corp.
,
3.75%,
6/1/2026(b)
250,000
247,210
5.30%,
6/25/2026
25,000
25,404
1.88%,
8/15/2026
80,000
76,386
5.30%,
2/1/2028(b)
50,000
51,357
2.10%,
9/1/2028(b)
100,000
91,500
5.10%,
3/1/2029
50,000
51,203
3.25%,
10/1/2029(b)
250,000
235,015
5.20%,
7/15/2031
25,000
25,556
GATX
Corp.
,
3.25%,
9/15/2026
50,000
48,902
4.00%,
6/30/2030(b)
100,000
97,193
4.90%,
3/15/2033
145,000
144,817
5.45%,
9/15/2033
100,000
103,473
6.05%,
3/15/2034(b)
50,000
53,869
6.90%,
5/1/2034(b)
25,000
28,465
3.10%,
6/1/2051
90,000
61,380
WW
Grainger,
Inc.
,
4.45%,
9/15/2034(b)
45,000
44,943
3.75%,
5/15/2046(b)
250,000
208,930
1,595,603
Water
Utilities
0.0%
American
Water
Capital
Corp.
,
4.45%,
6/1/2032(b)
60,000
60,293
5.15%,
3/1/2034
50,000
52,151
4.30%,
9/1/2045
500,000
449,065
5.45%,
3/1/2054(b)
50,000
52,515
Essential
Utilities,
Inc.
,
4.80%,
8/15/2027
25,000
25,334
5.38%,
1/15/2034(b)
25,000
25,858
3.35%,
4/15/2050
200,000
145,891
5.30%,
5/1/2052
40,000
39,734
850,841
Wireless
Telecommunication
Services
0.3%
America
Movil
SAB
de
CV
,
6.38%,
3/1/2035(b)
177,000
198,493
6.13%,
3/30/2040
350,000
380,823
Rogers
Communications,
Inc.
,
3.63%,
12/15/2025
200,000
197,736
3.20%,
3/15/2027(b)
60,000
58,414
5.00%,
2/15/2029(b)
150,000
153,075
3.80%,
3/15/2032
214,000
198,554
5.30%,
2/15/2034(b)
150,000
152,604
4.50%,
3/15/2042(b)
70,000
62,894
4.50%,
3/15/2043
100,000
88,449
5.00%,
3/15/2044(b)
80,000
75,968
4.35%,
5/1/2049(b)
300,000
253,447
4.55%,
3/15/2052(b)
80,000
69,275
T-Mobile
USA,
Inc.
,
2.25%,
2/15/2026
300,000
291,680
Corporate
Bonds
Principal
Amount
($)
Value
($)
Wireless
Telecommunication
Services
T-Mobile
USA,
Inc.,
3.75%,
4/15/2027
500,000
493,991
2.05%,
2/15/2028
100,000
93,157
4.95%,
3/15/2028(b)
85,000
86,946
4.80%,
7/15/2028(b)
80,000
81,513
4.85%,
1/15/2029
45,000
45,947
3.38%,
4/15/2029(b)
500,000
479,880
4.20%,
10/1/2029(b)
50,000
49,783
3.88%,
4/15/2030
500,000
486,235
2.55%,
2/15/2031
500,000
445,652
2.70%,
3/15/2032
80,000
70,562
5.05%,
7/15/2033(b)
245,000
251,123
5.75%,
1/15/2034
65,000
69,802
5.15%,
4/15/2034(b)
25,000
25,755
4.70%,
1/15/2035
75,000
74,737
4.38%,
4/15/2040
250,000
230,531
3.00%,
2/15/2041(b)
200,000
153,599
4.50%,
4/15/2050(b)
150,000
133,418
3.30%,
2/15/2051(b)
300,000
217,784
3.40%,
10/15/2052
200,000
146,397
5.65%,
1/15/2053
200,000
210,288
5.75%,
1/15/2054(b)
80,000
85,037
6.00%,
6/15/2054(b)
100,000
110,179
5.25%,
6/15/2055
100,000
99,505
5.80%,
9/15/2062(b)
200,000
212,207
Vodafone
Group
plc
,
7.88%,
2/15/2030(b)
206,000
240,944
5.25%,
5/30/2048(b)
122,000
120,278
4.88%,
6/19/2049
300,000
275,755
4.25%,
9/17/2050
40,000
33,374
5.63%,
2/10/2053(b)
100,000
101,790
5.75%,
6/28/2054(b)
100,000
103,525
5.75%,
2/10/2063
100,000
100,926
5.88%,
6/28/2064
100,000
103,139
7,615,171
Total
Corporate
Bonds
(cost
$613,730,166)
585,446,575
Foreign
Government
Securities
1.5%
CANADA
0.3%
Canada
Government
Bond,
3.75%,
4/26/2028(b)
1,300,000
1,305,836
Export
Development
Canada,
3.88%,
2/14/2028
500,000
503,338
4.13%,
2/13/2029(b)
500,000
508,922
Province
of
Alberta,
3.30%,
3/15/2028(b)
500,000
492,432
Province
of
British
Columbia,
4.90%,
4/24/2029
400,000
418,065
4.75%,
6/12/2034(b)
400,000
417,797
Province
of
Manitoba,
4.90%,
5/31/2034
100,000
105,594
Province
of
Ontario,
2.50%,
4/27/2026
600,000
587,009
2.00%,
10/2/2029
1,000,000
917,397
5.05%,
4/24/2034
200,000
213,588
Province
of
Quebec,
3.63%,
4/13/2028(b)
500,000
497,767
7.50%,
9/15/2029
578,000
671,468
50
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Foreign
Government
Securities
Principal
Amount
($)
Value
($)
4.25%,
9/5/2034
200,000
201,208
6,840,421
CHILE
0.1%
Republic
of
Chile,
3.24%,
2/6/2028(b)
200,000
193,528
4.85%,
1/22/2029
200,000
204,171
2.45%,
1/31/2031
500,000
445,724
2.55%,
1/27/2032
500,000
441,251
2.55%,
7/27/2033(b)
350,000
299,415
3.10%,
5/7/2041(b)
400,000
311,864
5.33%,
1/5/2054(b)
328,290
331,483
3.25%,
9/21/2071
200,000
133,366
2,360,802
HUNGARY
0.0%
Hungary
Government
Bond,
7.63%,
3/29/2041
100,000
119,359
INDONESIA
0.1%
Republic
of
Indonesia,
4.15%,
9/20/2027
200,000
200,655
3.50%,
1/11/2028
500,000
490,775
4.10%,
4/24/2028
1,000,000
1,001,170
2.85%,
2/14/2030(b)
500,000
465,700
4.65%,
9/20/2032(b)
200,000
201,574
4.75%,
9/10/2034
200,000
201,769
5.35%,
2/11/2049(b)
200,000
211,250
4.20%,
10/15/2050
200,000
178,936
5.65%,
1/11/2053(b)
200,000
216,800
4.45%,
4/15/2070
200,000
177,750
3,346,379
ISRAEL
0.1%
State
of
Israel
Government
Bond,
3.25%,
1/17/2028
200,000
188,896
5.50%,
3/12/2034(b)
250,000
250,579
3.38%,
1/15/2050
200,000
135,750
3.88%,
7/3/2050
200,000
146,500
5.75%,
3/12/2054
250,000
237,715
4.50%,
4/3/2120
200,000
147,000
1,106,440
ITALY
0.0%
Italian
Republic
Government
Bond,
5.38%,
6/15/2033(b)
491,000
506,893
4.00%,
10/17/2049(b)
400,000
307,000
813,893
JAPAN
0.1%
Japan
Bank
for
International
Cooperation,
2.38%,
4/20/2026
500,000
487,608
1.88%,
7/21/2026(b)
500,000
482,201
2.88%,
7/21/2027
500,000
487,047
3.50%,
10/31/2028
400,000
395,466
1.88%,
4/15/2031(b)
800,000
705,335
Foreign
Government
Securities
Principal
Amount
($)
Value
($)
Japan
International
Cooperation
Agency,
4.00%,
5/23/2028
450,000
452,464
3,010,121
MEXICO
0.3%
United
Mexican
States,
4.15%,
3/28/2027(b)
200,000
198,676
3.75%,
1/11/2028(b)
1,000,000
973,593
4.50%,
4/22/2029
300,000
296,208
2.66%,
5/24/2031
700,000
600,924
4.88%,
5/19/2033(b)
200,000
191,599
3.50%,
2/12/2034
250,000
212,694
6.75%,
9/27/2034
596,000
644,044
6.35%,
2/9/2035
200,000
209,593
6.05%,
1/11/2040
400,000
404,034
4.75%,
3/8/2044
400,000
338,312
5.55%,
1/21/2045
300,000
285,792
4.60%,
1/23/2046
347,000
282,520
4.40%,
2/12/2052(b)
200,000
153,505
6.34%,
5/4/2053(b)
550,000
546,139
6.40%,
5/7/2054(b)
400,000
400,148
3.77%,
5/24/2061
200,000
130,431
5,868,212
PANAMA
0.1%
Republic
of
Panama,
3.88%,
3/17/2028
200,000
192,677
2.25%,
9/29/2032
200,000
154,490
6.40%,
2/14/2035(b)
200,000
204,067
6.70%,
1/26/2036
250,000
260,213
8.00%,
3/1/2038
200,000
225,860
4.30%,
4/29/2053
500,000
353,528
6.85%,
3/28/2054(b)
200,000
202,194
4.50%,
4/1/2056
400,000
287,337
3.87%,
7/23/2060
200,000
125,740
2,006,106
PERU
0.1%
Republic
of
Peru,
4.13%,
8/25/2027
175,000
173,612
2.78%,
1/23/2031(b)
500,000
445,500
8.75%,
11/21/2033
300,000
376,858
3.00%,
1/15/2034
200,000
171,333
3.30%,
3/11/2041
200,000
157,342
5.63%,
11/18/2050
300,000
309,109
5.88%,
8/8/2054
200,000
209,640
3.60%,
1/15/2072
150,000
102,491
1,945,885
PHILIPPINES
0.1%
Republic
of
Philippines,
9.50%,
2/2/2030
500,000
621,750
2.46%,
5/5/2030(b)
500,000
453,820
7.75%,
1/14/2031
200,000
236,451
6.38%,
10/23/2034
500,000
568,750
3.70%,
2/2/2042(b)
600,000
517,500
3.20%,
7/6/2046
400,000
303,982
5.50%,
1/17/2048(b)
200,000
213,419
2,915,672
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
51
Foreign
Government
Securities
Principal
Amount
($)
Value
($)
POLAND
0.0%
Republic
of
Poland,
4.88%,
10/4/2033
200,000
203,303
5.13%,
9/18/2034
250,000
256,902
5.50%,
4/4/2053
200,000
204,614
5.50%,
3/18/2054
300,000
306,395
971,214
SOUTH
KOREA
0.1%
Export-Import
Bank
of
Korea,
2.38%,
4/21/2027
1,000,000
961,724
4.50%,
9/15/2032
400,000
401,947
5.13%,
1/11/2033(b)
200,000
209,525
Republic
of
Korea,
5.63%,
11/3/2025
300,000
304,663
4.13%,
6/10/2044
250,000
235,202
2,113,061
SWEDEN
0.0%
Svensk
Exportkredit
AB,
4.38%,
2/13/2026(b)
500,000
502,057
4.13%,
6/14/2028
500,000
506,891
1,008,948
URUGUAY
0.1%
Oriental
Republic
of
Uruguay,
4.38%,
10/27/2027
250,000
251,667
4.38%,
1/23/2031
200,000
200,737
5.75%,
10/28/2034
200,000
216,734
5.10%,
6/18/2050
350,000
349,317
4.98%,
4/20/2055
200,000
194,028
5.25%,
9/10/2060
200,000
200,049
1,412,532
Total
Foreign
Government
Securities
(cost
$37,859,864)
35,839,045
Mortgage-Backed
Securities
25.2%
FHLMC
Gold
Pool
Pool#
D60780
8.00%,
6/1/2025
54
54
Pool#
G30267
5.00%,
8/1/2025
2,768
2,768
Pool#
E02746
3.50%,
11/1/2025
12,007
11,914
Pool#
J13883
3.50%,
12/1/2025
27,553
27,332
Pool#
J14732
4.00%,
3/1/2026
16,627
16,537
Pool#
E02896
3.50%,
5/1/2026
14,279
14,141
Pool#
J18127
3.00%,
3/1/2027
29,599
29,168
Pool#
J18702
3.00%,
3/1/2027
28,500
28,085
Pool#
J19106
3.00%,
5/1/2027
13,672
13,464
Pool#
J20471
3.00%,
9/1/2027
57,484
56,561
Pool#
G14609
3.00%,
11/1/2027
103,181
101,444
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
Gold
Pool
Pool#
C00566
7.50%,
12/1/2027
172
176
Pool#
G15100
2.50%,
7/1/2028
48,816
47,617
Pool#
C18271
7.00%,
11/1/2028
813
845
Pool#
C00678
7.00%,
11/1/2028
172
178
Pool#
C00836
7.00%,
7/1/2029
160
166
Pool#
C31285
7.00%,
9/1/2029
260
270
Pool#
G18536
2.50%,
1/1/2030
829,964
802,642
Pool#
C37436
8.00%,
1/1/2030
559
592
Pool#
C36429
7.00%,
2/1/2030
397
412
Pool#
C36306
7.00%,
2/1/2030
263
273
Pool#
C00921
7.50%,
2/1/2030
394
411
Pool#
G01108
7.00%,
4/1/2030
139
145
Pool#
G18552
3.00%,
5/1/2030
306,543
299,980
Pool#
U49055
3.00%,
6/1/2030
29,779
29,209
Pool#
J32243
3.00%,
7/1/2030
253,720
247,796
Pool#
J32255
3.00%,
7/1/2030
50,917
49,760
Pool#
J32257
3.00%,
7/1/2030
49,710
48,569
Pool#
C41561
8.00%,
8/1/2030
1,296
1,309
Pool#
C01051
8.00%,
9/1/2030
657
691
Pool#
C43550
7.00%,
10/1/2030
910
945
Pool#
C44017
7.50%,
10/1/2030
300
299
Pool#
C44957
8.00%,
11/1/2030
585
586
Pool#
J33361
3.00%,
12/1/2030
112,191
109,716
Pool#
G18578
3.00%,
12/1/2030
109,070
106,462
Pool#
J33315
3.00%,
12/1/2030
52,072
50,867
Pool#
C01103
7.50%,
12/1/2030
263
275
Pool#
C46932
7.50%,
1/1/2031
446
447
Pool#
G18587
3.00%,
2/1/2031
79,966
77,952
Pool#
G18592
3.00%,
3/1/2031
88,083
85,848
Pool#
C48206
7.50%,
3/1/2031
1,183
1,179
Pool#
C91366
4.50%,
4/1/2031
27,675
27,935
52
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
Gold
Pool
Pool#
G18601
3.00%,
5/1/2031
51,445
50,176
Pool#
G18605
3.00%,
6/1/2031
29,939
29,204
Pool#
J34627
3.00%,
6/1/2031
8,756
8,543
Pool#
C91377
4.50%,
6/1/2031
14,638
14,778
Pool#
C53324
7.00%,
6/1/2031
1,093
1,136
Pool#
J35107
2.50%,
8/1/2031
53,004
50,963
Pool#
G01309
7.00%,
8/1/2031
372
387
Pool#
G01311
7.00%,
9/1/2031
2,676
2,799
Pool#
C01222
7.00%,
9/1/2031
415
433
Pool#
G01315
7.00%,
9/1/2031
101
106
Pool#
J35522
2.50%,
10/1/2031
203,457
195,644
Pool#
C60012
7.00%,
11/1/2031
421
437
Pool#
C61298
8.00%,
11/1/2031
1,658
1,663
Pool#
J35957
2.50%,
12/1/2031
303,047
291,421
Pool#
C61105
7.00%,
12/1/2031
3,686
3,830
Pool#
C63171
7.00%,
1/1/2032
2,707
2,813
Pool#
V61548
2.50%,
2/1/2032
291,506
279,876
Pool#
D99004
3.50%,
3/1/2032
52,871
52,079
Pool#
G30577
3.50%,
4/1/2032
113,099
111,527
Pool#
G01391
7.00%,
4/1/2032
4,902
5,164
Pool#
C01345
7.00%,
4/1/2032
1,935
2,025
Pool#
C01370
8.00%,
4/1/2032
471
478
Pool#
C01381
8.00%,
5/1/2032
6,874
7,290
Pool#
C68290
7.00%,
6/1/2032
1,725
1,792
Pool#
C68300
7.00%,
6/1/2032
587
610
Pool#
D99266
3.50%,
7/1/2032
87,854
86,624
Pool#
G01449
7.00%,
7/1/2032
3,154
3,300
Pool#
C69908
7.00%,
8/1/2032
13,433
13,957
Pool#
C91558
3.50%,
9/1/2032
16,746
16,469
Pool#
G16407
2.50%,
1/1/2033
153,764
147,428
Pool#
G16408
2.50%,
1/1/2033
108,988
104,536
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
Gold
Pool
Pool#
G01536
7.00%,
3/1/2033
5,575
5,863
Pool#
C01528
5.00%,
4/1/2033
23,701
24,085
Pool#
G30646
3.00%,
5/1/2033
113,241
109,157
Pool#
G30642
3.00%,
5/1/2033
55,852
53,806
Pool#
K90535
3.00%,
5/1/2033
22,669
21,813
Pool#
G18693
4.00%,
5/1/2033
32,992
33,048
Pool#
G18696
3.50%,
7/1/2033
9,432
9,303
Pool#
A16419
6.50%,
11/1/2033
11,569
12,054
Pool#
A21356
6.50%,
4/1/2034
24,460
25,236
Pool#
C01851
6.50%,
4/1/2034
14,258
14,879
Pool#
A24301
6.50%,
5/1/2034
22,035
22,995
Pool#
A22067
6.50%,
5/1/2034
8,927
9,327
Pool#
G18737
3.50%,
6/1/2034
61,622
60,775
Pool#
A24988
6.50%,
7/1/2034
8,721
9,053
Pool#
G01741
6.50%,
10/1/2034
4,249
4,482
Pool#
G08023
6.50%,
11/1/2034
9,804
10,330
Pool#
G01947
7.00%,
5/1/2035
4,019
4,201
Pool#
G08073
5.50%,
8/1/2035
41,342
42,883
Pool#
A37135
5.50%,
9/1/2035
80,914
83,930
Pool#
A47368
5.00%,
10/1/2035
57,699
59,252
Pool#
A38531
5.50%,
10/1/2035
109,688
113,240
Pool#
A38255
5.50%,
10/1/2035
67,773
70,299
Pool#
G08088
6.50%,
10/1/2035
41,276
42,942
Pool#
A39759
5.50%,
11/1/2035
3,510
3,641
Pool#
A40376
5.50%,
12/1/2035
1,541
1,599
Pool#
A42305
5.50%,
1/1/2036
4,646
4,841
Pool#
A41548
7.00%,
1/1/2036
5,522
5,737
Pool#
G08111
5.50%,
2/1/2036
54,600
56,636
Pool#
A43885
5.50%,
3/1/2036
144,892
149,860
Pool#
A43886
5.50%,
3/1/2036
123,342
127,567
Pool#
A43884
5.50%,
3/1/2036
55,980
58,218
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
53
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
Gold
Pool
Pool#
A48378
5.50%,
3/1/2036
51,114
53,232
Pool#
A43861
5.50%,
3/1/2036
28,660
29,626
Pool#
G08116
5.50%,
3/1/2036
12,595
13,065
Pool#
A48735
5.50%,
5/1/2036
5,898
6,091
Pool#
A53039
6.50%,
10/1/2036
38,312
40,180
Pool#
G05254
5.00%,
1/1/2037
40,598
41,700
Pool#
G04331
5.00%,
2/1/2037
40,588
41,690
Pool#
G05941
6.00%,
2/1/2037
207,944
219,340
Pool#
G03620
6.50%,
10/1/2037
1,427
1,507
Pool#
G03721
6.00%,
12/1/2037
18,776
19,788
Pool#
G03969
6.00%,
2/1/2038
21,722
22,845
Pool#
C91982
3.50%,
3/1/2038
72,170
69,883
Pool#
G04913
5.00%,
3/1/2038
72,210
74,334
Pool#
G05299
4.50%,
6/1/2038
63,155
63,959
Pool#
G04581
6.50%,
8/1/2038
37,030
38,225
Pool#
C92013
3.50%,
9/1/2038
174,182
168,725
Pool#
A81674
6.00%,
9/1/2038
138,841
145,804
Pool#
G05459
5.50%,
5/1/2039
529,282
545,138
Pool#
G05535
4.50%,
7/1/2039
200,412
202,923
Pool#
A89500
4.50%,
10/1/2039
17,751
17,940
Pool#
A91165
5.00%,
2/1/2040
801,641
826,760
Pool#
G60342
4.50%,
5/1/2042
199,918
202,423
Pool#
G60195
4.00%,
6/1/2042
264,064
261,276
Pool#
Q08977
4.00%,
6/1/2042
57,477
56,699
Pool#
Q09824
4.00%,
8/1/2042
33,777
33,375
Pool#
Q11087
4.00%,
9/1/2042
44,677
43,740
Pool#
G07158
3.50%,
10/1/2042
144,913
138,519
Pool#
G07163
3.50%,
10/1/2042
123,512
118,190
Pool#
Q11532
3.50%,
10/1/2042
102,619
98,091
Pool#
Q12051
3.50%,
10/1/2042
81,479
77,917
Pool#
Q12052
3.50%,
10/1/2042
34,076
32,572
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
Gold
Pool
Pool#
C09020
3.50%,
11/1/2042
235,164
224,787
Pool#
G07264
3.50%,
12/1/2042
218,725
209,073
Pool#
Q14292
3.50%,
1/1/2043
60,999
58,307
Pool#
Q15884
3.00%,
2/1/2043
321,813
298,774
Pool#
Q16470
3.00%,
3/1/2043
648,440
602,020
Pool#
V80002
2.50%,
4/1/2043
278,660
249,183
Pool#
Q16915
3.00%,
4/1/2043
245,737
228,247
Pool#
Q17675
3.50%,
4/1/2043
265,060
253,689
Pool#
Q18523
3.50%,
5/1/2043
253,322
242,137
Pool#
Q18751
3.50%,
6/1/2043
358,223
342,407
Pool#
G07410
3.50%,
7/1/2043
106,486
101,895
Pool#
Q20332
3.50%,
7/1/2043
37,148
35,508
Pool#
G07459
3.50%,
8/1/2043
309,235
295,583
Pool#
G60038
3.50%,
1/1/2044
645,859
617,357
Pool#
Q26869
4.00%,
6/1/2044
288,828
283,218
Pool#
G07946
4.00%,
7/1/2044
9,328
9,161
Pool#
Q28607
3.50%,
9/1/2044
111,632
106,648
Pool#
G61231
3.50%,
9/1/2044
30,751
29,395
Pool#
G08609
3.50%,
10/1/2044
99,683
94,717
Pool#
Q30833
4.00%,
1/1/2045
12,722
12,435
Pool#
G60400
4.50%,
1/1/2045
82,059
82,379
Pool#
G07925
4.00%,
2/1/2045
26,234
25,988
Pool#
Q34165
4.00%,
6/1/2045
177,214
173,335
Pool#
V81873
4.00%,
8/1/2045
99,486
97,246
Pool#
G08669
4.00%,
9/1/2045
148,085
144,750
Pool#
V82126
3.50%,
12/1/2045
96,933
91,572
Pool#
Q38199
3.50%,
1/1/2046
3,824
3,613
Pool#
Q38357
4.00%,
1/1/2046
41,424
40,491
Pool#
G61365
4.50%,
1/1/2046
30,545
30,665
Pool#
G08697
3.00%,
3/1/2046
441,165
406,313
Pool#
Q39364
3.50%,
3/1/2046
72,605
68,591
54
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
Gold
Pool
Pool#
Q39434
3.50%,
3/1/2046
56,228
53,186
Pool#
Q39440
4.00%,
3/1/2046
24,893
24,325
Pool#
G08704
4.50%,
4/1/2046
15,470
15,531
Pool#
Q40097
4.50%,
4/1/2046
2,798
2,809
Pool#
G60582
3.50%,
5/1/2046
172,132
163,927
Pool#
Q40718
3.50%,
5/1/2046
57,196
54,034
Pool#
G08707
4.00%,
5/1/2046
70,927
69,330
Pool#
G08708
4.50%,
5/1/2046
10,517
10,558
Pool#
Q41548
3.00%,
7/1/2046
65,237
60,164
Pool#
Q41903
3.50%,
7/1/2046
82,696
78,124
Pool#
Q41491
3.50%,
7/1/2046
9,091
8,588
Pool#
G61791
4.00%,
7/1/2046
67,506
65,986
Pool#
Q41947
4.50%,
7/1/2046
3,640
3,651
Pool#
G08715
3.00%,
8/1/2046
446,129
408,550
Pool#
Q42596
3.50%,
8/1/2046
71,425
67,729
Pool#
Q42203
3.50%,
8/1/2046
19,243
18,211
Pool#
G61237
3.50%,
8/1/2046
13,455
12,862
Pool#
Q42393
3.50%,
8/1/2046
11,573
10,933
Pool#
Q42680
4.00%,
8/1/2046
2,430
2,388
Pool#
G08720
4.50%,
8/1/2046
8,699
8,729
Pool#
G61323
3.00%,
9/1/2046
419,873
389,833
Pool#
G08721
3.00%,
9/1/2046
244,088
224,199
Pool#
V82617
3.50%,
9/1/2046
162,104
152,907
Pool#
G08722
3.50%,
9/1/2046
47,499
45,049
Pool#
G60733
4.50%,
9/1/2046
89,498
89,916
Pool#
G60722
3.00%,
10/1/2046
697,095
641,343
Pool#
Q44035
3.00%,
10/1/2046
347,545
319,225
Pool#
G61815
4.00%,
10/1/2046
27,874
27,246
Pool#
G61257
3.00%,
11/1/2046
674,840
618,636
Pool#
Q44452
3.00%,
11/1/2046
156,159
143,374
Pool#
G08732
3.00%,
11/1/2046
44,415
40,796
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
Gold
Pool
Pool#
Q44473
3.50%,
11/1/2046
19,999
18,893
Pool#
Q44223
3.50%,
11/1/2046
12,726
12,022
Pool#
G08734
4.00%,
11/1/2046
204,556
199,697
Pool#
G08737
3.00%,
12/1/2046
1,485,085
1,361,283
Pool#
G60989
3.00%,
12/1/2046
253,513
232,935
Pool#
Q45878
3.00%,
12/1/2046
54,507
49,996
Pool#
G08738
3.50%,
12/1/2046
934,690
883,007
Pool#
Q45024
3.50%,
12/1/2046
69,883
65,312
Pool#
G08741
3.00%,
1/1/2047
407,371
373,290
Pool#
G08747
3.00%,
2/1/2047
771,880
710,093
Pool#
G08748
3.50%,
2/1/2047
194,076
183,349
Pool#
G08749
4.00%,
2/1/2047
322,313
314,254
Pool#
G61890
4.00%,
2/1/2047
22,722
22,189
Pool#
G08751
3.50%,
3/1/2047
289,271
273,283
Pool#
Q47592
3.50%,
4/1/2047
50,374
47,589
Pool#
Q47484
3.50%,
4/1/2047
10,774
10,187
Pool#
G60988
3.00%,
5/1/2047
868,651
799,089
Pool#
Q48098
3.50%,
5/1/2047
35,636
33,593
Pool#
Q48237
4.50%,
5/1/2047
59,105
59,153
Pool#
G61390
3.00%,
6/1/2047
687,276
631,263
Pool#
Q48414
4.50%,
6/1/2047
44,323
43,761
Pool#
Q48365
4.50%,
6/1/2047
14,712
14,739
Pool#
G08770
3.50%,
7/1/2047
548,972
518,628
Pool#
V83270
3.50%,
7/1/2047
116,647
110,199
Pool#
G61339
3.00%,
8/1/2047
133,950
123,033
Pool#
G08774
3.50%,
8/1/2047
60,650
57,298
Pool#
Q49917
3.50%,
8/1/2047
46,216
43,662
Pool#
Q53085
3.00%,
9/1/2047
147,160
135,702
Pool#
G61295
3.50%,
9/1/2047
315,359
298,449
Pool#
G08779
3.50%,
9/1/2047
165,222
156,090
Pool#
G61622
3.00%,
10/1/2047
327,290
300,616
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
55
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
Gold
Pool
Pool#
G08785
4.00%,
10/1/2047
19,011
18,455
Pool#
Q52075
4.00%,
11/1/2047
109,574
107,006
Pool#
V83598
3.50%,
12/1/2047
48,841
46,142
Pool#
G67707
3.50%,
1/1/2048
358,657
340,687
Pool#
V83909
4.00%,
1/1/2048
128,164
125,221
Pool#
G61311
3.50%,
2/1/2048
340,017
321,215
Pool#
T65458
3.50%,
2/1/2048
61,731
57,550
Pool#
Q54460
4.00%,
2/1/2048
100,454
98,802
Pool#
G08801
4.00%,
2/1/2048
99,867
97,247
Pool#
G61298
4.00%,
2/1/2048
48,512
47,332
Pool#
Q54727
3.50%,
3/1/2048
138,313
130,665
Pool#
Q55401
5.00%,
4/1/2048
28,595
29,174
Pool#
V84237
3.50%,
5/1/2048
219,760
207,606
Pool#
G08813
3.50%,
5/1/2048
25,468
24,060
Pool#
G08820
4.50%,
5/1/2048
185,617
185,195
Pool#
G08821
5.00%,
5/1/2048
7,126
7,262
Pool#
G67712
4.00%,
6/1/2048
97,114
95,625
Pool#
G67713
4.00%,
6/1/2048
80,545
78,644
Pool#
G08817
4.00%,
6/1/2048
29,504
28,730
Pool#
G08818
4.50%,
6/1/2048
100,933
100,735
Pool#
Q56473
4.50%,
6/1/2048
24,183
24,272
Pool#
Q56472
4.50%,
6/1/2048
21,712
21,860
Pool#
G08827
4.50%,
7/1/2048
68,248
67,971
Pool#
Q57401
4.50%,
7/1/2048
26,869
26,979
Pool#
Q57402
4.50%,
7/1/2048
7,565
7,619
Pool#
G08833
5.00%,
7/1/2048
2,906
2,965
Pool#
G08831
4.00%,
8/1/2048
80,490
78,377
Pool#
G08836
4.00%,
9/1/2048
323,996
315,493
Pool#
G67716
4.50%,
10/1/2048
55,826
56,055
Pool#
G08843
4.50%,
10/1/2048
24,271
24,201
Pool#
V85044
4.00%,
12/1/2048
96,097
93,575
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
Gold
Pool
Pool#
V85082
4.50%,
12/1/2048
17,471
17,422
Pool#
G61846
4.00%,
1/1/2049
1,733
1,688
Pool#
V85139
4.50%,
1/1/2049
22,643
22,580
FHLMC
Non
Gold
Pool
Pool#
1B8478
7.65%,
7/1/2041(a)
16,120
16,638
Pool#
2B0108
6.15%,
1/1/2042(a)
377
383
FHLMC
UMBS
Pool
Pool#
ZT1998
4.00%,
7/1/2029
11,589
11,514
Pool#
ZS7757
3.00%,
3/1/2030
188,364
184,499
Pool#
SB0383
2.50%,
4/1/2032
488,695
469,834
Pool#
ZS8701
3.50%,
6/1/2033
33,317
32,834
Pool#
SB0218
3.00%,
10/1/2033
59,883
58,226
Pool#
SB0366
3.50%,
2/1/2034
81,858
80,680
Pool#
QN0248
3.00%,
7/1/2034
30,695
29,697
Pool#
SB0095
3.50%,
7/1/2034
35,188
34,771
Pool#
SB0069
3.00%,
9/1/2034
107,026
103,545
Pool#
SB8021
3.00%,
12/1/2034
219,863
212,709
Pool#
SB8500
2.50%,
7/1/2035
564,011
531,484
Pool#
SB8505
2.50%,
10/1/2035
1,672,529
1,579,675
Pool#
SB8506
2.00%,
2/1/2036
1,433,109
1,323,727
Pool#
SB8508
2.00%,
2/1/2036
1,048,139
965,794
Pool#
RC1826
2.00%,
2/1/2036
311,046
285,448
Pool#
SB8092
1.50%,
3/1/2036
356,204
319,609
Pool#
RC1887
2.00%,
3/1/2036
580,500
533,356
Pool#
RC2049
2.00%,
6/1/2036
1,383,633
1,269,749
Pool#
RC2045
2.00%,
6/1/2036
424,331
389,399
Pool#
SB8112
2.50%,
7/1/2036
241,102
226,517
Pool#
QN7405
2.00%,
8/1/2036
178,087
163,620
Pool#
SB8119
2.00%,
9/1/2036
790,552
724,613
Pool#
SB8140
1.50%,
2/1/2037
527,023
470,548
Pool#
SB8144
1.50%,
3/1/2037
1,102,634
984,034
Pool#
QN9700
1.50%,
3/1/2037
352,518
314,521
56
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
UMBS
Pool
Pool#
SB8148
2.00%,
4/1/2037
2,411,118
2,205,008
Pool#
SB8154
2.50%,
5/1/2037
164,613
154,366
Pool#
SB0725
4.00%,
8/1/2037
54,615
54,441
Pool#
SB1009
4.00%,
2/1/2038
55,829
55,483
Pool#
QA2237
3.00%,
7/1/2046
870,741
802,808
Pool#
QA2226
3.00%,
7/1/2046
510,371
470,764
Pool#
ZS4693
3.00%,
12/1/2046
679,232
621,898
Pool#
ZM2339
3.50%,
1/1/2047
136,144
128,471
Pool#
ZS4746
3.00%,
12/1/2047
333,067
305,194
Pool#
ZA5785
4.50%,
10/1/2048
135,509
134,994
Pool#
ZT1321
4.50%,
11/1/2048
167,091
166,424
Pool#
ZA6139
4.50%,
12/1/2048
47,434
47,215
Pool#
SD0295
3.00%,
2/1/2049
1,582,682
1,461,267
Pool#
ZA6536
4.00%,
3/1/2049
63,452
61,738
Pool#
ZA6380
4.00%,
3/1/2049
60,993
59,346
Pool#
ZT1858
4.50%,
4/1/2049
31,753
31,744
Pool#
RA3022
2.50%,
6/1/2050
520,186
453,625
Pool#
SD7521
2.50%,
7/1/2050
756,598
665,950
Pool#
SD8074
3.00%,
7/1/2050
221,480
200,860
Pool#
SD7523
2.50%,
8/1/2050
199,116
174,996
Pool#
SD0500
3.00%,
8/1/2050
35,123
32,209
Pool#
SD0514
2.00%,
10/1/2050
735,683
616,258
Pool#
RA3723
2.00%,
10/1/2050
243,347
203,650
Pool#
SD8100
3.00%,
10/1/2050
1,429,918
1,302,420
Pool#
RA3935
2.50%,
11/1/2050
2,290,359
1,997,904
Pool#
RA3932
2.50%,
11/1/2050
1,367,350
1,200,009
Pool#
RA3934
2.50%,
11/1/2050
699,707
610,171
Pool#
RA3987
2.50%,
11/1/2050
290,400
252,611
Pool#
RA4071
2.50%,
12/1/2050
789,146
688,166
Pool#
RA4216
2.50%,
12/1/2050
729,787
635,969
Pool#
SD0522
3.00%,
12/1/2050
463,159
421,670
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
UMBS
Pool
Pool#
RA4411
2.50%,
1/1/2051
1,648,755
1,438,235
Pool#
RA4351
2.50%,
1/1/2051
896,647
781,910
Pool#
RA4410
2.50%,
1/1/2051
594,108
518,090
Pool#
RA4652
2.00%,
2/1/2051
2,781,135
2,327,379
Pool#
RA4493
2.00%,
2/1/2051
1,317,651
1,096,759
Pool#
QB9104
2.00%,
2/1/2051
707,529
588,811
Pool#
RA4737
2.00%,
3/1/2051
2,508,024
2,093,566
Pool#
RA4718
2.00%,
3/1/2051
1,128,545
944,415
Pool#
SD7537
2.00%,
3/1/2051
592,389
496,808
Pool#
SD8139
1.50%,
4/1/2051
860,524
680,527
Pool#
SD8140
2.00%,
4/1/2051
4,803,860
3,993,517
Pool#
SD8145
1.50%,
5/1/2051
1,702,053
1,346,570
Pool#
SD8146
2.00%,
5/1/2051
8,674,893
7,211,411
Pool#
QC2070
2.00%,
5/1/2051
117,748
98,698
Pool#
SD0593
3.00%,
5/1/2051
1,651,183
1,512,397
Pool#
RA5436
2.00%,
6/1/2051
356,142
296,156
Pool#
RA5373
2.00%,
6/1/2051
301,358
251,885
Pool#
SD8154
1.50%,
7/1/2051
1,716,662
1,356,683
Pool#
RA5398
2.00%,
7/1/2051
1,019,245
854,334
Pool#
QC5128
2.00%,
8/1/2051
287,898
240,389
Pool#
SD8166
2.00%,
9/1/2051
1,711,996
1,419,969
Pool#
RA6140
2.00%,
10/1/2051
1,223,998
1,024,281
Pool#
RA6085
2.00%,
10/1/2051
712,347
599,386
Pool#
RA6091
2.00%,
10/1/2051
692,491
580,448
Pool#
RA6503
2.00%,
12/1/2051
8,342,863
6,942,826
Pool#
RA6624
2.00%,
1/1/2052
5,473,250
4,532,450
Pool#
SD0856
2.00%,
1/1/2052
1,357,928
1,127,790
Pool#
SD8211
2.00%,
5/1/2052
9,578,653
7,926,488
Pool#
RA7543
4.00%,
6/1/2052
197,507
189,986
Pool#
SD8224
2.50%,
7/1/2052
2,693,075
2,331,615
Pool#
RA7664
4.00%,
7/1/2052
445,011
427,950
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
57
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
UMBS
Pool
Pool#
SD1488
4.00%,
8/1/2052
500,540
481,459
Pool#
SD1424
4.00%,
8/1/2052
415,277
399,467
Pool#
RA7779
4.50%,
8/1/2052
555,179
546,777
Pool#
RA7920
4.00%,
9/1/2052
511,082
491,435
Pool#
SD2215
4.00%,
10/1/2052
531,202
515,167
Pool#
SD7557
4.50%,
12/1/2052
1,232,770
1,226,971
Pool#
RA8406
5.00%,
1/1/2053
634,631
634,767
Pool#
RA8411
5.50%,
1/1/2053
181,706
186,823
Pool#
QF5629
6.00%,
1/1/2053
456,526
479,032
Pool#
SD7560
4.00%,
2/1/2053
872,339
846,332
Pool#
SD8299
5.00%,
2/1/2053
2,126,293
2,126,743
Pool#
RA8791
5.00%,
4/1/2053
451,831
452,137
Pool#
RA8794
5.50%,
4/1/2053
917,448
937,659
Pool#
SD2661
5.50%,
4/1/2053
623,012
631,949
Pool#
SD8324
5.50%,
5/1/2053
1,150,659
1,164,282
Pool#
RA9090
5.50%,
5/1/2053
904,880
917,064
Pool#
SD2890
5.50%,
5/1/2053
361,037
368,504
Pool#
SD2905
5.50%,
5/1/2053
218,134
221,259
Pool#
RA9162
5.50%,
6/1/2053
454,226
463,340
Pool#
SD3085
5.50%,
6/1/2053
220,941
225,026
Pool#
SD3260
6.00%,
6/1/2053
185,076
191,133
Pool#
SD3565
4.50%,
8/1/2053
183,966
181,198
Pool#
SD3853
5.50%,
8/1/2053
150,495
152,432
Pool#
SD3603
6.00%,
8/1/2053
1,678,473
1,739,827
Pool#
SD8367
5.50%,
10/1/2053
2,255,833
2,282,050
Pool#
RJ0007
6.50%,
10/1/2053
366,297
379,779
Pool#
SD4350
6.50%,
10/1/2053
171,645
177,195
Pool#
SD4340
5.50%,
11/1/2053
992,136
1,012,045
Pool#
RJ0325
6.50%,
11/1/2053
198,024
204,724
Pool#
RJ0528
6.50%,
12/1/2053
399,926
414,189
Pool#
RJ0530
6.50%,
12/1/2053
320,800
331,621
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FHLMC
UMBS
Pool
Pool#
RJ0527
6.50%,
12/1/2053
147,874
152,771
Pool#
RJ0717
6.50%,
1/1/2054
74,778
77,397
Pool#
RJ0841
6.00%,
2/1/2054
263,260
271,817
Pool#
SD4870
6.50%,
2/1/2054
94,762
97,921
Pool#
SD5616
6.00%,
5/1/2054
4,217,881
4,348,419
Pool#
RJ1422
6.00%,
5/1/2054
454,623
470,932
Pool#
RJ1437
6.50%,
5/1/2054
422,752
440,993
Pool#
SD5812
6.00%,
7/1/2054
500,814
517,078
Pool#
SD6025
6.00%,
8/1/2054
689,515
705,206
FNMA
Pool
Pool#
AC9890
6.67%,
4/1/2040(a)
159,883
161,546
Pool#
AC9895
7.06%,
4/1/2040(a)
338,760
342,411
Pool#
AJ1249
7.31%,
9/1/2041(a)
43,690
45,155
Pool#
AK0714
6.28%,
2/1/2042(a)
5,502
5,644
Pool#
AT4250
7.01%,
6/1/2043(a)
12,534
12,965
Pool#
BF0203
3.00%,
2/1/2047
384,368
350,411
Pool#
BF0206
4.00%,
2/1/2047
229,538
220,750
Pool#
BF0200
3.50%,
11/1/2051
166,250
156,470
Pool#
BF0171
4.00%,
1/1/2057
142,907
137,496
Pool#
BF0184
4.00%,
2/1/2057
160,748
154,661
FNMA
UMBS
Pool
Pool#
AD0244
4.50%,
10/1/2024
7
7
Pool#
AD4089
4.50%,
5/1/2025
14,258
14,293
Pool#
890216
4.50%,
7/1/2025
1,895
1,900
Pool#
AB1609
4.00%,
10/1/2025
8,938
8,875
Pool#
AH1361
3.50%,
12/1/2025
9,236
9,115
Pool#
AH1518
3.50%,
12/1/2025
4,765
4,705
Pool#
AH5616
3.50%,
2/1/2026
32,387
32,087
Pool#
AL0298
4.00%,
5/1/2026
29,104
28,890
Pool#
AB4277
3.00%,
1/1/2027
78,953
77,749
Pool#
AL1391
3.50%,
1/1/2027
1,096
1,079
Pool#
AP4746
3.00%,
8/1/2027
21,902
21,535
58
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
AP7855
3.00%,
9/1/2027
135,072
132,732
Pool#
AP4640
3.00%,
9/1/2027
15,317
15,012
Pool#
AQ5096
3.00%,
11/1/2027
33,906
33,310
Pool#
AB6887
3.00%,
11/1/2027
29,238
28,759
Pool#
AQ4532
3.00%,
11/1/2027
26,003
25,454
Pool#
AQ3758
3.00%,
11/1/2027
19,257
18,869
Pool#
AB6886
3.00%,
11/1/2027
14,152
13,903
Pool#
AQ7406
3.00%,
11/1/2027
11,512
11,277
Pool#
AQ2884
3.00%,
12/1/2027
14,315
14,034
Pool#
AS0487
2.50%,
9/1/2028
84,276
82,070
Pool#
930998
4.50%,
4/1/2029
1,737
1,734
Pool#
BM1507
2.50%,
12/1/2029
44,586
43,493
Pool#
AL8077
3.50%,
12/1/2029
6,295
6,227
Pool#
BM4299
3.00%,
3/1/2030
140,411
138,420
Pool#
AS4874
3.00%,
4/1/2030
147,200
143,908
Pool#
AS5412
2.50%,
7/1/2030
55,911
53,907
Pool#
AS5420
3.00%,
7/1/2030
129,791
126,686
Pool#
AL7152
3.50%,
7/1/2030
113,262
112,021
Pool#
AS5702
2.50%,
8/1/2030
214,714
206,853
Pool#
AZ4898
2.50%,
8/1/2030
128,164
123,822
Pool#
AY8448
3.00%,
8/1/2030
434,974
424,455
Pool#
AZ2953
3.00%,
9/1/2030
362,040
353,144
Pool#
AZ5718
3.00%,
9/1/2030
244,629
238,918
Pool#
AS6060
3.00%,
10/1/2030
280,324
273,506
Pool#
AZ9234
3.50%,
10/1/2030
13,420
13,204
Pool#
BA2993
3.00%,
11/1/2030
59,778
58,324
Pool#
AS6174
3.50%,
11/1/2030
7,866
7,738
Pool#
AS6272
2.50%,
12/1/2030
80,331
77,300
Pool#
AS6295
3.00%,
12/1/2030
116,234
113,495
Pool#
BA3545
3.00%,
12/1/2030
53,724
52,457
Pool#
AH1515
4.00%,
12/1/2030
121,961
121,411
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
AD0716
6.50%,
12/1/2030
300,307
309,562
Pool#
BA6532
2.50%,
1/1/2031
62,807
60,505
Pool#
BM5016
3.00%,
1/1/2031
173,353
169,504
Pool#
AB2121
4.00%,
1/1/2031
20,410
20,343
Pool#
AL8060
3.00%,
2/1/2031
123,337
120,399
Pool#
MA0641
4.00%,
2/1/2031
83,041
82,666
Pool#
560868
7.50%,
2/1/2031
308
306
Pool#
AS6799
3.00%,
3/1/2031
99,433
96,851
Pool#
BC0774
3.00%,
3/1/2031
54,931
53,598
Pool#
AS6919
3.50%,
3/1/2031
6,574
6,496
Pool#
BC4410
3.50%,
3/1/2031
6,259
6,156
Pool#
BC0320
3.50%,
3/1/2031
5,003
4,945
Pool#
BC4430
3.00%,
4/1/2031
21,445
20,913
Pool#
AL8565
3.00%,
6/1/2031
67,302
65,514
Pool#
AL8566
3.00%,
6/1/2031
65,174
63,508
Pool#
AL8561
3.50%,
6/1/2031
56,885
56,237
Pool#
AS8028
2.50%,
9/1/2031
231,216
222,179
Pool#
AL9378
3.00%,
9/1/2031
32,998
32,223
Pool#
MA2775
2.50%,
10/1/2031
487,857
468,617
Pool#
BM1888
2.50%,
10/1/2031
328,735
320,429
Pool#
AS8038
2.50%,
10/1/2031
237,557
228,188
Pool#
BC4777
2.50%,
10/1/2031
181,067
173,908
Pool#
AL9323
2.50%,
10/1/2031
10,664
10,240
Pool#
AS8612
3.00%,
10/1/2031
47,589
46,342
Pool#
607212
7.50%,
10/1/2031
2,351
2,342
Pool#
MA0895
3.50%,
11/1/2031
87,236
85,800
Pool#
MA2830
2.50%,
12/1/2031
195,578
187,795
Pool#
BM3814
2.50%,
12/1/2031
129,687
124,635
Pool#
AS8594
2.50%,
1/1/2032
157,816
151,592
Pool#
AS8597
2.50%,
1/1/2032
132,460
127,236
Pool#
AS8609
3.00%,
1/1/2032
99,248
96,456
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
59
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
AL9786
3.00%,
1/1/2032
80,925
78,982
Pool#
AL9585
3.50%,
1/1/2032
35,049
34,633
Pool#
BM1036
2.50%,
2/1/2032
701,052
673,407
Pool#
BM4624
3.00%,
2/1/2032
95,186
92,716
Pool#
AL9872
3.00%,
2/1/2032
70,104
68,240
Pool#
AL9740
3.00%,
2/1/2032
69,762
67,757
Pool#
AL9871
3.00%,
2/1/2032
43,847
42,721
Pool#
AS8767
3.00%,
2/1/2032
8,391
8,161
Pool#
BM1007
2.50%,
3/1/2032
215,116
205,945
Pool#
AL9899
3.00%,
3/1/2032
13,223
12,867
Pool#
BM3269
2.50%,
4/1/2032
320,060
306,970
Pool#
MA1029
3.50%,
4/1/2032
77,323
75,932
Pool#
545556
7.00%,
4/1/2032
1,340
1,408
Pool#
AO2565
3.50%,
5/1/2032
15,307
14,910
Pool#
AS9695
3.50%,
5/1/2032
14,897
14,715
Pool#
545605
7.00%,
5/1/2032
1,937
2,051
Pool#
BM4088
3.00%,
6/1/2032
120,041
116,927
Pool#
AO5103
3.50%,
6/1/2032
84,471
83,056
Pool#
890786
3.50%,
6/1/2032
15,699
15,504
Pool#
MA1107
3.50%,
7/1/2032
11,227
11,027
Pool#
FM1664
4.00%,
7/1/2032
25,264
25,112
Pool#
651361
7.00%,
7/1/2032
796
826
Pool#
BM1669
3.00%,
8/1/2032
74,487
72,327
Pool#
AP1990
3.50%,
8/1/2032
42,695
41,661
Pool#
AP1997
3.50%,
8/1/2032
22,551
22,026
Pool#
BH5355
3.50%,
8/1/2032
3,772
3,725
Pool#
AO7202
3.50%,
9/1/2032
75,303
74,075
Pool#
MA1166
3.50%,
9/1/2032
60,089
59,011
Pool#
BM5167
3.50%,
9/1/2032
9,890
9,774
Pool#
CA0586
2.50%,
10/1/2032
32,433
31,036
Pool#
AP3673
3.50%,
10/1/2032
70,270
69,123
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
BH9391
3.50%,
10/1/2032
4,980
4,919
Pool#
BM3389
3.00%,
11/1/2032
122,982
119,446
Pool#
AB6962
3.50%,
11/1/2032
115,961
114,106
Pool#
AQ3343
3.50%,
11/1/2032
64,618
63,567
Pool#
BM3977
3.00%,
12/1/2032
182,997
177,784
Pool#
CA0951
3.00%,
12/1/2032
96,996
94,219
Pool#
FM1661
2.50%,
1/1/2033
316,348
305,845
Pool#
BM4338
2.50%,
1/1/2033
207,283
199,355
Pool#
BM3919
3.00%,
2/1/2033
113,089
109,893
Pool#
BM3750
3.50%,
3/1/2033
100,573
99,324
Pool#
BM4129
3.50%,
4/1/2033
114,154
112,748
Pool#
555346
5.50%,
4/1/2033
22,128
22,651
Pool#
713560
5.50%,
4/1/2033
5,598
5,782
Pool#
694846
6.50%,
4/1/2033
1,848
1,947
Pool#
AB9402
3.00%,
5/1/2033
131,569
126,751
Pool#
AB9403
3.00%,
5/1/2033
57,407
55,232
Pool#
AB9300
3.00%,
5/1/2033
43,127
41,626
Pool#
BM4132
3.50%,
5/1/2033
89,641
88,369
Pool#
MA3372
4.00%,
5/1/2033
76,027
76,080
Pool#
555421
5.00%,
5/1/2033
461,122
466,451
Pool#
MA3393
4.00%,
6/1/2033
33,706
33,731
Pool#
MA3427
4.00%,
7/1/2033
24,575
24,595
Pool#
720087
5.50%,
7/1/2033
80,413
82,926
Pool#
728721
5.50%,
7/1/2033
10,477
10,734
Pool#
555684
5.50%,
7/1/2033
2,459
2,526
Pool#
MA1527
3.00%,
8/1/2033
460,699
443,203
Pool#
743235
5.50%,
10/1/2033
7,180
7,404
Pool#
750229
6.50%,
10/1/2033
14,134
14,570
Pool#
FM2154
4.00%,
12/1/2033
35,751
35,521
Pool#
755872
5.50%,
12/1/2033
65,446
66,851
Pool#
725221
5.50%,
1/1/2034
1,921
1,981
60
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
725223
5.50%,
3/1/2034
233
240
Pool#
725228
6.00%,
3/1/2034
182,482
190,303
Pool#
725425
5.50%,
4/1/2034
112,284
115,787
Pool#
725423
5.50%,
5/1/2034
11,004
11,348
Pool#
725594
5.50%,
7/1/2034
49,638
51,186
Pool#
MA3739
3.50%,
8/1/2034
69,238
68,218
Pool#
788027
6.50%,
9/1/2034
18,645
19,401
Pool#
MA3827
2.50%,
11/1/2034
416,852
394,717
Pool#
FM1905
3.00%,
11/1/2034
51,288
49,619
Pool#
807310
7.00%,
11/1/2034
1,414
1,468
Pool#
FM2412
3.50%,
1/1/2035
27,481
27,076
Pool#
735141
5.50%,
1/1/2035
151,936
156,860
Pool#
889852
5.50%,
5/1/2035
3,921
4,044
Pool#
FM5474
2.50%,
10/1/2035
392,583
370,782
Pool#
MA4156
2.50%,
10/1/2035
322,934
302,616
Pool#
FM4900
2.00%,
12/1/2035
51,184
47,164
Pool#
256023
6.00%,
12/1/2035
130,959
138,028
Pool#
CA8793
2.00%,
2/1/2036
1,252,545
1,149,478
Pool#
CA8736
2.00%,
2/1/2036
615,652
567,271
Pool#
CA8789
2.00%,
2/1/2036
597,783
548,589
Pool#
FM5908
2.00%,
2/1/2036
422,225
389,052
Pool#
CA9141
2.00%,
2/1/2036
410,957
378,665
Pool#
CA9145
2.00%,
2/1/2036
349,655
320,881
Pool#
FM5571
2.00%,
2/1/2036
191,922
176,842
Pool#
CA9435
2.00%,
3/1/2036
384,427
352,790
Pool#
CA9475
2.00%,
3/1/2036
351,397
322,480
Pool#
CA9441
2.50%,
3/1/2036
280,676
265,087
Pool#
CB0262
2.00%,
4/1/2036
559,985
513,065
Pool#
745418
5.50%,
4/1/2036
22,369
23,177
Pool#
FM7259
2.50%,
5/1/2036
252,492
237,219
Pool#
745516
5.50%,
5/1/2036
12,954
13,422
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
MA4360
2.00%,
6/1/2036
1,028,850
941,329
Pool#
889745
5.50%,
6/1/2036
2,385
2,459
Pool#
CB1090
2.50%,
7/1/2036
145,091
136,315
Pool#
FM8538
2.00%,
8/1/2036
194,052
178,287
Pool#
995065
5.50%,
9/1/2036
77,486
79,549
Pool#
888635
5.50%,
9/1/2036
52,076
53,698
Pool#
MA4441
1.50%,
10/1/2036
231,121
206,525
Pool#
MA4535
1.50%,
2/1/2037
3,932,449
3,508,773
Pool#
MA4566
1.50%,
3/1/2037
1,755,428
1,567,340
Pool#
MA4581
1.50%,
4/1/2037
458,223
409,124
Pool#
BT2234
2.00%,
4/1/2037
4,616,137
4,227,211
Pool#
MA4582
2.00%,
4/1/2037
2,208,413
2,022,355
Pool#
FS2950
2.50%,
4/1/2037
80,561
75,687
Pool#
FS2035
2.00%,
5/1/2037
2,196,059
2,011,049
Pool#
CB4006
2.00%,
5/1/2037
1,829,204
1,674,541
Pool#
MA4628
2.50%,
6/1/2037
165,460
155,032
Pool#
FS2497
1.50%,
8/1/2037
286,950
256,201
Pool#
995024
5.50%,
8/1/2037
29,607
30,651
Pool#
MA4726
4.00%,
9/1/2037
75,525
75,057
Pool#
995050
6.00%,
9/1/2037
278,346
293,326
Pool#
MA4797
4.00%,
11/1/2037
106,981
106,286
Pool#
955194
7.00%,
11/1/2037
22,505
23,792
Pool#
928940
7.00%,
12/1/2037
19,372
20,109
Pool#
MA5023
4.00%,
5/1/2038
50,097
49,729
Pool#
MA3389
4.00%,
6/1/2038
58,840
58,343
Pool#
MA3464
3.50%,
9/1/2038
121,138
117,169
Pool#
990810
7.00%,
10/1/2038
38,185
39,639
Pool#
MA5223
4.00%,
11/1/2038
31,064
30,837
Pool#
AD8536
5.00%,
8/1/2040
90,708
93,445
Pool#
AB1735
3.50%,
11/1/2040
4,472
4,281
Pool#
AE9747
4.50%,
12/1/2040
315,576
319,188
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
61
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
AB2067
3.50%,
1/1/2041
125,715
120,347
Pool#
932888
3.50%,
1/1/2041
103,331
98,918
Pool#
AB2068
3.50%,
1/1/2041
71,841
68,774
Pool#
932891
3.50%,
1/1/2041
18,512
17,744
Pool#
AL3650
5.00%,
2/1/2041
6,160
6,346
Pool#
AL6521
5.00%,
4/1/2041
536,907
553,097
Pool#
AL0390
5.00%,
5/1/2041
178,449
183,840
Pool#
AL5863
4.50%,
6/1/2041
1,011,392
1,019,536
Pool#
AI9851
4.50%,
9/1/2041
20,292
20,503
Pool#
AL0761
5.00%,
9/1/2041
58,209
59,968
Pool#
BM3907
5.50%,
9/1/2041
132,230
136,354
Pool#
AJ5431
4.50%,
10/1/2041
46,506
46,732
Pool#
AJ4861
4.00%,
12/1/2041
58,064
57,268
Pool#
AX5316
4.50%,
1/1/2042
32,888
33,264
Pool#
AL2499
4.50%,
1/1/2042
10,559
10,677
Pool#
AW8167
3.50%,
2/1/2042
392,824
376,056
Pool#
AB5185
3.50%,
5/1/2042
183,673
175,412
Pool#
AO3575
4.50%,
5/1/2042
42,759
42,940
Pool#
AO4647
3.50%,
6/1/2042
394,690
377,017
Pool#
AO8036
4.50%,
7/1/2042
170,240
172,185
Pool#
AP2092
4.50%,
8/1/2042
10,789
10,765
Pool#
AP6579
3.50%,
9/1/2042
277,392
265,208
Pool#
AL2782
4.50%,
9/1/2042
57,764
58,247
Pool#
AB6524
3.50%,
10/1/2042
525,260
501,523
Pool#
AB7074
3.00%,
11/1/2042
318,747
295,610
Pool#
AP8785
3.00%,
11/1/2042
101,432
94,072
Pool#
AL2677
3.50%,
11/1/2042
344,945
329,645
Pool#
AB6786
3.50%,
11/1/2042
183,874
175,565
Pool#
MA1273
3.50%,
12/1/2042
147,434
140,772
Pool#
AR4210
3.50%,
1/1/2043
93,330
89,111
Pool#
AT4040
3.00%,
3/1/2043
81,852
75,910
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
AR8213
3.50%,
4/1/2043
74,187
71,018
Pool#
AB9238
3.00%,
5/1/2043
505,623
468,892
Pool#
AB9237
3.00%,
5/1/2043
407,835
378,207
Pool#
AB9236
3.00%,
5/1/2043
129,186
119,801
Pool#
AB9362
3.50%,
5/1/2043
527,785
503,926
Pool#
AT4145
3.00%,
6/1/2043
155,165
143,892
Pool#
AB9814
3.00%,
7/1/2043
490,310
454,692
Pool#
AT6871
3.00%,
7/1/2043
62,766
58,184
Pool#
AS0203
3.00%,
8/1/2043
376,450
349,101
Pool#
AS0255
4.50%,
8/1/2043
136,188
136,570
Pool#
AS0516
3.00%,
9/1/2043
259,046
240,197
Pool#
AL4471
4.00%,
9/1/2043
194,131
191,447
Pool#
AL6951
3.50%,
10/1/2043
258,921
247,227
Pool#
BM4222
3.00%,
1/1/2044
357,363
331,435
Pool#
AS2276
4.50%,
4/1/2044
194,446
194,990
Pool#
AW1006
4.00%,
5/1/2044
72,966
72,205
Pool#
AL7767
4.50%,
6/1/2044
17,779
17,952
Pool#
AS3161
4.00%,
8/1/2044
442,616
432,171
Pool#
BM4650
3.00%,
10/1/2044
643,245
596,577
Pool#
CA0688
3.50%,
10/1/2044
151,952
145,089
Pool#
BC5090
4.00%,
10/1/2044
37,389
36,634
Pool#
AS3946
4.00%,
12/1/2044
510,107
501,664
Pool#
AL8303
3.00%,
1/1/2045
113,784
105,529
Pool#
BM4384
4.00%,
1/1/2045
194,081
190,461
Pool#
BM3611
4.00%,
1/1/2045
158,718
156,151
Pool#
BM3804
3.50%,
2/1/2045
70,636
67,445
Pool#
AL9555
4.00%,
2/1/2045
1,007,509
996,200
Pool#
AX9524
4.00%,
2/1/2045
577,012
570,993
Pool#
AS4418
4.00%,
2/1/2045
393,142
389,042
Pool#
AS4375
4.00%,
2/1/2045
270,157
267,339
Pool#
AL6889
4.50%,
2/1/2045
62,601
62,935
62
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
BM3931
3.00%,
3/1/2045
314,089
291,303
Pool#
AY1312
3.50%,
3/1/2045
934,013
887,858
Pool#
AX9567
3.50%,
3/1/2045
54,219
51,490
Pool#
BM4975
4.00%,
3/1/2045
78,490
76,735
Pool#
AS4578
4.00%,
3/1/2045
73,216
72,452
Pool#
BM3664
3.00%,
5/1/2045
351,368
325,876
Pool#
AS4921
3.50%,
5/1/2045
465,157
442,687
Pool#
AS5012
4.00%,
5/1/2045
738,978
731,269
Pool#
BM5562
4.00%,
6/1/2045
138,282
135,960
Pool#
AS5312
3.50%,
7/1/2045
94,903
90,318
Pool#
AZ7111
4.00%,
7/1/2045
10,752
10,499
Pool#
AZ9866
4.00%,
8/1/2045
8,051
7,811
Pool#
AL7207
4.50%,
8/1/2045
79,728
80,153
Pool#
AL9634
3.50%,
10/1/2045
59,321
56,679
Pool#
BA2164
3.00%,
11/1/2045
78,406
72,408
Pool#
AS6311
3.50%,
12/1/2045
756,313
713,714
Pool#
AS6282
3.50%,
12/1/2045
687,228
654,026
Pool#
BC0326
3.50%,
12/1/2045
439,461
414,708
Pool#
BC0092
3.50%,
12/1/2045
41,645
39,299
Pool#
BC0475
3.50%,
12/1/2045
29,722
28,085
Pool#
AS6362
4.50%,
12/1/2045
14,047
14,086
Pool#
AS6474
3.50%,
1/1/2046
172,536
165,353
Pool#
AS6539
3.50%,
1/1/2046
157,723
151,158
Pool#
AL9849
3.50%,
1/1/2046
86,162
82,271
Pool#
AS6527
4.00%,
1/1/2046
104,686
102,216
Pool#
BC0178
4.50%,
1/1/2046
2,010
2,014
Pool#
BC1158
3.50%,
2/1/2046
585,903
552,900
Pool#
BC2667
4.00%,
2/1/2046
17,511
17,098
Pool#
BC0605
4.00%,
2/1/2046
13,900
13,547
Pool#
AL9781
4.50%,
2/1/2046
150,420
151,622
Pool#
BC0300
3.50%,
3/1/2046
435,986
411,426
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
BM4621
3.50%,
3/1/2046
225,176
215,053
Pool#
AS6833
3.50%,
3/1/2046
9,713
9,177
Pool#
AS6795
4.00%,
3/1/2046
55,425
54,134
Pool#
BA6972
4.00%,
3/1/2046
20,302
19,823
Pool#
BC0311
4.50%,
3/1/2046
2,452
2,456
Pool#
BC0823
3.50%,
4/1/2046
69,871
65,935
Pool#
BA7692
3.50%,
4/1/2046
8,833
8,335
Pool#
AS7026
4.00%,
4/1/2046
42,732
41,723
Pool#
AS7171
3.50%,
5/1/2046
19,194
18,113
Pool#
AS7251
4.00%,
5/1/2046
7,300
7,126
Pool#
AS7387
3.50%,
6/1/2046
55,376
52,256
Pool#
AL8833
4.00%,
6/1/2046
463,729
458,893
Pool#
AS7594
3.50%,
7/1/2046
407,363
384,411
Pool#
AS7593
3.50%,
7/1/2046
364,212
343,693
Pool#
AL8824
3.50%,
7/1/2046
103,529
99,220
Pool#
AS7545
3.50%,
7/1/2046
101,130
95,433
Pool#
AS7490
3.50%,
7/1/2046
72,578
68,979
Pool#
BC1452
4.00%,
7/1/2046
732,593
715,597
Pool#
BD5180
4.50%,
7/1/2046
1,186
1,187
Pool#
MA2705
3.00%,
8/1/2046
362,659
332,286
Pool#
BC1489
3.00%,
8/1/2046
83,483
76,818
Pool#
BD4890
3.50%,
8/1/2046
483,967
456,703
Pool#
BC9501
3.50%,
8/1/2046
15,601
14,703
Pool#
AS7760
4.00%,
8/1/2046
79,380
77,507
Pool#
AS7648
4.00%,
8/1/2046
35,456
34,543
Pool#
AS7795
4.00%,
8/1/2046
29,117
28,385
Pool#
BD3911
4.00%,
8/1/2046
6,842
6,648
Pool#
BD3923
4.00%,
8/1/2046
5,998
5,824
Pool#
AS7770
4.50%,
8/1/2046
21,444
21,486
Pool#
BD5232
4.50%,
8/1/2046
3,591
3,595
Pool#
AL8947
3.50%,
9/1/2046
130,370
123,027
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
63
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
BD4944
3.50%,
9/1/2046
10,869
10,257
Pool#
AL9263
3.00%,
10/1/2046
124,915
114,794
Pool#
AL9234
3.50%,
10/1/2046
49,990
47,782
Pool#
BM3932
3.50%,
10/1/2046
30,071
28,377
Pool#
AS8125
3.50%,
10/1/2046
30,022
28,338
Pool#
FM1871
4.00%,
10/1/2046
72,952
71,922
Pool#
BC4766
4.50%,
10/1/2046
24,484
24,553
Pool#
AS8154
4.50%,
10/1/2046
6,867
6,884
Pool#
FM1368
3.00%,
11/1/2046
685,500
632,485
Pool#
MA2806
3.00%,
11/1/2046
242,229
221,790
Pool#
BC9003
3.00%,
11/1/2046
96,973
88,973
Pool#
AS8369
3.50%,
11/1/2046
385,899
364,155
Pool#
BE5067
3.50%,
11/1/2046
254,940
240,792
Pool#
BE0065
3.50%,
11/1/2046
10,638
10,068
Pool#
BE5038
4.00%,
11/1/2046
8,295
8,220
Pool#
MA2833
3.00%,
12/1/2046
2,035,124
1,867,224
Pool#
AS8483
3.00%,
12/1/2046
486,520
445,029
Pool#
BC9067
3.00%,
12/1/2046
231,910
212,778
Pool#
AS8488
3.00%,
12/1/2046
187,130
172,189
Pool#
AS8509
3.00%,
12/1/2046
60,653
55,978
Pool#
BM1121
3.50%,
12/1/2046
382,305
363,010
Pool#
AS8492
3.50%,
12/1/2046
378,470
361,860
Pool#
AS8572
3.50%,
12/1/2046
279,893
264,124
Pool#
AS8417
3.50%,
12/1/2046
232,429
219,334
Pool#
BE4224
3.50%,
12/1/2046
9,823
9,270
Pool#
AS8650
3.00%,
1/1/2047
832,785
761,525
Pool#
AL9697
3.00%,
1/1/2047
478,533
440,299
Pool#
AS8647
3.00%,
1/1/2047
358,045
329,458
Pool#
BE5775
3.00%,
1/1/2047
305,403
278,444
Pool#
AL9774
3.50%,
1/1/2047
244,668
234,585
Pool#
BM3204
3.50%,
1/1/2047
192,531
184,303
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
BD2440
3.50%,
1/1/2047
139,300
131,453
Pool#
AS8692
3.50%,
1/1/2047
126,051
119,075
Pool#
BD2450
3.50%,
1/1/2047
96,365
91,085
Pool#
BE6548
3.50%,
1/1/2047
49,979
47,164
Pool#
BE5856
4.50%,
1/1/2047
6,505
6,516
Pool#
BE7115
4.50%,
1/1/2047
6,178
6,170
Pool#
BE6503
4.50%,
1/1/2047
2,582
2,583
Pool#
BM3908
5.50%,
1/1/2047
27,022
27,975
Pool#
MA2895
3.00%,
2/1/2047
2,609,597
2,398,321
Pool#
BM3688
3.50%,
2/1/2047
312,314
294,723
Pool#
BD5046
3.50%,
2/1/2047
59,270
55,932
Pool#
BM5274
4.00%,
2/1/2047
51,666
50,447
Pool#
BE8495
4.50%,
2/1/2047
2,895
2,904
Pool#
BE7869
4.50%,
2/1/2047
2,824
2,820
Pool#
AL9859
3.00%,
3/1/2047
773,631
709,805
Pool#
AL9848
3.00%,
3/1/2047
254,163
233,195
Pool#
BM5383
4.00%,
3/1/2047
36,278
35,422
Pool#
AS8966
4.00%,
3/1/2047
21,970
21,376
Pool#
AS8979
4.50%,
3/1/2047
34,137
34,183
Pool#
BE9247
4.50%,
3/1/2047
3,965
3,967
Pool#
BM3707
2.50%,
4/1/2047
136,456
121,204
Pool#
AS9463
3.50%,
4/1/2047
106,413
100,956
Pool#
AS9451
3.50%,
4/1/2047
73,714
69,561
Pool#
BD7122
4.00%,
4/1/2047
316,904
308,344
Pool#
AS9467
4.00%,
4/1/2047
169,719
165,598
Pool#
AS9470
4.50%,
4/1/2047
112,588
112,672
Pool#
BH0304
4.50%,
4/1/2047
5,164
5,160
Pool#
AS9562
3.00%,
5/1/2047
53,685
49,255
Pool#
BM3237
3.50%,
5/1/2047
261,142
248,243
Pool#
AS9577
3.50%,
5/1/2047
99,543
93,012
Pool#
BM1268
4.00%,
5/1/2047
199,225
194,380
64
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
AS9794
3.50%,
6/1/2047
92,594
88,188
Pool#
AS9747
4.00%,
6/1/2047
474,821
464,795
Pool#
BM3549
4.00%,
6/1/2047
199,955
195,285
Pool#
BE3702
4.00%,
6/1/2047
70,184
68,288
Pool#
BM1295
4.50%,
6/1/2047
71,119
71,216
Pool#
BE9624
4.50%,
6/1/2047
9,930
9,872
Pool#
BM3801
3.00%,
7/1/2047
426,018
390,871
Pool#
AS9938
3.50%,
7/1/2047
104,499
99,718
Pool#
BM1551
3.50%,
7/1/2047
88,317
83,789
Pool#
AS9909
3.50%,
7/1/2047
51,514
48,859
Pool#
BM1492
4.00%,
7/1/2047
338,551
330,317
Pool#
AS9973
4.00%,
7/1/2047
21,827
21,237
Pool#
890673
3.00%,
8/1/2047
215,419
197,648
Pool#
MA3087
3.50%,
8/1/2047
172,668
162,941
Pool#
CA0240
3.50%,
8/1/2047
91,464
86,311
Pool#
BM1658
3.50%,
8/1/2047
71,359
67,720
Pool#
BH7375
3.50%,
8/1/2047
59,949
56,572
Pool#
CA0123
4.00%,
8/1/2047
267,192
261,562
Pool#
BH2597
4.00%,
8/1/2047
171,644
167,008
Pool#
BH5359
4.00%,
8/1/2047
97,369
95,005
Pool#
CA0133
4.00%,
8/1/2047
30,061
29,249
Pool#
BM5787
4.00%,
8/1/2047
9,490
9,275
Pool#
CA0407
3.50%,
9/1/2047
140,856
132,920
Pool#
BH4004
4.00%,
9/1/2047
149,513
145,475
Pool#
BM3556
4.00%,
9/1/2047
90,020
88,681
Pool#
CA0392
4.00%,
9/1/2047
61,421
59,762
Pool#
CA0265
4.00%,
9/1/2047
18,567
18,065
Pool#
CA0487
3.50%,
10/1/2047
365,693
345,090
Pool#
BM1959
3.50%,
10/1/2047
261,624
249,900
Pool#
CA0493
4.00%,
10/1/2047
161,628
157,262
Pool#
BM3015
4.00%,
10/1/2047
110,777
108,989
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
CA0549
4.00%,
10/1/2047
97,058
94,436
Pool#
CA0496
4.50%,
10/1/2047
119,537
119,953
Pool#
CA0623
4.50%,
10/1/2047
27,305
27,306
Pool#
CA0693
3.50%,
11/1/2047
260,441
245,769
Pool#
CA0680
3.50%,
11/1/2047
130,207
124,274
Pool#
BM3358
3.50%,
11/1/2047
116,051
110,848
Pool#
CA0696
4.00%,
11/1/2047
290,719
282,865
Pool#
BM3191
4.00%,
11/1/2047
58,056
56,488
Pool#
CA0808
4.00%,
11/1/2047
49,010
47,861
Pool#
BM3379
3.00%,
12/1/2047
384,309
353,180
Pool#
BJ2492
3.50%,
12/1/2047
163,686
154,464
Pool#
MA3211
4.00%,
12/1/2047
438,201
427,311
Pool#
BJ1699
4.00%,
12/1/2047
130,974
128,972
Pool#
MA3238
3.50%,
1/1/2048
272,045
256,718
Pool#
CA0991
3.50%,
1/1/2048
266,070
253,796
Pool#
CA1015
4.00%,
1/1/2048
173,077
168,845
Pool#
CA1025
4.50%,
1/1/2048
213,384
212,705
Pool#
CA1189
3.50%,
2/1/2048
1,063,336
1,005,141
Pool#
BH9280
3.50%,
2/1/2048
559,138
529,704
Pool#
CA1242
3.50%,
2/1/2048
124,406
118,972
Pool#
MA3277
4.00%,
2/1/2048
9,765
9,499
Pool#
BJ8271
4.50%,
2/1/2048
242,385
241,589
Pool#
BJ8269
4.50%,
2/1/2048
174,403
175,011
Pool#
BK1586
4.50%,
2/1/2048
164,955
164,929
Pool#
BJ8270
4.50%,
2/1/2048
137,875
137,898
Pool#
CA4341
3.00%,
3/1/2048
96,774
88,608
Pool#
MA3305
3.50%,
3/1/2048
29,315
27,664
Pool#
BK1972
4.50%,
3/1/2048
41,526
41,855
Pool#
BJ0640
5.00%,
3/1/2048
11,894
12,122
Pool#
CA1531
3.50%,
4/1/2048
96,064
91,809
Pool#
CA1510
3.50%,
4/1/2048
55,722
52,582
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
65
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
CA1551
4.00%,
4/1/2048
420,247
408,894
Pool#
CA1560
4.50%,
4/1/2048
83,902
83,557
Pool#
BJ2681
5.00%,
4/1/2048
32,255
32,843
Pool#
MA3348
5.00%,
4/1/2048
3,067
3,126
Pool#
BM4024
3.50%,
5/1/2048
60,590
57,943
Pool#
MA3358
4.50%,
5/1/2048
131,727
131,255
Pool#
MA3374
5.00%,
5/1/2048
8,279
8,436
Pool#
CA1898
4.50%,
6/1/2048
107,036
107,356
Pool#
CA1951
4.00%,
7/1/2048
104,994
102,158
Pool#
BK6577
4.50%,
7/1/2048
9,472
9,430
Pool#
CA1988
4.50%,
7/1/2048
3,469
3,450
Pool#
BK4766
4.50%,
8/1/2048
179,298
179,269
Pool#
CA2376
4.00%,
9/1/2048
101,085
98,354
Pool#
MA3472
5.00%,
9/1/2048
11,095
11,287
Pool#
MA3495
4.00%,
10/1/2048
146,976
142,959
Pool#
CA2493
4.50%,
10/1/2048
63,975
63,719
Pool#
BM4664
4.50%,
10/1/2048
61,605
61,588
Pool#
BM5024
3.00%,
11/1/2048
490,566
449,578
Pool#
FM1001
3.50%,
11/1/2048
34,916
32,949
Pool#
MA3521
4.00%,
11/1/2048
157,929
153,496
Pool#
MA3536
4.00%,
12/1/2048
118,327
115,093
Pool#
CA2779
4.50%,
12/1/2048
229,814
229,749
Pool#
BN0340
4.50%,
12/1/2048
171,563
170,776
Pool#
BM5212
4.50%,
12/1/2048
45,833
45,650
Pool#
FM2888
3.50%,
1/1/2049
1,235,267
1,165,674
Pool#
MA3563
4.00%,
1/1/2049
1,725,681
1,678,523
Pool#
BN3944
4.00%,
1/1/2049
76,248
74,165
Pool#
BN3960
4.50%,
1/1/2049
121,165
120,669
Pool#
BN6135
4.00%,
2/1/2049
53,941
52,351
Pool#
FM2337
4.50%,
2/1/2049
183,715
182,982
Pool#
CA3387
4.00%,
4/1/2049
255,724
250,011
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
CA3394
5.00%,
4/1/2049
21,662
22,049
Pool#
CA3489
4.00%,
5/1/2049
186,433
182,268
Pool#
MA3665
4.50%,
5/1/2049
184,526
183,637
Pool#
FM1051
4.50%,
5/1/2049
104,569
104,057
Pool#
FM7504
3.50%,
6/1/2049
253,735
239,452
Pool#
CA3669
4.00%,
6/1/2049
280,613
273,486
Pool#
CA3639
4.00%,
6/1/2049
99,405
96,689
Pool#
FM8304
4.00%,
7/1/2049
541,642
526,867
Pool#
CA3825
4.00%,
7/1/2049
218,747
214,307
Pool#
FM7105
3.50%,
8/1/2049
168,482
159,000
Pool#
BO5494
3.00%,
11/1/2049
77,747
71,252
Pool#
FM2170
4.00%,
11/1/2049
238,318
231,812
Pool#
BO6225
3.00%,
12/1/2049
628,224
573,069
Pool#
BO5380
3.00%,
12/1/2049
90,006
82,480
Pool#
MA3873
4.00%,
12/1/2049
104,922
101,978
Pool#
CA5152
3.00%,
2/1/2050
200,001
182,665
Pool#
FM2887
3.00%,
3/1/2050
414,403
378,656
Pool#
FM0077
3.00%,
3/1/2050
101,359
92,575
Pool#
CA5510
3.00%,
4/1/2050
333,596
304,819
Pool#
MA4048
3.00%,
6/1/2050
269,753
246,184
Pool#
MA4077
2.00%,
7/1/2050
933,862
778,992
Pool#
BP6466
3.00%,
7/1/2050
955,362
870,974
Pool#
FM6159
3.00%,
7/1/2050
650,383
592,664
Pool#
CA6598
2.50%,
8/1/2050
779,452
683,108
Pool#
MA4097
3.00%,
8/1/2050
72,084
65,747
Pool#
BQ4909
2.00%,
9/1/2050
1,626,492
1,359,639
Pool#
CA6985
2.00%,
9/1/2050
842,419
706,569
Pool#
FM4226
2.50%,
9/1/2050
2,014,879
1,761,469
Pool#
FM4231
2.50%,
9/1/2050
1,898,789
1,655,877
Pool#
FM4222
2.50%,
9/1/2050
460,617
406,076
Pool#
CA7029
2.50%,
9/1/2050
444,542
391,896
66
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
CA7972
3.00%,
9/1/2050
555,786
506,233
Pool#
CA7572
2.50%,
10/1/2050
2,753,161
2,427,236
Pool#
CA7368
2.50%,
10/1/2050
1,154,695
1,007,278
Pool#
CA7369
2.50%,
10/1/2050
838,987
731,872
Pool#
MA4181
1.50%,
11/1/2050
839,430
664,690
Pool#
CA7573
2.50%,
11/1/2050
3,982,940
3,508,302
Pool#
FM4859
2.50%,
11/1/2050
966,889
845,287
Pool#
FM4808
2.50%,
11/1/2050
780,502
680,646
Pool#
FM5169
3.00%,
11/1/2050
497,444
452,887
Pool#
FM5480
3.00%,
11/1/2050
484,747
441,328
Pool#
FM4969
2.00%,
12/1/2050
1,612,146
1,353,400
Pool#
CA8442
2.00%,
1/1/2051
1,954,270
1,638,244
Pool#
FM6360
3.00%,
1/1/2051
513,591
467,588
Pool#
FM6031
2.00%,
2/1/2051
2,465,261
2,046,522
Pool#
CA8823
2.00%,
2/1/2051
1,013,131
845,795
Pool#
CA8893
2.00%,
2/1/2051
1,003,299
837,586
Pool#
BQ9747
2.00%,
2/1/2051
746,793
621,550
Pool#
FM6135
2.00%,
2/1/2051
547,107
458,876
Pool#
CA8866
2.50%,
2/1/2051
625,514
547,867
Pool#
MA4280
1.50%,
3/1/2051
3,433,369
2,715,744
Pool#
FM6554
2.00%,
3/1/2051
1,815,732
1,522,913
Pool#
MA4281
2.00%,
3/1/2051
1,684,731
1,395,412
Pool#
FM6569
2.50%,
3/1/2051
2,081,214
1,814,717
Pool#
FM7677
2.50%,
3/1/2051
1,974,373
1,725,073
Pool#
FM7460
4.00%,
3/1/2051
697,396
669,760
Pool#
CB0149
2.00%,
4/1/2051
309,186
258,768
Pool#
BR7647
2.00%,
4/1/2051
213,089
178,340
Pool#
BR7703
2.50%,
4/1/2051
338,502
295,224
Pool#
MA4325
2.00%,
5/1/2051
883,989
734,937
Pool#
CB0400
2.00%,
5/1/2051
292,678
246,979
Pool#
CB0514
2.50%,
5/1/2051
1,227,549
1,078,666
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
FS3950
3.00%,
5/1/2051
1,147,099
1,046,722
Pool#
FS1463
4.00%,
5/1/2051
253,880
246,942
Pool#
CB0684
2.00%,
6/1/2051
1,254,044
1,047,212
Pool#
CB0819
2.00%,
6/1/2051
1,132,783
945,948
Pool#
MA4355
2.00%,
6/1/2051
1,104,033
917,921
Pool#
FM7719
2.00%,
6/1/2051
807,132
676,965
Pool#
FM8630
1.50%,
7/1/2051
1,362,074
1,079,081
Pool#
MA4378
2.00%,
7/1/2051
1,990,796
1,655,671
Pool#
CB1110
2.00%,
7/1/2051
523,943
438,341
Pool#
FM8160
2.50%,
7/1/2051
596,487
523,158
Pool#
FM8007
2.50%,
7/1/2051
387,106
337,649
Pool#
CB1065
2.50%,
7/1/2051
325,700
283,724
Pool#
CB1133
2.50%,
7/1/2051
277,268
241,679
Pool#
CB1330
2.50%,
8/1/2051
1,434,578
1,251,403
Pool#
FM8011
2.50%,
8/1/2051
1,199,913
1,050,236
Pool#
CB1400
3.00%,
8/1/2051
37,820
34,479
Pool#
MA4437
2.00%,
10/1/2051
9,836,192
8,159,659
Pool#
BU1052
2.00%,
10/1/2051
450,166
378,777
Pool#
FM9082
2.00%,
10/1/2051
447,394
375,044
Pool#
FM9081
2.00%,
10/1/2051
166,363
139,460
Pool#
FS1215
2.50%,
10/1/2051
1,020,079
888,501
Pool#
FS1473
3.50%,
10/1/2051
1,149,871
1,085,075
Pool#
MA4464
1.50%,
11/1/2051
1,746,044
1,380,017
Pool#
CB2038
2.00%,
11/1/2051
5,359,584
4,452,482
Pool#
FM9450
2.00%,
11/1/2051
1,796,674
1,503,395
Pool#
MA4465
2.00%,
11/1/2051
1,728,648
1,433,738
Pool#
FM9411
2.00%,
11/1/2051
1,713,015
1,423,856
Pool#
MA4466
2.50%,
11/1/2051
5,057,889
4,384,939
Pool#
FM9491
2.50%,
11/1/2051
684,749
598,051
Pool#
FM9494
2.50%,
11/1/2051
449,414
393,858
Pool#
BU5908
2.00%,
12/1/2051
3,226,537
2,712,234
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
67
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
CB2297
2.50%,
12/1/2051
4,100,713
3,593,583
Pool#
MA4493
2.50%,
12/1/2051
3,255,462
2,833,532
Pool#
FM9543
2.50%,
12/1/2051
2,469,178
2,163,809
Pool#
CB2410
2.50%,
12/1/2051
1,764,750
1,546,273
Pool#
FM9806
2.50%,
12/1/2051
1,519,479
1,331,559
Pool#
FM9864
2.50%,
12/1/2051
909,131
795,561
Pool#
CB2469
2.50%,
12/1/2051
824,947
719,746
Pool#
FM9697
2.50%,
12/1/2051
408,869
357,793
Pool#
FS1192
2.00%,
1/1/2052
4,248,223
3,533,758
Pool#
FS1095
2.00%,
1/1/2052
2,579,581
2,146,554
Pool#
MA4512
2.50%,
1/1/2052
4,012,631
3,474,338
Pool#
FS2639
2.50%,
1/1/2052
871,635
759,662
Pool#
FS2040
2.00%,
2/1/2052
1,748,601
1,448,595
Pool#
BU9905
2.00%,
2/1/2052
859,585
713,343
Pool#
CB2868
2.50%,
2/1/2052
1,653,312
1,437,660
Pool#
CB3156
2.00%,
3/1/2052
1,783,234
1,483,026
Pool#
BV4133
2.50%,
3/1/2052
1,709,815
1,486,570
Pool#
CB3159
2.50%,
3/1/2052
1,707,996
1,487,871
Pool#
CB3016
2.50%,
3/1/2052
858,149
751,882
Pool#
CB3237
3.00%,
3/1/2052
856,186
769,878
Pool#
BV5355
2.50%,
4/1/2052
849,341
738,201
Pool#
CB3368
3.00%,
4/1/2052
848,212
762,554
Pool#
CB3362
3.00%,
4/1/2052
804,934
729,925
Pool#
FS2141
3.50%,
6/1/2052
969,826
909,762
Pool#
CB3915
4.50%,
6/1/2052
65,827
64,804
Pool#
FS3806
2.50%,
7/1/2052
12,474,168
10,792,982
Pool#
MA4653
3.00%,
7/1/2052
775,504
696,745
Pool#
MA4733
4.50%,
9/1/2052
907,992
893,068
Pool#
CB4673
4.50%,
9/1/2052
861,787
859,732
Pool#
CB4831
4.50%,
10/1/2052
1,330,156
1,309,215
Pool#
MA4805
4.50%,
11/1/2052
793,203
780,087
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
CB5535
5.00%,
1/1/2053
1,831,037
1,831,424
Pool#
CB5642
5.50%,
2/1/2053
746,690
760,077
Pool#
FS3801
5.50%,
2/1/2053
184,737
187,411
Pool#
CB6065
5.00%,
4/1/2053
991,913
992,736
Pool#
CB6004
5.50%,
4/1/2053
2,963,650
3,039,440
Pool#
CB6082
5.50%,
4/1/2053
664,584
673,526
Pool#
CB6182
5.00%,
5/1/2053
934,543
934,452
Pool#
CB6650
5.50%,
6/1/2053
2,074,804
2,126,563
Pool#
MA5071
5.00%,
7/1/2053
1,175,577
1,175,463
Pool#
FS5214
5.00%,
7/1/2053
733,919
738,313
Pool#
FS7303
5.00%,
7/1/2053
579,720
579,664
Pool#
MA5073
6.00%,
7/1/2053
1,379,491
1,411,675
Pool#
FS5424
4.50%,
8/1/2053
534,730
526,682
Pool#
CB6921
6.00%,
8/1/2053
474,184
493,952
Pool#
CB7115
6.00%,
9/1/2053
1,446,137
1,502,511
Pool#
CB7482
6.00%,
11/1/2053
1,947,742
1,995,730
Pool#
CB7484
6.50%,
11/1/2053
1,386,313
1,433,706
Pool#
CB7449
6.50%,
11/1/2053
320,348
331,186
Pool#
FS6294
6.50%,
11/1/2053
202,583
209,111
Pool#
CB7653
6.50%,
12/1/2053
1,078,207
1,126,603
Pool#
FS6529
6.50%,
12/1/2053
965,766
1,007,674
Pool#
CB7649
6.50%,
12/1/2053
717,385
758,068
Pool#
CB7652
6.50%,
12/1/2053
620,907
649,176
Pool#
CB7803
6.50%,
1/1/2054
212,046
220,907
Pool#
CB7865
6.50%,
1/1/2054
152,039
157,467
Pool#
FS7172
6.50%,
2/1/2054
418,193
435,402
Pool#
CB8024
6.50%,
2/1/2054
331,668
351,904
Pool#
CB8823
6.50%,
7/1/2054
633,370
656,376
Pool#
MA5445
6.00%,
8/1/2054
6,009,301
6,141,746
Pool#
CB9009
6.00%,
8/1/2054
1,678,929
1,733,548
Pool#
CB9010
6.00%,
8/1/2054
367,229
375,586
68
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
FNMA
UMBS
Pool
Pool#
CB9031
6.50%,
8/1/2054
1,901,270
1,972,032
FNMA/FHLMC
UMBS,
15
Year,
Single
Family
TBA
1.50%,
10/25/2039
2,840,250
2,534,667
2.00%,
10/25/2039
3,849,750
3,521,573
3.00%,
10/25/2039
1,648,663
1,581,235
3.50%,
10/25/2039
1,893,000
1,852,938
4.00%,
10/25/2039
993,000
985,964
4.50%,
10/25/2039
215,000
215,635
5.00%,
10/25/2039
35,000
35,431
FNMA/FHLMC
UMBS,
30
Year,
Single
Family
Conventional
Pool
TBA
6.00%,
10/25/2054
100,000
102,203
6.50%,
10/25/2054
6,875,000
7,087,390
FNMA/FHLMC
UMBS,
30
Year,
Single
Family
TBA
2.00%,
10/25/2054
3,200,000
2,644,996
3.00%,
10/25/2054
2,925,000
2,624,955
3.50%,
10/25/2054
1,450,000
1,350,193
4.00%,
10/25/2054
4,050,000
3,889,148
4.50%,
10/25/2054
3,650,000
3,588,049
5.00%,
10/25/2054
6,526,000
6,521,666
5.50%,
10/25/2054
7,275,000
7,359,241
4.50%,
11/25/2054
925,000
909,734
GNMA
I
Pool
Pool#
457801
7.00%,
8/15/2028
674
680
Pool#
486936
6.50%,
2/15/2029
268
278
Pool#
502969
6.00%,
3/15/2029
1,194
1,231
Pool#
487053
7.00%,
3/15/2029
404
407
Pool#
781014
6.00%,
4/15/2029
721
739
Pool#
509099
7.00%,
6/15/2029
1,848
1,856
Pool#
434505
7.50%,
8/15/2029
31
31
Pool#
781124
7.00%,
12/15/2029
2,812
2,936
Pool#
507396
7.50%,
9/15/2030
21,138
21,222
Pool#
531352
7.50%,
9/15/2030
1,479
1,484
Pool#
536334
7.50%,
10/15/2030
115
116
Pool#
486019
7.50%,
1/15/2031
543
545
Pool#
535388
7.50%,
1/15/2031
373
374
Pool#
528589
6.50%,
3/15/2031
6,584
6,686
Pool#
508473
7.50%,
4/15/2031
1,896
1,908
Pool#
544470
8.00%,
4/15/2031
692
694
Pool#
781287
7.00%,
5/15/2031
1,322
1,384
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
GNMA
I
Pool
Pool#
781319
7.00%,
7/15/2031
447
477
Pool#
485879
7.00%,
8/15/2031
1,096
1,102
Pool#
572554
6.50%,
9/15/2031
19,277
20,061
Pool#
781328
7.00%,
9/15/2031
1,259
1,329
Pool#
550991
6.50%,
10/15/2031
361
374
Pool#
571267
7.00%,
10/15/2031
175
177
Pool#
555171
6.50%,
12/15/2031
887
921
Pool#
781380
7.50%,
12/15/2031
431
458
Pool#
781481
7.50%,
1/15/2032
1,896
2,004
Pool#
580972
6.50%,
2/15/2032
115
116
Pool#
781401
7.50%,
2/15/2032
1,454
1,554
Pool#
781916
6.50%,
3/15/2032
12,861
13,321
Pool#
552474
7.00%,
3/15/2032
2,788
2,901
Pool#
781478
7.50%,
3/15/2032
810
868
Pool#
781429
8.00%,
3/15/2032
1,497
1,604
Pool#
781431
7.00%,
4/15/2032
5,416
5,776
Pool#
552616
7.00%,
6/15/2032
21,613
22,255
Pool#
570022
7.00%,
7/15/2032
9,400
9,810
Pool#
595077
6.00%,
10/15/2032
2,830
2,997
Pool#
552903
6.50%,
11/15/2032
35,809
37,418
Pool#
552952
6.00%,
12/15/2032
1,941
1,993
Pool#
602102
6.00%,
2/15/2033
11,039
11,424
Pool#
588192
6.00%,
2/15/2033
2,270
2,333
Pool#
553144
5.50%,
4/15/2033
6,253
6,361
Pool#
604243
6.00%,
4/15/2033
3,832
4,021
Pool#
611526
6.00%,
5/15/2033
6,136
6,149
Pool#
553320
6.00%,
6/15/2033
11,826
12,186
Pool#
604788
6.50%,
11/15/2033
38,817
40,593
Pool#
781688
6.00%,
12/15/2033
15,144
15,815
Pool#
604875
6.00%,
12/15/2033
13,222
13,849
Pool#
781690
6.00%,
12/15/2033
5,425
5,660
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
69
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
GNMA
I
Pool
Pool#
781699
7.00%,
12/15/2033
1,559
1,594
Pool#
621856
6.00%,
1/15/2034
7,105
7,287
Pool#
564799
6.00%,
3/15/2034
5,218
5,310
Pool#
630038
6.50%,
8/15/2034
25,312
26,357
Pool#
781804
6.00%,
9/15/2034
15,405
16,159
Pool#
781847
6.00%,
12/15/2034
11,590
12,158
Pool#
486921
5.50%,
2/15/2035
4,137
4,283
Pool#
781902
6.00%,
2/15/2035
15,382
16,136
Pool#
781933
6.00%,
6/15/2035
1,572
1,649
Pool#
649513
5.50%,
10/15/2035
79,494
82,299
Pool#
649510
5.50%,
10/15/2035
50,047
52,061
Pool#
652207
5.50%,
3/15/2036
35,179
36,292
Pool#
655519
5.00%,
5/15/2036
16,423
16,939
Pool#
652539
5.00%,
5/15/2036
5,631
5,712
Pool#
606308
5.50%,
5/15/2036
5,733
5,935
Pool#
657912
6.50%,
8/15/2036
2,743
2,838
Pool#
697957
4.50%,
3/15/2039
447,669
452,769
Pool#
704630
5.50%,
7/15/2039
14,757
15,225
Pool#
710724
4.50%,
8/15/2039
133,079
134,750
Pool#
722292
5.00%,
9/15/2039
280,608
288,238
Pool#
782803
6.00%,
11/15/2039
139,069
145,922
Pool#
736666
4.50%,
4/15/2040
331,769
328,992
Pool#
733312
4.00%,
9/15/2040
38,921
38,315
Pool#
742235
4.00%,
12/15/2040
76,864
75,667
Pool#
755959
4.00%,
1/15/2041
72,383
71,613
Pool#
755958
4.00%,
1/15/2041
68,997
68,263
Pool#
742244
4.00%,
1/15/2041
60,133
59,197
Pool#
759075
4.00%,
1/15/2041
54,910
54,055
Pool#
753826
4.00%,
1/15/2041
30,258
29,787
Pool#
690662
4.00%,
1/15/2041
18,496
18,208
Pool#
719486
4.00%,
1/15/2041
6,650
6,514
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
GNMA
I
Pool
Pool#
759207
4.00%,
2/15/2041
137,520
135,379
Pool#
757555
4.00%,
2/15/2041
14,281
14,129
Pool#
757557
4.00%,
2/15/2041
7,159
7,083
Pool#
738107
4.00%,
3/15/2041
166,168
163,580
Pool#
784637
4.00%,
8/15/2041
52,347
51,886
Pool#
778869
4.00%,
2/15/2042
95,405
93,919
Pool#
AD8789
3.50%,
3/15/2043
325,934
313,028
Pool#
AD2254
3.50%,
3/15/2043
51,116
49,170
Pool#
AA6403
3.00%,
5/15/2043
394,478
368,570
Pool#
AD2411
3.50%,
5/15/2043
195,904
188,778
Pool#
783781
3.50%,
6/15/2043
277,147
265,430
Pool#
784015
3.00%,
7/15/2043
74,756
69,847
Pool#
784459
3.00%,
12/15/2046
173,441
160,081
Pool#
784293
3.00%,
12/15/2046
47,739
43,911
Pool#
784355
4.00%,
12/15/2046
70,302
68,255
Pool#
784500
3.00%,
2/15/2047
374,142
344,863
Pool#
784713
3.00%,
2/15/2047
94,003
86,645
Pool#
784747
4.00%,
5/15/2048
50,225
49,157
Pool#
784715
4.00%,
5/15/2048
42,997
42,148
Pool#
785073
4.00%,
9/15/2049
58,660
57,392
Pool#
BD4016
3.00%,
10/15/2049
143,309
131,050
GNMA
II
Pool
Pool#
3851
5.50%,
5/20/2036
169,586
175,793
Pool#
4245
6.00%,
9/20/2038
66,533
71,882
Pool#
4559
5.00%,
10/20/2039
155,607
159,553
Pool#
4715
5.00%,
6/20/2040
40,281
41,366
Pool#
4747
5.00%,
7/20/2040
451,561
463,722
Pool#
4771
4.50%,
8/20/2040
373,734
378,200
Pool#
4802
5.00%,
9/20/2040
311,697
320,276
Pool#
4834
4.50%,
10/20/2040
101,435
102,647
Pool#
737727
4.00%,
12/20/2040
627,477
618,189
70
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
GNMA
II
Pool
Pool#
737730
4.00%,
12/20/2040
188,841
186,046
Pool#
4923
4.50%,
1/20/2041
159,869
161,779
Pool#
4978
4.50%,
3/20/2041
22,374
22,642
Pool#
5017
4.50%,
4/20/2041
230,828
233,586
Pool#
5056
5.00%,
5/20/2041
77,130
79,253
Pool#
5082
4.50%,
6/20/2041
91,668
92,763
Pool#
5175
4.50%,
9/20/2041
108,936
110,238
Pool#
675523
3.50%,
3/20/2042
125,385
118,343
Pool#
5332
4.00%,
3/20/2042
104,141
103,369
Pool#
MA0392
3.50%,
9/20/2042
950,475
911,136
Pool#
MA0462
3.50%,
10/20/2042
752,214
721,080
Pool#
MA0534
3.50%,
11/20/2042
1,711,810
1,641,046
Pool#
MA0625
3.50%,
12/20/2042
360,479
345,577
Pool#
MA0698
3.00%,
1/20/2043
395,249
367,296
Pool#
MA0852
3.50%,
3/20/2043
398,171
381,763
Pool#
MA0934
3.50%,
4/20/2043
361,875
346,982
Pool#
AF1001
3.50%,
6/20/2043
322,117
304,412
Pool#
MA1376
4.00%,
10/20/2043
157,331
155,519
Pool#
AJ9335
3.50%,
10/20/2044
36,056
34,059
Pool#
MA2677
3.00%,
3/20/2045
130,634
121,253
Pool#
MA2754
3.50%,
4/20/2045
240,771
229,784
Pool#
MA2824
2.50%,
5/20/2045
266,653
239,066
Pool#
MA2825
3.00%,
5/20/2045
514,705
477,843
Pool#
AM4381
3.50%,
5/20/2045
328,695
304,745
Pool#
MA2891
3.00%,
6/20/2045
869,146
806,643
Pool#
MA2892
3.50%,
6/20/2045
182,902
174,537
Pool#
MA2960
3.00%,
7/20/2045
299,533
276,793
Pool#
784156
4.00%,
8/20/2045
126,521
123,681
Pool#
AO1103
3.50%,
9/20/2045
528,882
502,002
Pool#
AO1099
3.50%,
9/20/2045
282,136
267,798
Pool#
MA3106
4.00%,
9/20/2045
70,227
69,186
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
GNMA
II
Pool
Pool#
MA3172
3.00%,
10/20/2045
144,449
134,004
Pool#
MA3173
3.50%,
10/20/2045
99,263
94,110
Pool#
MA3174
4.00%,
10/20/2045
8,686
8,555
Pool#
MA3243
3.00%,
11/20/2045
274,968
255,024
Pool#
MA3244
3.50%,
11/20/2045
261,315
249,161
Pool#
784098
3.00%,
12/20/2045
535,411
496,286
Pool#
MA3309
3.00%,
12/20/2045
468,839
434,663
Pool#
MA3310
3.50%,
12/20/2045
194,529
185,464
Pool#
784111
3.00%,
1/20/2046
279,153
258,654
Pool#
MA3377
4.00%,
1/20/2046
39,199
38,582
Pool#
784119
3.00%,
2/20/2046
532,338
493,245
Pool#
784115
3.00%,
2/20/2046
24,342
22,555
Pool#
MA3520
3.00%,
3/20/2046
356,476
330,169
Pool#
MA3521
3.50%,
3/20/2046
681,761
649,801
Pool#
MA3522
4.00%,
3/20/2046
268,380
264,323
Pool#
MA3596
3.00%,
4/20/2046
186,133
172,262
Pool#
MA3597
3.50%,
4/20/2046
195,428
186,180
Pool#
MA3662
3.00%,
5/20/2046
710,378
655,386
Pool#
MA3735
3.00%,
6/20/2046
432,352
399,765
Pool#
MA3736
3.50%,
6/20/2046
1,107,499
1,054,066
Pool#
MA3804
4.00%,
7/20/2046
41,080
40,371
Pool#
MA3873
3.00%,
8/20/2046
928,853
858,421
Pool#
MA3876
4.50%,
8/20/2046
43,654
43,960
Pool#
MA3936
3.00%,
9/20/2046
936,842
863,741
Pool#
MA3939
4.50%,
9/20/2046
7,067
7,015
Pool#
MA4006
4.50%,
10/20/2046
131,658
132,582
Pool#
MA4068
3.00%,
11/20/2046
141,094
130,257
Pool#
MA4069
3.50%,
11/20/2046
14,546
13,830
Pool#
MA4070
4.00%,
11/20/2046
25,549
25,108
Pool#
MA4071
4.50%,
11/20/2046
8,941
9,003
Pool#
MA4125
2.50%,
12/20/2046
83,172
74,565
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
71
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
GNMA
II
Pool
Pool#
MA4126
3.00%,
12/20/2046
1,447,852
1,337,602
Pool#
MA4194
2.50%,
1/20/2047
324,276
290,725
Pool#
MA4196
3.50%,
1/20/2047
90,770
86,310
Pool#
MA4261
3.00%,
2/20/2047
380,766
351,861
Pool#
MA4262
3.50%,
2/20/2047
1,378,849
1,310,419
Pool#
MA4264
4.50%,
2/20/2047
10,684
10,719
Pool#
MA4321
3.50%,
3/20/2047
685,893
650,904
Pool#
AZ1974
3.50%,
4/20/2047
182,390
173,107
Pool#
MA4382
3.50%,
4/20/2047
117,851
111,725
Pool#
MA4383
4.00%,
4/20/2047
541,140
529,843
Pool#
MA4384
4.50%,
4/20/2047
12,971
12,958
Pool#
MA4509
3.00%,
6/20/2047
134,424
123,841
Pool#
MA4511
4.00%,
6/20/2047
256,453
250,440
Pool#
MA4512
4.50%,
6/20/2047
29,833
29,896
Pool#
MA4585
3.00%,
7/20/2047
24,423
22,538
Pool#
MA4587
4.00%,
7/20/2047
767,746
752,900
Pool#
784471
3.50%,
8/20/2047
302,004
287,493
Pool#
BC1888
3.50%,
8/20/2047
296,068
280,998
Pool#
MA4652
3.50%,
8/20/2047
268,047
254,761
Pool#
MA4653
4.00%,
8/20/2047
40,340
39,406
Pool#
784408
3.50%,
10/20/2047
191,470
179,916
Pool#
MA4780
4.50%,
10/20/2047
9,962
9,981
Pool#
MA4836
3.00%,
11/20/2047
251,193
231,346
Pool#
MA4837
3.50%,
11/20/2047
237,865
225,574
Pool#
MA4838
4.00%,
11/20/2047
1,056,165
1,033,667
Pool#
784421
3.50%,
12/20/2047
282,679
268,397
Pool#
MA4900
3.50%,
12/20/2047
170,720
161,879
Pool#
MA4962
3.50%,
1/20/2048
346,994
328,979
Pool#
MA5018
3.00%,
2/20/2048
94,788
87,428
Pool#
MA5019
3.50%,
2/20/2048
17,976
17,064
Pool#
784480
3.50%,
4/20/2048
232,548
221,212
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
GNMA
II
Pool
Pool#
784479
3.50%,
4/20/2048
164,964
157,266
Pool#
784481
3.50%,
4/20/2048
71,166
67,510
Pool#
MA5137
4.00%,
4/20/2048
221,159
215,831
Pool#
BD4034
4.00%,
4/20/2048
79,674
77,311
Pool#
MA5138
4.50%,
4/20/2048
90,874
90,939
Pool#
MA5192
4.00%,
5/20/2048
409,348
399,868
Pool#
MA5265
4.50%,
6/20/2048
163,042
163,065
Pool#
MA5331
4.50%,
7/20/2048
73,560
73,563
Pool#
MA5398
4.00%,
8/20/2048
409,385
399,773
Pool#
MA5399
4.50%,
8/20/2048
203,199
203,186
Pool#
MA5465
3.50%,
9/20/2048
64,800
61,513
Pool#
MA5466
4.00%,
9/20/2048
91,831
89,760
Pool#
BJ2692
4.00%,
11/20/2048
61,279
58,932
Pool#
MA5597
5.00%,
11/20/2048
6,828
6,915
Pool#
MA5652
4.50%,
12/20/2048
93,692
93,672
Pool#
784656
4.50%,
12/20/2048
52,450
51,298
Pool#
BK2856
4.50%,
12/20/2048
12,146
11,889
Pool#
MA5653
5.00%,
12/20/2048
19,684
19,978
Pool#
MA5712
5.00%,
1/20/2049
72,716
73,710
Pool#
MA5818
4.50%,
3/20/2049
66,267
66,246
Pool#
MA5878
5.00%,
4/20/2049
7,604
7,705
Pool#
MA5987
4.50%,
6/20/2049
437,170
435,362
Pool#
MA6041
4.50%,
7/20/2049
119,746
119,541
Pool#
MA6092
4.50%,
8/20/2049
51,195
50,921
Pool#
MA6153
3.00%,
9/20/2049
96,891
88,911
Pool#
MA6409
3.00%,
1/20/2050
674,956
619,161
Pool#
MA6474
3.00%,
2/20/2050
625,220
572,381
Pool#
MA6542
3.50%,
3/20/2050
155,702
147,669
Pool#
MA6657
3.50%,
5/20/2050
315,620
298,557
Pool#
MA6766
3.00%,
7/20/2050
763,875
696,485
Pool#
BW4732
2.50%,
8/20/2050
852,096
734,068
72
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
GNMA
II
Pool
Pool#
BW6206
2.50%,
8/20/2050
796,473
686,149
Pool#
MA6820
3.00%,
8/20/2050
633,006
579,278
Pool#
MA6821
3.50%,
8/20/2050
519,440
492,068
Pool#
MA6864
2.00%,
9/20/2050
1,173,034
994,600
Pool#
BW4741
2.50%,
9/20/2050
877,036
755,554
Pool#
BY0776
2.50%,
9/20/2050
559,519
482,016
Pool#
BY0805
2.50%,
9/20/2050
524,827
452,131
Pool#
MA6994
2.00%,
11/20/2050
1,563,517
1,327,428
Pool#
MA7051
2.00%,
12/20/2050
2,229,915
1,892,769
Pool#
MA7053
3.00%,
12/20/2050
762,372
696,619
Pool#
MA7136
2.50%,
1/20/2051
1,639,125
1,447,072
Pool#
MA7192
2.00%,
2/20/2051
3,971,853
3,369,651
Pool#
MA7367
2.50%,
5/20/2051
3,385,746
2,987,112
Pool#
MA7472
2.50%,
7/20/2051
2,950,063
2,600,936
Pool#
MA7534
2.50%,
8/20/2051
2,461,891
2,169,919
Pool#
MA7647
1.50%,
10/20/2051
363,708
297,510
Pool#
MA7648
2.00%,
10/20/2051
3,196,988
2,710,975
Pool#
MA7650
3.00%,
10/20/2051
2,079,075
1,897,022
Pool#
MA7704
2.00%,
11/20/2051
820,242
695,544
Pool#
MA7705
2.50%,
11/20/2051
1,435,833
1,265,212
Pool#
MA7766
2.00%,
12/20/2051
3,142,631
2,664,861
Pool#
MA7767
2.50%,
12/20/2051
1,594,377
1,405,026
Pool#
MA7826
2.00%,
1/20/2052
1,027,081
871,288
Pool#
MA7935
2.00%,
3/20/2052
3,270,970
2,774,716
Pool#
786843
3.00%,
3/20/2052
453,747
410,036
Pool#
MA7986
2.00%,
4/20/2052
3,644,072
3,091,155
Pool#
MA7987
2.50%,
4/20/2052
4,206,981
3,706,961
Pool#
MA8042
2.50%,
5/20/2052
755,086
665,379
Pool#
MA8043
3.00%,
5/20/2052
860,754
784,728
Pool#
MA8147
2.50%,
7/20/2052
241,312
212,551
Pool#
MA8148
3.00%,
7/20/2052
1,673,938
1,527,901
Mortgage-Backed
Securities
Principal
Amount
($)
Value
($)
GNMA
II
Pool
Pool#
MA8197
2.50%,
8/20/2052
963,733
849,587
Pool#
MA8265
3.00%,
9/20/2052
429,536
391,599
Pool#
MA8491
5.50%,
12/20/2052
779,522
788,563
Pool#
MA8726
5.50%,
3/20/2053
335,723
339,539
Pool#
MA8800
5.00%,
4/20/2053
1,095,316
1,098,785
Pool#
MA8801
5.50%,
4/20/2053
1,093,636
1,105,522
Pool#
MA8946
4.50%,
6/20/2053
3,302,360
3,262,223
Pool#
MA8948
5.50%,
6/20/2053
244,046
246,742
Pool#
MA9016
5.00%,
7/20/2053
2,763,069
2,770,543
Pool#
786798
5.50%,
7/20/2053
441,026
449,006
Pool#
MA9490
6.50%,
2/20/2054
71,710
73,404
Pool#
MA9727
6.50%,
6/20/2054
1,028,872
1,053,181
Pool#
MA9780
6.00%,
7/20/2054
2,145,645
2,182,990
Pool#
MA9781
6.50%,
7/20/2054
24,840
25,430
Pool#
MA9851
5.50%,
8/20/2054
1,211,686
1,223,732
Pool#
MA9852
6.00%,
8/20/2054
1,396,474
1,421,289
Pool#
MA9853
6.50%,
8/20/2054
349,203
357,494
GNMA
TBA
2.00%,
10/15/2054
1,175,000
996,087
2.50%,
10/15/2054
2,500,000
2,203,029
3.00%,
10/15/2054
425,000
387,513
3.50%,
10/15/2054
975,000
915,962
4.00%,
10/15/2054
3,589,000
3,469,726
4.50%,
10/15/2054
3,950,000
3,900,088
5.00%,
10/15/2054
4,825,000
4,832,726
5.50%,
10/15/2054
7,300,000
7,370,297
6.00%,
10/15/2054
6,600,000
6,711,819
6.50%,
10/15/2054
3,875,000
3,964,648
5.00%,
11/15/2054
1,200,000
1,201,453
Total
Mortgage-Backed
Securities
(cost
$641,256,093)
597,073,964
Municipal
Bonds
0.5%
California
0.2
%
Alameda
County
Joint
Powers
Authority,
RB,
Series
A,
7.05%,
12/1/2044
100,000
120,338
Bay
Area
Toll
Authority,
RB,
Series
F,
6.26%,
4/1/2049
250,000
284,722
California
State
University,
RB,
Series
B,
2.98%,
11/1/2051
90,000
66,916
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
73
Municipal
Bonds
Principal
Amount
($)
Value
($)
California
City
of
San
Francisco
CA
Public
Utilities
Commission
Water
Revenue,
RB,
Series
B,
6.00%,
11/1/2040
100,000
106,972
Golden
State
Tobacco
Securitization
Corp.,
RB,
Series
A-1,
3.71%,
6/1/2041
90,000
71,662
Los
Angeles
Community
College
District,
GO,
Series
E,
6.75%,
8/1/2049
300,000
360,217
Los
Angeles
County
Public
Works
Financing
Authority,
RB,
Series
B,
7.62%,
8/1/2040
75,000
91,414
Los
Angeles
Department
of
Water
&
Power,
RB,
Series
D,
6.57%,
7/1/2045
200,000
233,715
Regents
of
the
University
of
California
Medical
Center
Pooled
Revenue
Series
H,
6.55%,
5/15/2048
150,000
172,298
Series
F,
6.58%,
5/15/2049
200,000
229,904
Series
N,
3.26%,
5/15/2060
230,000
165,810
San
Diego
County
Water
Authority,
RB,
Series
B,
6.14%,
5/1/2049
100,000
109,615
State
of
California
7.55%,
4/1/2039
1,410,000
1,772,216
7.63%,
3/1/2040
425,000
531,816
University
of
California
Series
BD,
3.35%,
7/1/2029
200,000
196,079
Series
AQ,
4.77%,
5/15/2115
150,000
138,004
4,651,698
Connecticut
0.0
%
State
of
Connecticut,
GO,
Series
A,
5.85%,
3/15/2032
500,000
541,614
Florida
0.0
%
State
Board
of
Administration
Finance
Corp.,
RB,
Series
A,
2.15%,
7/1/2030
105,000
93,266
Georgia
0.0
%
Municipal
Electric
Authority
of
Georgia,
RB,
Series
A,
6.66%,
4/1/2057
467,000
534,303
Illinois
0.1
%
Chicago
Transit
Authority
Sales
&
Transfer
Tax
Receipts
Revenue,
RB,
Series
A,
6.90%,
12/1/2040
286,238
327,188
State
of
Illinois,
GO,
5.10%,
6/1/2033
889,412
903,373
1,230,561
Municipal
Bonds
Principal
Amount
($)
Value
($)
Louisiana
0.0
%
Louisiana
Local
Government
Environmental
Facilities
&
Community
Development
Auth
Series
A,
3.62%,
2/1/2029
40,135
39,571
Series
A,
4.48%,
8/1/2039
50,000
49,297
5.20%,
12/1/2039
95,000
99,391
188,259
Michigan
0.0
%
University
of
Michigan,
RB,
Series
B,
3.50%,
4/1/2052
83,000
67,517
New
Jersey
0.0
%
New
Jersey
Economic
Development
Authority,
RB,
7.43%,
2/15/2029
125,000
134,986
New
Jersey
Turnpike
Authority,
RB,
Series
F,
7.41%,
1/1/2040
440,000
535,381
Rutgers
The
State
University
of
New
Jersey,
RB,
Series
H,
5.67%,
5/1/2040
250,000
259,014
929,381
New
York
0.1
%
City
of
New
York,
GO,
Series
B,
5.26%,
10/1/2052
35,000
37,697
Metropolitan
Transportation
Authority,
RB,
Series
C,
7.34%,
11/15/2039
400,000
486,407
New
York
City
Municipal
Water
Finance
Authority,
RB,
Series
AA,
5.44%,
6/15/2043
300,000
306,347
New
York
City
Transitional
Finance
Authority
Future
Tax
Secured
Revenue,
RB,
Series
B,
5.57%,
11/1/2038
500,000
526,664
New
York
State
Dormitory
Authority,
RB,
Series
F,
5.63%,
3/15/2039
250,000
260,860
Port
Authority
of
New
York
&
New
Jersey
Series
159,
6.04%,
12/1/2029
620,000
679,385
3.18%,
7/15/2060
135,000
96,394
2,393,754
Ohio
0.0
%
JobsOhio
Beverage
System,
RB,
Series
B,
4.53%,
1/1/2035
100,000
102,494
Ohio
State
University
(The),
RB,
Series
C,
4.91%,
6/1/2040
150,000
148,017
250,511
74
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Municipal
Bonds
Principal
Amount
($)
Value
($)
Oklahoma
0.0
%
Oklahoma
Development
Finance
Authority
4.62%,
6/1/2044
60,000
60,087
4.38%,
11/1/2045
60,000
57,527
117,614
South
Carolina
0.0
%
South
Carolina
Public
Service
Authority,
RB,
Series
C,
6.45%,
1/1/2050
100,000
113,777
Texas
0.1
%
Board
of
Regents
of
the
University
of
Texas
System,
RB,
Series
C,
4.79%,
8/15/2046
200,000
200,609
Dallas
Area
Rapid
Transit,
RB,
Series
B,
6.00%,
12/1/2044
200,000
217,395
Dallas
Fort
Worth
International
Airport
Series
C,
2.92%,
11/1/2050
100,000
74,146
Series
A,
4.51%,
11/1/2051
45,000
42,109
Grand
Parkway
Transportation
Corp.,
RB,
Series
B,
3.24%,
10/1/2052
45,000
34,639
North
Texas
Tollway
Authority,
RB,
Series
A,
3.01%,
1/1/2043
35,000
28,202
Permanent
University
Fund
-
University
of
Texas
System,
RB,
Series
A,
5.26%,
7/1/2039
260,000
269,239
State
of
Texas,
GO,
Series
A,
4.63%,
4/1/2033
350,000
348,8
22
Texas
Department
of
Transportation
State
Highway
Fund,
RB,
5.18%,
4/1/2030
150,000
154,177
Texas
Natural
Gas
Securitization
Finance
Corp.
Series
A-1,
5.10%,
4/1/2035
145,506
150,495
Series
A-2,
5.17%,
4/1/2041
140,000
147,467
1,667,300
Virginia
0.0
%
University
of
Virginia,
RB,
Series
VA,
2.26%,
9/1/2050
90,000
56,213
Total
Municipal
Bonds
(cost
$12,701,641)
12,835,768
Supranational
1.1%
African
Development
Bank
0.88%,
3/23/2026
200,000
191,309
4.38%,
3/14/2028(b)
500,000
512,119
3.50%,
9/18/2029
200,000
198,554
Asian
Development
Bank
1.00%,
4/14/2026
200,000
191,516
Supranational
Principal
Amount
($)
Value
($)
1.50%,
1/20/2027
760,000
724,565
3.75%,
4/25/2028
1,250,000
1,255,196
4.50%,
8/25/2028
700,000
722,406
1.88%,
1/24/2030
500,000
457,153
4.00%,
1/12/2033
350,000
353,359
3.88%,
6/14/2033
200,000
200,305
4.13%,
1/12/2034
400,000
407,559
Asian
Infrastructure
Investment
Bank
(The)
4.00%,
1/18/2028(b)
350,000
354,426
4.13%,
1/18/2029(b)
1,000,000
1,019,240
Corp.
Andina
de
Fomento,
5.00%,
1/24/2029
200,000
206,704
Council
of
Europe
Development
Bank,
3.75%,
5/25/2026(b)
450,000
449,510
European
Bank
for
Reconstruction
&
Development,
4.13%,
1/25/2029
1,000,000
1,018,525
European
Investment
Bank
0.38%,
3/26/2026(b)
1,500,000
1,424,918
0.75%,
10/26/2026(b)
290,000
273,159
2.38%,
5/24/2027(b)
2,000,000
1,937,107
3.63%,
7/15/2030
900,000
898,202
1.25%,
2/14/2031
300,000
258,568
3.75%,
2/14/2033(b)
900,000
893,677
4.13%,
2/13/2034
400,000
407,880
Inter-American
Development
Bank
2.00%,
7/23/2026
1,000,000
968,872
2.25%,
6/18/2029
250,000
235,011
3.50%,
9/14/2029(b)
900,000
894,112
1.13%,
1/13/2031
400,000
342,034
3.63%,
9/17/2031
200,000
198,292
3.50%,
4/12/2033
750,000
729,844
4.38%,
7/17/2034
210,000
217,794
Inter-American
Investment
Corp.,
4.25%,
2/14/2029
200,000
204,073
International
Bank
for
Reconstruction
&
Development
1.88%,
10/27/2026
400,000
385,743
2.50%,
11/22/2027
1,000,000
967,264
3.50%,
7/12/2028
1,000,000
996,186
1.13%,
9/13/2028
1,000,000
909,418
3.88%,
2/14/2030
850,000
858,535
0.88%,
5/14/2030
1,000,000
858,842
4.00%,
7/25/2030
300,000
304,884
4.00%,
1/10/2031
700,000
710,324
1.63%,
11/3/2031
1,000,000
868,840
4.75%,
11/14/2033
600,000
639,699
3.88%,
8/28/2034
300,000
298,974
International
Finance
Corp.,
4.50%,
7/13/2028
400,000
413,248
Nordic
Investment
Bank,
4.38%,
3/14/2028
500,000
512,036
Total
Supranational
(cost
$27,292,833)
26,869,982
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
75
U.S.
Government
Agency
Securities
0.5%
Principal
Amount
($)
Value
($)
FHLB
2.75%,
12/13/2024
1,000,000
996,201
5.50%,
7/15/2036
1,500,000
1,705,826
FHLMC
0.38%,
7/21/2025
1,165,000
1,131,504
6.25%,
7/15/2032(b)
1,245,000
1,452,616
FNMA
0.50%,
6/17/2025
1,000,000
974,331
6.25%,
5/15/2029(b)
2,500,000
2,780,794
7.25%,
5/15/2030
2,000,000
2,354,112
0.88%,
8/5/2030
440,000
374,851
Tennessee
Valley
Authority,
4.88%,
1/15/2048
500,000
521,386
Total
U.S.
Government
Agency
Securities
(cost
$12,746,766)
12,291,621
U.S.
Treasury
Obligations
43.8%
U.S.
Treasury
Bonds
6.00%,
2/15/2026
(b)
4,042,000
4,169,260
6.50%,
11/15/2026
3,000,000
3,193,594
5.50%,
8/15/2028
(b)
3,000,000
3,219,141
5.38%,
2/15/2031
1,000,000
1,101,602
4.75%,
2/15/2037
(b)
709,600
775,155
5.00%,
5/15/2037
(b)
305,000
340,683
4.38%,
2/15/2038
1,050,000
1,106,191
4.25%,
5/15/2039
2,500,000
2,584,668
4.50%,
8/15/2039
1,080,000
1,145,559
4.38%,
11/15/2039
300,000
313,816
1.13%,
5/15/2040
6,000,000
3,963,750
4.38%,
5/15/2040
1,000,000
1,045,156
1.13%,
8/15/2040
3,000,000
1,964,883
3.88%,
8/15/2040
1,000,000
985,391
1.38%,
11/15/2040
7,500,000
5,089,453
4.25%,
11/15/2040
1,400,000
1,441,453
1.88%,
2/15/2041
5,000,000
3,666,406
4.75%,
2/15/2041
2,000,000
2,178,672
1.75%,
8/15/2041
4,300,000
3,048,801
3.75%,
8/15/2041
4,900,000
4,724,098
2.00%,
11/15/2041
11,500,000
8,455,195
3.13%,
11/15/2041
4,100,000
3,623,055
2.38%,
2/15/2042
3,000,000
2,336,484
3.13%,
2/15/2042
1,000,000
880,391
3.00%,
5/15/2042
(b)
1,000,000
859,688
3.25%,
5/15/2042
2,000,000
1,778,125
2.75%,
8/15/2042
1,000,000
823,984
3.38%,
8/15/2042
3,000,000
2,707,383
2.75%,
11/15/2042
1,500,000
1,230,059
4.00%,
11/15/2042
3,000,000
2,952,187
3.13%,
2/15/2043
1,750,000
1,514,229
3.88%,
2/15/2043
3,000,000
2,894,062
2.88%,
5/15/2043
2,850,000
2,366,168
3.88%,
5/15/2043
3,500,000
3,369,844
4.38%,
8/15/2043
1,000,000
1,028,242
3.63%,
2/15/2044
3,500,000
3,230,391
3.38%,
5/15/2044
4,000,000
3,554,375
3.13%,
8/15/2044
3,700,000
3,155,406
3.00%,
11/15/2044
5,500,000
4,589,277
2.50%,
2/15/2045
3,500,000
2,675,039
3.00%,
5/15/2045
5,500,000
4,572,520
2.88%,
8/15/2045
3,300,000
2,682,152
U.S.
Treasury
Obligations
Principal
Amount
($)
Value
($)
U.S.
Treasury
Bonds
2.50%,
2/15/2046
2,500,000
1,889,941
2.50%,
5/15/2046
3,000,000
2,261,133
2.88%,
11/15/2046
3,000,000
2,412,070
3.00%,
2/15/2047
2,000,000
1,638,906
3.00%,
5/15/2047
(b)
2,000,000
1,636,328
2.75%,
8/15/2047
2,500,000
1,951,074
2.75%,
11/15/2047
3,200,000
2,491,500
3.00%,
2/15/2048
3,000,000
2,439,961
3.13%,
5/15/2048
2,000,000
1,661,094
3.00%,
8/15/2048
3,000,000
2,432,930
3.38%,
11/15/2048
5,000,000
4,333,203
3.00%,
2/15/2049
3,000,000
2,428,711
2.88%,
5/15/2049
3,500,000
2,762,949
2.25%,
8/15/2049
3,000,000
2,078,320
2.38%,
11/15/2049
(b)
800,000
568,625
2.00%,
2/15/2050
4,500,000
2,932,207
1.25%,
5/15/2050
2,700,000
1,444,922
1.38%,
8/15/2050
5,000,000
2,754,102
1.63%,
11/15/2050
6,800,000
3,999,781
1.88%,
2/15/2051
6,400,000
4,010,000
2.38%,
5/15/2051
6,500,000
4,585,801
2.00%,
8/15/2051
7,200,000
4,637,812
1.88%,
11/15/2051
7,100,000
4,423,078
2.25%,
2/15/2052
6,000,000
4,091,484
2.88%,
5/15/2052
5,500,000
4,307,402
3.00%,
8/15/2052
5,200,000
4,178,891
4.00%,
11/15/2052
4,800,000
4,670,625
3.63%,
2/15/2053
5,100,000
4,637,414
3.63%,
5/15/2053
5,200,000
4,732,203
4.13%,
8/15/2053
5,000,000
4,979,102
4.75%,
11/15/2053
3,300,000
3,645,082
4.25%,
2/15/2054
11,000,000
11,209,688
4.63%,
5/15/2054
4,700,000
5,098,031
4.25%,
8/15/2054
2,000,000
2,042,188
U.S.
Treasury
Notes
3.50%,
9/15/2025
10,000,000
9,954,453
0.25%,
9/30/2025
8,000,000
7,711,250
5.00%,
9/30/2025
8,000,000
8,078,812
4.25%,
10/15/2025
(b)
3,000,000
3,008,789
0.25%,
10/31/2025
8,000,000
7,690,312
2.25%,
11/15/2025
8,500,000
8,348,262
4.50%,
11/15/2025
3,000,000
3,019,219
0.38%,
11/30/2025
6,200,000
5,955,148
2.88%,
11/30/2025
2,000,000
1,977,109
4.00%,
12/15/2025
4,000,000
4,006,406
0.38%,
12/31/2025
9,000,000
8,622,773
3.88%,
1/15/2026
6,000,000
6,003,047
0.38%,
1/31/2026
7,000,000
6,689,648
2.63%,
1/31/2026
4,000,000
3,939,531
1.63%,
2/15/2026
(b)
8,500,000
8,253,965
4.00%,
2/15/2026
7,000,000
7,018,867
0.50%,
2/28/2026
2,000,000
1,910,312
4.63%,
3/15/2026
10,000,000
10,120,312
0.75%,
3/31/2026
(b)
4,000,000
3,825,469
3.75%,
4/15/2026
5,500,000
5,500,215
0.75%,
4/30/2026
5,000,000
4,771,875
4.88%,
4/30/2026
7,000,000
7,119,492
1.63%,
5/15/2026
2,000,000
1,934,297
3.63%,
5/15/2026
(b)
9,000,000
8,985,586
0.75%,
5/31/2026
3,000,000
2,857,383
0.88%,
6/30/2026
6,000,000
5,716,172
4.50%,
7/15/2026
6,000,000
6,082,969
76
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
U.S.
Treasury
Obligations
Principal
Amount
($)
Value
($)
U.S.
Treasury
Notes
0.63%,
7/31/2026
2,000,000
1,892,578
1.50%,
8/15/2026
9,700,000
9,321,851
4.38%,
8/15/2026
6,000,000
6,075,000
0.75%,
8/31/2026
(b)
5,000,000
4,732,617
1.38%,
8/31/2026
4,500,000
4,311,211
4.63%,
9/15/2026
(b)
7,000,000
7,125,508
0.88%,
9/30/2026
(b)
8,000,000
7,578,125
1.63%,
9/30/2026
7,000,000
6,731,211
1.13%,
10/31/2026
(b)
8,000,000
7,598,438
1.63%,
10/31/2026
(b)
8,000,000
7,678,750
4.63%,
11/15/2026
4,000,000
4,079,844
1.25%,
11/30/2026
2,000,000
1,901,875
4.38%,
12/15/2026
10,000,000
10,158,594
1.25%,
12/31/2026
6,000,000
5,697,422
4.00%,
1/15/2027
8,000,000
8,066,250
2.25%,
2/15/2027
1,200,000
1,162,969
4.13%,
2/15/2027
10,000,000
10,115,625
1.88%,
2/28/2027
2,500,000
2,400,879
2.50%,
3/31/2027
2,500,000
2,435,742
4.50%,
4/15/2027
5,000,000
5,108,789
2.75%,
4/30/2027
3,500,000
3,427,949
2.38%,
5/15/2027
5,700,000
5,526,996
0.50%,
5/31/2027
1,000,000
922,266
2.63%,
5/31/2027
3,000,000
2,926,875
4.63%,
6/15/2027
3,000,000
3,080,977
0.50%,
6/30/2027
5,000,000
4,600,000
4.38%,
7/15/2027
5,000,000
5,104,687
2.75%,
7/31/2027
3,000,000
2,933,086
2.25%,
8/15/2027
(b)
5,300,000
5,108,910
3.75%,
8/15/2027
15,000,000
15,071,484
0.50%,
8/31/2027
8,000,000
7,324,688
3.13%,
8/31/2027
3,000,000
2,962,852
3.38%,
9/15/2027
15,000,000
14,923,828
4.13%,
9/30/2027
4,000,000
4,064,219
0.50%,
10/31/2027
3,000,000
2,732,578
4.13%,
10/31/2027
(b)
2,000,000
2,031,641
2.25%,
11/15/2027
5,390,000
5,179,664
0.63%,
11/30/2027
8,500,000
7,754,590
3.88%,
11/30/2027
3,000,000
3,026,250
3.88%,
12/31/2027
4,500,000
4,542,891
0.75%,
1/31/2028
4,000,000
3,647,188
3.50%,
1/31/2028
4,000,000
3,990,938
2.75%,
2/15/2028
8,000,000
7,790,000
1.13%,
2/29/2028
3,000,000
2,765,391
4.00%,
2/29/2028
2,500,000
2,533,984
1.25%,
3/31/2028
1,500,000
1,386,152
3.63%,
3/31/2028
1,000,000
1,002,031
1.25%,
4/30/2028
5,000,000
4,611,133
3.50%,
4/30/2028
2,500,000
2,493,848
2.88%,
5/15/2028
7,000,000
6,832,930
1.25%,
5/31/2028
4,000,000
3,681,719
3.63%,
5/31/2028
5,500,000
5,508,594
1.25%,
6/30/2028
4,000,000
3,675,312
4.00%,
6/30/2028
4,200,000
4,262,836
1.00%,
7/31/2028
4,000,000
3,632,812
4.13%,
7/31/2028
3,000,000
3,058,242
2.88%,
8/15/2028
5,500,000
5,360,137
1.13%,
8/31/2028
4,000,000
3,643,906
4.38%,
8/31/2028
4,000,000
4,115,469
1.25%,
9/30/2028
4,500,000
4,112,227
4.63%,
9/30/2028
10,000,000
10,388,281
1.38%,
10/31/2028
7,000,000
6,417,305
U.S.
Treasury
Obligations
Principal
Amount
($)
Value
($)
U.S.
Treasury
Notes
4.88%,
10/31/2028
(b)
6,000,000
6,292,969
3.13%,
11/15/2028
5,000,000
4,912,891
1.50%,
11/30/2028
3,000,000
2,759,883
4.38%,
11/30/2028
3,000,000
3,091,875
1.38%,
12/31/2028
(b)
5,000,000
4,570,312
3.75%,
12/31/2028
3,000,000
3,020,156
1.75%,
1/31/2029
2,000,000
1,854,062
4.00%,
1/31/2029
4,000,000
4,067,500
2.63%,
2/15/2029
7,772,000
7,472,960
1.88%,
2/28/2029
4,000,000
3,724,062
2.38%,
3/31/2029
5,000,000
4,750,586
4.13%,
3/31/2029
3,000,000
3,068,086
2.88%,
4/30/2029
5,000,000
4,851,758
4.63%,
4/30/2029
6,000,000
6,265,312
2.38%,
5/15/2029
5,700,000
5,409,656
2.75%,
5/31/2029
3,500,000
3,375,176
4.50%,
5/31/2029
4,000,000
4,160,000
3.25%,
6/30/2029
11,000,000
10,841,445
4.25%,
6/30/2029
5,000,000
5,146,094
2.63%,
7/31/2029
9,500,000
9,098,105
4.00%,
7/31/2029
3,000,000
3,056,953
1.63%,
8/15/2029
3,000,000
2,743,945
3.13%,
8/31/2029
4,000,000
3,916,719
3.88%,
9/30/2029
3,500,000
3,544,434
4.00%,
10/31/2029
(b)
5,500,000
5,601,836
1.75%,
11/15/2029
(b)
4,000,000
3,664,531
3.88%,
11/30/2029
3,000,000
3,039,258
3.88%,
12/31/2029
3,000,000
3,039,141
3.50%,
1/31/2030
3,000,000
2,985,000
1.50%,
2/15/2030
4,700,000
4,220,270
4.00%,
2/28/2030
3,700,000
3,770,965
3.63%,
3/31/2030
2,800,000
2,801,859
3.50%,
4/30/2030
4,000,000
3,977,656
0.63%,
5/15/2030
7,300,000
6,199,297
3.75%,
5/31/2030
2,500,000
2,516,504
3.75%,
6/30/2030
3,000,000
3,019,687
4.00%,
7/31/2030
3,000,000
3,058,711
0.63%,
8/15/2030
7,000,000
5,899,141
4.13%,
8/31/2030
3,000,000
3,078,516
4.63%,
9/30/2030
2,500,000
2,632,910
4.88%,
10/31/2030
2,000,000
2,134,687
0.88%,
11/15/2030
8,400,000
7,149,187
4.38%,
11/30/2030
3,000,000
3,120,820
3.75%,
12/31/2030
(b)
3,000,000
3,017,695
4.00%,
1/31/2031
2,000,000
2,039,453
1.13%,
2/15/2031
9,000,000
7,739,297
4.25%,
2/28/2031
3,000,000
3,102,539
4.13%,
3/31/2031
4,000,000
4,108,750
4.63%,
4/30/2031
(b)
3,000,000
3,169,336
1.63%,
5/15/2031
5,500,000
4,848,809
4.63%,
5/31/2031
3,000,000
3,170,156
4.25%,
6/30/2031
(b)
4,000,000
4,140,938
4.13%,
7/31/2031
3,500,000
3,597,891
1.25%,
8/15/2031
9,500,000
8,113,223
1.38%,
11/15/2031
7,500,000
6,422,754
1.88%,
2/15/2032
7,100,000
6,270,187
2.88%,
5/15/2032
8,800,000
8,318,063
2.75%,
8/15/2032
8,200,000
7,662,516
4.13%,
11/15/2032
7,900,000
8,126,199
3.50%,
2/15/2033
8,700,000
8,548,430
3.38%,
5/15/2033
7,500,000
7,291,699
3.88%,
8/15/2033
9,200,000
9,274,031
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
77
U.S.
Treasury
Obligations
Principal
Amount
($)
Value
($)
U.S.
Treasury
Notes
4.50%,
11/15/2033
9,000,000
9,504,492
4.00%,
2/15/2034
10,000,000
10,171,875
4.38%,
5/15/2034
(b)
9,500,000
9,949,766
3.88%,
8/15/2034
18,000,000
18,126,562
Total
U.S.
Treasury
Obligations
(cost
$1,084,184,972)
1,034,753,939
Repurchase
Agreements
5.7%
Bank
of
America
NA
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$11,001,491,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$11,220,000.
(h)
11,000,000
11,0
00,000
BofA
Securities,
Inc.
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$4,000,542,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
1.25%
-
6.23%,
maturing
5/25/2034
-
12/20/2060;
total
market
value
$4,080,000.
(h)
4,000,000
4,000,000
Cantor
Fitzgerald
&
Co.
4.90%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$2,009,528,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
7.39%,
maturing
9/25/2025
-
8/20/2074;
total
market
value
$2,040,000.
(h)
2,000,000
2,000,000
Cantor
Fitzgerald
&
Co.
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$15,002,063,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$15,300,000.
(h)
15,000,000
15,000,00
0
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$14,289,466,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$14,573,252.
(h)
14,287,50
2
14,287,502
CF
Secured,
LLC
4.90%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$15,002,042,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
3/1/2030
-
8/20/2074;
total
market
value
$15,302,083.
(h)
15,000,000
15,000,000
Citi
Global
Market,
Inc.
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$20,002,694,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$20,400,000.
(h)
20,000,
000
20,000,000
ING
Financial
Services
LLC
4.83%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$8,037,567,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$8,160,003.
(h)
8,000,000
8,000,000
ING
Financial
Services
LLC
4.83%,
dated
9/27/2024,
due
10/1/2024,
repurchase
price
$25,093,917,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$25,500,010.
(h)
25,000,000
25,000,000
78
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Pershing
LLC
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,000,674,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$5,100,017.
(h)
5,000,000
5,000,000
Santander
US
Capital
Markets
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$15,002,033,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
10/25/2024
-
3/20/2071;
total
market
value
$15,302,074.
(h)
15,000,000
15,000,000
Total
Repurchase
Agreements
(cost
$134,287,502)
134,287,502
Total
Investments
(cost
$2,608,474,854)
104.9%
2,481,484,459
Liabilities
in
excess
of
other
assets
(4.9)%
(115,954,248)
NET
ASSETS
100.0%
$
2,365,530,211
Amount
rounds
to
less
than
0.1%.
(a)
Variable
or
floating
rate
security,
the
interest
rate
of
which
adjusts
periodically
based
on
changes
in
current
interest
rates
and
prepayments
on
the
underlying
pool
of
assets.  The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(b)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$329,990,547,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$134,287,502
and
by
$206,702,917
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.75%,
and
maturity
dates
ranging
from
10/24/2024
5/15/2054,
a
total
value
of
$340,990,419.
(c)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$5,157,283
which
represents
0.22%
of
net
assets.
(d)
Variable
or
floating
rate
security,
linked
to
the
referenced
benchmark.
The
interest
rate
shown
was
the
current
rate
as
of
September
30,
2024.
(e)
Zero
Coupon
Security.
Debt
security
that
pays
no
cash
income
but
is
sold
at
substantial
discount
from
its
value
at
maturity.
(f)
Step
Bond.
Coupon
rate
is
set
for
an
initial
period
and
then
increases
to
a
higher
coupon
rate
at
a
specific
date.
The
rate
shown
is
the
rate
as
of
September
30,
2024.
(g)
Investment
in
affiliate.
(h)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$134,287,502.
ACES
Alternative
Credit
Enhancement
Services
FHLB
Federal
Home
Loan
Bank
FHLMC
Federal
Home
Loan
Mortgage
Corp.
FNMA
Federal
National
Mortgage
Association
GNMA
Government
National
Mortgage
Association
ICE
Intercontinental
Exchange
LIBOR
London
Interbank
Offered
Rate
RB
Revenue
Bond
REIT
Real
Estate
Investment
Trust
REMICS
Real
Estate
Mortgage
Investment
Conduits
SOFR
Secured
Overnight
Financing
Rate
TBA
To
Be
Announced;
Security
is
subject
to
delayed
delivery
UMBS
Uniform
Mortgage-Backed
Securities
Currency:
USD
United
States
Dollar
NVIT
Bond
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
79
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
80
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Bond
Index
Fund
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Asset-Backed
Securities
$
$
5,100,964
$
$
5,100,964
Commercial
Mortgage-Backed
Securities
36,985,099
36,985,099
Corporate
Bonds
585,446,575
585,446,575
Foreign
Government
Securities
35,839,045
35,839,045
Mortgage-Backed
Securities
597,073,964
597,073,964
Municipal
Bonds
12,835,768
12,835,768
Repurchase
Agreements
134,287,502
134,287,502
Supranational
26,869,982
26,869,982
U.S.
Government
Agency
Securities
12,291,621
12,291,621
U.S.
Treasury
Obligations
1,034,753,939
1,034,753,939
Total
$
$
2,481,484,459
$
$
2,481,484,459
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report
NVIT
International
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
81
Common
Stocks
98
.5
%
Shares
Value
($)
AUSTRALIA
7
.7
%
Banks
2
.1
%
ANZ
Group
Holdings
Ltd.
248,730
5,255,482
Commonwealth
Bank
of
Australia
137,878
12,942,150
National
Australia
Bank
Ltd.
255,559
6,618,195
Westpac
Banking
Corp.
286,076
6,291,788
31,107,615
Beverages
0
.0
%
Treasury
Wine
Estates
Ltd.
70,199
583,675
Broadline
Retail
0
.3
%
Wesfarmers
Ltd.
93,089
4,528,979
Capital
Markets
0
.4
%
ASX
Ltd.
15,894
702,034
Macquarie
Group
Ltd.
29,900
4,821,932
5,523,966
Chemicals
0
.0
%
Orica
Ltd.
42,437
545,666
Commercial
Services
&
Supplies
0
.1
%
Brambles
Ltd.
117,014
1,542,373
Consumer
Staples
Distribution
&
Retail
0
.3
%
Coles
Group
Ltd.
108,561
1,354,538
Endeavour
Group
Ltd.(a)
134,422
466,267
Woolworths
Group
Ltd.
100,888
2,319,401
4,140,206
Diversified
REITs
0
.1
%
GPT
Group
(The)
163,541
562,424
Mirvac
Group
341,991
507,710
Stockland
186,095
676,206
1,746,340
Diversified
Telecommunication
Services
0
.1
%
Telstra
Group
Ltd.
320,506
861,119
Electric
Utilities
0
.1
%
Origin
Energy
Ltd.
137,156
948,808
Financial
Services
0
.0
%
Washington
H
Soul
Pattinson
&
Co.
Ltd.(a)
18,096
435,797
Gas
Utilities
0
.0
%
APA
Group(a)
105,236
564,256
Health
Care
Equipment
&
Supplies
0
.1
%
Cochlear
Ltd.
5,569
1,088,924
Health
Care
Providers
&
Services
0
.1
%
Ramsay
Health
Care
Ltd.
14,346
413,576
Sonic
Healthcare
Ltd.
38,580
725,978
1,139,554
Health
Care
Technology
0
.0
%
Pro
Medicus
Ltd.
4,763
588,882
Hotels,
Restaurants
&
Leisure
0
.2
%
Aristocrat
Leisure
Ltd.
46,425
1,877,498
Lottery
Corp.
Ltd.
(The)
175,388
622,424
2,499,922
Industrial
REITs
0
.3
%
Goodman
Group
141,761
3,640,021
Insurance
0
.3
%
Insurance
Australia
Group
Ltd.
190,101
969,356
Medibank
Pvt
Ltd.
211,190
534,287
QBE
Insurance
Group
Ltd.
124,602
1,423,879
Common
Stocks
Shares
Value
($)
AUSTRALIA
Insurance
Suncorp
Group
Ltd.
102,475
1,285,747
4,213,269
Interactive
Media
&
Services
0
.1
%
CAR
Group
Ltd.
28,096
730,170
REA
Group
Ltd.(a)
4,439
619,654
SEEK
Ltd.
27,331
471,474
1,821,298
Metals
&
Mining
2
.2
%
BHP
Group
Ltd.
417,819
12,991,224
BlueScope
Steel
Ltd.
36,808
562,978
Fortescue
Ltd.
140,586
1,982,585
Glencore
plc
850,882
4,872,596
Mineral
Resources
Ltd.(a)
14,047
502,433
Northern
Star
Resources
Ltd.
97,532
1,067,240
Pilbara
Minerals
Ltd.*(a)
224,837
505,420
Rio
Tinto
Ltd.
30,852
2,746,970
Rio
Tinto
plc
92,756
6,573,696
South32
Ltd.
373,386
976,902
32,782,044
Office
REITs
0
.0
%
Dexus
91,836
480,871
Oil,
Gas
&
Consumable
Fuels
0
.3
%
Ampol
Ltd.(a)
19,569
413,874
Santos
Ltd.
262,141
1,277,648
Woodside
Energy
Group
Ltd.
156,154
2,706,315
4,397,837
Passenger
Airlines
0
.0
%
Qantas
Airways
Ltd.*
64,507
331,357
Professional
Services
0
.1
%
Computershare
Ltd.
45,516
794,556
Retail
REITs
0
.1
%
Scentre
Group
437,636
1,107,956
Vicinity
Ltd.
329,354
504,787
1,612,743
Software
0
.1
%
WiseTech
Global
Ltd.
13,889
1,323,477
Trading
Companies
&
Distributors
0
.1
%
Reece
Ltd.(a)
18,060
356,731
Seven
Group
Holdings
Ltd.
16,662
495,199
851,930
Transportation
Infrastructure
0
.2
%
Transurban
Group
254,772
2,311,899
112,407,384
AUSTRIA
0
.2
%
Banks
0
.1
%
Erste
Group
Bank
AG
28,196
1,547,003
Electric
Utilities
0
.0
%
Verbund
AG
5,866
487,362
Metals
&
Mining
0
.0
%
voestalpine
AG
7,972
207,639
Oil,
Gas
&
Consumable
Fuels
0
.0
%
OMV
AG
11,630
497,401
Paper
&
Forest
Products
0
.1
%
Mondi
plc
36,443
693,895
3,433,300
82
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Index
Fund
Common
Stocks
Shares
Value
($)
BELGIUM
0
.8
%
Banks
0
.1
%
KBC
Group
NV
18,909
1,504,483
Beverages
0
.3
%
Anheuser-Busch
InBev
SA/
NV
73,547
4,872,962
Chemicals
0
.1
%
Syensqo
SA∞
5,971
529,137
Distributors
0
.0
%
D'ieteren
Group(a)
1,911
404,205
Electric
Utilities
0
.0
%
Elia
Group
SA/NV(a)
2,584
295,518
Financial
Services
0
.1
%
Groupe
Bruxelles
Lambert
NV
7,171
558,578
Sofina
SA(a)
1,194
337,032
895,610
Food
Products
0
.0
%
Lotus
Bakeries
NV(a)
36
483,138
Industrial
REITs
0
.0
%
Warehouses
De
Pauw
CVA
13,861
369,560
Insurance
0
.1
%
Ageas
SA/NV
12,698
677,304
Pharmaceuticals
0
.1
%
UCB
SA(a)
10,359
1,867,978
11,899,895
BRAZIL
0
.0
%
Chemicals
0
.0
%
Yara
International
ASA
14,711
465,909
BURKINA
FASO
0
.0
%
Metals
&
Mining
0
.0
%
Endeavour
Mining
plc
13,812
326,703
CHILE
0
.1
%
Metals
&
Mining
0
.1
%
Antofagasta
plc
32,412
875,254
CHINA
0
.5
%
Banks
0
.1
%
BOC
Hong
Kong
Holdings
Ltd.
296,500
945,466
Broadline
Retail
0
.4
%
Prosus
NV
117,109
5,064,861
Food
Products
0
.0
%
Wilmar
International
Ltd.
166,794
434,039
Marine
Transportation
0
.0
%
SITC
International
Holdings
Co.
Ltd.
118,000
314,817
Real
Estate
Management
&
Development
0
.0
%
Wharf
Holdings
Ltd.
(The)
92,708
264,715
7,023,898
DENMARK
3
.3
%
Air
Freight
&
Logistics
0
.2
%
DSV
A/S
14,123
2,930,773
Banks
0
.1
%
Danske
Bank
A/S
58,127
1,750,105
Common
Stocks
Shares
Value
($)
DENMARK
Beverages
0
.1
%
Carlsberg
A/S,
Class
B
8,109
966,126
Biotechnology
0
.1
%
Genmab
A/S*
5,176
1,259,837
Zealand
Pharma
A/S,
Class
A*
5,319
645,780
1,905,617
Building
Products
0
.0
%
ROCKWOOL
A/S,
Class
B
699
328,493
Chemicals
0
.1
%
Novonesis
(Novozymes)
B,
Class
B
29,030
2,090,431
Electrical
Equipment
0
.1
%
Vestas
Wind
Systems
A/S*
83,463
1,842,868
Health
Care
Equipment
&
Supplies
0
.1
%
Coloplast
A/S,
Class
B
10,193
1,331,762
Demant
A/S*
7,552
295,154
1,626,916
Independent
Power
and
Renewable
Electricity
Producers
0
.1
%
Orsted
A/S
Reg.
S*(b)
15,109
1,004,607
Insurance
0
.0
%
Tryg
A/S
29,442
698,199
Marine
Transportation
0
.1
%
AP
Moller
-
Maersk
A/S,
Class
A
234
379,269
AP
Moller
-
Maersk
A/S,
Class
B
387
651,042
1,030,311
Pharmaceuticals
2
.2
%
Novo
Nordisk
A/S,
Class
B
265,332
31,593,949
Textiles,
Apparel
&
Luxury
Goods
0
.1
%
Pandora
A/S
6,858
1,129,970
48,898,365
FINLAND
1
.0
%
Banks
0
.2
%
Nordea
Bank
Abp
261,821
3,083,809
Communications
Equipment
0
.1
%
Nokia
OYJ
447,134
1,954,097
Consumer
Staples
Distribution
&
Retail
0
.0
%
Kesko
OYJ,
Class
B
23,790
508,013
Diversified
Telecommunication
Services
0
.0
%
Elisa
OYJ
11,336
601,026
Electric
Utilities
0
.1
%
Fortum
OYJ(a)
38,811
639,665
Insurance
0
.1
%
Sampo
OYJ,
Class
A
41,486
1,937,276
Machinery
0
.2
%
Kone
OYJ,
Class
B
27,986
1,674,163
Metso
OYJ(a)
50,687
543,088
Wartsila
OYJ
Abp
40,478
907,405
3,124,656
Oil,
Gas
&
Consumable
Fuels
0
.1
%
Neste
OYJ(a)
34,980
679,795
NVIT
International
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
83
Common
Stocks
Shares
Value
($)
FINLAND
Paper
&
Forest
Products
0
.2
%
Stora
Enso
OYJ,
Class
R(a)
49,510
634,235
UPM-Kymmene
OYJ
44,658
1,496,698
2,130,933
Pharmaceuticals
0
.0
%
Orion
OYJ,
Class
B
8,849
484,736
15,144,006
FRANCE
9
.4
%
Aerospace
&
Defense
1
.1
%
Airbus
SE
48,899
7,160,128
Dassault
Aviation
SA
1,795
369,768
Safran
SA
28,160
6,644,375
Thales
SA
8,038
1,276,786
15,451,057
Automobile
Components
0
.2
%
Cie
Generale
des
Etablissements
Michelin
SCA
55,888
2,269,108
Automobiles
0
.0
%
Renault
SA
15,291
664,676
Banks
0
.6
%
BNP
Paribas
SA
83,846
5,753,877
Credit
Agricole
SA
88,371
1,350,871
Societe
Generale
SA
58,299
1,453,361
8,558,109
Beverages
0
.2
%
Pernod
Ricard
SA
16,904
2,555,038
Building
Products
0
.2
%
Cie
de
Saint-Gobain
SA
37,560
3,423,591
Capital
Markets
0
.0
%
Amundi
SA
Reg.
S(b)
4,809
359,553
Chemicals
0
.7
%
Air
Liquide
SA
47,629
9,198,843
Arkema
SA
4,389
418,550
9,617,393
Construction
&
Engineering
0
.4
%
Bouygues
SA
16,354
547,779
Eiffage
SA
5,820
562,099
Vinci
SA
41,048
4,802,620
5,912,498
Consumer
Staples
Distribution
&
Retail
0
.1
%
Carrefour
SA
43,870
748,233
Diversified
REITs
0
.0
%
Covivio
SA
4,146
251,950
Diversified
Telecommunication
Services
0
.1
%
Orange
SA
152,364
1,744,593
Electrical
Equipment
0
.2
%
Legrand
SA
21,809
2,514,939
Entertainment
0
.0
%
Bollore
SE
61,454
409,965
Financial
Services
0
.1
%
Edenred
SE
20,976
795,719
Eurazeo
SE
3,303
271,588
1,067,307
Food
Products
0
.3
%
Danone
SA
53,250
3,877,486
Common
Stocks
Shares
Value
($)
FRANCE
Health
Care
Equipment
&
Supplies
0
.4
%
BioMerieux
3,455
414,119
EssilorLuxottica
SA
24,432
5,789,413
6,203,532
Hotels,
Restaurants
&
Leisure
0
.1
%
Accor
SA
15,849
688,888
La
Francaise
des
Jeux
SAEM
Reg.
S(b)
7,898
325,059
Sodexo
SA(a)
7,384
605,404
1,619,351
Household
Durables
0
.0
%
SEB
SA
1,982
226,613
Insurance
0
.4
%
AXA
SA
150,790
5,803,379
IT
Services
0
.2
%
Capgemini
SE
12,976
2,810,827
Life
Sciences
Tools
&
Services
0
.0
%
Sartorius
Stedim
Biotech
2,500
523,248
Machinery
0
.0
%
Alstom
SA*(a)
29,984
623,200
Media
0
.2
%
Publicis
Groupe
SA
18,928
2,071,325
Vivendi
SE
56,554
654,308
2,725,633
Multi-Utilities
0
.3
%
Engie
SA
148,202
2,560,158
Veolia
Environnement
SA
56,303
1,852,427
4,412,585
Office
REITs
0
.0
%
Gecina
SA
3,462
398,841
Oil,
Gas
&
Consumable
Fuels
0
.8
%
TotalEnergies
SE
177,780
11,522,864
Personal
Care
Products
0
.6
%
L'Oreal
SA
19,824
8,887,172
Pharmaceuticals
0
.0
%
Ipsen
SA
3,391
417,239
Professional
Services
0
.1
%
Bureau
Veritas
SA
26,338
874,121
Teleperformance
SE
4,446
461,154
1,335,275
Retail
REITs
0
.1
%
Klepierre
SA
18,139
594,788
Unibail-Rodamco-Westfield
10,098
884,133
1,478,921
Software
0
.2
%
Dassault
Systemes
SE
55,461
2,200,951
Textiles,
Apparel
&
Luxury
Goods
1
.7
%
Hermes
International
SCA
2,606
6,412,109
Kering
SA
6,070
1,738,566
LVMH
Moet
Hennessy
Louis
Vuitton
SE
22,662
17,404,751
25,555,426
Trading
Companies
&
Distributors
0
.0
%
Rexel
SA
19,312
559,452
Transportation
Infrastructure
0
.1
%
Aeroports
de
Paris
SA
2,745
352,911
84
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Index
Fund
Common
Stocks
Shares
Value
($)
FRANCE
Transportation
Infrastructure
Getlink
SE
24,990
445,773
798,684
137,528,689
GERMANY
8
.8
%
Aerospace
&
Defense
0
.2
%
MTU
Aero
Engines
AG
4,394
1,369,535
Rheinmetall
AG
3,604
1,948,243
3,317,778
Air
Freight
&
Logistics
0
.3
%
Deutsche
Post
AG
83,263
3,707,778
Automobile
Components
0
.0
%
Continental
AG
8,710
563,484
Automobiles
0
.7
%
Bayerische
Motoren
Werke
AG
26,476
2,335,063
Bayerische
Motoren
Werke
AG
(Preference)
5,025
415,525
Dr
Ing
hc
F
Porsche
AG
(Preference)
Reg.
S(a)(b)
9,233
734,825
Mercedes-Benz
Group
AG
61,212
3,956,533
Porsche
Automobil
Holding
SE
(Preference)
12,660
579,075
Volkswagen
AG
(Preference)
17,035
1,802,413
9,823,434
Banks
0
.1
%
Commerzbank
AG
82,257
1,516,966
Capital
Markets
0
.4
%
Deutsche
Bank
AG
(Registered)
156,547
2,698,517
Deutsche
Boerse
AG
15,646
3,669,022
6,367,539
Chemicals
0
.5
%
BASF
SE
73,262
3,877,166
Covestro
AG
Reg.
S*(b)
15,931
992,501
Evonik
Industries
AG
19,951
466,452
Symrise
AG,
Class
A
10,707
1,480,301
6,816,420
Construction
Materials
0
.1
%
Heidelberg
Materials
AG
11,323
1,230,791
Diversified
Telecommunication
Services
0
.6
%
Deutsche
Telekom
AG
(Registered)
287,568
8,446,398
Electrical
Equipment
0
.1
%
Siemens
Energy
AG*
53,228
1,960,563
Entertainment
0
.0
%
CTS
Eventim
AG
&
Co.
KGaA
5,174
537,594
Health
Care
Equipment
&
Supplies
0
.1
%
Carl
Zeiss
Meditec
AG(a)
3,159
250,271
Siemens
Healthineers
AG
Reg.
S(b)
22,948
1,376,021
1,626,292
Health
Care
Providers
&
Services
0
.1
%
Fresenius
Medical
Care
AG
16,382
696,684
Fresenius
SE
&
Co.
KGaA*
35,850
1,365,197
2,061,881
Common
Stocks
Shares
Value
($)
GERMANY
Household
Products
0
.1
%
Henkel
AG
&
Co.
KGaA
8,251
701,784
Henkel
AG
&
Co.
KGaA
(Preference)
13,947
1,310,496
2,012,280
Independent
Power
and
Renewable
Electricity
Producers
0
.1
%
RWE
AG
52,060
1,893,697
Industrial
Conglomerates
0
.9
%
Siemens
AG
(Registered)
62,613
12,644,737
Insurance
1
.3
%
Allianz
SE
(Registered)
32,250
10,582,140
Hannover
Rueck
SE
4,961
1,414,087
Muenchener
Rueckversicherungs-
Gesellschaft
AG
in
Muenchen
(Registered)
11,020
6,063,486
Talanx
AG
5,699
479,764
18,539,477
Interactive
Media
&
Services
0
.0
%
Scout24
SE
Reg.
S(b)
5,816
500,253
IT
Services
0
.0
%
Bechtle
AG(a)
6,759
301,954
Life
Sciences
Tools
&
Services
0
.0
%
Sartorius
AG
(Preference)(a)
2,215
620,805
Machinery
0
.2
%
Daimler
Truck
Holding
AG
40,679
1,521,122
GEA
Group
AG
13,311
650,950
Knorr-Bremse
AG
5,864
521,318
Rational
AG
404
411,767
3,105,157
Multi-Utilities
0
.2
%
E.ON
SE
186,010
2,765,952
Passenger
Airlines
0
.0
%
Deutsche
Lufthansa
AG
(Registered)(a)
50,076
366,746
Personal
Care
Products
0
.1
%
Beiersdorf
AG(a)
8,294
1,248,181
Pharmaceuticals
0
.3
%
Bayer
AG
(Registered)
80,408
2,715,635
Merck
KGaA
10,737
1,890,491
4,606,126
Real
Estate
Management
&
Development
0
.2
%
LEG
Immobilien
SE
6,075
633,551
Vonovia
SE
61,353
2,236,007
2,869,558
Semiconductors
&
Semiconductor
Equipment
0
.3
%
Infineon
Technologies
AG
106,901
3,741,447
Software
1
.4
%
Nemetschek
SE
4,770
493,821
SAP
SE
86,029
19,542,461
20,036,282
Specialty
Retail
0
.1
%
Zalando
SE
Reg.
S*(b)
19,231
634,533
Textiles,
Apparel
&
Luxury
Goods
0
.3
%
adidas
AG
13,426
3,553,887
Puma
SE
9,260
386,482
3,940,369
NVIT
International
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
85
Common
Stocks
Shares
Value
($)
GERMANY
Trading
Companies
&
Distributors
0
.1
%
Brenntag
SE
10,753
801,681
128,606,153
HONG
KONG
1
.9
%
Banks
0
.1
%
Hang
Seng
Bank
Ltd.
61,100
760,033
Capital
Markets
0
.3
%
Futu
Holdings
Ltd.,
ADR*
4,180
399,817
Hong
Kong
Exchanges
&
Clearing
Ltd.
99,200
4,048,946
4,448,763
Diversified
Telecommunication
Services
0
.0
%
HKT
Trust
&
HKT
Ltd.
296,220
379,255
Electric
Utilities
0
.2
%
CK
Infrastructure
Holdings
Ltd.
47,000
320,055
CLP
Holdings
Ltd.
133,500
1,177,269
Power
Assets
Holdings
Ltd.
110,500
707,831
2,205,155
Food
Products
0
.0
%
WH
Group
Ltd.
Reg.
S(b)
703,545
556,523
Gas
Utilities
0
.1
%
Hong
Kong
&
China
Gas
Co.
Ltd.
940,266
765,945
Ground
Transportation
0
.0
%
MTR
Corp.
Ltd.
137,500
513,534
Industrial
Conglomerates
0
.1
%
Jardine
Matheson
Holdings
Ltd.
12,500
488,257
Swire
Pacific
Ltd.,
Class
A
38,000
325,685
813,942
Insurance
0
.7
%
AIA
Group
Ltd.
925,000
8,179,590
Prudential
plc
225,893
2,107,254
10,286,844
Machinery
0
.1
%
Techtronic
Industries
Co.
Ltd.
115,500
1,750,821
Real
Estate
Management
&
Development
0
.2
%
CK
Asset
Holdings
Ltd.
156,516
680,133
Henderson
Land
Development
Co.
Ltd.
110,775
347,833
Hongkong
Land
Holdings
Ltd.
95,200
349,348
Sino
Land
Co.
Ltd.
359,000
393,892
Sun
Hung
Kai
Properties
Ltd.
118,000
1,281,440
Wharf
Real
Estate
Investment
Co.
Ltd.
138,500
490,015
3,542,661
Retail
REITs
0
.1
%
Link
REIT
214,540
1,072,342
27,095,818
IRELAND
0
.4
%
Banks
0
.1
%
AIB
Group
plc
153,040
877,288
Bank
of
Ireland
Group
plc
84,383
944,102
1,821,390
Common
Stocks
Shares
Value
($)
IRELAND
Building
Products
0
.1
%
Kingspan
Group
plc
12,514
1,177,966
Food
Products
0
.1
%
Kerry
Group
plc,
Class
A
12,501
1,295,969
Trading
Companies
&
Distributors
0
.1
%
AerCap
Holdings
NV
15,868
1,503,017
5,798,342
ISRAEL
0
.6
%
Aerospace
&
Defense
0
.0
%
Elbit
Systems
Ltd.
2,289
455,156
Banks
0
.2
%
Bank
Hapoalim
BM
101,765
1,020,593
Bank
Leumi
Le-Israel
BM
125,722
1,232,565
Israel
Discount
Bank
Ltd.,
Class
A
108,494
608,214
Mizrahi
Tefahot
Bank
Ltd.
13,283
519,647
3,381,019
Broadline
Retail
0
.0
%
Global-e
Online
Ltd.*(a)
7,886
303,138
Chemicals
0
.0
%
ICL
Group
Ltd.
56,548
241,175
IT
Services
0
.1
%
Wix.com
Ltd.*
4,276
714,819
Pharmaceuticals
0
.1
%
Teva
Pharmaceutical
Industries
Ltd.,
ADR*
94,563
1,704,025
Real
Estate
Management
&
Development
0
.0
%
Azrieli
Group
Ltd.
3,509
244,723
Software
0
.2
%
Check
Point
Software
Technologies
Ltd.*
7,227
1,393,438
Nice
Ltd.*
5,242
911,012
2,304,450
9,348,505
ITALY
2
.5
%
Aerospace
&
Defense
0
.0
%
Leonardo
SpA
24,207
540,252
Automobiles
0
.3
%
Ferrari
NV
10,376
4,860,269
Banks
0
.9
%
Banco
BPM
SpA
106,798
721,550
FinecoBank
Banca
Fineco
SpA
51,063
875,557
Intesa
Sanpaolo
SpA
1,198,519
5,130,061
Mediobanca
Banca
di
Credito
Finanziario
SpA
41,919
715,820
UniCredit
SpA
121,376
5,333,831
12,776,819
Beverages
0
.1
%
Coca-Cola
HBC
AG
18,455
657,390
Davide
Campari-Milano
NV(a)
52,713
446,622
1,104,012
Diversified
Telecommunication
Services
0
.1
%
Infrastrutture
Wireless
Italiane
SpA
Reg.
S(b)
27,811
342,294
86
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Index
Fund
Common
Stocks
Shares
Value
($)
ITALY
Diversified
Telecommunication
Services
Telecom
Italia
SpA*(a)
974,463
270,983
613,277
Electric
Utilities
0
.4
%
Enel
SpA
672,918
5,377,602
Terna
-
Rete
Elettrica
Nazionale
120,938
1,089,472
6,467,074
Electrical
Equipment
0
.1
%
Prysmian
SpA
21,847
1,588,341
Financial
Services
0
.0
%
Nexi
SpA
Reg.
S*(b)
48,821
331,663
Gas
Utilities
0
.1
%
Snam
SpA(a)
171,556
873,365
Health
Care
Equipment
&
Supplies
0
.0
%
DiaSorin
SpA
1,793
209,481
Health
Care
Providers
&
Services
0
.0
%
Amplifon
SpA
11,235
322,973
Insurance
0
.2
%
Generali
83,372
2,410,149
Poste
Italiane
SpA
Reg.
S(b)
38,198
536,040
2,946,189
Oil,
Gas
&
Consumable
Fuels
0
.2
%
Eni
SpA
191,381
2,928,274
Pharmaceuticals
0
.0
%
Recordati
Industria
Chimica
e
Farmaceutica
SpA
8,398
475,258
Textiles,
Apparel
&
Luxury
Goods
0
.1
%
Moncler
SpA
18,230
1,157,494
37,194,741
JAPAN
22
.1
%
Air
Freight
&
Logistics
0
.0
%
SG
Holdings
Co.
Ltd.
27,300
293,188
Automobile
Components
0
.4
%
Aisin
Corp.(a)
43,800
482,868
Bridgestone
Corp.
46,900
1,803,726
Denso
Corp.
156,100
2,323,545
Sumitomo
Electric
Industries
Ltd.
59,400
953,236
5,563,375
Automobiles
1
.6
%
Honda
Motor
Co.
Ltd.
370,800
3,913,478
Isuzu
Motors
Ltd.(a)
51,400
693,443
Mazda
Motor
Corp.(a)
48,180
361,186
Nissan
Motor
Co.
Ltd.
191,700
539,873
Subaru
Corp.
49,400
858,423
Suzuki
Motor
Corp.
128,500
1,434,383
Toyota
Motor
Corp.
845,870
15,150,377
Yamaha
Motor
Co.
Ltd.
70,900
635,193
23,586,356
Banks
1
.7
%
Chiba
Bank
Ltd.
(The)
40,400
325,427
Concordia
Financial
Group
Ltd.
85,000
471,044
Japan
Post
Bank
Co.
Ltd.
121,500
1,135,289
Mitsubishi
UFJ
Financial
Group,
Inc.
914,767
9,312,431
Mizuho
Financial
Group,
Inc.
197,051
4,050,388
Common
Stocks
Shares
Value
($)
JAPAN
Banks
Resona
Holdings,
Inc.
172,100
1,199,905
Shizuoka
Financial
Group,
Inc.(a)
35,100
305,191
Sumitomo
Mitsui
Financial
Group,
Inc.
308,959
6,577,711
Sumitomo
Mitsui
Trust
Holdings,
Inc.
54,380
1,291,122
24,668,508
Beverages
0
.2
%
Asahi
Group
Holdings
Ltd.
120,000
1,571,709
Kirin
Holdings
Co.
Ltd.
63,500
967,602
Suntory
Beverage
&
Food
Ltd.
11,700
439,301
2,978,612
Broadline
Retail
0
.1
%
Pan
Pacific
International
Holdings
Corp.
30,700
792,380
Rakuten
Group,
Inc.*
121,000
783,465
1,575,845
Building
Products
0
.3
%
AGC,
Inc.
17,000
551,586
Daikin
Industries
Ltd.
21,700
3,047,095
TOTO
Ltd.(a)
11,600
431,430
4,030,111
Capital
Markets
0
.3
%
Daiwa
Securities
Group,
Inc.
(a)
107,400
764,270
Japan
Exchange
Group,
Inc.
84,000
1,090,255
Nomura
Holdings,
Inc.(a)
252,400
1,321,767
SBI
Holdings,
Inc.(a)
23,290
536,696
3,712,988
Chemicals
0
.7
%
Asahi
Kasei
Corp.
104,100
786,282
Mitsubishi
Chemical
Group
Corp.
115,600
742,564
Mitsui
Chemicals,
Inc.
15,000
398,828
Nippon
Paint
Holdings
Co.
Ltd.
77,500
593,683
Nippon
Sanso
Holdings
Corp.
13,400
489,000
Nitto
Denko
Corp.
60,000
1,002,770
Shin-Etsu
Chemical
Co.
Ltd.
149,500
6,253,140
Toray
Industries,
Inc.
110,200
648,785
10,915,052
Commercial
Services
&
Supplies
0
.2
%
Dai
Nippon
Printing
Co.
Ltd.
33,800
601,959
Secom
Co.
Ltd.
34,600
1,277,955
TOPPAN
Holdings,
Inc.
18,700
554,333
2,434,247
Construction
&
Engineering
0
.1
%
Kajima
Corp.
32,200
602,513
Obayashi
Corp.(a)
53,900
683,234
Taisei
Corp.(a)
13,900
608,349
1,894,096
Consumer
Staples
Distribution
&
Retail
0
.3
%
Aeon
Co.
Ltd.
54,500
1,480,962
Kobe
Bussan
Co.
Ltd.
12,200
384,014
MatsukiyoCocokara
&
Co.(a)
28,800
473,384
Seven
&
i
Holdings
Co.
Ltd.
183,000
2,740,458
5,078,818
NVIT
International
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
87
Common
Stocks
Shares
Value
($)
JAPAN
Diversified
Telecommunication
Services
0
.2
%
Nippon
Telegraph
&
Telephone
Corp.
2,432,400
2,489,395
Electric
Utilities
0
.1
%
Chubu
Electric
Power
Co.,
Inc.
51,400
602,479
Kansai
Electric
Power
Co.,
Inc.
(The)
57,000
943,010
Tokyo
Electric
Power
Co.
Holdings,
Inc.*
130,200
579,426
2,124,915
Electrical
Equipment
0
.3
%
Fuji
Electric
Co.
Ltd.
10,700
646,449
Mitsubishi
Electric
Corp.
156,600
2,523,737
Nidec
Corp.
69,800
1,467,292
4,637,478
Electronic
Equipment,
Instruments
&
Components
1
.1
%
Hamamatsu
Photonics
KK(a)
24,600
321,707
Ibiden
Co.
Ltd.(a)
9,400
291,198
Keyence
Corp.
15,944
7,631,623
Kyocera
Corp.
104,900
1,217,127
Murata
Manufacturing
Co.
Ltd.
141,000
2,769,223
Omron
Corp.
15,300
700,166
Shimadzu
Corp.
20,600
687,121
TDK
Corp.
157,900
2,015,236
Yokogawa
Electric
Corp.
18,700
477,383
16,110,784
Entertainment
0
.5
%
Capcom
Co.
Ltd.
30,200
702,280
Konami
Group
Corp.
8,000
811,907
Nexon
Co.
Ltd.
29,100
578,189
Nintendo
Co.
Ltd.
85,500
4,558,540
Toho
Co.
Ltd.
9,100
368,691
7,019,607
Financial
Services
0
.2
%
Mitsubishi
HC
Capital,
Inc.(a)
70,200
495,711
ORIX
Corp.
96,100
2,231,124
2,726,835
Food
Products
0
.2
%
Ajinomoto
Co.,
Inc.
38,300
1,480,539
Kikkoman
Corp.
58,500
665,179
MEIJI
Holdings
Co.
Ltd.
19,360
484,054
Nissin
Foods
Holdings
Co.
Ltd.
17,400
485,281
Yakult
Honsha
Co.
Ltd.(a)
19,700
455,260
3,570,313
Gas
Utilities
0
.1
%
Osaka
Gas
Co.
Ltd.
29,900
671,891
Tokyo
Gas
Co.
Ltd.
28,800
670,227
1,342,118
Ground
Transportation
0
.4
%
Central
Japan
Railway
Co.
63,100
1,460,176
East
Japan
Railway
Co.
73,828
1,467,470
Hankyu
Hanshin
Holdings,
Inc.(a)
19,900
613,654
Keisei
Electric
Railway
Co.
Ltd.(a)
11,000
327,824
Tokyu
Corp.(a)
41,500
536,204
West
Japan
Railway
Co.
36,400
691,770
5,097,098
Common
Stocks
Shares
Value
($)
JAPAN
Health
Care
Equipment
&
Supplies
0
.6
%
Hoya
Corp.
28,900
4,001,817
Olympus
Corp.
96,700
1,835,326
Sysmex
Corp.
43,200
852,518
Terumo
Corp.
109,600
2,067,357
8,757,018
Health
Care
Technology
0
.0
%
M3,
Inc.
37,800
379,778
Hotels,
Restaurants
&
Leisure
0
.2
%
McDonald's
Holdings
Co.
Japan
Ltd.(a)
6,426
305,977
Oriental
Land
Co.
Ltd.
89,100
2,299,035
Zensho
Holdings
Co.
Ltd.(a)
8,100
447,559
3,052,571
Household
Durables
0
.9
%
Panasonic
Holdings
Corp.
193,300
1,678,921
Sekisui
Chemical
Co.
Ltd.
31,200
486,221
Sekisui
House
Ltd.
50,200
1,397,131
Sony
Group
Corp.
514,300
9,988,445
13,550,718
Household
Products
0
.1
%
Unicharm
Corp.
33,900
1,222,698
Industrial
Conglomerates
0
.7
%
Hikari
Tsushin,
Inc.
1,500
333,914
Hitachi
Ltd.
382,000
10,091,943
10,425,857
Industrial
REITs
0
.0
%
Nippon
Prologis
REIT,
Inc.
202
346,094
Insurance
1
.0
%
Dai-ichi
Life
Holdings,
Inc.
73,400
1,890,794
Japan
Post
Holdings
Co.
Ltd.
158,500
1,512,613
Japan
Post
Insurance
Co.
Ltd.
15,200
276,447
MS&AD
Insurance
Group
Holdings,
Inc.
107,223
2,501,547
Sompo
Holdings,
Inc.
78,350
1,755,501
T&D
Holdings,
Inc.
40,800
712,601
Tokio
Marine
Holdings,
Inc.
155,800
5,715,476
14,364,979
Interactive
Media
&
Services
0
.0
%
LY
Corp.
233,600
681,935
IT
Services
0
.6
%
Fujitsu
Ltd.
136,500
2,800,281
NEC
Corp.
19,900
1,916,578
Nomura
Research
Institute
Ltd.
32,215
1,191,174
NTT
Data
Group
Corp.
52,800
949,992
Obic
Co.
Ltd.
26,500
932,139
Otsuka
Corp.
18,800
463,726
SCSK
Corp.
12,600
260,280
TIS,
Inc.
16,300
415,146
8,929,316
Leisure
Products
0
.2
%
Bandai
Namco
Holdings,
Inc.
48,800
1,115,630
Shimano,
Inc.
6,200
1,175,437
2,291,067
Machinery
1
.1
%
Daifuku
Co.
Ltd.
25,700
496,642
FANUC
Corp.
76,700
2,241,684
88
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Index
Fund
Common
Stocks
Shares
Value
($)
JAPAN
Machinery
Hitachi
Construction
Machinery
Co.
Ltd.(a)
7,900
191,526
Hoshizaki
Corp.
9,400
327,462
Komatsu
Ltd.
76,200
2,113,713
Kubota
Corp.
81,300
1,154,086
Makita
Corp.
18,900
639,627
MINEBEA
MITSUMI,
Inc.(a)
31,700
625,428
Mitsubishi
Heavy
Industries
Ltd.
263,200
3,911,360
SMC
Corp.
4,600
2,046,896
Toyota
Industries
Corp.
12,300
949,501
Yaskawa
Electric
Corp.
19,900
696,419
15,394,344
Marine
Transportation
0
.2
%
Kawasaki
Kisen
Kaisha
Ltd.
(a)
32,700
507,214
Mitsui
OSK
Lines
Ltd.(a)
28,700
988,632
Nippon
Yusen
KK(a)
38,800
1,415,487
2,911,333
Media
0
.0
%
Dentsu
Group,
Inc.
17,001
523,243
Metals
&
Mining
0
.2
%
JFE
Holdings,
Inc.(a)
45,200
605,057
Nippon
Steel
Corp.(a)
71,844
1,604,163
Sumitomo
Metal
Mining
Co.
Ltd.
19,800
594,130
2,803,350
Office
REITs
0
.1
%
Japan
Real
Estate
Investment
Corp.
108
429,358
Nippon
Building
Fund,
Inc.
596
547,055
976,413
Oil,
Gas
&
Consumable
Fuels
0
.2
%
ENEOS
Holdings,
Inc.
238,139
1,296,556
Idemitsu
Kosan
Co.
Ltd.(a)
75,180
539,787
Inpex
Corp.
75,700
1,026,877
2,863,220
Passenger
Airlines
0
.0
%
ANA
Holdings,
Inc.
13,200
282,431
Japan
Airlines
Co.
Ltd.(a)
12,186
214,006
496,437
Personal
Care
Products
0
.2
%
Kao
Corp.
37,700
1,868,220
Shiseido
Co.
Ltd.
32,200
872,773
2,740,993
Pharmaceuticals
1
.2
%
Astellas
Pharma,
Inc.(a)
152,100
1,745,866
Chugai
Pharmaceutical
Co.
Ltd.
54,600
2,640,581
Daiichi
Sankyo
Co.
Ltd.
153,600
5,049,780
Eisai
Co.
Ltd.
21,500
799,993
Kyowa
Kirin
Co.
Ltd.
19,200
338,250
Ono
Pharmaceutical
Co.
Ltd.
(a)
28,800
383,608
Otsuka
Holdings
Co.
Ltd.
34,700
1,956,927
Shionogi
&
Co.
Ltd.
63,000
902,333
Takeda
Pharmaceutical
Co.
Ltd.
131,849
3,770,725
17,588,063
Common
Stocks
Shares
Value
($)
JAPAN
Professional
Services
0
.5
%
Recruit
Holdings
Co.
Ltd.
122,100
7,437,013
Real
Estate
Management
&
Development
0
.5
%
Daito
Trust
Construction
Co.
Ltd.
4,700
570,969
Daiwa
House
Industry
Co.
Ltd.
45,600
1,433,368
Hulic
Co.
Ltd.
30,600
310,566
Mitsubishi
Estate
Co.
Ltd.
95,100
1,501,381
Mitsui
Fudosan
Co.
Ltd.
219,700
2,058,002
Nomura
Real
Estate
Holdings,
Inc.
7,900
211,532
Sumitomo
Realty
&
Development
Co.
Ltd.
22,600
759,615
6,845,433
Semiconductors
&
Semiconductor
Equipment
1
.1
%
Advantest
Corp.
63,000
2,993,550
Disco
Corp.
7,600
2,009,887
Kokusai
Electric
Corp.(a)
11,800
263,751
Lasertec
Corp.
6,600
1,093,374
Renesas
Electronics
Corp.
140,100
2,044,363
Rohm
Co.
Ltd.(a)
26,700
299,752
SCREEN
Holdings
Co.
Ltd.
(a)
7,000
491,630
SUMCO
Corp.(a)
29,300
316,623
Tokyo
Electron
Ltd.
36,800
6,534,635
16,047,565
Software
0
.1
%
Oracle
Corp.
Japan
3,100
318,745
Trend
Micro,
Inc.
10,200
604,658
923,403
Specialty
Retail
0
.5
%
Fast
Retailing
Co.
Ltd.
15,600
5,168,371
Nitori
Holdings
Co.
Ltd.(a)
6,700
1,016,101
ZOZO,
Inc.
10,100
367,074
6,551,546
Technology
Hardware,
Storage
&
Peripherals
0
.4
%
Brother
Industries
Ltd.(a)
18,700
363,384
Canon,
Inc.
76,900
2,525,631
FUJIFILM
Holdings
Corp.
91,700
2,365,308
Ricoh
Co.
Ltd.(a)
43,000
463,370
Seiko
Epson
Corp.(a)
23,300
429,753
6,147,446
Textiles,
Apparel
&
Luxury
Goods
0
.1
%
Asics
Corp.
54,800
1,148,137
Tobacco
0
.2
%
Japan
Tobacco,
Inc.
99,500
2,906,716
Trading
Companies
&
Distributors
1
.4
%
ITOCHU
Corp.(a)
98,200
5,275,428
Marubeni
Corp.
118,000
1,935,828
Mitsubishi
Corp.
274,300
5,668,577
Mitsui
&
Co.
Ltd.
211,500
4,709,897
MonotaRO
Co.
Ltd.(a)
22,000
366,143
Sumitomo
Corp.
85,700
1,916,281
Toyota
Tsusho
Corp.
53,700
971,223
20,843,377
Wireless
Telecommunication
Services
0
.8
%
KDDI
Corp.(a)
125,400
4,013,907
SoftBank
Corp.(a)
2,355,000
3,075,112
NVIT
International
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
89
Common
Stocks
Shares
Value
($)
JAPAN
Wireless
Telecommunication
Services
SoftBank
Group
Corp.
84,800
5,006,225
12,095,244
323,095,046
JORDAN
0
.0
%
Pharmaceuticals
0
.0
%
Hikma
Pharmaceuticals
plc
13,161
336,211
LUXEMBOURG
0
.1
%
Life
Sciences
Tools
&
Services
0
.0
%
Eurofins
Scientific
SE
11,096
703,263
Metals
&
Mining
0
.1
%
ArcelorMittal
SA(a)
38,749
1,016,931
1,720,194
MACAU
0
.1
%
Hotels,
Restaurants
&
Leisure
0
.1
%
Galaxy
Entertainment
Group
Ltd.
177,000
877,621
Sands
China
Ltd.*
193,900
490,114
1,367,735
NETHERLANDS
4
.3
%
Banks
0
.4
%
ABN
AMRO
Bank
NV,
CVA
Reg.
S(b)
37,239
672,584
ING
Groep
NV
271,549
4,939,019
5,611,603
Beverages
0
.2
%
Heineken
Holding
NV
10,409
786,131
Heineken
NV
23,757
2,106,461
2,892,592
Biotechnology
0
.2
%
Argenx
SE*
4,945
2,676,593
Capital
Markets
0
.0
%
Euronext
NV
Reg.
S(b)
6,758
733,577
Chemicals
0
.1
%
Akzo
Nobel
NV
14,006
987,894
OCI
NV(a)
7,381
210,027
1,197,921
Consumer
Staples
Distribution
&
Retail
0
.2
%
Koninklijke
Ahold
Delhaize
NV
76,714
2,650,619
Diversified
Telecommunication
Services
0
.1
%
Koninklijke
KPN
NV
327,334
1,336,918
Entertainment
0
.1
%
Universal
Music
Group
NV(a)
69,058
1,808,224
Financial
Services
0
.2
%
Adyen
NV
Reg.
S*(b)
1,773
2,776,788
EXOR
NV
8,246
883,780
3,660,568
Food
Products
0
.0
%
JDE
Peet's
NV
10,484
219,107
Health
Care
Equipment
&
Supplies
0
.1
%
Koninklijke
Philips
NV*
65,169
2,135,488
Insurance
0
.2
%
Aegon
Ltd.
112,438
722,483
ASR
Nederland
NV
12,579
616,825
NN
Group
NV
22,036
1,099,015
2,438,323
Common
Stocks
Shares
Value
($)
NETHERLANDS
Professional
Services
0
.3
%
Randstad
NV(a)
9,330
463,771
Wolters
Kluwer
NV
20,630
3,477,328
3,941,099
Semiconductors
&
Semiconductor
Equipment
2
.1
%
ASM
International
NV
3,890
2,563,501
ASML
Holding
NV
32,920
27,443,748
BE
Semiconductor
Industries
NV
6,163
782,723
30,789,972
Trading
Companies
&
Distributors
0
.1
%
IMCD
NV
4,716
819,909
62,912,513
NEW
ZEALAND
0
.3
%
Diversified
Telecommunication
Services
0
.0
%
Spark
New
Zealand
Ltd.
161,178
310,299
Electric
Utilities
0
.0
%
Mercury
NZ
Ltd.
61,413
251,015
Health
Care
Equipment
&
Supplies
0
.1
%
Fisher
&
Paykel
Healthcare
Corp.
Ltd.
47,876
1,057,090
Independent
Power
and
Renewable
Electricity
Producers
0
.0
%
Meridian
Energy
Ltd.
106,098
400,377
Software
0
.1
%
Xero
Ltd.*
12,159
1,261,482
Transportation
Infrastructure
0
.1
%
Auckland
International
Airport
Ltd.
109,506
519,039
3,799,302
NORWAY
0
.5
%
Aerospace
&
Defense
0
.1
%
Kongsberg
Gruppen
ASA
7,983
782,154
Banks
0
.1
%
DNB
Bank
ASA
70,091
1,437,784
Diversified
Telecommunication
Services
0
.0
%
Telenor
ASA
54,622
699,095
Food
Products
0
.1
%
Mowi
ASA
36,784
661,536
Orkla
ASA
54,266
511,505
Salmar
ASA
5,395
283,123
1,456,164
Insurance
0
.0
%
Gjensidige
Forsikring
ASA
15,461
289,264
Metals
&
Mining
0
.0
%
Norsk
Hydro
ASA
112,142
728,828
Oil,
Gas
&
Consumable
Fuels
0
.2
%
Aker
BP
ASA
26,204
563,612
Equinor
ASA
69,025
1,749,366
2,312,978
7,706,267
POLAND
0
.0
%
Air
Freight
&
Logistics
0
.0
%
InPost
SA*
16,585
312,959
90
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Index
Fund
Common
Stocks
Shares
Value
($)
PORTUGAL
0
.2
%
Consumer
Staples
Distribution
&
Retail
0
.0
%
Jeronimo
Martins
SGPS
SA
24,718
485,861
Electric
Utilities
0
.1
%
EDP
SA
259,329
1,184,690
Oil,
Gas
&
Consumable
Fuels
0
.1
%
Galp
Energia
SGPS
SA
39,391
739,620
2,410,171
SINGAPORE
1
.5
%
Aerospace
&
Defense
0
.0
%
Singapore
Technologies
Engineering
Ltd.
128,000
462,711
Banks
0
.7
%
DBS
Group
Holdings
Ltd.
165,500
4,915,275
Oversea-Chinese
Banking
Corp.
Ltd.
276,900
3,260,586
United
Overseas
Bank
Ltd.
104,600
2,624,623
10,800,484
Capital
Markets
0
.1
%
Singapore
Exchange
Ltd.
74,100
658,333
Diversified
Telecommunication
Services
0
.1
%
Singapore
Telecommunications
Ltd.
618,650
1,557,153
Entertainment
0
.2
%
Sea
Ltd.,
ADR*
30,286
2,855,364
Ground
Transportation
0
.1
%
Grab
Holdings
Ltd.,
Class
A*
174,335
662,473
Hotels,
Restaurants
&
Leisure
0
.0
%
Genting
Singapore
Ltd.
509,396
347,143
Industrial
Conglomerates
0
.0
%
Keppel
Ltd.
118,000
608,511
Industrial
REITs
0
.1
%
CapitaLand
Ascendas
REIT
296,407
658,487
Multi-Utilities
0
.0
%
Sembcorp
Industries
Ltd.
78,000
335,342
Passenger
Airlines
0
.0
%
Singapore
Airlines
Ltd.
116,014
612,415
Real
Estate
Management
&
Development
0
.0
%
CapitaLand
Investment
Ltd.
192,897
469,061
Retail
REITs
0
.1
%
CapitaLand
Integrated
Commercial
Trust
453,105
748,409
Semiconductors
&
Semiconductor
Equipment
0
.1
%
STMicroelectronics
NV
55,125
1,642,399
22,418,285
SOUTH
AFRICA
0
.2
%
Metals
&
Mining
0
.2
%
Anglo
American
plc
104,506
3,396,554
SOUTH
KOREA
0
.0
%
Hotels,
Restaurants
&
Leisure
0
.0
%
Delivery
Hero
SE
Reg.
S*(a)
(b)
14,923
604,565
Common
Stocks
Shares
Value
($)
SPAIN
2
.7
%
Banks
1
.0
%
Banco
Bilbao
Vizcaya
Argentaria
SA
473,366
5,124,148
Banco
de
Sabadell
SA(a)
450,829
956,088
Banco
Santander
SA
1,276,500
6,523,373
CaixaBank
SA
295,647
1,762,315
14,365,924
Biotechnology
0
.0
%
Grifols
SA*(a)
26,811
304,524
Construction
&
Engineering
0
.1
%
ACS
Actividades
de
Construccion
y
Servicios
SA
15,130
698,705
Diversified
Telecommunication
Services
0
.2
%
Cellnex
Telecom
SA
Reg.
S(b)
41,008
1,661,519
Telefonica
SA(a)
330,390
1,615,410
3,276,929
Electric
Utilities
0
.6
%
Acciona
SA(a)
2,309
327,185
Endesa
SA
24,693
539,537
Iberdrola
SA
503,166
7,784,773
Redeia
Corp.
SA(a)
32,057
623,555
9,275,050
Hotels,
Restaurants
&
Leisure
0
.2
%
Amadeus
IT
Group
SA
37,478
2,705,091
Independent
Power
and
Renewable
Electricity
Producers
0
.0
%
EDP
Renovaveis
SA(a)
27,414
479,551
Oil,
Gas
&
Consumable
Fuels
0
.1
%
Repsol
SA
101,984
1,349,615
Specialty
Retail
0
.4
%
Industria
de
Diseno
Textil
SA
89,714
5,309,890
Transportation
Infrastructure
0
.1
%
Aena
SME
SA
Reg.
S(b)
6,103
1,342,981
39,108,260
SWEDEN
3
.3
%
Aerospace
&
Defense
0
.0
%
Saab
AB,
Class
B(a)
25,856
550,151
Automobiles
0
.0
%
Volvo
Car
AB,
Class
B*(a)
52,647
144,762
Banks
0
.3
%
Skandinaviska
Enskilda
Banken
AB,
Class
A
131,379
2,010,028
Svenska
Handelsbanken
AB,
Class
A
116,732
1,199,000
Swedbank
AB,
Class
A
71,208
1,510,739
4,719,767
Biotechnology
0
.0
%
Swedish
Orphan
Biovitrum
AB*
14,815
477,237
Building
Products
0
.2
%
Assa
Abloy
AB,
Class
B
81,961
2,759,560
Nibe
Industrier
AB,
Class
B(a)
123,952
680,151
3,439,711
NVIT
International
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
91
Common
Stocks
Shares
Value
($)
SWEDEN
Capital
Markets
0
.1
%
EQT
AB(a)
29,904
1,024,552
Commercial
Services
&
Supplies
0
.0
%
Securitas
AB,
Class
B(a)
39,607
503,009
Communications
Equipment
0
.1
%
Telefonaktiebolaget
LM
Ericsson,
Class
B
225,320
1,703,016
Construction
&
Engineering
0
.0
%
Skanska
AB,
Class
B(a)
29,468
615,060
Diversified
Telecommunication
Services
0
.1
%
Telia
Co.
AB
204,156
660,243
Electronic
Equipment,
Instruments
&
Components
0
.1
%
Hexagon
AB,
Class
B
173,048
1,867,590
Financial
Services
0
.4
%
Industrivarden
AB,
Class
A(a)
10,309
381,118
Industrivarden
AB,
Class
C(a)
14,255
524,317
Investor
AB,
Class
B
143,163
4,409,343
L
E
Lundbergforetagen
AB,
Class
B(a)
5,964
341,379
5,656,157
Health
Care
Equipment
&
Supplies
0
.0
%
Getinge
AB,
Class
B
17,992
388,376
Hotels,
Restaurants
&
Leisure
0
.1
%
Evolution
AB
Reg.
S(b)
14,834
1,457,967
Household
Products
0
.1
%
Essity
AB,
Class
B
49,205
1,535,622
Industrial
Conglomerates
0
.1
%
Investment
AB
Latour,
Class
B
13,300
415,101
Lifco
AB,
Class
B
19,835
653,115
1,068,216
Machinery
1
.2
%
Alfa
Laval
AB
24,213
1,162,652
Atlas
Copco
AB,
Class
A
223,454
4,323,081
Atlas
Copco
AB,
Class
B
126,913
2,172,257
Epiroc
AB,
Class
A(a)
54,010
1,167,498
Epiroc
AB,
Class
B
30,094
570,269
Husqvarna
AB,
Class
B(a)
28,391
199,110
Indutrade
AB
23,089
718,145
Sandvik
AB
87,166
1,947,740
SKF
AB,
Class
B
29,532
587,489
Trelleborg
AB,
Class
B
17,853
686,045
Volvo
AB,
Class
A
16,247
433,588
Volvo
AB,
Class
B
131,721
3,482,263
17,450,137
Metals
&
Mining
0
.1
%
Boliden
AB
22,578
765,975
Paper
&
Forest
Products
0
.1
%
Holmen
AB,
Class
B(a)
6,610
286,117
Svenska
Cellulosa
AB
SCA,
Class
B(a)
49,097
715,302
1,001,419
Real
Estate
Management
&
Development
0
.1
%
Fastighets
AB
Balder,
Class
B*(a)
52,175
458,385
Sagax
AB,
Class
B(a)
18,146
517,172
975,557
Common
Stocks
Shares
Value
($)
SWEDEN
Specialty
Retail
0
.1
%
H
&
M
Hennes
&
Mauritz
AB,
Class
B(a)
47,429
807,410
Trading
Companies
&
Distributors
0
.1
%
AddTech
AB,
Class
B
21,635
648,617
Beijer
Ref
AB,
Class
B(a)
30,092
496,668
1,145,285
Wireless
Telecommunication
Services
0
.0
%
Tele2
AB,
Class
B
46,644
527,685
48,484,904
SWITZERLAND
6
.3
%
Banks
0
.0
%
Banque
Cantonale
Vaudoise
(Registered)
2,334
240,984
Building
Products
0
.1
%
Geberit
AG
(Registered)
2,743
1,790,605
Capital
Markets
0
.8
%
Julius
Baer
Group
Ltd.
17,065
1,028,208
Partners
Group
Holding
AG
1,891
2,844,062
UBS
Group
AG
(Registered)
270,964
8,365,992
12,238,262
Chemicals
0
.8
%
Clariant
AG
(Registered)
16,802
254,578
DSM-Firmenich
AG
15,560
2,142,709
EMS-Chemie
Holding
AG
(Registered)(a)
575
483,085
Givaudan
SA
(Registered)
759
4,163,217
Sika
AG
(Registered)
12,558
4,166,355
11,209,944
Containers
&
Packaging
0
.1
%
SIG
Group
AG(a)
26,860
599,705
Diversified
Telecommunication
Services
0
.1
%
Swisscom
AG
(Registered)
2,089
1,364,609
Electric
Utilities
0
.0
%
BKW
AG
1,655
300,083
Electrical
Equipment
0
.5
%
ABB
Ltd.
(Registered)
130,294
7,552,689
Food
Products
0
.2
%
Barry
Callebaut
AG
(Registered)(a)
281
520,439
Chocoladefabriken
Lindt
&
Spruengli
AG(a)
81
1,045,777
Chocoladefabriken
Lindt
&
Spruengli
AG
(Registered)
8
1,019,733
2,585,949
Health
Care
Equipment
&
Supplies
0
.2
%
Sonova
Holding
AG
(Registered)
4,281
1,537,706
Straumann
Holding
AG
(Registered)(a)
9,421
1,546,455
3,084,161
Insurance
0
.7
%
Baloise
Holding
AG
(Registered)
3,643
743,027
Helvetia
Holding
AG
(Registered)(a)
2,881
497,774
Swiss
Life
Holding
AG
(Registered)
2,367
1,977,597
92
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Index
Fund
Common
Stocks
Shares
Value
($)
SWITZERLAND
Insurance
Zurich
Insurance
Group
AG
12,058
7,273,734
10,492,132
Life
Sciences
Tools
&
Services
0
.3
%
Bachem
Holding
AG(a)
2,947
248,389
Lonza
Group
AG
(Registered)
5,950
3,764,081
4,012,470
Machinery
0
.2
%
Schindler
Holding
AG
3,376
989,805
Schindler
Holding
AG
(Registered)
1,883
535,903
VAT
Group
AG
Reg.
S(b)
2,270
1,157,329
2,683,037
Marine
Transportation
0
.1
%
Kuehne
+
Nagel
International
AG
(Registered)
3,990
1,088,659
Pharmaceuticals
1
.4
%
Galderma
Group
AG*
3,961
368,003
Novartis
AG
(Registered)
162,376
18,692,039
Sandoz
Group
AG
33,550
1,398,940
20,458,982
Professional
Services
0
.1
%
Adecco
Group
AG
(Registered)
13,332
453,692
SGS
SA
(Registered)
12,428
1,386,872
1,840,564
Real
Estate
Management
&
Development
0
.1
%
Swiss
Prime
Site
AG
(Registered)
6,776
759,611
Software
0
.0
%
Temenos
AG
(Registered)
5,369
375,952
Specialty
Retail
0
.0
%
Avolta
AG
7,247
307,223
Technology
Hardware,
Storage
&
Peripherals
0
.1
%
Logitech
International
SA
(Registered)
12,831
1,148,154
Textiles,
Apparel
&
Luxury
Goods
0
.5
%
Cie
Financiere
Richemont
SA
(Registered)
44,194
7,006,618
Swatch
Group
AG
(The)(a)
2,410
517,158
Swatch
Group
AG
(The)
(Registered)(a)
4,684
201,017
7,724,793
91,858,568
UNITED
ARAB
EMIRATES
0
.0
%
Health
Care
Providers
&
Services
0
.0
%
NMC
Health
plc*^∞
11,719
0
UNITED
KINGDOM
10
.8
%
Aerospace
&
Defense
0
.7
%
BAE
Systems
plc
250,518
4,146,981
Melrose
Industries
plc
109,665
670,766
Rolls-Royce
Holdings
plc*
700,678
4,948,403
9,766,150
Banks
1
.8
%
Barclays
plc
1,212,044
3,647,643
HSBC
Holdings
plc
1,525,622
13,684,156
Lloyds
Banking
Group
plc
5,140,866
4,036,744
NatWest
Group
plc
542,593
2,506,840
Common
Stocks
Shares
Value
($)
UNITED
KINGDOM
Banks
Standard
Chartered
plc
180,782
1,922,484
25,797,867
Beverages
0
.5
%
Coca-Cola
Europacific
Partners
plc
16,877
1,329,064
Diageo
plc
183,032
6,386,356
7,715,420
Broadline
Retail
0
.1
%
Next
plc
10,076
1,319,785
Capital
Markets
0
.7
%
3i
Group
plc
81,004
3,586,195
Hargreaves
Lansdown
plc
27,474
409,728
London
Stock
Exchange
Group
plc
39,273
5,369,836
Schroders
plc
65,633
307,026
9,672,785
Chemicals
0
.0
%
Croda
International
plc
10,749
607,649
Commercial
Services
&
Supplies
0
.1
%
Rentokil
Initial
plc
205,688
1,009,292
Consumer
Staples
Distribution
&
Retail
0
.2
%
J
Sainsbury
plc
129,442
512,053
Tesco
plc
569,551
2,730,599
3,242,652
Diversified
Consumer
Services
0
.0
%
Pearson
plc
48,354
655,693
Diversified
REITs
0
.0
%
Land
Securities
Group
plc
57,633
502,433
Diversified
Telecommunication
Services
0
.1
%
BT
Group
plc(a)
550,364
1,090,480
Electric
Utilities
0
.1
%
SSE
plc
89,430
2,254,234
Electronic
Equipment,
Instruments
&
Components
0
.1
%
Halma
plc
32,273
1,126,901
Financial
Services
0
.1
%
M&G
plc
194,963
540,956
Wise
plc,
Class
A*
57,541
519,009
1,059,965
Food
Products
0
.1
%
Associated
British
Foods
plc
27,359
853,814
Health
Care
Equipment
&
Supplies
0
.1
%
Smith
&
Nephew
plc
70,312
1,093,125
Hotels,
Restaurants
&
Leisure
0
.5
%
Compass
Group
plc
140,497
4,501,564
Entain
plc
53,534
546,664
InterContinental
Hotels
Group
plc
13,271
1,450,348
Whitbread
plc
14,395
604,213
7,102,789
Household
Durables
0
.2
%
Barratt
Developments
plc
118,790
761,795
Berkeley
Group
Holdings
plc
7,995
505,184
Persimmon
plc
26,416
580,047
Taylor
Wimpey
plc
303,173
667,230
2,514,256
NVIT
International
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
93
Common
Stocks
Shares
Value
($)
UNITED
KINGDOM
Household
Products
0
.2
%
Reckitt
Benckiser
Group
plc
57,344
3,511,620
Industrial
Conglomerates
0
.2
%
CK
Hutchison
Holdings
Ltd.
217,016
1,232,047
DCC
plc
8,462
576,772
Smiths
Group
plc
26,916
604,537
2,413,356
Industrial
REITs
0
.1
%
Segro
plc
107,285
1,255,706
Insurance
0
.3
%
Admiral
Group
plc
20,629
769,422
Aviva
plc
216,521
1,403,278
Legal
&
General
Group
plc
495,888
1,499,904
Phoenix
Group
Holdings
plc
53,666
402,358
4,074,962
Interactive
Media
&
Services
0
.1
%
Auto
Trader
Group
plc
Reg.
S(b)
74,523
865,114
Machinery
0
.0
%
Spirax
Group
plc
6,229
627,687
Media
0
.1
%
Informa
plc
112,340
1,234,063
WPP
plc
87,146
890,603
2,124,666
Multi-Utilities
0
.4
%
Centrica
plc
436,308
680,928
National
Grid
plc
397,848
5,484,566
6,165,494
Personal
Care
Products
0
.9
%
Unilever
plc
205,539
13,311,111
Pharmaceuticals
1
.3
%
AstraZeneca
plc
127,719
19,894,130
Professional
Services
0
.6
%
Intertek
Group
plc
13,230
914,541
RELX
plc
153,825
7,267,574
8,182,115
Software
0
.1
%
Sage
Group
plc
(The)
82,224
1,128,298
Specialty
Retail
0
.1
%
JD
Sports
Fashion
plc
220,362
455,508
Kingfisher
plc
150,084
647,605
1,103,113
Tobacco
0
.5
%
British
American
Tobacco
plc
163,436
5,960,001
Imperial
Brands
plc
68,067
1,979,823
7,939,824
Trading
Companies
&
Distributors
0
.3
%
Ashtead
Group
plc
36,386
2,824,324
Bunzl
plc
27,549
1,303,348
4,127,672
Water
Utilities
0
.1
%
Severn
Trent
plc
22,598
798,480
United
Utilities
Group
plc
56,387
789,217
1,587,697
Wireless
Telecommunication
Services
0
.1
%
Vodafone
Group
plc
1,862,649
1,869,593
157,567,448
Common
Stocks
Shares
Value
($)
UNITED
STATES
8
.9
%
Automobiles
0
.2
%
Stellantis
NV
174,343
2,412,799
Biotechnology
0
.5
%
CSL
Ltd.
39,813
7,897,072
Construction
&
Engineering
0
.1
%
Ferrovial
SE
43,357
1,866,308
Construction
Materials
0
.4
%
Holcim
AG
42,940
4,198,337
James
Hardie
Industries
plc
CHDI*
35,808
1,433,285
5,631,622
Electrical
Equipment
0
.8
%
Schneider
Electric
SE
45,047
11,917,734
Energy
Equipment
&
Services
0
.0
%
Tenaris
SA
37,868
601,075
Food
Products
1
.5
%
Nestle
SA
(Registered)
215,849
21,753,916
Health
Care
Equipment
&
Supplies
0
.3
%
Alcon,
Inc.
41,343
4,133,786
Insurance
0
.2
%
Swiss
Re
AG
24,709
3,413,064
Life
Sciences
Tools
&
Services
0
.1
%
QIAGEN
NV*(a)
18,850
847,698
Oil,
Gas
&
Consumable
Fuels
1
.7
%
BP
plc
1,361,797
7,183,172
Shell
plc
519,144
16,920,409
24,103,581
Personal
Care
Products
0
.2
%
Haleon
plc
608,139
3,180,398
Pharmaceuticals
2
.5
%
GSK
plc
340,784
6,931,508
Roche
Holding
AG
60,568
19,447,505
Sanofi
SA
93,897
10,818,272
37,197,285
Professional
Services
0
.3
%
Experian
plc
75,638
3,984,762
Software
0
.1
%
CyberArk
Software
Ltd.*(a)
3,507
1,022,676
Monday.com
Ltd.*
3,043
845,254
1,867,930
130,809,030
Total
Common
Stocks
(cost
$779,446,769)
1,443,954,974
94
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Index
Fund
Repurchase
Agreements
2
.8
%
Principal
Amount
($)
Value
($)    
Bank
of
America
NA,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$10,001,356,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$10,200,000.(c)
10,000,000
10,000,000
BofA
Securities,
Inc.,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$5,000,678,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
1.25%
-
6.23%,
maturing
5/25/2034
-
12/20/2060;
total
market
value
$5,100,000.(c)
5,000,000
5,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$1,500,206,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$1,530,000.(c)
1,500,000
1,500,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$12,288,433,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$12,532,479.(c)
12,286,744
12,286,744
ING
Financial
Services
LLC,
4.83%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$2,511,740,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$2,550,001.(c)
2,500,000
2,500,000
Repurchase
Agreements
Principal
Amount
($)
  Value
($)    
ING
Financial
Services
LLC,
4.83%,
dated
9/27/2024,
due
10/1/2024,
repurchase
price
$2,007,513,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$2,040,001.(c)
2,000,000
2,000,000
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$6,000,808,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$6,120,020.(c)
6,000,000
6,000,000
Santander
US
Capital
Markets,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,271,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
10/25/2024
-
3/20/2071;
total
market
value
$2,040,277.(c)
2,000,000
2,000,000
Total
Repurchase
Agreements
(cost
$41,286,744)
41,286,744
Total
Investments
(cost
$820,733,513)
101.3%
1,485,241,718
Liabilities
in
excess
of
other
assets
(1.3)%
(
19,527,626
)
NET
ASSETS
100.0%
$
1,465,714,092
NVIT
International
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
95
*
Denotes
a
non-income
producing
security.
^
Value
determined
using
significant
unobservable
inputs.
Fair
valued
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$57,771,900,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$41,286,744
and
by
$21,595,195
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$62,881,939.
(b)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$18,966,296
which
represents
1.29%
of
net
assets.
(c)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$41,286,744.
ADR
American
Depositary
Receipt
CHDI
Clearing
House
Electronic
Subregister
System
(CHESS)
Depository
Interest
CVA
Dutch
Certification
Preference
A
special
type
of
equity
investment
that
shares
in
the
earnings
of
the
company,
has
limited
voting
rights,
and
may
have
a
dividend
preference.
Preference
shares
may
also
have
liquidation
preference.
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
REIT
Real
Estate
Investment
Trust
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
EURO
STOXX
50
Index
86
12/2024
EUR
4,815,264
25,807
FTSE
100
Index
30
12/2024
GBP
3,324,393
(13,714)
Nikkei
225
Index
21
12/2024
JPY
2,764,446
(7,614)
SPI
200
Index
12
12/2024
AUD
1,722,706
8,435
Net
contracts
12,914
As
of
September
30,
2024,
the
Fund
had
$675,465
segregated
in
foreign
currency
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
AUD
Australian
Dollar
EUR
Euro
GBP
British
Pound
JPY
Japanese
Yen
96
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Index
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
International
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
97
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
Aerospace
&
Defense
$
$
31,325,408
$
$
31,325,408
Air
Freight
&
Logistics
7,244,699
7,244,699
Automobile
Components
8,395,967
8,395,967
Automobiles
41,492,297
41,492,297
Banks
156,395,736
156,395,736
Beverages
1,329,064
22,339,373
23,668,437
Biotechnology
13,261,043
13,261,043
Broadline
Retail
303,138
12,489,471
12,792,609
Building
Products
14,190,478
14,190,478
Capital
Markets
399,817
44,340,503
44,740,320
Chemicals
44,236,698
44,236,698
Commercial
Services
&
Supplies
5,488,921
5,488,921
Communications
Equipment
3,657,113
3,657,113
Construction
&
Engineering
10,986,667
10,986,667
Construction
Materials
6,862,413
6,862,413
Consumer
Staples
Distribution
&
Retail
16,854,402
16,854,402
Containers
&
Packaging
599,705
599,705
Distributors
404,205
404,205
Diversified
Consumer
Services
655,693
655,693
Diversified
REITs
2,500,723
2,500,723
Diversified
Telecommunication
Services
25,430,789
25,430,789
Electric
Utilities
26,433,570
26,433,570
Electrical
Equipment
32,014,611
32,014,611
Electronic
Equipment,
Instruments
&
Components
19,105,275
19,105,275
Energy
Equipment
&
Services
601,075
601,075
Entertainment
2,855,364
9,775,391
12,630,755
Financial
Services
15,833,903
15,833,903
Food
Products
37,086,418
37,086,418
Gas
Utilities
3,545,684
3,545,684
Ground
Transportation
662,473
5,610,632
6,273,105
Health
Care
Equipment
&
Supplies
31,404,189
31,404,189
Health
Care
Providers
&
Services
3,524,408
3,524,408
Health
Care
Technology
968,660
968,660
Hotels,
Restaurants
&
Leisure
20,757,133
20,757,133
Household
Durables
16,291,586
16,291,586
Household
Products
8,282,220
8,282,220
Independent
Power
and
Renewable
Electricity
Producers
3,778,232
3,778,232
Industrial
Conglomerates
27,974,620
27,974,620
Industrial
REITs
6,269,869
6,269,869
Insurance
80,174,660
80,174,660
Interactive
Media
&
Services
3,868,599
3,868,599
IT
Services
714,819
12,042,098
12,756,917
Leisure
Products
2,291,067
2,291,067
Life
Sciences
Tools
&
Services
6,707,484
6,707,484
Machinery
44,759,040
44,759,040
Marine
Transportation
5,345,120
5,345,120
Media
5,373,542
5,373,542
Metals
&
Mining
42,903,278
42,903,278
Multi-Utilities
13,679,373
13,679,373
Office
REITs
1,856,125
1,856,125
Oil,
Gas
&
Consumable
Fuels
51,395,185
51,395,185
Paper
&
Forest
Products
3,826,247
3,826,247
Passenger
Airlines
1,806,955
1,806,955
Personal
Care
Products
29,367,854
29,367,854
Pharmaceuticals
1,704,025
134,919,955
136,623,980
Professional
Services
27,515,383
27,515,383
Real
Estate
Management
&
Development
15,971,319
15,971,319
98
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Index
Fund
The
FVC
continues
to
evaluate
any
information
that
could
cause
an
adjustment
to
the
fair
value
for
these
investments,
such
as
market
news,
the
progress
of
judicial
and
regulatory
proceedings,
and
subadviser
recommendations. 
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
Level
1
Level
2
Level
3
Total
Assets:
Retail
REITs
$
4,912,415
$
$
4,912,415
Semiconductors
&
Semiconductor
Equipment
52,221,382
52,221,382
Software
3,261,368
28,160,857
31,422,225
Specialty
Retail
14,713,715
14,713,715
Technology
Hardware,
Storage
&
Peripherals
7,295,600
7,295,600
Textiles,
Apparel
&
Luxury
Goods
40,656,189
40,656,189
Tobacco
10,846,540
10,846,540
Trading
Companies
&
Distributors
1,503,017
29,149,306
30,652,323
Transportation
Infrastructure
4,972,603
4,972,603
Water
Utilities
1,587,697
1,587,697
Wireless
Telecommunication
Services
14,492,521
14,492,521
Total
Common
Stocks
$
12,733,085
$
1,431,221,889
$
$
1,443,954,974
Futures
Contracts
34,242
34,242
Repurchase
Agreements
41,286,744
41,286,744
Total
Assets
$
12,767,327
$
1,472,508,633
$
$
1,485,275,960
Liabilities:
Futures
Contracts
$
(
21,328
)
$
$
$
(
21,328
)
Total
Liabilities
$
(
21,328
)
$
$
$
(
21,328
)
Total
$
12,745,999
$
1,472,508,633
$
$
1,485,254,632
As
of
September
30,
2024,
the
Fund
held
one
common
stock
investment
that
was
categorized
as
a
Level
3
investment
which
was
valued
at
$0.
NVIT
International
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
99
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
34,242
Total
$
34,242
Liabilities:
Futures
Contracts
Equity
risk
Unrealized
depreciation
from
futures
contracts
$
(
21,328
)
Total
$
(
21,328
)
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
100
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Mid
Cap
Index
Fund
Common
Stocks
99
.4
%
Shares
Value
($)
Aerospace
&
Defense
1
.3
%
BWX
Technologies,
Inc.
38,992
4,238,431
Curtiss-Wright
Corp.
16,445
5,405,307
Hexcel
Corp.(a)
34,805
2,151,993
Woodward,
Inc.(a)
25,467
4,367,845
16,163,576
Air
Freight
&
Logistics
0
.2
%
GXO
Logistics,
Inc.*
51,102
2,660,881
Automobile
Components
0
.9
%
Autoliv,
Inc.
31,033
2,897,551
Gentex
Corp.(a)
97,866
2,905,641
Goodyear
Tire
&
Rubber
Co.
(The)*
120,609
1,067,390
Lear
Corp.
24,209
2,642,412
Visteon
Corp.*
11,511
1,096,308
10,609,302
Automobiles
0
.4
%
Harley-Davidson,
Inc.(a)
50,462
1,944,301
Thor
Industries,
Inc.(a)
22,612
2,484,833
4,429,134
Banks
5
.7
%
Associated
Banc-Corp.
61,876
1,332,809
Bank
OZK(a)
45,044
1,936,442
Cadence
Bank
79,756
2,540,229
Columbia
Banking
System,
Inc.(a)
89,523
2,337,446
Commerce
Bancshares,
Inc.
(a)
50,122
2,977,247
Cullen/Frost
Bankers,
Inc.(a)
27,470
3,072,794
East
West
Bancorp,
Inc.
59,454
4,919,224
First
Financial
Bankshares,
Inc.(a)
54,759
2,026,631
First
Horizon
Corp.
228,770
3,552,798
FNB
Corp.
156,386
2,206,607
Glacier
Bancorp,
Inc.(a)
48,430
2,213,251
Hancock
Whitney
Corp.(a)
37,122
1,899,533
Home
BancShares,
Inc.
79,473
2,152,924
International
Bancshares
Corp.
22,703
1,357,412
New
York
Community
Bancorp,
Inc.(a)
124,997
1,403,716
Old
National
Bancorp
137,413
2,564,127
Pinnacle
Financial
Partners,
Inc.(a)
32,756
3,209,105
Prosperity
Bancshares,
Inc.
40,205
2,897,574
SouthState
Corp.
32,357
3,144,453
Synovus
Financial
Corp.(a)
62,192
2,765,678
Texas
Capital
Bancshares,
Inc.*
19,540
1,396,328
UMB
Financial
Corp.(a)
19,129
2,010,649
United
Bankshares,
Inc.
57,704
2,140,818
Valley
National
Bancorp
182,184
1,650,587
Webster
Financial
Corp.
73,367
3,419,636
Western
Alliance
Bancorp(a)
44,327
3,833,842
Wintrust
Financial
Corp.
28,455
3,088,221
Zions
Bancorp
NA
63,609
3,003,617
71,053,698
Beverages
0
.5
%
Boston
Beer
Co.,
Inc.
(The),
Class
A*
3,811
1,101,912
Celsius
Holdings,
Inc.*(a)
67,036
2,102,249
Common
Stocks
Shares
Value
($)
Beverages
Coca-Cola
Consolidated,
Inc.
2,434
3,204,118
6,408,279
Biotechnology
2
.8
%
Arrowhead
Pharmaceuticals,
Inc.*(a)
52,483
1,016,596
BioMarin
Pharmaceutical,
Inc.*
81,128
5,702,487
Cytokinetics,
Inc.*(a)
50,263
2,653,886
Exelixis,
Inc.*
121,540
3,153,963
Halozyme
Therapeutics,
Inc.*(a)
54,146
3,099,317
Neurocrine
Biosciences,
Inc.*
43,055
4,960,797
Roivant
Sciences
Ltd.*
177,623
2,049,769
Sarepta
Therapeutics,
Inc.*
40,641
5,075,655
United
Therapeutics
Corp.*
18,963
6,795,391
34,507,861
Broadline
Retail
0
.4
%
Macy's,
Inc.(a)
117,567
1,844,626
Nordstrom,
Inc.(a)
41,053
923,282
Ollie's
Bargain
Outlet
Holdings,
Inc.*
26,082
2,535,171
5,303,079
Building
Products
3
.7
%
AAON,
Inc.
28,624
3,086,812
Advanced
Drainage
Systems,
Inc.
29,873
4,694,841
Carlisle
Cos.,
Inc.(a)
19,682
8,851,980
Fortune
Brands
Innovations,
Inc.
52,993
4,744,463
Lennox
International,
Inc.(a)
13,681
8,267,291
Owens
Corning
37,140
6,555,953
Simpson
Manufacturing
Co.,
Inc.(a)
17,973
3,437,696
Trex
Co.,
Inc.*
46,362
3,086,782
UFP
Industries,
Inc.
26,039
3,416,577
46,142,395
Capital
Markets
3
.3
%
Affiliated
Managers
Group,
Inc.
12,915
2,296,287
Carlyle
Group,
Inc.
(The)(a)
90,465
3,895,423
Evercore,
Inc.,
Class
A
15,531
3,934,623
Federated
Hermes,
Inc.,
Class
B
34,774
1,278,640
Hamilton
Lane,
Inc.,
Class
A(a)
15,925
2,681,611
Houlihan
Lokey,
Inc.,
Class
A
23,300
3,681,866
Interactive
Brokers
Group,
Inc.,
Class
A(a)
46,720
6,510,899
Janus
Henderson
Group
plc
57,024
2,170,904
Jefferies
Financial
Group,
Inc.
70,801
4,357,801
Morningstar,
Inc.
11,413
3,642,117
SEI
Investments
Co.
43,899
3,037,372
Stifel
Financial
Corp.
45,114
4,236,205
41,723,748
Chemicals
2
.2
%
Arcadium
Lithium
plc*(a)
451,288
1,286,171
Ashland,
Inc.(a)
20,984
1,824,978
Avient
Corp.(a)
40,032
2,014,410
Axalta
Coating
Systems
Ltd.*
93,915
3,398,784
Cabot
Corp.
23,497
2,626,260
Chemours
Co.
(The)
63,164
1,283,493
NewMarket
Corp.
3,044
1,679,953
Olin
Corp.
50,543
2,425,053
NVIT
Mid
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
101
Common
Stocks
Shares
Value
($)
Chemicals
RPM
International,
Inc.(a)
54,939
6,647,619
Scotts
Miracle-Gro
Co.
(The)
18,174
1,575,686
Westlake
Corp.
14,301
2,149,297
26,911,704
Commercial
Services
&
Supplies
2
.0
%
Brink's
Co.
(The)
18,910
2,186,752
Clean
Harbors,
Inc.*
21,789
5,266,619
MSA
Safety,
Inc.
16,199
2,872,731
RB
Global,
Inc.
78,571
6,324,180
Stericycle,
Inc.*
39,831
2,429,691
Tetra
Tech,
Inc.
114,031
5,377,702
24,457,675
Communications
Equipment
0
.5
%
Ciena
Corp.*
61,278
3,774,112
Lumentum
Holdings,
Inc.*(a)
29,009
1,838,590
5,612,702
Construction
&
Engineering
2
.6
%
AECOM
57,165
5,903,430
Comfort
Systems
USA,
Inc.
15,166
5,920,048
EMCOR
Group,
Inc.
19,887
8,561,950
Fluor
Corp.*
73,109
3,488,031
MasTec,
Inc.*(a)
26,253
3,231,744
MDU
Resources
Group,
Inc.(a)
87,390
2,395,360
Valmont
Industries,
Inc.
8,595
2,492,120
31,992,683
Construction
Materials
0
.5
%
Eagle
Materials,
Inc.
14,330
4,122,025
Knife
River
Corp.*
24,139
2,157,785
6,279,810
Consumer
Finance
0
.7
%
Ally
Financial,
Inc.
117,616
4,185,953
FirstCash
Holdings,
Inc.
16,539
1,898,677
SLM
Corp.(a)
95,101
2,174,960
8,259,590
Consumer
Staples
Distribution
&
Retail
2
.2
%
BJ's
Wholesale
Club
Holdings,
Inc.*(a)
56,551
4,664,326
Casey's
General
Stores,
Inc.
15,811
5,940,351
Performance
Food
Group
Co.*
66,762
5,232,138
Sprouts
Farmers
Market,
Inc.*
42,677
4,711,968
US
Foods
Holding
Corp.*
102,573
6,308,239
26,857,022
Containers
&
Packaging
1
.7
%
AptarGroup,
Inc.
28,063
4,495,412
Berry
Global
Group,
Inc.
49,012
3,331,836
Crown
Holdings,
Inc.
50,735
4,864,472
Graphic
Packaging
Holding
Co.(a)
128,131
3,791,396
Greif,
Inc.,
Class
A(a)
11,047
692,205
Silgan
Holdings,
Inc.
34,266
1,798,965
Sonoco
Products
Co.(a)
42,134
2,301,780
21,276,066
Diversified
Consumer
Services
1
.3
%
Duolingo,
Inc.,
Class
A*(a)
15,945
4,496,809
Graham
Holdings
Co.,
Class
B
1,465
1,203,820
Grand
Canyon
Education,
Inc.*
12,253
1,738,088
H&R
Block,
Inc.
59,431
3,776,840
Common
Stocks
Shares
Value
($)
Diversified
Consumer
Services
Service
Corp.
International
62,068
4,899,027
16,114,584
Diversified
REITs
0
.5
%
WP
Carey,
Inc.(a)
93,199
5,806,298
Diversified
Telecommunication
Services
0
.4
%
Frontier
Communications
Parent,
Inc.*
94,281
3,349,804
Iridium
Communications,
Inc.
50,298
1,531,574
4,881,378
Electric
Utilities
0
.9
%
ALLETE,
Inc.
23,669
1,519,313
IDACORP,
Inc.
21,832
2,250,661
OGE
Energy
Corp.(a)
87,463
3,587,732
Portland
General
Electric
Co.
44,253
2,119,719
TXNM
Energy,
Inc.(a)
38,628
1,690,747
11,168,172
Electrical
Equipment
1
.6
%
Acuity
Brands,
Inc.
13,174
3,627,988
EnerSys
17,331
1,768,629
NEXTracker,
Inc.,
Class
A*
61,086
2,289,503
nVent
Electric
plc
71,188
5,001,669
Regal
Rexnord
Corp.
28,418
4,713,978
Sensata
Technologies
Holding
plc(a)
64,668
2,318,994
19,720,761
Electronic
Equipment,
Instruments
&
Components
2
.7
%
Arrow
Electronics,
Inc.*
22,665
3,010,592
Avnet,
Inc.
38,097
2,069,048
Belden,
Inc.(a)
17,475
2,046,847
Cognex
Corp.(a)
73,261
2,967,071
Coherent
Corp.*(a)
65,222
5,798,888
Crane
NXT
Co.(a)
21,148
1,186,403
Fabrinet*
15,110
3,572,608
IPG
Photonics
Corp.*(a)
11,870
882,178
Littelfuse,
Inc.(a)
10,638
2,821,730
Novanta,
Inc.*
15,392
2,753,937
TD
SYNNEX
Corp.
32,481
3,900,318
Vishay
Intertechnology,
Inc.(a)
49,378
933,738
Vontier
Corp.
65,592
2,213,074
34,156,432
Energy
Equipment
&
Services
0
.7
%
ChampionX
Corp.
82,227
2,479,144
NOV,
Inc.
169,341
2,704,376
Valaris
Ltd.*(a)
27,262
1,519,857
Weatherford
International
plc
31,170
2,646,956
9,350,333
Entertainment
0
.4
%
TKO
Group
Holdings,
Inc.,
Class
A*(a)
28,135
3,480,581
Warner
Music
Group
Corp.,
Class
A(a)
60,663
1,898,752
5,379,333
Financial
Services
1
.7
%
Equitable
Holdings,
Inc.
107,684
4,525,959
Essent
Group
Ltd.
45,434
2,920,952
Euronet
Worldwide,
Inc.*(a)
18,192
1,805,192
MGIC
Investment
Corp.(a)
110,459
2,827,750
Voya
Financial,
Inc.
42,328
3,353,224
102
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Mid
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Financial
Services
Western
Union
Co.
(The)(a)
136,090
1,623,554
WEX,
Inc.*(a)
17,622
3,695,862
20,752,493
Food
Products
1
.0
%
Darling
Ingredients,
Inc.*
68,235
2,535,613
Flowers
Foods,
Inc.
84,025
1,938,457
Ingredion,
Inc.
27,859
3,828,662
Lancaster
Colony
Corp.
8,181
1,444,519
Pilgrim's
Pride
Corp.*(a)
16,986
782,205
Post
Holdings,
Inc.*(a)
20,362
2,356,902
12,886,358
Gas
Utilities
1
.0
%
National
Fuel
Gas
Co.(a)
38,750
2,348,638
New
Jersey
Resources
Corp.
42,614
2,011,381
ONE
Gas,
Inc.(a)
24,089
1,792,703
Southwest
Gas
Holdings,
Inc.
25,812
1,903,893
Spire,
Inc.(a)
24,156
1,625,457
UGI
Corp.
92,304
2,309,446
11,991,518
Ground
Transportation
1
.6
%
Avis
Budget
Group,
Inc.(a)
7,532
659,728
Knight-Swift
Transportation
Holdings,
Inc.,
Class
A
68,609
3,701,456
Landstar
System,
Inc.
14,891
2,812,463
Ryder
System,
Inc.
18,544
2,703,715
Saia,
Inc.*(a)
11,321
4,950,220
XPO,
Inc.*
49,597
5,332,174
20,159,756
Health
Care
Equipment
&
Supplies
1
.7
%
Dentsply
Sirona,
Inc.(a)
88,342
2,390,535
Enovis
Corp.*
21,588
929,363
Envista
Holdings
Corp.*
74,226
1,466,706
Globus
Medical,
Inc.,
Class
A*
48,407
3,463,037
Haemonetics
Corp.*(a)
21,795
1,751,882
Lantheus
Holdings,
Inc.*
29,618
3,250,576
LivaNova
plc*
23,333
1,225,916
Masimo
Corp.*(a)
18,865
2,515,270
Neogen
Corp.*(a)
85,245
1,432,968
Penumbra,
Inc.*
16,642
3,233,707
21,659,960
Health
Care
Providers
&
Services
2
.3
%
Acadia
Healthcare
Co.,
Inc.*(a)
39,619
2,512,241
Amedisys,
Inc.*
13,264
1,280,109
Chemed
Corp.
6,397
3,844,405
Encompass
Health
Corp.
43,215
4,176,298
Ensign
Group,
Inc.
(The)
24,069
3,461,604
HealthEquity,
Inc.*
37,180
3,043,183
Option
Care
Health,
Inc.*(a)
73,425
2,298,202
R1
RCM,
Inc.*
65,932
934,256
Tenet
Healthcare
Corp.*
40,932
6,802,898
28,353,196
Health
Care
REITs
0
.7
%
Healthcare
Realty
Trust,
Inc.,
Class
A
154,947
2,812,288
Omega
Healthcare
Investors,
Inc.
108,494
4,415,706
Sabra
Health
Care
REIT,
Inc.
(a)
98,838
1,839,375
9,067,369
Common
Stocks
Shares
Value
($)
Health
Care
Technology
0
.2
%
Doximity,
Inc.,
Class
A*(a)
53,500
2,330,995
Hotel
&
Resort
REITs
0
.1
%
Park
Hotels
&
Resorts,
Inc.
89,964
1,268,492
Hotels,
Restaurants
&
Leisure
3
.3
%
Aramark
112,777
4,367,853
Boyd
Gaming
Corp.
29,833
1,928,704
Choice
Hotels
International,
Inc.
9,577
1,247,883
Churchill
Downs,
Inc.
30,800
4,164,468
Hilton
Grand
Vacations,
Inc.*
27,674
1,005,120
Hyatt
Hotels
Corp.,
Class
A(a)
19,364
2,947,201
Light
&
Wonder,
Inc.*
37,863
3,435,310
Marriott
Vacations
Worldwide
Corp.(a)
13,784
1,012,848
Planet
Fitness,
Inc.,
Class
A*
36,136
2,934,966
Texas
Roadhouse,
Inc.,
Class
A
28,503
5,033,630
Travel
+
Leisure
Co.
30,238
1,393,367
Vail
Resorts,
Inc.
16,035
2,794,740
Wendy's
Co.
(The)
73,429
1,286,476
Wingstop,
Inc.
12,528
5,212,650
Wyndham
Hotels
&
Resorts,
Inc.
33,572
2,623,316
41,388,532
Household
Durables
1
.9
%
KB
Home(a)
30,503
2,613,802
Taylor
Morrison
Home
Corp.,
Class
A*
44,301
3,112,588
Tempur
Sealy
International,
Inc.
74,388
4,061,585
Toll
Brothers,
Inc.
43,703
6,751,676
TopBuild
Corp.*(a)
12,790
5,203,100
Whirlpool
Corp.(a)
23,519
2,516,533
24,259,284
Independent
Power
and
Renewable
Electricity
Producers
0
.1
%
Ormat
Technologies,
Inc.(a)
22,962
1,766,696
Industrial
REITs
1
.2
%
EastGroup
Properties,
Inc.(a)
20,730
3,872,779
First
Industrial
Realty
Trust,
Inc.
56,372
3,155,704
Rexford
Industrial
Realty,
Inc.
(a)
93,752
4,716,663
STAG
Industrial,
Inc.(a)
76,998
3,009,852
14,754,998
Insurance
4
.6
%
American
Financial
Group,
Inc.
29,331
3,947,953
Brighthouse
Financial,
Inc.*
26,239
1,181,542
CNO
Financial
Group,
Inc.
45,710
1,604,421
Fidelity
National
Financial,
Inc.
(a)
113,038
7,015,138
First
American
Financial
Corp.
43,939
2,900,413
Hanover
Insurance
Group,
Inc.
(The)
15,458
2,289,484
Kemper
Corp.
25,955
1,589,744
Kinsale
Capital
Group,
Inc.(a)
9,429
4,389,859
Old
Republic
International
Corp.
102,866
3,643,514
Primerica,
Inc.
14,525
3,851,304
NVIT
Mid
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
103
Common
Stocks
Shares
Value
($)
Insurance
Reinsurance
Group
of
America,
Inc.
28,272
6,159,621
RenaissanceRe
Holdings
Ltd.
22,280
6,069,072
RLI
Corp.
17,473
2,707,966
Ryan
Specialty
Holdings,
Inc.,
Class
A(a)
43,781
2,906,621
Selective
Insurance
Group,
Inc.
26,141
2,438,955
Unum
Group
71,803
4,267,970
56,963,577
Interactive
Media
&
Services
0
.1
%
ZoomInfo
Technologies,
Inc.,
Class
A*
122,166
1,260,753
IT
Services
0
.3
%
ASGN,
Inc.*
19,167
1,786,939
Kyndryl
Holdings,
Inc.*
98,846
2,271,481
4,058,420
Leisure
Products
0
.7
%
Brunswick
Corp.
28,219
2,365,317
Mattel,
Inc.*
144,911
2,760,555
Polaris,
Inc.
22,214
1,849,093
YETI
Holdings,
Inc.*
36,042
1,478,803
8,453,768
Life
Sciences
Tools
&
Services
2
.5
%
Avantor,
Inc.*(a)
290,418
7,513,114
Azenta,
Inc.*(a)
20,725
1,003,919
Bio-Rad
Laboratories,
Inc.,
Class
A*
7,524
2,517,380
Bruker
Corp.
46,081
3,182,354
Illumina,
Inc.*
67,905
8,855,491
Medpace
Holdings,
Inc.*(a)
10,757
3,590,686
Repligen
Corp.*(a)
22,255
3,311,989
Sotera
Health
Co.*
66,058
1,103,169
31,078,102
Machinery
4
.6
%
AGCO
Corp.(a)
26,407
2,584,189
Chart
Industries,
Inc.*(a)
17,955
2,228,934
CNH
Industrial
NV
355,234
3,943,097
Crane
Co.
20,770
3,287,476
Donaldson
Co.,
Inc.
51,302
3,780,957
Esab
Corp.
24,378
2,591,625
Flowserve
Corp.
55,992
2,894,227
Graco,
Inc.
71,728
6,276,917
ITT,
Inc.
34,949
5,225,225
Lincoln
Electric
Holdings,
Inc.
(a)
24,167
4,640,547
Middleby
Corp.
(The)*(a)
22,922
3,189,138
Oshkosh
Corp.
27,995
2,805,379
RBC
Bearings,
Inc.*(a)
12,415
3,716,803
Terex
Corp.(a)
28,807
1,524,178
Timken
Co.
(The)
27,575
2,324,297
Toro
Co.
(The)
44,221
3,835,287
Watts
Water
Technologies,
Inc.,
Class
A(a)
11,637
2,411,070
57,259,346
Marine
Transportation
0
.2
%
Kirby
Corp.*
24,664
3,019,614
Common
Stocks
Shares
Value
($)
Media
0
.5
%
New
York
Times
Co.
(The),
Class
A
69,612
3,875,300
Nexstar
Media
Group,
Inc.,
Class
A
13,032
2,154,841
6,030,141
Metals
&
Mining
1
.9
%
Alcoa
Corp.(a)
110,042
4,245,420
Cleveland-Cliffs,
Inc.*(a)
200,424
2,559,415
Commercial
Metals
Co.
49,222
2,705,241
Reliance,
Inc.
23,403
6,768,382
Royal
Gold,
Inc.
27,987
3,926,576
United
States
Steel
Corp.(a)
95,324
3,367,797
23,572,831
Mortgage
Real
Estate
Investment
Trusts
(REITs)
0
.6
%
Annaly
Capital
Management,
Inc.(a)
215,883
4,332,772
Starwood
Property
Trust,
Inc.
(a)
136,190
2,775,552
7,108,324
Multi-Utilities
0
.3
%
Black
Hills
Corp.
29,687
1,814,470
Northwestern
Energy
Group,
Inc.
25,692
1,470,096
3,284,566
Office
REITs
0
.6
%
COPT
Defense
Properties(a)
47,211
1,431,910
Cousins
Properties,
Inc.(a)
65,026
1,916,966
Kilroy
Realty
Corp.(a)
45,114
1,745,912
Vornado
Realty
Trust(a)
70,054
2,760,127
7,854,915
Oil,
Gas
&
Consumable
Fuels
4
.2
%
Antero
Midstream
Corp.(a)
145,011
2,182,416
Antero
Resources
Corp.*
124,914
3,578,786
Chesapeake
Energy
Corp.(a)
47,717
3,924,723
Chord
Energy
Corp.
26,529
3,454,872
Civitas
Resources,
Inc.
39,217
1,987,125
CNX
Resources
Corp.*(a)
64,884
2,113,272
DT
Midstream,
Inc.(a)
40,989
3,224,195
HF
Sinclair
Corp.(a)
67,639
3,014,670
Matador
Resources
Co.
50,040
2,472,977
Murphy
Oil
Corp.(a)
62,174
2,097,751
Ovintiv,
Inc.
110,239
4,223,256
PBF
Energy,
Inc.,
Class
A
42,119
1,303,583
Permian
Resources
Corp.,
Class
A
256,076
3,485,194
Range
Resources
Corp.
103,907
3,196,179
Southwestern
Energy
Co.*
474,150
3,371,206
Texas
Pacific
Land
Corp.(a)
8,025
7,100,039
Viper
Energy,
Inc.,
Class
A
43,772
1,974,555
52,704,799
Paper
&
Forest
Products
0
.2
%
Louisiana-Pacific
Corp.
26,690
2,868,107
Passenger
Airlines
0
.2
%
American
Airlines
Group,
Inc.*(a)
265,749
2,987,019
Personal
Care
Products
0
.6
%
BellRing
Brands,
Inc.*
55,063
3,343,425
Coty,
Inc.,
Class
A*(a)
157,182
1,475,939
104
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Mid
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Personal
Care
Products
elf
Beauty,
Inc.*
23,992
2,615,848
7,435,212
Pharmaceuticals
0
.4
%
Jazz
Pharmaceuticals
plc*(a)
26,381
2,939,107
Perrigo
Co.
plc(a)
58,461
1,533,432
4,472,539
Professional
Services
2
.7
%
CACI
International,
Inc.,
Class
A*
9,561
4,824,098
Concentrix
Corp.(a)
20,425
1,046,781
ExlService
Holdings,
Inc.*
68,879
2,627,734
Exponent,
Inc.
21,547
2,483,938
FTI
Consulting,
Inc.*
15,001
3,413,627
Genpact
Ltd.
69,677
2,732,035
Insperity,
Inc.(a)
15,210
1,338,480
KBR,
Inc.
56,966
3,710,196
ManpowerGroup,
Inc.
20,217
1,486,354
Maximus,
Inc.
25,707
2,394,864
Parsons
Corp.*(a)
18,629
1,931,455
Paylocity
Holding
Corp.*
18,503
3,052,440
Science
Applications
International
Corp.
21,933
3,054,609
34,096,611
Real
Estate
Management
&
Development
0
.4
%
Jones
Lang
LaSalle,
Inc.*
20,281
5,472,017
Residential
REITs
1
.0
%
American
Homes
4
Rent,
Class
A
133,806
5,136,812
Equity
LifeStyle
Properties,
Inc.
79,263
5,654,622
Independence
Realty
Trust,
Inc.(a)
96,145
1,970,973
12,762,407
Retail
REITs
1
.1
%
Agree
Realty
Corp.(a)
42,183
3,177,645
Brixmor
Property
Group,
Inc.
129,716
3,613,888
Kite
Realty
Group
Trust(a)
94,228
2,502,696
NNN
REIT,
Inc.(a)
78,428
3,802,974
13,097,203
Semiconductors
&
Semiconductor
Equipment
2
.4
%
Allegro
MicroSystems,
Inc.*(a)
62,624
1,459,139
Amkor
Technology,
Inc.
47,342
1,448,665
Cirrus
Logic,
Inc.*
22,823
2,834,845
Lattice
Semiconductor
Corp.*(a)
58,794
3,120,198
MACOM
Technology
Solutions
Holdings,
Inc.*(a)
24,049
2,675,692
MKS
Instruments,
Inc.
28,181
3,063,556
Onto
Innovation,
Inc.*
21,122
4,384,082
Power
Integrations,
Inc.(a)
24,246
1,554,654
Rambus,
Inc.*
45,824
1,934,689
Silicon
Laboratories,
Inc.*(a)
13,982
1,615,900
Synaptics,
Inc.*(a)
17,349
1,345,935
Universal
Display
Corp.(a)
18,839
3,954,306
29,391,661
Software
2
.7
%
Altair
Engineering,
Inc.,
Class
A*(a)
24,801
2,368,743
Appfolio,
Inc.,
Class
A*(a)
9,693
2,281,732
Common
Stocks
Shares
Value
($)
Software
Aspen
Technology,
Inc.*(a)
11,341
2,708,458
Blackbaud,
Inc.*
17,155
1,452,685
CommVault
Systems,
Inc.*
18,648
2,868,995
Dolby
Laboratories,
Inc.,
Class
A
25,649
1,962,918
Dropbox,
Inc.,
Class
A*(a)
101,418
2,579,060
Dynatrace,
Inc.*
126,730
6,776,253
Manhattan
Associates,
Inc.*
26,107
7,345,988
Qualys,
Inc.*
15,708
2,017,850
Teradata
Corp.*
41,624
1,262,872
33,625,554
Specialized
REITs
1
.8
%
CubeSmart(a)
96,090
5,172,525
EPR
Properties(a)
32,183
1,578,254
Gaming
and
Leisure
Properties,
Inc.(a)
117,764
6,058,958
Lamar
Advertising
Co.,
Class
A
37,543
5,015,745
National
Storage
Affiliates
Trust(a)
29,481
1,420,984
PotlatchDeltic
Corp.
30,433
1,371,007
Rayonier,
Inc.(a)
56,967
1,833,198
22,450,671
Specialty
Retail
4
.2
%
Abercrombie
&
Fitch
Co.,
Class
A*
21,776
3,046,462
AutoNation,
Inc.*(a)
10,744
1,922,317
Burlington
Stores,
Inc.*
26,898
7,087,085
Dick's
Sporting
Goods,
Inc.
24,688
5,152,386
Five
Below,
Inc.*
23,457
2,072,426
Floor
&
Decor
Holdings,
Inc.,
Class
A*(a)
45,681
5,672,210
GameStop
Corp.,
Class
A*
165,611
3,797,460
Gap,
Inc.
(The)(a)
95,223
2,099,667
Lithia
Motors,
Inc.,
Class
A
11,411
3,624,590
Murphy
USA,
Inc.(a)
7,932
3,909,445
Penske
Automotive
Group,
Inc.(a)
7,929
1,287,828
RH*(a)
6,345
2,121,958
Valvoline,
Inc.*(a)
55,474
2,321,587
Williams-Sonoma,
Inc.(a)
54,770
8,484,968
52,600,389
Technology
Hardware,
Storage
&
Peripherals
0
.5
%
Pure
Storage,
Inc.,
Class
A*
131,625
6,612,840
Textiles,
Apparel
&
Luxury
Goods
1
.2
%
Capri
Holdings
Ltd.*
50,638
2,149,077
Carter's,
Inc.(a)
15,078
979,769
Columbia
Sportswear
Co.(a)
13,806
1,148,521
Crocs,
Inc.*
25,342
3,669,775
PVH
Corp.
24,087
2,428,692
Skechers
USA,
Inc.,
Class
A*
56,488
3,780,177
Under
Armour,
Inc.,
Class
A*(a)
63,155
562,711
Under
Armour,
Inc.,
Class
C*(a)
74,514
622,937
15,341,659
Trading
Companies
&
Distributors
1
.7
%
Applied
Industrial
Technologies,
Inc.
16,431
3,666,249
Core
&
Main,
Inc.,
Class
A*(a)
81,694
3,627,214
NVIT
Mid
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
105
Common
Stocks
Shares
Value
($)
Trading
Companies
&
Distributors
GATX
Corp.
15,281
2,023,968
MSC
Industrial
Direct
Co.,
Inc.,
Class
A(a)
18,925
1,628,685
Watsco,
Inc.(a)
14,531
7,147,508
WESCO
International,
Inc.
19,168
3,219,841
21,313,465
Water
Utilities
0
.3
%
Essential
Utilities,
Inc.
107,845
4,159,582
Total
Common
Stocks
(cost
$767,408,682)
1,239,202,235
Repurchase
Agreements
11
.4
%
Principal
Amount
($)
Bank
of
America
NA,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$12,001,627,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$12,240,000.(b)
12,000,000
12,000,000
BofA
Securities,
Inc.,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$4,000,542,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
1.25%
-
6.23%,
maturing
5/25/2034
-
12/20/2060;
total
market
value
$4,080,000.(b)
4,000,000
4,000,000
Cantor
Fitzgerald
&
Co.,
4.90%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$10,047,639,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
7.39%,
maturing
9/25/2025
-
8/20/2074;
total
market
value
$10,200,000.(b)
10,000,000
10,000,000
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$27,003,713,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$27,540,000.(b)
27,000,000
27,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$4,811,450,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$4,907,004.(b)
4,810,788
4,810,788
Citi
Global
Market,
Inc.,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$20,002,694,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.25%
-
0.38%,
maturing
10/31/2025
-
7/31/2027;
total
market
value
$20,400,000.(b)
20,000,000
20,000,000
ING
Financial
Services
LLC,
4.83%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$18,084,525,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$18,360,007.(b)
18,000,000
18,000,000
ING
Financial
Services
LLC,
4.83%,
dated
9/27/2024,
due
10/1/2024,
repurchase
price
$15,056,350,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$15,300,006.(b)
15,000,000
15,000,000
106
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Mid
Cap
Index
Fund
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$25,003,368,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$25,500,085.(b)
25,000,000
25,000,000
Santander
US
Capital
Markets,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$6,000,813,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
10/25/2024
-
3/20/2071;
total
market
value
$6,120,830.(b)
6,000,000
6,000,000
Total
Repurchase
Agreements
(cost
$141,810,788)
141,810,788
Total
Investments
(cost
$909,219,470)
110.8%
1,381,013,023
Liabilities
in
excess
of
other
assets
(10.8)%
(
134,930,415
)
NET
ASSETS
100.0%
$
1,246,082,608
*
Denotes
a
non-income
producing
security.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$278,931,543,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$141,810,788
and
by
$143,696,281
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$285,507,069.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$141,810,788.
REIT
Real
Estate
Investment
Trust
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
S&P
Midcap
400
E-Mini
Index
21
12/2024
USD
6,612,060
67,518
Net
contracts
67,518
As
of
September
30,
2024,
the
Fund
had
$619,000
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
NVIT
Mid
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
107
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
108
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Mid
Cap
Index
Fund
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
1,239,202,235
$
$
$
1,239,202,235
Futures
Contracts
67,518
67,518
Repurchase
Agreements
141,810,788
141,810,788
Total
$
1,239,269,753
$
141,810,788
$
$
1,381,080,541
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
67,518
Total
$
67,518
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
S&P
500
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
109
Common
Stocks
98
.8
%
Shares
Value
($)
Aerospace
&
Defense
1
.9
%
Axon
Enterprise,
Inc.*
5,840
2,333,664
Boeing
Co.
(The)*
47,799
7,267,360
General
Dynamics
Corp.
21,325
6,444,415
General
Electric
Co.
89,666
16,909,214
Howmet
Aerospace,
Inc.
31,672
3,175,118
Huntington
Ingalls
Industries,
Inc.
3,089
816,670
L3Harris
Technologies,
Inc.
15,623
3,716,243
Lockheed
Martin
Corp.
17,543
10,254,936
Northrop
Grumman
Corp.
11,368
6,003,100
RTX
Corp.
109,715
13,293,069
Textron,
Inc.
15,882
1,406,828
TransDigm
Group,
Inc.
4,693
6,697,521
78,318,138
Air
Freight
&
Logistics
0
.4
%
CH
Robinson
Worldwide,
Inc.
9,253
1,021,254
Expeditors
International
of
Washington,
Inc.
11,733
1,541,716
FedEx
Corp.
18,477
5,056,785
United
Parcel
Service,
Inc.,
Class
B
60,738
8,281,019
15,900,774
Automobile
Components
0
.1
%
Aptiv
plc*
22,875
1,647,229
BorgWarner,
Inc.
18,583
674,377
2,321,606
Automobiles
1
.7
%
Ford
Motor
Co.
327,560
3,459,034
General
Motors
Co.
94,151
4,221,731
Tesla,
Inc.*
229,442
60,028,910
67,709,675
Banks
3
.1
%
Bank
of
America
Corp.
528,944
20,988,498
Citigroup,
Inc.
157,763
9,875,964
Citizens
Financial
Group,
Inc.
37,072
1,522,547
Fifth
Third
Bancorp
55,382
2,372,565
Huntington
Bancshares,
Inc.
119,441
1,755,783
JPMorgan
Chase
&
Co.
235,277
49,610,508
KeyCorp
81,596
1,366,733
M&T
Bank
Corp.
13,646
2,430,626
PNC
Financial
Services
Group,
Inc.
(The)
33,270
6,149,959
Regions
Financial
Corp.
78,252
1,825,619
Truist
Financial
Corp.
110,739
4,736,307
US
Bancorp
129,040
5,900,999
Wells
Fargo
&
Co.
281,471
15,900,297
124,436,405
Beverages
1
.3
%
Brown-Forman
Corp.,
Class
B(a)
15,771
775,933
Coca-Cola
Co.
(The)
320,759
23,049,742
Constellation
Brands,
Inc.,
Class
A
12,957
3,338,889
Keurig
Dr
Pepper,
Inc.
87,082
3,263,833
Molson
Coors
Beverage
Co.,
Class
B
14,728
847,155
Monster
Beverage
Corp.*
58,322
3,042,659
PepsiCo,
Inc.
113,586
19,315,299
53,633,510
Common
Stocks
Shares
Value
($)
Biotechnology
1
.9
%
AbbVie,
Inc.
146,066
28,845,114
Amgen,
Inc.
44,315
14,278,736
Biogen,
Inc.*
12,033
2,332,477
Gilead
Sciences,
Inc.
102,685
8,609,110
Incyte
Corp.*(a)
12,651
836,231
Moderna,
Inc.*
27,317
1,825,595
Regeneron
Pharmaceuticals,
Inc.*
8,832
9,284,552
Vertex
Pharmaceuticals,
Inc.*
21,378
9,942,480
75,954,295
Broadline
Retail
3
.6
%
Amazon.com,
Inc.*
772,447
143,930,050
eBay,
Inc.
40,437
2,632,853
146,562,903
Building
Products
0
.6
%
A
O
Smith
Corp.
10,396
933,873
Allegion
plc
6,908
1,006,772
Builders
FirstSource,
Inc.*
9,975
1,933,753
Carrier
Global
Corp.
69,312
5,578,923
Johnson
Controls
International
plc
55,241
4,287,254
Masco
Corp.
17,778
1,492,285
Trane
Technologies
plc
18,812
7,312,789
22,545,649
Capital
Markets
3
.0
%
Ameriprise
Financial,
Inc.
8,147
3,827,542
Bank
of
New
York
Mellon
Corp.
(The)
60,779
4,367,579
BlackRock,
Inc.
11,500
10,919,365
Blackstone,
Inc.
59,151
9,057,793
Cboe
Global
Markets,
Inc.
8,825
1,807,978
Charles
Schwab
Corp.
(The)
124,317
8,056,985
CME
Group,
Inc.
29,983
6,615,749
FactSet
Research
Systems,
Inc.(a)
3,183
1,463,703
Franklin
Resources,
Inc.(a)
26,297
529,885
Goldman
Sachs
Group,
Inc.
(The)
26,115
12,929,798
Intercontinental
Exchange,
Inc.
47,763
7,672,648
Invesco
Ltd.
35,513
623,608
KKR
&
Co.,
Inc.
54,959
7,176,546
MarketAxess
Holdings,
Inc.
2,947
755,021
Moody's
Corp.
12,985
6,162,551
Morgan
Stanley
103,016
10,738,388
MSCI,
Inc.,
Class
A
6,598
3,846,172
Nasdaq,
Inc.
34,850
2,544,398
Northern
Trust
Corp.
16,939
1,525,018
Raymond
James
Financial,
Inc.
15,771
1,931,317
S&P
Global,
Inc.
26,428
13,653,233
State
Street
Corp.
24,187
2,139,824
T.
Rowe
Price
Group,
Inc.(a)
18,856
2,053,984
120,399,085
Chemicals
1
.5
%
Air
Products
&
Chemicals,
Inc.
18,295
5,447,153
Albemarle
Corp.(a)
9,540
903,533
Celanese
Corp.,
Class
A(a)
8,475
1,152,261
CF
Industries
Holdings,
Inc.
15,556
1,334,705
Corteva,
Inc.
58,241
3,423,988
Dow,
Inc.
58,129
3,175,587
110
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
S&P
500
Index
Fund
Common
Stocks
Shares
Value
($)
Chemicals
DuPont
de
Nemours,
Inc.
34,764
3,097,820
Eastman
Chemical
Co.(a)
9,702
1,086,139
Ecolab,
Inc.
21,164
5,403,804
FMC
Corp.(a)
9,785
645,223
International
Flavors
&
Fragrances,
Inc.
21,551
2,261,347
Linde
plc
39,752
18,956,139
LyondellBasell
Industries
NV,
Class
A
21,606
2,072,015
Mosaic
Co.
(The)
27,086
725,363
PPG
Industries,
Inc.
19,377
2,566,678
Sherwin-Williams
Co.
(The)
19,170
7,316,614
59,568,369
Commercial
Services
&
Supplies
0
.6
%
Cintas
Corp.
28,656
5,899,697
Copart,
Inc.*
71,959
3,770,651
Republic
Services,
Inc.,
Class
A
16,627
3,339,367
Rollins,
Inc.
23,027
1,164,706
Veralto
Corp.
20,434
2,285,747
Waste
Management,
Inc.
30,365
6,303,774
22,763,942
Communications
Equipment
0
.8
%
Arista
Networks,
Inc.*
21,136
8,112,419
Cisco
Systems,
Inc.
333,158
17,730,669
F5,
Inc.*
4,653
1,024,591
Juniper
Networks,
Inc.
28,261
1,101,614
Motorola
Solutions,
Inc.
13,745
6,180,164
34,149,457
Construction
&
Engineering
0
.1
%
Quanta
Services,
Inc.(a)
12,266
3,657,108
Construction
Materials
0
.1
%
Martin
Marietta
Materials,
Inc.
(a)
5,034
2,709,550
Vulcan
Materials
Co.
11,079
2,774,514
5,484,064
Consumer
Finance
0
.5
%
American
Express
Co.
46,443
12,595,341
Capital
One
Financial
Corp.
31,982
4,788,665
Discover
Financial
Services
20,865
2,927,151
Synchrony
Financial
33,211
1,656,565
21,967,722
Consumer
Staples
Distribution
&
Retail
1
.9
%
Costco
Wholesale
Corp.
36,661
32,500,710
Dollar
General
Corp.(a)
18,025
1,524,374
Dollar
Tree,
Inc.*
17,238
1,212,176
Kroger
Co.
(The)
55,741
3,193,959
Sysco
Corp.
40,164
3,135,202
Target
Corp.
38,689
6,030,068
Walgreens
Boots
Alliance,
Inc.
(a)
56,545
506,643
Walmart,
Inc.
359,182
29,003,947
77,107,079
Containers
&
Packaging
0
.2
%
Amcor
plc
119,712
1,356,337
Avery
Dennison
Corp.
6,962
1,536,931
Ball
Corp.
25,343
1,721,043
International
Paper
Co.(a)
28,336
1,384,214
Packaging
Corp.
of
America
7,387
1,591,160
Common
Stocks
Shares
Value
($)
Containers
&
Packaging
Smurfit
WestRock
plc
42,646
2,107,565
9,697,250
Distributors
0
.1
%
Genuine
Parts
Co.
11,452
1,599,615
LKQ
Corp.
22,920
914,967
Pool
Corp.(a)
3,151
1,187,297
3,701,879
Diversified
Telecommunication
Services
0
.7
%
AT&T,
Inc.
591,648
13,016,256
Verizon
Communications,
Inc.
348,101
15,633,216
28,649,472
Electric
Utilities
1
.6
%
Alliant
Energy
Corp.
20,588
1,249,486
American
Electric
Power
Co.,
Inc.
44,020
4,516,452
Constellation
Energy
Corp.
26,104
6,787,562
Duke
Energy
Corp.
63,566
7,329,160
Edison
International
32,001
2,786,967
Entergy
Corp.(a)
17,983
2,366,743
Evergy,
Inc.
19,154
1,187,740
Eversource
Energy
29,746
2,024,215
Exelon
Corp.
81,470
3,303,609
FirstEnergy
Corp.(a)
41,275
1,830,546
NextEra
Energy,
Inc.
170,463
14,409,237
NRG
Energy,
Inc.
17,066
1,554,713
PG&E
Corp.
179,672
3,552,115
Pinnacle
West
Capital
Corp.
8,804
779,946
PPL
Corp.
62,677
2,073,355
Southern
Co.
(The)
90,870
8,194,657
Xcel
Energy,
Inc.
45,821
2,992,111
66,938,614
Electrical
Equipment
0
.8
%
AMETEK,
Inc.
19,502
3,348,688
Eaton
Corp.
plc
32,917
10,910,010
Emerson
Electric
Co.
47,564
5,202,075
GE
Vernova,
Inc.*
22,824
5,819,664
Generac
Holdings,
Inc.*(a)
4,937
784,391
Hubbell,
Inc.,
Class
B(a)
4,324
1,852,185
Rockwell
Automation,
Inc.
9,532
2,558,961
30,475,974
Electronic
Equipment,
Instruments
&
Components
0
.5
%
Amphenol
Corp.,
Class
A
100,470
6,546,625
CDW
Corp.
10,979
2,484,548
Corning,
Inc.
64,494
2,911,904
Jabil,
Inc.
9,237
1,106,870
Keysight
Technologies,
Inc.*
14,859
2,361,541
Teledyne
Technologies,
Inc.*
3,774
1,651,729
Trimble,
Inc.*
19,373
1,202,869
Zebra
Technologies
Corp.,
Class
A*
4,170
1,544,234
19,810,320
Energy
Equipment
&
Services
0
.2
%
Baker
Hughes
Co.,
Class
A
83,004
3,000,595
Halliburton
Co.
73,769
2,142,989
Schlumberger
NV
117,312
4,921,238
10,064,822
Entertainment
1
.2
%
Electronic
Arts,
Inc.
19,727
2,829,641
NVIT
S&P
500
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
111
Common
Stocks
Shares
Value
($)
Entertainment
Live
Nation
Entertainment,
Inc.*(a)
12,002
1,314,099
Netflix,
Inc.*
35,489
25,171,283
Take-Two
Interactive
Software,
Inc.*
12,981
1,995,309
Walt
Disney
Co.
(The)
149,972
14,425,807
Warner
Bros
Discovery,
Inc.*(a)
178,895
1,475,884
47,212,023
Financial
Services
4
.1
%
Berkshire
Hathaway,
Inc.,
Class
B*
151,477
69,718,804
Corpay,
Inc.*
5,652
1,767,719
Fidelity
National
Information
Services,
Inc.
44,545
3,730,644
Fiserv,
Inc.*
47,609
8,552,957
Global
Payments,
Inc.
21,588
2,211,043
Jack
Henry
&
Associates,
Inc.
6,351
1,121,206
Mastercard,
Inc.,
Class
A
68,366
33,759,131
PayPal
Holdings,
Inc.*
84,541
6,596,734
Visa,
Inc.,
Class
A(a)
138,135
37,980,218
165,438,456
Food
Products
0
.7
%
Archer-Daniels-Midland
Co.
38,875
2,322,393
Bunge
Global
SA
11,960
1,155,814
Campbell
Soup
Co.
15,564
761,391
Conagra
Brands,
Inc.
39,142
1,272,898
General
Mills,
Inc.
46,751
3,452,561
Hershey
Co.
(The)(a)
12,275
2,354,100
Hormel
Foods
Corp.
23,374
740,956
J
M
Smucker
Co.
(The)
9,041
1,094,865
Kellanova
22,566
1,821,302
Kraft
Heinz
Co.
(The)(a)
72,988
2,562,609
Lamb
Weston
Holdings,
Inc.(a)
11,972
775,067
McCormick
&
Co.,
Inc.
(Non-Voting)
21,453
1,765,582
Mondelez
International,
Inc.,
Class
A
111,190
8,191,367
Tyson
Foods,
Inc.,
Class
A
24,256
1,444,687
29,715,592
Gas
Utilities
0
.0
%
Atmos
Energy
Corp.(a)
12,287
1,704,330
Ground
Transportation
1
.0
%
CSX
Corp.
158,948
5,488,474
JB
Hunt
Transport
Services,
Inc.
6,495
1,119,283
Norfolk
Southern
Corp.
18,933
4,704,851
Old
Dominion
Freight
Line,
Inc.
14,838
2,947,420
Uber
Technologies,
Inc.*
174,166
13,090,317
Union
Pacific
Corp.
50,340
12,407,803
39,758,148
Health
Care
Equipment
&
Supplies
2
.3
%
Abbott
Laboratories
143,866
16,402,163
Align
Technology,
Inc.*
5,700
1,449,624
Baxter
International,
Inc.(a)
43,657
1,657,656
Becton
Dickinson
&
Co.
23,909
5,764,460
Boston
Scientific
Corp.*
121,465
10,178,767
Cooper
Cos.,
Inc.
(The)*
16,132
1,780,005
Dexcom,
Inc.*
32,840
2,201,593
Edwards
Lifesciences
Corp.*
50,432
3,328,008
Common
Stocks
Shares
Value
($)
Health
Care
Equipment
&
Supplies
GE
HealthCare
Technologies,
Inc.
37,465
3,516,090
Hologic,
Inc.*
19,456
1,584,886
IDEXX
Laboratories,
Inc.*(a)
6,822
3,446,611
Insulet
Corp.*(a)
5,547
1,291,064
Intuitive
Surgical,
Inc.*
29,332
14,409,932
Medtronic
plc
106,063
9,548,852
ResMed,
Inc.
12,296
3,001,699
Solventum
Corp.*
11,172
778,912
STERIS
plc
8,069
1,957,055
Stryker
Corp.
28,233
10,199,453
Teleflex,
Inc.
3,968
981,366
Zimmer
Biomet
Holdings,
Inc.
16,504
1,781,607
95,259,803
Health
Care
Providers
&
Services
2
.4
%
Cardinal
Health,
Inc.
19,749
2,182,659
Cencora,
Inc.
13,701
3,083,821
Centene
Corp.*
43,902
3,304,943
Cigna
Group
(The)
23,117
8,008,654
CVS
Health
Corp.
104,174
6,550,461
DaVita,
Inc.*
3,730
611,459
Elevance
Health,
Inc.
19,260
10,015,200
HCA
Healthcare,
Inc.
15,366
6,245,203
Henry
Schein,
Inc.*(a)
10,876
792,860
Humana,
Inc.
9,962
3,155,364
Labcorp
Holdings,
Inc.
7,154
1,598,776
McKesson
Corp.
10,687
5,283,867
Molina
Healthcare,
Inc.*
4,861
1,674,906
Quest
Diagnostics,
Inc.
9,434
1,464,629
UnitedHealth
Group,
Inc.
76,361
44,646,749
Universal
Health
Services,
Inc.,
Class
B
4,746
1,086,881
99,706,432
Health
Care
REITs
0
.3
%
Alexandria
Real
Estate
Equities,
Inc.
12,836
1,524,275
Healthpeak
Properties,
Inc.
57,721
1,320,079
Ventas,
Inc.
34,184
2,192,220
Welltower,
Inc.
47,854
6,126,748
11,163,322
Hotel
&
Resort
REITs
0
.0
%
Host
Hotels
&
Resorts,
Inc.
60,893
1,071,717
Hotels,
Restaurants
&
Leisure
1
.9
%
Airbnb,
Inc.,
Class
A*
36,153
4,584,562
Booking
Holdings,
Inc.
2,772
11,675,997
Caesars
Entertainment,
Inc.*(a)
17,288
721,601
Carnival
Corp.*
82,742
1,529,072
Chipotle
Mexican
Grill,
Inc.,
Class
A*
112,953
6,508,352
Darden
Restaurants,
Inc.(a)
10,116
1,660,339
Domino's
Pizza,
Inc.(a)
2,875
1,236,653
Expedia
Group,
Inc.*
10,199
1,509,656
Hilton
Worldwide
Holdings,
Inc.
20,565
4,740,233
Las
Vegas
Sands
Corp.(a)
29,857
1,503,001
Marriott
International,
Inc.,
Class
A
19,323
4,803,698
McDonald's
Corp.
59,320
18,063,533
MGM
Resorts
International*(a)
19,091
746,267
112
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
S&P
500
Index
Fund
Common
Stocks
Shares
Value
($)
Hotels,
Restaurants
&
Leisure
Norwegian
Cruise
Line
Holdings
Ltd.*(a)
32,777
672,256
Royal
Caribbean
Cruises
Ltd.
(a)
19,645
3,484,237
Starbucks
Corp.
94,322
9,195,452
Wynn
Resorts
Ltd.(a)
8,098
776,436
Yum!
Brands,
Inc.
23,217
3,243,647
76,654,992
Household
Durables
0
.4
%
DR
Horton,
Inc.
24,265
4,629,034
Garmin
Ltd.
12,704
2,236,285
Lennar
Corp.,
Class
A
20,229
3,792,533
Mohawk
Industries,
Inc.*
4,471
718,400
NVR,
Inc.*
251
2,462,762
PulteGroup,
Inc.
17,221
2,471,730
16,310,744
Household
Products
1
.2
%
Church
&
Dwight
Co.,
Inc.
20,745
2,172,417
Clorox
Co.
(The)
10,019
1,632,195
Colgate-Palmolive
Co.
67,189
6,974,890
Kimberly-Clark
Corp.
27,992
3,982,702
Procter
&
Gamble
Co.
(The)
194,665
33,715,978
48,478,182
Independent
Power
and
Renewable
Electricity
Producers
0
.1
%
AES
Corp.
(The)
61,683
1,237,361
Vistra
Corp.
27,617
3,273,719
4,511,080
Industrial
Conglomerates
0
.4
%
3M
Co.
45,771
6,256,896
Honeywell
International,
Inc.
53,729
11,106,321
17,363,217
Industrial
REITs
0
.2
%
Prologis,
Inc.
76,364
9,643,246
Insurance
2
.1
%
Aflac,
Inc.
41,680
4,659,824
Allstate
Corp.
(The)
22,163
4,203,213
American
International
Group,
Inc.
53,251
3,899,571
Aon
plc,
Class
A
17,955
6,212,250
Arch
Capital
Group
Ltd.*
29,978
3,353,939
Arthur
J
Gallagher
&
Co.
18,271
5,140,911
Assurant,
Inc.
4,031
801,605
Brown
&
Brown,
Inc.
19,318
2,001,345
Chubb
Ltd.
31,065
8,958,835
Cincinnati
Financial
Corp.
13,394
1,823,191
Erie
Indemnity
Co.,
Class
A
2,063
1,113,649
Everest
Group
Ltd.
3,740
1,465,444
Globe
Life,
Inc.
7,116
753,655
Hartford
Financial
Services
Group,
Inc.
(The)
24,388
2,868,273
Loews
Corp.
15,820
1,250,571
Marsh
&
McLennan
Cos.,
Inc.
40,512
9,037,822
MetLife,
Inc.
48,647
4,012,404
Principal
Financial
Group,
Inc.
18,084
1,553,415
Progressive
Corp.
(The)
48,312
12,259,653
Prudential
Financial,
Inc.
29,218
3,538,300
Travelers
Cos.,
Inc.
(The)
18,822
4,406,607
W
R
Berkley
Corp.
24,397
1,384,042
Common
Stocks
Shares
Value
($)
Insurance
Willis
Towers
Watson
plc(a)
8,405
2,475,525
87,174,044
Interactive
Media
&
Services
6
.2
%
Alphabet,
Inc.,
Class
A
484,503
80,354,823
Alphabet,
Inc.,
Class
C
397,187
66,405,694
Match
Group,
Inc.*
22,017
833,124
Meta
Platforms,
Inc.,
Class
A
180,664
103,419,300
251,012,941
IT
Services
1
.3
%
Accenture
plc,
Class
A
51,798
18,309,557
Akamai
Technologies,
Inc.*
12,450
1,256,827
Amentum
Holdings,
Inc.*
10,811
348,655
Cognizant
Technology
Solutions
Corp.,
Class
A
40,742
3,144,468
EPAM
Systems,
Inc.*
4,639
923,300
Gartner,
Inc.*
6,393
3,239,717
GoDaddy,
Inc.,
Class
A*
11,639
1,824,762
International
Business
Machines
Corp.
76,493
16,911,072
TE
Connectivity
plc
25,288
3,818,235
VeriSign,
Inc.*
7,137
1,355,745
51,132,338
Leisure
Products
0
.0
%
Hasbro,
Inc.
10,037
725,876
Life
Sciences
Tools
&
Services
1
.2
%
Agilent
Technologies,
Inc.
24,231
3,597,819
Bio-Techne
Corp.
13,140
1,050,280
Charles
River
Laboratories
International,
Inc.*(a)
4,419
870,410
Danaher
Corp.
53,153
14,777,597
IQVIA
Holdings,
Inc.*
14,321
3,393,647
Mettler-Toledo
International,
Inc.*
1,763
2,643,971
Revvity,
Inc.(a)
9,805
1,252,589
Thermo
Fisher
Scientific,
Inc.
31,589
19,540,008
Waters
Corp.*
5,040
1,813,846
West
Pharmaceutical
Services,
Inc.
5,972
1,792,556
50,732,723
Machinery
1
.7
%
Caterpillar,
Inc.
40,098
15,683,130
Cummins,
Inc.
11,277
3,651,380
Deere
&
Co.(a)
21,193
8,844,475
Dover
Corp.
11,740
2,251,028
Fortive
Corp.
28,838
2,276,183
IDEX
Corp.
6,374
1,367,223
Illinois
Tool
Works,
Inc.
22,285
5,840,230
Ingersoll
Rand,
Inc.
32,953
3,234,667
Nordson
Corp.
4,354
1,143,491
Otis
Worldwide
Corp.
33,411
3,472,739
PACCAR,
Inc.
43,008
4,244,029
Parker-Hannifin
Corp.
10,718
6,771,847
Pentair
plc
12,775
1,249,267
Snap-on,
Inc.(a)
4,202
1,217,361
Stanley
Black
&
Decker,
Inc.
13,416
1,477,504
Westinghouse
Air
Brake
Technologies
Corp.
14,500
2,635,665
Xylem,
Inc.
20,538
2,773,246
68,133,465
NVIT
S&P
500
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
113
Common
Stocks
Shares
Value
($)
Media
0
.5
%
Charter
Communications,
Inc.,
Class
A*(a)
8,161
2,644,817
Comcast
Corp.,
Class
A
319,451
13,343,468
Fox
Corp.,
Class
A
20,342
861,077
Fox
Corp.,
Class
B
9,417
365,379
Interpublic
Group
of
Cos.,
Inc.
(The)(a)
30,709
971,326
News
Corp.,
Class
A
30,655
816,343
News
Corp.,
Class
B
9,114
254,736
Omnicom
Group,
Inc.
16,409
1,696,526
Paramount
Global,
Class
B(a)
39,422
418,662
21,372,334
Metals
&
Mining
0
.4
%
Freeport-McMoRan,
Inc.
118,133
5,897,199
Newmont
Corp.
95,450
5,101,802
Nucor
Corp.
19,579
2,943,507
Steel
Dynamics,
Inc.
12,359
1,558,223
15,500,731
Multi-Utilities
0
.6
%
Ameren
Corp.
21,913
1,916,511
CenterPoint
Energy,
Inc.
52,666
1,549,434
CMS
Energy
Corp.
25,321
1,788,422
Consolidated
Edison,
Inc.
28,660
2,984,366
Dominion
Energy,
Inc.(a)
70,029
4,046,976
DTE
Energy
Co.
17,524
2,250,257
NiSource,
Inc.(a)
35,820
1,241,163
Public
Service
Enterprise
Group,
Inc.
41,484
3,700,787
Sempra
52,698
4,407,134
WEC
Energy
Group,
Inc.
25,835
2,484,810
26,369,860
Office
REITs
0
.0
%
BXP,
Inc.(a)
12,518
1,007,198
Oil,
Gas
&
Consumable
Fuels
3
.0
%
APA
Corp.(a)
29,699
726,437
Chevron
Corp.(a)
140,653
20,713,967
ConocoPhillips
95,781
10,083,824
Coterra
Energy,
Inc.
63,132
1,512,011
Devon
Energy
Corp.
52,874
2,068,431
Diamondback
Energy,
Inc.
14,714
2,536,694
EOG
Resources,
Inc.
47,020
5,780,169
EQT
Corp.
49,012
1,795,800
Exxon
Mobil
Corp.
367,394
43,065,925
Hess
Corp.
22,622
3,072,068
Kinder
Morgan,
Inc.(a)
162,004
3,578,668
Marathon
Oil
Corp.
46,561
1,239,919
Marathon
Petroleum
Corp.
27,676
4,508,697
Occidental
Petroleum
Corp.
54,631
2,815,682
ONEOK,
Inc.
48,756
4,443,134
Phillips
66
34,613
4,549,879
Targa
Resources
Corp.
17,969
2,659,592
Valero
Energy
Corp.
26,493
3,577,350
Williams
Cos.,
Inc.
(The)(a)
102,062
4,659,130
123,387,377
Passenger
Airlines
0
.1
%
Delta
Air
Lines,
Inc.(a)
53,656
2,725,188
Southwest
Airlines
Co.(a)
51,412
1,523,338
United
Airlines
Holdings,
Inc.*
26,375
1,504,957
5,753,483
Common
Stocks
Shares
Value
($)
Personal
Care
Products
0
.1
%
Estee
Lauder
Cos.,
Inc.
(The),
Class
A
19,289
1,922,920
Kenvue,
Inc.
160,084
3,702,743
5,625,663
Pharmaceuticals
3
.6
%
Bristol-Myers
Squibb
Co.
168,867
8,737,179
Catalent,
Inc.*
15,954
966,334
Eli
Lilly
&
Co.
65,233
57,792,524
Johnson
&
Johnson
199,064
32,260,312
Merck
&
Co.,
Inc.
209,613
23,803,652
Pfizer,
Inc.
468,601
13,561,313
Viatris,
Inc.
95,453
1,108,209
Zoetis,
Inc.,
Class
A
37,719
7,369,538
145,599,061
Professional
Services
0
.6
%
Automatic
Data
Processing,
Inc.
33,854
9,368,417
Broadridge
Financial
Solutions,
Inc.
9,563
2,056,332
Dayforce,
Inc.*(a)
13,476
825,405
Equifax,
Inc.
10,064
2,957,407
Jacobs
Solutions,
Inc.
10,811
1,415,160
Leidos
Holdings,
Inc.
10,879
1,773,277
Paychex,
Inc.(a)
26,229
3,519,670
Paycom
Software,
Inc.
3,785
630,468
Verisk
Analytics,
Inc.,
Class
A
11,990
3,212,840
25,758,976
Real
Estate
Management
&
Development
0
.1
%
CBRE
Group,
Inc.,
Class
A*
24,588
3,060,714
CoStar
Group,
Inc.*(a)
33,307
2,512,680
5,573,394
Residential
REITs
0
.3
%
AvalonBay
Communities,
Inc.
11,966
2,695,341
Camden
Property
Trust
8,878
1,096,699
Equity
Residential
28,632
2,131,939
Essex
Property
Trust,
Inc.
5,368
1,585,815
Invitation
Homes,
Inc.
48,391
1,706,267
Mid-America
Apartment
Communities,
Inc.
9,438
1,499,698
UDR,
Inc.
24,803
1,124,568
11,840,327
Retail
REITs
0
.3
%
Federal
Realty
Investment
Trust
6,116
703,156
Kimco
Realty
Corp.
56,787
1,318,594
Realty
Income
Corp.(a)
71,906
4,560,279
Regency
Centers
Corp.
13,290
959,937
Simon
Property
Group,
Inc.
25,343
4,283,474
11,825,440
Semiconductors
&
Semiconductor
Equipment
11
.0
%
Advanced
Micro
Devices,
Inc.*
133,809
21,955,381
Analog
Devices,
Inc.
41,295
9,504,870
Applied
Materials,
Inc.
68,468
13,833,959
Broadcom,
Inc.
384,930
66,400,425
Enphase
Energy,
Inc.*(a)
11,600
1,311,032
First
Solar,
Inc.*
8,685
2,166,386
Intel
Corp.
351,531
8,246,917
KLA
Corp.
11,191
8,666,422
Lam
Research
Corp.
10,763
8,783,469
114
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
S&P
500
Index
Fund
Common
Stocks
Shares
Value
($)
Semiconductors
&
Semiconductor
Equipment
Microchip
Technology,
Inc.(a)
44,908
3,605,663
Micron
Technology,
Inc.
91,509
9,490,398
Monolithic
Power
Systems,
Inc.
4,023
3,719,264
NVIDIA
Corp.
2,034,267
247,041,385
NXP
Semiconductors
NV
21,246
5,099,252
ON
Semiconductor
Corp.*
35,027
2,543,310
Qorvo,
Inc.*
8,062
832,805
QUALCOMM,
Inc.
92,121
15,665,176
Skyworks
Solutions,
Inc.
12,928
1,276,899
Teradyne,
Inc.
13,050
1,747,787
Texas
Instruments,
Inc.
75,817
15,661,518
447,552,318
Software
10
.2
%
Adobe,
Inc.*
36,666
18,984,921
ANSYS,
Inc.*
7,412
2,361,686
Autodesk,
Inc.*
17,779
4,897,759
Cadence
Design
Systems,
Inc.*
22,548
6,111,184
Crowdstrike
Holdings,
Inc.,
Class
A*(a)
19,048
5,342,393
Fair
Isaac
Corp.*
2,028
3,941,459
Fortinet,
Inc.*
52,510
4,072,151
Gen
Digital,
Inc.
45,482
1,247,571
Intuit,
Inc.
23,117
14,355,657
Microsoft
Corp.
614,666
264,490,780
Oracle
Corp.
132,040
22,499,616
Palantir
Technologies,
Inc.,
Class
A*
166,527
6,194,804
Palo
Alto
Networks,
Inc.*
27,016
9,234,069
PTC,
Inc.*(a)
9,611
1,736,323
Roper
Technologies,
Inc.
8,914
4,960,106
Salesforce,
Inc.
80,130
21,932,382
ServiceNow,
Inc.*
17,071
15,268,132
Synopsys,
Inc.*
12,572
6,366,335
Tyler
Technologies,
Inc.*(a)
3,607
2,105,478
416,102,806
Specialized
REITs
1
.0
%
American
Tower
Corp.
38,694
8,998,677
Crown
Castle,
Inc.
35,761
4,242,327
Digital
Realty
Trust,
Inc.
25,450
4,118,574
Equinix,
Inc.
7,837
6,956,356
Extra
Space
Storage,
Inc.
17,787
3,205,040
Iron
Mountain,
Inc.
24,740
2,939,854
Public
Storage
12,966
4,717,938
SBA
Communications
Corp.,
Class
A
8,899
2,141,989
VICI
Properties,
Inc.,
Class
A
87,842
2,926,017
Weyerhaeuser
Co.
59,614
2,018,530
42,265,302
Specialty
Retail
1
.9
%
AutoZone,
Inc.*
1,413
4,451,006
Best
Buy
Co.,
Inc.
15,770
1,629,041
CarMax,
Inc.*(a)
12,857
994,875
Home
Depot,
Inc.
(The)
82,000
33,226,400
Lowe's
Cos.,
Inc.(a)
47,122
12,762,994
O'Reilly
Automotive,
Inc.*
4,781
5,505,800
Ross
Stores,
Inc.
28,023
4,217,742
TJX
Cos.,
Inc.
(The)
93,456
10,984,818
Tractor
Supply
Co.(a)
8,826
2,567,748
Common
Stocks
Shares
Value
($)
Specialty
Retail
Ulta
Beauty,
Inc.*
4,010
1,560,371
77,900,795
Technology
Hardware,
Storage
&
Peripherals
7
.6
%
Apple,
Inc.
1,257,288
292,948,104
Dell
Technologies,
Inc.,
Class
C(a)
23,789
2,819,948
Hewlett
Packard
Enterprise
Co.(a)
105,489
2,158,305
HP,
Inc.(a)
80,921
2,902,636
NetApp,
Inc.
17,340
2,141,663
Seagate
Technology
Holdings
plc(a)
16,452
1,801,988
Super
Micro
Computer,
Inc.*(a)
4,140
1,723,896
Western
Digital
Corp.*
27,324
1,865,956
308,362,496
Textiles,
Apparel
&
Luxury
Goods
0
.4
%
Deckers
Outdoor
Corp.*
12,558
2,002,373
Lululemon
Athletica,
Inc.*(a)
9,279
2,517,857
NIKE,
Inc.,
Class
B
99,353
8,782,805
Ralph
Lauren
Corp.,
Class
A
3,037
588,783
Tapestry,
Inc.(a)
19,167
900,466
14,792,284
Tobacco
0
.6
%
Altria
Group,
Inc.(a)
141,094
7,201,438
Philip
Morris
International,
Inc.
128,491
15,598,807
22,800,245
Trading
Companies
&
Distributors
0
.3
%
Fastenal
Co.
46,723
3,336,957
United
Rentals,
Inc.
5,569
4,509,386
WW
Grainger,
Inc.(a)
3,685
3,828,015
11,674,358
Water
Utilities
0
.1
%
American
Water
Works
Co.,
Inc.
16,346
2,390,439
Wireless
Telecommunication
Services
0
.2
%
T-Mobile
US,
Inc.
40,524
8,362,533
Total
Common
Stocks
(cost
$1,102,416,670)
4,026,538,203
Repurchase
Agreements
1
.4
%
Principal
Amount
($)
Cantor
Fitzgerald
&
Co.,
4.90%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$12,057,167,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
7.39%,
maturing
9/25/2025
-
8/20/2074;
total
market
value
$12,240,000.(b)
12,000,000
12,000,000
NVIT
S&P
500
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
115
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$10,001,375,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$10,200,000.(b)
10,000,000
10,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$12,245,165,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$12,488,351.(b)
12,243,482
12,243,482
ING
Financial
Services
LLC,
4.83%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$8,037,567,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$8,160,003.(b)
8,000,000
8,000,000
ING
Financial
Services
LLC,
4.83%,
dated
9/27/2024,
due
10/1/2024,
repurchase
price
$12,045,080,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$12,240,005.(b)
12,000,000
12,000,000
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$3,000,404,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$3,060,010.(b)
3,000,000
3,000,000
Total
Repurchase
Agreements
(cost
$57,243,482)
57,243,482
Total
Investments
(cost
$1,159,660,152)
100.2%
4,083,781,685
Liabilities
in
excess
of
other
assets
(0.2)%
(
8,769,875
)
NET
ASSETS
100.0%
$
4,075,011,810
*
Denotes
a
non-income
producing
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$107,500,320,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$57,243,482
and
by
$52,980,252
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
7.63%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$110,223,734.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$57,243,482.
REIT
Real
Estate
Investment
Trust
116
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
S&P
500
Index
Fund
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
S&P
500
E-Mini
Index
150
12/2024
USD
43,606,875
417,257
Net
contracts
417,257
As
of
September
30,
2024,
the
Fund
had
$2,415,000
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
NVIT
S&P
500
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
117
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
118
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
S&P
500
Index
Fund
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
4,026,538,203
$
$
$
4,026,538,203
Futures
Contracts
417,257
417,257
Repurchase
Agreements
57,243,482
57,243,482
Total
$
4,026,955,460
$
57,243,482
$
$
4,084,198,942
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
417,257
Total
$
417,257
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
119
Closed
End
Fund
Closed
End
Fund
0.0%
Principal
Amount
($)
Value
($)
Diversified
REITs
0.0%
NexPoint
Diversified
Real
Estate
Trust
5,444
34,025
Total
Closed
End
Fund
(cost  $55,488)
34,025
Common
Stocks
99.1%
Shares
Value
($)
Aerospace
&
Defense
1.1%
AAR
Corp.*
5,962
389,676
AeroVironment,
Inc.*(a)
4,507
903,654
AerSale
Corp.*
5,138
25,947
Archer
Aviation,
Inc.,
Class
A*(a)
41,148
124,678
Astronics
Corp.*
4,874
94,946
Byrna
Technologies,
Inc.*(a)
2,932
49,756
Cadre
Holdings,
Inc.(a)
4,617
175,215
Ducommun,
Inc.*
2,486
163,653
Eve
Holding,
Inc.*(a)
5,799
18,789
Intuitive
Machines,
Inc.*(a)
4,917
39,582
Kratos
Defense
&
Security
Solutions,
Inc.*(a)
25,642
597,459
Leonardo
DRS,
Inc.*
10,429
294,306
Mercury
Systems,
Inc.*(a)
9,635
356,495
Moog,
Inc.,
Class
A(a)
4,973
1,004,645
National
Presto
Industries,
Inc.
841
63,193
Park
Aerospace
Corp.
3,200
41,696
Redwire
Corp.*(a)
3,789
26,030
Rocket
Lab
USA,
Inc.*(a)
59,642
580,317
Terran
Orbital
Corp.*(a)
25,561
6,421
Triumph
Group,
Inc.*(a)
12,780
164,734
V2X,
Inc.*
2,082
116,301
Virgin
Galactic
Holdings,
Inc.*(a)
3,719
22,686
VirTra,
Inc.*(a)
1,777
11,053
5,271,232
Air
Freight
&
Logistics
0.2%
Air
Transport
Services
Group,
Inc.*(a)
9,026
146,131
Forward
Air
Corp.(a)
4,310
152,574
Hub
Group,
Inc.,
Class
A
10,600
481,770
Radiant
Logistics,
Inc.*(a)
5,309
34,137
814,612
Automobile
Components
1.2%
Adient
plc*(a)
15,764
355,793
American
Axle
&
Manufacturing
Holdings,
Inc.*
19,785
122,271
Cooper-Standard
Holdings,
Inc.*
3,221
44,675
Dana,
Inc.
22,887
241,687
Dorman
Products,
Inc.*
4,524
511,755
Fox
Factory
Holding
Corp.*(a)
7,356
305,274
Gentherm,
Inc.*
5,450
253,698
Goodyear
Tire
&
Rubber
Co.
(The)*(a)
49,560
438,606
Holley,
Inc.*
7,906
23,323
LCI
Industries(a)
4,247
511,933
Common
Stocks
Shares
Value
($)
Automobile
Components
Luminar
Technologies,
Inc.,
Class
A*(a)
55,255
49,713
Modine
Manufacturing
Co.*(a)
8,922
1,184,752
Patrick
Industries,
Inc.(a)
3,781
538,301
Phinia,
Inc.
7,483
344,443
Solid
Power,
Inc.*(a)
28,507
38,484
Standard
Motor
Products,
Inc.
3,651
121,213
Stoneridge,
Inc.*
4,489
50,232
Visteon
Corp.*
4,723
449,819
XPEL,
Inc.
Reg.
S*(a)
4,449
192,953
5,778,925
Automobiles
0.1%
Canoo,
Inc.*(a)
9,831
9,669
Livewire
Group,
Inc.*(a)
2,867
17,489
Winnebago
Industries,
Inc.(a)
4,970
288,806
315,964
Banks
9.7%
1st
Source
Corp.
3,571
213,831
ACNB
Corp.(a)
1,409
61,531
Amalgamated
Financial
Corp.
3,388
106,282
Amerant
Bancorp,
Inc.,
Class
A(a)
5,411
115,633
Ameris
Bancorp
11,419
712,431
Ames
National
Corp.
1,751
31,921
Arrow
Financial
Corp.
2,922
83,744
Associated
Banc-Corp.
27,153
584,876
Atlantic
Union
Bankshares
Corp.(a)
14,617
550,622
Axos
Financial,
Inc.*
9,475
595,788
Banc
of
California,
Inc.
23,798
350,545
BancFirst
Corp.(a)
3,509
369,322
Bancorp,
Inc.
(The)*(a)
8,155
436,292
Bank
First
Corp.
1,670
151,469
Bank
of
Hawaii
Corp.(a)
6,335
397,648
Bank
of
Marin
Bancorp
2,712
54,484
Bank
of
NT
Butterfield
&
Son
Ltd.
(The)
8,380
309,054
Bank7
Corp.
774
29,002
BankUnited,
Inc.
12,274
447,265
Bankwell
Financial
Group,
Inc.
1,138
34,083
Banner
Corp.
5,559
331,094
Bar
Harbor
Bankshares
2,924
90,176
BayCom
Corp.
1,915
45,424
BCB
Bancorp,
Inc.
2,988
36,872
Berkshire
Hills
Bancorp,
Inc.
6,465
174,102
Blue
Foundry
Bancorp*
3,416
35,014
Bridgewater
Bancshares,
Inc.*(a)
3,591
50,884
Brookline
Bancorp,
Inc.
14,892
150,260
Burke
&
Herbert
Financial
Services
Corp.
2,341
142,778
Business
First
Bancshares,
Inc.
4,094
105,093
Byline
Bancorp,
Inc.
5,837
156,256
Cadence
Bank
25,429
809,914
California
BanCorp*(a)
4,168
61,645
Camden
National
Corp.(a)
2,722
112,473
Capital
Bancorp,
Inc.(a)
1,596
41,033
Capital
City
Bank
Group,
Inc.
2,575
90,872
Capitol
Federal
Financial,
Inc.
(a)
20,952
122,360
120
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Banks
Carter
Bankshares,
Inc.*(a)
3,912
68,030
Cathay
General
Bancorp
10,862
466,523
Central
Pacific
Financial
Corp.
3,687
108,803
Chemung
Financial
Corp.
697
33,470
ChoiceOne
Financial
Services,
Inc.(a)
1,297
40,090
Citizens
&
Northern
Corp.
2,793
54,994
Citizens
Financial
Services,
Inc.(a)
754
44,297
City
Holding
Co.
2,467
289,601
Civista
Bancshares,
Inc.
3,098
55,206
CNB
Financial
Corp.
4,088
98,357
Coastal
Financial
Corp.*(a)
2,040
110,140
Colony
Bankcorp,
Inc.
3,190
49,509
Columbia
Financial,
Inc.*(a)
4,683
79,939
Community
Financial
System,
Inc.(a)
8,689
504,570
Community
Trust
Bancorp,
Inc.
2,885
143,269
Community
West
Bancshares(a)
3,072
59,167
ConnectOne
Bancorp,
Inc.
6,573
164,654
CrossFirst
Bankshares,
Inc.*
8,282
138,227
Customers
Bancorp,
Inc.*
5,141
238,799
CVB
Financial
Corp.
22,858
407,330
Dime
Community
Bancshares,
Inc.(a)
5,939
171,043
Eagle
Bancorp,
Inc.
5,141
116,084
Eastern
Bankshares,
Inc.(a)
33,825
554,392
Enterprise
Bancorp,
Inc.
1,950
62,322
Enterprise
Financial
Services
Corp.
6,557
336,112
Equity
Bancshares,
Inc.,
Class
A
2,705
110,580
Esquire
Financial
Holdings,
Inc.
1,191
77,665
ESSA
Bancorp,
Inc.
1,672
32,136
Farmers
&
Merchants
Bancorp,
Inc.(a)
2,175
60,139
Farmers
National
Banc
Corp.
(a)
6,916
104,570
FB
Financial
Corp.
6,282
294,814
Fidelity
D&D
Bancorp,
Inc.(a)
857
42,284
Financial
Institutions,
Inc.
2,757
70,221
First
Bancorp(a)
31,046
793,997
First
Bancorp,
Inc.
(The)
2,094
55,114
First
Bancshares,
Inc.
(The)
5,309
170,578
First
Bank
4,076
61,955
First
Busey
Corp.
10,022
260,772
First
Business
Financial
Services,
Inc.
1,593
72,625
First
Commonwealth
Financial
Corp.(a)
16,947
290,641
First
Community
Bankshares,
Inc.
3,049
131,564
First
Financial
Bancorp
15,895
401,031
First
Financial
Bankshares,
Inc.(a)
22,850
845,678
First
Financial
Corp.
2,244
98,399
First
Financial
Northwest,
Inc.
1,219
27,452
First
Foundation,
Inc.(a)
10,827
67,560
First
Internet
Bancorp(a)
1,450
49,677
Common
Stocks
Shares
Value
($)
Banks
First
Interstate
BancSystem,
Inc.,
Class
A
14,220
436,270
First
Merchants
Corp.
10,746
399,751
First
Mid
Bancshares,
Inc.
4,004
155,796
First
of
Long
Island
Corp.
(The)
4,701
60,502
First
Western
Financial,
Inc.*
1,380
27,600
Five
Star
Bancorp(a)
3,072
91,331
Flushing
Financial
Corp.(a)
4,731
68,978
FS
Bancorp,
Inc.
1,342
59,706
Fulton
Financial
Corp.
28,202
511,302
FVCBankcorp,
Inc.*(a)
2,595
33,865
German
American
Bancorp,
Inc.(a)
5,137
199,059
Glacier
Bancorp,
Inc.(a)
20,010
914,457
Great
Southern
Bancorp,
Inc.
1,658
95,020
Greene
County
Bancorp,
Inc.
(a)
1,406
43,445
Guaranty
Bancshares,
Inc.
1,385
47,616
Hancock
Whitney
Corp.
15,051
770,160
Hanmi
Financial
Corp.
4,070
75,702
HarborOne
Bancorp,
Inc.
7,279
94,481
HBT
Financial,
Inc.
2,659
58,179
Heartland
Financial
USA,
Inc.
7,399
419,523
Heritage
Commerce
Corp.
11,163
110,290
Heritage
Financial
Corp.
5,224
113,726
Hilltop
Holdings,
Inc.
8,475
272,556
Hingham
Institution
for
Savings(a)
254
61,801
Home
Bancorp,
Inc.
1,439
64,151
Home
BancShares,
Inc.
34,233
927,372
HomeStreet,
Inc.
3,541
55,806
HomeTrust
Bancshares,
Inc.
2,829
96,412
Hope
Bancorp,
Inc.
20,134
252,883
Horizon
Bancorp,
Inc.
7,845
121,990
Independent
Bank
Corp.
10,899
546,984
Independent
Bank
Group,
Inc.
6,289
362,624
International
Bancshares
Corp.
9,686
579,126
Investar
Holding
Corp.(a)
1,782
34,571
John
Marshall
Bancorp,
Inc.(a)
1,893
37,444
Kearny
Financial
Corp.
10,426
71,627
Lakeland
Financial
Corp.
4,220
274,806
LCNB
Corp.(a)
2,456
37,012
LINKBANCORP,
Inc.
3,402
21,807
Live
Oak
Bancshares,
Inc.
6,025
285,404
Mercantile
Bank
Corp.
2,980
130,286
Metrocity
Bankshares,
Inc.
3,506
107,354
Metropolitan
Bank
Holding
Corp.*
1,787
93,960
Mid
Penn
Bancorp,
Inc.
2,903
86,596
Middlefield
Banc
Corp.(a)
1,398
40,262
Midland
States
Bancorp,
Inc.
3,698
82,761
MidWestOne
Financial
Group,
Inc.
2,970
84,734
MVB
Financial
Corp.
2,183
42,263
National
Bank
Holdings
Corp.,
Class
A
6,090
256,389
National
Bankshares,
Inc.(a)
1,074
32,113
NB
Bancorp,
Inc.*(a)
6,832
126,802
NBT
Bancorp,
Inc.(a)
7,748
342,694
New
York
Community
Bancorp,
Inc.(a)
43,688
490,616
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
121
Common
Stocks
Shares
Value
($)
Banks
Nicolet
Bankshares,
Inc.(a)
2,301
220,045
Northeast
Bank
1,194
92,093
Northeast
Community
Bancorp,
Inc.
2,594
68,611
Northfield
Bancorp,
Inc.
7,347
85,225
Northrim
Bancorp,
Inc.(a)
1,045
74,425
Northwest
Bancshares,
Inc.
20,905
279,709
Norwood
Financial
Corp.(a)
1,304
35,964
Oak
Valley
Bancorp
1,116
29,652
OceanFirst
Financial
Corp.
10,148
188,651
OFG
Bancorp
7,726
347,052
Old
National
Bancorp(a)
55,945
1,043,934
Old
Second
Bancorp,
Inc.
8,004
124,782
Orange
County
Bancorp,
Inc.
943
56,882
Origin
Bancorp,
Inc.
5,282
169,869
Orrstown
Financial
Services,
Inc.
3,350
120,466
Pacific
Premier
Bancorp,
Inc.
16,130
405,831
Park
National
Corp.(a)
2,567
431,205
Parke
Bancorp,
Inc.(a)
2,026
42,343
Pathward
Financial,
Inc.
4,200
277,242
PCB
Bancorp
2,268
42,616
Peapack-Gladstone
Financial
Corp.
2,897
79,407
Peoples
Bancorp
of
North
Carolina,
Inc.(a)
839
21,302
Peoples
Bancorp,
Inc.
6,339
190,740
Peoples
Financial
Services
Corp.(a)
1,604
75,196
Pioneer
Bancorp,
Inc.*
2,248
24,661
Plumas
Bancorp
970
39,557
Ponce
Financial
Group,
Inc.*
2,998
35,047
Preferred
Bank(a)
1,239
99,430
Premier
Financial
Corp.
6,612
155,250
Primis
Financial
Corp.
3,510
42,752
Princeton
Bancorp,
Inc.
996
36,832
Provident
Bancorp,
Inc.*(a)
2,598
28,032
Provident
Financial
Services,
Inc.(a)
19,954
370,346
QCR
Holdings,
Inc.
2,943
217,870
RBB
Bancorp
3,256
74,953
Red
River
Bancshares,
Inc.(a)
791
41,132
Renasant
Corp.(a)
9,695
315,087
Republic
Bancorp,
Inc.,
Class
A
1,630
106,439
S&T
Bancorp,
Inc.
6,044
253,667
Sandy
Spring
Bancorp,
Inc.
7,806
244,874
Seacoast
Banking
Corp.
of
Florida
14,220
378,963
ServisFirst
Bancshares,
Inc.(a)
8,775
705,949
Shore
Bancshares,
Inc.
4,900
68,551
Sierra
Bancorp
2,567
74,135
Simmons
First
National
Corp.,
Class
A
20,894
450,057
SmartFinancial,
Inc.
3,088
89,984
South
Plains
Financial,
Inc.
2,431
82,459
Southern
First
Bancshares,
Inc.*
1,282
43,691
Southern
Missouri
Bancorp,
Inc.
1,732
97,841
Common
Stocks
Shares
Value
($)
Banks
Southern
States
Bancshares,
Inc.
1,508
46,341
Southside
Bancshares,
Inc.(a)
4,810
160,798
SouthState
Corp.
13,350
1,297,353
Stellar
Bancorp,
Inc.
8,761
226,822
Sterling
Bancorp,
Inc.*(a)
3,556
16,180
Stock
Yards
Bancorp,
Inc.(a)
4,443
275,422
Texas
Capital
Bancshares,
Inc.*
8,106
579,255
Third
Coast
Bancshares,
Inc.*
2,127
56,940
Timberland
Bancorp,
Inc.
1,353
40,942
Tompkins
Financial
Corp.
2,344
135,460
Towne
Bank
12,781
422,540
TriCo
Bancshares
5,859
249,886
Triumph
Financial,
Inc.*(a)
3,798
302,093
TrustCo
Bank
Corp.
2,956
97,755
Trustmark
Corp.
10,170
323,609
UMB
Financial
Corp.(a)
8,042
845,295
United
Bankshares,
Inc.
23,149
858,828
United
Community
Banks,
Inc.
(a)
19,448
565,548
Unity
Bancorp,
Inc.
1,254
42,711
Univest
Financial
Corp.
5,277
148,495
USCB
Financial
Holdings,
Inc.
1,595
24,324
Valley
National
Bancorp(a)
74,867
678,295
Veritex
Holdings,
Inc.
8,840
232,669
Virginia
National
Bankshares
Corp.(a)
841
35,028
WaFd,
Inc.
11,899
414,680
Washington
Trust
Bancorp,
Inc.(a)
3,085
99,368
WesBanco,
Inc.
10,196
303,637
West
Bancorp,
Inc.
2,979
56,631
Westamerica
Bancorp
4,239
209,491
WSFS
Financial
Corp.(a)
9,878
503,679
45,345,294
Beverages
0.3%
Duckhorn
Portfolio,
Inc.
(The)*(a)
8,226
47,793
MGP
Ingredients,
Inc.(a)
2,455
204,378
National
Beverage
Corp.(a)
4,069
190,999
Primo
Water
Corp.
27,388
691,547
Vita
Coco
Co.,
Inc.
(The)*(a)
6,809
192,763
1,327,480
Biotechnology
8.9%
2seventy
bio,
Inc.*(a)
9,313
43,957
4D
Molecular
Therapeutics,
Inc.*(a)
8,732
94,393
89bio,
Inc.*
14,423
106,730
Absci
Corp.*(a)
13,547
51,750
ACADIA
Pharmaceuticals,
Inc.*
20,422
314,090
ACELYRIN,
Inc.*
13,191
65,032
Achieve
Life
Sciences,
Inc.*(a)
5,698
27,009
Acrivon
Therapeutics,
Inc.*(a)
2,378
16,646
Actinium
Pharmaceuticals,
Inc.*
6,009
11,297
Acumen
Pharmaceuticals,
Inc.*
6,975
17,298
ADC
Therapeutics
SA*
14,621
46,056
ADMA
Biologics,
Inc.*
38,673
773,073
122
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Biotechnology
Adverum
Biotechnologies,
Inc.*
3,490
24,500
Aerovate
Therapeutics,
Inc.*(a)
1,797
3,756
Agenus,
Inc.*(a)
3,412
18,698
Agios
Pharmaceuticals,
Inc.*(a)
9,865
438,302
Akebia
Therapeutics,
Inc.*(a)
40,213
53,081
Akero
Therapeutics,
Inc.*
11,820
339,116
Aldeyra
Therapeutics,
Inc.*
9,299
50,122
Alector,
Inc.*
13,530
63,050
Alkermes
plc*(a)
28,186
788,926
Allogene
Therapeutics,
Inc.*(a)
22,084
61,835
Altimmune,
Inc.*(a)
11,956
73,410
ALX
Oncology
Holdings,
Inc.*(a)
5,639
10,263
Amicus
Therapeutics,
Inc.*
51,022
544,915
AnaptysBio,
Inc.*
3,456
115,776
Anavex
Life
Sciences
Corp.*(a)
12,235
69,495
Anika
Therapeutics,
Inc.*
2,320
57,304
Annexon,
Inc.*
16,487
97,603
Apogee
Therapeutics,
Inc.*(a)
6,557
385,158
Applied
Therapeutics,
Inc.*(a)
16,311
138,644
Arbutus
Biopharma
Corp.*(a)
25,671
98,833
Arcellx,
Inc.*(a)
7,394
617,473
Arcturus
Therapeutics
Holdings,
Inc.*(a)
4,149
96,298
Arcus
Biosciences,
Inc.*(a)
9,119
139,430
Arcutis
Biotherapeutics,
Inc.*(a)
18,623
173,194
Ardelyx,
Inc.*(a)
40,640
280,010
ArriVent
Biopharma,
Inc.*(a)
4,819
113,247
Arrowhead
Pharmaceuticals,
Inc.*(a)
20,805
402,993
ARS
Pharmaceuticals,
Inc.*(a)
8,224
119,248
Artiva
Biotherapeutics,
Inc.*(a)
2,340
36,153
Astria
Therapeutics,
Inc.*(a)
7,472
82,267
Atossa
Therapeutics,
Inc.*(a)
21,317
32,402
Aura
Biosciences,
Inc.*(a)
7,530
67,092
Aurinia
Pharmaceuticals,
Inc.*
22,721
166,545
Avid
Bioservices,
Inc.*(a)
10,461
119,046
Avidity
Biosciences,
Inc.*(a)
18,779
862,519
Avita
Medical,
Inc.*(a)
4,784
51,284
Beam
Therapeutics,
Inc.*(a)
13,029
319,211
BioCryst
Pharmaceuticals,
Inc.*
36,098
274,345
Biohaven
Ltd.*(a)
13,087
653,957
Biomea
Fusion,
Inc.*(a)
5,189
52,409
Black
Diamond
Therapeutics,
Inc.*
6,287
27,348
Bluebird
Bio,
Inc.*(a)
30,145
15,660
Blueprint
Medicines
Corp.*(a)
10,929
1,010,933
Boundless
Bio,
Inc.*(a)
2,423
8,408
Bridgebio
Pharma,
Inc.*(a)
24,105
613,713
C4
Therapeutics,
Inc.*(a)
9,929
56,595
Cabaletta
Bio,
Inc.*
7,252
34,229
Candel
Therapeutics,
Inc.*(a)
3,379
23,416
Capricor
Therapeutics,
Inc.*(a)
4,266
64,886
Cardiff
Oncology,
Inc.*(a)
6,729
17,966
CareDx,
Inc.*
8,822
275,467
Cargo
Therapeutics,
Inc.*
5,875
108,394
Common
Stocks
Shares
Value
($)
Biotechnology
Caribou
Biosciences,
Inc.*
12,763
25,015
Cartesian
Therapeutics,
Inc.*(a)
1,189
19,167
Catalyst
Pharmaceuticals,
Inc.*
19,229
382,273
Celcuity,
Inc.*(a)
4,612
68,765
Celldex
Therapeutics,
Inc.*(a)
11,041
375,284
Century
Therapeutics,
Inc.*(a)
7,616
13,023
CervoMed,
Inc.*(a)
921
13,447
CG
oncology,
Inc.*(a)
8,168
308,179
Cibus,
Inc.,
Class
A*
2,497
8,140
Cogent
Biosciences,
Inc.*(a)
16,299
176,029
Coherus
Biosciences,
Inc.*(a)
18,551
19,293
Compass
Therapeutics,
Inc.*
16,365
30,112
Corbus
Pharmaceuticals
Holdings,
Inc.*(a)
1,726
35,607
Crinetics
Pharmaceuticals,
Inc.*
13,364
682,900
Cullinan
Therapeutics,
Inc.*(a)
8,930
149,488
Cytokinetics,
Inc.*(a)
19,732
1,041,850
Day
One
Biopharmaceuticals,
Inc.*(a)
8,672
120,801
Denali
Therapeutics,
Inc.*
21,363
622,304
Design
Therapeutics,
Inc.*(a)
5,087
27,368
Dianthus
Therapeutics,
Inc.*(a)
4,285
117,323
Disc
Medicine,
Inc.*(a)
3,406
167,371
Dynavax
Technologies
Corp.*(a)
22,330
248,756
Dyne
Therapeutics,
Inc.*(a)
13,893
499,037
Editas
Medicine,
Inc.*(a)
14,058
47,938
Elevation
Oncology,
Inc.*
8,633
5,179
Eliem
Therapeutics,
Inc.*(a)
4,967
25,282
Enanta
Pharmaceuticals,
Inc.*
3,672
38,042
Entrada
Therapeutics,
Inc.*(a)
4,282
68,426
Erasca,
Inc.*(a)
30,381
82,940
Fate
Therapeutics,
Inc.*
16,839
58,937
Fennec
Pharmaceuticals,
Inc.*
3,757
18,785
Fibrobiologics,
Inc.*(a)
4,151
12,827
Foghorn
Therapeutics,
Inc.*(a)
4,618
42,994
Galectin
Therapeutics,
Inc.*(a)
3,628
9,977
Generation
Bio
Co.*
10,268
25,362
Geron
Corp.*
100,286
455,298
Greenwich
Lifesciences,
Inc.*(a)
984
14,140
Gyre
Therapeutics,
Inc.*(a)
1,158
14,521
Halozyme
Therapeutics,
Inc.*(a)
21,460
1,228,370
Heron
Therapeutics,
Inc.*(a)
19,788
39,378
HilleVax,
Inc.*(a)
5,242
9,226
Humacyte,
Inc.*(a)
14,987
81,529
Ideaya
Biosciences,
Inc.*(a)
14,290
452,707
IGM
Biosciences,
Inc.*(a)
2,467
40,804
ImmunityBio,
Inc.*(a)
25,031
93,115
Immunome,
Inc.*(a)
9,204
134,562
Immunovant,
Inc.*(a)
10,155
289,519
Inhibrx
Biosciences,
Inc.*(a)
1,907
29,864
Inmune
Bio,
Inc.*(a)
2,083
11,227
Inovio
Pharmaceuticals,
Inc.*(a)
4,329
25,022
Inozyme
Pharma,
Inc.*(a)
9,246
48,357
Insmed,
Inc.*
27,123
1,979,979
Intellia
Therapeutics,
Inc.*(a)
16,908
347,459
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
123
Common
Stocks
Shares
Value
($)
Biotechnology
Invivyd,
Inc.*
13,274
13,539
Iovance
Biotherapeutics,
Inc.*(a)
44,100
414,099
Ironwood
Pharmaceuticals,
Inc.,
Class
A*
24,948
102,786
iTeos
Therapeutics,
Inc.*
4,649
47,466
Janux
Therapeutics,
Inc.*
4,905
222,834
Jasper
Therapeutics,
Inc.*(a)
1,899
35,720
KalVista
Pharmaceuticals,
Inc.*(a)
6,432
74,483
Keros
Therapeutics,
Inc.*(a)
5,166
299,990
Kiniksa
Pharmaceuticals
International
plc,
Class
A*
6,314
157,787
Kodiak
Sciences,
Inc.*
5,383
14,050
Korro
Bio,
Inc.*(a)
1,028
34,356
Krystal
Biotech,
Inc.*(a)
4,307
784,003
Kura
Oncology,
Inc.*
12,698
248,119
Kymera
Therapeutics,
Inc.*(a)
7,780
368,227
Kyverna
Therapeutics,
Inc.*
2,840
13,888
Larimar
Therapeutics,
Inc.*(a)
7,060
46,243
LENZ
Therapeutics,
Inc.(a)
2,127
50,495
Lexeo
Therapeutics,
Inc.*
4,021
36,350
Lexicon
Pharmaceuticals,
Inc.*(a)
20,767
32,604
Lineage
Cell
Therapeutics,
Inc.*(a)
26,695
24,167
Lyell
Immunopharma,
Inc.*(a)
28,216
38,938
MacroGenics,
Inc.*(a)
9,416
30,979
Madrigal
Pharmaceuticals,
Inc.*(a)
3,049
647,059
MannKind
Corp.*(a)
46,135
290,189
MeiraGTx
Holdings
plc*
6,025
25,124
Mersana
Therapeutics,
Inc.*(a)
20,534
38,809
Metagenomi,
Inc.*
2,160
4,687
MiMedx
Group,
Inc.*
21,032
124,299
Mineralys
Therapeutics,
Inc.*(a)
4,796
58,080
Mirum
Pharmaceuticals,
Inc.*(a)
6,811
265,629
Monte
Rosa
Therapeutics,
Inc.*
7,040
37,312
Myriad
Genetics,
Inc.*
15,640
428,380
Neurogene,
Inc.*(a)
1,722
72,255
Nkarta,
Inc.*(a)
8,881
40,142
Novavax,
Inc.*(a)
24,694
311,885
Nurix
Therapeutics,
Inc.*
11,037
248,001
Nuvalent,
Inc.,
Class
A*(a)
5,989
612,675
Ocugen,
Inc.*(a)
43,103
42,767
Olema
Pharmaceuticals,
Inc.*(a)
6,707
80,082
Organogenesis
Holdings,
Inc.,
Class
A*(a)
13,811
39,499
ORIC
Pharmaceuticals,
Inc.*(a)
10,241
104,970
Outlook
Therapeutics,
Inc.*(a)
2,748
14,674
Ovid
therapeutics,
Inc.*(a)
8,507
10,038
PepGen,
Inc.*(a)
2,586
22,110
Perspective
Therapeutics,
Inc.*(a)
9,349
124,809
Poseida
Therapeutics,
Inc.,
Class
A*
13,031
37,269
Common
Stocks
Shares
Value
($)
Biotechnology
Praxis
Precision
Medicines,
Inc.*
2,903
167,039
Precigen,
Inc.*(a)
20,259
19,187
Prelude
Therapeutics,
Inc.*(a)
1,794
3,714
Prime
Medicine,
Inc.*(a)
9,548
36,951
ProKidney
Corp.,
Class
A*(a)
17,538
33,673
Protagonist
Therapeutics,
Inc.*(a)
10,194
458,730
Prothena
Corp.
plc*
7,159
119,770
PTC
Therapeutics,
Inc.*
13,245
491,390
Puma
Biotechnology,
Inc.*
6,989
17,822
Pyxis
Oncology,
Inc.*
8,102
29,734
Q32
Bio,
Inc.*(a)
1,042
46,494
RAPT
Therapeutics,
Inc.*(a)
4,409
8,862
Recursion
Pharmaceuticals,
Inc.,
Class
A*(a)
41,167
271,291
REGENXBIO,
Inc.*(a)
7,704
80,815
Regulus
Therapeutics,
Inc.*
10,371
16,282
Relay
Therapeutics,
Inc.*(a)
16,843
119,248
Renovaro,
Inc.*(a)
7,819
3,779
Replimune
Group,
Inc.*
10,470
114,751
REVOLUTION
Medicines,
Inc.*(a)
26,294
1,192,433
Rhythm
Pharmaceuticals,
Inc.*(a)
9,386
491,733
Rigel
Pharmaceuticals,
Inc.*
2,733
44,220
Rocket
Pharmaceuticals,
Inc.*
11,586
213,993
Sage
Therapeutics,
Inc.*(a)
9,309
67,211
Sana
Biotechnology,
Inc.*(a)
23,769
98,879
Savara,
Inc.*(a)
19,768
83,816
Scholar
Rock
Holding
Corp.*(a)
11,552
92,532
Sera
Prognostics,
Inc.,
Class
A*(a)
4,558
35,552
Shattuck
Labs,
Inc.*(a)
6,707
23,407
Skye
Bioscience,
Inc.*
2,849
11,140
Soleno
Therapeutics,
Inc.*(a)
4,064
205,191
Solid
Biosciences,
Inc.*(a)
3,832
26,709
SpringWorks
Therapeutics,
Inc.*(a)
11,994
384,288
Spyre
Therapeutics,
Inc.*(a)
6,103
179,489
Stoke
Therapeutics,
Inc.*
5,995
73,679
Summit
Therapeutics,
Inc.*(a)
15,279
334,610
Sutro
Biopharma,
Inc.*
13,711
47,440
Syndax
Pharmaceuticals,
Inc.*
14,469
278,528
Tango
Therapeutics,
Inc.*(a)
8,741
67,306
Taysha
Gene
Therapies,
Inc.*(a)
30,981
62,272
Tenaya
Therapeutics,
Inc.*
10,800
20,844
TG
Therapeutics,
Inc.*(a)
24,266
567,582
Tourmaline
Bio,
Inc.(a)
3,855
99,112
Travere
Therapeutics,
Inc.*(a)
12,369
173,042
TScan
Therapeutics,
Inc.*(a)
6,399
31,867
Twist
Bioscience
Corp.*(a)
9,872
446,017
Tyra
Biosciences,
Inc.*(a)
3,406
80,075
UroGen
Pharma
Ltd.*(a)
6,463
82,080
Vanda
Pharmaceuticals,
Inc.*
10,528
49,376
Vaxcyte,
Inc.*(a)
20,605
2,354,533
Vera
Therapeutics,
Inc.,
Class
A*
6,801
300,604
Veracyte,
Inc.*(a)
13,373
455,217
Verastem,
Inc.*(a)
7,722
23,089
124
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Biotechnology
Vericel
Corp.*
8,474
358,027
Verve
Therapeutics,
Inc.*
11,905
57,620
Vir
Biotechnology,
Inc.*
15,965
119,578
Viridian
Therapeutics,
Inc.*(a)
10,592
240,968
Voyager
Therapeutics,
Inc.*(a)
7,884
46,121
Werewolf
Therapeutics,
Inc.*
4,951
10,496
X4
Pharmaceuticals,
Inc.*
28,042
18,769
XBiotech,
Inc.*(a)
3,061
23,662
Xencor,
Inc.*
10,369
208,521
XOMA
Royalty
Corp.*
1,291
34,186
Y-mAbs
Therapeutics,
Inc.*(a)
6,021
79,176
Zentalis
Pharmaceuticals,
Inc.*(a)
9,384
34,533
Zura
Bio
Ltd.,
Class
A*(a)
7,341
29,804
Zymeworks,
Inc.*
9,644
121,032
41,691,312
Broadline
Retail
0.0%
1stdibs.com,
Inc.*
4,178
18,425
Groupon,
Inc.,
Class
A*(a)
3,852
37,672
Savers
Value
Village,
Inc.*(a)
4,134
43,490
99,587
Building
Products
1.5%
American
Woodmark
Corp.*
2,685
250,913
Apogee
Enterprises,
Inc.
3,741
261,926
AZZ,
Inc.(a)
5,091
420,567
Caesarstone
Ltd.*
3,237
14,761
CSW
Industrials,
Inc.(a)
2,860
1,047,875
Gibraltar
Industries,
Inc.*
5,179
362,167
Griffon
Corp.
6,545
458,150
Insteel
Industries,
Inc.
3,131
97,343
Janus
International
Group,
Inc.*(a)
24,660
249,313
JELD-WEN
Holding,
Inc.*(a)
15,128
239,174
Masterbrand,
Inc.*
22,155
410,754
Quanex
Building
Products
Corp.(a)
7,596
210,789
Resideo
Technologies,
Inc.*
25,198
507,488
Tecnoglass,
Inc.(a)
3,924
269,422
UFP
Industries,
Inc.
10,510
1,379,017
Zurn
Elkay
Water
Solutions
Corp.(a)
24,909
895,229
7,074,888
Capital
Markets
1.7%
AlTi
Global,
Inc.*(a)
5,825
21,785
Artisan
Partners
Asset
Management,
Inc.,
Class
A(a)
10,930
473,488
B.
Riley
Financial,
Inc.(a)
3,640
19,110
BGC
Group,
Inc.,
Class
A
55,717
511,482
Brightsphere
Investment
Group,
Inc.
4,872
123,749
Cohen
&
Steers,
Inc.(a)
4,846
464,974
Diamond
Hill
Investment
Group,
Inc.
509
82,259
Donnelley
Financial
Solutions,
Inc.*
4,524
297,815
Forge
Global
Holdings,
Inc.*
17,009
22,282
GCM
Grosvenor,
Inc.,
Class
A(a)
7,461
84,459
Hamilton
Lane,
Inc.,
Class
A(a)
6,667
1,122,656
Common
Stocks
Shares
Value
($)
Capital
Markets
MarketWise,
Inc.
5,364
3,585
Moelis
&
Co.,
Class
A
9,720
665,917
Open
Lending
Corp.*(a)
17,074
104,493
P10,
Inc.,
Class
A(a)
5,682
60,854
Patria
Investments
Ltd.,
Class
A
9,455
105,612
Perella
Weinberg
Partners,
Class
A
9,528
183,986
Piper
Sandler
Cos.
3,075
872,716
PJT
Partners,
Inc.,
Class
A(a)
4,157
554,294
Silvercrest
Asset
Management
Group,
Inc.,
Class
A
1,945
33,532
StepStone
Group,
Inc.,
Class
A
10,852
616,719
StoneX
Group,
Inc.*
4,948
405,142
Value
Line,
Inc.
128
5,952
Victory
Capital
Holdings,
Inc.,
Class
A
7,242
401,207
Virtus
Investment
Partners,
Inc.
1,240
259,718
WisdomTree,
Inc.(a)
24,673
246,483
7,744,269
Chemicals
2.0%
AdvanSix,
Inc.
4,317
131,150
American
Vanguard
Corp.(a)
4,232
22,430
Arcadium
Lithium
plc*(a)
188,639
537,621
Arq,
Inc.*
4,137
24,284
ASP
Isotopes,
Inc.*(a)
6,835
19,001
Aspen
Aerogels,
Inc.*(a)
10,175
281,746
Avient
Corp.
15,768
793,446
Balchem
Corp.
5,558
978,208
Cabot
Corp.
9,391
1,049,632
Core
Molding
Technologies,
Inc.*
1,260
21,685
Ecovyst,
Inc.*
20,294
139,014
Hawkins,
Inc.(a)
3,350
427,024
HB
Fuller
Co.
9,440
749,347
Ingevity
Corp.*
6,349
247,611
Innospec,
Inc.
4,298
486,061
Intrepid
Potash,
Inc.*
2,056
49,344
Koppers
Holdings,
Inc.
3,439
125,627
Kronos
Worldwide,
Inc.(a)
3,942
49,078
LSB
Industries,
Inc.*
9,709
78,060
Mativ
Holdings,
Inc.
9,534
161,983
Minerals
Technologies,
Inc.
5,615
433,646
Northern
Technologies
International
Corp.(a)
1,223
15,031
Orion
SA
10,056
179,097
Perimeter
Solutions
SA*
22,792
306,552
PureCycle
Technologies,
Inc.*(a)
20,778
197,391
Quaker
Chemical
Corp.(a)
2,400
404,376
Rayonier
Advanced
Materials,
Inc.*
11,185
95,744
Sensient
Technologies
Corp.
7,289
584,724
Stepan
Co.
3,701
285,902
Tronox
Holdings
plc
20,993
307,128
Valhi,
Inc.(a)
328
10,945
9,192,888
Commercial
Services
&
Supplies
1.7%
ABM
Industries,
Inc.
11,028
581,837
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
125
Common
Stocks
Shares
Value
($)
Commercial
Services
&
Supplies
ACCO
Brands
Corp.
16,073
87,919
ACV
Auctions,
Inc.,
Class
A*
25,522
518,862
Aris
Water
Solutions,
Inc.,
Class
A
4,524
76,320
Bridger
Aerospace
Group
Holdings,
Inc.*(a)
3,046
6,762
BrightView
Holdings,
Inc.*
10,213
160,753
Brink's
Co.
(The)
7,756
896,904
Casella
Waste
Systems,
Inc.,
Class
A*
10,648
1,059,370
CECO
Environmental
Corp.*
4,971
140,182
Cimpress
plc*
3,003
246,006
CompX
International,
Inc.
302
8,821
CoreCivic,
Inc.*
19,356
244,853
Deluxe
Corp.
7,709
150,248
Driven
Brands
Holdings,
Inc.*(a)
10,037
143,228
Ennis,
Inc.
4,293
104,406
Enviri
Corp.*
13,400
138,556
GEO
Group,
Inc.
(The)*(a)
21,704
278,896
Healthcare
Services
Group,
Inc.*
12,450
139,067
HNI
Corp.
8,200
441,488
Interface,
Inc.,
Class
A
9,862
187,082
LanzaTech
Global,
Inc.*(a)
18,273
34,902
Liquidity
Services,
Inc.*
3,548
80,894
Matthews
International
Corp.,
Class
A
5,060
117,392
MillerKnoll,
Inc.(a)
12,337
305,464
Montrose
Environmental
Group,
Inc.*
5,573
146,570
NL
Industries,
Inc.
1,817
13,500
OPENLANE,
Inc.*(a)
18,973
320,264
Perma-Fix
Environmental
Services,
Inc.*(a)
2,874
35,264
Pitney
Bowes,
Inc.
17,361
123,784
Quad/Graphics,
Inc.
4,927
22,369
Quest
Resource
Holding
Corp.*(a)
2,642
21,083
Steelcase,
Inc.,
Class
A
16,491
222,464
UniFirst
Corp.
2,603
517,086
Viad
Corp.*
3,447
123,506
Virco
Mfg.
Corp.(a)
1,765
24,375
VSE
Corp.(a)
2,781
230,072
7,950,549
Communications
Equipment
0.6%
ADTRAN
Holdings,
Inc.*(a)
13,735
81,449
Applied
Optoelectronics,
Inc.*
6,253
89,480
Aviat
Networks,
Inc.*(a)
2,086
45,120
Calix,
Inc.*
10,251
397,636
Clearfield,
Inc.*(a)
2,067
80,530
CommScope
Holding
Co.,
Inc.*(a)
35,937
219,575
Digi
International,
Inc.*(a)
6,014
165,565
Extreme
Networks,
Inc.*
21,958
330,029
Harmonic,
Inc.*
19,217
279,992
Infinera
Corp.*(a)
35,476
239,463
NETGEAR,
Inc.*
4,892
98,134
NetScout
Systems,
Inc.*
12,294
267,395
Ribbon
Communications,
Inc.*(a)
16,675
54,194
Common
Stocks
Shares
Value
($)
Communications
Equipment
Viasat,
Inc.*(a)
21,163
252,686
Viavi
Solutions,
Inc.*(a)
38,493
347,207
2,948,455
Construction
&
Engineering
1.6%
Ameresco,
Inc.,
Class
A*(a)
5,680
215,499
Arcosa,
Inc.
8,381
794,184
Argan,
Inc.
2,152
218,277
Bowman
Consulting
Group
Ltd.,
Class
A*(a)
2,181
52,519
Centuri
Holdings,
Inc.*
2,316
37,403
Concrete
Pumping
Holdings,
Inc.*
3,608
20,890
Construction
Partners,
Inc.,
Class
A*
7,514
524,477
Dycom
Industries,
Inc.*
4,904
966,578
Fluor
Corp.*
29,543
1,409,497
Granite
Construction,
Inc.(a)
7,604
602,845
Great
Lakes
Dredge
&
Dock
Corp.*(a)
11,732
123,538
IES
Holdings,
Inc.*
1,454
290,247
Limbach
Holdings,
Inc.*(a)
1,709
129,474
Matrix
Service
Co.*
4,470
51,539
MYR
Group,
Inc.*(a)
2,794
285,631
Northwest
Pipe
Co.*
1,702
76,811
Orion
Group
Holdings,
Inc.*(a)
5,175
29,860
Primoris
Services
Corp.
9,252
537,356
Southland
Holdings,
Inc.*
851
3,149
Sterling
Infrastructure,
Inc.*
5,209
755,409
Tutor
Perini
Corp.*(a)
7,692
208,915
7,334,098
Construction
Materials
0.4%
Knife
River
Corp.*
9,857
881,117
Smith-Midland
Corp.*(a)
734
24,508
Summit
Materials,
Inc.,
Class
A*(a)
21,200
827,436
United
States
Lime
&
Minerals,
Inc.
1,859
181,550
1,914,611
Consumer
Finance
0.8%
Atlanticus
Holdings
Corp.*
1,019
35,747
Bread
Financial
Holdings,
Inc.
4,254
202,405
Consumer
Portfolio
Services,
Inc.*(a)
1,397
13,104
Encore
Capital
Group,
Inc.*(a)
4,198
198,439
Enova
International,
Inc.*
4,433
371,441
FirstCash
Holdings,
Inc.
6,680
766,864
Green
Dot
Corp.,
Class
A*
6,983
81,771
LendingClub
Corp.*
18,916
216,210
LendingTree,
Inc.*
1,692
98,187
Medallion
Financial
Corp.(a)
3,469
28,238
Moneylion,
Inc.*
1,436
59,666
Navient
Corp.
14,543
226,725
Nelnet,
Inc.,
Class
A
2,566
290,676
NerdWallet,
Inc.,
Class
A*(a)
7,134
90,673
OppFi,
Inc.(a)
4,414
20,878
PRA
Group,
Inc.*
6,594
147,442
PROG
Holdings,
Inc.
7,127
345,588
Regional
Management
Corp.
1,483
48,509
Upstart
Holdings,
Inc.*
13,453
538,255
126
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Consumer
Finance
World
Acceptance
Corp.*
652
76,923
3,857,741
Consumer
Staples
Distribution
&
Retail
0.8%
Andersons,
Inc.
(The)
5,757
288,656
Chefs'
Warehouse,
Inc.
(The)*(a)
6,180
259,622
HF
Foods
Group,
Inc.*(a)
6,626
23,655
Ingles
Markets,
Inc.,
Class
A
2,545
189,857
Natural
Grocers
by
Vitamin
Cottage,
Inc.
1,703
50,562
PriceSmart,
Inc.(a)
4,328
397,224
SpartanNash
Co.
5,930
132,891
Sprouts
Farmers
Market,
Inc.*(a)
17,413
1,922,569
United
Natural
Foods,
Inc.*
9,899
166,501
Village
Super
Market,
Inc.,
Class
A(a)
1,474
46,859
Weis
Markets,
Inc.(a)
2,847
196,244
3,674,640
Containers
&
Packaging
0.2%
Ardagh
Metal
Packaging
SA
24,123
90,944
Greif,
Inc.,
Class
A
4,527
283,662
Greif,
Inc.,
Class
B
779
54,397
Myers
Industries,
Inc.
6,469
89,402
O-I
Glass,
Inc.*
26,648
349,622
Pactiv
Evergreen,
Inc.(a)
7,316
84,207
Ranpak
Holdings
Corp.,
Class
A*(a)
7,448
48,635
TriMas
Corp.
6,757
172,506
1,173,375
Distributors
0.1%
A-Mark
Precious
Metals,
Inc.
(a)
3,104
137,073
GigaCloud
Technology,
Inc.,
Class
A*(a)
3,933
90,380
Weyco
Group,
Inc.(a)
835
28,423
255,876
Diversified
Consumer
Services
0.9%
Adtalem
Global
Education,
Inc.*
6,494
490,167
American
Public
Education,
Inc.*
2,642
38,970
Carriage
Services,
Inc.,
Class
A
2,200
72,226
Chegg,
Inc.*
18,431
32,623
Coursera,
Inc.*
23,352
185,415
European
Wax
Center,
Inc.,
Class
A*(a)
5,864
39,875
Frontdoor,
Inc.*
13,569
651,176
Graham
Holdings
Co.,
Class
B(a)
580
476,598
Laureate
Education,
Inc.
23,673
393,209
Lincoln
Educational
Services
Corp.*
4,379
52,285
Mister
Car
Wash,
Inc.*
15,675
102,044
Nerdy,
Inc.*(a)
15,606
15,342
OneSpaWorld
Holdings
Ltd.(a)
17,489
288,743
Perdoceo
Education
Corp.
10,046
223,423
Strategic
Education,
Inc.
3,815
353,078
Stride,
Inc.*(a)
7,367
628,479
Common
Stocks
Shares
Value
($)
Diversified
Consumer
Services
Udemy,
Inc.*(a)
17,086
127,120
Universal
Technical
Institute,
Inc.*
6,955
113,088
4,283,861
Diversified
REITs
0.7%
Alexander
&
Baldwin,
Inc.
13,076
251,059
Alpine
Income
Property
Trust,
Inc.
2,179
39,658
American
Assets
Trust,
Inc.
8,398
224,395
Armada
Hoffler
Properties,
Inc.
11,028
119,433
Broadstone
Net
Lease,
Inc.(a)
33,018
625,691
CTO
Realty
Growth,
Inc.
3,886
73,912
Empire
State
Realty
Trust,
Inc.,
Class
A
23,846
264,214
Essential
Properties
Realty
Trust,
Inc.(a)
30,427
1,039,082
Gladstone
Commercial
Corp.
(a)
7,296
118,487
Global
Net
Lease,
Inc.(a)
35,486
298,792
One
Liberty
Properties,
Inc.
2,863
78,847
3,133,570
Diversified
Telecommunication
Services
0.7%
Anterix,
Inc.*
1,754
66,056
AST
SpaceMobile,
Inc.,
Class
A*(a)
23,125
604,719
ATN
International,
Inc.
1,691
54,687
Bandwidth,
Inc.,
Class
A*
4,392
76,904
Cogent
Communications
Holdings,
Inc.(a)
7,566
574,411
Consolidated
Communications
Holdings,
Inc.*
12,630
58,603
Globalstar,
Inc.*(a)
128,377
159,187
IDT
Corp.,
Class
B
2,607
99,509
Liberty
Latin
America
Ltd.,
Class
A*
5,804
55,602
Liberty
Latin
America
Ltd.,
Class
C*(a)
22,834
216,695
Lumen
Technologies,
Inc.*(a)
174,393
1,238,190
Shenandoah
Telecommunications
Co.(a)
8,543
120,542
3,325,105
Electric
Utilities
0.8%
ALLETE,
Inc.
10,254
658,204
Genie
Energy
Ltd.,
Class
B
2,208
35,880
Hawaiian
Electric
Industries,
Inc.*(a)
28,397
274,883
MGE
Energy,
Inc.(a)
6,258
572,294
Otter
Tail
Corp.(a)
7,141
558,141
Portland
General
Electric
Co.
17,843
854,680
TXNM
Energy,
Inc.(a)
15,487
677,866
3,631,948
Electrical
Equipment
1.3%
Allient,
Inc.
2,370
45,006
American
Superconductor
Corp.*
6,011
141,860
Amprius
Technologies,
Inc.*(a)
768
852
Array
Technologies,
Inc.*(a)
26,545
175,197
Atkore,
Inc.
6,397
542,082
Blink
Charging
Co.*(a)
16,114
27,716
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
127
Common
Stocks
Shares
Value
($)
Electrical
Equipment
Bloom
Energy
Corp.,
Class
A*(a)
34,585
365,218
ChargePoint
Holdings,
Inc.*(a)
69,093
94,657
Energy
Vault
Holdings,
Inc.*(a)
15,325
14,712
EnerSys
6,877
701,798
Enovix
Corp.*(a)
26,825
250,545
Fluence
Energy,
Inc.*(a)
10,677
242,475
Freyr
Battery,
Inc.*(a)
18,389
17,839
FuelCell
Energy,
Inc.*(a)
88,147
33,496
GrafTech
International
Ltd.*(a)
43,090
56,879
LSI
Industries,
Inc.
4,753
76,761
NANO
Nuclear
Energy,
Inc.*(a)
737
10,620
Net
Power,
Inc.*(a)
3,367
23,603
NEXTracker,
Inc.,
Class
A*(a)
24,866
931,978
NuScale
Power
Corp.,
Class
A*(a)
13,595
157,430
Plug
Power,
Inc.*(a)
128,554
290,532
Powell
Industries,
Inc.(a)
1,623
360,290
Preformed
Line
Products
Co.
436
55,843
SES
AI
Corp.*
19,304
12,351
Shoals
Technologies
Group,
Inc.,
Class
A*
29,112
163,318
Stem,
Inc.*(a)
28,826
10,037
Sunrun,
Inc.*
37,917
684,781
Thermon
Group
Holdings,
Inc.*
5,617
167,611
TPI
Composites,
Inc.*(a)
8,323
37,870
Ultralife
Corp.*
1,609
14,545
Vicor
Corp.*
3,963
166,842
5,874,744
Electronic
Equipment,
Instruments
&
Components
3.0%
908
Devices,
Inc.*(a)
4,627
16,056
Advanced
Energy
Industries,
Inc.(a)
6,408
674,378
Aeva
Technologies,
Inc.*(a)
3,452
11,357
Arlo
Technologies,
Inc.*
16,570
200,663
Badger
Meter,
Inc.
5,047
1,102,315
Bel
Fuse,
Inc.,
Class
A
300
29,829
Bel
Fuse,
Inc.,
Class
B
1,837
144,223
Belden,
Inc.(a)
6,974
816,865
Benchmark
Electronics,
Inc.
6,280
278,330
Climb
Global
Solutions,
Inc.
690
68,683
CTS
Corp.
5,049
244,271
Daktronics,
Inc.*(a)
6,461
83,412
ePlus,
Inc.*
4,656
457,871
Evolv
Technologies
Holdings,
Inc.*(a)
21,947
88,885
Fabrinet*
6,292
1,487,680
FARO
Technologies,
Inc.*
3,230
61,822
Insight
Enterprises,
Inc.*(a)
4,859
1,046,580
Iteris,
Inc.*
7,211
51,487
Itron,
Inc.*
7,909
844,760
Kimball
Electronics,
Inc.*(a)
4,031
74,614
Knowles
Corp.*
15,435
278,293
Lightwave
Logic,
Inc.*(a)
21,088
58,203
Methode
Electronics,
Inc.
6,215
74,331
MicroVision,
Inc.*(a)
37,824
43,119
Mirion
Technologies,
Inc.,
Class
A*
34,888
386,210
Napco
Security
Technologies,
Inc.(a)
6,009
243,124
nLight,
Inc.*
7,744
82,783
Common
Stocks
Shares
Value
($)
Electronic
Equipment,
Instruments
&
Components
Novanta,
Inc.*
6,212
1,111,451
OSI
Systems,
Inc.*
2,792
423,909
Ouster,
Inc.*
7,196
45,335
PAR
Technology
Corp.*(a)
6,299
328,052
PC
Connection,
Inc.
2,034
153,425
Plexus
Corp.*
4,694
641,717
Powerfleet,
Inc.
NJ*(a)
17,398
86,990
Richardson
Electronics
Ltd.(a)
1,780
21,965
Rogers
Corp.*
3,192
360,728
Sanmina
Corp.*
9,350
640,008
ScanSource,
Inc.*
4,407
211,668
SmartRent,
Inc.,
Class
A*(a)
31,117
53,832
TTM
Technologies,
Inc.*
17,374
317,075
Vishay
Intertechnology,
Inc.(a)
21,901
414,148
Vishay
Precision
Group,
Inc.*
1,936
50,142
13,810,589
Energy
Equipment
&
Services
2.1%
Archrock,
Inc.
28,813
583,175
Atlas
Energy
Solutions,
Inc.,
Class
A(a)
11,729
255,692
Borr
Drilling
Ltd.
41,264
226,539
Bristow
Group,
Inc.,
Class
A*(a)
4,354
151,040
Cactus,
Inc.,
Class
A
11,299
674,211
ChampionX
Corp.
33,196
1,000,859
Core
Laboratories,
Inc.(a)
8,290
153,614
DMC
Global,
Inc.*
3,291
42,717
Drilling
Tools
International
Corp.*
1,527
5,696
Expro
Group
Holdings
NV*(a)
16,500
283,305
Forum
Energy
Technologies,
Inc.*
1,866
28,848
Geospace
Technologies
Corp.*(a)
2,017
20,856
Helix
Energy
Solutions
Group,
Inc.*(a)
24,459
271,495
Helmerich
&
Payne,
Inc.(a)
16,817
511,573
Innovex
International,
Inc.*(a)
5,682
83,412
Kodiak
Gas
Services,
Inc.
3,454
100,166
Liberty
Energy,
Inc.,
Class
A(a)
27,869
532,019
Mammoth
Energy
Services,
Inc.*(a)
3,270
13,374
Nabors
Industries
Ltd.*(a)
1,538
99,155
Natural
Gas
Services
Group,
Inc.*
1,725
32,965
Newpark
Resources,
Inc.*
13,869
96,112
Noble
Corp.
plc(a)
23,927
864,722
Oceaneering
International,
Inc.*(a)
17,699
440,174
Oil
States
International,
Inc.*
11,397
52,426
Patterson-UTI
Energy,
Inc.(a)
68,076
520,781
ProFrac
Holding
Corp.,
Class
A*(a)
4,055
27,533
ProPetro
Holding
Corp.*
15,613
119,596
Ranger
Energy
Services,
Inc.,
Class
A
2,327
27,715
RPC,
Inc.(a)
14,643
93,130
SEACOR
Marine
Holdings,
Inc.*
4,025
38,841
Seadrill
Ltd.*
11,920
473,701
128
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Energy
Equipment
&
Services
Select
Water
Solutions,
Inc.,
Class
A
16,146
179,705
Solaris
Energy
Infrastructure,
Inc.,
Class
A
4,102
52,342
TETRA
Technologies,
Inc.*(a)
20,266
62,825
Tidewater,
Inc.*
8,400
603,036
Transocean
Ltd.*(a)
126,299
536,771
Valaris
Ltd.*(a)
10,825
603,494
9,863,615
Entertainment
0.5%
AMC
Entertainment
Holdings,
Inc.,
Class
A*
58,487
266,116
Atlanta
Braves
Holdings,
Inc.,
Class
A*
1,729
72,877
Atlanta
Braves
Holdings,
Inc.,
Class
C*
8,818
350,957
Cinemark
Holdings,
Inc.*(a)
19,278
536,700
Eventbrite,
Inc.,
Class
A*(a)
15,076
41,158
Golden
Matrix
Group,
Inc.*(a)
3,259
7,593
IMAX
Corp.*
7,346
150,666
Lions
Gate
Entertainment
Corp.,
Class
A*
11,140
87,226
Lions
Gate
Entertainment
Corp.,
Class
B*
20,423
141,327
LiveOne,
Inc.*
11,404
10,820
Madison
Square
Garden
Entertainment
Corp.,
Class
A*
6,808
289,544
Marcus
Corp.
(The)(a)
3,915
58,999
Playstudios,
Inc.*
17,505
26,433
Reservoir
Media,
Inc.*(a)
2,894
23,470
Sphere
Entertainment
Co.*
4,628
204,465
Vivid
Seats,
Inc.,
Class
A*
13,025
48,193
2,316,544
Financial
Services
2.7%
Acacia
Research
Corp.*
7,245
33,762
Alerus
Financial
Corp.
3,410
78,021
AvidXchange
Holdings,
Inc.*(a)
29,690
240,786
Banco
Latinoamericano
de
Comercio
Exterior
SA,
Class
E
5,086
165,244
Burford
Capital
Ltd.(a)
34,789
461,302
Cannae
Holdings,
Inc.
9,854
187,817
Cantaloupe,
Inc.*
10,313
76,316
Cass
Information
Systems,
Inc.
2,569
106,562
Compass
Diversified
Holdings
11,911
263,590
Enact
Holdings,
Inc.
5,414
196,691
Essent
Group
Ltd.
18,222
1,171,492
EVERTEC,
Inc.(a)
11,076
375,366
Federal
Agricultural
Mortgage
Corp.,
Class
C
1,602
300,231
Flywire
Corp.*
21,224
347,861
HA
Sustainable
Infrastructure
Capital,
Inc.(a)
19,363
667,443
I3
Verticals,
Inc.,
Class
A*
3,830
81,617
International
Money
Express,
Inc.*
5,648
104,432
Jackson
Financial,
Inc.,
Class
A
11,766
1,073,412
Common
Stocks
Shares
Value
($)
Financial
Services
Marqeta,
Inc.,
Class
A*
81,655
401,743
Merchants
Bancorp
3,209
144,277
Mr.
Cooper
Group,
Inc.*
11,228
1,034,997
NCR
Atleos
Corp.*
12,651
360,933
NewtekOne,
Inc.
4,396
54,774
NMI
Holdings,
Inc.,
Class
A*
13,808
568,752
Onity
Group,
Inc.*
983
31,397
Pagseguro
Digital
Ltd.,
Class
A*
33,515
288,564
Payoneer
Global,
Inc.*
40,778
307,058
Paysafe
Ltd.*(a)
5,522
123,858
Paysign,
Inc.*
6,264
22,989
PennyMac
Financial
Services,
Inc.(a)
4,739
540,104
Priority
Technology
Holdings,
Inc.*(a)
2,909
19,868
Radian
Group,
Inc.
23,055
799,778
Remitly
Global,
Inc.*(a)
25,415
340,307
Repay
Holdings
Corp.,
Class
A*(a)
16,261
132,690
Sezzle,
Inc.*
401
68,407
StoneCo
Ltd.,
Class
A*(a)
49,479
557,134
SWK
Holdings
Corp.*
494
8,541
Velocity
Financial,
Inc.*(a)
1,565
30,690
Walker
&
Dunlop,
Inc.
5,631
639,625
Waterstone
Financial,
Inc.
2,912
42,806
12,451,237
Food
Products
1.0%
Alico,
Inc.(a)
1,170
32,725
B&G
Foods,
Inc.(a)
13,062
115,991
Beyond
Meat,
Inc.*(a)
9,955
67,495
BRC,
Inc.,
Class
A*
8,507
29,094
Calavo
Growers,
Inc.
2,766
78,914
Cal-Maine
Foods,
Inc.
7,109
532,038
Dole
plc
13,423
218,661
Forafric
Global
plc*(a)
651
7,382
Fresh
Del
Monte
Produce,
Inc.
5,778
170,682
Hain
Celestial
Group,
Inc.
(The)*
15,851
136,794
J
&
J
Snack
Foods
Corp.(a)
2,603
448,028
John
B
Sanfilippo
&
Son,
Inc.
1,513
142,691
Lancaster
Colony
Corp.(a)
3,358
592,922
Lifeway
Foods,
Inc.*
745
19,310
Limoneira
Co.(a)
2,792
73,988
Mama's
Creations,
Inc.*(a)
5,402
39,435
Mission
Produce,
Inc.*(a)
7,101
91,035
Seneca
Foods
Corp.,
Class
A*
867
54,040
Simply
Good
Foods
Co.
(The)*(a)
15,623
543,212
SunOpta,
Inc.*
16,645
106,195
TreeHouse
Foods,
Inc.*(a)
8,229
345,453
Utz
Brands,
Inc.(a)
10,982
194,381
Vital
Farms,
Inc.*(a)
5,664
198,637
Westrock
Coffee
Co.*(a)
5,252
34,138
WK
Kellogg
Co.(a)
11,486
196,525
4,469,766
Gas
Utilities
1.0%
Brookfield
Infrastructure
Corp.,
Class
A
20,644
896,569
Chesapeake
Utilities
Corp.
3,807
472,715
New
Jersey
Resources
Corp.
17,014
803,061
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
129
Common
Stocks
Shares
Value
($)
Gas
Utilities
Northwest
Natural
Holding
Co.
6,627
270,514
ONE
Gas,
Inc.(a)
9,726
723,809
RGC
Resources,
Inc.
1,454
32,817
Southwest
Gas
Holdings,
Inc.
10,561
778,979
Spire,
Inc.(a)
9,813
660,317
4,638,781
Ground
Transportation
0.5%
ArcBest
Corp.(a)
4,052
439,439
Covenant
Logistics
Group,
Inc.,
Class
A
1,333
70,436
FTAI
Infrastructure,
Inc.
17,784
166,458
Heartland
Express,
Inc.
7,694
94,482
Hertz
Global
Holdings,
Inc.*(a)
20,983
69,244
Marten
Transport
Ltd.
9,439
167,070
PAM
Transportation
Services,
Inc.*
941
17,408
Proficient
Auto
Logistics,
Inc.*
2,464
34,940
RXO,
Inc.*
23,393
655,004
Universal
Logistics
Holdings,
Inc.
1,189
51,258
Werner
Enterprises,
Inc.
10,579
408,244
2,173,983
Health
Care
Equipment
&
Supplies
3.2%
Accuray,
Inc.*
18,811
33,860
Alphatec
Holdings,
Inc.*(a)
17,935
99,719
AngioDynamics,
Inc.*
6,800
52,904
Artivion,
Inc.*(a)
6,989
186,047
AtriCure,
Inc.*(a)
8,008
224,544
Avanos
Medical,
Inc.*
7,623
183,181
Axogen,
Inc.*
7,645
107,183
Axonics,
Inc.*(a)
8,757
609,487
Bioventus,
Inc.,
Class
A*
6,266
74,879
Cerus
Corp.*(a)
31,786
55,308
CONMED
Corp.(a)
5,259
378,227
CVRx,
Inc.*(a)
2,412
21,250
Embecta
Corp.
9,855
138,956
Fractyl
Health,
Inc.*
5,293
13,391
Glaukos
Corp.*
8,516
1,109,464
Haemonetics
Corp.*(a)
8,596
690,946
ICU
Medical,
Inc.*
3,677
670,023
Inari
Medical,
Inc.*
9,036
372,645
Inmode
Ltd.*(a)
13,948
236,419
Inogen,
Inc.*
4,619
44,804
Integer
Holdings
Corp.*(a)
5,729
744,770
Integra
LifeSciences
Holdings
Corp.*
11,922
216,623
iRadimed
Corp.
1,233
62,008
iRhythm
Technologies,
Inc.*(a)
5,434
403,420
Lantheus
Holdings,
Inc.*(a)
11,879
1,303,720
LeMaitre
Vascular,
Inc.
3,517
326,694
LivaNova
plc*
9,470
497,554
Merit
Medical
Systems,
Inc.*
9,806
969,127
Neogen
Corp.*(a)
37,889
636,914
NeuroPace,
Inc.*
2,242
15,627
Nevro
Corp.*(a)
5,638
31,516
Novocure
Ltd.*(a)
18,562
290,124
Omnicell,
Inc.*
7,944
346,358
OraSure
Technologies,
Inc.*
12,578
53,708
Orchestra
BioMed
Holdings,
Inc.*
3,775
19,404
Orthofix
Medical,
Inc.*
5,985
93,486
Common
Stocks
Shares
Value
($)
Health
Care
Equipment
&
Supplies
OrthoPediatrics
Corp.*
2,611
70,784
Paragon
28,
Inc.*(a)
7,878
52,625
PROCEPT
BioRobotics
Corp.*(a)
7,379
591,206
Pulmonx
Corp.*
7,056
58,494
Pulse
Biosciences,
Inc.*(a)
3,052
53,532
RxSight,
Inc.*
6,208
306,861
Sanara
Medtech,
Inc.*(a)
526
15,906
Semler
Scientific,
Inc.*(a)
677
15,943
SI-BONE,
Inc.*
6,840
95,623
Sight
Sciences,
Inc.*(a)
5,833
36,748
STAAR
Surgical
Co.*
8,591
319,156
Stereotaxis,
Inc.*(a)
9,136
18,637
Surmodics,
Inc.*
2,350
91,133
Tactile
Systems
Technology,
Inc.*(a)
4,259
62,224
Tandem
Diabetes
Care,
Inc.*(a)
11,290
478,809
TransMedics
Group,
Inc.*(a)
5,569
874,333
Treace
Medical
Concepts,
Inc.*(a)
8,586
49,799
UFP
Technologies,
Inc.*(a)
1,258
398,409
Utah
Medical
Products,
Inc.
445
29,775
Varex
Imaging
Corp.*
6,511
77,611
Zimvie,
Inc.*
4,937
78,350
Zynex,
Inc.*(a)
2,178
17,772
15,108,020
Health
Care
Providers
&
Services
2.8%
Accolade,
Inc.*
12,361
47,590
AdaptHealth
Corp.,
Class
A*
17,904
201,062
Addus
HomeCare
Corp.*
2,976
395,897
agilon
health,
Inc.*(a)
53,783
211,367
AirSculpt
Technologies,
Inc.*(a)
2,144
10,870
Alignment
Healthcare,
Inc.*
16,891
199,652
AMN
Healthcare
Services,
Inc.*(a)
6,599
279,732
Ardent
Health
Partners,
Inc.*
1,959
36,006
Astrana
Health,
Inc.*
7,516
435,477
Aveanna
Healthcare
Holdings,
Inc.*
9,709
50,487
BrightSpring
Health
Services,
Inc.*(a)
9,011
132,281
Brookdale
Senior
Living,
Inc.*
33,440
227,058
Castle
Biosciences,
Inc.*
4,466
127,370
Community
Health
Systems,
Inc.*
22,139
134,384
Concentra
Group
Holdings
Parent,
Inc.*
3,829
85,616
CorVel
Corp.*
1,528
499,488
Cross
Country
Healthcare,
Inc.*(a)
5,612
75,425
DocGo,
Inc.*(a)
16,773
55,686
Enhabit,
Inc.*(a)
8,169
64,535
Ensign
Group,
Inc.
(The)(a)
9,608
1,381,823
Fulgent
Genetics,
Inc.*
3,537
76,859
GeneDx
Holdings
Corp.,
Class
A*(a)
2,276
96,593
Guardant
Health,
Inc.*
20,229
464,053
HealthEquity,
Inc.*
14,622
1,196,811
Hims
&
Hers
Health,
Inc.*
32,521
599,037
130
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Health
Care
Providers
&
Services
InfuSystem
Holdings,
Inc.*
2,391
16,020
Innovage
Holding
Corp.*(a)
2,750
16,500
Joint
Corp.
(The)*(a)
1,656
18,945
LifeStance
Health
Group,
Inc.*(a)
23,914
167,398
ModivCare,
Inc.*(a)
2,027
28,946
Nano-X
Imaging
Ltd.*(a)
9,124
55,474
National
HealthCare
Corp.(a)
2,161
271,789
National
Research
Corp.
2,428
55,504
NeoGenomics,
Inc.*(a)
21,754
320,872
OPKO
Health,
Inc.*(a)
55,715
83,015
Option
Care
Health,
Inc.*(a)
29,625
927,263
Owens
&
Minor,
Inc.*
13,321
209,006
PACS
Group,
Inc.*(a)
6,668
266,520
Patterson
Cos.,
Inc.(a)
13,823
301,894
Pediatrix
Medical
Group,
Inc.*
14,185
164,404
Pennant
Group,
Inc.
(The)*
4,906
175,144
Performant
Financial
Corp.*(a)
12,888
48,201
PetIQ,
Inc.,
Class
A*
4,553
140,096
Privia
Health
Group,
Inc.*(a)
17,765
323,501
Progyny,
Inc.*(a)
14,640
245,366
Quipt
Home
Medical
Corp.*
7,072
20,650
RadNet,
Inc.*(a)
11,565
802,495
Select
Medical
Holdings
Corp.
18,669
650,988
Sonida
Senior
Living,
Inc.*(a)
575
15,376
Surgery
Partners,
Inc.*(a)
13,136
423,505
Talkspace,
Inc.*
20,606
43,067
US
Physical
Therapy,
Inc.
2,572
217,668
Viemed
Healthcare,
Inc.*
5,387
39,487
13,134,253
Health
Care
REITs
0.7%
American
Healthcare
REIT,
Inc.
14,220
371,142
CareTrust
REIT,
Inc.
24,915
768,877
Community
Healthcare
Trust,
Inc.
4,524
82,111
Diversified
Healthcare
Trust
38,224
160,159
Global
Medical
REIT,
Inc.
10,562
104,669
LTC
Properties,
Inc.(a)
7,647
280,569
National
Health
Investors,
Inc.
(a)
7,370
619,522
Sabra
Health
Care
REIT,
Inc.
(a)
40,499
753,686
Strawberry
Fields
REIT,
Inc.
1,560
19,796
Universal
Health
Realty
Income
Trust
2,165
99,049
3,259,580
Health
Care
Technology
0.4%
Definitive
Healthcare
Corp.,
Class
A*
9,645
43,113
Evolent
Health,
Inc.,
Class
A*(a)
19,788
559,605
Health
Catalyst,
Inc.*
9,935
80,871
HealthStream,
Inc.
4,321
124,617
LifeMD,
Inc.*
5,824
30,518
OptimizeRx
Corp.*
3,454
26,665
Phreesia,
Inc.*(a)
9,629
219,445
Schrodinger,
Inc.*(a)
9,808
181,938
Simulations
Plus,
Inc.(a)
2,619
83,860
Teladoc
Health,
Inc.*(a)
29,115
267,276
Common
Stocks
Shares
Value
($)
Health
Care
Technology
Waystar
Holding
Corp.*
7,500
209,175
1,827,083
Hotel
&
Resort
REITs
0.8%
Apple
Hospitality
REIT,
Inc.
40,554
602,227
Braemar
Hotels
&
Resorts,
Inc.(a)
12,706
39,261
Chatham
Lodging
Trust
8,835
75,274
DiamondRock
Hospitality
Co.
35,982
314,123
Pebblebrook
Hotel
Trust(a)
20,161
266,730
RLJ
Lodging
Trust
27,144
249,182
Ryman
Hospitality
Properties,
Inc.(a)
10,325
1,107,253
Service
Properties
Trust(a)
28,485
129,892
Summit
Hotel
Properties,
Inc.
(a)
18,265
125,298
Sunstone
Hotel
Investors,
Inc.
35,487
366,226
Xenia
Hotels
&
Resorts,
Inc.
17,522
258,800
3,534,266
Hotels,
Restaurants
&
Leisure
1.8%
Accel
Entertainment,
Inc.,
Class
A*
8,357
97,108
Bally's
Corp.*
3,926
67,723
Biglari
Holdings,
Inc.,
Class
B*
109
18,749
BJ's
Restaurants,
Inc.*
3,276
106,667
Bloomin'
Brands,
Inc.(a)
13,603
224,858
Brinker
International,
Inc.*
7,670
586,985
Cheesecake
Factory,
Inc.
(The)(a)
8,471
343,499
Chuy's
Holdings,
Inc.*
3,019
112,911
Cracker
Barrel
Old
Country
Store,
Inc.(a)
3,989
180,901
Dave
&
Buster's
Entertainment,
Inc.*(a)
5,553
189,080
Denny's
Corp.*
9,497
61,256
Despegar.com
Corp.*(a)
10,894
135,086
Dine
Brands
Global,
Inc.(a)
2,683
83,790
El
Pollo
Loco
Holdings,
Inc.*
4,706
64,472
Empire
Resorts,
Inc.*^∞
444
0
Everi
Holdings,
Inc.*
13,457
176,825
First
Watch
Restaurant
Group,
Inc.*(a)
4,984
77,750
Full
House
Resorts,
Inc.*(a)
5,321
26,711
Global
Business
Travel
Group
I*(a)
22,007
169,234
Golden
Entertainment,
Inc.(a)
3,424
108,849
Hilton
Grand
Vacations,
Inc.*
12,766
463,661
Inspired
Entertainment,
Inc.*(a)
3,980
36,895
International
Game
Technology
plc
19,663
418,822
Jack
in
the
Box,
Inc.(a)
3,529
164,240
Krispy
Kreme,
Inc.(a)
14,969
160,767
Kura
Sushi
USA,
Inc.,
Class
A*(a)
1,068
86,038
Life
Time
Group
Holdings,
Inc.*
10,395
253,846
Lindblad
Expeditions
Holdings,
Inc.*(a)
6,113
56,545
Monarch
Casino
&
Resort,
Inc.
2,215
175,583
Mondee
Holdings,
Inc.,
Class
A*(a)
6,602
9,177
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
131
Common
Stocks
Shares
Value
($)
Hotels,
Restaurants
&
Leisure
Nathan's
Famous,
Inc.
439
35,515
ONE
Group
Hospitality,
Inc.
(The)*(a)
3,598
13,241
Papa
John's
International,
Inc.
(a)
5,783
311,530
PlayAGS,
Inc.*
7,043
80,220
Portillo's,
Inc.,
Class
A*(a)
8,947
120,516
Potbelly
Corp.*
4,278
35,679
RCI
Hospitality
Holdings,
Inc.
1,459
64,998
Red
Rock
Resorts,
Inc.,
Class
A(a)
8,621
469,327
Rush
Street
Interactive,
Inc.*
12,810
138,988
Sabre
Corp.*(a)
66,028
242,323
Shake
Shack,
Inc.,
Class
A*
6,543
675,303
Six
Flags
Entertainment
Corp.
(a)
16,061
647,419
Super
Group
SGHC
Ltd.
27,350
99,280
Sweetgreen,
Inc.,
Class
A*(a)
17,221
610,484
Target
Hospitality
Corp.*
5,932
46,151
United
Parks
&
Resorts,
Inc.*
6,180
312,708
Vacasa,
Inc.,
Class
A*(a)
1,895
5,325
Xponential
Fitness,
Inc.,
Class
A*(a)
4,140
51,336
8,618,371
Household
Durables
2.4%
Beazer
Homes
USA,
Inc.*
5,129
175,258
Cavco
Industries,
Inc.*
1,434
614,096
Century
Communities,
Inc.(a)
4,845
498,938
Champion
Homes,
Inc.*
9,272
879,449
Cricut,
Inc.,
Class
A(a)
8,571
59,397
Dream
Finders
Homes,
Inc.,
Class
A*(a)
4,677
169,354
Ethan
Allen
Interiors,
Inc.(a)
3,850
122,777
Flexsteel
Industries,
Inc.
753
33,350
GoPro,
Inc.,
Class
A*
20,161
27,419
Green
Brick
Partners,
Inc.*(a)
5,345
446,414
Hamilton
Beach
Brands
Holding
Co.,
Class
A
1,409
42,876
Helen
of
Troy
Ltd.*(a)
3,942
243,813
Hooker
Furnishings
Corp.
1,704
30,808
Hovnanian
Enterprises,
Inc.,
Class
A*
871
178,006
Installed
Building
Products,
Inc.(a)
4,135
1,018,327
iRobot
Corp.*(a)
5,150
44,754
KB
Home(a)
11,673
1,000,259
Landsea
Homes
Corp.*
3,049
37,655
La-Z-Boy,
Inc.
7,270
312,101
Legacy
Housing
Corp.*(a)
1,892
51,746
LGI
Homes,
Inc.*(a)
3,561
422,050
Lifetime
Brands,
Inc.(a)
2,090
13,669
Lovesac
Co.
(The)*(a)
2,344
67,156
M/I
Homes,
Inc.*
4,612
790,312
Meritage
Homes
Corp.
6,198
1,271,024
Purple
Innovation,
Inc.,
Class
A*
8,758
8,659
Sonos,
Inc.*(a)
21,659
266,189
Taylor
Morrison
Home
Corp.,
Class
A*
17,731
1,245,780
Traeger,
Inc.*
5,223
19,221
Tri
Pointe
Homes,
Inc.*
15,862
718,707
Common
Stocks
Shares
Value
($)
Household
Durables
United
Homes
Group,
Inc.*
678
4,163
Vizio
Holding
Corp.,
Class
A*(a)
15,702
175,391
Worthington
Enterprises,
Inc.
5,378
222,918
11,212,036
Household
Products
0.3%
Central
Garden
&
Pet
Co.*(a)
2,226
81,182
Central
Garden
&
Pet
Co.,
Class
A*
8,394
263,572
Energizer
Holdings,
Inc.
12,490
396,682
Oil-Dri
Corp.
of
America
847
58,435
WD-40
Co.(a)
2,352
606,534
1,406,405
Independent
Power
and
Renewable
Electricity
Producers
0.2%
Altus
Power,
Inc.,
Class
A*(a)
12,510
39,782
Montauk
Renewables,
Inc.*
11,316
58,956
Ormat
Technologies,
Inc.(a)
9,270
713,234
Sunnova
Energy
International,
Inc.*(a)
19,011
185,167
997,139
Industrial
Conglomerates
0.0%
Brookfield
Business
Corp.,
Class
A
4,691
118,823
Industrial
REITs
0.5%
Industrial
Logistics
Properties
Trust
10,869
51,736
Innovative
Industrial
Properties,
Inc.
4,958
667,347
LXP
Industrial
Trust
50,657
509,103
Plymouth
Industrial
REIT,
Inc.
6,976
157,658
Terreno
Realty
Corp.(a)
16,540
1,105,368
2,491,212
Insurance
1.9%
Ambac
Financial
Group,
Inc.*
7,440
83,402
American
Coastal
Insurance
Corp.*
4,266
48,078
AMERISAFE,
Inc.
3,389
163,790
Baldwin
Insurance
Group,
Inc.
(The),
Class
A*(a)
11,348
565,130
Bowhead
Specialty
Holdings,
Inc.*
1,173
32,856
CNO
Financial
Group,
Inc.
19,492
684,169
Crawford
&
Co.,
Class
A
3,158
34,643
Donegal
Group,
Inc.,
Class
A(a)
2,996
44,161
Employers
Holdings,
Inc.
3,601
172,740
Enstar
Group
Ltd.*
2,223
714,895
F&G
Annuities
&
Life,
Inc.(a)
2,808
125,574
Fidelis
Insurance
Holdings
Ltd.
9,127
164,834
Genworth
Financial,
Inc.,
Class
A*
68,033
466,026
GoHealth,
Inc.,
Class
A*(a)
657
6,163
Goosehead
Insurance,
Inc.,
Class
A*(a)
3,890
347,377
Greenlight
Capital
Re
Ltd.,
Class
A*(a)
5,387
73,533
Hamilton
Insurance
Group
Ltd.,
Class
B*
6,949
134,394
132
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Insurance
HCI
Group,
Inc.(a)
1,487
159,198
Heritage
Insurance
Holdings,
Inc.*
4,059
49,682
Hippo
Holdings,
Inc.*(a)
3,372
56,919
Horace
Mann
Educators
Corp.
6,665
232,942
Investors
Title
Co.
262
60,208
James
River
Group
Holdings
Ltd.
5,756
36,090
Kingsway
Financial
Services,
Inc.*
2,051
16,982
Lemonade,
Inc.*(a)
8,826
145,541
Maiden
Holdings
Ltd.*(a)
16,681
29,525
MBIA,
Inc.
7,403
26,429
Mercury
General
Corp.
4,777
300,855
NI
Holdings,
Inc.*
1,529
23,975
Oscar
Health,
Inc.,
Class
A*
33,593
712,508
Palomar
Holdings,
Inc.*
4,285
405,661
ProAssurance
Corp.*
8,709
130,983
Root,
Inc.,
Class
A*(a)
1,464
55,310
Safety
Insurance
Group,
Inc.
2,561
209,439
Selective
Insurance
Group,
Inc.
10,578
986,927
Selectquote,
Inc.*
24,744
53,694
SiriusPoint
Ltd.*(a)
18,017
258,364
Skyward
Specialty
Insurance
Group,
Inc.*
6,573
267,718
Stewart
Information
Services
Corp.(a)
4,318
322,727
Tiptree,
Inc.,
Class
A
4,443
86,949
Trupanion,
Inc.*(a)
5,697
239,160
United
Fire
Group,
Inc.
3,705
77,546
Universal
Insurance
Holdings,
Inc.
4,487
99,432
8,906,529
Interactive
Media
&
Services
0.6%
Bumble,
Inc.,
Class
A*(a)
15,930
101,633
Cargurus,
Inc.,
Class
A*
15,292
459,219
Cars.com,
Inc.*
11,589
194,232
EverQuote,
Inc.,
Class
A*
4,255
89,738
fuboTV,
Inc.*(a)
50,009
71,013
Getty
Images
Holdings,
Inc.*(a)
16,656
63,459
Grindr,
Inc.*
4,290
51,180
MediaAlpha,
Inc.,
Class
A*
5,181
93,828
Nextdoor
Holdings,
Inc.*(a)
29,356
72,803
Outbrain,
Inc.*
7,466
36,285
QuinStreet,
Inc.*
9,294
177,794
Shutterstock,
Inc.(a)
4,430
156,689
System1,
Inc.*(a)
6,163
6,903
TrueCar,
Inc.*
15,719
54,230
Vimeo,
Inc.*
25,761
130,093
Webtoon
Entertainment,
Inc.*
2,700
30,888
Yelp,
Inc.,
Class
A*
11,208
393,177
Ziff
Davis,
Inc.*
7,824
380,716
ZipRecruiter,
Inc.,
Class
A*
12,025
114,237
2,678,117
IT
Services
0.8%
Applied
Digital
Corp.*(a)
20,471
168,886
ASGN,
Inc.*(a)
7,886
735,212
Backblaze,
Inc.,
Class
A*
6,785
43,356
BigBear.ai
Holdings,
Inc.*(a)
17,363
25,350
Common
Stocks
Shares
Value
($)
IT
Services
BigCommerce
Holdings,
Inc.,
Series
1*
13,183
77,120
Core
Scientific,
Inc.*(a)
30,957
367,150
Couchbase,
Inc.*
6,581
106,086
DigitalOcean
Holdings,
Inc.*(a)
11,289
455,963
Fastly,
Inc.,
Class
A*(a)
22,911
173,436
Grid
Dynamics
Holdings,
Inc.*
9,783
136,962
Hackett
Group,
Inc.
(The)
3,896
102,348
Information
Services
Group,
Inc.
7,689
25,374
Perficient,
Inc.*
5,967
450,389
Rackspace
Technology,
Inc.*(a)
13,194
32,325
Squarespace,
Inc.,
Class
A*
10,462
485,751
Thoughtworks
Holding,
Inc.*
17,172
75,900
Tucows,
Inc.,
Class
A*(a)
1,339
27,972
Unisys
Corp.*
11,687
66,382
3,555,962
Leisure
Products
0.4%
Acushnet
Holdings
Corp.(a)
5,011
319,451
AMMO,
Inc.*(a)
18,385
26,291
Clarus
Corp.
4,367
19,652
Escalade,
Inc.(a)
1,771
24,918
Funko,
Inc.,
Class
A*
5,220
63,788
JAKKS
Pacific,
Inc.*
1,314
33,533
Johnson
Outdoors,
Inc.,
Class
A(a)
808
29,250
Latham
Group,
Inc.*
6,923
47,076
Malibu
Boats,
Inc.,
Class
A*(a)
3,594
139,483
Marine
Products
Corp.(a)
1,063
10,300
MasterCraft
Boat
Holdings,
Inc.*(a)
2,753
50,132
Peloton
Interactive,
Inc.,
Class
A*(a)
59,145
276,799
Smith
&
Wesson
Brands,
Inc.
8,085
104,943
Solo
Brands,
Inc.,
Class
A*(a)
3,415
4,815
Sturm
Ruger
&
Co.,
Inc.
2,735
113,995
Topgolf
Callaway
Brands
Corp.*(a)
24,157
265,244
Vista
Outdoor,
Inc.*
10,231
400,851
1,930,521
Life
Sciences
Tools
&
Services
0.3%
Adaptive
Biotechnologies
Corp.*(a)
19,190
98,253
Akoya
Biosciences,
Inc.*(a)
3,898
10,603
BioLife
Solutions,
Inc.*(a)
6,292
157,552
ChromaDex
Corp.*(a)
8,195
29,912
Codexis,
Inc.*
12,318
37,940
CryoPort,
Inc.*
7,973
64,661
Cytek
Biosciences,
Inc.*(a)
21,578
119,542
Harvard
Bioscience,
Inc.*
5,847
15,728
Lifecore
Biomedical,
Inc.*(a)
3,482
17,166
Maravai
LifeSciences
Holdings,
Inc.,
Class
A*(a)
18,735
155,688
MaxCyte,
Inc.*(a)
17,379
67,604
Mesa
Laboratories,
Inc.(a)
856
111,160
Nautilus
Biotechnology,
Inc.,
Class
A*
8,320
23,712
OmniAb,
Inc.*(a)
16,230
68,653
OmniAb,
Inc.*^∞(a)
1,742
0
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
133
Common
Stocks
Shares
Value
($)
Life
Sciences
Tools
&
Services
Pacific
Biosciences
of
California,
Inc.*(a)
46,260
78,642
Quanterix
Corp.*
6,366
82,503
Quantum-Si,
Inc.*(a)
15,042
13,270
Standard
BioTools,
Inc.*(a)
49,797
96,108
1,248,697
Machinery
3.7%
374Water,
Inc.*(a)
8,478
11,530
3D
Systems
Corp.*(a)
23,188
65,854
Alamo
Group,
Inc.
1,767
318,290
Albany
International
Corp.,
Class
A
5,334
473,926
Astec
Industries,
Inc.(a)
3,820
122,011
Atmus
Filtration
Technologies,
Inc.
14,331
537,842
Barnes
Group,
Inc.
8,083
326,634
Blue
Bird
Corp.*
5,590
268,096
Chart
Industries,
Inc.*(a)
7,423
921,491
Columbus
McKinnon
Corp.
4,653
167,508
Commercial
Vehicle
Group,
Inc.*
6,475
21,044
Douglas
Dynamics,
Inc.(a)
3,799
104,776
Eastern
Co.
(The)
820
26,609
Energy
Recovery,
Inc.*
9,942
172,891
Enerpac
Tool
Group
Corp.,
Class
A
9,319
390,373
Enpro,
Inc.
3,614
586,119
ESCO
Technologies,
Inc.
4,453
574,348
Federal
Signal
Corp.
10,412
973,106
Franklin
Electric
Co.,
Inc.
7,686
805,647
Gencor
Industries,
Inc.*
1,714
35,754
Gorman-Rupp
Co.
(The)
3,482
135,624
Graham
Corp.*
1,666
49,297
Greenbrier
Cos.,
Inc.
(The)
5,389
274,246
Helios
Technologies,
Inc.
5,776
275,515
Hillenbrand,
Inc.(a)
12,203
339,243
Hillman
Solutions
Corp.*
33,545
354,235
Hyliion
Holdings
Corp.*(a)
22,896
56,782
Hyster-Yale,
Inc.
2,045
130,410
John
Bean
Technologies
Corp.
(a)
5,394
531,363
Kadant,
Inc.(a)
2,010
679,380
Kennametal,
Inc.(a)
13,598
352,596
L
B
Foster
Co.,
Class
A*
1,506
30,768
Lindsay
Corp.
1,858
231,581
Luxfer
Holdings
plc
4,821
62,432
Manitowoc
Co.,
Inc.
(The)*
6,067
58,365
Mayville
Engineering
Co.,
Inc.*
2,077
43,783
Miller
Industries,
Inc.(a)
1,931
117,791
Mueller
Industries,
Inc.(a)
19,324
1,431,908
Mueller
Water
Products,
Inc.,
Class
A
27,062
587,245
NN,
Inc.*(a)
7,715
30,089
Omega
Flex,
Inc.
477
23,812
Park-Ohio
Holdings
Corp.
1,546
47,462
Proto
Labs,
Inc.*
4,520
132,752
REV
Group,
Inc.(a)
9,065
254,364
Shyft
Group,
Inc.
(The)
5,966
74,873
SPX
Technologies,
Inc.*(a)
7,779
1,240,439
Standex
International
Corp.(a)
2,004
366,291
Taylor
Devices,
Inc.*(a)
369
18,421
Common
Stocks
Shares
Value
($)
Machinery
Tennant
Co.
3,288
315,780
Terex
Corp.(a)
11,452
605,925
Titan
International,
Inc.*(a)
8,262
67,170
Trinity
Industries,
Inc.(a)
14,033
488,910
Twin
Disc,
Inc.(a)
1,759
21,970
Wabash
National
Corp.
7,421
142,409
Watts
Water
Technologies,
Inc.,
Class
A(a)
4,714
976,694
17,453,774
Marine
Transportation
0.3%
Costamare,
Inc.
7,696
120,981
Genco
Shipping
&
Trading
Ltd.
7,257
141,511
Golden
Ocean
Group
Ltd.
21,212
283,817
Himalaya
Shipping
Ltd.(a)
4,875
42,217
Matson,
Inc.
5,898
841,173
Pangaea
Logistics
Solutions
Ltd.
5,812
42,021
Safe
Bulkers,
Inc.
11,215
58,094
1,529,814
Media
0.8%
Advantage
Solutions,
Inc.*(a)
18,135
62,203
AMC
Networks,
Inc.,
Class
A*
5,365
46,622
Boston
Omaha
Corp.,
Class
A*(a)
4,087
60,774
Cable
One,
Inc.(a)
995
348,041
Cardlytics,
Inc.*(a)
6,986
22,355
Clear
Channel
Outdoor
Holdings,
Inc.*(a)
60,568
96,909
EchoStar
Corp.,
Class
A*(a)
20,858
517,696
Emerald
Holding,
Inc.
2,270
11,327
Entravision
Communications
Corp.,
Class
A(a)
13,509
27,964
EW
Scripps
Co.
(The),
Class
A*(a)
11,548
25,925
Gambling.com
Group
Ltd.*
2,965
29,709
Gannett
Co.,
Inc.*(a)
23,990
134,824
Gray
Television,
Inc.
15,672
84,002
Ibotta,
Inc.,
Class
A*
1,268
78,121
iHeartMedia,
Inc.,
Class
A*
16,177
29,927
Innovid
Corp.*(a)
17,664
31,795
Integral
Ad
Science
Holding
Corp.*(a)
12,166
131,514
John
Wiley
&
Sons,
Inc.,
Class
A
6,322
305,037
Magnite,
Inc.*
21,988
304,534
National
CineMedia,
Inc.*(a)
12,022
84,755
PubMatic,
Inc.,
Class
A*
7,501
111,540
Scholastic
Corp.
4,173
133,578
Sinclair,
Inc.(a)
5,956
91,127
Stagwell,
Inc.,
Class
A*(a)
15,343
107,708
TechTarget,
Inc.*
4,661
113,961
TEGNA,
Inc.(a)
29,566
466,551
Thryv
Holdings,
Inc.*(a)
5,186
89,355
Townsquare
Media,
Inc.,
Class
A
2,363
24,008
WideOpenWest,
Inc.*
9,295
48,799
3,620,661
Metals
&
Mining
1.7%
Alpha
Metallurgical
Resources,
Inc.
1,893
447,089
134
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Metals
&
Mining
Arch
Resources,
Inc.
3,019
417,105
Caledonia
Mining
Corp.
plc(a)
2,874
42,995
Carpenter
Technology
Corp.
8,216
1,311,109
Century
Aluminum
Co.*
8,913
144,658
Coeur
Mining,
Inc.*
68,768
473,124
Commercial
Metals
Co.
20,030
1,100,849
Compass
Minerals
International,
Inc.(a)
6,179
74,272
Constellium
SE,
Class
A*
22,671
368,630
Contango
ORE,
Inc.*(a)
1,683
32,415
Critical
Metals
Corp.*
949
7,061
Dakota
Gold
Corp.*
10,981
25,915
Haynes
International,
Inc.
2,005
119,378
Hecla
Mining
Co.(a)
100,685
671,569
i-80
Gold
Corp.*
51,289
59,495
Ivanhoe
Electric,
Inc.*(a)
14,780
125,039
Kaiser
Aluminum
Corp.
2,801
203,129
Lifezone
Metals
Ltd.*(a)
5,886
41,202
Materion
Corp.
3,585
401,018
Metallus,
Inc.*
7,646
113,390
Metals
Acquisition
Ltd.,
Class
A*
9,217
127,655
Novagold
Resources,
Inc.*
42,351
173,639
Olympic
Steel,
Inc.
1,862
72,618
Perpetua
Resources
Corp.*(a)
6,900
64,515
Piedmont
Lithium,
Inc.*(a)
2,723
24,316
Radius
Recycling,
Inc.,
Class
A
4,590
85,099
Ramaco
Resources,
Inc.,
Class
A(a)
4,523
52,919
Ramaco
Resources,
Inc.,
Class
B(a)
691
7,435
Ryerson
Holding
Corp.
4,926
98,077
SSR
Mining,
Inc.
35,661
202,554
SunCoke
Energy,
Inc.
14,158
122,891
Tredegar
Corp.*
3,958
28,854
Universal
Stainless
&
Alloy
Products,
Inc.*
1,440
55,627
Warrior
Met
Coal,
Inc.(a)
8,919
569,924
Worthington
Steel,
Inc.
5,731
194,911
8,060,476
Mortgage
Real
Estate
Investment
Trusts
(REITs)
1.0%
AFC
Gamma,
Inc.
2,971
30,334
AG
Mortgage
Investment
Trust,
Inc.
4,810
36,123
Angel
Oak
Mortgage
REIT,
Inc.
2,451
25,564
Apollo
Commercial
Real
Estate
Finance,
Inc.(a)
25,664
235,852
Arbor
Realty
Trust,
Inc.(a)
24,899
387,428
Ares
Commercial
Real
Estate
Corp.(a)
9,669
67,683
ARMOUR
Residential
REIT,
Inc.(a)
8,614
175,726
Blackstone
Mortgage
Trust,
Inc.,
Class
A(a)
30,485
579,520
BrightSpire
Capital,
Inc.,
Class
A
23,156
129,674
Chicago
Atlantic
Real
Estate
Finance,
Inc.
2,828
43,862
Chimera
Investment
Corp.
14,234
225,324
Claros
Mortgage
Trust,
Inc.(a)
15,726
117,788
Dynex
Capital,
Inc.(a)
12,052
153,783
Common
Stocks
Shares
Value
($)
Mortgage
Real
Estate
Investment
Trusts
(REITs)
Ellington
Financial,
Inc.(a)
14,456
186,338
Franklin
BSP
Realty
Trust,
Inc.
(a)
14,316
186,967
Granite
Point
Mortgage
Trust,
Inc.(a)
7,976
25,284
Invesco
Mortgage
Capital,
Inc.
(a)
8,881
83,393
KKR
Real
Estate
Finance
Trust,
Inc.(a)
9,716
119,993
Ladder
Capital
Corp.,
Class
A
21,481
249,180
MFA
Financial,
Inc.
17,644
224,432
New
York
Mortgage
Trust,
Inc.
(a)
16,450
104,128
Nexpoint
Real
Estate
Finance,
Inc.
1,286
20,100
Orchid
Island
Capital,
Inc.
12,244
100,646
PennyMac
Mortgage
Investment
Trust(a)
15,504
221,087
Ready
Capital
Corp.(a)
30,002
228,915
Redwood
Trust,
Inc.(a)
22,805
176,283
Seven
Hills
Realty
Trust(a)
3,016
41,530
Sunrise
Realty
Trust,
Inc.
990
14,246
TPG
RE
Finance
Trust,
Inc.
10,903
93,002
Two
Harbors
Investment
Corp.
(a)
18,383
255,156
4,539,341
Multi-Utilities
0.4%
Avista
Corp.
13,583
526,341
Black
Hills
Corp.
12,021
734,724
Northwestern
Energy
Group,
Inc.
10,674
610,766
Unitil
Corp.
2,765
167,504
2,039,335
Office
REITs
0.7%
Brandywine
Realty
Trust
28,615
155,666
City
Office
REIT,
Inc.
7,930
46,311
COPT
Defense
Properties(a)
19,653
596,075
Douglas
Emmett,
Inc.(a)
17,273
303,487
Easterly
Government
Properties,
Inc.,
Class
A(a)
17,260
234,391
Equity
Commonwealth*
18,054
359,275
Franklin
Street
Properties
Corp.
16,629
29,433
Hudson
Pacific
Properties,
Inc.
(a)
24,016
114,796
JBG
SMITH
Properties(a)
14,493
253,338
NET
Lease
Office
Properties(a)
2,529
77,438
Orion
Office
REIT,
Inc.
8,563
34,252
Paramount
Group,
Inc.(a)
33,511
164,874
Peakstone
Realty
Trust(a)
6,126
83,497
Piedmont
Office
Realty
Trust,
Inc.,
Class
A
21,797
220,150
Postal
Realty
Trust,
Inc.,
Class
A(a)
2,595
37,991
SL
Green
Realty
Corp.(a)
11,391
792,927
3,503,901
Oil,
Gas
&
Consumable
Fuels
3.1%
Aemetis,
Inc.*(a)
5,986
13,768
Amplify
Energy
Corp.*(a)
7,159
46,748
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
135
Common
Stocks
Shares
Value
($)
Oil,
Gas
&
Consumable
Fuels
Ardmore
Shipping
Corp.
6,988
126,483
Berry
Corp.
13,562
69,709
California
Resources
Corp.
11,958
627,436
Centrus
Energy
Corp.,
Class
A*(a)
2,343
128,514
Clean
Energy
Fuels
Corp.*(a)
28,628
89,033
CNX
Resources
Corp.*(a)
25,801
840,339
Comstock
Resources,
Inc.(a)
16,405
182,588
CONSOL
Energy,
Inc.
5,039
527,331
Crescent
Energy
Co.,
Class
A
24,712
270,596
CVR
Energy,
Inc.(a)
6,030
138,871
Delek
US
Holdings,
Inc.
10,806
202,612
DHT
Holdings,
Inc.
23,529
259,525
Diversified
Energy
Co.
plc
Reg.
S(a)
8,311
94,579
Dorian
LPG
Ltd.(a)
6,260
215,469
Empire
Petroleum
Corp.*
2,654
13,934
Encore
Energy
Corp.*(a)
31,664
127,923
Energy
Fuels,
Inc.*(a)
31,802
174,593
Evolution
Petroleum
Corp.(a)
4,403
23,380
Excelerate
Energy,
Inc.,
Class
A
2,900
63,829
FLEX
LNG
Ltd.
4,948
125,877
FutureFuel
Corp.
4,710
27,082
Golar
LNG
Ltd.(a)
16,967
623,707
Granite
Ridge
Resources,
Inc.
8,335
49,510
Green
Plains,
Inc.*
10,726
145,230
Gulfport
Energy
Corp.*
2,224
336,602
Hallador
Energy
Co.*(a)
3,841
36,221
HighPeak
Energy,
Inc.(a)
2,592
35,977
International
Seaways,
Inc.
7,005
361,178
Kinetik
Holdings,
Inc.,
Class
A
6,465
292,606
Kosmos
Energy
Ltd.*
81,669
329,126
Magnolia
Oil
&
Gas
Corp.,
Class
A(a)
29,995
732,478
Murphy
Oil
Corp.(a)
25,727
868,029
NACCO
Industries,
Inc.,
Class
A
573
16,245
NextDecade
Corp.*(a)
20,369
95,938
Nordic
American
Tankers
Ltd.
(a)
33,962
124,641
Northern
Oil
&
Gas,
Inc.(a)
17,214
609,548
Par
Pacific
Holdings,
Inc.*
9,828
172,973
PBF
Energy,
Inc.,
Class
A(a)
17,930
554,933
Peabody
Energy
Corp.(a)
21,891
580,987
PrimeEnergy
Resources
Corp.*
74
10,197
REX
American
Resources
Corp.*
2,670
123,594
Riley
Exploration
Permian,
Inc.
1,866
49,430
Ring
Energy,
Inc.*(a)
24,469
39,150
Sable
Offshore
Corp.*(a)
8,697
205,510
SandRidge
Energy,
Inc.(a)
5,395
65,981
Scorpio
Tankers,
Inc.
8,088
576,674
SFL
Corp.
Ltd.
20,209
233,818
Sitio
Royalties
Corp.,
Class
A(a)
13,454
280,381
SM
Energy
Co.(a)
19,998
799,320
Talos
Energy,
Inc.*(a)
25,919
268,262
Teekay
Corp.*
9,537
87,740
Teekay
Tankers
Ltd.,
Class
A
4,175
243,194
Uranium
Energy
Corp.*(a)
68,365
424,547
Common
Stocks
Shares
Value
($)
Oil,
Gas
&
Consumable
Fuels
Ur-Energy,
Inc.*
57,311
68,200
VAALCO
Energy,
Inc.(a)
17,535
100,651
Vital
Energy,
Inc.*(a)
5,023
135,119
Vitesse
Energy,
Inc.(a)
4,081
98,026
W&T
Offshore,
Inc.(a)
15,523
33,374
World
Kinect
Corp.(a)
10,129
313,087
14,512,403
Paper
&
Forest
Products
0.1%
Clearwater
Paper
Corp.*
2,842
81,111
Sylvamo
Corp.(a)
6,086
522,483
603,594
Passenger
Airlines
0.4%
Allegiant
Travel
Co.(a)
2,770
152,516
Blade
Air
Mobility,
Inc.*(a)
9,653
28,380
Frontier
Group
Holdings,
Inc.*(a)
7,627
40,804
JetBlue
Airways
Corp.*(a)
53,722
352,416
Joby
Aviation,
Inc.*(a)
68,724
345,682
SkyWest,
Inc.*
6,892
585,958
Spirit
Airlines,
Inc.(a)
19,127
45,905
Sun
Country
Airlines
Holdings,
Inc.*(a)
7,080
79,367
Wheels
Up
Experience,
Inc.*(a)
14,782
35,772
1,666,800
Personal
Care
Products
0.3%
Beauty
Health
Co.
(The)*(a)
12,420
17,885
Edgewell
Personal
Care
Co.(a)
8,499
308,854
Herbalife
Ltd.*(a)
17,592
126,486
Honest
Co.,
Inc.
(The)*
13,359
47,692
Inter
Parfums,
Inc.
3,132
405,531
Medifast,
Inc.*(a)
1,832
35,064
Nature's
Sunshine
Products,
Inc.*
2,114
28,793
Nu
Skin
Enterprises,
Inc.,
Class
A
8,693
64,067
Olaplex
Holdings,
Inc.*(a)
23,055
54,179
USANA
Health
Sciences,
Inc.*
1,912
72,503
Veru,
Inc.*(a)
21,723
16,705
Waldencast
plc,
Class
A*
4,054
14,757
1,192,516
Pharmaceuticals
1.7%
Alto
Neuroscience,
Inc.*
3,612
41,321
Alumis,
Inc.*
2,260
24,137
Amneal
Pharmaceuticals,
Inc.*(a)
28,049
233,368
Amphastar
Pharmaceuticals,
Inc.*(a)
6,673
323,841
ANI
Pharmaceuticals,
Inc.*(a)
3,218
191,986
Aquestive
Therapeutics,
Inc.*(a)
12,537
62,434
Arvinas,
Inc.*
11,216
276,250
Atea
Pharmaceuticals,
Inc.*(a)
12,355
41,389
Avadel
Pharmaceuticals
plc,
ADR*(a)
16,151
211,820
Axsome
Therapeutics,
Inc.*(a)
6,253
561,957
Biote
Corp.,
Class
A*
4,349
24,267
Cassava
Sciences,
Inc.*(a)
6,934
204,068
Collegium
Pharmaceutical,
Inc.*(a)
5,745
221,987
136
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Pharmaceuticals
Contineum
Therapeutics,
Inc.,
Class
A*
1,089
20,843
Corcept
Therapeutics,
Inc.*(a)
13,863
641,580
CorMedix,
Inc.*
8,932
72,171
Edgewise
Therapeutics,
Inc.*
12,654
337,735
Enliven
Therapeutics,
Inc.*(a)
6,258
159,829
Esperion
Therapeutics,
Inc.*(a)
31,525
52,016
Evolus,
Inc.*
9,707
157,253
EyePoint
Pharmaceuticals,
Inc.*(a)
8,399
67,108
Fulcrum
Therapeutics,
Inc.*(a)
10,573
37,746
Harmony
Biosciences
Holdings,
Inc.*(a)
5,236
209,440
Harrow,
Inc.*
5,397
242,649
Innoviva,
Inc.*(a)
9,247
178,560
Ligand
Pharmaceuticals,
Inc.*(a)
2,976
297,868
Liquidia
Corp.*(a)
9,699
96,990
Longboard
Pharmaceuticals,
Inc.*(a)
5,419
180,615
MediWound
Ltd.*(a)
1,321
23,857
Mind
Medicine
MindMed,
Inc.*(a)
12,021
68,400
Nektar
Therapeutics,
Class
A*(a)
30,181
39,235
Neumora
Therapeutics,
Inc.*(a)
14,798
195,482
Nuvation
Bio,
Inc.*(a)
30,142
69,025
Ocular
Therapeutix,
Inc.*(a)
27,204
236,675
Omeros
Corp.*(a)
9,036
35,873
Pacira
BioSciences,
Inc.*(a)
7,665
115,358
Phathom
Pharmaceuticals,
Inc.*
5,700
103,056
Phibro
Animal
Health
Corp.,
Class
A
3,325
74,879
Pliant
Therapeutics,
Inc.*
9,791
109,757
Prestige
Consumer
Healthcare,
Inc.*
8,475
611,048
Rapport
Therapeutics,
Inc.*(a)
1,550
31,744
Revance
Therapeutics,
Inc.*
17,366
90,130
Scilex
Holding
Co.*(a)
9,936
9,187
scPharmaceuticals,
Inc.*
4,250
19,380
SIGA
Technologies,
Inc.(a)
8,180
55,215
Supernus
Pharmaceuticals,
Inc.*
8,487
264,625
Tarsus
Pharmaceuticals,
Inc.*(a)
6,468
212,733
Terns
Pharmaceuticals,
Inc.*(a)
9,644
80,431
Theravance
Biopharma,
Inc.*(a)
6,434
51,858
Third
Harmonic
Bio,
Inc.*(a)
3,362
45,555
Trevi
Therapeutics,
Inc.*(a)
9,782
32,672
Ventyx
Biosciences,
Inc.*(a)
10,408
22,689
Verrica
Pharmaceuticals,
Inc.*(a)
3,081
4,467
WaVe
Life
Sciences
Ltd.*(a)
13,272
108,830
Xeris
Biopharma
Holdings,
Inc.*
25,785
73,487
Zevra
Therapeutics,
Inc.*(a)
6,938
48,150
8,005,026
Common
Stocks
Shares
Value
($)
Professional
Services
2.3%
Alight,
Inc.,
Class
A*
73,783
545,994
Asure
Software,
Inc.*(a)
3,827
34,634
Barrett
Business
Services,
Inc.
(a)
4,537
170,183
BlackSky
Technology,
Inc.*(a)
2,281
10,812
CBIZ,
Inc.*
8,249
555,075
Conduent,
Inc.*
28,817
116,133
CRA
International,
Inc.
1,175
206,001
CSG
Systems
International,
Inc.
5,282
256,969
DLH
Holdings
Corp.*
1,219
11,410
ExlService
Holdings,
Inc.*
27,130
1,035,009
Exponent,
Inc.
8,688
1,001,553
First
Advantage
Corp.*(a)
8,656
171,822
FiscalNote
Holdings,
Inc.*(a)
9,675
12,384
Forrester
Research,
Inc.*
1,832
32,994
Franklin
Covey
Co.*
1,824
75,021
Heidrick
&
Struggles
International,
Inc.
3,518
136,709
HireQuest,
Inc.(a)
773
10,946
Huron
Consulting
Group,
Inc.*(a)
3,065
333,165
IBEX
Holdings
Ltd.*
1,877
37,502
ICF
International,
Inc.
3,234
539,399
Innodata,
Inc.*(a)
4,591
76,991
Insperity,
Inc.
6,176
543,488
Kelly
Services,
Inc.,
Class
A
5,468
117,070
Kforce,
Inc.
3,116
191,478
Korn
Ferry
9,138
687,543
Legalzoom.com,
Inc.*
23,065
146,463
Maximus,
Inc.
10,622
989,546
Mistras
Group,
Inc.*
3,812
43,342
NV5
Global,
Inc.*
2,467
230,615
Planet
Labs
PBC*(a)
37,137
82,816
Resources
Connection,
Inc.
5,026
48,752
Spire
Global,
Inc.*(a)
3,696
36,923
Sterling
Check
Corp.*(a)
5,563
93,013
TriNet
Group,
Inc.
5,516
534,887
TrueBlue,
Inc.*
5,121
40,405
TTEC
Holdings,
Inc.(a)
3,369
19,776
Upwork,
Inc.*
21,793
227,737
Verra
Mobility
Corp.,
Class
A*
28,886
803,320
Willdan
Group,
Inc.*
2,326
95,250
WNS
Holdings
Ltd.*(a)
7,877
415,197
10,718,327
Real
Estate
Management
&
Development
0.8%
American
Realty
Investors,
Inc.*(a)
366
6,420
Anywhere
Real
Estate,
Inc.*(a)
16,534
83,993
Compass,
Inc.,
Class
A*
65,860
402,404
Cushman
&
Wakefield
plc*
24,335
331,686
DigitalBridge
Group,
Inc.(a)
27,936
394,736
eXp
World
Holdings,
Inc.(a)
14,459
203,727
Forestar
Group,
Inc.*
3,210
103,908
FRP
Holdings,
Inc.*
2,052
61,273
Kennedy-Wilson
Holdings,
Inc.
20,051
221,563
Marcus
&
Millichap,
Inc.(a)
4,101
162,522
Maui
Land
&
Pineapple
Co.,
Inc.*(a)
1,270
28,511
Newmark
Group,
Inc.,
Class
A
23,411
363,573
Offerpad
Solutions,
Inc.*(a)
1,899
7,710
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
137
Common
Stocks
Shares
Value
($)
Real
Estate
Management
&
Development
Opendoor
Technologies,
Inc.*(a)
108,642
217,284
RE/MAX
Holdings,
Inc.,
Class
A*
3,038
37,823
Real
Brokerage,
Inc.
(The)*
17,623
97,808
Redfin
Corp.*(a)
20,562
257,642
RMR
Group,
Inc.
(The),
Class
A
2,944
74,719
St
Joe
Co.
(The)
6,193
361,114
Star
Holdings*
2,452
33,936
Stratus
Properties,
Inc.*(a)
834
21,676
Tejon
Ranch
Co.*(a)
3,686
64,689
Transcontinental
Realty
Investors,
Inc.*
178
5,124
3,543,841
Residential
REITs
0.5%
Apartment
Investment
and
Management
Co.,
Class
A*
25,532
230,809
BRT
Apartments
Corp.
1,783
31,345
Centerspace
2,625
184,984
Clipper
Realty,
Inc.
2,440
13,908
Elme
Communities
14,902
262,126
Independence
Realty
Trust,
Inc.(a)
39,651
812,846
NexPoint
Residential
Trust,
Inc.
3,852
169,527
UMH
Properties,
Inc.
11,205
220,402
Veris
Residential,
Inc.
13,297
237,484
2,163,431
Retail
REITs
1.3%
Acadia
Realty
Trust(a)
18,373
431,398
Alexander's,
Inc.
358
86,765
CBL
&
Associates
Properties,
Inc.(a)
4,047
101,984
Getty
Realty
Corp.(a)
8,388
266,822
InvenTrust
Properties
Corp.
12,068
342,369
Kite
Realty
Group
Trust
37,737
1,002,295
Macerich
Co.
(The)
37,485
683,726
NETSTREIT
Corp.(a)
12,797
211,535
Phillips
Edison
&
Co.,
Inc.
21,310
803,600
Retail
Opportunity
Investments
Corp.
21,400
336,622
Saul
Centers,
Inc.
1,921
80,605
SITE
Centers
Corp.
8,567
518,304
Tanger,
Inc.
18,471
612,868
Urban
Edge
Properties
21,916
468,783
Whitestone
REIT
8,417
113,882
6,061,558
Semiconductors
&
Semiconductor
Equipment
2.2%
ACM
Research,
Inc.,
Class
A*
8,867
180,000
Aehr
Test
Systems*(a)
4,870
62,580
Alpha
&
Omega
Semiconductor
Ltd.*
4,080
151,450
Ambarella,
Inc.*
6,450
363,812
Axcelis
Technologies,
Inc.*
5,656
593,032
CEVA,
Inc.*
4,004
96,697
Cohu,
Inc.*
8,049
206,859
Credo
Technology
Group
Holding
Ltd.*
22,088
680,310
Diodes,
Inc.*(a)
7,836
502,209
Common
Stocks
Shares
Value
($)
Semiconductors
&
Semiconductor
Equipment
Everspin
Technologies,
Inc.*(a)
3,106
18,325
FormFactor,
Inc.*
13,479
620,034
GCT
Semiconductor
Holding,
Inc.*(a)
1,515
5,075
Ichor
Holdings
Ltd.*
5,735
182,430
Impinj,
Inc.*(a)
3,931
851,140
indie
Semiconductor,
Inc.,
Class
A*(a)
28,553
113,927
Kulicke
&
Soffa
Industries,
Inc.
9,392
423,861
MaxLinear,
Inc.,
Class
A*(a)
13,740
198,955
Navitas
Semiconductor
Corp.,
Class
A*(a)
20,898
51,200
NVE
Corp.
781
62,379
PDF
Solutions,
Inc.*(a)
5,417
171,611
Photronics,
Inc.*
10,691
264,709
Power
Integrations,
Inc.(a)
9,769
626,388
QuickLogic
Corp.*(a)
2,242
17,196
Rambus,
Inc.*
18,907
798,254
Rigetti
Computing,
Inc.*(a)
22,911
17,942
Semtech
Corp.*(a)
11,244
513,401
Silicon
Laboratories,
Inc.*(a)
5,546
640,951
SiTime
Corp.*(a)
3,153
540,771
SkyWater
Technology,
Inc.*(a)
4,488
40,751
SMART
Global
Holdings,
Inc.*(a)
8,969
187,901
Synaptics,
Inc.*(a)
6,705
520,174
Ultra
Clean
Holdings,
Inc.*
7,709
307,820
Veeco
Instruments,
Inc.*
9,718
321,957
10,334,101
Software
5.9%
8x8,
Inc.*(a)
21,878
44,631
A10
Networks,
Inc.
12,053
174,045
ACI
Worldwide,
Inc.*
18,437
938,443
Adeia,
Inc.
19,324
230,149
Agilysys,
Inc.*(a)
3,919
427,053
Airship
AI
Holdings,
Inc.*
2,620
6,026
Alarm.com
Holdings,
Inc.*(a)
8,326
455,182
Alkami
Technology,
Inc.*(a)
7,960
251,058
Altair
Engineering,
Inc.,
Class
A*(a)
9,914
946,886
American
Software,
Inc.,
Class
A(a)
5,207
58,266
Amplitude,
Inc.,
Class
A*
13,000
116,610
Appian
Corp.,
Class
A*(a)
6,917
236,146
Arteris,
Inc.*(a)
4,659
35,968
Asana,
Inc.,
Class
A*(a)
14,287
165,586
AudioEye,
Inc.*(a)
1,190
27,192
Aurora
Innovation,
Inc.,
Class
A*(a)
160,996
953,096
AvePoint,
Inc.*
22,565
265,590
Bit
Digital,
Inc.*(a)
20,159
70,758
Blackbaud,
Inc.*(a)
7,136
604,276
BlackLine,
Inc.*(a)
10,077
555,646
Blend
Labs,
Inc.,
Class
A*(a)
39,110
146,663
Box,
Inc.,
Class
A*
24,265
794,193
Braze,
Inc.,
Class
A*
11,470
370,940
C3.ai,
Inc.,
Class
A*
14,796
358,507
Cerence,
Inc.*(a)
6,846
21,565
Cipher
Mining,
Inc.*(a)
31,981
123,766
Cleanspark,
Inc.*(a)
39,722
371,003
Clear
Secure,
Inc.,
Class
A(a)
15,118
501,011
138
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Software
Clearwater
Analytics
Holdings,
Inc.,
Class
A*
26,211
661,828
CommVault
Systems,
Inc.*
7,541
1,160,183
Consensus
Cloud
Solutions,
Inc.*
3,050
71,828
CS
Disco,
Inc.*(a)
5,673
33,357
Daily
Journal
Corp.*(a)
232
113,703
Dave,
Inc.*
1,316
52,587
Digimarc
Corp.*(a)
2,750
73,920
Digital
Turbine,
Inc.*(a)
15,970
49,028
Domo,
Inc.,
Class
B*
6,217
46,690
D-Wave
Quantum,
Inc.*(a)
14,891
14,636
E2open
Parent
Holdings,
Inc.*(a)
35,476
156,449
eGain
Corp.*
3,411
17,396
Enfusion,
Inc.,
Class
A*
8,035
76,252
Envestnet,
Inc.*
6,895
431,765
EverCommerce,
Inc.*(a)
3,504
36,301
Freshworks,
Inc.,
Class
A*
35,637
409,113
Hut
8
Corp.*(a)
14,070
172,498
iLearningEngines
Holdings,
Inc.*(a)
4,720
7,882
Instructure
Holdings,
Inc.*(a)
3,712
87,418
Intapp,
Inc.*
6,858
328,018
InterDigital,
Inc.
4,410
624,588
Jamf
Holding
Corp.*
14,201
246,387
Kaltura,
Inc.*
19,025
25,874
Life360,
Inc.*
1,073
42,223
LiveRamp
Holdings,
Inc.*
11,444
283,582
MARA
Holdings,
Inc.*(a)
47,589
771,894
Matterport,
Inc.*
45,421
204,395
Meridianlink,
Inc.*(a)
4,595
94,519
Mitek
Systems,
Inc.*(a)
7,761
67,288
N-able,
Inc.*
12,590
164,425
NCR
Voyix
Corp.*(a)
25,506
346,116
NextNav,
Inc.*(a)
12,485
93,513
Olo,
Inc.,
Class
A*
17,875
88,660
ON24,
Inc.*
5,406
33,085
OneSpan,
Inc.*
6,768
112,823
Ooma,
Inc.*
4,320
49,205
Pagaya
Technologies
Ltd.,
Class
A*(a)
8,141
86,050
PagerDuty,
Inc.*(a)
16,129
299,193
Porch
Group,
Inc.*(a)
13,217
20,288
PowerSchool
Holdings,
Inc.,
Class
A*(a)
10,467
238,752
Prairie
Operating
Co.*
753
6,596
Progress
Software
Corp.(a)
7,297
491,599
PROS
Holdings,
Inc.*
8,149
150,920
Q2
Holdings,
Inc.*(a)
10,237
816,606
Qualys,
Inc.*
6,387
820,474
Rapid7,
Inc.*
10,793
430,533
Red
Violet,
Inc.*
1,984
56,445
Rekor
Systems,
Inc.*(a)
12,028
14,193
ReposiTrak,
Inc.(a)
1,974
36,460
Rimini
Street,
Inc.*(a)
9,595
17,751
Riot
Platforms,
Inc.*(a)
49,491
367,223
Roadzen,
Inc.*(a)
4,025
4,790
Sapiens
International
Corp.
NV(a)
5,441
202,786
SEMrush
Holdings,
Inc.,
Class
A*
6,178
97,056
Common
Stocks
Shares
Value
($)
Software
Silvaco
Group,
Inc.*
1,102
15,759
SolarWinds
Corp.(a)
9,505
124,040
SoundHound
AI,
Inc.,
Class
A*(a)
51,613
240,517
SoundThinking,
Inc.*
2,016
23,365
Sprinklr,
Inc.,
Class
A*(a)
22,085
170,717
Sprout
Social,
Inc.,
Class
A*(a)
8,631
250,903
SPS
Commerce,
Inc.*
6,428
1,248,125
Telos
Corp.*
9,461
33,965
Tenable
Holdings,
Inc.*
20,456
828,877
Terawulf,
Inc.*(a)
40,432
189,222
Varonis
Systems,
Inc.,
Class
B*
19,138
1,081,297
Verint
Systems,
Inc.*
10,839
274,552
Vertex,
Inc.,
Class
A*(a)
9,531
367,039
Viant
Technology,
Inc.,
Class
A*
3,250
35,978
Weave
Communications,
Inc.*
6,662
85,274
WM
Technology,
Inc.*(a)
13,628
11,856
Workiva,
Inc.,
Class
A*
8,751
692,379
Xperi,
Inc.*
7,836
72,405
Yext,
Inc.*
18,887
130,698
Zeta
Global
Holdings
Corp.,
Class
A*(a)
30,855
920,405
Zuora,
Inc.,
Class
A*(a)
24,079
207,561
27,662,333
Specialized
REITs
0.5%
Farmland
Partners,
Inc.(a)
7,700
80,465
Four
Corners
Property
Trust,
Inc.(a)
16,220
475,408
Gladstone
Land
Corp.(a)
5,942
82,594
Outfront
Media,
Inc.(a)
26,000
477,880
PotlatchDeltic
Corp.
13,817
622,456
Safehold,
Inc.(a)
9,120
239,217
Uniti
Group,
Inc.(a)
41,884
236,226
2,214,246
Specialty
Retail
2.4%
1-800-Flowers.com,
Inc.,
Class
A*(a)
4,156
32,957
Aaron's
Co.,
Inc.
(The)
5,595
55,670
Abercrombie
&
Fitch
Co.,
Class
A*
8,675
1,213,633
Academy
Sports
&
Outdoors,
Inc.(a)
12,249
714,852
American
Eagle
Outfitters,
Inc.
31,404
703,136
America's
Car-Mart,
Inc.*(a)
1,067
44,729
Arhaus,
Inc.,
Class
A(a)
9,123
112,304
Arko
Corp.(a)
13,455
94,454
Asbury
Automotive
Group,
Inc.*(a)
3,533
842,938
BARK,
Inc.*(a)
23,596
38,461
Beyond,
Inc.*(a)
7,691
77,525
Boot
Barn
Holdings,
Inc.*(a)
5,109
854,634
Buckle,
Inc.
(The)(a)
5,397
237,306
Build-A-Bear
Workshop,
Inc.
2,073
71,249
Caleres,
Inc.(a)
5,905
195,160
Camping
World
Holdings,
Inc.,
Class
A(a)
7,338
177,726
Citi
Trends,
Inc.*(a)
1,371
25,185
Designer
Brands,
Inc.,
Class
A(a)
7,995
59,003
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
139
Common
Stocks
Shares
Value
($)
Specialty
Retail
Destination
XL
Group,
Inc.*
9,352
27,495
EVgo,
Inc.,
Class
A*
17,981
74,441
Foot
Locker,
Inc.
14,333
370,365
Genesco,
Inc.*
1,856
50,428
Group
1
Automotive,
Inc.
2,291
877,545
GrowGeneration
Corp.*(a)
8,995
19,159
Haverty
Furniture
Cos.,
Inc.(a)
2,596
71,312
J
Jill,
Inc.
1,071
26,422
Lands'
End,
Inc.*(a)
2,516
43,451
Leslie's,
Inc.*
30,003
94,809
MarineMax,
Inc.*
3,777
133,215
Monro,
Inc.(a)
5,003
144,387
National
Vision
Holdings,
Inc.*
13,162
143,597
ODP
Corp.
(The)*(a)
5,941
176,745
OneWater
Marine,
Inc.,
Class
A*(a)
2,008
48,011
Petco
Health
&
Wellness
Co.,
Inc.,
Class
A*(a)
13,902
63,254
RealReal,
Inc.
(The)*(a)
16,439
51,618
Revolve
Group,
Inc.,
Class
A*(a)
6,551
162,334
RumbleON,
Inc.,
Class
B*(a)
2,553
12,229
Sally
Beauty
Holdings,
Inc.*
18,164
246,485
Shoe
Carnival,
Inc.(a)
3,220
141,197
Signet
Jewelers
Ltd.(a)
7,371
760,245
Sleep
Number
Corp.*(a)
3,507
64,248
Sonic
Automotive,
Inc.,
Class
A(a)
2,481
145,089
Stitch
Fix,
Inc.,
Class
A*
15,425
43,499
ThredUp,
Inc.,
Class
A*(a)
15,674
13,198
Tile
Shop
Holdings,
Inc.*
5,012
33,029
Tilly's,
Inc.,
Class
A*
2,351
11,990
Torrid
Holdings,
Inc.*
1,699
6,677
Upbound
Group,
Inc.
9,135
292,229
Urban
Outfitters,
Inc.*
11,175
428,114
Victoria's
Secret
&
Co.*(a)
13,675
351,447
Warby
Parker,
Inc.,
Class
A*
15,255
249,114
Winmark
Corp.(a)
478
183,041
Zumiez,
Inc.*
2,946
62,750
11,174,091
Technology
Hardware,
Storage
&
Peripherals
0.2%
CompoSecure,
Inc.,
Class
A(a)
4,295
60,216
Corsair
Gaming,
Inc.*
7,997
55,659
CPI
Card
Group,
Inc.*
908
25,270
Diebold
Nixdorf,
Inc.*
4,498
200,881
Eastman
Kodak
Co.*
10,360
48,899
Immersion
Corp.(a)
5,735
51,156
IonQ,
Inc.*(a)
34,660
302,928
Turtle
Beach
Corp.*
3,128
47,984
Xerox
Holdings
Corp.(a)
20,487
212,655
1,005,648
Textiles,
Apparel
&
Luxury
Goods
0.6%
Figs,
Inc.,
Class
A*(a)
21,739
148,695
G-III
Apparel
Group
Ltd.*
6,920
211,198
Hanesbrands,
Inc.*(a)
61,546
452,363
Kontoor
Brands,
Inc.
9,583
783,698
Movado
Group,
Inc.
2,640
49,104
Oxford
Industries,
Inc.
2,573
223,233
Rocky
Brands,
Inc.
1,179
37,563
Steven
Madden
Ltd.
12,524
613,551
Superior
Group
of
Cos.,
Inc.
2,199
34,062
Common
Stocks
Shares
Value
($)
Textiles,
Apparel
&
Luxury
Goods
Vera
Bradley,
Inc.*(a)
5,184
28,305
Wolverine
World
Wide,
Inc.(a)
14,033
244,455
2,826,227
Tobacco
0.2%
Ispire
Technology,
Inc.*(a)
3,811
23,647
Turning
Point
Brands,
Inc.
3,043
131,306
Universal
Corp.
4,242
225,293
Vector
Group
Ltd.
25,622
382,280
762,526
Trading
Companies
&
Distributors
2.3%
Alta
Equipment
Group,
Inc.(a)
4,453
30,013
Applied
Industrial
Technologies,
Inc.
6,637
1,480,914
Beacon
Roofing
Supply,
Inc.*
11,001
950,817
BlueLinx
Holdings,
Inc.*
1,455
153,386
Boise
Cascade
Co.
6,849
965,572
Custom
Truck
One
Source,
Inc.*(a)
8,074
27,855
Distribution
Solutions
Group,
Inc.*
1,916
73,785
DNOW,
Inc.*
18,074
233,697
DXP
Enterprises,
Inc.*
2,150
114,724
EVI
Industries,
Inc.(a)
1,027
19,852
FTAI
Aviation
Ltd.(a)
17,571
2,335,186
GATX
Corp.
6,105
808,607
Global
Industrial
Co.(a)
2,252
76,501
GMS,
Inc.*
6,976
631,816
H&E
Equipment
Services,
Inc.
5,666
275,821
Herc
Holdings,
Inc.
4,887
779,134
Hudson
Technologies,
Inc.*
7,289
60,790
Karat
Packaging,
Inc.(a)
1,247
32,285
McGrath
RentCorp
4,194
441,544
MRC
Global,
Inc.*
14,932
190,234
Rush
Enterprises,
Inc.,
Class
A
10,614
560,737
Rush
Enterprises,
Inc.,
Class
B
1,506
72,213
Titan
Machinery,
Inc.*
3,459
48,184
Transcat,
Inc.*(a)
1,497
180,793
Willis
Lease
Finance
Corp.(a)
495
73,661
Xometry,
Inc.,
Class
A*(a)
7,100
130,427
10,748,548
Transportation
Infrastructure
0.0%
Sky
Harbour
Group
Corp.*
1,761
19,441
Water
Utilities
0.4%
American
States
Water
Co.
6,340
528,059
Cadiz,
Inc.*(a)
8,789
26,631
California
Water
Service
Group
9,938
538,838
Consolidated
Water
Co.
Ltd.
2,466
62,168
Global
Water
Resources,
Inc.
1,601
20,157
Middlesex
Water
Co.(a)
2,957
192,915
Pure
Cycle
Corp.*(a)
3,202
34,485
SJW
Group
5,548
322,394
York
Water
Co.
(The)
1,918
71,848
1,797,495
Wireless
Telecommunication
Services
0.1%
Gogo,
Inc.*(a)
10,777
77,379
Spok
Holdings,
Inc.(a)
2,897
43,629
140
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
Common
Stocks
Shares
Value
($)
Wireless
Telecommunication
Services
Telephone
&
Data
Systems,
Inc.
17,200
399,900
520,908
Total
Common
Stocks
(cost
$334,922,816)
462,046,915
Rights
0.0%
Number
of
Rights
Biotechnology
0.0%
Aduro
Biotech,
Inc.
CVR*^∞(a)
2,552
0
Chinook
Therapeutics,
Inc.,
CVR*^∞
8,695
0
Icosavax,
Inc.,
CVR*^∞
4,394
0
Inhibrx,
Inc.,
CVR*^∞
5,486
0
Oncternal
Therapeutics,
Inc.,
CVR*^∞(a)
97
0
0
Oil,
Gas
&
Consumable
Fuels
0.0%
Empire
Petroleum
Corp.,
expiring
10/16/2024*∞
2,654
33
Total
Rights
(cost
$6,480)
33
Warrants
0.0%
Number
of
Warrants
Health
Care
Equipment
&
Supplies
0.0%
Pulse
Biosciences,
Inc.,
expiring
6/27/2029*∞(a)
486
1,589
Total
Warrants
(cost
$0)
1,589
Repurchase
Agreements
14.5%
Principal
Amount
($)
Bank
of
America
NA,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$10,001,356,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
3.00%
-
4.00%,
maturing
7/1/2042
-
7/1/2046;
total
market
value
$10,200,000.(b)
10,000,000
10,000,000
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.,
4.90%,
dated
9/26/2024,
due
10/1/2024,
repurchase
price
$14,066,694,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
7.39%,
maturing
9/25/2025
-
8/20/2074;
total
market
value
$14,280,000.(b)
14,000,000
14,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$4,000,550,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$4,080,000.(b)
4,000,000
4,000,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$10,568,496,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$10,778,384.(b)
10,567,043
10,567,043
ING
Financial
Services
LLC,
4.83%,
dated
9/27/2024,
due
10/1/2024,
repurchase
price
$10,037,567,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$10,200,004.(b)
10,000,000
10,000,000
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$10,001,347,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$10,200,034.(b)
10,000,000
10,000,000
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
141
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Santander
US
Capital
Markets,
4.88%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$9,001,220,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
10/25/2024
-
3/20/2071;
total
market
value
$9,181,244.(b)
9,000,000
9,000,000
Total
Repurchase
Agreements
(cost
$67,567,043)
67,567,043
Total
Investments
(cost
$402,551,827)
113.6%
529,649,605
Liabilities
in
excess
of
other
assets
(13.6)%
(63,303,512)
NET
ASSETS
100.0%
$
466,346,093
*
Denotes
a
non-income
producing
security.
^
Value
determined
using
significant
unobservable
inputs.
Fair
valued
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$136,867,248,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$67,567,043
and
by
$73,164,413
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
7.63%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$140,731,456.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$67,567,043.
ADR
American
Depositary
Receipt
CVR
Contingent
Value
Rights
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
REIT
Real
Estate
Investment
Trust
Futures
contracts
outstanding
as
of
September
30,
2024:
Description
Number
of
Contracts
Expiration
Date
Trading
Currency
Notional
Amount
($)
Value
and
Unrealized
Appreciation
(Depreciation)
($)
Long
Contracts
Russell
2000
Emini
Index
41
12/2024
USD
4,610,860
43,884
Net
contracts
43,884
As
of
September
30,
2024,
the
Fund
had
$373,400
segregated
as
collateral
with
the
broker
for
open
futures
contracts.
Currency:
USD
United
States
Dollar
142
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
143
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Closed
End
Fund
$
34,025
$
$
$
34,025
Common
Stocks
Aerospace
&
Defense
5,271,232
5,271,232
Air
Freight
&
Logistics
814,612
814,612
Automobile
Components
5,778,925
5,778,925
Automobiles
315,964
315,964
Banks
45,345,295
45,345,295
Beverages
1,327,480
1,327,480
Biotechnology
41,691,313
41,691,313
Broadline
Retail
99,587
99,587
Building
Products
7,074,888
7,074,888
Capital
Markets
7,744,269
7,744,269
Chemicals
9,192,888
9,192,888
Commercial
Services
&
Supplies
7,950,549
7,950,549
Communications
Equipment
2,948,455
2,948,455
Construction
&
Engineering
7,334,098
7,334,098
Construction
Materials
1,914,611
1,914,611
Consumer
Finance
3,857,741
3,857,741
Consumer
Staples
Distribution
&
Retail
3,674,639
3,674,639
Containers
&
Packaging
1,173,375
1,173,375
Distributors
255,876
255,876
Diversified
Consumer
Services
4,283,861
4,283,861
Diversified
REITs
3,133,570
3,133,570
Diversified
Telecommunication
Services
3,325,105
3,325,105
Electric
Utilities
3,631,948
3,631,948
Electrical
Equipment
5,874,744
5,874,744
Electronic
Equipment,
Instruments
&
Components
13,810,589
13,810,589
Energy
Equipment
&
Services
9,863,615
9,863,615
Entertainment
2,316,544
2,316,544
Financial
Services
12,451,237
12,451,237
Food
Products
4,469,766
4,469,766
Gas
Utilities
4,638,781
4,638,781
Ground
Transportation
2,173,983
2,173,983
Health
Care
Equipment
&
Supplies
15,108,020
15,108,020
Health
Care
Providers
&
Services
13,134,253
13,134,253
Health
Care
REITs
3,259,580
3,259,580
Health
Care
Technology
1,827,083
1,827,083
Hotel
&
Resort
REITs
3,534,266
3,534,266
Hotels,
Restaurants
&
Leisure
8,618,371
8,618,371
Household
Durables
11,212,036
11,212,036
Household
Products
1,406,405
1,406,405
Independent
Power
and
Renewable
Electricity
Producers
997,139
997,139
Industrial
Conglomerates
118,823
118,823
Industrial
REITs
2,491,212
2,491,212
Insurance
8,906,529
8,906,529
Interactive
Media
&
Services
2,678,117
2,678,117
IT
Services
3,555,962
3,555,962
Leisure
Products
1,930,521
1,930,521
Life
Sciences
Tools
&
Services
1,248,697
1,248,697
Machinery
17,453,774
17,453,774
Marine
Transportation
1,529,814
1,529,814
Media
3,620,661
3,620,661
Metals
&
Mining
8,060,476
8,060,476
Mortgage
Real
Estate
Investment
Trusts
(REITs)
4,539,341
4,539,341
Multi-Utilities
2,039,335
2,039,335
Office
REITs
3,503,901
3,503,901
Oil,
Gas
&
Consumable
Fuels
14,512,403
14,512,403
144
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Small
Cap
Index
Fund
The
FVC
continues
to
evaluate
any
information
that
could
cause
an
adjustment
to
the
fair
value
for
these
investments,
such
as
market
news,
the
progress
of
judicial
and
regulatory
proceedings,
and
subadviser
recommendations. 
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
financial
futures
contracts.
(a)
Futures
Contracts  
The
Fund
is
subject
to
equity
price
and/or
interest
rate
risk
in
the
normal
course
of
pursuing
its
objective.
The Fund
entered
into
financial
futures
contracts
(“futures
contracts”)
to
manage
currency
risk,
to
equitize
cash
balances,
to
more
efficiently
manage
the
portfolio,
to
modify
exposure
to
volatility,
to
increase
or
decrease
the
baseline
equity
exposure,
to
gain
exposure
to
and/or
hedge
against
changes
in
interest
rates,
for
the
purpose
of
managing
active
risk
in
the
portfolio,
to
gain
exposure
to
and/or
hedge
against
the
value
of
equities
and/or
to
gain
exposure
to
foreign
currencies,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
Futures
contracts
are
contracts
for
delayed
delivery
of
securities
or
currencies
at
a
specific
future
date
and
at
a
specific
price
or
currency
amount.
Upon
entering
into
a
futures
contract, the
Fund
is
required
to
segregate
an
initial
margin
deposit
of
cash
and/or
other
assets
equal
to
a
certain
percentage
of
the
futures
contract’s
notional
value.
Under
a
futures
contract, the
Fund
agrees
to
receive
from
or
pay
to
a
broker
an
amount
of
cash
equal
to
the
daily
fluctuation
in
value
of
the
futures
contract.
Subsequent
receipts
or
payments,
known
as
“variation
margin”
receipts
or
payments,
are
made
each
day,
depending
on
the
fluctuation
in
the
fair
value
of
the
futures
contract,
and
are
recognized
by the
Fund
as
unrealized
gains
or
losses.
Futures
contracts
are
generally
valued
daily
at
their
settlement
price
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
1
investments
within
the
hierarchy.
A
“sale”
of
a
futures
contract
means
a
contractual
obligation
to
deliver
the
securities
or
foreign
currency
called
for
by
the
contract
at
a
fixed
price
or
amount
at
a
specified
time
in
the
future.
A
“purchase”
of
a
futures
contract
means
a
contractual
obligation
to
acquire
the
securities
or
foreign
currency
at
a
fixed
price
at
a
specified
time
in
the
future.
When
a
futures
contract
is
closed, the
Level
1
Level
2
Level
3
Total
Assets:
Paper
&
Forest
Products
$
603,594
$
$
$
603,594
Passenger
Airlines
1,666,800
1,666,800
Personal
Care
Products
1,192,516
1,192,516
Pharmaceuticals
8,005,026
8,005,026
Professional
Services
10,718,327
10,718,327
Real
Estate
Management
&
Development
3,543,841
3,543,841
Residential
REITs
2,163,431
2,163,431
Retail
REITs
6,061,558
6,061,558
Semiconductors
&
Semiconductor
Equipment
10,334,101
10,334,101
Software
27,662,333
27,662,333
Specialized
REITs
2,214,246
2,214,246
Specialty
Retail
11,174,091
11,174,091
Technology
Hardware,
Storage
&
Peripherals
1,005,648
1,005,648
Textiles,
Apparel
&
Luxury
Goods
2,826,227
2,826,227
Tobacco
762,526
762,526
Trading
Companies
&
Distributors
10,748,548
10,748,548
Transportation
Infrastructure
19,441
19,441
Water
Utilities
1,797,495
1,797,495
Wireless
Telecommunication
Services
520,908
520,908
Total
Common
Stocks
$
462,046,916
$
$
$
462,046,916
Futures
Contracts
43,884
43,884
Repurchase
Agreements
67,567,043
67,567,043
Rights  
33
33
Warrants
1,589
1,589
Total
$
462,124,825
$
67,568,665
$
$
529,693,490
As
of
September
30,
2024,
the
Fund
held
two
common
stock
investments
and
five
rights
investments
that
were
categorized
as
Level
3
investments
which
were
each
valued
at
$0.
NVIT
Small
Cap
Index
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
145
Fund
records
a
realized
gain
or
loss
equal
to
the
difference
between
the
value
of
the
futures
contract
at
the
time
it
was
opened
and
its
value
at
the
time
it
was
closed.
Should
market
conditions
change
unexpectedly, the
Fund
may
not
achieve
the
anticipated
benefits
of
futures
contracts
and
may
realize
a
loss.
The
use
of
futures
contracts
for
hedging
purposes
involves
the
risk
of
imperfect
correlation
in
the
movements
in
the
price
of
the
futures
contracts
and
the
underlying
assets. The
Fund’s
investments
in
futures
contracts
entail
limited
counterparty
credit
risk
because the
Fund
invests
only
in
exchange
traded
futures
contracts,
which
are
settled
through
the
exchange
and
whose
fulfillment
is
guaranteed
by
the
credit
of
the
exchange.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Futures
Contracts
Equity
risk
Unrealized
appreciation
from
futures
contracts
$
43,884
Total
$
43,884
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
Columbia
Overseas
Value
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
1
Common
Stocks
93
.1
%
Shares
Value
($)
ARGENTINA
0
.2
%
Chemicals
0
.2
%
Arcadium
Lithium
plc
*(a)
165,159
470,703
AUSTRALIA
2
.0
%
Metals
&
Mining
2
.0
%
Northern
Star
Resources
Ltd.
449,969
4,923,769
BELGIUM
1
.0
%
Diversified
Telecommunication
Services
1
.0
%
Liberty
Global
Ltd.,
Class
C
*(a)
119,979
2,592,746
CANADA
4
.0
%
Chemicals
0
.3
%
Nutrien
Ltd.
17,230
828,074
Metals
&
Mining
1
.1
%
Pan
American
Silver
Corp.
63,985
1,335,367
Teck
Resources
Ltd.,
Class
B
25,902
1,353,120
2,688,487
Oil,
Gas
&
Consumable
Fuels
2
.6
%
Cameco
Corp.
89,429
4,271,130
Vermilion
Energy,
Inc.
(a)
226,920
2,217,008
6,488,138
10,004,699
FINLAND
1
.8
%
Paper
&
Forest
Products
1
.8
%
UPM-Kymmene
OYJ
134,087
4,493,881
FRANCE
12
.3
%
Automobile
Components
1
.2
%
Cie
Generale
des
Etablissements
Michelin
SCA
72,291
2,935,086
Banks
2
.2
%
BNP
Paribas
SA
62,557
4,292,934
Societe
Generale
SA
45,725
1,139,898
5,432,832
Building
Products
0
.3
%
Cie
de
Saint-Gobain
SA
8,112
739,408
Construction
&
Engineering
0
.6
%
Eiffage
SA
15,912
1,536,791
Financial
Services
0
.4
%
Worldline
SA
Reg.
S
*(a)(b)
122,221
890,828
Insurance
2
.3
%
AXA
SA
148,124
5,700,774
Multi-Utilities
2
.1
%
Engie
SA
310,839
5,369,678
Oil,
Gas
&
Consumable
Fuels
3
.2
%
TotalEnergies
SE
126,724
8,213,655
30,819,052
GERMANY
4
.6
%
Automobiles
0
.4
%
Mercedes-Benz
Group
AG
16,935
1,094,620
Health
Care
Providers
&
Services
0
.7
%
Fresenius
Medical
Care
AG
38,377
1,632,075
Machinery
1
.1
%
Duerr
AG
54,097
1,327,905
KION
Group
AG
35,693
1,403,002
2,730,907
Multi-Utilities
1
.8
%
E.ON
SE
312,854
4,652,111
Common
Stocks
Shares
Value
($)
GERMANY
Pharmaceuticals
0
.6
%
Merck
KGaA
8,375
1,474,608
11,584,321
GREECE
1
.4
%
Banks
1
.4
%
Piraeus
Financial
Holdings
SA
799,750
3,405,356
HONG
KONG
1
.3
%
Food
Products
1
.3
%
WH
Group
Ltd.
Reg.
S
(b)
4,268,877
3,376,793
IRELAND
1
.5
%
Banks
1
.5
%
Bank
of
Ireland
Group
plc
328,137
3,671,294
ISRAEL
2
.8
%
Banks
0
.5
%
Bank
Hapoalim
BM
121,862
1,222,144
Diversified
Telecommunication
Services
0
.4
%
Bezeq
The
Israeli
Telecommunication
Corp.
Ltd.
888,210
1,022,129
Software
1
.9
%
Check
Point
Software
Technologies
Ltd.
*
25,219
4,862,475
7,106,748
JAPAN
23
.3
%
Banks
3
.3
%
Mebuki
Financial
Group,
Inc.
502,800
2,018,210
Sumitomo
Mitsui
Financial
Group,
Inc.
293,400
6,246,461
8,264,671
Building
Products
1
.2
%
Sanwa
Holdings
Corp.
(a)
116,500
3,073,855
Commercial
Services
&
Supplies
1
.9
%
TOPPAN
Holdings,
Inc.
156,900
4,651,057
Construction
&
Engineering
0
.7
%
Kinden
Corp.
76,600
1,684,383
Consumer
Staples
Distribution
&
Retail
1
.5
%
MatsukiyoCocokara
&
Co.
140,300
2,306,104
Sundrug
Co.
Ltd.
47,800
1,408,564
3,714,668
Electronic
Equipment,
Instruments
&
Components
2
.2
%
Daiwabo
Holdings
Co.
Ltd.
(a)
164,100
3,113,079
Macnica
Holdings,
Inc.
(a)
175,200
2,436,015
5,549,094
Financial
Services
1
.8
%
ORIX
Corp.
194,600
4,517,969
Health
Care
Providers
&
Services
1
.4
%
Medipal
Holdings
Corp.
(a)
124,200
2,153,408
Ship
Healthcare
Holdings,
Inc.
89,100
1,453,427
3,606,835
Insurance
1
.2
%
Dai-ichi
Life
Holdings,
Inc.
117,000
3,013,936
Leisure
Products
1
.9
%
Sankyo
Co.
Ltd.
318,500
4,670,391
Machinery
0
.2
%
Takuma
Co.
Ltd.
36,000
402,755
2
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Columbia
Overseas
Value
Fund
Common
Stocks
Shares
Value
($)
JAPAN
Real
Estate
Management
&
Development
0
.9
%
Tokyo
Tatemono
Co.
Ltd.
142,200
2,280,426
Specialty
Retail
1
.4
%
Shimamura
Co.
Ltd.
65,700
3,584,384
Trading
Companies
&
Distributors
3
.7
%
ITOCHU
Corp.
73,500
3,948,513
Marubeni
Corp.
162,500
2,665,864
Sumitomo
Corp.
113,000
2,526,718
9,141,095
58,155,519
NETHERLANDS
6
.2
%
Banks
2
.4
%
ING
Groep
NV
330,916
6,018,805
Consumer
Staples
Distribution
&
Retail
1
.9
%
Koninklijke
Ahold
Delhaize
NV
138,895
4,799,094
Insurance
1
.9
%
ASR
Nederland
NV
98,190
4,814,855
15,632,754
NORWAY
1
.1
%
Food
Products
1
.1
%
Leroy
Seafood
Group
ASA
584,843
2,681,569
RUSSIA
0
.0
%
Oil,
Gas
&
Consumable
Fuels
0
.0
%
LUKOIL
PJSC
^∞
10,847
0
SINGAPORE
1
.3
%
Electronic
Equipment,
Instruments
&
Components
1
.3
%
Venture
Corp.
Ltd.
299,000
3,268,794
SOUTH
AFRICA
0
.2
%
Metals
&
Mining
0
.2
%
Impala
Platinum
Holdings
Ltd.
*
109,982
616,554
SOUTH
KOREA
0
.4
%
Textiles,
Apparel
&
Luxury
Goods
0
.4
%
Youngone
Corp.
33,427
1,027,849
SPAIN
2
.5
%
Banks
2
.5
%
Banco
Santander
SA
1,240,757
6,340,714
SWITZERLAND
2
.1
%
Pharmaceuticals
2
.1
%
Novartis
AG
(Registered)
46,750
5,381,663
UNITED
KINGDOM
11
.2
%
Capital
Markets
1
.3
%
TP
ICAP
Group
plc
1,048,437
3,322,017
Diversified
Telecommunication
Services
1
.3
%
BT
Group
plc
(a)
1,629,670
3,228,994
Hotels,
Restaurants
&
Leisure
0
.6
%
Flutter
Entertainment
plc
*
6,013
1,414,937
Industrial
Conglomerates
1
.4
%
DCC
plc
52,205
3,558,306
Insurance
1
.0
%
Just
Group
plc
1,325,605
2,464,567
Media
0
.9
%
WPP
plc
212,771
2,174,448
Common
Stocks
Shares
Value
($)
UNITED
KINGDOM
Pharmaceuticals
0
.6
%
AstraZeneca
plc,
ADR
18,616
1,450,373
Specialty
Retail
1
.2
%
JD
Sports
Fashion
plc
1,448,800
2,994,801
Tobacco
2
.1
%
Imperial
Brands
plc
182,156
5,298,257
Wireless
Telecommunication
Services
0
.8
%
Vodafone
Group
plc
2,061,681
2,069,367
27,976,067
UNITED
STATES
11
.9
%
Containers
&
Packaging
0
.8
%
Smurfit
WestRock
plc
39,281
1,941,267
Financial
Services
1
.0
%
Burford
Capital
Ltd.
(a)
190,785
2,529,809
Food
Products
0
.6
%
JBS
SA
280,766
1,630,161
Oil,
Gas
&
Consumable
Fuels
5
.2
%
Diversified
Energy
Co.
plc
Reg.
S
(a)
173,408
1,963,163
Energy
Fuels,
Inc.
*(a)
230,387
1,264,825
Shell
plc
305,275
9,949,798
13,177,786
Pharmaceuticals
4
.3
%
Jazz
Pharmaceuticals
plc
*(a)
23,328
2,598,972
Roche
Holding
AG
7,754
2,482,169
Sanofi
SA
48,659
5,606,210
10,687,351
29,966,374
Total
Common
Stocks
(cost
$173,609,130)
233,497,219
Exchange
Traded
Fund
4
.9
%
UNITED
STATES
4
.9
%
iShares
MSCI
EAFE
Value
ETF
(a)
215,222
12,381,722
Total
Exchange
Traded
Fund
(cost
$12,105,856)
12,381,722
Repurchase
Agreements
8
.4
%
Principal
Amount
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,275,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$2,040,000.(c)
2,000,000
2,000,000
NVIT
Columbia
Overseas
Value
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
3
Repurchase
Agreements
Principal
Amount
($)
Value
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$8,168,383,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$8,330,605.(c)
8,167,260
8,167,260
ING
Financial
Services
LLC,
4.83%,
dated
9/27/2024,
due
10/1/2024,
repurchase
price
$2,007,513,
collateralized
by
U.S.
Government
Treasury
Securities,
ranging
from
0.00%
-
4.13%,
maturing
3/27/2025
-
3/31/2029;
total
market
value
$2,040,001.(c)
2,000,000
2,000,000
Pershing
LLC,
4.85%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$9,001,213,
collateralized
by
U.S.
Government
Agency
and
Treasury
Securities,
ranging
from
0.00%
-
8.00%,
maturing
10/31/2024
-
10/20/2073;
total
market
value
$9,180,031.(c)
9,000,000
9,000,000
Total
Repurchase
Agreements
(cost
$21,167,260)
21,167,260
Total
Investments
(cost
$206,882,246)
106.4%
267,046,201
Liabilities
in
excess
of
other
assets
(6.4)%
(
16,147,207
)
NET
ASSETS
100.0%
$
250,898,994
*
Denotes
a
non-income
producing
security.
^
Value
determined
using
significant
unobservable
inputs.
Fair
valued
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$31,145,893,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$21,167,260
and
by
$13,610,832
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$34,778,092.
(b)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$4,267,621
which
represents
1.70%
of
net
assets.
(c)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$21,167,260.
ADR
American
Depositary
Receipt
ETF
Exchange
Traded
Fund
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
4
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Columbia
Overseas
Value
Fund
Forward
Foreign
Currency
Contracts
outstanding
as
of
September
30,
2024:
Currenc
y
Purchased
Currency
Sold
Counterparty
Settlement
Date
Unrealized
Appreciation
(Depreciation)
($)
AUD
19,681,000
USD
13,007,842
Citibank
NA
10/8/2024
599,950
CAD
2,273,000
USD
1,675,728
UBS
AG
Stamford
Branch
10/8/2024
5,136
CHF
6,555,000
USD
7,626,527
HSBC
Bank
USA,
N.A.
10/8/2024
123,842
SEK
44,368,000
USD
4,249,747
UBS
AG
Stamford
Branch
10/8/2024
120,214
USD
905,969
ILS
3,345,000
HSBC
Bank
USA,
N.A.
10/8/2024
8,615
USD
951,570
JPY
134,985,000
HSBC
Bank
USA,
N.A.
10/8/2024
11,608
Total
unrealized
appreciation
869,365
CHF
398,000
USD
475,222
Morgan
Stanley
Co.,
Inc.
10/8/2024
(
4,643
)
DKK
7,812,000
USD
1,172,320
Morgan
Stanley
Co.,
Inc.
10/8/2024
(
5,405
)
EUR
838,000
USD
938,201
Barclays
Bank
plc
10/8/2024
(
5,163
)
EUR
847,000
USD
949,644
Morgan
Stanley
Co.,
Inc.
10/8/2024
(
6,586
)
SEK
4,768,000
USD
469,841
UBS
AG
Stamford
Branch
10/8/2024
(
224
)
USD
6,732,387
CAD
9,223,000
Barclays
Bank
plc
10/8/2024
(
87,945
)
USD
475,568
CHF
404,000
UBS
AG
Stamford
Branch
10/8/2024
(
2,106
)
USD
956,050
EUR
867,000
Morgan
Stanley
Co.,
Inc.
10/8/2024
(
9,277
)
USD
3,361,571
JPY
491,192,000
Morgan
Stanley
Co.,
Inc.
10/8/2024
(
58,822
)
USD
2,242,282
SGD
2,946,000
HSBC
Bank
USA,
N.A.
10/8/2024
(
50,506
)
Total
unrealized
depreciation
(
230,677
)
Net
unrealized
appreciation
638,688
Currency:
AUD
Australian
dollar
CAD
Canadian
dollar
CHF
Swiss
franc
DKK
Danish
krone
EUR
Euro
ILS
Israeli
shekel
JPY
Japanese
yen
SEK
Swedish
krona
SGD
Singapore
dollar
USD
United
States
dollar
NVIT
Columbia
Overseas
Value
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
5
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
6
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Columbia
Overseas
Value
Fund
The
FVC
continues
to
evaluate
any
information
that
could
cause
an
adjustment
to
the
fair
value
for
these
investments,
such
as
market
news,
the
progress
of
judicial
and
regulatory
proceedings,
and
subadviser
recommendations. 
The
following
is
a
summary
of
the
Fund’s
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024.
Please
see
below
for
information
on
the
Fund’s
policy
regarding
the
objectives
and
strategies
for
using
forward
foreign
currency
contracts.
(a)
Forward
Foreign
Currency
Contracts          
The
Fund
entered
into
forward
foreign
currency
contracts
in
connection
with
planned
purchases
or
sales
of
securities
denominated
in
a
foreign
currency
and/or
to
hedge
the
U.S.
dollar
value
of
portfolio
securities
denominated
in
a
foreign
currency,
to
express
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
Automobile
Components
$
$
2,935,086
$
$
2,935,086
Automobiles
1,094,620
1,094,620
Banks
34,355,817
34,355,817
Building
Products
3,813,263
3,813,263
Capital
Markets
3,322,017
3,322,017
Chemicals
1,298,777
1,298,777
Commercial
Services
&
Supplies
4,651,057
4,651,057
Construction
&
Engineering
3,221,174
3,221,174
Consumer
Staples
Distribution
&
Retail
8,513,762
8,513,762
Containers
&
Packaging
1,941,267
1,941,267
Diversified
Telecommunication
Services
2,592,746
4,251,123
6,843,869
Electronic
Equipment,
Instruments
&
Components
8,817,888
8,817,888
Financial
Services
2,529,809
5,408,798
7,938,607
Food
Products
1,630,161
6,058,363
7,688,524
Health
Care
Providers
&
Services
5,238,910
5,238,910
Hotels,
Restaurants
&
Leisure
1,414,937
1,414,937
Industrial
Conglomerates
3,558,306
3,558,306
Insurance
15,994,132
15,994,132
Leisure
Products
4,670,391
4,670,391
Machinery
3,133,661
3,133,661
Media
2,174,448
2,174,448
Metals
&
Mining
2,688,487
5,540,324
8,228,811
Multi-Utilities
10,021,788
10,021,788
Oil,
Gas
&
Consumable
Fuels
7,752,962
20,126,614
27,879,576
Paper
&
Forest
Products
4,493,881
4,493,881
Pharmaceuticals
4,049,345
14,944,649
18,993,994
Real
Estate
Management
&
Development
2,280,426
2,280,426
Software
4,862,475
4,862,475
Specialty
Retail
6,579,186
6,579,186
Textiles,
Apparel
&
Luxury
Goods
1,027,849
1,027,849
Tobacco
5,298,258
5,298,258
Trading
Companies
&
Distributors
9,141,095
9,141,095
Wireless
Telecommunication
Services
2,069,367
2,069,367
Total
Common
Stocks
$
29,346,029
$
204,151,190
$
$
233,497,219
Exchange
Traded
Fund
12,381,722
12,381,722
Forward
Foreign
Currency
Contracts
869,365
869,365
Repurchase
Agreements
21,167,260
21,167,260
Total
Assets
$
41,727,751
$
226,187,815
$
$
267,915,566
Liabilities:
Forward
Foreign
Currency
Contracts
$
$
(
230,677
)
$
$
(
230,677
)
Total
Liabilities
$
$
(
230,677
)
$
$
(
230,677
)
Total
$
41,727,751
$
225,957,138
$
$
267,684,889
As
of
September
30,
2024,
the
Fund
held
one
common
stock
investment
that
was
categorized
as
a
Level
3
investment
which
was
valued
at
$0.
NVIT
Columbia
Overseas
Value
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
7
a
view
on
a
foreign
currency
vs.
the
U.S.
dollar
or
other
foreign
currency,
to
hedge
the
U.S.
dollar
value
of
portfolio
securities
denominated
in
a
foreign
currency,
and/or
to
seek
to
protect
against
anticipated
changes
in
future
foreign
currency
exchange
rate,
as
applicable,
to
meet
the
Fund's
stated
investment
strategies
as
shown
in
the
Fund's
Prospectus.
A
forward
foreign
currency
contract
involves
an
obligation
to
purchase
or
sell
a
specific
currency
at
a
future
date,
which
may
be
any
fixed
number
of
days
from
the
date
of
the
contract
agreed
upon
by
the
parties,
at
a
price
set
at
the
time
of
the
contract.
Forward
foreign
currency
contracts
are
generally
valued
at
the
mean
of
the
last
quoted
bid
and
ask
prices,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees,
and
are
generally
categorized
as
Level
2
investments
within
the
hierarchy.
The
market
value
of
a
forward
foreign
currency
contract
fluctuates
with
changes
in
foreign
currency
exchange
rates.
All
commitments
are
marked-to-market
daily
at
the
applicable
exchange
rates
and
any
resulting
unrealized
appreciation
or
depreciation
is
recorded.
Realized
gains
or
losses
are
recorded
at
the
time
the
forward
foreign
currency
contract
matures
or
at
the
time
of
delivery
of
the
currency.
Forward
foreign
currency
contracts
entail
the
risk
of
unanticipated
movements
in
the
value
of
the
foreign
currency
relative
to
the
U.S.
dollar,
and
the
risk
that
the
counterparties
to
the
contracts
may
be
unable
to
meet
their
obligations
under
the
contract.
The
following
is
a
summary
of
the
Fund's
derivative
instruments
categorized
by
risk
exposure
as
of
September
30,
2024:
Fair
Values
of
Derivatives
Not
Accounted
for
as
Hedging
Instruments
as
of
September
30,
2024:
Assets:
Fair
Value
Forward
Foreign
Currency
Contracts
Currency
risk
Unrealized
appreciation
on
forward
foreign
currency
contracts
$
869,365
Total
$
869,365
Liabilities:
Forward
Foreign
Currency
Contracts
Currency
risk
Unrealized
depreciation
on
forward
foreign
currency
contracts
$
(
230,677
)
Total
$
(
230,677
)
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
8
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Emerging
Markets
Fund
Common
Stocks
99
.6
%
Shares
Value
($)
BRAZIL
3
.7
%
Banks
1
.6
%
Banco
do
Brasil
SA
141,900
707,976
Itau
Unibanco
Holding
SA,
ADR
267,023
1,775,703
2,483,679
Capital
Markets
0
.5
%
Banco
BTG
Pactual
SA
113,300
691,942
Water
Utilities
1
.6
%
Cia
de
Saneamento
Basico
do
Estado
de
Sao
Paulo
SABESP
*
154,700
2,567,116
5,742,737
CHILE
0
.1
%
Banks
0
.1
%
Banco
Santander
Chile
3,187,174
165,685
CHINA
25
.3
%
Automobiles
1
.2
%
BYD
Co.
Ltd.,
Class
A
42,200
1,830,755
Banks
1
.0
%
China
Merchants
Bank
Co.
Ltd.,
Class
H
324,000
1,576,352
Beverages
1
.4
%
Eastroc
Beverage
Group
Co.
Ltd.,
Class
A
55,500
2,144,231
Broadline
Retail
3
.2
%
Alibaba
Group
Holding
Ltd.
363,569
4,832,437
Electrical
Equipment
1
.2
%
NARI
Technology
Co.
Ltd.,
Class
A
477,765
1,883,346
Health
Care
Equipment
&
Supplies
0
.9
%
Shenzhen
Mindray
Bio-Medical
Electronics
Co.
Ltd.,
Class
A
35,100
1,451,411
Hotels,
Restaurants
&
Leisure
2
.2
%
Trip.com
Group
Ltd.,
ADR
*(a)
57,400
3,411,282
Household
Durables
0
.4
%
Midea
Group
Co.
Ltd.
*
63,200
603,639
Independent
Power
and
Renewable
Electricity
Producers
1
.9
%
CGN
Power
Co.
Ltd.,
Class
A
1,972,000
1,265,686
China
Yangtze
Power
Co.
Ltd.,
Class
A
382,300
1,637,470
2,903,156
Insurance
1
.3
%
PICC
Property
&
Casualty
Co.
Ltd.,
Class
H
1,364,000
2,021,310
Interactive
Media
&
Services
6
.4
%
Tencent
Holdings
Ltd.
173,800
9,731,564
Metals
&
Mining
1
.5
%
Zijin
Mining
Group
Co.
Ltd.,
Class
A
550,100
1,410,025
Zijin
Mining
Group
Co.
Ltd.,
Class
H
430,000
967,532
2,377,557
Oil,
Gas
&
Consumable
Fuels
1
.1
%
PetroChina
Co.
Ltd.,
Class
H
2,106,000
1,705,697
Passenger
Airlines
0
.6
%
Spring
Airlines
Co.
Ltd.,
Class
A
98,425
859,352
Common
Stocks
Shares
Value
($)
CHINA
Textiles,
Apparel
&
Luxury
Goods
1
.0
%
Shenzhou
International
Group
Holdings
Ltd.
179,600
1,592,727
38,924,816
GREECE
2
.0
%
Hotels,
Restaurants
&
Leisure
1
.2
%
OPAP
SA
103,926
1,850,084
Industrial
Conglomerates
0
.8
%
Metlen
Energy
&
Metals
SA
29,641
1,167,213
3,017,297
HONG
KONG
2
.3
%
Insurance
2
.3
%
AIA
Group
Ltd.
342,013
3,024,352
Prudential
plc
51,803
483,247
3,507,599
INDIA
23
.1
%
Aerospace
&
Defense
1
.5
%
Bharat
Electronics
Ltd.
690,156
2,357,666
Automobile
Components
0
.9
%
Sona
Blw
Precision
Forgings
Ltd.
Reg.
S
(b)
151,106
1,342,666
Automobiles
0
.7
%
Eicher
Motors
Ltd.
17,688
1,063,711
Banks
4
.7
%
Axis
Bank
Ltd.
247,501
3,647,767
HDFC
Bank
Ltd.
168,966
3,497,380
7,145,147
Beverages
2
.0
%
Varun
Beverages
Ltd.
418,175
3,030,635
Construction
&
Engineering
1
.7
%
Larsen
&
Toubro
Ltd.
59,832
2,623,472
Health
Care
Providers
&
Services
3
.6
%
Entero
Healthcare
Solutions
Ltd.
*
79,497
1,298,400
Max
Healthcare
Institute
Ltd.
365,255
4,305,534
5,603,934
Hotels,
Restaurants
&
Leisure
1
.4
%
Juniper
Hotels
Ltd.
*
141,672
618,018
Zomato
Ltd.
*
489,198
1,598,702
2,216,720
Independent
Power
and
Renewable
Electricity
Producers
1
.8
%
JSW
Energy
Ltd.
308,392
2,707,363
IT
Services
1
.5
%
Infosys
Ltd.
102,828
2,292,728
Personal
Care
Products
0
.5
%
Honasa
Consumer
Ltd.
*
141,017
771,844
Wireless
Telecommunication
Services
2
.8
%
Bharti
Airtel
Ltd.
211,528
4,324,637
35,480,523
INDONESIA
4
.4
%
Banks
4
.4
%
Bank
Central
Asia
Tbk.
PT
4,947,715
3,373,361
Bank
Rakyat
Indonesia
Persero
Tbk.
PT
10,230,000
3,344,004
6,717,365
NVIT
Emerging
Markets
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
9
Common
Stocks
Shares
Value
($)
MALAYSIA
1
.8
%
Banks
1
.8
%
Public
Bank
Bhd.
2,450,400
2,711,880
MEXICO
1
.2
%
Oil,
Gas
&
Consumable
Fuels
1
.2
%
Vista
Energy
SAB
de
CV,
ADR
*
41,600
1,837,888
NETHERLANDS
0
.0
%
Interactive
Media
&
Services
0
.0
%
Nebius
Group
NV,
Class
A
*^∞
33,418
0
PERU
0
.7
%
Banks
0
.7
%
Credicorp
Ltd.
5,600
1,013,432
PHILIPPINES
2
.9
%
Banks
0
.9
%
Bank
of
the
Philippine
Islands
237,240
572,625
BDO
Unibank,
Inc.
269,120
760,106
1,332,731
Hotels,
Restaurants
&
Leisure
1
.0
%
Jollibee
Foods
Corp.
298,760
1,433,478
Industrial
Conglomerates
0
.5
%
SM
Investments
Corp.
49,160
840,219
Real
Estate
Management
&
Development
0
.5
%
Ayala
Land,
Inc.
1,196,600
782,140
4,388,568
POLAND
2
.0
%
Banks
1
.2
%
Bank
Polska
Kasa
Opieki
SA
47,440
1,812,622
Textiles,
Apparel
&
Luxury
Goods
0
.8
%
LPP
SA
296
1,215,117
3,027,739
RUSSIA
0
.0
%
Banks
0
.0
%
Sberbank
of
Russia
PJSC
(Preference)
^∞
533,346
0
TCS
Group
Holding
plc,
GDR
Reg.
S
*^∞
24,424
0
0
Consumer
Staples
Distribution
&
Retail
0
.0
%
Magnit
PJSC
^∞
32,259
0
Oil,
Gas
&
Consumable
Fuels
0
.0
%
Gazprom
PJSC
*^∞
1,425,666
0
0
SOUTH
AFRICA
1
.4
%
Financial
Services
1
.4
%
FirstRand
Ltd.
459,770
2,215,978
SOUTH
KOREA
9
.5
%
Automobiles
2
.1
%
Hyundai
Motor
Co.
6,133
1,135,929
Hyundai
Motor
Co.
(Preference)
4,489
604,725
Kia
Corp.
19,337
1,482,454
3,223,108
Banks
1
.7
%
KB
Financial
Group,
Inc.
42,525
2,641,083
Semiconductors
&
Semiconductor
Equipment
0
.5
%
SK
Hynix,
Inc.
5,959
802,728
Common
Stocks
Shares
Value
($)
SOUTH
KOREA
Technology
Hardware,
Storage
&
Peripherals
5
.2
%
Samsung
Electronics
Co.
Ltd.
124,736
5,911,906
Samsung
Electronics
Co.
Ltd.
(Preference)
50,496
1,973,467
7,885,373
14,552,292
TAIWAN
16
.5
%
Communications
Equipment
1
.0
%
Accton
Technology
Corp.
91,541
1,543,767
Electronic
Equipment,
Instruments
&
Components
1
.5
%
Delta
Electronics,
Inc.
125,000
1,509,802
Lotes
Co.
Ltd.
19,000
837,533
2,347,335
Semiconductors
&
Semiconductor
Equipment
14
.0
%
Alchip
Technologies
Ltd.
13,000
817,578
eMemory
Technology,
Inc.
12,000
1,005,338
MediaTek,
Inc.
55,000
2,053,897
Taiwan
Semiconductor
Manufacturing
Co.
Ltd.
577,923
17,643,804
21,520,617
25,411,719
THAILAND
2
.7
%
Banks
0
.4
%
SCB
X
PCL
166,300
563,335
Health
Care
Providers
&
Services
0
.9
%
Bangkok
Dusit
Medical
Services
PCL,
Class
F
1,505,900
1,423,631
Hotels,
Restaurants
&
Leisure
0
.9
%
Minor
International
PCL
1,723,200
1,511,315
Oil,
Gas
&
Consumable
Fuels
0
.5
%
PTT
Exploration
&
Production
PCL
176,975
722,612
4,220,893
Total
Common
Stocks
(cost
$125,116,563)
152,936,411
Total
Investments
(cost
$125,116,563)
99.6%
152,936,411
Other
assets
in
excess
of
liabilities
0.4%
665,433
NET
ASSETS
100.0%
$153,601,844
*
Denotes
a
non-income
producing
security.
^
Value
determined
using
significant
unobservable
inputs.
Fair
valued
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$3,411,223,
which
was
collateralized
by
$3,591,341
in
the
form
of
U.S
Government
Treasury
Securities,
interest
rates
ranging
from
0.13%
4.75%,
and
maturity
dates
ranging
from
5/15/2025
5/15/2050.
(b)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$1,342,666
which
represents
0.87%
of
net
assets.
10
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Emerging
Markets
Fund
ADR
American
Depositary
Receipt
GDR
Global
Depositary
Receipt
Preference
A
special
type
of
equity
investment
that
shares
in
the
earnings
of
the
company,
has
limited
voting
rights,
and
may
have
a
dividend
preference.
Preference
shares
may
also
have
liquidation
preference.
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
NVIT
Emerging
Markets
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
11
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
12
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
Emerging
Markets
Fund
The
FVC
continues
to
evaluate
any
information
that
could
cause
an
adjustment
to
the
fair
value
for
these
investments,
such
as
market
news,
the
progress
of
judicial
and
regulatory
proceedings,
and
subadviser
recommendations. 
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
Aerospace
&
Defense
$
$
2,357,665
$
$
2,357,665
Automobile
Components
1,342,666
1,342,666
Automobiles
6,117,575
6,117,575
Banks
4,226,131
23,937,180
28,163,311
Beverages
5,174,867
5,174,867
Broadline
Retail
4,832,437
4,832,437
Capital
Markets
691,942
691,942
Communications
Equipment
1,543,767
1,543,767
Construction
&
Engineering
2,623,472
2,623,472
Consumer
Staples
Distribution
&
Retail
Electrical
Equipment
1,883,346
1,883,346
Electronic
Equipment,
Instruments
&
Components
2,347,335
2,347,335
Financial
Services
2,215,978
2,215,978
Health
Care
Equipment
&
Supplies
1,451,411
1,451,411
Health
Care
Providers
&
Services
7,027,565
7,027,565
Hotels,
Restaurants
&
Leisure
3,411,282
7,011,598
10,422,880
Household
Durables
603,639
603,639
Independent
Power
and
Renewable
Electricity
Producers
5,610,518
5,610,518
Industrial
Conglomerates
2,007,432
2,007,432
Insurance
5,528,909
5,528,909
Interactive
Media
&
Services
9,731,564
9,731,564
IT
Services
2,292,728
2,292,728
Metals
&
Mining
2,377,557
2,377,557
Oil,
Gas
&
Consumable
Fuels
1,837,888
2,428,309
4,266,197
Passenger
Airlines
859,352
859,352
Personal
Care
Products
771,844
771,844
Real
Estate
Management
&
Development
782,140
782,140
Semiconductors
&
Semiconductor
Equipment
22,323,344
22,323,344
Technology
Hardware,
Storage
&
Peripherals
7,885,373
7,885,373
Textiles,
Apparel
&
Luxury
Goods
2,807,844
2,807,844
Water
Utilities
2,567,116
2,567,116
Wireless
Telecommunication
Services
4,324,637
4,324,637
Total
$
13,337,998
$
139,598,413
$
$
152,936,411
As
of
September
30,
2024,
the
Fund
held
five
common
stock
investments
that
were
categorized
as
Level
3
investments
which
were
each
valued
at
$0.
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
NVIT
International
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
13
Common
Stocks
99.0%
Shares
Value
($)
AUSTRALIA
4.6%
Commercial
Services
&
Supplies
0.9%
Brambles
Ltd.
79,812
1,052,010
Food
Products
0.1%
Inghams
Group
Ltd.
(a)
48,201
98,244
Health
Care
Technology
0.2%
Pro
Medicus
Ltd.
1,369
169,259
Hotels,
Restaurants
&
Leisure
1.1%
Aristocrat
Leisure
Ltd.
28,844
1,166,495
Interactive
Media
&
Services
0.3%
REA
Group
Ltd.
(a)
2,471
344,934
Metals
&
Mining
1.1%
Evolution
Mining
Ltd.
21,254
67,534
Northern
Star
Resources
Ltd.
22,790
249,379
Perseus
Mining
Ltd.
107,843
192,041
Ramelius
Resources
Ltd.
(a)
103,337
155,079
Westgold
Resources
Ltd.
295,139
540,748
1,204,781
Multi-Utilities
0.2%
AGL
Energy
Ltd.
32,429
265,094
Passenger
Airlines
0.7%
Qantas
Airways
Ltd.
*
155,691
799,748
5,100,565
BELGIUM
0.5%
Chemicals
0.2%
Solvay
SA
(a)
5,689
223,047
Consumer
Staples
Distribution
&
Retail
0.3%
Colruyt
Group
N.V
6,077
282,895
505,942
BRAZIL
1.5%
Electric
Utilities
0.1%
Cia
Energetica
de
Minas
Gerais
(Preference)
67,200
140,624
Insurance
0.4%
BB
Seguridade
Participacoes
SA
76,300
497,210
Metals
&
Mining
0.1%
Vale
SA
6,500
75,778
Oil,
Gas
&
Consumable
Fuels
0.9%
Petroleo
Brasileiro
SA
(Preference)
138,500
915,503
1,629,115
BURKINA
FASO
0.2%
Metals
&
Mining
0.2%
IAMGOLD
Corp.
*
44,500
233,284
CANADA
7.7%
Banks
0.2%
Royal
Bank
of
Canada
2,193
273,709
Broadline
Retail
1.4%
Dollarama,
Inc.
(a)
15,582
1,596,163
Capital
Markets
0.7%
Brookfield
Corp.,
Class
A
8,495
451,178
CI
Financial
Corp.
20,476
278,726
729,904
Consumer
Staples
Distribution
&
Retail
0.3%
Loblaw
Cos.
Ltd.
2,541
338,337
Common
Stocks
Shares
Value
($)
CANADA
Insurance
2.1%
Fairfax
Financial
Holdings
Ltd.
933
1,178,051
iA
Financial
Corp.,
Inc.
(a)
3,541
293,502
Manulife
Financial
Corp.
24,035
710,325
2,181,878
IT
Services
0.7%
CGI,
Inc.
*
2,951
339,558
Shopify,
Inc.,
Class
A
*
5,294
424,122
763,680
Metals
&
Mining
0.6%
Centerra
Gold,
Inc.
35,055
251,680
Kinross
Gold
Corp.
16,134
151,146
Torex
Gold
Resources,
Inc.
*
12,653
241,468
644,294
Oil,
Gas
&
Consumable
Fuels
0.4%
Suncor
Energy,
Inc.
(a)
13,220
487,961
Passenger
Airlines
0.2%
Air
Canada
*(a)
19,899
241,151
Professional
Services
0.1%
Thomson
Reuters
Corp.
624
106,437
Software
1.0%
Constellation
Software,
Inc.
355
1,154,941
8,518,455
CHINA
9.1%
Automobiles
0.3%
BYD
Co.
Ltd.,
Class
H
8,500
305,285
Banks
0.6%
Bank
of
China
Ltd.,
Class
H
850,000
397,906
China
Construction
Bank
Corp.,
Class
H
305,000
228,644
China
Merchants
Bank
Co.
Ltd.,
Class
H
16,500
80,277
706,827
Broadline
Retail
2.5%
Alibaba
Group
Holding
Ltd.
94,400
1,254,733
Alibaba
Group
Holding
Ltd.,
ADR
2,708
287,373
JD.com,
Inc.,
Class
A
32,307
646,319
PDD
Holdings,
Inc.,
ADR
*
4,029
543,149
Vipshop
Holdings
Ltd.,
ADR
12,965
203,939
2,935,513
Communications
Equipment
0.1%
BYD
Electronic
International
Co.
Ltd.
17,500
73,498
Consumer
Finance
0.1%
Qifu
Technology,
Inc.,
Class
A,
ADR
2,470
73,631
Electronic
Equipment,
Instruments
&
Components
0.1%
Sunny
Optical
Technology
Group
Co.
Ltd.
9,400
69,210
Entertainment
0.9%
NetEase,
Inc.
36,500
682,193
Tencent
Music
Entertainment
Group,
ADR
(a)
21,871
263,546
945,739
Gas
Utilities
0.1%
Kunlun
Energy
Co.
Ltd.
102,000
105,196
14
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Equity
Fund
Common
Stocks
Shares
Value
($)
CHINA
Health
Care
Providers
&
Services
0.1%
Sinopharm
Group
Co.
Ltd.,
Class
H
24,800
65,691
Hotels,
Restaurants
&
Leisure
1.0%
Haidilao
International
Holding
Ltd.
Reg.
S
(b)
110,000
261,497
Meituan
,
Class
B
Reg.
S
*(b)
41,200
876,895
1,138,392
Household
Durables
0.2%
Hisense
Home
Appliances
Group
Co.
Ltd.,
Class
H
(a)
34,000
123,828
Midea
Group
Co.
Ltd.
*
7,300
69,724
193,552
Insurance
0.1%
Ping
An
Insurance
Group
Co.
of
China
Ltd.,
Class
H
24,500
155,559
Interactive
Media
&
Services
1.7%
Kuaishou
Technology
Reg.
S
*(b)
58,600
404,977
Tencent
Holdings
Ltd.
29,100
1,629,392
2,034,369
Machinery
0.4%
Yangzijiang
Shipbuilding
Holdings
Ltd.
229,400
437,088
Oil,
Gas
&
Consumable
Fuels
0.2%
PetroChina
Co.
Ltd.,
Class
H
212,000
171,704
Real
Estate
Management
&
Development
0.1%
KE
Holdings,
Inc.,
ADR
5,603
111,556
Technology
Hardware,
Storage
&
Peripherals
0.6%
Xiaomi
Corp.,
Class
B
Reg.
S
*(b)
219,200
622,986
10,145,796
DENMARK
1.9%
Pharmaceuticals
1.6%
Novo
Nordisk
A/S,
Class
B
15,077
1,795,268
Textiles,
Apparel
&
Luxury
Goods
0.3%
Pandora
A/S
1,925
317,176
2,112,444
EGYPT
0.1%
Banks
0.1%
Commercial
International
Bank
-
Egypt
(CIB)
64,288
112,519
FRANCE
5.7%
Banks
1.6%
BNP
Paribas
SA
21,858
1,499,991
Societe
Generale
SA
11,579
288,658
1,788,649
Building
Products
0.2%
Cie
de
Saint-Gobain
SA
2,832
258,137
Construction
&
Engineering
1.4%
Vinci
SA
13,143
1,537,732
Hotels,
Restaurants
&
Leisure
0.4%
La
Francaise
des
Jeux
SAEM
Reg.
S
(b)
11,788
485,160
Oil,
Gas
&
Consumable
Fuels
1.9%
Gaztransport
Et
Technigaz
SA
3,668
519,358
TotalEnergies
SE
22,578
1,463,400
1,982,758
Common
Stocks
Shares
Value
($)
FRANCE
Professional
Services
0.1%
Teleperformance
SE
1,139
118,141
Retail
REITs
0.1%
Unibail
-
Rodamco
-Westfield
1,307
114,435
6,285,012
GERMANY
4.1%
Capital
Markets
0.8%
Deutsche
Bank
AG
(Registered)
51,026
879,573
Chemicals
0.3%
BASF
SE
6,077
321,607
Electrical
Equipment
0.3%
Siemens
Energy
AG
*
8,043
296,250
Entertainment
0.4%
CTS
Eventim
AG
&
Co.
KGaA
4,435
460,810
Hotels,
Restaurants
&
Leisure
0.2%
TUI
AG
*
32,219
245,451
Household
Products
0.9%
Henkel
AG
&
Co.
KGaA
(Preference)
11,171
1,049,656
Machinery
1.0%
Knorr-
Bremse
AG
11,927
1,060,326
Traton
SE
(a)
2,769
90,672
1,150,998
Semiconductors
&
Semiconductor
Equipment
0.2%
Infineon
Technologies
AG
4,943
173,001
4,577,346
GREECE
0.5%
Banks
0.5%
Alpha
Services
and
Holdings
SA
116,453
202,404
National
Bank
of
Greece
SA
26,561
228,239
Piraeus
Financial
Holdings
SA
33,302
141,801
572,444
HONG
KONG
1.2%
Food
Products
0.7%
WH
Group
Ltd.
Reg.
S
(b)
1,025,000
810,802
Insurance
0.1%
AIA
Group
Ltd.
17,400
153,865
Machinery
0.1%
Techtronic
Industries
Co.
Ltd.
7,000
106,110
Real
Estate
Management
&
Development
0.3%
Henderson
Land
Development
Co.
Ltd.
94,000
295,160
1,365,937
INDIA
5.6%
Aerospace
&
Defense
0.3%
Hindustan
Aeronautics
Ltd.
Reg.
S
6,269
331,786
Banks
0.9%
Canara
Bank
143,434
191,200
State
Bank
of
India
84,768
796,795
987,995
Financial
Services
0.1%
LIC
Housing
Finance
Ltd.
16,772
132,981
Independent
Power
and
Renewable
Electricity
Producers
0.1%
Adani
Power
Ltd.
*
11,818
92,503
NVIT
International
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
15
Common
Stocks
Shares
Value
($)
INDIA
Insurance
0.2%
Life
Insurance
Corp.
of
India
22,495
270,213
IT
Services
0.8%
HCL
Technologies
Ltd.
17,902
384,981
Infosys
Ltd.
14,512
323,570
Tata
Consultancy
Services
Ltd.
4,239
216,314
924,865
Metals
&
Mining
0.5%
Vedanta
Ltd.
94,150
577,325
Oil,
Gas
&
Consumable
Fuels
0.3%
Oil
&
Natural
Gas
Corp.
Ltd.
53,892
192,138
Reliance
Industries
Ltd.
5,397
190,497
382,635
Personal
Care
Products
0.6%
Colgate-Palmolive
India
Ltd.
14,380
653,737
Pharmaceuticals
1.7%
Cipla
Ltd.
6,213
122,608
Dr
Reddy's
Laboratories
Ltd.
12,799
1,032,517
Sun
Pharmaceutical
Industries
Ltd.
25,621
589,883
1,745,008
Professional
Services
0.1%
WNS
Holdings
Ltd.
*(a)
3,022
159,290
6,258,338
INDONESIA
0.4%
Banks
0.4%
Bank
Mandiri
Persero
Tbk
.
PT
802,900
367,133
Bank
Rakyat
Indonesia
Persero
Tbk
.
PT
259,900
84,957
452,090
IRELAND
0.5%
Banks
0.1%
AIB
Group
plc
18,982
108,813
Trading
Companies
&
Distributors
0.4%
AerCap
Holdings
NV
5,106
483,640
592,453
ISRAEL
1.0%
IT
Services
0.3%
Wix.com
Ltd.
*
2,243
374,962
Software
0.7%
Nice
Ltd.,
ADR
*(a)
3,966
688,776
1,063,738
ITALY
2.9%
Automobiles
1.5%
Ferrari
NV
3,464
1,622,587
Banks
1.3%
UniCredit
SpA
32,138
1,412,295
Diversified
Telecommunication
Services
0.1%
Telecom
Italia
SpA
*(a)
548,762
152,602
3,187,484
JAPAN
13.3%
Automobile
Components
1.1%
Denso
Corp.
81,300
1,210,149
Automobiles
0.6%
Toyota
Motor
Corp.
34,100
610,765
Common
Stocks
Shares
Value
($)
JAPAN
Banks
1.3%
Hachijuni
Bank
Ltd.
(The)
14,300
83,979
Hyakugo
Bank
Ltd.
(The)
23,500
89,497
Japan
Post
Bank
Co.
Ltd.
17,000
158,847
Kyoto
Financial
Group,
Inc.
(a)
27,000
416,643
Sumitomo
Mitsui
Financial
Group,
Inc.
31,200
664,244
Tokyo
Kiraboshi
Financial
Group,
Inc.
(a)
3,900
112,720
1,525,930
Capital
Markets
0.5%
Daiwa
Securities
Group,
Inc.
72,500
515,918
Diversified
Telecommunication
Services
0.5%
Nippon
Telegraph
&
Telephone
Corp.
491,300
502,812
Electrical
Equipment
1.0%
Nidec
Corp.
51,000
1,072,090
Financial
Services
0.4%
ORIX
Corp.
19,200
445,761
Ground
Transportation
0.2%
Central
Japan
Railway
Co.
4,200
97,191
East
Japan
Railway
Co.
4,500
89,446
186,637
Household
Durables
1.3%
Panasonic
Holdings
Corp.
143,800
1,248,985
Sony
Group
Corp.
14,000
271,900
1,520,885
Insurance
1.7%
Japan
Post
Holdings
Co.
Ltd.
206,700
1,972,598
Machinery
0.7%
Glory
Ltd.
(a)
11,900
212,539
NGK
Insulators
Ltd.
(a)
31,300
409,257
Toyota
Industries
Corp.
1,500
115,793
737,589
Oil,
Gas
&
Consumable
Fuels
0.1%
Idemitsu
Kosan
Co.
Ltd.
21,300
152,933
Pharmaceuticals
1.1%
Chugai
Pharmaceutical
Co.
Ltd.
9,200
444,933
Daiichi
Sankyo
Co.
Ltd.
23,500
772,590
1,217,523
Real
Estate
Management
&
Development
0.3%
Leopalace21
Corp.
44,800
187,093
Tokyu
Fudosan
Holdings
Corp.
21,200
146,297
333,390
Semiconductors
&
Semiconductor
Equipment
0.2%
Lasertec
Corp.
600
99,398
Tokyo
Electron
Ltd.
800
142,057
241,455
Software
0.1%
Oracle
Corp.
Japan
1,300
133,667
Tobacco
1.3%
Japan
Tobacco,
Inc.
48,400
1,413,920
Wireless
Telecommunication
Services
0.9%
KDDI
Corp.
(a)
21,300
681,788
SoftBank
Corp.
(a)
240,000
313,387
995,175
14,789,197
16
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Equity
Fund
Common
Stocks
Shares
Value
($)
MALAYSIA
0.2%
Marine
Transportation
0.2%
MISC
Bhd.
145,900
276,318
MEXICO
0.4%
Beverages
0.3%
Arca
Continental
SAB
de
CV
12,300
115,004
Coca-Cola
Femsa
SAB
de
CV,
ADR
2,962
262,789
377,793
Oil,
Gas
&
Consumable
Fuels
0.1%
Vista
Energy
SAB
de
CV,
ADR
*
1,362
60,173
437,966
NETHERLANDS
3.3%
Financial
Services
0.3%
EXOR
NV
2,695
288,842
Professional
Services
1.3%
Wolters
Kluwer
NV
8,406
1,416,889
Semiconductors
&
Semiconductor
Equipment
1.7%
ASML
Holding
NV
2,366
1,972,415
3,678,146
PHILIPPINES
0.3%
Transportation
Infrastructure
0.3%
International
Container
Terminal
Services,
Inc.
43,480
313,631
POLAND
0.6%
Metals
&
Mining
0.5%
KGHM
Polska
Miedz
SA
11,348
469,799
Oil,
Gas
&
Consumable
Fuels
0.1%
ORLEN
SA
10,105
146,772
616,571
SAUDI
ARABIA
0.7%
Electrical
Equipment
0.4%
Electrical
Industries
Co.
170,695
325,715
Riyadh
Cables
Group
Co.
3,586
94,825
420,540
Food
Products
0.1%
Almarai
Co.
JSC
6,374
93,882
Wireless
Telecommunication
Services
0.2%
Etihad
Etisalat
Co.
15,150
207,198
721,620
SINGAPORE
0.3%
Banks
0.3%
Oversea-Chinese
Banking
Corp.
Ltd.
9,100
107,155
United
Overseas
Bank
Ltd.
8,800
220,810
327,965
SOUTH
AFRICA
0.8%
Insurance
0.2%
Momentum
Group
Ltd.
71,468
121,928
Sanlam
Ltd.
11,861
60,453
182,381
Metals
&
Mining
0.3%
Harmony
Gold
Mining
Co.
Ltd.,
ADR
(a)
41,603
423,103
Common
Stocks
Shares
Value
($)
SOUTH
AFRICA
Wireless
Telecommunication
Services
0.3%
Vodacom
Group
Ltd.
51,855
328,608
934,092
SOUTH
KOREA
3.1%
Automobiles
0.9%
Kia
Corp.
13,061
1,001,310
Banks
0.1%
KB
Financial
Group,
Inc.
2,489
154,583
Financial
Services
0.2%
Meritz
Financial
Group,
Inc.
3,042
226,518
Household
Durables
0.1%
LG
Electronics,
Inc.
1,254
100,471
Insurance
0.3%
DB
Insurance
Co.
Ltd.
2,865
246,676
Samsung
Life
Insurance
Co.
Ltd.
1,214
86,821
333,497
Machinery
0.2%
Doosan
Bobcat,
Inc.
4,529
141,228
Hyundai
Rotem
Co.
Ltd.
2,974
121,157
262,385
Personal
Care
Products
0.1%
LG
H&H
Co.
Ltd.
308
89,000
Pharmaceuticals
0.1%
Hanmi
Pharm
Co.
Ltd.
373
92,051
Semiconductors
&
Semiconductor
Equipment
0.1%
SK
Hynix,
Inc.
699
94,161
Technology
Hardware,
Storage
&
Peripherals
1.0%
Samsung
Electronics
Co.
Ltd.
23,082
1,093,979
3,447,955
SPAIN
3.4%
Banks
1.2%
Banco
Bilbao
Vizcaya
Argentaria
SA
(a)
47,942
518,968
Banco
Santander
SA
163,775
836,949
1,355,917
Electric
Utilities
2.2%
Iberdrola
SA
155,137
2,400,215
3,756,132
SWEDEN
1.4%
Automobiles
0.1%
Volvo
Car
AB,
Class
B
*(a)
32,882
90,415
Hotels,
Restaurants
&
Leisure
0.1%
Betsson
AB,
Class
B
*
12,474
153,050
Household
Products
0.2%
Essity
AB,
Class
B
5,380
167,903
Interactive
Media
&
Services
0.2%
Hemnet
Group
AB
5,816
214,773
Machinery
0.7%
SKF
AB,
Class
B
8,149
162,110
Volvo
AB,
Class
B
23,823
629,800
791,910
Metals
&
Mining
0.1%
Boliden
AB
4,798
162,776
1,580,827
NVIT
International
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
17
Common
Stocks
Shares
Value
($)
SWITZERLAND
5.9%
Capital
Markets
0.2%
UBS
Group
AG
(Registered)
6,965
215,044
Chemicals
2.1%
Givaudan
SA
(Registered)
439
2,407,974
Electrical
Equipment
1.6%
ABB
Ltd.
(Registered)
30,120
1,745,951
Pharmaceuticals
1.4%
Novartis
AG
(Registered)
13,489
1,552,797
Technology
Hardware,
Storage
&
Peripherals
0.6%
Logitech
International
SA
(Registered)
7,374
659,846
6,581,612
TAIWAN
5.4%
Communications
Equipment
0.2%
Accton
Technology
Corp.
10,000
168,642
Electronic
Equipment,
Instruments
&
Components
1.3%
Delta
Electronics,
Inc.
80,000
966,273
Hon
Hai
Precision
Industry
Co.
Ltd.
78,000
466,193
1,432,466
Entertainment
0.5%
International
Games
System
Co.
Ltd.
16,000
499,661
Passenger
Airlines
0.2%
Eva
Airways
Corp.
220,000
261,150
Semiconductors
&
Semiconductor
Equipment
3.0%
MediaTek,
Inc.
28,000
1,045,621
Taiwan
Semiconductor
Manufacturing
Co.
Ltd.
78,000
2,381,316
3,426,937
Technology
Hardware,
Storage
&
Peripherals
0.2%
Chicony
Electronics
Co.
Ltd.
25,000
129,830
Wiwynn
Corp.
1,000
54,732
184,562
5,973,418
THAILAND
0.6%
Health
Care
Providers
&
Services
0.5%
Bangkok
Dusit
Medical
Services
PCL,
Class
F
590,400
558,145
Oil,
Gas
&
Consumable
Fuels
0.1%
PTT
Exploration
&
Production
PCL
20,300
82,888
641,033
TURKEY
0.2%
Banks
0.1%
Turkiye
Garanti
Bankasi
A/S
41,460
148,563
Passenger
Airlines
0.1%
Turk
Hava
Yollari
AO
*
15,048
125,573
274,136
UNITED
ARAB
EMIRATES
0.5%
Energy
Equipment
&
Services
0.1%
ADNOC
Drilling
Co.
PJSC
84,375
108,645
Real
Estate
Management
&
Development
0.4%
Emaar
Properties
PJSC
172,065
408,364
517,009
Common
Stocks
Shares
Value
($)
UNITED
KINGDOM
7.0%
Aerospace
&
Defense
0.4%
Rolls-Royce
Holdings
plc
*
63,544
448,767
Banks
3.2%
Barclays
plc
257,891
776,122
HSBC
Holdings
plc
29,808
267,365
NatWest
Group
plc
316,477
1,462,160
Standard
Chartered
plc
87,552
931,051
3,436,698
Capital
Markets
0.1%
Investec
plc
19,253
146,566
Commercial
Services
&
Supplies
0.2%
Johnson
Service
Group
plc
110,000
229,148
Consumer
Staples
Distribution
&
Retail
0.3%
J
Sainsbury
plc
24,748
97,899
Marks
&
Spencer
Group
plc
58,018
289,562
387,461
Diversified
Telecommunication
Services
0.2%
BT
Group
plc
(a)
108,940
215,851
Independent
Power
and
Renewable
Electricity
Producers
0.1%
Drax
Group
plc
12,028
103,681
Marine
Transportation
0.1%
Global
Ship
Lease,
Inc.,
Class
A
(a)
4,573
121,870
Passenger
Airlines
0.6%
International
Consolidated
Airlines
Group
SA
227,025
623,947
Personal
Care
Products
0.2%
Unilever
plc
4,037
261,444
Pharmaceuticals
0.6%
AstraZeneca
plc,
ADR
(a)
7,871
613,230
Professional
Services
0.2%
RELX
plc
5,837
275,773
Software
0.1%
Darktrace
plc
*
20,333
156,761
Tobacco
0.7%
Imperial
Brands
plc
26,500
770,789
7,791,986
UNITED
STATES
4.1%
Electrical
Equipment
0.1%
Schneider
Electric
SE
570
150,800
Entertainment
0.1%
Spotify
Technology
SA
*
310
114,244
Oil,
Gas
&
Consumable
Fuels
0.4%
Shell
plc
13,986
455,844
Pharmaceuticals
3.1%
GSK
plc
91,057
1,852,090
Roche
Holding
AG
4,665
1,493,335
3,345,425
Professional
Services
0.4%
Experian
plc
8,907
469,239
4,535,552
Total
Common
Stocks
(cost
$87,646,365)
109,908,128
18
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Equity
Fund
Warrants
0.0%
Number
of
Warrants
Value
($)
CANADA
0.0%
Software
0.0%
Constellation
Software,
Inc.,
expiring
at
an
exercise
price
of
$0.00
on
03/31/40*^∞
723
0
Total
Warrants
(cost
$0)
0
Repurchase
Agreements
2.2%
Principal
Amount
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$40,006,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
9.00%,
maturing
1/25/2025
-
11/20/2070;
total
market
value
$40,800.(c)
40,000
40,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$351,038,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$358,009.(c)
350,989
350,98
9
CF
Secured,
LLC,
4.90%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$2,000,272,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
2.50%
-
6.85%,
maturing
3/1/2030
-
8/20/2074;
total
market
value
$2,040,278.(c)
2,000,000
2,000,000
Total
Repurchase
Agreements
(cost
$2,390,989)
2,390,989
Total
Investments
(cost
$90,037,354)
101.2%
112,299,117
Liabilities
in
excess
of
other
assets
(1.2)%
(1,328,725)
NET
ASSETS
100.0%
$
110,970,392
*
Denotes
a
non-income
producing
security.
^
Value
determined
using
significant
unobservable
inputs.
Fair
valued
security.
Amount
rounds
to
less
than
0.1%.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$6,170,893,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$2,390,989
and
by
$4,278,402
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.00%
6.25%,
and
maturity
dates
ranging
from
10/31/2024
5/15/2054,
a
total
value
of
$6,669,391.
(b)
Rule
144A,
Section
4(2),
or
other
security
which
is
restricted
as
to
sale
to
institutional
investors.
These
securities
were
deemed
liquid
pursuant
to
procedures
approved
by
the
Board
of
Trustees.
The
liquidity
determination
is
unaudited.
The
aggregate
value
of
these
securities
as
of
September
30,
2024
was
$3,462,317
which
represents
3.12%
of
net
assets.
(c)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$2,390,989.
ADR
American
Depositary
Receipt
Preference
A
special
type
of
equity
investment
that
shares
in
the
earnings
of
the
company,
has
limited
voting
rights,
and
may
have
a
dividend
preference.
Preference
shares
may
also
have
liquidation
preference.
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
REIT
Real
Estate
Investment
Trust
NVIT
International
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
19
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
20
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
International
Equity
Fund
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
Aerospace
&
Defense
$
$
780,554
$
$
780,554
Automobile
Components
1,210,149
1,210,149
Automobiles
3,630,362
3,630,362
Banks
273,709
13,091,288
13,364,997
Beverages
377,793
377,793
Broadline
Retail
2,630,625
1,901,052
4,531,677
Building
Products
258,137
258,137
Capital
Markets
729,904
1,757,101
2,487,005
Chemicals
2,952,627
2,952,627
Commercial
Services
&
Supplies
1,281,157
1,281,157
Communications
Equipment
242,140
242,140
Construction
&
Engineering
1,537,732
1,537,732
Consumer
Finance
73,631
73,631
Consumer
Staples
Distribution
&
Retail
338,336
670,357
1,008,693
Diversified
Telecommunication
Services
871,265
871,265
Electric
Utilities
140,624
2,400,215
2,540,839
Electrical
Equipment
3,685,632
3,685,632
Electronic
Equipment,
Instruments
&
Components
1,501,676
1,501,676
Energy
Equipment
&
Services
108,645
108,645
Entertainment
377,790
1,642,664
2,020,454
Financial
Services
1,094,101
1,094,101
Food
Products
1,002,928
1,002,928
Gas
Utilities
105,196
105,196
Ground
Transportation
186,637
186,637
Health
Care
Providers
&
Services
623,837
623,837
Health
Care
Technology
169,259
169,259
Hotels,
Restaurants
&
Leisure
3,188,549
3,188,549
Household
Durables
69,724
1,745,184
1,814,908
Household
Products
1,217,558
1,217,558
Independent
Power
and
Renewable
Electricity
Producers
196,184
196,184
Insurance
2,679,089
3,068,113
5,747,202
Interactive
Media
&
Services
2,594,077
2,594,077
IT
Services
1,138,643
924,865
2,063,508
Machinery
3,486,082
3,486,082
Marine
Transportation
121,870
276,318
398,188
Metals
&
Mining
1,376,459
2,414,680
3,791,139
Multi-Utilities
265,094
265,094
Oil,
Gas
&
Consumable
Fuels
1,463,636
3,375,533
4,839,169
Passenger
Airlines
241,151
1,810,418
2,051,569
Personal
Care
Products
1,004,181
1,004,181
Pharmaceuticals
613,230
9,748,071
10,361,301
Professional
Services
265,727
2,280,041
2,545,768
Real
Estate
Management
&
Development
111,556
1,036,913
1,148,469
Retail
REITs
114,435
114,435
Semiconductors
&
Semiconductor
Equipment
5,907,968
5,907,968
Software
1,843,716
290,428
2,134,144
Technology
Hardware,
Storage
&
Peripherals
2,561,374
2,561,374
Textiles,
Apparel
&
Luxury
Goods
317,176
317,176
Tobacco
2,184,709
2,184,709
Trading
Companies
&
Distributors
483,640
483,640
Transportation
Infrastructure
313,631
313,631
Wireless
Telecommunication
Services
1,530,982
1,530,982
Total
Common
Stocks
$
15,350,853
$
94,557,275
$
$
109,908,128
Repurchase
Agreements
2,390,989
2,390,989
NVIT
International
Equity
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
21
The
FVC
continues
to
evaluate
any
information
that
could
cause
an
adjustment
to
the
fair
value
for
these
investments,
such
as
market
news,
the
progress
of
judicial
and
regulatory
proceedings,
and
subadviser
recommendations. 
Level
1
Level
2
Level
3
Total
Assets:
Warrants
$
$
$
$
Total
$
15,350,853
$
96,948,264
$
$
112,299,117
As
of
September
30,
2024,
the
Fund
held
one
warrant
investment
that
was
categorized
as
a
Level
3
investment
which
was
valued
at
$0.
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.
22
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
NS
Partners
International
Focused
Growth
Fund
Common
Stocks
99
.1
%
Shares
Value
($)
AUSTRALIA
4
.4
%
Capital
Markets
2
.3
%
Macquarie
Group
Ltd.
30,649
4,942,722
Industrial
REITs
2
.1
%
Goodman
Group
183,580
4,713,815
9,656,537
DENMARK
5
.7
%
Pharmaceuticals
5
.7
%
Novo
Nordisk
A/S,
Class
B
105,414
12,551,990
FAROE
ISLANDS
2
.0
%
Food
Products
2
.0
%
Bakkafrost
P/F
76,326
4,397,920
FRANCE
8
.9
%
Beverages
0
.9
%
Remy
Cointreau
SA
24,206
1,882,469
Chemicals
2
.5
%
Air
Liquide
SA
28,166
5,439,850
Insurance
1
.6
%
AXA
SA
92,411
3,556,576
Textiles,
Apparel
&
Luxury
Goods
3
.9
%
Hermes
International
SCA
1,968
4,842,298
LVMH
Moet
Hennessy
Louis
Vuitton
SE
5,000
3,840,074
8,682,372
19,561,267
GERMANY
9
.6
%
Insurance
2
.3
%
Hannover
Rueck
SE
17,504
4,989,352
Personal
Care
Products
1
.5
%
Beiersdorf
AG
22,496
3,385,468
Software
5
.8
%
Nemetschek
SE
33,060
3,422,585
SAP
SE
41,138
9,344,962
12,767,547
21,142,367
HONG
KONG
3
.7
%
Insurance
2
.1
%
AIA
Group
Ltd.
518,600
4,585,876
Machinery
1
.6
%
Techtronic
Industries
Co.
Ltd.
232,500
3,524,381
8,110,257
JAPAN
20
.2
%
Chemicals
2
.2
%
Shin-Etsu
Chemical
Co.
Ltd.
118,100
4,939,771
Consumer
Staples
Distribution
&
Retail
1
.6
%
Kobe
Bussan
Co.
Ltd.
113,000
3,556,855
Electronic
Equipment,
Instruments
&
Components
2
.6
%
Keyence
Corp.
12,000
5,743,821
Health
Care
Equipment
&
Supplies
4
.9
%
Hoya
Corp.
39,300
5,441,919
Terumo
Corp.
286,800
5,409,836
10,851,755
Household
Durables
2
.8
%
Sony
Group
Corp.
323,500
6,282,834
Common
Stocks
Shares
Value
($)
JAPAN
Industrial
Conglomerates
1
.8
%
Hitachi
Ltd.
150,800
3,983,940
Professional
Services
2
.1
%
Recruit
Holdings
Co.
Ltd.
75,900
4,623,008
Semiconductors
&
Semiconductor
Equipment
2
.2
%
Advantest
Corp.
69,600
3,307,161
Socionext,
Inc.
(a)
75,900
1,510,226
4,817,387
44,799,371
NETHERLANDS
8
.6
%
Entertainment
1
.8
%
Universal
Music
Group
NV
(a)
150,516
3,941,132
Professional
Services
2
.3
%
Wolters
Kluwer
NV
29,947
5,047,772
Semiconductors
&
Semiconductor
Equipment
4
.5
%
ASM
International
NV
3,298
2,173,375
ASML
Holding
NV
9,340
7,786,287
9,959,662
18,948,566
NEW
ZEALAND
1
.6
%
Software
1
.6
%
Xero
Ltd.
*
34,115
3,539,392
SOUTH
KOREA
1
.3
%
Technology
Hardware,
Storage
&
Peripherals
1
.3
%
Samsung
Electronics
Co.
Ltd.,
GDR
Reg.
S
2,411
2,826,731
SPAIN
3
.7
%
Hotels,
Restaurants
&
Leisure
1
.9
%
Amadeus
IT
Group
SA
58,545
4,225,668
Specialty
Retail
1
.8
%
Industria
de
Diseno
Textil
SA
65,938
3,902,663
8,128,331
SWITZERLAND
7
.6
%
Chemicals
2
.3
%
Sika
AG
(Registered)
15,144
5,024,310
Health
Care
Equipment
&
Supplies
1
.3
%
Straumann
Holding
AG
(Registered)
(a)
17,239
2,829,777
Insurance
1
.6
%
Zurich
Insurance
Group
AG
5,713
3,446,247
Life
Sciences
Tools
&
Services
2
.4
%
Lonza
Group
AG
(Registered)
8,685
5,494,293
16,794,627
UNITED
KINGDOM
10
.9
%
Hotels,
Restaurants
&
Leisure
1
.2
%
Compass
Group
plc
83,374
2,671,327
Household
Durables
1
.4
%
Barratt
Developments
plc
480,694
3,082,668
Industrial
REITs
1
.1
%
Segro
plc
208,100
2,435,685
Personal
Care
Products
2
.5
%
Unilever
plc
85,091
5,510,661
NVIT
NS
Partners
International
Focused
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
23
Common
Stocks
Shares
Value
($)
UNITED
KINGDOM
Pharmaceuticals
3
.2
%
AstraZeneca
plc
45,513
7,089,325
Trading
Companies
&
Distributors
1
.5
%
Ashtead
Group
plc
44,078
3,421,386
24,211,052
UNITED
STATES
10
.9
%
Biotechnology
2
.4
%
CSL
Ltd.
26,806
5,317,080
Construction
Materials
1
.6
%
James
Hardie
Industries
plc
CHDI
*(a)
88,886
3,557,835
Electrical
Equipment
4
.4
%
Schneider
Electric
SE
37,263
9,858,382
Professional
Services
2
.5
%
Experian
plc
106,571
5,614,374
24,347,671
Total
Common
Stocks
(cost
$168,938,447)
219,016,079
Repurchase
Agreements
3
.2
%
Principal
Amount
($)
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$300,041,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
0.75%
-
8.50%,
maturing
1/25/2025
-
4/20/2065;
total
market
value
$306,000.(b)
300,000
300,000
Cantor
Fitzgerald
&
Co.,
4.95%,
dated
9/30/2024,
due
10/1/2024,
repurchase
price
$6,760,017,
collateralized
by
U.S.
Government
Agency
Securities,
ranging
from
1.39%
-
9.00%,
maturing
2/1/2025
-
8/20/2074;
total
market
value
$6,894,270.(b)
6,759,088
6,759,088
Total
Repurchase
Agreements
(cost
$7,059,088)
7,059,088
Total
Investments
(cost
$175,997,535)
102.3%
226,075,167
Liabilities
in
excess
of
other
assets
(2.3)%
(
5,065,564
)
NET
ASSETS
100.0%
$
221,009,603
*
Denotes
a
non-income
producing
security.
(a)
The
security
or
a
portion
of
this
security
is
on
loan
as
of
September
30,
2024.
The
total
value
of
securities
on
loan
as
of
September
30,
2024
was
$7,548,029,
which
was
collateralized
by
cash
used
to
purchase
repurchase
agreements
with
a
total
value
of
$7,059,088
and
by
$963,625
of
collateral
in
the
form
of
U.S.
Government
Treasury
Securities,
interest
rates
ranging
from
0.13%
5.00%,
and
maturity
dates
ranging
from
10/15/2024
5/15/2054,
a
total
value
of
$8,022,713.
(b)
Security
was
purchased
with
cash
collateral
held
from
securities
on
loan.
The
total
value
of
securities
purchased
with
cash
collateral
as
of
September
30,
2024
was
$7,059,088.
CHDI
Clearing
House
Electronic
Subregister
System
(CHESS)
Depository
Interest
GDR
Global
Depositary
Receipt
Reg.
S
Regulation
S
-
Security
was
purchased
pursuant
to
Regulation
S
under
the
Securities
Act
of
1933,
which
exempts
from
registration
securities
offered
and
sold
outside
of
the
United
States.
Such
security
cannot
be
sold
in
the
United
States
without
either
an
effective
registration
statement
filed
pursuant
to
the
Securities
Act
of
1933
or
pursuant
to
an
exemption
from
registration.
Currently
there
is
no
restriction
on
trading
this
security.
REIT
Real
Estate
Investment
Trust
24
-
Statement
of
Investments
-
September
30,
2024
(Unaudited)
-
NVIT
NS
Partners
International
Focused
Growth
Fund
In
accordance
with
the
authoritative
guidance
on
fair
value
measurements
and
disclosures
under
accounting
principles
generally
accepted
in
the
United
States
of
America,
Nationwide
Variable
Insurance
Trust's
(the
“Trust”)
investment
adviser
to
the
Fund,
Nationwide
Fund
Advisors
(“NFA”),
assigns
a
fair
value
to
Fund
investments
in
accordance
with
a
hierarchy
that
prioritizes
the
various
types
of
inputs
used
to
measure
fair
value.
The
hierarchy
gives
the
highest
priority
to
readily
available
unadjusted
quoted
prices
in
active
markets
for
identical
assets
(Level
1
measurements)
and
the
lowest
priority
to
unobservable
inputs
(Level
3
measurements)
when
market
prices
are
not
readily
available
or
reliable.
The
three
levels
of
the
hierarchy
are
summarized
as
follows.
Level
1
Quoted
prices
in
active
markets
for
identical
assets
Level
2
Other
significant
observable
inputs
(including
quoted
prices
of
similar
securities,
interest
rates,
prepayment
speeds,
credit
risk,
etc.)
Level
3
Significant
unobservable
inputs
(including the
Fund’s
own
assumptions
in
determining
the
fair
value
of
investments)
Changes
in
valuation
techniques
may
result
in
transfers
into
or
out
of
an
investment’s
assigned
level
within
the
hierarchy.
An
investment’s
categorization
within
the
hierarchy
is
based
on
the
lowest
level
of
any
input
that
is
significant
to
the
fair
valuation
in
its
entirety.
The
inputs
or
methodology
used
to
value
investments
are
not
intended
to
indicate
the
risk
associated
with
investing
in
those
investments.
The
Trust's
Board
of
Trustees
(the
"Board
of
Trustees")
has
delegated
authority
to
NFA,
and
the
Trust’s
administrator,
Nationwide
Fund
Management
LLC
(“NFM”),
to
assign
a
fair
value
under
certain
circumstances,
as
described
below,
pursuant
to
valuation
procedures
approved
by
the
Board
of
Trustees.
NFA
and
NFM
have
established
a
Fair
Valuation
Committee
(“FVC”)
to
assign
these
fair
valuations.
The
fair
value
of
a
security
may
differ
from
its
quoted
or
published
price.
Fair
valuation
of
portfolio
securities
may
occur
on
a
daily
basis.
Securities
may
be
fair
valued
in
certain
circumstances,
such
as
where
(i)
market-based
quotations
are
not
readily
available;
(ii)
an
independent
pricing
service
does
not
provide
a
value
or
the
value
provided
by
an
independent
pricing
service
is
determined
to
be
unreliable
in
the
judgment
of
NFA/NFM
or
its
designee;
(iii)
a
significant
event
has
occurred
that
affects
the
value
of the
Fund’s
securities
after
trading
has
stopped
(e.g.,
earnings
announcements
or
news
relating
to
natural
disasters
affecting
an
issuer’s
operations);
(iv)
the
securities
are
illiquid;
(v)
the
securities
have
defaulted
or
been
delisted
from
an
exchange
and
are
no
longer
trading;
or
(vi)
any
other
circumstance
in
which
the
FVC
believes
that
market-based
quotations
do
not
accurately
reflect
the
value
of
a
security.
The
FVC
will
assign
a
fair
value
according
to
fair
value
methodologies.
Information
utilized
by
the
FVC
to
obtain
a
fair
value
may
include,
among
others,
the
following:
(i)
a
multiple
of
earnings;
(ii)
the
discount
from
market
value
of
a
similar,
freely
traded
security;
(iii)
the
yield-to-maturity
for
debt
issues;
or
(iv)
a
combination
of
these
and
other
methods.
Fair
valuations
may
also
take
into
account
significant
events
that
occur
before
Valuation
Time
but
after
the
close
of
the
principal
market
on
which
a
security
trades
that
materially
affect
the
value
of
such
security.
To
arrive
at
the
appropriate
methodology,
the
FVC
may
consider
a
non-exclusive
list
of
factors,
which
are
specific
to
the
security,
as
well
as
whether
the
security
is
traded
on
the
domestic
or
foreign
markets.
The
FVC
monitors
the
results
of
fair
valuation
determinations
and
regularly
reports
the
results
to
the
Board
of
Trustees.
The
Fund
attempts
to
establish
a
price
that
it
might
reasonably
expect
to
receive
upon
the
current
sale
of
that
security.
That
said,
there
can
be
no
assurance
that
the
fair
value
assigned
to
a
security
is
the
price
at
which
a
security
could
have
been
sold
during
the
period
in
which
the
particular
fair
value
was
used
to
value
the
security.
To
the
extent
the
significant inputs
used
are
observable,
these
securities
are
classified
as
Level
2
investments;
otherwise,
they
are
classified
as
Level
3
investments
within
the
hierarchy.
Equity
securities
listed
on
a
non-U.S.
exchange
(“non-U.S.
securities”)
are
generally
fair
valued
daily
by
an
independent
fair
value
pricing
service
approved
by
the
Board
of
Trustees.
The
fair
valuations
for
non-U.S.
securities
may
not
be
the
same
as
quoted
or
published
prices
of
the
securities
on
the
exchange
on
which
such
securities
trade.
Such
securities
are
categorized
as
Level
2
investments
within
the
hierarchy.
If
daily
fair
value
prices
from
the
independent
fair
value
pricing
service
are
not
available,
such
non-U.S.
securities
are
generally
valued
at
the
last
quoted
sale
price
at
the
close
of
an
exchange
on
which
the
security
is
traded
and
categorized
as
Level
1
investments
within
the
hierarchy.
Values
of
foreign
securities,
currencies,
and
other
assets
and
liabilities
denominated
in
foreign
currencies
are
translated
into
U.S.
dollars
at
the
exchange
rate
of
said
currencies
against
the
U.S.
dollar,
as
of
Valuation
Time,
as
provided
by
an
independent
pricing
service
approved
by
the
Board
of
Trustees.
NVIT
NS
Partners
International
Focused
Growth
Fund
-
September
30,
2024
(Unaudited)
-
Statement
of
Investments
-
25
The
following
table
provides
a
summary
of
the
inputs
used
to
value
the
Fund’s
net
assets
as
of
September
30,
2024.
Please
refer
to
the
Statement
of
Investments
for
additional
information
on
portfolio
holdings.
Level
1
Level
2
Level
3
Total
Assets:
Common
Stocks
$
$
219,016,079
$
$
219,016,079
Repurchase
Agreements
7,059,088
7,059,088
Total
$
$
226,075,167
$
$
226,075,167
The
Statement
of
Investments
should
be
read
in
conjunction
with
the
financial
statements
and
notes
to
financial
statements
which
are
included
in
the
Fund’s
audited
annual
report
and
unaudited
semi-annual
report.