0001752724-20-099424.txt : 20200521 0001752724-20-099424.hdr.sgml : 20200521 20200521154014 ACCESSION NUMBER: 0001752724-20-099424 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20200331 FILED AS OF DATE: 20200521 PERIOD START: 20201231 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NATIONWIDE VARIABLE INSURANCE TRUST CENTRAL INDEX KEY: 0000353905 IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-03213 FILM NUMBER: 20901677 BUSINESS ADDRESS: STREET 1: ONE NATIONWIDE PLAZA STREET 2: MAIL CODE 5-02-210 CITY: COLUMBUS STATE: OH ZIP: 43215 BUSINESS PHONE: 614-435-5749 MAIL ADDRESS: STREET 1: ONE NATIONWIDE PLAZA STREET 2: MAIL CODE 5-02-210 CITY: COLUMBUS STATE: OH ZIP: 43215 FORMER COMPANY: FORMER CONFORMED NAME: GARTMORE VARIABLE INSURANCE TRUST DATE OF NAME CHANGE: 20020125 FORMER COMPANY: FORMER CONFORMED NAME: NATIONWIDE SEPARATE ACCOUNT TRUST DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: NATIONWIDE SEPARATE ACCOUNT MONEY MARKET TRUST DATE OF NAME CHANGE: 19860226 0000353905 S000021215 NVIT Blueprint Capital Appreciation Fund C000060400 Class I C000060401 Class II NPORT-P 1 primary_doc.xml NPORT-P false 0000353905 XXXXXXXX S000021215 C000060400 C000060401 Nationwide Variable Insurance Trust 811-03213 0000353905 549300WLMVM3JP578846 One Nationwide Plaza Location:N0900 Mail Code 5-02-210T Columbus 43215 614-435-3820 NVIT Cardinal Capital Appreciation Fund S000021215 5493008CQ8SHOGDRMC26 2020-12-31 2020-03-31 N 1979759210.65 1167885.43 1978591325.22 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Doubleline NVIT Total Return Tactical Fund 549300CN9NOZ0GD19B89 Doubleline NVIT Total Return Tactical Fund, Class Y 63868J503 2314425.57200000 NS USD 22797091.88000000 1.152188003122 Long RF US N 1 N N N NVIT U.S. 130/30 Equity Fund 549300ULEV0UFTRLE172 NVIT U.S. 130/30 Equity Fund, Class Y 63868J776 23738844.01120000 NS USD 202017562.54000000 10.21017124481 Long RF US N N/A N N N NVIT Core Bond Fund 549300QCVK3NHYLE2575 NVIT Core Bond Fund, Class Y 638686196 21145596.99100000 NS USD 233870302.72000000 11.82004084112 Long RF US N 1 N N N Nationwide Bond Fund 549300F3RPNCOQ27WN66 Nationwide Bond Fund, Class R6 63868B401 4700017.69200000 NS USD 46859176.39000000 2.368310008879 Long RF US N 1 N N N NVIT GS Small Cap Equity Insights Fund 5493000TJUJDS6YFNW19 NVIT GS Small Cap Equity Insights Fund, Class Y 63868J784 4207296.32150000 NS USD 31386430.56000000 1.586301838077 Long RF US N N/A N N N Nationwide International Small Cap Fund 549300Q6H6SHH6VU4607 Nationwide International Small Cap Fund, Class R6 63868C458 9319268.27500000 NS USD 69614934.01000000 3.518408936835 Long RF US N 1 N N N NVIT Emerging Markets Fund 5493002UNR3UFZ70VL08 NVIT Emerging Markets Fund, Class Y 63868M464 7384523.30400000 NS USD 73106780.71000000 3.694890388841 Long RF US N 1 N N N NVIT Core Plus Bond Fund 549300QJN4THXEBOQE72 NVIT Core Plus Bond Fund, Class Y 638686238 24209286.98800000 NS USD 274049128.70000000 13.85071920648 Long RF US N 1 N N N NVIT Short Term Bond Fund 549300UQ781MJCK8JH31 NVIT Short Term Bond Fund, Class Y 63868M308 11291514.80200000 NS USD 115286366.13000000 5.826689153061 Long RF US N 1 N N N NVIT GS Large Cap Equity Insights Fund 54930008BB8AKXCT8A47 NVIT GS Large Cap Equity Insights Fund, Class Y 63868J792 70805105.01440000 NS USD 591930677.92000000 29.91677312919 Long RF US N N/A N N N NVIT GS International Equity Insights Fund 549300G0DMX4NM7W1P30 NVIT GS International Equity Insights Fund, Class Y 63868J818 41389717.16410000 NS USD 318286924.99000000 16.08654202274 Long RF US N N/A N N N 2020-04-30 Nationwide Variable Insurance Trust Joseph Finelli Joseph Finelli Treasurer XXXX NPORT-EX 2 ClientFiling_925121.htm HTML

Statement of Investments

March 31, 2020 (Unaudited)

American Funds NVIT Asset Allocation Fund

 

Investment Company 100.1%

 
         Shares             Value        
    

Balanced Fund 100.1%

 

American Funds Asset Allocation Fund, Class 1 (a)

    281,036,336       $   5,848,366,144  
   

 

 

 

Total Investment Company (cost $5,305,286,959)

 

    5,848,366,144  
 

 

 

 

Total Investments
(cost $5,305,286,959) — 100.1%

 

    5,848,366,144  

Liabilities in excess of other assets — (0.1)%

 

    (3,341,426)  
 

 

 

 

NET ASSETS — 100.0%

 

    $ 5,845,024,718  
 

 

 

 

 

(a)

Investment in master fund.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

American Funds NVIT Asset Allocation Fund (Continued)

 

American Funds NVIT Asset Allocation Fund (“the Fund”) operates as a “feeder fund,” which means that the Fund does not buy individual securities directly, and may have additional investment and concentration risks. Instead, the Fund invests all of its assets in Class 1 shares of another mutual fund, the American Funds Asset Allocation Fund (the “Master Fund”), a series of the American Funds Insurance Series®, which invests directly in individual securities. The Fund therefore has the same objective(s) and limitations as the Master Fund in which the Fund invests, and the investment return of the Fund corresponds to that of the Master Fund. For accounting and financial reporting purposes, the Fund is treated as a fund of funds.

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

At March 31, 2020, 100% of the market value of the Fund was determined based on Level 1 inputs.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

American Funds NVIT Bond Fund

 

Investment Company 100.1%

 
         Shares             Value        
    

Fixed Income Fund 100.1%

 

 

 

American Funds Bond Fund, Class 1 (a)

    314,356,516       $   3,580,520,716  
   

 

 

 

Total Investment Company
(cost $3,436,832,165)

      3,580,520,716  
   

 

 

 

Total Investments
(cost $3,436,832,165) — 100.1%

      3,580,520,716  

Liabilities in excess of other assets — (0.1)%

      (1,936,468)  
   

 

 

 

NET ASSETS — 100.0%

      $ 3,578,584,248  
   

 

 

 

 

(a)

Investment in master fund.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

American Funds NVIT Bond Fund (Continued)

 

American Funds NVIT Bond Fund (“the Fund”) operates as a “feeder fund,” which means that the Fund does not buy individual securities directly, and may have additional investment and concentration risks. Instead, the Fund invests all of its assets in Class 1 shares of another mutual fund, the American Funds Bond Fund (the “Master Fund”), a series of the American Funds Insurance Series®, which invests directly in individual securities. The Fund therefore has the same objective(s) and limitations as the Master Fund in which the Fund invests, and the investment return of the Fund corresponds to that of the Master Fund. For accounting and financial reporting purposes, the Fund is treated as a fund of funds.

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

At March 31, 2020, 100% of the market value of the Fund was determined based on Level 1 inputs.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

American Funds NVIT Global Growth Fund

 

Investment Company 100.1%

 
         Shares             Value        
    

Equity Fund 100.1%

 

American Funds Global Growth Fund, Class 1 (a)

    13,156,269       $   359,034,574  
   

 

 

 

Total Investment Company (cost $348,319,133)

 

    359,034,574  
 

 

 

 

Total Investments
(cost $348,319,133) — 100.1%

 

    359,034,574  

Liabilities in excess of other assets — (0.1)%

 

    (276,211)  
 

 

 

 

NET ASSETS — 100.0%

 

    $ 358,758,363  
   

 

 

 

 

(a)

Investment in master fund.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

American Funds NVIT Global Growth Fund (Continued)

 

American Funds NVIT Global Growth Fund (“the Fund”) operates as a “feeder fund,” which means that the Fund does not buy individual securities directly, and may have additional investment and concentration risks. Instead, the Fund invests all of its assets in Class 1 shares of another mutual fund, the American Funds Global Growth Fund (the “Master Fund”), a series of the American Funds Insurance Series®, which invests directly in individual securities. The Fund therefore has the same objective(s) and limitations as the Master Fund in which the Fund invests, and the investment return of the Fund corresponds to that of the Master Fund. For accounting and financial reporting purposes, the Fund is treated as a fund of funds.

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

At March 31, 2020, 100% of the market value of the Fund was determined based on Level 1 inputs.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

American Funds NVIT Growth Fund

 

Investment Company 100.1%

     
    Shares             Value        

 

 

Equity Fund 100.1%

 

 

American Funds Growth Fund,
Class 1 (a)

    9,059,897       $   640,806,504  
   

 

 

 

Total Investment Company (cost $635,188,213)

      640,806,504  
 

 

 

 

Total Investments
(cost $635,188,213) — 100.1%

      640,806,504  

Liabilities in excess of other assets — (0.1)%

      (421,641)  
 

 

 

 

NET ASSETS — 100.0%

      $         640,384,863  
 

 

 

 

 

(a)

Investments in master fund.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

American Funds NVIT Growth Fund (Continued)

 

American Funds NVIT Growth Fund (“the Fund”) operates as a “feeder fund,” which means that the Fund does not buy individual securities directly, and may have additional investment and concentration risks. Instead, the Fund invests all of its assets in Class 1 shares of another mutual fund, the American Funds Growth Fund (the “Master Fund”), a series of the American Funds Insurance Series®, which invests directly in individual securities. The Fund therefore has the same objective(s) and limitations as the Master Fund in which the Fund invests, and the investment return of the Fund corresponds to that of the Master Fund. For accounting and financial reporting purposes, the Fund is treated as a fund of funds.

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

At March 31, 2020, 100% of the market value of the Fund was determined based on Level 1 inputs.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

American Funds NVIT Growth-Income Fund

 

Investment Company 100.1%

 
    Shares     Value

 

 

Equity Fund 100.1%

 

American Funds Growth-Income Fund, Class 1 (a)

    70,362,866      $         2,864,472,283  
   

 

 

 

Total Investment Company (cost $3,140,201,898)

 

    2,864,472,283  
 

 

 

 

Total Investments
(cost $3,140,201,898) — 100.1%

 

    2,864,472,283  

Liabilities in excess of other assets — (0.1)%

 

    (1,645,099)  
 

 

 

 

NET ASSETS — 100.0%

 

   $ 2,862,827,184  
 

 

 

 

 

(a)

Investment in master fund.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

American Funds NVIT Growth-Income Fund (Continued)

 

American Funds NVIT Growth-Income Fund (“the Fund”) operates as a “feeder fund,” which means that the Fund does not buy individual securities directly, and may have additional investment and concentration risks. Instead, the Fund invests all of its assets in Class 1 shares of another mutual fund, the American Funds Growth-Income Fund (the “Master Fund”), a series of the American Funds Insurance Series®, which invests directly in individual securities. The Fund therefore has the same objective(s) and limitations as the Master Fund in which the Fund invests, and the investment return of the Fund corresponds to that of the Master Fund. For accounting and financial reporting purposes, the Fund is treated as a fund of funds.

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

At March 31, 2020, 100% of the market value of the Fund was determined based on Level 1 inputs.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

Amundi NVIT Multi Sector Bond Fund

 

Asset-Backed Securities 7.5%

 
      Principal  
Amount
            Value        
    

Automobiles 1.5%

 

CIG Auto Receivables Trust, Series 2019-1A, Class D, 4.85%, 5/15/2026(a)

  $ 1,150,000     $ 817,879  

United Auto Credit Securitization Trust, Series 2019-1, Class E, 4.29%, 8/12/2024(a)

    1,450,000       1,089,448  

Westlake Automobile Receivables Trust, Series 2019-1A, Class E, 4.49%, 7/15/2024(a)

    2,000,000       1,664,236  
   
   

 

 

 

      3,571,563  
   

 

 

 

    

Credit Card 0.8%

 

Continental Credit Card ABS LLC, Series 2019-1A, Class C, 6.16%, 8/15/2026(a)

    2,000,000       1,996,874  
   

 

 

 

    

Other 5.2%

 

Amur Equipment Finance Receivables V LLC, Series 2018-1A, Class E, 5.36%, 4/22/2024(a)

    800,000       802,947  

Amur Equipment Finance Receivables VI LLC, Series 2018-2A, Class E, 5.45%, 11/20/2023(a)

    300,000       303,608  

Ascentium Equipment Receivables, Series 2019-1A, Class E, 4.31%, 4/12/2027(a)

    2,500,000       2,494,132  

Invitation Homes Trust, Series 2018-SFR3, Class F, 3.05%, 7/17/2037(a)(b)

    142,998       109,356  

Kabbage Funding LLC

   

Series 2019-1, Class C, 4.61%, 3/15/2024(a)

    750,000       725,711  

Series 2019-1, Class D, 5.69%, 3/15/2024(a)

    1,000,000       968,334  

Progress Residential Trust, Series 2019-SFR1, Class E, 4.47%, 8/17/2035(a)

    5,000,000       4,420,091  

Race Point VIII CLO Ltd., Series 2013-8A, Class CR2, 3.74%, 2/20/2030(a)(b)

    650,000       574,772  

Sierra Timeshare Receivables Funding LLC, Series 2019-1A, Class D, 4.75%, 1/20/2036(a)

    574,765       563,982  

Symphony CLO XXII Ltd., Series 2020-22A, Class C, 3.46%, 4/18/2033(a)(b)

    400,000       355,069  

York CLO-4 Ltd., Series 2016-2A, Class CR, 3.15%, 4/20/2032(a)(b)

    1,000,000       896,107  
   

 

 

 

      12,214,109  
   

 

 

 

Total Asset-Backed Securities

    (cost $19,750,831)

      17,782,546  
   

 

 

 

   

Collateralized Mortgage Obligations 10.9%

 
      Principal  
Amount
            Value        
    

Angel Oak Mortgage Trust I LLC, Series 2019-2, Class B2, 6.29%, 3/25/2049(a)(b)

    2,250,000       2,133,300  

Bellemeade Re Ltd., Series 2019-1A, Class B1, 4.95%, 3/25/2029(a)(b)

    880,000       592,921  

Connecticut Avenue Securities Trust

   

Series 2019-HRP1, Class B1, 10.20%, 11/25/2039(a)(b)

    4,100,000       2,648,153  

Series 2020-SBT1, Class 2M2, 4.51%, 2/25/2040(a)(b)

    1,010,000       674,331  

Collateralized Mortgage Obligations (continued)

 
      Principal  
Amount
            Value        
Connecticut Avenue Securities Trust (continued)  

Connecticut Avenue Securities Trust (continued)

   

    Series 2020-SBT1, Class 1M2, 4.51%, 2/25/2040(a)(b)

  $ 960,000     $ 640,949  

Eagle RE Ltd., Series 2019-1, Class B1, 5.45%, 4/25/2029^¥(a)(b)

    2,850,000       2,875,434  

FHLMC STACR REMIC Trust

   

Series 2020-HQA2, Class M2, 3.91%, 3/25/2050(a)(b)

    1,160,000       746,441  

Series 2020-HQA2, Class B1, 4.91%, 3/25/2050(a)(b)

    1,380,000       577,387  

FHLMC STACR Trust

   

Series 2018-HQA2, Class B2, 11.95%, 10/25/2048(a)(b)

    2,800,000       1,677,406  

Series 2019-HQA1, Class B2, 13.20%, 2/25/2049(a)(b)

    2,550,000       1,457,336  

Series 2019-DNA2, Class B2, 11.45%, 3/25/2049(a)(b)

    2,110,000       1,206,806  

Series 2019-HQA2, Class B2, 12.20%, 4/25/2049(a)(b)

    1,130,000       672,164  

Series 2019-DNA3, Class B2, 9.10%, 7/25/2049(a)(b)

    3,050,000       1,438,055  

GNMA REMICS

   

Series 2019-159, Class HI, IO, 3.50%, 12/20/2049

    4,775,406       516,308  

Series 2019-159, Class CI, IO, 3.50%, 12/20/2049

    2,976,206       260,969  

New Residential Mortgage Loan Trust, Series 2019-NQM2, Class B1, 5.21%, 4/25/2049(a)(b)

    3,000,000       2,733,208  

Oaktown Re III Ltd., Series 2019-1A, Class B1B, 5.30%, 7/25/2029(a)(b)

    3,270,000       2,299,235  

STACR Trust, Series 2018-HRP2, Class B2, 11.45%, 2/25/2047(a)(b)

    2,000,000       1,087,254  

Verus Securitization Trust

   

Series 2019-2, Class B1, 4.44%, 5/25/2059(a)(b)

    850,000       772,666  

Series 2019-INV2, Class B1, 4.45%, 7/25/2059(a)(b)

    850,000       729,952  
   

 

 

 

Total Collateralized Mortgage Obligations

    (cost $37,589,468)

      25,740,275  
   

 

 

 

   

Commercial Mortgage-Backed Securities 4.8%

 
      Principal  
Amount
            Value        
    

COMM Mortgage Trust

   

Series 2015-CR26, Class D, 3.48%, 10/10/2048(b)

    3,000,000       2,255,101  

Series 2019-GC44, Class D, 2.50%, 8/15/2057(a)

    2,120,000       1,228,437  

JPMDB Commercial Mortgage Securities Trust, Series 2016-C2, Class D, 3.40%, 6/15/2049(a)(b)

    2,500,000       1,804,782  

Morgan Stanley Bank of America Merrill Lynch Trust

   

Series 2014-C14, Class C, 4.95%, 2/15/2047(b)

    230,000       208,842  

Series 2015-C22, Class D, 4.24%, 4/15/2048(a)(b)

    2,000,000       1,588,557  

Series 2017-C33, Class D, 3.36%, 5/15/2050(a)

    3,250,000       2,223,865  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Amundi NVIT Multi Sector Bond Fund (Continued)

 

Commercial Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

Multifamily Connecticut Avenue Securities Trust, Series 2019-01, Class CE, 9.70%, 10/15/2049(a)(b)

  $ 2,136,000     $ 1,953,053  
   

 

 

 

Total Commercial Mortgage-Backed Securities

    (cost $13,561,007)

      11,262,637  
   

 

 

 

 

Common Stocks 0.0%

 
    Shares     Value
    

Oil, Gas & Consumable Fuels 0.0%

 

Templar Energy LLC *^¥

    6,672       0  
   

 

 

 

   

Paper & Forest Products 0.0%

   

Catalyst Paper Corp. *^¥

    344,368       0  
   

 

 

 

Total Common Stocks

    (cost $53,656)

      0  
   

 

 

 

Corporate Bonds 55.9%

 
      Principal  
Amount
            Value        

Air Freight & Logistics 0.4%

 

Cargo Aircraft Management, Inc.,
4.75%, 2/1/2028(a)

  $ 200,000       185,500  

United Parcel Service, Inc.,
5.30%, 4/1/2050

    560,000       733,631  
   

 

 

 

      919,131  
   

 

 

 

   

Airlines 0.5%

   

Latam Finance Ltd.,
7.00%, 3/1/2026(a)

    2,500,000       1,138,800  
   

 

 

 

   

Auto Components 0.4%

   

Dealer Tire LLC,
8.00%, 2/1/2028(a)

    1,162,000       929,600  
   

 

 

 

   

Banks 6.1%

   

AIB Group plc,

   

(ICE LIBOR USD 3 Month + 1.87%),
4.26%, 4/10/2025(a)(c)

    1,475,000       1,499,631  

Barclays plc,

   

(US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 5.67%), 8.00%, 6/15/2024(c)(d)

    1,750,000       1,622,950  

BNP Paribas SA,

   

(US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 2.94%), 4.50%, 2/25/2030(a)(c)(d)

    1,160,000       893,200  

Citigroup, Inc.,

   

Series V, (SOFR + 3.23%), 4.70%, 1/30/2025(c)(d)

    1,505,000       1,289,183  

Danske Bank A/S,
5.38%, 1/12/2024(a)

    990,000       1,020,741  

HSBC Holdings plc,
4.95%, 3/31/2030

    715,000       780,779  

Intesa Sanpaolo SpA,

   

Series XR, 4.70%, 9/23/2049(a)

    1,695,000       1,455,728  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Banks (continued)

   

JPMorgan Chase & Co.,

   

Series FF, (SOFR + 3.38%), 5.00%, 8/01/2024(c)(d)

    $923,000       $            866,918  

Series HH, (SOFR + 3.13%), 4.60%, 2/01/2025(c)(d)(e)

    2,100,000       1,837,920  

Standard Chartered plc,

   

(US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 3.85%), 4.64%, 4/1/2031(a)(c)

    440,000       451,194  

UniCredit SpA,

   

(USD ICE Swap Rate 5 Year + 3.70%), 5.86%, 6/19/2032(a)(c)(e)

    3,000,000       2,713,754  
   

 

 

 

      14,431,998  
   

 

 

 

   

Beverages 1.5%

   

Bacardi Ltd.,
5.30%, 5/15/2048(a)

    2,240,000       2,430,237  

Coca-Cola Co. (The),
4.20%, 3/25/2050

    795,000       1,038,243  
   

 

 

 

      3,468,480  
   

 

 

 

   

Biotechnology 0.5%

   

Horizon Therapeutics USA, Inc.,
5.50%, 8/1/2027(a)

    1,175,000       1,179,582  
   

 

 

 

   

Building Products 0.5%

 

 

Summit Materials LLC,
6.50%, 3/15/2027(a)(e)

    1,122,000       1,060,290  
   

 

 

 

   

Capital Markets 1.2%

 

 

Goldman Sachs Group, Inc. (The),

   

(ICE LIBOR USD 3 Month + 1.30%),
4.22%, 5/1/2029(c)

    560,000       595,975  

VistaJet Malta Finance plc,
10.50%, 6/1/2024(a)

    2,688,000       2,173,920  
   

 

 

 

      2,769,895  
   

 

 

 

   

Chemicals 1.6%

   

INEOS Finance plc,
2.88%, 5/1/2026(a)

    EUR        1,685,000       1,672,288  

NOVA Chemicals Corp.,
5.25%, 6/1/2027(a)(e)

    $        1,355,000       1,141,587  

OCI NV,
3.13%, 11/1/2024(a)

    EUR        1,000,000       970,552  
   

 

 

 

      3,784,427  
   

 

 

 

   

Commercial Services & Supplies 1.0%

   

Allied Universal Holdco LLC,
6.63%, 7/15/2026(a)

    $           430,000       422,475  

APX Group, Inc.,
6.75%, 2/15/2027(a)

    660,000       547,800  

GFL Environmental, Inc.,
7.00%, 6/1/2026(a)(e)

    282,000       272,952  

Q-Park Holding I BV,
2.00%, 3/1/2027(a)

    EUR        1,270,000       1,192,588  
   

 

 

 

      2,435,815  
   

 

 

 

   

Consumer Finance 2.9%

   

ASG Finance Designated Activity Co.,
7.88%, 12/3/2024(a)(e)

    $        1,995,000       1,147,125  

Avation Capital SA,
6.50%, 5/15/2021(a)

    2,000,000       1,820,000  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Amundi NVIT Multi Sector Bond Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Consumer Finance (continued)

 

Avolon Holdings Funding Ltd.,
3.63%, 5/1/2022(a)

    $        1,780,000       $        1,577,902  

Ford Motor Credit Co. LLC,
2.33%, 11/25/2025

    EUR        1,890,000       1,582,121  

Global Aircraft Leasing Co. Ltd.,
6.50%, 9/15/2024(a)(f)

    $        1,195,000       769,580  
   

 

 

 

              6,896,728  
   

 

 

 

   

Containers & Packaging 0.5%

   

Ball Corp.,
1.50%, 3/15/2027

    EUR        1,290,000       1,269,512  
   

 

 

 

   

Distributors 0.6%

   

Wolverine Escrow LLC,
8.50%, 11/15/2024(a)

    $        1,795,000       1,431,495  
   

 

 

 

   

Diversified Consumer Services 0.4%

   

Sotheby’s ,
7.38%, 10/15/2027(a)(e)

    1,320,000       1,051,050  
   

 

 

 

   

Diversified Financial Services 0.6%

   

Everglades Re II Ltd.,

   

(3 Month Treasury Bill Rate + 5.23%),

6.38%, 5/8/2020(a)(c)

    250,000       248,875  

Fixed Income Trust,

   

Series 2013-A, 7.70%,

10/15/2097(a)(g)

    730,000       957,417  

Pelican IV Re Ltd.,

   

(ICE LIBOR USD 6 Month +

2.04%, 2.04% Floor), 2.90%,

5/5/2020(a)(c)

    250,000       248,275  
   

 

 

 

      1,454,567  
   

 

 

 

   

Diversified Telecommunication Services 2.0%

   

Frontier Communications Corp.,
11.00%, 9/15/2025

    240,000       63,000  

Level 3 Financing, Inc.,
4.63%, 9/15/2027(a)

    2,405,000       2,390,329  

Verizon Communications, Inc.,
1.50%, 9/19/2039

    EUR        2,500,000       2,184,321  
   

 

 

 

      4,637,650  
   

 

 

 

   

Electric Utilities 2.4%

   

Adani Electricity Mumbai Ltd.,
3.95%, 2/12/2030(a)

    $500,000       409,933  

AEP Transmission Co. LLC,

   

Series M, 3.65%, 4/1/2050

    290,000       298,690  

Duke Energy Corp.,

   

(US Treasury Yield Curve Rate T Note

Constant Maturity 5 Year + 3.39%),

4.88%, 9/16/2024(c)(d)(e)

    1,330,000       1,117,200  

Stoneway Capital Corp.
, 10.00%, 3/1/2027(a)

    3,542,332       495,962  

Vistra Operations Co. LLC,
5.00%, 7/31/2027(a)

    2,500,000       2,537,500  

Xcel Energy, Inc.,
3.40%, 6/1/2030

    840,000       850,750  
   

 

 

 

      5,710,035  
   

 

 

 

   

Electronic Equipment, Instruments & Components 1.2%

 

 

Flex Ltd.,
4.88%, 6/15/2029

    2,902,000       2,721,197  
   

 

 

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Energy Equipment & Services 1.0%

 

 

Archrock Partners LP,
6.25%, 4/1/2028(a)(e)

    $          575,000       $          396,750  

FTS International, Inc.,
6.25%, 5/1/2022

    1,242,000       431,595  

Transocean Sentry Ltd.,
5.38%, 5/15/2023(a)

    1,732,000       1,454,880  

Transocean, Inc.,
8.00%, 2/1/2027(a)(e)

    297,000       141,075  
   

 

 

 

      2,424,300  
   

 

 

 

   

Entertainment 1.8%

   

Netflix, Inc.,
3.63%, 6/15/2030(a)

    EUR        1,470,000       1,580,731  

Walt Disney Co. (The),
4.70%, 3/23/2050

    $        1,955,000       2,554,711  
   

 

 

 

      4,135,442  
   

 

 

 

   

Equity Real Estate Investment Trusts (REITs) 1.6%

 

 

Crown Castle International Corp.,
4.15%, 7/1/2050

    380,000       375,820  

iStar, Inc.,
4.75%, 10/1/2024

    840,000       705,600  

4.25%, 8/1/2025

    1,955,000       1,607,792  

MPT Operating Partnership LP,
4.63%, 8/1/2029

    1,070,000       995,100  
   

 

 

 

      3,684,312  
   

 

 

 

   

Food Products 0.8%

 

 

General Mills, Inc.,
2.88%, 4/15/2030

    730,000       728,540  

Simmons Foods, Inc.,
5.75%, 11/1/2024(a)

    1,201,000       1,090,268  
   

 

 

 

      1,818,808  
   

 

 

 

   

Health Care Providers & Services 0.4%

 

 

Centene Corp.,
3.38%, 2/15/2030(a)

    995,000       925,350  
   

 

 

 

   

Hotels, Restaurants & Leisure 2.1%

 

 

Enterprise Development Authority (The),
12.00%, 7/15/2024(a)

    1,950,000       1,696,500  

Grupo Posadas SAB de CV,
7.88%, 6/30/2022(a)(e)

    1,484,000       626,990  

McDonald’s Corp.,
4.20%, 4/1/2050

    460,000       514,530  

Scientific Games International, Inc.,
7.00%, 5/15/2028(a)(e)

    965,000       593,475  

Station Casinos LLC,
4.50%, 2/15/2028(a)(e)

    1,415,000       1,146,150  

Viking Cruises Ltd.,
5.88%, 9/15/2027(a)

    788,000       461,067  
   

 

 

 

      5,038,712  
   

 

 

 

   

Household Durables 0.1%

 

 

Mattamy Group Corp.,
4.63%, 3/1/2030(a)(e)

    275,000       236,500  
   

 

 

 

   

Household Products 0.4%

 

 

Procter & Gamble Co. (The),
3.60%, 3/25/2050

    685,000       841,734  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Amundi NVIT Multi Sector Bond Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Industrial Conglomerates 0.3%

   

3M Co.,
3.70%, 4/15/2050

    $705,000       $          796,816  
   

 

 

 

   

Insurance 3.1%

   

Chubb INA Holdings, Inc.,
0.88%, 12/15/2029

    EUR       2,490,000       2,408,156  

Farmers Exchange Capital III,

   

(ICE LIBOR USD 3 Month + 3.45%),

5.45%, 10/15/2054(a)(c)

    $       2,510,000       3,126,833  

Galaxy Bidco Ltd.,
6.50%, 7/31/2026(a)

    GBP          535,000       599,400  

Liberty Mutual Group, Inc.,

   

(EUR Swap Annual 5 Year + 3.70%),

3.63%, 5/23/2059(a)(c)

    EUR          450,000       437,898  

Mutual of Omaha Insurance Co.,

   

(ICE LIBOR USD 3 Month + 2.64%),

4.30%, 7/15/2054(a)(c)

    $          170,000       177,652  

Progressive Corp. (The),
3.95%, 3/26/2050

    440,000       513,827  
   

 

 

 

      7,263,766  
   

 

 

 

   

IT Services 0.8%

   

Mastercard, Inc.,
3.85%, 3/26/2050

    405,000       496,306  

Visa, Inc.,
2.05%, 4/15/2030

    1,055,000       1,053,470  

2.70%, 4/15/2040

    380,000       377,203  
   

 

 

 

      1,926,979  
   

 

 

 

   

Life Sciences Tools & Services 0.2%

   

Thermo Fisher Scientific, Inc.,
2.38%, 4/15/2032

    EUR          325,000       358,937  
   

 

 

 

   

Machinery 0.2%

   

Deere & Co.,
3.75%, 4/15/2050

    $          495,000       565,059  
   

 

 

 

   

Media 3.2%

   

Charter Communications Operating LLC,
4.80%, 3/1/2050

    1,540,000       1,602,483  

Comcast Corp.,
3.75%, 4/1/2040

    415,000       468,492  

Diamond Sports Group LLC,
6.63%, 8/15/2027(a)(e)

    958,000       640,663  

Interpublic Group of Cos., Inc. (The),
4.75%, 3/30/2030

    2,485,000       2,462,252  

MDC Partners, Inc.,
6.50%, 5/1/2024(a)

    3,343,000       2,507,250  
   

 

 

 

      7,681,140  
   

 

 

 

   

Metals & Mining 1.2%

   

Freeport-McMoRan, Inc.,
4.25%, 3/1/2030

    1,355,000       1,178,850  

Metinvest BV,
7.75%, 10/17/2029(a)(e)

    1,000,000       665,200  

Novelis Corp.,
4.75%, 1/30/2030(a)(e)

    1,225,000       1,090,250  
   

 

 

 

      2,934,300  
   

 

 

 

   

Multi-Utilities 0.9%

   

Berkshire Hathaway Energy Co.,
4.25%, 10/15/2050(a)

    1,035,000       1,172,073  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Multi-Utilities (continued)

   

Consolidated Edison Co. of New York, Inc.,

   

Series 20B, 3.95%, 4/1/2050

    $          945,000       $          993,315  
   

 

 

 

      2,165,388  
   

 

 

 

   

Oil, Gas & Consumable Fuels 5.3%

   

Cameron LNG LLC,
3.30%, 1/15/2035(a)

    393,000       340,122  

3.40%, 1/15/2038(a)

    888,000       694,172  

Cheniere Energy Partners LP,
4.50%, 10/1/2029(a)(e)

    1,115,000       970,050  

Energy Transfer Operating LP,

   

Series G, (US Treasury Yield Curve Rate

T Note Constant Maturity 5 Year

+ 5.31%), 7.13%, 5/15/2030(c)(d)

    2,200,000       1,324,026  

EnLink Midstream Partners LP,
5.60%, 4/1/2044

    540,000       182,250  

5.05%, 4/1/2045(e)

    420,000       153,174  

5.45%, 6/1/2047

    1,620,000       534,276  

Hess Midstream Operations LP,
5.13%, 6/15/2028(a)

    865,000       607,922  

MEG Energy Corp.,
7.13%, 2/1/2027(a)

    1,755,000       867,181  

Midwest Connector Capital Co. LLC,
4.63%, 4/1/2029(a)

    1,467,000       1,412,599  

MPLX LP,
4.50%, 4/15/2038(e)

    410,000       320,146  

5.50%, 2/15/2049

    345,000       290,953  

Neptune Energy Bondco plc,
6.63%, 5/15/2025(a)

    1,450,000       812,000  

PBF Holding Co. LLC,
6.00%, 2/15/2028(a)(e)

    1,795,000       1,184,700  

Petroleos Mexicanos,
6.84%, 1/23/2030(a)

    1,940,000       1,403,629  

5.95%, 1/28/2031(a)

    328,000       227,474  

6.75%, 9/21/2047

    640,000       416,896  

Tallgrass Energy Partners LP,
6.00%, 3/1/2027(a)

    1,650,000       874,500  
   

 

 

 

      12,616,070  
   

 

 

 

   

Pharmaceuticals 1.7%

 

 

Bausch Health Americas, Inc.,
8.50%, 1/31/2027(a)

    940,000       982,300  

Bausch Health Cos., Inc.,
7.00%, 1/15/2028(a)(e)

    553,000       567,599  

7.25%, 5/30/2029(a)

    804,000       834,391  

5.25%, 1/30/2030(a)

    210,000       198,568  

Pfizer, Inc.,
2.63%, 4/1/2030

    920,000       967,347  

Teva Pharmaceutical Finance Netherlands
II BV,
6.00%, 1/31/2025(a)

    EUR          515,000       552,217  
   

 

 

 

      4,102,422  
   

 

 

 

   

Road & Rail 0.4%

 

 

Kapla Holding SAS,
3.38%, 12/15/2026(a)

    455,000       326,183  

Union Pacific Corp.,
3.75%, 2/5/2070

    $          670,000       690,986  
   

 

 

 

      1,017,169  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Amundi NVIT Multi Sector Bond Fund (Continued)

 

Corporate Bonds (continued)

 
    Principal
Amount
    Value
    

Semiconductors & Semiconductor Equipment 1.5%

 

Broadcom, Inc.,
4.25%, 4/15/2026(a)

  $ 908,000     $ 892,661  

Intel Corp.,
4.95%, 3/25/2060

    920,000       1,270,008  

NVIDIA Corp.,
3.50%, 4/1/2040

    465,000       493,346  

3.50%, 4/1/2050

    400,000       434,933  

3.70%, 4/1/2060

    400,000       447,112  
   

 

 

 

      3,538,060  
   

 

 

 

   

Software 1.4%

 

 

Citrix Systems, Inc.,
3.30%, 3/1/2030

    2,170,000       2,016,351  

Oracle Corp.,
3.85%, 4/1/2060

    1,175,000       1,182,603  
   

 

 

 

      3,198,954  
   

 

 

 

   

Specialty Retail 1.3%

   

Lowe’s Cos., Inc.,
5.13%, 4/15/2050

    920,000       1,110,760  

Michaels Stores, Inc.,
8.00%, 7/15/2027(a)(e)

    2,003,000       1,482,220  

TJX Cos., Inc. (The),
4.50%, 4/15/2050

    550,000       587,543  
   

 

 

 

      3,180,523  
   

 

 

 

   

Technology Hardware, Storage & Peripherals 0.6%

   

Dell International LLC,
4.90%, 10/1/2026(a)

    1,398,000       1,375,900  
   

 

 

 

   

Textiles, Apparel & Luxury Goods 0.4%

   

NIKE, Inc.,
3.25%, 3/27/2040

    610,000       639,306  

3.38%, 3/27/2050

    355,000       387,270  
   

 

 

 

      1,026,576  
   

 

 

 

   

Thrifts & Mortgage Finance 0.2%

   

Nationstar Mortgage Holdings, Inc.,
6.00%, 1/15/2027(a)

    660,000       561,000  
   

 

 

 

   

Wireless Telecommunication Services 0.7%

   

Ypso Finance Bis SA,
6.00%, 2/15/2028(a)(e)

    1,760,000       1,548,237  
   

 

 

 

Total Corporate Bonds
(cost $153,321,701)

      132,252,706  
   

 

 

 

            

Foreign Government Securities 2.5%

 
      Principal  
Amount
            Value        
   

QATAR 1.5%

 

State of Qatar,
5.10%, 4/23/2048 (a)

    240,000       291,010  

4.82%, 3/14/2049 (a)

    2,755,000       3,244,883  
   

 

 

 

      3,535,893  
   

 

 

 

Foreign Government Securities (continued)

 
      Principal  
Amount
            Value        
   

UNITED ARAB EMIRATES 1.0%

   

United Arab Emirates Government Bond,
3.13%, 9/30/2049 (a)(e)

  $ 2,640,000     $ 2,455,200  
   

 

 

 

Total Foreign Government Securities
(cost $5,578,911)

      5,991,093  
   

 

 

 

            

Loan Participations 9.3%

 
      Principal  
Amount
            Value        
   

Auto Components 0.8%

 

Trico Group LLC, Term Loan, (ICE LIBOR USD 3 Month + 7.00%), 8.45%, 2/2/2024 (c)

    2,299,000       1,954,150  
   

 

 

 

   

Communications Equipment 0.4%

 

 

CommScope, Inc., Term Loan B2, (ICE LIBOR USD 1 Month + 3.25%), 4.24%, 4/6/2026 (c)

    907,725       853,261  
   

 

 

 

   

Diversified Telecommunication Services 2.5%

 

 

CenturyLink, Inc., Term Loan B, (ICE LIBOR USD 1 Month + 2.25%), 3.24%, 3/15/2027 (c)

    2,423,925       2,249,717  

Windstream Corp., DIP Term Loan, (ICE LIBOR USD 1 Month + 2.50%), 3.49%, 2/26/2021 (c)

    2,000,000       1,940,000  

Windstream Refinance, 1st Lien Term Loan, (ICE LIBOR USD 3 Month + 4.25%), 7.50%, 2/17/2024 (c)

    3,085,000       1,835,575  
   

 

 

 

      6,025,292  
   

 

 

 

   

Food Products 1.4%

   

Froneri International Ltd., Term Loan, (ICE LIBOR USD 1 Month + 2.25%), 3.24%, 1/29/2027 (c)

    500,000       473,750  

JBS USA LLC, Term Loan B, (ICE LIBOR USD 3 Month + 2.00%), 3.07%, 5/1/2026 (c)

    3,004,650       2,796,458  
   

 

 

 

      3,270,208  
   

 

 

 

   

Hotels, Restaurants & Leisure 0.9%

   

Spectacle Gary, Term Loan, (ICE LIBOR USD 6 Month + 9.00%), 11.00%, 11/8/2025 (c)

    2,725,200       2,261,916  
   

 

 

 

   

IT Services 0.9%

   

Dyncorp International, Inc., Term Loan, (ICE LIBOR USD 1 Month + 6.00%), 7.00%, 8/18/2025 (c)

    2,544,750       2,099,419  
   

 

 

 

   

Machinery 0.4%

   

Shape Technologies Group, Inc., Term Loan, (ICE LIBOR USD 3 Month + 3.00%), 4.81%, 4/19/2025 (c)

    1,492,405       1,044,684  
   

 

 

 

   

Media 0.3%

   

Diamond Sports Group LLC, Term Loan, (ICE LIBOR USD 1 Month + 3.25%), 4.18%, 8/24/2026 (c)

    810,925       624,412  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Amundi NVIT Multi Sector Bond Fund (Continued)

 

Loan Participations (continued)

 
      Principal  
Amount
            Value        
    

Wireless Telecommunication Services 1.7%

   

Sprint Communications, Inc., Term Loan,
(ICE LIBOR USD 1 Month + 3.00%), 4.00%,
2/2/2024 (c)

  $ 3,950,000     $ 3,920,375  
   

 

 

 

Total Loan Participations

    (cost $25,297,579)

      22,053,717  
   

 

 

 

            
 

Supranational 0.6%

 
    Principal
Amount
    Value
    

Banque Ouest Africaine de Developpement,
4.70%, 10/22/2031(a)

    1,700,000       1,544,892  
   

 

 

 

Total Supranational

    (cost $1,700,000)

      1,544,892  
   

 

 

 

Preferred Stock 0.0%†

 
    Shares     Value
    

Oil, Gas & Consumable Fuels 0.0%

 

 

Templar Energy LLC, 0.00% *^¥(h)

    5,423       0  
   

 

 

 

Total Preferred Stock

    (cost $41,720)

      0  
   

 

 

 

            
 

Repurchase Agreements 3.4%

 
   

Principal

Amount

    Value
    

Bank of America NA 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $954,851, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $973,947. (i)

  $ 954,850       954,850  

Nomura Securities International, Inc. 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $3,000,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $3,060,000. (i)

    3,000,000       3,000,000  

Repurchase Agreements (continued)

 
   

Principal

Amount

    Value
    

Pershing LLC 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $2,000,008, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $2,040,000. (i)

  $ 2,000,000     $ 2,000,000  

Pershing LLC 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $2,000,008, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $2,040,000. (i)

    2,000,000       2,000,000  
   

 

 

 

Total Repurchase Agreements
(cost $7,954,850)

      7,954,850  
   

 

 

 

Total Investments
(cost $264,849,723) — 94.9%

      224,582,716  

Other assets in excess of liabilities — 5.1%

 

    12,011,744  
   

 

 

 

NET ASSETS — 100.0%

    $     236,594,460  
   

 

 

 

 

*

Denotes a non-income producing security.

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

Amount rounds to less than 0.1%.

(a)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $137,000,665 which represents 57.91% of net assets.

(b)

Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of March 31, 2020.

(c)

Variable or floating rate security, linked to the referenced benchmark. The interest rate shown was the current rate as of March 31, 2020.

(d)

Perpetual Bond Security. The rate reflected in the Statement of Investments is the rate in effect on March 31, 2020. The maturity date reflects the next call date.

(e)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $12,312,589, which was collateralized by cash used to purchase repurchase agreements with a total value of $7,954,850 and by $5,020,269 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 4.63%, and maturity dates ranging from 4/9/2020 – 2/15/2049, a total value of $12,975,119.

(f)

PIK-- Payment-in-kind security. Income may be paid in cash or additional notes, at the discretion of the issuer. The rate disclosed is the cash rate.

(g)

Step Bond. Coupon rate is set for an initial period and then increases to a higher coupon rate at a specific date. The rate shown is the rate at March 31, 2020.

(h)

The date shown reflects the next call date on which the issuer may redeem the security at par value. The coupon rate for this security is based on par value and is currently in effect as of March 31, 2020.

(i)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $7,954,850.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Amundi NVIT Multi Sector Bond Fund (Continued)

 

CLO    Collateralized Loan Obligations
FHLMC    Federal Home Loan Mortgage Corp.
GNMA    Government National Mortgage Association
ICE    Intercontinental Exchange
IO    Interest only
LIBOR    London Interbank Offered Rate
REIT    Real Estate Investment Trust
REMICS    Real Estate Mortgage Investment Conduits
SOFR    Secured Overnight Financing Rate

Currency:

 

EUR    Euro
GBP    British Pound
USD    United States dollar

Centrally Cleared Credit default swap contracts outstanding - buy protection as of March 31, 20201:

 

Reference

Obligation/Index

  

Financing

Rate Paid by
the Fund (%)

     Payment
Frequency
     Maturity Date      Implied Credit
Spread (%)2
    

Notional

Amount3

     Upfront
Payments
(Receipts) ($)4
    Unrealized
Appreciation
(Depreciation) ($)
     Value ($)  
Markit CDX North American High Yield Index Series 33-V3      5.00        Quarterly        12/20/2024        6.60        USD    99,000,000        (5,726,651     11,480,122        5,753,471  
Markit CDX North American Investment Grade Index Series 33-V1      1.00        Quarterly        12/20/2024        1.08        USD    62,000,000        (1,068,540     1,270,495        201,955  
                 

 

 

 
                    (6,795,191     12,750,617        5,955,426  
                 

 

 

 

Centrally Cleared Credit default swap contracts outstanding - sell protection as of March 31, 20205:

 

Reference

Obligation/Index

   Financing
Rate Received
by the Fund
(%)
     Payment
Frequency
     Maturity Date      Implied Credit
Spread (%)2
    

Notional

Amount3

     Upfront
Payments
(Receipts) ($)4
     Unrealized
Appreciation
(Depreciation) ($)
    Value ($)  
Markit CDX North American High Yield Index Series 33-V3      5.00        Quarterly        12/20/2024        6.60        USD    29,000,000        1,411,640        (3,097,000     (1,685,360
                 

 

 

 
                    1,411,640        (3,097,000     (1,685,360
                 

 

 

 

At March 31, 2020, the Fund had $5,409,289 segregated as collateral for credit default swap contracts.

 

1

The Fund, as a buyer of credit protection, pays periodic payments and any upfront premium to the protection seller, and is obligated to receive a contingent payment, upon occurrence of a credit event with respect to an underlying reference obligation, as defined under the terms of each individual swap contract.

2

Implied credit spreads are an indication of the seller’s performance risk, related to the likelihood of a credit event occurring that would require a seller to make a payment to a buyer. Implied credit spreads are used to determine the value of swap contracts and reflect the cost of buying/selling protection, which may include upfront payments made to enter into the contract. Therefore, higher spreads would indicate a greater likelihood that a seller will be obligated to perform (i.e., make payment) under the swap contract. Increasing values, in absolute terms and relative notional amounts, are also indicative of greater performance risk. Implied credit spreads for credit default swaps on credit indices are linked to the weighted average spread across the underlying reference obligations included in a particular index.

3

The notional amount is the maximum amount that a seller of a credit default swap would be obligated to pay and a buyer of credit protection would receive, upon occurrence of a credit event.

4

Upfront premiums generally related to payments received or paid at the initiation of the swap agreement to compensate for differences between the stated terms of the swap agreement and current market conditions (credit spreads, interest rates and other relevant factors).

5

The Fund, as a seller of credit protection, receives periodic payments and any upfront premium from the protection buyer, and the Fund is obligated to make a contingent payment, upon occurrence of a credit event with respect to an underlying reference obligation, as defined under the terms of each individual swap contract.

Currency:

 

USD

United States Dollar

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Amundi NVIT Multi Sector Bond Fund (Continued)

 

Forward foreign currency contracts outstanding as of March 31, 2020:

 

Currency Purchased      Currency Sold      Counterparty    Settlement Date    Unrealized  
Appreciation  
(Depreciation) ($)  
 

EUR

    1,180,797      USD     1,289,480      Bank of America NA    4/20/2020      13,725  

EUR

    3,523,663      USD     3,825,282      JPMorgan Chase Bank    4/20/2020      63,662  

USD

    19,783,782      EUR     17,714,874      JPMorgan Chase Bank    4/20/2020      232,491  
               

 

 

 

Total unrealized appreciation

     309,878  
               

 

 

 

USD

    479,620      GBP     389,908      JPMorgan Chase Bank    4/20/2020      (4,869)  
               

 

 

 

Total unrealized depreciation

     (4,869)  
     

 

 

 

Net unrealized appreciation

     305,009  
     

 

 

 

Currency:

 

EUR

Euro

GBP

British Pound

USD

United States Dollar

Futures contracts outstanding as of March 31, 2020 :

 

Description   Number of
Contracts
     Expiration Date   Trading
Currency
     Notional
Amount ($)
    Value and Unrealized
Appreciation
(Depreciation) ($)

Short Contracts

Euro-Bobl

    (16)      6/2020     EUR        (2,385,970)     17,045

Euro-Bund

    (72)      6/2020     EUR        (13,698,812)     199,512

U.S. Treasury 2 Year Note

    (115)      6/2020     USD        (25,344,023)     (367,545)

U.S. Treasury 5 Year Note

    (412)      6/2020     USD        (51,648,063)     (1,623,737)

U.S. Treasury 10 Year Note

    (27)      6/2020     USD        (3,744,563)     (154,047)

U.S. Treasury 10 Year Ultra Bond

    (77)      6/2020     USD        (12,014,406)     (179,057)

U.S. Treasury Long Bond

    (164)      6/2020     USD        (29,366,250)     (2,040,004)

U.S. Treasury Ultra Bond

    (64)      6/2020     USD        (14,200,000)     (414,917)
           

 

            (4,562,750)
           

 

At March 31, 2020, the Fund had $3,102,040 segregated as collateral with the broker for open futures contracts.

Currency:

 

EUR

Euro

USD

United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Amundi NVIT Multi Sector Bond Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1     Level 2     Level 3      Total       

Assets:

           

Asset-Backed Securities

   $                                 –     $                     17,782,546     $      $                 17,782,546    

Collateralized Mortgage Obligations

           22,864,841       2,875,434        25,740,275    

Commercial Mortgage-Backed Securities

           11,262,637                                       –        11,262,637    

Common Stocks

                           

Corporate Bonds

           132,252,706              132,252,706    

Swap Contracts*

           12,750,617              12,750,617    

Foreign Government Securities

           5,991,093              5,991,093    

Forward Foreign Currency Contracts

           309,878              309,878    

Futures Contracts

     216,557                    216,557    

Loan Participations

           22,053,717              22,053,717    

Preferred Stock

                           

Repurchase Agreements

           7,954,850              7,954,850    

Supranational

           1,544,892              1,544,892      

Total Assets

   $ 216,557     $ 234,767,777     $ 2,875,434      $ 237,859,768      

Liabilities:

           

Swap Contracts*

           (3,097,000            (3,097,000  

Forward Foreign Currency Contracts

           (4,869            (4,869  

Futures Contracts

     (4,779,307                  (4,779,307    

Total Liabilities

   $ (4,779,307   $ (3,101,869   $      $ (7,881,176    

Total

   $ (4,562,750   $ 231,665,908     $ 2,875,434      $ 229,978,592      

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

* Centrally cleared credit default swap contracts are included in the table at unrealized appreciation/(depreciation).

During the period ended March 31, 2020, the Fund held one preferred stock and two common stock investments that were categorized as Level 3 investments which were each valued at $0.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Amundi NVIT Multi Sector Bond Fund (Continued)

 

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

      Collateralized
Mortgage
Obligations
         Total  

Balance as of 12/31/2019

   $       $  

Accrued Accretion/(Amortization)

              

Realized Gains (Losses)

              

Purchases

              

Sales

              

Change in Unrealized Appreciation/Depreciation

     36,382         36,382  

Transfers Into Level 3

     2,839,052         2,839,052  

Transfers Out of Level 3

                

Balance as of 3/31/2020

   $ 2,875,434         $ 2,875,434  

Change in Unrealized Appreciation/Depreciation for Investments Still Held as of 3/31/2020

   $ 36,382         $ 36,382  

Amounts designated as “—” are zero or have been rounded to zero.

Transfers into or out of Level 3 are generally due to a change in market value methodology.

The following table represents the Fund’s Level 3 financial instrument, the valuation technique used to measure the fair value of this financial instrument, and the significant unobservable inputs and the ranges of values for those inputs.

 

Instrument  

Principal Valuation

Technique

  Unobservable Inputs   Range (Weighted Average)

Eagle RE Ltd., Series 2019-1,
Class B1, 5.45%, 4/25/2029

 

  Pricing Service   Offered Quotes   $100.89 ($100.89)

The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news, the progress of judicial and regulatory proceedings, and subadviser recommendations.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using swap contracts, forward foreign currency contracts and financial futures contracts.

Swap Contracts

Credit Default Swap Contracts. The Fund entered into credit default swap contracts during the period ended March 31, 2020. Credit default swap contracts are either privately negotiated agreements between the Fund and a counterparty or traded through a futures commission merchant and cleared through a clearinghouse that serves as a central counterparty.

The Fund utilized credit default swap contracts to manage broad credit market spread exposure. The Fund segregates liquid assets to cover its obligations under its credit default swap contracts. Upfront premiums received at the beginning of the initiation period are included under “Receivable for variation margin on centrally cleared credit default swap contracts”. These upfront premiums are amortized and accredited daily and are recorded as realized gains or losses upon maturity or termination of the credit default swap contract.

As the protection purchaser in a credit default swap contract, the Fund pays the counterparty a periodic stream of payments over the term of the contract, provided that no credit event or default (or similar event) occurs. However, the Fund is required to receive the par (or other agreed-upon) value of a referenced debt obligation from the counterparty in the event of a default (or similar event) by a third party, such as a U.S. or foreign issuer, on the debt obligation. If a credit event or default (or similar event) occurs, the Fund either (i) receives from the counterparty an amount equal to the notional amount of the swap and the counterparty takes delivery of the referenced obligation, other deliverable obligations or underlying securities comprising the referenced index, or (ii) receives from the counterparty a net settlement amount in the form of cash or securities to the notional amount of the swap and the recovery value of the referenced obligation or underlying securities comprising the referenced index. As the purchaser in a credit default swap contract, the Fund’s investment would generate income only in the event of an actual default (or similar event) by the issuer of the underlying obligation.

As the protection seller in a credit default swap contract, the Fund receives from the counterparty a periodic stream of payments over the term of the contract, provided that no credit event or default (or similar event) occurs. However, the Fund is required to pay the par (or other agreed-upon) value of a referenced debt obligation to the counterparty in the event of a default (or similar event) by a third party, such as a U.S. or foreign issuer, on the debt obligation. In return, if no credit event or default (or similar event) occurs, the Fund keeps the stream of payments and would have no payment of obligations.

If a credit event or default (or similar event) occurs, the Fund either (i) pays to the counterparty an amount equal to the notional amount of the swap and takes delivery of the referenced obligation, other deliverable obligations or underlying securities comprising the referenced index, or (ii) pays the counterparty a net settlement amount in the form of cash or securities to the notional amount of the swap and the recovery value of the referenced obligation or underlying securities comprising the referenced index. By selling a credit default swap contract, the Fund effectively adds economic leverage to its portfolio because, in addition to its total net assets, the Fund is subject to investment exposure on the notional amount of the swap.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Amundi NVIT Multi Sector Bond Fund (Continued)

 

Credit default swap agreements on credit indices involve one party making a stream of payments to another party in exchange for the right to receive a specified return in the event of a write-down, principal shortfall, interest shortfall or default of all or part of the referenced entities comprising the credit index. A credit index is a basket of credit instruments or exposures designed to be representative of some part of the credit market as a whole. These indices are made up of reference credits that are judged by a poll of dealers to be the most liquid entities in the credit default swap market based on the sector of the index. Components of the indices include high-yield securities. Credit indices are traded using credit default swap contracts with standardized terms including a fixed spread and standard maturity dates. An index credit default swap contract references all the names in the index, and if there is a default, the credit event is settled based on the name’s weight in the index. For most indices, each name has an equal weight in the index. The composition of the indices changes periodically. The use of credit default swap contracts on indices is often less expensive than it would be to buy many issuer-specific credit default swap contracts to achieve a similar effect.

Credit default swaps are marked-to-market daily based on valuations from independent pricing services. Credit default swaps are generally categorized as Level 2 investments within the hierarchy.

Implied credit spreads are utilized in determining the market value of credit default swap agreements on credit indices and serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. Implied credit spreads utilized in valuing the Fund’s investments as of March 31, 2020 are disclosed in the Statement of Investments. The implied credit spread of a particular referenced entity reflects the cost of selling protection on such entity’s debt, and may include upfront payments required to be made to enter into the agreement. For credit default swap agreements on credit indices, the quoted market prices and resulting value serve as the indicator of the current status of the payment/performance risk. Wider credit spreads represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.

Certain clearinghouses currently offer clearing for limited types of derivatives transactions, such as credit derivatives. In a centrally cleared credit default swap contract, immediately following execution of the swap agreement, the swap agreement is novated to a central counterparty (the “CCP”) and the Fund’s counterparty on the swap agreement becomes the CCP. The Fund is required to interface with the CCP through a broker. Upon entering into a centrally cleared swap contract, the Fund is required to deposit initial margin with the broker in the form of cash or securities in an amount that varies depending on the size and risk profile of the particular swap. Securities deposited as initial margin are designated on the Statement of Investments and cash deposited is recorded as cash pledged for centrally cleared credit default swap contracts. The daily change in valuation of centrally cleared credit default swap contracts is recorded as a receivable or payable for variation margin on centrally cleared credit default swap. Payments received from (paid to) the counterparty, including at termination, are recorded as realized gains (losses).

Forward Foreign Currency Contracts

The Fund is subject to foreign currency exchange risk in the normal course of pursuing its objective(s). The Fund entered into forward foreign currency contracts in connection with planned purchases or sales of securities denominated in a foreign currency and to hedge the U.S. dollar value of portfolio securities denominated in a foreign currency. A forward foreign currency contract involves an obligation to purchase or sell a specific currency at a future date, which may be any fixed number of days from the date of the contract agreed upon by the parties, at a price set at the time of the contract. Forward foreign currency contracts are generally valued at the mean of the last quoted bid and ask prices, as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 2 investments within the hierarchy. The market value of a forward foreign currency contract fluctuates with changes in foreign currency exchange rates. All commitments are marked-to-market daily at the applicable exchange rates and any resulting unrealized appreciation or depreciation is recorded. Realized gains or losses are recorded at the time of the forward foreign currency contract matures or by delivery of the currency. Forward foreign currency contracts entail the risk of unanticipated movements in the value of the foreign currency relative to the U.S. dollar, and the risk that the counterparties to the contracts may be unable to meet their obligations under the contract.

Futures Contracts

The Fund is subject to interest rate risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to hedge against changes in interest rates. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:          Fair Value      

Swap Contracts(a)

     

Credit risk

  

Unrealized appreciation on centrally cleared credit default swap contracts

     $      12,750,617      

Forward Foreign Currency Contracts

     

Currency risk

  

Unrealized appreciation on forward foreign currency contracts

     $           309,878      

Futures Contracts

     

Interest rate risk

  

Unrealized appreciation from futures contracts

     $           216,557      

Total

        $      13,277,052      

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Amundi NVIT Multi Sector Bond Fund (Continued)

 

 

Liabilities:              

Swap Contracts(a)

     

Credit risk

  

Unrealized depreciation on centrally cleared credit default swap contracts

     $       (3,097,000)      

Forward Foreign Currency Contracts

     

Currency risk

  

Unrealized depreciation on forward foreign currency contracts

     $              (4,869)      

Futures Contracts

     

Interest rate risk

  

Unrealized depreciation from futures contracts

     $       (4,779,307)      

Total

          $       (7,881,176)      

(a) Centrally cleared credit default swap contracts are included in the table at unrealized appreciation/(depreciation).

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

BlackRock NVIT Equity Dividend Fund

 

Common Stocks 90.3%

 
    Shares                 Value    
   

Aerospace & Defense 2.4%

 

BAE Systems plc

    737,304     $ 4,757,565  

Lockheed Martin Corp. (a)

    6,495       2,201,480  

Northrop Grumman Corp. (a)

    299       90,462  

Raytheon Co.

    1,260       165,249  
   

 

 

 

      7,214,756  
   

 

 

 

   

Air Freight & Logistics 0.9%

 

FedEx Corp. (a)

    23,300       2,825,358  
   

 

 

 

                 

Automobiles 1.1%

 

General Motors Co.

    158,130       3,285,941  
   

 

 

 

                 

Banks 10.7%

 

Bank of America Corp.

    412,422       8,755,719  

Citigroup, Inc.

    195,823       8,248,065  

JPMorgan Chase & Co.

    80,174       7,218,065  

Wells Fargo & Co.

    280,424       8,048,169  
   

 

 

 

      32,270,018  
   

 

 

 

                 

Beverages 2.1%

 

Constellation Brands, Inc., Class A

    36,470       5,228,339  

PepsiCo, Inc.

    9,528       1,144,313  
   

 

 

 

      6,372,652  
   

 

 

 

                 

Capital Markets 3.9%

 

Charles Schwab Corp. (The)

    110,500       3,715,010  

CME Group, Inc.

    4,660       805,761  

Morgan Stanley (a)

    131,252       4,462,568  

Raymond James Financial, Inc. (a)

    43,950       2,777,640  
   

 

 

 

      11,760,979  
                 

Chemicals 1.3%

 

Corteva, Inc.

    70,577       1,658,559  

DuPont de Nemours, Inc.

    61,796       2,107,244  
   

 

 

 

      3,765,803  
   

 

 

 

                 

Communications Equipment 2.6%

 

Cisco Systems, Inc.

    132,110       5,193,244  

Motorola Solutions, Inc.

    19,819       2,634,342  
   

 

 

 

      7,827,586  
   

 

 

 

                 

Construction Materials 0.3%

 

CRH plc

    31,771       862,689  
   

 

 

 

                 

Diversified Financial Services 1.9%

 

Berkshire Hathaway, Inc., Class B *

    20,100       3,674,883  

Equitable Holdings, Inc.

    138,698       2,004,186  
   

 

 

 

      5,679,069  
   

 

 

 

                 

Diversified Telecommunication Services 4.5%

 

BCE, Inc.

    8,334       340,527  

Verizon Communications, Inc.

    245,367       13,183,569  
   

 

 

 

      13,524,096  
   

 

 

 

                 

Electric Utilities 2.7%

 

Edison International (a)

    17,290       947,319  

FirstEnergy Corp.

    156,315       6,263,542  

NextEra Energy, Inc. (a)

    3,266       785,865  
   

 

 

 

      7,996,726  
   

 

 

 

                 

Food Products 1.9%

 

Conagra Brands, Inc.

    48,251       1,415,684  

Kellogg Co.

    14,430       865,656  

Nestle SA (Registered)

    34,549       3,560,904  
   

 

 

 

      5,842,244  
   

 

 

 

                 

Health Care Equipment & Supplies 6.0%

 

Alcon, Inc. *

    62,036       3,165,823  

Koninklijke Philips NV

    180,793       7,317,548  

Medtronic plc

    86,030       7,758,185  
   

 

 

 

      18,241,556  
   

 

 

 

Common Stocks (continued)

 
    Shares                 Value    
   

Health Care Providers & Services 5.7%    

 

Anthem, Inc.

    27,910     $ 6,336,686  

CVS Health Corp.

    82,967       4,922,432  

McKesson Corp.

    12,638       1,709,416  

Quest Diagnostics, Inc.

    6,003       482,041  

UnitedHealth Group, Inc.

    14,470       3,608,529  
   

 

 

 

      17,059,104  
   

 

 

 

                 

Household Durables 1.7%

 

Newell Brands, Inc.

    185,739       2,466,614  

Sony Corp.

    44,700       2,657,111  
   

 

 

 

      5,123,725  
   

 

 

 

                 

Household Products 0.7%

 

Henkel AG & Co. KGaA (Preference)

    26,360       2,149,637  
   

 

 

 

                 

Industrial Conglomerates 2.3%

 

General Electric Co.

    378,397       3,004,472  

Siemens AG (Registered)

    46,510       4,003,040  
   

 

 

 

      7,007,512  
   

 

 

 

                 

Insurance 6.2%

 

Allstate Corp. (The)

    7,530       690,727  

American International Group, Inc.

    196,829       4,773,103  

Arthur J Gallagher & Co.

    40,180       3,275,072  

MetLife, Inc.

    133,563       4,083,021  

Travelers Cos., Inc. (The)

    15,783       1,568,041  

Willis Towers Watson plc

    25,740       4,371,939  
   

 

 

 

      18,761,903  
   

 

 

 

                 

IT Services 2.2%

 

Cognizant Technology Solutions Corp., Class A

    116,230       5,401,208  

Visa, Inc., Class A (a)

    8,451       1,361,625  
   

 

 

 

      6,762,833  
   

 

 

 

                 

Machinery 0.4%

 

Pentair plc

    41,966       1,248,908  
   

 

 

 

                 

Media 2.9%

 

Comcast Corp., Class A

    169,681       5,833,633  

Fox Corp., Class A

    111,830       2,642,543  

Fox Corp., Class B

    6,940       158,787  
   

 

 

 

      8,634,963  
   

 

 

 

                 

Multiline Retail 1.1%

 

Dollar General Corp.

    22,199       3,352,271  
   

 

 

 

                 

Multi-Utilities 1.0%

 

NiSource, Inc.

    25,700       641,729  
   

 

 

 

   

Public Service Enterprise Group, Inc.

    52,101       2,339,856  
   

 

 

 

      2,981,585  
   

 

 

 

                 

Oil, Gas & Consumable Fuels 6.4%

 

BP plc

    1,179,760       5,018,901  

ConocoPhillips

    63,340       1,950,872  

Equinor ASA

    131,940       1,662,009  

Marathon Oil Corp.

    260,450       856,880  

Marathon Petroleum Corp.

    102,640       2,424,357  

Pioneer Natural Resources Co.

    26,190       1,837,229  

TOTAL SA, ADR-FR

    40,816       1,519,988  

Williams Cos., Inc. (The)

    277,846       3,931,521  
   

 

 

 

      19,201,757  
   

 

 

 

                 

Personal Products 1.9%

 

Unilever NV, NYRS-UK

    120,213       5,865,192  
   

 

 

 

                 

Pharmaceuticals 6.5%

 

AstraZeneca plc

    53,093       4,742,695  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

BlackRock NVIT Equity Dividend Fund (Continued)

 

Common Stocks (continued)

 
    Shares                 Value    
   

Pharmaceuticals (continued)    

 

Bayer AG (Registered)

    81,311     $ 4,772,976  

Johnson & Johnson

    3,883       509,178  

Pfizer, Inc.

    70,291       2,294,298  

Sanofi

    82,140       7,231,672  
   

 

 

 

      19,550,819  
   

 

 

 

                 

Road & Rail 0.7%

 

Union Pacific Corp.

    15,480       2,183,299  
   

 

 

 

                 

Semiconductors & Semiconductor Equipment 0.5%

 

NXP Semiconductors NV

    16,220       1,345,125  
   

 

 

 

                 

Software 2.4%

 

Constellation Software, Inc.

    1,043       947,927  

Microsoft Corp.

    40,267       6,350,509  
   

 

 

 

      7,298,436  
   

 

 

 

                 

Specialty Retail 1.2%

 

Lowe’s Cos., Inc.

    40,380       3,474,699  
   

 

 

 

                 

Technology Hardware, Storage & Peripherals 1.3%

 

Samsung Electronics Co. Ltd., GDR-KR Reg. S

    4,090       4,038,886  
   

 

 

 

                 

Tobacco 2.2%

 

Altria Group, Inc.

    162,244       6,273,976  

British American Tobacco plc

    12,490       426,513  
   

 

 

 

      6,700,489  
   

 

 

 

                 

Trading Companies & Distributors 0.7%

 

Ferguson plc

    34,700       2,169,818  
   

 

 

 

                 

Total Common Stocks
(cost $302,076,546)

 

    272,380,434  
   

 

 

 

 

Master Limited Partnership 0.9%

 
    Shares                 Value    
                 

Oil, Gas & Consumable Fuels 0.9%

 

Enterprise Products Partners LP

    188,550       2,696,265  
   

 

 

 

Total Master Limited Partnership
(cost $5,265,602)

 

    2,696,265  
   

 

 

 

 

Repurchase Agreements 0.2%

 
    Principal
Amount
                Value    
   

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $734,681, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $749,374. (b)

  $ 734,680       734,680  

Repurchase Agreements (continued)

 
    Principal
Amount
                Value    
   

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $1,001, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $1,020. (b)

  $     1,000     $ 1,000  
   

 

 

 

Total Repurchase Agreements (cost $735,680)

 

    735,680  
 

 

 

 

Total Investments
(cost $308,077,828) — 91.4%

 

    275,812,379  

Other assets in excess of liabilities — 8.6%

 

    26,108,502  
 

 

 

 

NET ASSETS — 100.0%

 

   $       301,920,881  
 

 

 

 

*    Denotes a non-income producing security.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $12,757,445, which was collateralized by cash used to purchase repurchase agreements with a total value of $735,680 and by $12,829,347 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/16/2020 – 11/15/2049, a total value of $13,565,027.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $735,680.

 

ADR   American Depositary Receipt
FR   France
GDR   Global Depositary Receipt
KR   South Korea
NYRS   New York Registry Shares
Preference   A special type of equity investment that shares in the earnings of the company, has limited voting rights, and may have a dividend preference. Preference shares may also have liquidation preference.
Reg. S   Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.
UK   United Kingdom
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

BlackRock NVIT Equity Dividend Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

           

Aerospace & Defense

   $ 2,457,191      $ 4,757,565      $                                    –      $ 7,214,756      

Air Freight & Logistics

     2,825,358                      2,825,358      

Automobiles

     3,285,941                      3,285,941      

Banks

     32,270,018                      32,270,018      

Beverages

     6,372,652                      6,372,652      

Capital Markets

                           11,760,979                                          11,760,979      

Chemicals

     3,765,803                      3,765,803      

Communications Equipment

     7,827,586                      7,827,586      

Construction Materials

            862,689               862,689      

Diversified Financial Services

     5,679,069                      5,679,069      

Diversified Telecommunication Services

     13,524,096                      13,524,096      

Electric Utilities

     7,996,726                      7,996,726      

Food Products

     2,281,340                              3,560,904               5,842,244      

Health Care Equipment & Supplies

     7,758,185        10,483,371               18,241,556      

Health Care Providers & Services

     17,059,104                      17,059,104      

Household Durables

     2,466,614        2,657,111               5,123,725      

Household Products

            2,149,637               2,149,637      

Industrial Conglomerates

     3,004,472        4,003,040               7,007,512      

Insurance

     18,761,903                      18,761,903      

IT Services

     6,762,833                      6,762,833      

Machinery

     1,248,908                      1,248,908      

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

BlackRock NVIT Equity Dividend Fund (Continued)

 

      Level 1      Level 2      Level 3      Total  

Assets: (continued)

           

Common Stocks (continued)

           

Media

   $ 8,634,963      $      $      $ 8,634,963      

Multiline Retail

     3,352,271                      3,352,271      

Multi-Utilities

     2,981,585                      2,981,585      

Oil, Gas & Consumable Fuels

     12,520,847        6,680,910               19,201,757      

Personal Products

     5,865,192                      5,865,192      

Pharmaceuticals

     2,803,476        16,747,343               19,550,819      

Road & Rail

     2,183,299                      2,183,299      

Semiconductors & Semiconductor Equipment

     1,345,125                      1,345,125      

Software

     7,298,436                      7,298,436      

Specialty Retail

     3,474,699                      3,474,699      

Technology Hardware, Storage & Peripherals

            4,038,886               4,038,886      

Tobacco

     6,273,976        426,513               6,700,489      

Trading Companies & Distributors

            2,169,818               2,169,818      

Total Common Stocks

   $                       213,842,647      $                       58,537,787      $                                    –      $ 272,380,434      

Master Limited Partnership

     2,696,265                      2,696,265      

Repurchase Agreements

            735,680               735,680      

Total

   $ 216,538,912      $ 59,273,467      $      $                   275,812,379      

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

BlackRock NVIT Managed Global Allocation Fund

 

 

Investment Company 89.9%

 

 
    Shares             Value        
    

Alternative Assets 89.9%

 

BlackRock Global Allocation VI Fund, Class I *

    17,257,573     $ 258,691,016  
   

 

 

 

Total Investment Company (cost $277,055,417)

      258,691,016  
 

 

 

 

Total Investments

 

 

(cost $277,055,417) — 89.9%

      258,691,016  

Other assets in excess of liabilities — 10.1%

 

 

 

 

    29,178,655  
 

 

 

 

NET ASSETS — 100.0%

 

 

 

 

  $ 287,869,671  
 

 

 

 

 

*

Denotes a non-income producing security.

 

Futures contracts outstanding as of March 31, 2020:

 

Description    Number of
Contracts
    Expiration Date    Trading
Currency
   Notional
Amount ($)
    Value and Unrealized
Appreciation
(Depreciation) ($)
 

Short Contracts

 

MSCI EAFE E-Mini Index

     (530   6/2020    USD      (41,321,450     (3,280,336)  

Russell 2000 E-Mini Index

     (8   6/2020    USD      (459,040     (32,575)  

S&P 500 E-Mini Index

     (517   6/2020    USD      (66,426,745     (3,564,811)  

S&P Midcap 400 E-Mini Index

     (9   6/2020    USD      (1,294,020                     (116,366)  
            

 

 

 
               (6,994,088)  
            

 

 

 

At March 31, 2020, the Fund has $12,535,380 segregated as collateral with the broker for open futures contracts.

 

Currency:
USD      United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

BlackRock NVIT Managed Global Allocation Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

At March 31, 2020, 100% of the market value of the Fund was determined based on Level 1 inputs.

Futures Contracts

The Fund is subject to equity price risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to modify exposure to volatility. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

BlackRock NVIT Managed Global Allocation Fund (Continued)

 

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Liabilities:          Fair Value  

Futures Contracts

     

Equity risk

   Unrealized depreciation from futures contracts    $         (6,994,088

Total

        $ (6,994,088

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

DoubleLine NVIT Total Return Tactical Fund

 

Asset-Backed Securities 11.0%

 
      Principal  
Amount
            Value        
    

Automobiles 0.3%

 

Flagship Credit Auto Trust, Series 2017-4, Class C, 2.92%, 11/15/2023(a)

  $ 500,000     $ 480,733  
   

 

 

 

                 

Home Equity 5.4%

   

Countrywide Asset-Backed Certificates, Series 2007-BC3, Class 2A3, 1.13%, 11/25/2047(b)

    732,522       643,661  

Credit-Based Asset Servicing & Securitization LLC, Series 2006-CB4, Class AV3, 1.10%, 5/25/2036(b)

    3,146,461       2,385,727  

JP Morgan Mortgage Acquisition Trust

   

Series 2006-RM1, Class A5, 1.19%, 8/25/2036(b)

    2,006,531       963,352  

Series 2007-CH3, Class M2, 1.27%, 3/25/2037(b)

    1,500,000       989,551  

MASTR Asset-Backed Securities Trust, Series 2007-HE1, Class A3, 1.16%, 5/25/2037(b)

    2,485,040       2,212,224  

New Century Home Equity Loan Trust, Series 2006-1, Class A2C, 1.23%, 5/25/2036(b)

    1,500,000       923,957  

Securitized Asset-Backed Receivables LLC Trust, Series 2006-FR4, Class A2B, 1.12%, 8/25/2036(b)

    4,561,993       1,704,942  
   

 

 

 

      9,823,414  
   

 

 

 

   

Other 5.1%

   

AGL CLO 3 Ltd., Series 2020-3A, Class A, 2.19%, 1/15/2033(a)(b)

    1,000,000       927,519  

AIMCO CLO, Series 2015-AA, Class AR, 2.68%, 1/15/2028(a)(b)

    500,000       482,496  

Birch Grove CLO Ltd., Series 19A, Class A, 2.23%, 6/15/2031(a)(b)

    500,000       466,016  

CFIP CLO Ltd., Series 2017-1A, Class B, 3.47%, 1/18/2030(a)(b)

    500,000       454,658  

CLNC Ltd., Series 2019-FL1, Class A, 2.00%,
8/20/2035(a)(b)

    196,000       177,188  

ENA Norte Trust, Reg. S, 4.95%, 4/25/2023

    114,061       112,921  

FREED ABS Trust, Series 2019-1, Class A, 3.42%, 6/18/2026(a)

    84,517       82,951  

LCM XV LP, Series 15A, Class DR, 5.52%,
7/20/2030(a)(b)

    250,000       196,721  

Legacy Mortgage Asset Trust, Series 2018-GS2, Class A1, 4.00%, 4/25/2058(a)(c)

    788,925       719,194  

LoanCore Issuer Ltd., Series 2019-CRE2, Class AS, 2.20%, 5/15/2036(a)(b)

    188,000       160,619  

MP CLO IV Ltd., Series 2013-2A, Class ARR, 3.07%, 7/25/2029(a)(b)

    500,000       478,546  

Rockford Tower CLO Ltd., Series 2017-3A, Class A, 3.01%, 10/20/2030(a)(b)

    500,000       468,770  

SCF Equipment Leasing LLC, Series 2017-2A, Class A, 3.41%, 12/20/2023(a)

    194,780       193,374  

Sprite Ltd., Series 2017-1, Class A, 4.25%, 12/15/2037(a)

    334,089       251,135  

Sunrun Atlas Issuer LLC, Series 2019-2, Class A, 3.61%, 2/1/2055(a)

    496,891       436,202  

Taco Bell Funding LLC, Series 2018-1A, Class A2I, 4.32%, 11/25/2048(a)

    493,750       481,411  

TRTX Issuer Ltd., Series 2019-FL3, Class AS, 2.25%, 9/15/2034(a)(b)

    196,000       159,821  

Venture XV CLO Ltd., Series 2013-15A, Class A1R2, 3.20%, 7/15/2032(a)(b)

    500,000       467,411  

Venture XX CLO Ltd., Series 2015-20A, Class AR, 2.65%, 4/15/2027(a)(b)

    389,541       379,918  

VOLT LXXXV LLC, Series 2020-NPL1, Class A1A, 3.23%, 1/25/2050(a)(c)

    1,976,481       1,825,445  

Asset-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

Other (continued)

 

Zais CLO 5 Ltd., Series 2016-2A, Class A1, 3.36%, 10/15/2028(a)(b)

  $ 500,000     $ 483,976  
   

 

 

 

      9,406,292  
   

 

 

 

   

Student Loan 0.2%

 

Sofi Professional Loan Program Trust, Series 2018-B, Class BFX, 3.83%, 8/25/2047(a)

    500,000       464,621  
   

 

 

 

Total Asset-Backed Securities
(cost $22,700,204)

      20,175,060  
   

 

 

 

   

Collateralized Mortgage Obligations 27.6%

 
      Principal  
Amount
            Value        
                 

Alternative Loan Trust

   

Series 2005-64CB, Class 1A12, 1.75%, 12/25/2035(b)

    1,801,560       1,462,128  

Series 2006-13T1, Class A1, 6.00%, 5/25/2036

    2,372,635       1,612,509  

Series 2006-OA7, Class 1A2, 2.91%, 6/25/2046(b)

    2,474,342       2,024,715  

Bear Stearns ALT-A Trust, Series 2006-1, Class 11A1, 1.43%, 2/25/2036(b)

    2,153,928       1,939,278  

Chase Mortgage Finance Trust, Series 2007-S5, Class 1A10, 6.00%, 7/25/2037

    2,159,416       1,509,864  

CHL Mortgage Pass-Through Trust, Series 2006-20, Class 1A36, 5.75%, 2/25/2037

    1,668,478       1,194,811  

CMO, 2.44%, 1/28/2032^¥

    2,100,000       2,110,500  

FHLMC REMICS

   

Series 4749, Class LV, 3.50%, 4/15/2038

    4,000,000       4,348,901  

Series 4729, Class AG, 3.00%, 1/15/2044

    5,000,000       5,350,757  

Series 4748, Class KW, 3.50%, 9/15/2044

    3,000,000       3,262,962  

Series 4750, Class PA, 3.00%, 7/15/2046

    2,869,125       3,062,584  

Series 4752, Class PL, 3.00%, 9/15/2046

    2,881,098       3,036,880  

FNMA REMICS

   

Series 2013-20, Class MA, 2.50%, 3/25/2033

    3,213,970       3,370,134  

Series 2014-11, Class KZ, 2.50%, 10/25/2041

    2,211,739       2,344,458  

Series 2018-33, Class A, 3.00%, 5/25/2048

    2,771,186       2,933,009  

Series 2019-64, Class D, 2.50%, 11/25/2049

    1,952,201       2,037,287  

GCAT Trust, Series 2019-NQM3, Class M1, 3.45%, 11/25/2059(a)(b)

    700,000       593,464  

IndyMac IMSC Mortgage Loan Trust, Series 2007-HOA1, Class A11, 1.13%, 7/25/2047(b)

    1,106,052       798,624  

JP Morgan Mortgage Trust, Series 2006-S1, Class 2A9, 6.50%, 4/25/2036

    656,746       669,579  

NRPL Trust, Series 2018-2A, Class A1, 4.25%,
7/25/2067(a)(c)

    1,619,694       1,658,964  

Seasoned Credit Risk Transfer Trust, Series 2019-4, Class MV, 3.00%, 2/25/2059

    2,073,618       2,162,650  

Toorak Mortgage Corp. Ltd.

   

Series 2018-1, Class A1, 4.34%, 8/25/2021(a)(c)

    2,000,000       1,994,780  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

DoubleLine NVIT Total Return Tactical Fund (Continued)

 

Collateralized Mortgage Obligations (continued)

 
      Principal  
Amount
            Value        
    

Toorak Mortgage Corp. Ltd. (continued)

   

Series 2020-1, Class A2, 3.23%, 3/25/2023(a)(c)

  $ 1,100,000     $ 1,081,022  
   

 

 

 

Total Collateralized Mortgage Obligations
(cost $50,395,427)

      50,559,860  
   

 

 

 

   

Commercial Mortgage-Backed Securities 5.0%

 
      Principal  
Amount
            Value        
    

BANK

   

Series 2017-BNK6, Class XA, IO, 0.84%, 7/15/2060(b)

    4,557,561       198,055  

Series 2018-BN10, Class XA, IO, 0.74%, 2/15/2061(b)

    2,875,917       136,162  

Series 2019-BN19, Class AS, 3.45%, 8/15/2061

    191,000       188,754  

Series 2020-BN26, Class ASB, 2.31%, 3/15/2063

    255,000       252,942  

Series 2020-BN26, Class AS, 2.69%, 3/15/2063

    255,000       237,489  

BBCMS Mortgage Trust, Series 2020-C6, Class XA, IO, 1.06%, 2/15/2053(b)

    1,997,607       151,579  

BBCMS Trust, Series 2018-BXH, Class A, 1.70%, 10/15/2037(a)(b)

    51,744       40,001  

BB-UBS Trust

   

Series 2012-SHOW, Class XB, IO, 0.14%,
11/5/2036(a)(b)

    4,823,000       39,476  

Series 2012-SHOW, Class XA, IO, 0.60%,
11/5/2036(a)(b)

    8,760,000       227,025  

Benchmark Mortgage Trust, Series 2019-B13, Class A4, 2.95%, 8/15/2057

    171,000       177,352  

BX Trust

   

Series 2018-EXCL, Class A, 1.79%, 9/15/2037(a)(b)

    56,258       49,125  

Series 2019-OC11, Class E, 4.08%, 12/9/2041(a)(b)

    221,000       164,565  

CD Mortgage Trust, Series 2017-CD6, Class XA, IO, 0.96%, 11/13/2050(b)

    5,868,959       279,325  

CHT Mortgage Trust, Series 2017-CSMO, Class F, 4.45%, 11/15/2036(a)(b)

    143,000       106,813  

Citigroup Commercial Mortgage Trust

   

Series 2020-555, Class E, 3.62%, 12/10/2041(a)

    115,000       77,702  

Series 2014-GC19, Class XA, IO, 1.15%, 3/10/2047(b)

    3,722,121       137,150  

Series 2014-GC21, Class XA, IO, 1.18%, 5/10/2047(b)

    3,305,716       131,333  

Series 2016-GC36, Class D, 2.85%, 2/10/2049(a)

    194,000       137,562  

COMM Mortgage Trust

   

Series 2017-PANW, Class E, 3.81%, 10/10/2029(a)(b)

    254,000       194,170  

Series 2017-PANW, Class D, 3.93%, 10/10/2029(a)(b)

    152,000       132,982  

Series 2014-CR20, Class XA, IO, 1.03%, 11/10/2047(b)

    6,192,057       235,157  

Series 2015-CR23, Class C, 4.30%, 5/10/2048(b)

    407,000       346,345  

CSAIL Commercial Mortgage Trust

   

Series 2016-C6, Class XA, IO, 1.90%, 1/15/2049(b)

    754,672       58,887  

Series 2017-CX10, Class XA, IO, 0.72%, 11/15/2050(b)

    7,073,919       287,102  

Series 2017-CX10, Class C, 4.11%, 11/15/2050(b)

    405,000       317,814  

Series 2019-C18, Class B, 3.59%, 12/15/2052

    255,000       227,592  

Series 2020-C19, Class A3, 2.56%, 3/15/2053

    191,000       188,409  

Commercial Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

CSMC Trust

   

Series 2017-CALI, Class E, 3.78%, 11/10/2032(a)(b)

  $ 250,000     $ 216,373  

Series 2017-CALI, Class F, 3.78%, 11/10/2032(a)(b)

    250,000       194,925  

CSWF, Series 2018-TOP, Class A, 1.70%, 8/15/2035(a)(b)

    157,765       138,654  

DBGS Mortgage Trust, Series 2018-BIOD, Class A, 1.51%, 5/15/2035(a)(b)

    165,209       149,103  

Great Wolf Trust

   

Series 2019-WOLF, Class E, 3.44%, 12/15/2036(a)(b)

    100,000       79,978  

Series 2019-WOLF, Class F, 3.84%, 12/15/2036(a)(b)

    100,000       65,393  

GS Mortgage Securities Corp. Trust

   

Series 2018-TWR, Class A, 1.60%, 7/15/2031(a)(b)

    100,000       84,728  

Series 2018-TWR, Class D, 2.30%, 7/15/2031(a)(b)

    100,000       75,520  

Series 2018-LUAU, Class A, 1.70%, 11/15/2032(a)(b)

    184,000       143,510  

Series 2019-SOHO, Class E, 2.58%, 6/15/2036(a)(b)

    125,000       117,744  

GS Mortgage Securities Trust

   

Series 2016-GS4, Class XA, IO, 0.57%, 11/10/2049(b)

    7,731,095       189,008  

Series 2017-GS8, Class XA, IO, 0.98%, 11/10/2050(b)

    5,312,878       288,406  

HPLY Trust, Series 2019-HIT, Class F, 3.85%,
11/15/2036(a)(b)

    99,508       73,570  

JP Morgan Chase Commercial Mortgage Securities Trust, Series 2018-WPT, Class FFX, 5.54%, 7/5/2033(a)

    113,000       84,251  

JPMorgan Chase Commercial Mortgage Securities Trust, Series 2018-LAQ, Class A, 1.70%, 6/15/2032(a)(b)

    152,319       142,821  

Morgan Stanley Bank of America Merrill Lynch Trust, Series 2017-C33, Class XA, IO, 1.42%, 5/15/2050(b)

    3,115,554       191,099  

Morgan Stanley Capital I Trust

   

Series 2017-ASHF, Class D, 2.90%, 11/15/2034(a)(b)

    111,000       86,835  

Series 2017-ASHF, Class E, 3.85%, 11/15/2034(a)(b)

    167,000       91,537  

Series 2017-ASHF, Class F, 5.05%, 11/15/2034(a)(b)

    127,000       67,632  

Series 2019-L3, Class XA, IO, 0.65%, 11/15/2052(b)

    3,044,422       148,546  

Series 2020-L4, Class ASB, 2.62%, 2/15/2053

    114,000       115,465  

Series 2020-L4, Class B, 3.08%, 2/15/2053

    114,000       98,119  

SG Commercial Mortgage Securities Trust, Series 2016-C5, Class XA, IO, 1.98%, 10/10/2048(b)

    3,281,548       260,379  

UBS Commercial Mortgage Trust, Series 2017-C5, Class C, 4.32%, 11/15/2050(b)

    349,000       277,194  

Wells Fargo Commercial Mortgage Trust

   

Series 2012-LC5, Class C, 4.69%, 10/15/2045(b)

    405,000       375,798  

Series 2015-C28, Class XA, IO, 0.63%, 5/15/2048(b)

    9,160,847       234,355  

Series 2017-C41, Class B, 4.19%, 11/15/2050(b)

    251,000       236,343  

Series 2020-C55, Class ASB, 2.65%, 2/15/2053

    114,000       115,682  

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

DoubleLine NVIT Total Return Tactical Fund (Continued)

 

Commercial Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

Series 2020-C55, Class AS, 2.94%, 2/15/2053

  $ 114,000     $ 109,513  
   

 

 

 

Total Commercial Mortgage-Backed Securities
(cost $10,477,210)

      9,173,349  
   

 

 

 

   

Corporate Bonds 14.2%

 
      Principal  
Amount
            Value        
    

Aerospace & Defense 0.1%

   

Bombardier, Inc.,

   

6.00%, 10/15/2022(a)

    45,000       33,750  

TransDigm, Inc.,

   

6.25%, 3/15/2026(a)

    70,000       69,737  

6.38%, 6/15/2026

    30,000       28,725  

5.50%, 11/15/2027(a)

    45,000       40,388  

Triumph Group, Inc.,

   

7.75%, 8/15/2025

    30,000       21,750  
   

 

 

 

      194,350  
   

 

 

 

   

Air Freight & Logistics 0.0%

   

FedEx Corp.,

   

4.75%, 11/15/2045

    45,000       43,122  
   

 

 

 

   

Airlines 0.1%

   

Delta Air Lines, Inc.,

   

3.63%, 3/15/2022

    115,000       106,211  

Latam Finance Ltd.,

   

7.00%, 3/1/2026(a)

    200,000       91,104  
   

 

 

 

      197,315  
   

 

 

 

   

Auto Components 0.1%

   

Icahn Enterprises LP,

   

5.25%, 5/15/2027

    40,000       36,950  

Panther BF Aggregator 2 LP,

   

6.25%, 5/15/2026(a)

    55,000       51,975  
   

 

 

 

      88,925  
   

 

 

 

   

Automobiles 0.1%

   

Hyundai Capital America,

   

3.00%, 2/10/2027(a)

    115,000       106,596  
   

 

 

 

   

Banks 2.6%

   

Banco Bilbao Vizcaya Argentaria Colombia SA,
Reg. S, 4.88%, 4/21/2025

    150,000       141,489  

Banco Bradesco SA,
Reg. S, 5.75%, 3/1/2022

    200,000       201,250  

Banco BTG Pactual SA,
(US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 5.26%), 7.75%, 2/15/2029(a)(d)

    200,000       170,000  

Banco de Bogota SA,

   

Reg. S, 5.38%, 2/19/2023

    200,000       194,500  

Banco de Reservas de la Republica Dominicana,

   

Reg. S, 7.00%, 2/1/2023

    150,000       141,375  

Banco do Brasil SA,
Reg. S, (US Treasury Yield Curve Rate T Note Constant Maturity 10 Year + 4.40%), 6.25%, 4/15/2024(d)(e)

    200,000       156,700  

Banco Internacional del Peru SAA Interbank,
Reg. S, (ICE LIBOR USD 3 Month + 6.74%), 8.50%, 4/23/2070(d)

    100,000       97,500  

Banco Macro SA,
Reg. S, (USD Swap Semi 5 Year + 5.46%), 6.75%, 11/4/2026(d)

    300,000       181,503  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Banks (continued)    

   

Banco Mercantil del Norte SA,
Reg. S, (US Treasury Yield Curve Rate T Note Constant Maturity 10 Year + 5.35%), 7.63%, 1/10/2028(d)(e)

  $ 200,000     $ 152,500  

(US Treasury Yield Curve Rate T Note
Constant Maturity 10 Year + 5.47%), 7.50%,
6/27/2029(a)(d)(e)

    200,000       152,002  

Bancolombia SA,
(US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 2.93%), 4.88%, 10/18/2027(d)

    200,000       181,002  

Banistmo SA,

   

3.65%, 9/19/2022(a)

    300,000       275,438  

Bank of America Corp.,
(ICE LIBOR USD 3 Month + 0.66%), 2.37%,
7/21/2021(d)

    175,000       174,882  

BBVA Bancomer SA,
Reg. S, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 2.65%), 5.13%, 1/18/2033(d)

    200,000       165,600  

CIMB Bank Bhd.,
Reg. S, (ICE LIBOR USD 3 Month + 0.78%), 2.66%, 10/9/2024(d)

    200,000       191,388  

Citigroup, Inc.,
(ICE LIBOR USD 3 Month + 1.39%), 3.67%,
7/24/2028(d)

    215,000       222,587  

Commonwealth Bank of Australia,

   

3.90%, 7/12/2047(a)

    125,000       110,622  

DBS Group Holdings Ltd.,
Reg. S, (USD Swap Semi 5 Year + 2.39%), 3.60%, 9/07/2021(d)(e)

    300,000       275,250  

Gilex Holding Sarl,

   

Reg. S, 8.50%, 5/2/2023

    150,000       127,575  

Grupo Aval Ltd.,

   

Reg. S, 4.38%, 2/4/2030

    200,000       160,500  

JPMorgan Chase & Co.,
(ICE LIBOR USD 3 Month + 1.10%), 2.10%, 6/7/2021(d)

    90,000       89,652  

Mitsubishi UFJ Financial Group, Inc.,
(ICE LIBOR USD 3 Month + 0.74%), 2.32%, 3/2/2023(d)

    105,000       99,817  

Oversea-Chinese Banking Corp. Ltd.,

   

Reg. S, 4.25%, 6/19/2024

    200,000       205,473  

Royal Bank of Canada,

   

2.55%, 7/16/2024

    265,000       269,469  

Santander Holdings USA, Inc.,

   

3.40%, 1/18/2023

    100,000       98,792  

Scotiabank Peru SAA,
Reg. S, (ICE LIBOR USD 3 Month + 3.86%), 4.50%, 12/13/2027(d)

    50,000       47,000  

Sumitomo Mitsui Financial Group, Inc.,
(ICE LIBOR USD 3 Month + 0.74%), 2.58%,
1/17/2023(d)

    140,000       125,629  

United Overseas Bank Ltd.,
Reg. S, (USD Swap Semi 5 Year + 1.79%), 3.88%, 10/19/2023(d)(e)

    200,000       189,490  

Wells Fargo & Co.,

   

3.07%, 1/24/2023

    115,000       116,216  

(ICE LIBOR USD 3 Month + 1.31%), 3.58%,
5/22/2028(d)

    110,000       111,863  
   

 

 

 

      4,827,064  
   

 

 

 

   

Beverages 0.1%

   

Anheuser-Busch InBev Worldwide, Inc.,

   

5.55%, 1/23/2049

    70,000       82,278  

Cott Holdings, Inc.,

   

5.50%, 4/1/2025(a)

    80,000       77,600  
   

 

 

 

      159,878  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

DoubleLine NVIT Total Return Tactical Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Biotechnology 0.1%    

 

AbbVie, Inc.,

   

3.20%, 11/6/2022

  $ 90,000     $ 91,823  

Amgen, Inc.,

   

2.45%, 2/21/2030

    100,000       98,354  
   

 

 

 

      190,177  
   

 

 

 

   

Building Products 0.1%

 

Builders FirstSource, Inc.,

   

5.00%, 3/1/2030(a)

    40,000       36,000  

Carrier Global Corp.,

   

3.58%, 4/5/2050(a)

    50,000       42,828  

Griffon Corp.,

   

5.75%, 3/1/2028(a)

    40,000       37,600  
   

 

 

 

      116,428  
   

 

 

 

   

Capital Markets 0.5%

 

Goldman Sachs Group, Inc. (The),
(ICE LIBOR USD 3 Month + 1.17%), 2.86%,
5/15/2026(d)

    234,000       215,106  

Macquarie Group Ltd.,
(ICE LIBOR USD 3 Month + 1.02%), 3.19%, 11/28/2023(a)(d)

    85,000       87,098  

(ICE LIBOR USD 3 Month + 1.33%), 4.15%,
3/27/2024(a)(d)

    130,000       135,992  

Morgan Stanley,
(ICE LIBOR USD 3 Month + 0.85%), 3.74%,
4/24/2024(d)

    190,000       194,584  

Nuveen Finance LLC,

   

4.13%, 11/1/2024(a)

    210,000       200,532  
   

 

 

 

      833,312  
   

 

 

 

   

Chemicals 0.3%

 

DuPont de Nemours, Inc.,

   

5.42%, 11/15/2048

    40,000       44,011  

Gates Global LLC,

   

6.25%, 1/15/2026(a)

    35,000       30,975  

Sociedad Quimica y Minera de Chile SA,

   

Reg. S, 4.38%, 1/28/2025

    200,000       193,000  

Syngenta Finance NV,

   

Reg. S, 5.68%, 4/24/2048

    200,000       160,593  

UPL Corp. Ltd.,

   

Reg. S, 3.25%, 10/13/2021

    200,000       184,026  
   

 

 

 

      612,605  
   

 

 

 

   

Commercial Services & Supplies 0.2%

 

Allied Universal Holdco LLC,

   

6.63%, 7/15/2026(a)

    40,000       39,300  

9.75%, 7/15/2027(a)

    50,000       47,120  

Clean Harbors, Inc.,

   

4.88%, 7/15/2027(a)

    70,000       68,523  

Garda World Security Corp.,

   

8.75%, 5/15/2025(a)

    55,000       50,600  

GFL Environmental, Inc.,

   

5.13%, 12/15/2026(a)

    60,000       58,500  

8.50%, 5/1/2027(a)

    21,000       21,099  

Waste Management, Inc.,

   

3.45%, 6/15/2029

    85,000       87,151  
   

 

 

 

      372,293  
   

 

 

 

   

Communications Equipment 0.0%

 

CommScope, Inc.,

   

5.50%, 3/1/2024(a)

    50,000       50,600  
   

 

 

 

   

Construction & Engineering 0.0%

   

AECOM,

   

5.13%, 3/15/2027

    75,000       67,500  
   

 

 

 

   

Construction Materials 0.1%

   

Inversiones CMPC SA,

   

Reg. S, 4.75%, 9/15/2024

    200,000       192,154  
   

 

 

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Consumer Finance 0.5%    

 

American Express Co.,

   

2.50%, 8/1/2022

  $ 105,000     $ 105,681  

Avolon Holdings Funding Ltd.,

   

3.25%, 2/15/2027(a)

    70,000       54,896  

Credito Real SAB de CV SOFOM ER,
Reg. S, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 7.03%), 9.12%, 11/29/2022(d)(e)

    200,000       152,002  

Discover Financial Services,

   

4.10%, 2/9/2027

    85,000       83,296  

General Motors Financial Co., Inc.,
(ICE LIBOR USD 3 Month + 0.99%), 2.89%, 1/5/2023(d)

    180,000       145,715  

3.95%, 4/13/2024

    15,000       13,593  

Global Aircraft Leasing Co. Ltd.,

   

6.50%, 9/15/2024(a)(f)

    65,000       41,860  

Mexarrend SAPI de CV,

   

10.25%, 7/24/2024(a)

    200,000       136,002  

Navient Corp.,

   

5.00%, 3/15/2027

    30,000       25,791  

Springleaf Finance Corp.,

   

6.63%, 1/15/2028

    50,000       47,250  

5.38%, 11/15/2029

    25,000       22,875  

Unifin Financiera SAB de CV,
Reg. S, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 6.31%), 8.88%, 1/29/2025(d)(e)

    200,000       120,002  
   

 

 

 

      948,963  
   

 

 

 

   

Containers & Packaging 0.1%

 

Berry Global, Inc.,

   

5.63%, 7/15/2027(a)

    70,000       72,318  

Flex Acquisition Co., Inc.,

   

6.88%, 1/15/2025(a)

    60,000       56,100  

Silgan Holdings, Inc.,

   

4.13%, 2/1/2028(a)

    25,000       23,062  

WRKCo, Inc.,

   

3.75%, 3/15/2025

    90,000       90,475  
   

 

 

 

      241,955  
   

 

 

 

   

Distributors 0.0%

 

Performance Food Group, Inc.,

   

5.50%, 10/15/2027(a)

    55,000       51,012  
   

 

 

 

   

Diversified Financial Services 0.3%

 

Banco Nacional de Desenvolvimento Economico e Social,

   

Reg. S, 4.75%, 5/9/2024

    200,000       190,802  

MPH Acquisition Holdings LLC,

   

7.13%, 6/1/2024(a)

    70,000       60,904  

Operadora de Servicios Mega SA de CV Sofom ER,

   

8.25%, 2/11/2025(a)

    200,000       136,250  

Refinitiv US Holdings, Inc.,

   

6.25%, 5/15/2026(a)

    70,000       72,275  

Verscend Escrow Corp.,

   

9.75%, 8/15/2026(a)

    100,000       99,812  
   

 

 

 

      560,043  
   

 

 

 

   

Diversified Telecommunication Services 0.4%

 

AT&T, Inc.,

   

3.40%, 5/15/2025

    145,000       150,829  

CCO Holdings LLC,

   

5.75%, 2/15/2026(a)

    100,000       101,265  

4.75%, 3/1/2030(a)

    50,000       49,750  

CenturyLink, Inc.,

   

5.13%, 12/15/2026(a)

    45,000       45,000  

4.00%, 2/15/2027(a)

    40,000       38,800  

Cincinnati Bell, Inc.,

   

7.00%, 7/15/2024(a)

    40,000       40,250  

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

DoubleLine NVIT Total Return Tactical Fund

 

Corporate Bonds (continued)

 
    Principal
Amount
                Value    
   

Diversified Telecommunication Services (continued)

 

Front Range BidCo, Inc.,

   

4.00%, 3/1/2027(a)

  $ 45,000     $ 43,031  

6.13%, 3/1/2028(a)

    15,000       14,250  

Frontier Communications Corp.,

   

8.00%, 4/1/2027(a)

    70,000       69,040  

Intelsat Jackson Holdings SA,

   

8.50%, 10/15/2024(a)

    40,000       25,188  

Level 3 Financing, Inc.,

   

4.63%, 9/15/2027(a)

    60,000       59,634  

Sprint Capital Corp.,

   

6.88%, 11/15/2028

    70,000       79,954  

Telesat Canada,

   

6.50%, 10/15/2027(a)

    15,000       14,400  
   

 

 

 

      731,391  
   

 

 

 

   

Electric Utilities 0.9%

   

AEP Texas, Inc.,

   

Series H, 3.45%, 1/15/2050

    70,000       60,929  

AES Andres BV,

   

Reg. S, 7.95%, 5/11/2026

    200,000       185,300  

Duke Energy Corp.,

   

2.65%, 9/1/2026

    225,000       223,238  

Empresa Electrica Guacolda SA,

   

Reg. S, 4.56%, 4/30/2025

    200,000       140,843  

Energuate Trust,

   

Reg. S, 5.88%, 5/3/2027

    200,000       198,002  

FirstEnergy Corp.,

   

Series C, 4.85%, 7/15/2047

    105,000       114,775  

Minejesa Capital BV,

   

Reg. S, 4.63%, 8/10/2030

    200,000       178,583  

Monongahela Power Co.,

   

5.40%, 12/15/2043(a)

    35,000       39,042  

Star Energy Geothermal Wayang Windu Ltd.,

   

Reg. S, 6.75%, 4/24/2033

    184,000       165,681  

TNB Global Ventures Capital Bhd.,

   

Reg. S, 3.24%, 10/19/2026

    200,000       204,566  

Transelec SA,

   

Reg. S, 4.63%, 7/26/2023

    200,000       202,052  
   

 

 

 

      1,713,011  
   

 

 

 

   

Electronic Equipment, Instruments & Components 0.0%

   

Arrow Electronics, Inc.,

   

3.88%, 1/12/2028

    85,000       79,382  
   

 

 

 

   

Energy Equipment & Services 0.2%

   

Delek & Avner Tamar Bond Ltd.,

   

5.41%, 12/30/2025(a)

    100,000       95,541  

Halliburton Co.,

   

2.92%, 3/1/2030

    100,000       77,267  

Tervita Corp.,

   

7.63%, 12/1/2021(a)

    110,000       77,000  

Transocean Guardian Ltd.,

   

5.88%, 1/15/2024(a)

    16,700       13,360  

Transocean Poseidon Ltd.,

   

6.88%, 2/1/2027(a)

    85,000       68,850  

Transocean, Inc.,

   

8.00%, 2/1/2027(a)

    40,000       19,000  

USA Compression Partners LP,

   

6.88%, 9/1/2027

    105,000       65,100  
   

 

 

 

      416,118  
   

 

 

 

   

Entertainment 0.1%

   

Lions Gate Capital Holdings LLC,

   

6.38%, 2/1/2024(a)

    70,000       61,600  

Live Nation Entertainment, Inc.,

   

4.75%, 10/15/2027(a)

    75,000       66,750  
   

 

 

 

      128,350  
   

 

 

 

 

Corporate Bonds (continued)

 
    Principal
Amount
                Value    
   

Equity Real Estate Investment Trusts (REITs) 0.4%

   

Boston Properties LP,

   

3.65%, 2/1/2026

  $ 215,000     $ 218,041  

Crown Castle International Corp.,

   

4.30%, 2/15/2029

    100,000       103,592  

ESH Hospitality, Inc.,

   

5.25%, 5/1/2025(a)

    65,000       54,600  

MPT Operating Partnership LP,

   

5.25%, 8/1/2026

    75,000       73,580  

VICI Properties LP,

   

3.75%, 2/15/2027(a)

    5,000       4,712  

4.13%, 8/15/2030(a)

    10,000       9,363  

Welltower, Inc.,

   

4.13%, 3/15/2029

    185,000       188,834  
   

 

 

 

      652,722  
   

 

 

 

   

Food & Staples Retailing 0.1%

   

Albertsons Cos., Inc.,

   

4.63%, 1/15/2027(a)

    45,000       44,775  

Sysco Corp.,

   

3.25%, 7/15/2027

    50,000       45,695  

3.30%, 2/15/2050

    55,000       39,830  
   

 

 

 

      130,300  
   

 

 

 

   

Food Products 0.5%

   

B&G Foods, Inc.,

   

5.25%, 4/1/2025

    30,000       29,270  

5.25%, 9/15/2027

    25,000       24,375  

JBS USA LUX SA,

   

5.88%, 7/15/2024(a)

    10,000       10,125  

5.75%, 6/15/2025(a)

    10,000       10,100  

6.75%, 2/15/2028(a)

    57,000       60,848  

Kraft Heinz Foods Co.,

   

3.95%, 7/15/2025

    30,000       29,856  

5.00%, 7/15/2035

    30,000       29,826  

5.20%, 7/15/2045

    70,000       67,297  

MARB BondCo plc,

   

Reg. S, 6.88%, 1/19/2025

    200,000       180,250  

Minerva Luxembourg SA,

   

Reg. S, 5.88%, 1/19/2028

    400,000       353,004  

Pilgrim’s Pride Corp.,

   

5.88%, 9/30/2027(a)

    65,000       64,766  

Post Holdings, Inc.,

   

4.63%, 4/15/2030(a)

    50,000       47,875  

Smithfield Foods, Inc.,

   

4.25%, 2/1/2027(a)

    90,000       83,480  
   

 

 

 

      991,072  
   

 

 

 

   

Health Care Equipment & Supplies 0.1%

   

Becton Dickinson and Co.,

   

2.89%, 6/6/2022

    165,000       164,692  

Ortho-Clinical Diagnostics, Inc.,

   

7.25%, 2/1/2028(a)

    40,000       34,396  
   

 

 

 

      199,088  
   

 

 

 

   

Health Care Providers & Services 0.6%

   

Anthem, Inc.,

   

3.30%, 1/15/2023

    215,000       218,235  

Centene Corp.,

   

5.38%, 8/15/2026(a)

    55,000       56,100  

4.25%, 12/15/2027(a)

    20,000       19,600  

4.63%, 12/15/2029(a)

    20,000       20,100  

3.38%, 2/15/2030(a)

    35,000       32,550  

Cigna Corp.,

   

(ICE LIBOR USD 3 Month + 0.89%), 2.72%, 7/15/2023(d)

    90,000       83,682  

4.90%, 12/15/2048

    85,000       101,982  

CVS Health Corp.,

   

3.70%, 3/9/2023

    30,000       31,160  

HCA, Inc.,

   

5.38%, 9/1/2026

    105,000       108,150  

4.13%, 6/15/2029

    15,000       15,026  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

DoubleLine NVIT Total Return Tactical Fund

 

Corporate Bonds (continued)

 
    Principal
Amount
                Value    
   

Health Care Providers & Services (continued)

 

Laboratory Corp. of America Holdings,

   

3.60%, 2/1/2025

  $ 175,000     $ 181,211  

LifePoint Health, Inc.,

   

4.38%, 2/15/2027(a)

    40,000       37,680  

Radiology Partners, Inc.,

   

9.25%, 2/1/2028(a)

    45,000       38,959  

Select Medical Corp.,

   

6.25%, 8/15/2026(a)

    125,000       125,000  

Tenet Healthcare Corp.,

   

5.13%, 11/1/2027(a)

    65,000       61,912  

West Street Merger Sub, Inc.,

   

6.38%, 9/1/2025(a)

    45,000       39,226  
   

 

 

 

      1,170,573  
   

 

 

 

   

Hotels, Restaurants & Leisure 0.2%

   

Boyd Gaming Corp.,

   

4.75%, 12/1/2027(a)

    70,000       57,750  

Caesars Resort Collection LLC,

   

5.25%, 10/15/2025(a)

    55,000       39,721  

Eldorado Resorts, Inc.,

   

6.00%, 4/1/2025

    50,000       45,000  

Golden Nugget, Inc.,

   

6.75%, 10/15/2024(a)

    80,000       50,391  

IRB Holding Corp.,

   

6.75%, 2/15/2026(a)

    55,000       43,336  

Scientific Games International, Inc.,

   

7.25%, 11/15/2029(a)

    45,000       28,125  

Twin River Worldwide Holdings, Inc.,

   

6.75%, 6/1/2027(a)

    50,000       37,500  

Viking Cruises Ltd.,

   

5.88%, 9/15/2027(a)

    120,000       70,213  

Yum! Brands, Inc.,

   

7.75%, 4/1/2025(a)

    20,000       21,000  
   

 

 

 

      393,036  
   

 

 

 

   

Household Durables 0.1%

   

Mattamy Group Corp.,

   

4.63%, 3/1/2030(a)

    60,000       51,600  

Tempur Sealy International, Inc.,

   

5.50%, 6/15/2026

    93,000       81,389  
   

 

 

 

      132,989  
   

 

 

 

   

Household Products 0.0%

   

Kronos Acquisition Holdings, Inc.,

   

9.00%, 8/15/2023(a)

    50,000       41,000  
   

 

 

 

   

Independent Power and Renewable Electricity Producers 0.3%

   

AES Gener SA,

   

(USD Swap Semi 5 Year + 4.64%), 7.13%, 3/26/2079(a)(d)

    200,000       156,420  

Calpine Corp.,

   

5.13%, 3/15/2028(a)

    45,000       41,400  

Cometa Energia SA de CV,

   

Reg. S, 6.38%, 4/24/2035

    193,800       175,389  

Empresa Electrica Angamos SA,

   

Reg. S, 4.88%, 5/25/2029

    165,200       157,766  
   

 

 

 

      530,975  
   

 

 

 

   

Industrial Conglomerates 0.1%

   

General Electric Co.,

   

5.88%, 1/14/2038

    40,000       46,087  

Roper Technologies, Inc.,

   

4.20%, 9/15/2028

    85,000       91,429  
   

 

 

 

      137,516  
   

 

 

 

   

Insurance 0.2%

   

Alliant Holdings Intermediate LLC,

   

6.75%, 10/15/2027(a)

    35,000       32,774  

GTCR AP Finance, Inc.,

   

8.00%, 5/15/2027(a)

    45,000       41,400  

 

Corporate Bonds (continued)

 
    Principal
Amount
                Value    
   

Insurance (continued)

   

New York Life Global Funding,

   

2.30%, 6/10/2022(a)

  $ 105,000     $ 105,709  

NFP Corp.,

   

6.88%, 7/15/2025(a)

    75,000       73,875  

Willis North America, Inc.,

   

3.88%, 9/15/2049

    105,000       108,159  
   

 

 

 

      361,917  
   

 

 

 

   

Internet & Direct Marketing Retail 0.1%

   

Amazon.com, Inc.,

   

2.80%, 8/22/2024

    125,000       132,796  

Expedia Group, Inc.,

   

3.80%, 2/15/2028

    135,000       116,693  
   

 

 

 

      249,489  
   

 

 

 

   

IT Services 0.1%

   

GTT Communications, Inc.,

   

7.88%, 12/31/2024(a)

    35,000       22,575  

Tempo Acquisition LLC,

   

6.75%, 6/1/2025(a)

    90,000       82,355  
   

 

 

 

      104,930  
   

 

 

 

   

Leisure Products 0.1%

   

Hasbro, Inc.,

   

3.50%, 9/15/2027

    90,000       82,872  
   

 

 

 

   

Life Sciences Tools & Services 0.0%

   

Avantor, Inc.,

   

9.00%, 10/1/2025(a)

    65,000       68,425  
   

 

 

 

   

Machinery 0.2%

   

Caterpillar, Inc.,

   

3.40%, 5/15/2024

    180,000       188,919  

Colfax Corp.,

   

6.00%, 2/15/2024(a)

    35,000       33,775  

6.38%, 2/15/2026(a)

    65,000       64,025  
   

 

 

 

      286,719  
   

 

 

 

   

Media 0.4%

   

Cengage Learning, Inc.,

   

9.50%, 6/15/2024(a)

    35,000       25,900  

Charter Communications Operating LLC,

   

4.46%, 7/23/2022

    100,000       103,725  

CSC Holdings LLC,

   

5.25%, 6/1/2024

    45,000       45,112  

Diamond Sports Group LLC,

   

5.38%, 8/15/2026(a)

    40,000       32,501  

DISH DBS Corp.,

   

5.88%, 11/15/2024

    45,000       43,762  

Gray Television, Inc.,

   

7.00%, 5/15/2027(a)

    70,000       69,650  

iHeartCommunications, Inc.,

   

8.38%, 5/1/2027

    10,000       8,706  

Nexstar Broadcasting, Inc.,

   

5.63%, 7/15/2027(a)

    25,000       24,437  

Omnicom Group, Inc.,

   

2.45%, 4/30/2030

    100,000       90,796  

Scripps Escrow, Inc.,

   

5.88%, 7/15/2027(a)

    35,000       30,800  

Sirius XM Radio, Inc.,

   

5.38%, 7/15/2026(a)

    45,000       45,896  

5.50%, 7/1/2029(a)

    35,000       35,700  

VTR Finance BV,

   

Reg. S, 6.88%, 1/15/2024

    250,000       226,873  
   

 

 

 

      783,858  
   

 

 

 

   

Metals & Mining 0.4%

   

Arconic Corp.,

   

6.13%, 2/15/2028(a)

    60,000       61,350  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

DoubleLine NVIT Total Return Tactical Fund

 

CSN Islands XII Corp.,

   

Reg. S, 7.00%, 6/23/2020(e)

    300,000       177,000  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
   

Metals & Mining (continued)

 

Freeport-McMoRan, Inc.,

   

5.40%, 11/14/2034

  $ 200,000      $ 185,000  

5.45%, 3/15/2043

    150,000       134,250  

Novelis Corp.,

   

4.75%, 1/30/2030(a)

    25,000       22,250  

SunCoke Energy Partners LP,

   

7.50%, 6/15/2025(a)

    60,000       43,200  

Vedanta Resources Finance II plc,

   

9.25%, 4/23/2026(a)

    200,000       83,500  

Vedanta Resources Ltd.,

   

Reg. S, 6.13%, 8/9/2024

    200,000       77,960  
   

 

 

 

      784,510  
   

 

 

 

   

Oil, Gas & Consumable Fuels 1.3%

   

AI Candelaria Spain SLU,

   

Reg. S, 7.50%, 12/15/2028

    250,000       185,729  

Antero Midstream Partners LP,

   

5.75%, 3/1/2027(a)

    24,000       15,360  

Canacol Energy Ltd.,

   

7.25%, 5/3/2025(a)

    200,000       172,002  

Canadian Natural Resources Ltd.,

   

2.95%, 1/15/2023

    170,000       147,448  

Cheniere Energy Partners LP,

   

5.25%, 10/1/2025

    60,000       55,200  

5.63%, 10/1/2026

    55,000       50,600  

Energy Transfer Operating LP,

   

4.75%, 1/15/2026

    80,000       72,925  

Enterprise Products Operating LLC,

   

3.75%, 2/15/2025

    125,000       124,303  

Geopark Ltd.,

   

Reg. S, 6.50%, 9/21/2024

    200,000       113,500  

GNL Quintero SA,

   

Reg. S, 4.63%, 7/31/2029

    200,000       190,000  

Gran Tierra Energy International Holdings Ltd.,

   

Reg. S, 6.25%, 2/15/2025

    200,000       49,500  

Gulfport Energy Corp.,

   

6.38%, 5/15/2025

    50,000       12,125  

Hess Midstream Operations LP,

   

5.13%, 6/15/2028(a)

    60,000       42,168  

Hilcorp Energy I LP,

   

6.25%, 11/1/2028(a)

    45,000       19,800  

Indigo Natural Resources LLC,

   

6.88%, 2/15/2026(a)

    20,000       13,200  

Kinder Morgan, Inc.,

   

4.30%, 3/1/2028

    100,000       98,057  

Medco Bell Pte. Ltd.,

   

6.38%, 1/30/2027(a)

    200,000       115,999  

MEG Energy Corp.,

   

7.00%, 3/31/2024(a)

    15,000       6,919  

7.13%, 2/1/2027(a)

    80,000       39,529  

Oasis Petroleum, Inc.,

   

6.88%, 3/15/2022

    40,000       7,900  

ONGC Videsh Ltd.,

   

Reg. S, 4.63%, 7/15/2024

    200,000       192,449  

Parkland Fuel Corp.,

   

5.88%, 7/15/2027(a)

    45,000       42,183  

Parsley Energy LLC,

   

5.63%, 10/15/2027(a)

    35,000       24,675  

Peabody Energy Corp.,

   

6.00%, 3/31/2022(a)

    35,000       23,800  

Petrobras Global Finance BV,

   

5.75%, 2/1/2029

    250,000       235,825  

6.90%, 3/19/2049

    50,000       48,562  

QEP Resources, Inc.,

   

5.25%, 5/1/2023

    45,000       16,650  

Sabine Pass Liquefaction LLC,

   

5.00%, 3/15/2027

    80,000       67,976  

Sunoco LP,

   

6.00%, 4/15/2027

    35,000       30,100  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
   

Oil, Gas & Consumable Fuels (continued)

   

Targa Resources Partners LP,

   

5.50%, 3/1/2030(a)

  $ 75,000      $ 57,930  

Williams Cos., Inc. (The),

   

3.75%, 6/15/2027

    85,000       77,863  

WPX Energy, Inc.,

   

4.50%, 1/15/2030

    50,000       27,150  

YPF SA,

   

Reg. S, 6.95%, 7/21/2027

    100,000       51,530  
   

 

 

 

      2,428,957  
   

 

 

 

   

Paper & Forest Products 0.1%

   

Georgia-Pacific LLC,

   

3.60%, 3/1/2025(a)

    101,000       106,698  
   

 

 

 

   

Pharmaceuticals 0.3%

   

Allergan Funding SCS,

   

3.80%, 3/15/2025

    95,000       97,265  

AstraZeneca plc,

   

6.45%, 9/15/2037

    65,000       92,179  

Bausch Health Cos., Inc.,

   

7.00%, 1/15/2028(a)

    45,000       46,188  

5.25%, 1/30/2030(a)

    40,000       37,823  

Bristol-Myers Squibb Co.,

   

4.35%, 11/15/2047(a)

    185,000       232,965  
   

 

 

 

      506,420  
   

 

 

 

                 

Professional Services 0.0%

   

Dun & Bradstreet Corp. (The),

   

6.88%, 8/15/2026(a)

    50,000       52,000  
   

 

 

 

   

Real Estate Management & Development 0.1%

   

Radiant Access Ltd.,

   

Reg. S, 4.60%, 5/18/2020(e)

    200,000       187,100  
   

 

 

 

   

Road & Rail 0.2%

   

CSX Corp.,

   

3.35%, 9/15/2049

    105,000       99,282  

Kenan Advantage Group, Inc. (The),

   

7.88%, 7/31/2023(a)

    10,000       8,394  

Penske Truck Leasing Co. LP,

   

4.20%, 4/1/2027(a)

    45,000       46,208  

Uber Technologies, Inc.,

   

7.50%, 9/15/2027(a)

    40,000       39,488  

Union Pacific Corp.,

   

4.30%, 3/1/2049

    90,000       102,132  
   

 

 

 

      295,504  
   

 

 

 

   

Semiconductors & Semiconductor Equipment 0.0%

   

Intel Corp.,

   

3.10%, 2/15/2060

    50,000       52,671  
   

 

 

 

   

Software 0.1%

   

CDK Global, Inc.,

   

5.25%, 5/15/2029(a)

    10,000       10,200  

Genesys Telecommunications Laboratories, Inc.,

   

10.00%, 11/30/2024(a)

    65,000       66,482  

Oracle Corp.,

   

3.60%, 4/1/2050

    90,000       90,002  
      166,684  
   

 

 

 

   

Specialty Retail 0.1%

   

Asbury Automotive Group, Inc.,

   

4.50%, 3/1/2028(a)

    10,000       8,500  

4.75%, 3/1/2030(a)

    10,000       8,500  

Carvana Co.,

   

8.88%, 10/1/2023(a)

    20,000       18,900  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

DoubleLine NVIT Total Return Tactical Fund

 

Home Depot, Inc. (The),

   

3.90%, 6/15/2047

    85,000       93,962  
   

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Specialty Retail (continued)

 

PetSmart, Inc.,

   

7.13%, 3/15/2023(a)

  $ 55,000      $ 51,219  

5.88%, 6/1/2025(a)

    16,000       15,760  

Staples, Inc.,

   

7.50%, 4/15/2026(a)

    55,000       48,606  
   

 

 

 

      245,447  
   

 

 

 

   

Thrifts & Mortgage Finance 0.0%

   

Nationstar Mortgage Holdings, Inc.,

   

8.13%, 7/15/2023(a)

    50,000       48,890  
   

 

 

 

   

Tobacco 0.1%

   

Reynolds American, Inc.,

   

4.00%, 6/12/2022

    195,000       197,748  
   

 

 

 

   

Trading Companies & Distributors 0.2%

   

Air Lease Corp.,

   

3.25%, 3/1/2025

    195,000       152,827  

Beacon Roofing Supply, Inc.,

   

4.88%, 11/1/2025(a)

    75,000       67,687  

United Rentals North America, Inc.,

   

6.50%, 12/15/2026

    35,000       35,525  

5.25%, 1/15/2030

    55,000       54,984  
   

 

 

 

      311,023  
   

 

 

 

   

Transportation Infrastructure 0.2%

   

Adani Ports & Special Economic Zone Ltd.,

   

Reg. S, 3.95%, 1/19/2022

    300,000       286,085  
   

 

 

 

   

Wireless Telecommunication Services 0.7%

   

C&W Senior Financing DAC,

   

Reg. S, 6.88%, 9/15/2027

    400,000       345,000  

Comunicaciones Celulares SA,

   

Reg. S, 6.88%, 2/6/2024

    200,000       194,002  

Empresa Nacional de Telecomunicaciones SA,

   

Reg. S, 4.88%, 10/30/2024

    200,000       191,509  

Gogo Intermediate Holdings LLC,

   

9.88%, 5/1/2024(a)

    45,000       35,550  

Millicom International Cellular SA,

   

Reg. S, 5.13%, 1/15/2028

    200,000       174,000  

Sprint Corp.,

   

7.13%, 6/15/2024

    65,000       71,347  

Telefonica Celular del Paraguay SA,

   

5.88%, 4/15/2027(a)

    200,000       180,383  
      1,191,791  
   

 

 

 

Total Corporate Bonds
(cost $29,008,473)

      26,101,553  
   

 

 

 

   

        

   

Foreign Government Securities 0.2%

 
      Principal  
Amount
            Value        
   

DOMINICAN REPUBLIC 0.1%

   

Dominican Republic Government Bond,

   

6.40%, 6/5/2049 (a)

    150,000       132,000  
   

 

 

 

   

THAILAND 0.1%

   

Export Import Bank of Thailand,

   

Reg. S, (ICE LIBOR USD 3 Month + 0.85%), 2.53%, 5/23/2024 (d)

    200,000       197,366  
   

 

 

 

Total Foreign Government Securities
(cost $348,839)

      329,366  
   

 

 

 

   

Mortgage-Backed Securities 17.4%

 
     Principal 
Amount
            Value        
   

FHLMC Gold Pool

   

Pool# T65102

   

2.50%, 10/1/2042

  $ 3,223,786     $ 3,312,637  

Pool# Q50135

   

3.50%, 8/1/2047

    6,047,062       6,408,338  

Pool# G08775

   

4.00%, 8/1/2047

    1,910,000       2,050,407  

Pool# Q51461

   

3.50%, 10/1/2047

    2,401,164       2,536,406  

FNMA Pool

   

Pool# BL4468

   

2.41%, 10/1/2029

    4,000,000       4,290,655  

Pool# BL5315

   

2.44%, 1/1/2032

    2,200,000       2,362,862  

Pool# BL5793

   

2.54%, 2/1/2032

    2,113,000       2,289,007  

FNMA UMBS Pool

   

Pool# BE2453

   

3.00%, 12/1/2046

    3,280,840       3,459,556  

Pool# MA2888

   

2.50%, 1/1/2047

    2,638,163       2,722,642  

Pool# AS9937

   

3.00%, 7/1/2047

    2,301,733       2,426,690  
   

 

 

 

Total Mortgage-Backed Securities
(cost $30,419,641)

      31,859,200  
   

 

 

 

        

   

U.S. Treasury Obligations 16.5%

 
     Principal 
Amount
            Value        
                 

U.S. Treasury Bonds, 2.88%, 5/15/2049

    5,600,000       7,641,156  

U.S. Treasury Inflation Linked Notes, 0.63%, 4/15/2023 (g)

    1,100,000       1,150,748  

U.S. Treasury Notes

   

2.38%, 1/31/2023

    1,150,000       1,218,102  

2.13%, 2/29/2024

    3,150,000       3,369,270  

2.13%, 7/31/2024

    4,000,000       4,302,187  

2.25%, 11/15/2025

    4,800,000       5,274,750  

1.63%, 5/15/2026

    4,400,000       4,695,797  

2.63%, 2/15/2029

    2,250,000       2,629,863  
   

 

 

 

Total U.S. Treasury Obligations
(cost $27,015,363)

      30,281,873  
   

 

 

 

   

Investment Company 2.8%

 
    Shares             Value        
                 

Fixed Income Fund 2.8%

   

DoubleLine Floating Rate Fund, Class I

    604,127       5,098,833  
   

 

 

 

Total Investment Company
(cost $5,884,816)

      5,098,833  
   

 

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

DoubleLine NVIT Total Return Tactical Fund

 

Short-Term Investments 3.1%

 
      Principal  
Amount
            Value        
   

U.S. Treasury Obligations 3.1%

 

U.S. Treasury Bills

   

1.53%, 7/2/2020

  $ 4,500,000     $ 4,498,850  

1.53%, 8/6/2020

    1,200,000       1,199,639  
   

 

 

 

Total Short-Term Investments
(cost $5,676,074)

      5,698,489  
   

 

 

 

Total Investments
(cost $181,926,047) — 97.8%

      179,277,583  

Other assets in excess of liabilities — 2.2%

      3,988,635  
   

 

 

 

NET ASSETS — 100.0%

     $     183,266,218  
         

 

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

Amount rounds to less than 0.1%.

(a)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $26,711,897 which represents 14.58% of net assets.

(b)

Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of March 31, 2020.

(c)

Step Bond. Coupon rate is set for an initial period and then increases to a higher coupon rate at a specific date. The rate shown is the rate at March 31, 2020.

(d)

Variable or floating rate security, linked to the referenced benchmark. The interest rate shown was the current rate as of March 31, 2020.

(e)

Perpetual Bond Security. The rate reflected in the Statement of Investments is the rate in effect on March 31, 2020. The maturity date reflects the next call date.

(f)

PIK-- Payment-in-kind security. Income may be paid in cash or additional notes, at the discretion of the issuer. The rate disclosed is the cash rate.

(g)

Principal amounts are not adjusted for inflation.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

DoubleLine NVIT Total Return Tactical Fund

 

CLO    Collateralized Loan Obligations
FHLMC    Federal Home Loan Mortgage Corp.
FNMA    Federal National Mortgage Association
ICE    Intercontinental Exchange
IO    Interest only
LIBOR    London Interbank Offered Rate
Reg. S    Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.
REIT    Real Estate Investment Trust
REMICS    Real Estate Mortgage Investment Conduits
UMBS    Uniform Mortgage-Backed Securities

 

Currency:
USD    United States Dollar
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

DoubleLine NVIT Total Return Tactical Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Asset-Backed Securities

   $      $         20,175,060      $      $ 20,175,060  

Collateralized Mortgage Obligations

            48,449,360                2,110,500        50,559,860  

Commercial Mortgage-Backed Securities

            9,173,349               9,173,349  

Corporate Bonds

            26,101,553               26,101,553  

Foreign Government Securities

            329,366               329,366  

Investment Company

             5,098,833                      5,098,833  

Mortgage-Backed Securities

            31,859,200               31,859,200  

Short-Term Investments

            5,698,489               5,698,489  

U.S. Treasury Obligations

            30,281,873               30,281,873  

Total

   $ 5,098,833      $ 172,068,250      $ 2,110,500      $         179,277,583  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

DoubleLine NVIT Total Return Tactical Fund (Continued)

 

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

      Collateralized
Mortgage
Obligations
    Total

Balance as of 12/31/2019

   $     $  

Accrued Accretion/(Amortization)

            

Realized Gains (Losses)

            

Purchases*

     2,133,797               2,133,797  

Sales

            

Change in Unrealized Appreciation/Depreciation

     (23,297     (23,297

Transfers Into Level 3

            

Transfers Out of Level 3

            

Balance as of 3/31/2020

   $         2,110,500     $ 2,110,500  

Change in Unrealized Appreciation/Depreciation for Investments Still Held as of 3/31/2020

   $ (23,297   $ (23,297

Amounts designated as “—” are zero or have been rounded to zero.

 

*

Purchases include reinvestment of income and realized gain distributions, as applicable.

Transfers into or out of Level 3 are generally due to a change in market value methodology.

The following table represents the Fund’s Level 3 financial instrument, the valuation technique used to measure the fair value of this financial instrument, and the significant unobservable inputs and the ranges of values for those inputs.

 

Instrument   

Principal Valuation

Technique

   Unobservable Inputs            Range (Weighted Average)        

CMO, 2.44%, 1/28/2032

   Pricing Service    Offered Quotes    $100.50 ($100.50)

The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news, the progress of judicial and regulatory proceedings, and subadviser recommendations.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

Federated NVIT High Income Bond Fund

 

Common Stocks 0.1%

 
    Shares             Value        
   

Chemicals 0.1%

   

Hexion Holdings Corp., Class B *

    7,485     $ 71,108  
   

 

 

 

Media Entertainment 0.0%iHeartMedia, Inc., Class A *

    4,485       32,785  
   

 

 

 

Total Common Stocks (cost $192,069)

      103,893  
   

 

 

 

   

Corporate Bonds 94.3%

 
      Principal  
Amount
            Value        
   

Aerospace & Defense 1.6%

   

TransDigm UK Holdings plc,

   

6.88%, 5/15/2026

  $ 300,000       279,000  

TransDigm, Inc.,

   

6.50%, 5/15/2025

    425,000       399,496  

6.25%, 3/15/2026(a)

    375,000       373,594  

5.50%, 11/15/2027(a)

    675,000       605,812  
   

 

 

 

      1,657,902  
   

 

 

 

   

Automotive 3.3%

   

Adient Global Holdings Ltd.,

   

4.88%, 8/15/2026(a)

    450,000       308,182  

Adient US LLC,

   

7.00%, 5/15/2026(a)

    25,000       23,125  

American Axle & Manufacturing, Inc.,

   

6.50%, 4/1/2027

    475,000       358,554  

Dana Financing Luxembourg Sarl,

   

5.75%, 4/15/2025(a)

    150,000       130,500  

6.50%, 6/1/2026(a)

    350,000       308,000  

Ford Motor Credit Co. LLC,

   

3.34%, 3/18/2021

    200,000       191,960  

5.11%, 5/3/2029

    325,000       281,734  

Goodyear Tire & Rubber Co. (The),

   

5.00%, 5/31/2026

    275,000       253,688  

4.88%, 3/15/2027

    100,000       91,750  

IHO Verwaltungs GmbH,

   

4.75%, 9/15/2026(a)(b)

    375,000       292,500  

6.00%, 5/15/2027(a)(b)

    300,000       210,000  

JB Poindexter & Co., Inc.,

   

7.13%, 4/15/2026(a)

    325,000       300,760  

Motors Liquidation Co.,

   

7.40%, 9/1/2025^¥(c)(d)

    2,500,000       0  

Panther BF Aggregator 2 LP,

   

6.25%, 5/15/2026(a)

    50,000       47,250  

8.50%, 5/15/2027(a)

    875,000       763,350  
   

 

 

 

      3,561,353  
   

 

 

 

   

Banking 0.2%

   

Ally Financial, Inc.,

   

5.75%, 11/20/2025

    225,000       220,095  
   

 

 

 

   

Building Materials 2.4%

   

American Builders & Contractors Supply Co., Inc.,

   

5.88%, 5/15/2026(a)

    575,000       547,687  

4.00%, 1/15/2028(a)

    75,000       68,250  

Core & Main LP,

   

6.13%, 8/15/2025(a)

    525,000       488,250  

Cornerstone Building Brands, Inc.,

   

8.00%, 4/15/2026(a)

    475,000       408,500  

Masonite International Corp.,

   

5.75%, 9/15/2026(a)

    250,000       245,000  

Standard Industries, Inc.,

   

6.00%, 10/15/2025(a)

    275,000       270,270  

5.00%, 2/15/2027(a)

    600,000       546,000  
   

 

 

 

      2,573,957  
   

 

 

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
   

Cable Satellite 9.4%

   

Cablevision Systems Corp.,

   

5.88%, 9/15/2022

  $ 250,000     $ 252,500  

CCO Holdings LLC,

   

5.88%, 4/1/2024(a)

    175,000       179,375  

5.75%, 2/15/2026(a)

    625,000       632,906  

5.50%, 5/1/2026(a)

    175,000       177,625  

5.88%, 5/1/2027(a)

    325,000       334,750  

5.00%, 2/1/2028(a)

    525,000       526,313  

5.38%, 6/1/2029(a)

    200,000       205,520  

4.75%, 3/1/2030(a)

    625,000       621,875  

4.50%, 8/15/2030(a)

    75,000       73,500  

CSC Holdings LLC,

   

5.25%, 6/1/2024

    425,000       426,058  

7.75%, 7/15/2025(a)

    475,000       494,000  

5.50%, 5/15/2026(a)

    250,000       258,588  

5.50%, 4/15/2027(a)

    725,000       750,302  

7.50%, 4/1/2028(a)

    250,000       266,355  

5.75%, 1/15/2030(a)

    200,000       201,692  

DISH DBS Corp.,

   

5.88%, 11/15/2024

    400,000       389,000  

7.75%, 7/1/2026

    400,000       411,000  

Intelsat Jackson Holdings SA,

   

5.50%, 8/1/2023

    225,000       147,375  

8.00%, 2/15/2024(a)

    100,000       96,624  

8.50%, 10/15/2024(a)

    250,000       157,425  

9.75%, 7/15/2025(a)

    175,000       115,500  

Sirius XM Radio, Inc.,

   

4.63%, 7/15/2024(a)

    500,000       507,465  

5.38%, 7/15/2026(a)

    550,000       560,945  

5.50%, 7/1/2029(a)

    50,000       51,000  

Telenet Finance Luxembourg Notes Sarl,

   

5.50%, 3/1/2028(a)

    800,000       744,000  

Virgin Media Secured Finance plc,

   

5.50%, 8/15/2026(a)

    375,000       380,625  

5.50%, 5/15/2029(a)

    225,000       224,190  

Ziggo Bond Co. BV,

   

6.00%, 1/15/2027(a)

    275,000       266,750  

5.13%, 2/28/2030(a)

    200,000       196,000  

Ziggo BV,

   

5.50%, 1/15/2027(a)

    383,000       383,000  
   

 

 

 

      10,032,258  
   

 

 

 

   

Chemicals 2.6%

   

Atotech Alpha 2 BV,

   

8.75%, 6/1/2023(a)(b)

    200,000       180,000  

Atotech Alpha 3 BV,

   

6.25%, 2/1/2025(a)

    400,000       368,500  

Compass Minerals International, Inc.,

   

4.88%, 7/15/2024(a)

    425,000       399,500  

6.75%, 12/1/2027(a)

    150,000       135,412  

Element Solutions, Inc.,

   

5.88%, 12/1/2025(a)

    325,000       318,500  

Hexion, Inc.,

   

7.88%, 7/15/2027(a)

    300,000       255,000  

Koppers, Inc.,

   

6.00%, 2/15/2025(a)

    600,000       480,000  

PQ Corp.,

   

5.75%, 12/15/2025(a)

    175,000       157,500  

Starfruit Finco BV,

   

8.00%, 10/1/2026(a)

    525,000       498,304  
   

 

 

 

      2,792,716  
   

 

 

 

   

Construction Machinery 0.8%

   

United Rentals North America, Inc.,

   

5.88%, 9/15/2026

    175,000       177,240  

6.50%, 12/15/2026

    200,000       203,000  

5.50%, 5/15/2027

    250,000       252,313  

4.88%, 1/15/2028

    225,000       218,250  
   

 

 

 

      850,803  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Federated NVIT High Income Bond Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
   

Consumer Cyclical Services 1.7%

 

Allied Universal Holdco LLC,

   

6.63%, 7/15/2026(a)

  $ 200,000     $ 196,500  

9.75%, 7/15/2027(a)

    875,000       824,600  

Garda World Security Corp.,

   

4.63%, 2/15/2027(a)

    125,000       111,875  

9.50%, 11/1/2027(a)

    657,000       587,292  

Go Daddy Operating Co. LLC,

   

5.25%, 12/1/2027(a)

    100,000       100,920  
   

 

 

 

      1,821,187  
   

 

 

 

   

Consumer Products 0.9%

   

Energizer Holdings, Inc.,

   

5.50%, 6/15/2025(a)

    75,000       72,750  

7.75%, 1/15/2027(a)

    200,000       206,740  

Prestige Brands, Inc.,

   

6.38%, 3/1/2024(a)

    625,000       640,625  

5.13%, 1/15/2028(a)

    50,000       49,515  
   

 

 

 

      969,630  
   

 

 

 

   

Diversified Manufacturing 1.4%

   

Amsted Industries, Inc.,

   

5.63%, 7/1/2027(a)

    100,000       97,291  

Colfax Corp.,

   

6.38%, 2/15/2026(a)

    75,000       73,875  

Gates Global LLC,

   

6.25%, 1/15/2026(a)

    550,000       486,750  

Stevens Holding Co., Inc.,

   

6.13%, 10/1/2026(a)

    75,000       74,094  

Titan Acquisition Ltd.,

   

7.75%, 4/15/2026(a)

    250,000       208,750  

WESCO Distribution, Inc.,

   

5.38%, 12/15/2021

    450,000       423,000  

5.38%, 6/15/2024

    200,000       170,000  
   

 

 

 

      1,533,760  
   

 

 

 

   

Environmental 0.2%

   

Tervita Corp.,

   

7.63%, 12/1/2021(a)

    300,000       210,000  
   

 

 

 

   

Finance Companies 1.7%

   

Navient Corp.,

   

5.88%, 10/25/2024

    775,000       713,000  

6.75%, 6/15/2026

    75,000       69,000  

5.00%, 3/15/2027

    25,000       21,493  

Quicken Loans, Inc.,

   

5.75%, 5/1/2025(a)

    900,000       895,500  

5.25%, 1/15/2028(a)

    150,000       146,670  
   

 

 

 

      1,845,663  
   

 

 

 

   

Food & Beverage 2.4%

   

Aramark Services, Inc.,

   

5.00%, 4/1/2025(a)

    150,000       141,990  

5.00%, 2/1/2028(a)

    325,000       302,451  

B&G Foods, Inc.,

   

5.25%, 4/1/2025

    150,000       146,349  

Kraft Heinz Foods Co.,

   

4.38%, 6/1/2046

    125,000       112,602  

Performance Food Group, Inc.,

   

5.50%, 6/1/2024(a)

    75,000       69,750  

5.50%, 10/15/2027(a)

    175,000       162,313  

Post Holdings, Inc.,

   

5.00%, 8/15/2026(a)

    250,000       257,287  

5.75%, 3/1/2027(a)

    725,000       742,915  

5.50%, 12/15/2029(a)

    150,000       155,595  

US Foods, Inc.,

   

5.88%, 6/15/2024(a)

    475,000       432,488  
   

 

 

 

      2,523,740  
   

 

 

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
   

Food & Staples Retailing 0.0%

   

Jitney-Jungle Stores of America, Inc.,

   

10.38%, 9/15/2007^¥(c)

  $ 100,000     $ 0  
   

 

 

 

   

Gaming 3.2%

   

Boyd Gaming Corp.,

   

6.38%, 4/1/2026

    250,000       216,250  

6.00%, 8/15/2026

    100,000       86,000  

4.75%, 12/1/2027(a)

    125,000       103,125  

Caesars Resort Collection LLC,

   

5.25%, 10/15/2025(a)

    325,000       234,715  

Eldorado Resorts, Inc.,

   

6.00%, 4/1/2025

    300,000       270,000  

6.00%, 9/15/2026

    75,000       67,687  

MGM Growth Properties Operating Partnership LP,

   

5.63%, 5/1/2024

    225,000       216,000  

MGM Resorts International,

   

6.00%, 3/15/2023

    375,000       361,875  

5.75%, 6/15/2025

    33,000       29,535  

4.63%, 9/1/2026

    77,000       65,473  

5.50%, 4/15/2027

    66,000       60,060  

Mohegan Gaming & Entertainment,

   

7.88%, 10/15/2024(a)

    425,000       314,500  

Stars Group Holdings BV,

   

7.00%, 7/15/2026(a)

    625,000       587,625  

Station Casinos LLC,

   

5.00%, 10/1/2025(a)

    425,000       353,944  

4.50%, 2/15/2028(a)

    50,000       40,500  

Sugarhouse HSP Gaming Prop Mezz LP,

   

5.88%, 5/15/2025(a)

    100,000       81,970  

VICI Properties LP,

   

3.50%, 2/15/2025(a)

    25,000       23,313  

4.25%, 12/1/2026(a)

    150,000       137,625  

3.75%, 2/15/2027(a)

    25,000       23,563  

4.63%, 12/1/2029(a)

    125,000       114,047  
   

 

 

 

      3,387,807  
   

 

 

 

   

Health Insurance 1.3%

   

Centene Corp.,

   

4.75%, 1/15/2025

    100,000       100,249  

4.75%, 1/15/2025(a)

    100,000       100,249  

5.38%, 6/1/2026(a)

    275,000       283,280  

5.38%, 8/15/2026(a)

    100,000       102,000  

4.25%, 12/15/2027(a)

    325,000       318,500  

4.63%, 12/15/2029(a)

    400,000       402,000  

3.38%, 2/15/2030(a)

    125,000       116,250  
   

 

 

 

      1,422,528  
   

 

 

 

   

Healthcare 9.3%

   

Acadia Healthcare Co., Inc.,

   

5.63%, 2/15/2023

    75,000       70,679  

6.50%, 3/1/2024

    600,000       583,506  

Air Medical Group Holdings, Inc.,

   

6.38%, 5/15/2023(a)

    475,000       418,000  

Avantor, Inc.,

   

6.00%, 10/1/2024(a)

    175,000       183,347  

9.00%, 10/1/2025(a)

    550,000       578,985  

Charles River Laboratories International, Inc.,

   

5.50%, 4/1/2026(a)

    100,000       103,000  

4.25%, 5/1/2028(a)

    75,000       72,292  

Community Health Systems, Inc.,

   

6.25%, 3/31/2023

    350,000       332,281  

8.63%, 1/15/2024(a)

    150,000       148,079  

6.63%, 2/15/2025(a)

    75,000       69,375  

8.00%, 3/15/2026(a)

    125,000       118,750  

Envision Healthcare Corp.,

   

8.75%, 10/15/2026(a)

    475,000       116,375  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Federated NVIT High Income Bond Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
   

Healthcare (continued)

 

HCA, Inc.,

   

5.00%, 3/15/2024

  $ 200,000     $ 207,078  

5.38%, 2/1/2025

    175,000       178,937  

5.88%, 2/15/2026

    800,000       842,000  

5.38%, 9/1/2026

    100,000       103,000  

5.63%, 9/1/2028

    325,000       340,178  

5.88%, 2/1/2029

    175,000       185,062  

3.50%, 9/1/2030

    350,000       317,524  

Hill-Rom Holdings, Inc.,

   

4.38%, 9/15/2027(a)

    50,000       49,250  

IQVIA, Inc.,

   

5.00%, 10/15/2026(a)

    275,000       280,500  

5.00%, 5/15/2027(a)

    200,000       204,500  

LifePoint Health, Inc.,

   

4.38%, 2/15/2027(a)

    100,000       94,200  

MEDNAX, Inc.,

   

6.25%, 1/15/2027(a)

    225,000       180,563  

MPH Acquisition Holdings LLC,

   

7.13%, 6/1/2024(a)

    775,000       674,297  

Polaris Intermediate Corp.,

   

8.50%, 12/1/2022(a)(b)

    375,000       290,625  

RegionalCare Hospital Partners Holdings, Inc.,

   

9.75%, 12/1/2026(a)

    475,000       449,896  

Surgery Center Holdings, Inc.,

   

6.75%, 7/1/2025(a)

    250,000       180,000  

Team Health Holdings, Inc.,

   

6.38%, 2/1/2025(a)

    1,050,000       388,815  

Teleflex, Inc.,

   

4.88%, 6/1/2026

    50,000       49,500  

4.63%, 11/15/2027

    75,000       74,918  

Tenet Healthcare Corp.,

   

6.75%, 6/15/2023

    300,000       276,750  

4.63%, 7/15/2024

    250,000       238,750  

5.13%, 5/1/2025

    375,000       358,125  

7.00%, 8/1/2025

    250,000       217,500  

4.88%, 1/1/2026(a)

    175,000       166,687  

5.13%, 11/1/2027(a)

    175,000       166,688  

Vizient, Inc.,

   

6.25%, 5/15/2027(a)

    75,000       73,156  

West Street Merger Sub, Inc.,

   

6.38%, 9/1/2025(a)

    700,000       610,190  
   

 

 

 

      9,993,358  
   

 

 

 

   

Hotels, Restaurants & Leisure 0.4%

   

Hilton Domestic Operating Co., Inc.,

   

5.13%, 5/1/2026

    325,000       305,500  

4.88%, 1/15/2030

    125,000       106,250  
   

 

 

 

      411,750  
   

 

 

 

   

Independent Energy 1.9%

   

Antero Resources Corp.,

   

5.63%, 6/1/2023

    75,000       30,000  

5.00%, 3/1/2025

    250,000       92,500  

Ascent Resources Utica Holdings LLC,

   

10.00%, 4/1/2022(a)

    50,000       29,250  

7.00%, 11/1/2026(a)

    175,000       48,635  

Berry Petroleum Co. LLC,

   

7.00%, 2/15/2026(a)

    225,000       90,000  

Callon Petroleum Co.,

   

6.25%, 4/15/2023

    200,000       47,500  

6.13%, 10/1/2024

    245,000       43,487  

8.25%, 7/15/2025

    125,000       20,000  

6.38%, 7/1/2026

    150,000       25,125  

Centennial Resource Production LLC,

   

6.88%, 4/1/2027(a)

    225,000       55,125  

Chesapeake Energy Corp.,

   

7.00%, 10/1/2024

    200,000       15,000  

11.50%, 1/1/2025(a)

    332,000       56,440  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
   

Independent Energy (continued)

   

CrownRock LP,

   

5.63%, 10/15/2025(a)

  $ 450,000     $ 234,000  

EP Energy LLC,

   

8.00%, 11/29/2024(a)(c)

    325,000       6,500  

Gulfport Energy Corp.,

   

6.00%, 10/15/2024

    100,000       24,500  

6.38%, 5/15/2025

    150,000       36,375  

6.38%, 1/15/2026

    75,000       14,656  

Jagged Peak Energy LLC,

   

5.88%, 5/1/2026

    125,000       93,475  

Oasis Petroleum, Inc.,

   

6.88%, 3/15/2022

    428,000       84,530  

Parsley Energy LLC,

   

5.25%, 8/15/2025(a)

    75,000       57,000  

5.63%, 10/15/2027(a)

    125,000       88,125  

PDC Energy, Inc.,

   

6.13%, 9/15/2024

    200,000       106,750  

5.75%, 5/15/2026

    100,000       56,000  

QEP Resources, Inc.,

   

5.25%, 5/1/2023

    75,000       27,750  

5.63%, 3/1/2026

    150,000       54,750  

Range Resources Corp.,

   

4.88%, 5/15/2025

    448,000       266,560  

SM Energy Co.,

   

5.00%, 1/15/2024

    325,000       107,250  

5.63%, 6/1/2025

    100,000       27,251  

6.75%, 9/15/2026

    100,000       30,000  

Southwestern Energy Co.,

   

7.75%, 10/1/2027

    100,000       65,750  

Ultra Resources, Inc.,

   

7.13%, 4/15/2025(e)

    100,000       2,000  

Whiting Petroleum Corp.,

   

6.25%, 4/1/2023

    275,000       20,625  

6.63%, 1/15/2026

    175,000       11,813  

WPX Energy, Inc.,

   

5.25%, 10/15/2027

    75,000       41,250  

4.50%, 1/15/2030

    125,000       67,875  
   

 

 

 

      2,077,847  
   

 

 

 

   

Industrial - Other 0.5%

   

Anixter, Inc.,

   

6.00%, 12/1/2025

    75,000       73,406  

Hillman Group, Inc. (The),

   

6.38%, 7/15/2022(a)

    200,000       155,250  

IAA, Inc.,

   

5.50%, 6/15/2027(a)

    75,000       72,563  

KAR Auction Services, Inc.,

   

5.13%, 6/1/2025(a)

    225,000       214,875  
   

 

 

 

      516,094  
   

 

 

 

   

Insurance - P&C 4.3%

   

Acrisure LLC,

   

8.13%, 2/15/2024(a)

    125,000       121,756  

7.00%, 11/15/2025(a)

    225,000       193,500  

Alliant Holdings Intermediate LLC,

   

6.75%, 10/15/2027(a)

    300,000       280,920  

AmWINS Group, Inc.,

   

7.75%, 7/1/2026(a)

    600,000       588,000  

AssuredPartners, Inc.,

   

7.00%, 8/15/2025(a)

    550,000       495,000  

GTCR AP Finance, Inc.,

   

8.00%, 5/15/2027(a)

    150,000       138,000  

HUB International Ltd.,

   

7.00%, 5/1/2026(a)

    1,475,000       1,460,250  

NFP Corp.,

   

6.88%, 7/15/2025(a)

    700,000       689,500  

8.00%, 7/15/2025(a)

    50,000       45,750  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Federated NVIT High Income Bond Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
   

Insurance - P&C (continued)

 

USI, Inc.,

   

6.88%, 5/1/2025(a)

  $ 675,000     $ 627,750  
   

 

 

 

      4,640,426  
   

 

 

 

   

Leisure 0.6%

   

Live Nation Entertainment, Inc.,

   

4.75%, 10/15/2027(a)

    75,000       66,750  

Six Flags Entertainment Corp.,

   

5.50%, 4/15/2027(a)

    525,000       442,313  

Viking Cruises Ltd.,

   

6.25%, 5/15/2025(a)

    50,000       32,000  

5.88%, 9/15/2027(a)

    25,000       14,628  

VOC Escrow Ltd.,

   

5.00%, 2/15/2028(a)

    175,000       127,951  
   

 

 

 

      683,642  
   

 

 

 

   

Media Entertainment 6.5%

   

AMC Networks, Inc.,

   

5.00%, 4/1/2024

    425,000       408,000  

4.75%, 8/1/2025

    125,000       121,562  

Cumulus Media New Holdings, Inc.,

   

6.75%, 7/1/2026(a)

    150,000       134,250  

Diamond Sports Group LLC,

   

5.38%, 8/15/2026(a)

    250,000       203,130  

6.63%, 8/15/2027(a)

    425,000       284,219  

Entercom Media Corp.,

   

7.25%, 11/1/2024(a)

    350,000       292,250  

6.50%, 5/1/2027(a)

    275,000       238,562  

Gray Television, Inc.,

   

5.13%, 10/15/2024(a)

    150,000       146,625  

5.88%, 7/15/2026(a)

    350,000       336,980  

7.00%, 5/15/2027(a)

    125,000       124,375  

iHeartCommunications, Inc.,

   

6.38%, 5/1/2026

    25,360       23,997  

8.38%, 5/1/2027

    695,964       605,920  

5.25%, 8/15/2027(a)

    150,000       131,250  

4.75%, 1/15/2028(a)

    50,000       45,000  

Match Group, Inc.,

   

5.00%, 12/15/2027(a)

    325,000       310,375  

4.13%, 8/1/2030(a)

    400,000       357,500  

Nexstar Broadcasting, Inc.,

   

5.63%, 8/1/2024(a)

    500,000       470,620  

5.63%, 7/15/2027(a)

    375,000       366,562  

Nielsen Co. Luxembourg SARL (The),

   

5.00%, 2/1/2025(a)

    275,000       255,063  

Nielsen Finance LLC,

   

5.00%, 4/15/2022(a)

    225,000       207,410  

Outfront Media Capital LLC,

   

4.63%, 3/15/2030(a)

    50,000       44,500  

Scripps Escrow, Inc.,

   

5.88%, 7/15/2027(a)

    250,000       220,000  

Sinclair Television Group, Inc.,

   

5.63%, 8/1/2024(a)

    250,000       230,313  

5.88%, 3/15/2026(a)

    450,000       398,250  

TEGNA, Inc.,

   

4.63%, 3/15/2028(a)

    300,000       263,625  

5.00%, 9/15/2029(a)

    300,000       270,840  

Terrier Media Buyer, Inc.,

   

8.88%, 12/15/2027(a)

    550,000       464,750  
   

 

 

 

      6,955,928  
   

 

 

 

   

Metals & Mining 1.7%

   

Coeur Mining, Inc.,

   

5.88%, 6/1/2024

    350,000       315,000  

Freeport-McMoRan, Inc.,

   

3.88%, 3/15/2023

    325,000       307,125  

5.00%, 9/1/2027

    175,000       162,479  

4.13%, 3/1/2028

    125,000       109,062  

5.25%, 9/1/2029

    100,000       94,230  

4.25%, 3/1/2030

    50,000       43,500  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
   

Metals & Mining (continued)

   

Freeport-McMoRan, Inc., (continued)

   

5.40%, 11/14/2034

  $ 325,000     $ 300,625  

Hudbay Minerals, Inc.,

   

7.25%, 1/15/2023(a)

    50,000       43,500  

7.63%, 1/15/2025(a)

    425,000       369,750  

Steel Dynamics, Inc.,

   

5.25%, 4/15/2023

    75,000       73,421  
   

 

 

 

      1,818,692  
   

 

 

 

   

Midstream 5.8%

   

AmeriGas Partners LP,

   

5.50%, 5/20/2025

    175,000       161,000  

5.88%, 8/20/2026

    350,000       335,230  

5.75%, 5/20/2027

    75,000       69,759  

Antero Midstream Partners LP,

   

5.38%, 9/15/2024

    425,000       295,247  

5.75%, 3/1/2027(a)

    200,000       128,000  

5.75%, 1/15/2028(a)

    375,000       240,000  

Buckeye Partners LP,

   

4.13%, 3/1/2025(a)

    200,000       168,600  

4.50%, 3/1/2028(a)

    275,000       225,500  

Cheniere Energy Partners LP,

   

5.25%, 10/1/2025

    425,000       391,000  

5.63%, 10/1/2026

    225,000       207,000  

4.50%, 10/1/2029(a)

    150,000       130,500  

CNX Midstream Partners LP,

   

6.50%, 3/15/2026(a)

    500,000       345,000  

EQM Midstream Partners LP,

   

5.50%, 7/15/2028

    150,000       83,355  

Ferrellgas LP,

   

6.75%, 1/15/2022

    450,000       384,750  

Hess Midstream Operations LP,

   

5.13%, 6/15/2028(a)

    200,000       140,560  

Holly Energy Partners LP,

   

5.00%, 2/1/2028(a)

    150,000       125,625  

NuStar Logistics LP,

   

6.00%, 6/1/2026

    100,000       74,000  

5.63%, 4/28/2027

    450,000       345,960  

Suburban Propane Partners LP,

   

5.50%, 6/1/2024

    525,000       493,500  

5.88%, 3/1/2027

    150,000       138,188  

Summit Midstream Holdings LLC,

   

5.50%, 8/15/2022

    575,000       103,500  

5.75%, 4/15/2025

    325,000       35,750  

Sunoco LP,

   

5.50%, 2/15/2026

    100,000       86,528  

5.88%, 3/15/2028

    175,000       145,250  

Targa Pipeline Partners LP,

   

5.88%, 8/1/2023

    175,000       162,312  

Targa Resources Partners LP,

   

5.13%, 2/1/2025

    150,000       127,860  

5.88%, 4/15/2026

    300,000       249,000  

5.38%, 2/1/2027

    350,000       288,050  

6.50%, 7/15/2027

    75,000       63,938  

5.00%, 1/15/2028

    50,000       40,303  

5.50%, 3/1/2030(a)

    350,000       270,340  

TransMontaigne Partners LP,

   

6.13%, 2/15/2026

    150,000       120,000  

Western Midstream Operating LP,

   

4.05%, 2/1/2030(f)

    75,000       32,651  
   

 

 

 

      6,208,256  
   

 

 

 

   

Oil Field Services 1.1%

   

Archrock Partners LP,

   

6.88%, 4/1/2027(a)

    400,000       284,040  

6.25%, 4/1/2028(a)

    100,000       69,000  

Nabors Industries Ltd.,

   

7.25%, 1/15/2026(a)

    50,000       17,000  

7.50%, 1/15/2028(a)

    50,000       16,000  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Federated NVIT High Income Bond Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
   

Oil Field Services (continued)

 

Precision Drilling Corp.,

   

7.75%, 12/15/2023

  $ 225,000     $ 90,000  

7.13%, 1/15/2026(a)

    75,000       24,750  

SESI LLC,

   

7.13%, 12/15/2021

    225,000       41,625  

7.75%, 9/15/2024

    425,000       105,192  

Shelf Drilling Holdings Ltd.,

   

8.25%, 2/15/2025(a)

    325,000       155,350  

USA Compression Partners LP,

   

6.88%, 4/1/2026

    425,000       265,625  

6.88%, 9/1/2027

    225,000       139,500  
   

 

 

 

      1,208,082  
   

 

 

 

   

Packaging 6.4%

   

ARD Finance SA,

   

6.50%, 6/30/2027(a)(b)

    575,000       493,867  

Ardagh Packaging Finance plc,

   

6.00%, 2/15/2025(a)

    200,000       200,560  

5.25%, 8/15/2027(a)

    475,000       486,875  

Berry Global, Inc.,

   

5.50%, 5/15/2022

    325,000       320,138  

6.00%, 10/15/2022

    37,000       36,561  

4.88%, 7/15/2026(a)

    300,000       303,000  

5.63%, 7/15/2027(a)

    175,000       180,796  

Crown Americas LLC,

   

4.75%, 2/1/2026

    250,000       256,175  

Flex Acquisition Co., Inc.,

   

6.88%, 1/15/2025(a)

    975,000       911,625  

7.88%, 7/15/2026(a)

    450,000       414,479  

Mauser Packaging Solutions Holding Co.,

   

5.50%, 4/15/2024(a)

    250,000       230,000  

7.25%, 4/15/2025(a)

    875,000       695,625  

Owens-Brockway Glass Container, Inc.,

   

5.88%, 8/15/2023(a)

    200,000       196,000  

5.38%, 1/15/2025(a)

    400,000       380,000  

6.38%, 8/15/2025(a)

    50,000       47,500  

Reynolds Group Issuer, Inc.,

   

7.00%, 7/15/2024(a)

    500,000       508,125  

Sealed Air Corp.,

   

4.00%, 12/1/2027(a)

    225,000       209,273  

Silgan Holdings, Inc.,

   

4.13%, 2/1/2028(a)

    25,000       23,063  

Trident TPI Holdings, Inc.,

   

9.25%, 8/1/2024(a)

    200,000       166,000  

6.63%, 11/1/2025(a)

    425,000       341,067  

Trivium Packaging Finance BV,

   

5.50%, 8/15/2026(a)(f)

    200,000       199,000  

8.50%, 8/15/2027(a)(f)

    200,000       201,000  
   

 

 

 

      6,800,729  
   

 

 

 

   

Paper 0.6%

   

Clearwater Paper Corp.,

   

5.38%, 2/1/2025(a)

    550,000       500,500  

Graphic Packaging International LLC,

   

4.75%, 7/15/2027(a)

    100,000       97,800  
   

 

 

 

      598,300  
   

 

 

 

   

Pharmaceuticals 4.0%

   

Bausch Health Americas, Inc.,

   

9.25%, 4/1/2026(a)

    150,000       158,520  

8.50%, 1/31/2027(a)

    325,000       339,625  

Bausch Health Cos., Inc.,

   

6.50%, 3/15/2022(a)

    75,000       75,750  

5.50%, 3/1/2023(a)

    19,000       18,620  

7.00%, 3/15/2024(a)

    100,000       101,874  

6.13%, 4/15/2025(a)

    800,000       788,000  

9.00%, 12/15/2025(a)

    125,000       131,775  

5.75%, 8/15/2027(a)

    150,000       154,440  

5.00%, 1/30/2028(a)

    175,000       165,673  

7.25%, 5/30/2029(a)

    300,000       311,340  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
   

Pharmaceuticals (continued)

   

Endo Dac,

   

6.00%, 7/15/2023(a)

  $ 275,000     $ 199,204  

6.00%, 2/1/2025(a)(f)

    450,000       306,000  

Jaguar Holding Co. II,

   

6.38%, 8/1/2023(a)

    1,175,000       1,195,563  

Mallinckrodt International Finance SA,

   

5.63%, 10/15/2023(a)

    450,000       111,375  

5.50%, 4/15/2025(a)

    775,000       162,750  
   

 

 

 

      4,220,509  
   

 

 

 

   

Restaurants 1.6%

   

1011778 BC ULC,

   

5.00%, 10/15/2025(a)

    1,125,000       1,074,364  

4.38%, 1/15/2028(a)

    75,000       69,292  

KFC Holding Co.,

   

5.25%, 6/1/2026(a)

    275,000       274,615  

4.75%, 6/1/2027(a)

    150,000       141,000  

Yum! Brands, Inc.,

   

4.75%, 1/15/2030(a)

    100,000       94,000  
   

 

 

 

      1,653,271  
   

 

 

 

   

Retailers 0.4%

   

Michaels Stores, Inc.,

   

8.00%, 7/15/2027(a)

    275,000       203,500  

Party City Holdings, Inc.,

   

6.13%, 8/15/2023(a)

    450,000       103,500  

6.63%, 8/1/2026(a)

    350,000       35,000  

William Carter Co. (The),

   

5.63%, 3/15/2027(a)

    50,000       48,375  
   

 

 

 

      390,375  
   

 

 

 

   

Supermarkets 1.1%

   

Albertsons Cos., Inc.,

   

6.63%, 6/15/2024

    275,000       279,125  

5.75%, 3/15/2025

    625,000       631,500  

7.50%, 3/15/2026(a)

    125,000       134,725  

5.88%, 2/15/2028(a)

    100,000       101,780  

4.88%, 2/15/2030(a)

    75,000       74,813  
   

 

 

 

      1,221,943  
   

 

 

 

   

Technology 8.0%

   

Banff Merger Sub, Inc.,

   

9.75%, 9/1/2026(a)

    275,000       242,000  

CDW LLC,

   

5.50%, 12/1/2024

    150,000       156,343  

4.25%, 4/1/2028

    175,000       175,875  

Dell International LLC,

   

7.13%, 6/15/2024(a)

    725,000       748,562  

Dun & Bradstreet Corp. (The),

   

6.88%, 8/15/2026(a)

    150,000       156,000  

10.25%, 2/15/2027(a)

    700,000       742,000  

Fair Isaac Corp.,

   

4.00%, 6/15/2028(a)

    50,000       47,375  

Infor US, Inc.,

   

6.50%, 5/15/2022

    925,000       908,813  

NCR Corp.,

   

5.00%, 7/15/2022

    250,000       235,000  

6.38%, 12/15/2023

    150,000       148,124  

5.75%, 9/1/2027(a)

    75,000       68,250  

Nuance Communications, Inc.,

   

5.63%, 12/15/2026

    300,000       291,954  

Open Text Corp.,

   

3.88%, 2/15/2028(a)

    150,000       141,000  

Open Text Holdings, Inc.,

   

4.13%, 2/15/2030(a)

    125,000       117,531  

Qorvo, Inc.,

   

4.38%, 10/15/2029(a)

    175,000       162,750  

Rackspace Hosting, Inc.,

   

8.63%, 11/15/2024(a)

    650,000       583,375  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Federated NVIT High Income Bond Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
   

Technology (continued)

 

Refinitiv US Holdings, Inc.,

   

6.25%, 5/15/2026(a)

  $ 100,000     $ 103,250  

8.25%, 11/15/2026(a)

    700,000       738,500  

RP Crown Parent LLC,

   

7.38%, 10/15/2024(a)

    675,000       643,140  

Science Applications International Corp.,

   

4.88%, 4/1/2028(a)

    25,000       24,000  

Sensata Technologies UK Financing Co. plc,

   

6.25%, 2/15/2026(a)

    200,000       196,000  

Sensata Technologies, Inc.,

   

4.38%, 2/15/2030(a)

    75,000       67,500  

Sophia LP,

   

9.00%, 9/30/2023(a)

    225,000       225,000  

SS&C Technologies, Inc.,

   

5.50%, 9/30/2027(a)

    525,000       547,160  

Tempo Acquisition LLC,

   

6.75%, 6/1/2025(a)

    925,000       846,431  

TTM Technologies, Inc.,

   

5.63%, 10/1/2025(a)

    325,000       273,000  
   

 

 

 

      8,588,933  
   

 

 

 

   

Transportation Services 0.2%

   

Stena International SA,

   

6.13%, 2/1/2025(a)

    200,000       168,000  
   

 

 

 

   

Utility - Electric 3.1%

   

Calpine Corp.,

   

5.75%, 1/15/2025

    475,000       439,375  

5.25%, 6/1/2026(a)

    50,000       47,500  

4.50%, 2/15/2028(a)

    225,000       218,081  

5.13%, 3/15/2028(a)

    150,000       138,000  

Enviva Partners LP,

   

6.50%, 1/15/2026(a)

    500,000       487,500  

NRG Energy, Inc.,

   

6.63%, 1/15/2027

    250,000       260,000  

5.25%, 6/15/2029(a)

    300,000       309,000  

TerraForm Power Operating LLC,

   

5.00%, 1/31/2028(a)

    475,000       497,705  

4.75%, 1/15/2030(a)

    250,000       242,500  

Vistra Operations Co. LLC,

   

5.50%, 9/1/2026(a)

    150,000       154,500  

5.63%, 2/15/2027(a)

    300,000       309,375  

5.00%, 7/31/2027(a)

    225,000       228,375  
   

 

 

 

      3,331,911  
   

 

 

 

   

Wireless Communications 3.7%

   

Altice France SA,

   

7.38%, 5/1/2026(a)

    1,100,000       1,091,915  

Sprint Capital Corp.,

   

6.88%, 11/15/2028

    350,000       399,770  

Sprint Corp.,

   

7.88%, 9/15/2023

    250,000       274,395  

7.13%, 6/15/2024

    600,000       658,590  

7.63%, 2/15/2025

    175,000       193,375  

7.63%, 3/1/2026

    150,000       169,770  

T-Mobile USA, Inc.,

   

6.38%, 3/1/2025

    500,000       510,640  

6.50%, 1/15/2026

    125,000       131,250  

4.50%, 2/1/2026

    200,000       204,500  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        

Wireless Communications (continued)

   

T-Mobile USA, Inc., (continued)

   

4.75%, 2/1/2028

  $ 275,000     $ 286,495  
   

 

 

 

      3,920,700  
   

 

 

 

Total Corporate Bonds
(cost $116,450,992)

 

    100,812,145  
   

 

 

 

Total Investments
(cost $116,643,061) — 94.4%

      100,916,038  

Other assets in excess of liabilities — 5.6%

 

    6,032,018  
   

 

 

 

NET ASSETS — 100.0%

    $ 106,948,056  
   

 

 

 

 

*

Denotes a non-income producing security.

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

Amount rounds to less than 0.1%.

 

(a)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $72,248,081 which represents 67.55% of net assets.

 

(b)

PIK-- Payment-in-kind security. Income may be paid in cash or additional notes, at the discretion of the issuer. The rate disclosed is the cash rate.

(c)

Security in default.

(d)

Restricted security.

 

(e)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed illiquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $2,000 which represents 0.00% of net assets.

 

(f)

Step Bond. Coupon rate is set for an initial period and then increases to a higher coupon rate at a specific date. The rate shown is the rate at March 31, 2020.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Federated NVIT High Income Bond Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total          

Assets:

           

Common Stocks

   $                     103,893      $                                 –      $                                 –      $                     103,893        

Corporate Bonds

           

Aerospace & Defense

            1,657,902               1,657,902  

Automotive

            3,561,353               3,561,353  

Banking

            220,095               220,095  

Building Materials

            2,573,957               2,573,957  

Cable Satellite

            10,032,258               10,032,258  

Chemicals

            2,792,716               2,792,716  

Construction Machinery

            850,803               850,803  

Consumer Cyclical Services

            1,821,187               1,821,187  

Consumer Products

            969,630               969,630  

Diversified Manufacturing

            1,533,760               1,533,760  

Environmental

            210,000               210,000  

Finance Companies

            1,845,663               1,845,663  

Food & Beverage

            2,523,740               2,523,740  

Food & Staples Retailing

                           

Gaming

            3,387,807               3,387,807  

Health Insurance

            1,422,528               1,422,528  

Healthcare

            9,993,358               9,993,358  

Hotels, Restaurants & Leisure

            411,750               411,750  

Independent Energy

            2,077,847               2,077,847  

Industrial - Other

            516,094               516,094  

Insurance - P&C

            4,640,426               4,640,426  

Leisure

            683,642               683,642  

Media Entertainment

            6,955,928               6,955,928  

Metals & Mining

            1,818,692               1,818,692  

Midstream

            6,208,256               6,208,256  

Oil Field Services

            1,208,082               1,208,082  

Packaging

            6,800,729               6,800,729  

Paper

            598,300               598,300  

Pharmaceuticals

            4,220,509               4,220,509  

Restaurants    

            1,653,271               1,653,271  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


      Level 1      Level 2      Level 3      Total          

Assets: (continued)

           

Corporate Bonds (continued)

           

Retailers

   $                                 –      $                         390,375      $                                 –      $                     390,375        

Supermarkets

            1,221,943               1,221,943  

Technology

            8,588,933               8,588,933  

Transportation Services

            168,000               168,000  

Utility - Electric

            3,331,911               3,331,911  

Wireless Communications

            3,920,700               3,920,700  

Total Corporate Bonds

   $      $ 100,812,145      $      $ 100,812,145  

Total

   $ 103,893      $ 100,812,145      $      $ 100,916,038  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

During the period ended March 31, 2020, the Fund held two corporate bond investments that were categorized as Level 3 investments which were each valued at $0.

The FVC continues to evaluate any information that could cause an adjustment to the fair value for these investments, such as market news, the progress of judicial and regulatory proceedings, and subadviser recommendations.


Statement of Investments

March 31, 2020 (Unaudited)

Neuberger Berman NVIT Multi Cap Opportunities Fund

 

Common Stocks 99.5%

 
    Shares                 Value      
    

Aerospace & Defense 3.1%

 

Boeing Co. (The)

    14,000      $ 2,087,960  

Raytheon Co.

    23,500       3,082,025  
   

 

 

 

      5,169,985  
   

 

 

 

   

Banks 3.5%

 

JPMorgan Chase & Co.

    65,000       5,851,950  
   

 

 

 

                 

Capital Markets 7.1%

 

Brookfield Asset Management, Inc., Class A

    185,000       8,186,250  

Charles Schwab Corp. (The)

    85,000       2,857,700  

Intercontinental Exchange, Inc.

    13,000       1,049,750  
   

 

 

 

      12,093,700  
   

 

 

 

   

Chemicals 1.9%

 

Sherwin-Williams Co. (The)

    7,000       3,216,640  
   

 

 

 

                 

Communications Equipment 7.8%

 

Cisco Systems, Inc.

    155,000       6,093,050  

Motorola Solutions, Inc.

    53,000       7,044,760  
   

 

 

 

      13,137,810  
   

 

 

 

   

Construction Materials 1.6%

 

Eagle Materials, Inc.

    46,000       2,687,320  
   

 

 

 

                 

Containers & Packaging 3.7%

 

Ball Corp.

    98,000       6,336,680  
   

 

 

 

                 

Diversified Financial Services 5.2%

 

Berkshire Hathaway, Inc., Class B *

    48,000       8,775,840  
   

 

 

 

                 

Electrical Equipment 1.9%

 

Rockwell Automation, Inc.

    21,000       3,169,110  
   

 

 

 

                 

Entertainment 2.4%

 

Activision Blizzard, Inc. *

    57,000       3,390,360  

Walt Disney Co. (The)

    7,000       676,200  
   

 

 

 

      4,066,560  
   

 

 

 

   

Food & Staples Retailing 3.0%

 

BJ’s Wholesale Club Holdings, Inc. *

    25,000       636,750  

US Foods Holding Corp. *

    250,000       4,427,500  
   

 

 

 

      5,064,250  
   

 

 

 

   

Food Products 3.0%

 

Lamb Weston Holdings, Inc.

    35,000       1,998,500  

Mondelez International, Inc., Class A

    61,000       3,054,880  
   

 

 

 

      5,053,380  
   

 

 

 

   

Health Care Equipment & Supplies 3.1%

 

Hill-Rom Holdings, Inc.

    53,000       5,331,800  
   

 

 

 

                 

Health Care Providers & Services 3.8%

 

HCA Healthcare, Inc.

    45,000       4,043,250  

Universal Health Services, Inc., Class B

    24,500       2,427,460  
   

 

 

 

      6,470,710  
   

 

 

 

   

Hotels, Restaurants & Leisure 4.6%

 

Aramark

    240,000       4,792,800  

McDonald’s Corp.

    18,000       2,976,300  
   

 

 

 

      7,769,100  
   

 

 

 

   

Insurance 3.8%

 

Chubb Ltd.

    38,500       4,300,065  

Progressive Corp. (The)

    30,000       2,215,200  
   

 

 

 

      6,515,265  
   

 

 

 

   

Interactive Media & Services 4.8%

 

Alphabet, Inc., Class C *

    7,000       8,139,670  
   

 

 

 

                 

Internet & Direct Marketing Retail 2.6%

 

Amazon.com, Inc. *

    2,300       4,484,356  
   

 

 

 

                 

IT Services 2.1%

 

PayPal Holdings, Inc. *

    37,000       3,542,380  
   

 

 

 

                 

Machinery 4.9%

 

Allison Transmission Holdings, Inc.

    62,000       2,021,820  

Common Stocks (continued)

 
    Shares                 Value      
    

Machinery (continued)

 

Nordson Corp.

    15,000      $ 2,026,050  

Stanley Black & Decker, Inc.

    42,000       4,200,000  
   

 

 

 

      8,247,870  
   

 

 

 

   

Media 5.2%

 

Cable One, Inc.

    1,100       1,808,411  

Comcast Corp., Class A

    135,000       4,641,300  

Fox Corp., Class A

    100,000       2,363,000  
   

 

 

 

      8,812,711  
   

 

 

 

   

Pharmaceuticals 2.7%

 

Pfizer, Inc.

    140,000       4,569,600  
   

 

 

 

                 

Road & Rail 2.8%

 

CSX Corp.

    82,000       4,698,600  
   

 

 

 

                 

Software 5.8%

 

CDK Global, Inc.

    15,000       492,750  

Microsoft Corp.

    59,000       9,304,890  
   

 

 

 

      9,797,640  
   

 

 

 

   

Specialty Retail 2.1%

 

Lowe’s Cos., Inc.

    42,000       3,614,100  
   

 

 

 

                 

Technology Hardware, Storage & Peripherals 4.5%

 

Apple, Inc.

    30,000       7,628,700  
   

 

 

 

                 

Textiles, Apparel & Luxury Goods 2.5%

 

NIKE, Inc., Class B

    51,000       4,219,740  
   

 

 

 

Total Investments
(cost $139,161,350) — 99.5%

 

    168,465,467  

Other assets in excess of liabilities — 0.5%

 

    855,416  
 

 

 

 

NET ASSETS — 100.0%

 

   $ 169,320,883  
 

 

 

 

 

*

Denotes a non-income producing security.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

Neuberger Berman NVIT Multi Cap Opportunities Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

At March 31, 2020, 100% of the market value of the Fund was determined based on Level 1 inputs.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Newton Sustainable U.S. Equity Fund (formerly, Neuberger Berman NVIT Socially Responsible Fund)

 

Common Stocks 99.2%

 
    Shares                 Value      
    

Airlines 0.5%

 

Ryanair Holdings plc, ADR-IE *

    8,232      $ 437,037  
   

 

 

 

                 

Auto Components 1.7%

 

Aptiv plc

    30,274       1,490,692  
   

 

 

 

                 

Banks 5.2%

 

JPMorgan Chase & Co.

    30,264       2,724,668  

US Bancorp

    51,640       1,778,998  
   

 

 

 

      4,503,666  
   

 

 

 

   

Biotechnology 2.5%

 

Regeneron Pharmaceuticals, Inc. *

    4,545       2,219,278  
   

 

 

 

                 

Capital Markets 2.1%

 

Intercontinental Exchange, Inc.

    22,232       1,795,234  
   

 

 

 

                 

Chemicals 4.6%

 

Novozymes A/S, ADR-DK

    41,904       1,906,213  

Sherwin-Williams Co. (The)

    4,626       2,125,740  
   

 

 

 

      4,031,953  
   

 

 

 

   

Communications Equipment 2.7%

 

Arista Networks, Inc. *

    11,672       2,364,164  
   

 

 

 

                 

Electric Utilities 0.3%

 

Eversource Energy

    3,268       255,590  
   

 

 

 

                 

Electrical Equipment 3.2%

 

Vestas Wind Systems A/S, ADR-DK

    101,408       2,763,571  
   

 

 

 

                 

Electronic Equipment, Instruments & Components 2.7%

 

Zebra Technologies Corp., Class A *

    12,730       2,337,228  
   

 

 

 

                 

Equity Real Estate Investment Trusts (REITs) 1.1%

 

Weyerhaeuser Co.

    58,314       988,422  
   

 

 

 

                 

Health Care Equipment & Supplies 10.1%

 

Becton Dickinson and Co.

    13,732       3,155,202  

Danaher Corp.

    19,711       2,728,199  

Medtronic plc

    33,134       2,988,024  
   

 

 

 

      8,871,425  
   

 

 

 

   

Health Care Providers & Services 6.7%

 

AmerisourceBergen Corp.

    26,757       2,367,995  

Cigna Corp.

    19,930       3,531,197  
   

 

 

 

      5,899,192  
   

 

 

 

   

Hotels, Restaurants & Leisure 3.3%

 

Compass Group plc, ADR-UK

    103,465       1,607,846  

Starbucks Corp.

    19,619       1,289,753  
   

 

 

 

      2,897,599  
   

 

 

 

   

Household Products 1.5%

 

Colgate-Palmolive Co.

    19,764       1,311,539  
   

 

 

 

                 

Insurance 3.4%

 

Progressive Corp. (The)

    39,705       2,931,817  
   

 

 

 

                 

Interactive Media & Services 3.9%

 

Alphabet, Inc., Class A *

    2,904       3,374,303  
   

 

 

 

                 

IT Services 5.9%

 

Accenture plc, Class A

    5,287       863,156  

Cognizant Technology Solutions Corp., Class A

    34,011       1,580,491  

Mastercard, Inc., Class A

    11,388       2,750,885  
   

 

 

 

      5,194,532  
   

 

 

 

   

Machinery 2.7%

 

Stanley Black & Decker, Inc.

    23,939       2,393,900  
   

 

 

 

                 

Media 5.6%

 

Comcast Corp., Class A

    94,728       3,256,749  

Common Stocks (continued)

 
    Shares                 Value      
    

Media (continued)

 

Discovery, Inc., Class A *

    83,800     $ 1,629,072  
   

 

 

 

      4,885,821  
   

 

 

 

   

Multi-Utilities 2.4%

 

National Grid plc, ADR-UK

    35,632       2,076,277  
   

 

 

 

                 

Personal Products 3.0%

 

Unilever NV, NYRS-UK

    54,441       2,656,176  
   

 

 

 

                 

Pharmaceuticals 3.5%

 

Roche Holding AG, ADR-CH

    76,427       3,100,643  
   

 

 

 

                 

Road & Rail 2.0%

 

CSX Corp.

    29,748       1,704,560  
   

 

 

 

                 

Semiconductors & Semiconductor Equipment 4.1%

 

Texas Instruments, Inc.

    36,028       3,600,278  
   

 

 

 

                 

Software 7.7%

 

Intuit, Inc.

    8,167       1,878,410  

Microsoft Corp.

    30,876       4,869,454  
   

 

 

 

      6,747,864  
   

 

 

 

   

Specialty Retail 2.1%

 

Advance Auto Parts, Inc.

    19,194       1,791,184  
   

 

 

 

                 

Trading Companies & Distributors 4.7%

 

United Rentals, Inc. *

    20,460       2,105,334  

WW Grainger, Inc.

    8,044       1,998,934  
   

 

 

 

      4,104,268  
   

 

 

 

Total Investments
(cost $73,190,787) — 99.2%

 

    86,728,213  

Other assets in excess of liabilities — 0.8%

 

    718,675  
 

 

 

 

NET ASSETS — 100.0%

 

   $ 87,446,888  
 

 

 

 

 

*

Denotes a non-income producing security.

 

ADR   American Depositary Receipt
CH   Switzerland
DK   Denmark
IE   Ireland
NYRS   New York Registry Shares
REIT   Real Estate Investment Trust
UK   United Kingdom
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Newton Sustainable U.S. Equity Fund (formerly, Neuberger Berman NVIT Socially Responsible Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

At March 31, 2020, 100% of the market value of the Fund was determined based on Level 1 inputs.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT AllianzGI International Growth Fund (formerly, NVIT Multi-Manager International Growth Fund)

 

Common Stocks 96.6%

 
    Shares               Value    
    

ARGENTINA 2.0%

 

Internet & Direct Marketing Retail 2.0%

 

MercadoLibre, Inc. *

    6,095     $ 2,977,895  
   

 

 

 

   

AUSTRALIA 3.8%

 

Beverages 0.8%

 

Treasury Wine Estates Ltd.

    190,916       1,171,275  
   

 

 

 

Biotechnology 1.1%

 

CSL Ltd.

    9,266       1,680,880  
   

 

 

 

Hotels, Restaurants & Leisure 1.9%

 

Domino’s Pizza Enterprises Ltd. (a)

    88,042       2,747,754  
   

 

 

 

      5,599,909  
   

 

 

 

   

BRAZIL 2.6%

 

IT Services 2.6%

 

StoneCo Ltd., Class A *(a)

    176,236       3,836,658  
   

 

 

 

   

CANADA 7.3%

 

Food & Staples Retailing 2.0%

 

Alimentation Couche-Tard, Inc., Class B

    124,747       2,938,509  
   

 

 

 

IT Services 2.0%

 

Shopify, Inc., Class A *

    6,851       2,856,387  
   

 

 

 

Road & Rail 0.8%

 

Canadian National Railway Co.

    15,504       1,212,183  
   

 

 

 

Software 2.5%

 

Constellation Software, Inc.

    4,000       3,635,387  
   

 

 

 

      10,642,466  
   

 

 

 

   

CHINA 15.6%

 

Diversified Consumer Services 0.9%

 

TAL Education Group, ADR *

    24,957       1,329,210  
   

 

 

 

Entertainment 1.7%

 

Tencent Music Entertainment Group, ADR *

    245,004       2,464,740  
   

 

 

 

Interactive Media & Services 6.6%

 

Tencent Holdings Ltd.

    165,821       8,085,692  

Weibo Corp., ADR *(a)

    43,157       1,428,928  
   

 

 

 

      9,514,620  
   

 

 

 

Internet & Direct Marketing Retail 6.4%

 

Alibaba Group Holding Ltd., ADR *

    48,346       9,402,330  
   

 

 

 

      22,710,900  
   

 

 

 

   

DENMARK 15.2%

 

Air Freight & Logistics 2.8%

 

DSV Panalpina A/S

    45,582       4,150,393  
   

 

 

 

Health Care Equipment & Supplies 7.2%

 

Ambu A/S, Class B

    390,847       9,525,397  

Coloplast A/S, Class B

    5,879       855,359  
   

 

 

 

      10,380,756  
   

 

 

 

Pharmaceuticals 1.5%

 

Novo Nordisk A/S, Class B

    37,301       2,250,050  
   

 

 

 

Software 3.7%

 

Netcompany Group A/S Reg. S *(b)

    117,196       5,458,473  
   

 

 

 

      22,239,672  
   

 

 

 

   

GERMANY 10.9%

 

Diversified Financial Services 1.2%

 

GRENKE AG

    29,903       1,785,826  
   

 

 

 

Internet & Direct Marketing Retail 0.8%

 

Zalando SE Reg. S *(b)

    30,419       1,185,247  
   

 

 

 

IT Services 2.1%

 

Bechtle AG

    23,992       3,132,020  
   

 

 

 

Common Stocks (continued)

 
    Shares               Value    
    

GERMANY (continued)

 

Semiconductors & Semiconductor Equipment 2.7%

 

Infineon Technologies AG

    265,663     $ 3,979,271  
   

 

 

 

Software 3.0%

 

SAP SE

    37,231       4,276,098  
   

 

 

 

Textiles, Apparel & Luxury Goods 1.1%

 

adidas AG

    7,170       1,649,443  
   

 

 

 

      16,007,905  
   

 

 

 

   

HONG KONG 3.8%

 

Insurance 3.8%

 

AIA Group Ltd.

    619,883       5,576,654  
   

 

 

 

   

INDIA 3.3%

 

Banks 3.3%

 

HDFC Bank Ltd.

    427,458       4,809,592  
   

 

 

 

   

INDONESIA 1.0%

 

Banks 0.8%

 

Bank Central Asia Tbk. PT

    664,838       1,124,198  
   

 

 

 

Specialty Retail 0.2%

 

Ace Hardware Indonesia Tbk. PT

    3,991,172       317,471  
   

 

 

 

      1,441,669  
   

 

 

 

   

IRELAND 2.2%

 

Airlines 0.8%

 

Ryanair Holdings plc, ADR *

    21,433       1,137,878  
   

 

 

 

Building Products 1.4%

 

Kingspan Group plc

    40,161       2,148,611  
   

 

 

 

      3,286,489  
   

 

 

 

   

ISRAEL 4.6%

 

IT Services 4.6%

 

Wix.com Ltd. *

    67,135       6,768,551  
   

 

 

 

   

JAPAN 3.5%

 

Electronic Equipment, Instruments & Components 2.2%

 

Keyence Corp.

    9,992       3,224,573  
   

 

 

 

Trading Companies & Distributors 1.3%

 

MonotaRO Co. Ltd. (a)

    70,704       1,878,706  
   

 

 

 

      5,103,279  
   

 

 

 

   

NETHERLANDS 4.8%

 

Semiconductors & Semiconductor Equipment 4.8%

 

ASML Holding NV

    26,589       7,066,308  
   

 

 

 

   

NEW ZEALAND 1.4%

 

Air Freight & Logistics 1.4%

 

Mainfreight Ltd.

    99,735       2,056,135  
   

 

 

 

   

PHILIPPINES 0.2%

 

Hotels, Restaurants & Leisure 0.2%

 

Jollibee Foods Corp.

    118,712       244,582  
   

 

 

 

   

SOUTH AFRICA 1.3%

 

Diversified Financial Services 1.3%

 

PSG Group Ltd.

    260,210       1,874,098  
   

 

 

 

   

SWEDEN 6.8%

 

Building Products 0.7%

 

Assa Abloy AB, Class B

    57,630       1,089,494  
   

 

 

 

Chemicals 1.2%

 

Hexpol AB

    298,900       1,793,637  
   

 

 

 

Electronic Equipment, Instruments & Components 1.1%

 

Hexagon AB, Class B

    37,407       1,595,542  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT AllianzGI International Growth Fund (formerly, NVIT Multi-Manager International Growth Fund) (Continued)

 

Common Stocks (continued)

 
    Shares               Value    
    

SWEDEN (continued)

 

Machinery 2.2%

 

Atlas Copco AB, Class A

    62,365     $ 2,095,953  

Epiroc AB, Class A

    115,700       1,146,982  
   

 

 

 

      3,242,935  
   

 

 

 

Trading Companies & Distributors 1.6%

 

AddTech AB, Class B (a)

    93,034       2,292,382  
   

 

 

 

      10,013,990  
   

 

 

 

   

SWITZERLAND 4.7%

 

Capital Markets 1.4%

 

Partners Group Holding AG

    2,950       2,040,457  
   

 

 

 

Chemicals 1.3%

 

Sika AG (Registered)

    12,624       2,088,723  
   

 

 

 

Machinery 1.1%

 

VAT Group AG Reg. S *(b)

    11,212       1,553,338  
   

 

 

 

Software 0.9%

 

Temenos AG (Registered) *(a)

    9,635       1,263,385  
   

 

 

 

      6,945,903  
   

 

 

 

   

UNITED KINGDOM 1.6%

 

Industrial Conglomerates 1.6%

 

DCC plc

    37,101       2,339,940  
   

 

 

 

Total Common Stocks (cost $130,753,376)

 

    141,542,595  
 

 

 

 

   

Repurchase Agreements 0.7%

 
    Principal
Amount
  Value
                 

Bank of America NA,
0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $894,141, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $912,023.(c)

  $ 894,140       894,140  

Nomura Securities International, Inc.,
0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $100,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $102,000.(c)

    100,000       100,000  
   

 

 

 

Total Repurchase Agreements (cost $994,140)

 

    994,140  
   

 

 

 

Total Investments
(cost $131,747,516) — 97.3%

      142,536,735  

Other assets in excess of liabilities — 2.7%

 

    3,883,728  
   

 

 

 

NET ASSETS — 100.0%

    $ 146,420,463  
   

 

 

 

*

Denotes a non-income producing security.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $7,753,491, which was collateralized by cash used to purchase repurchase agreements with a total value of $994,140 and by $7,399,013 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $8,393,153.

(b)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $8,197,058 which represents 5.60% of net assets.

(c)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $994,140.

 

ADR   American Depositary Receipt
Reg. S   Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT AllianzGI International Growth Fund (formerly, NVIT Multi-Manager International Growth Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

           

Air Freight & Logistics

   $                 2,056,135      $                     4,150,393      $                             –      $           6,206,528      

Airlines

     1,137,878                      1,137,878  

Banks

            5,933,791               5,933,791  

Beverages

            1,171,275               1,171,275  

Biotechnology

            1,680,880               1,680,880  

Building Products

            3,238,105               3,238,105  

Capital Markets

            2,040,457               2,040,457  

Chemicals

            3,882,359               3,882,359  

Diversified Consumer Services

     1,329,210                      1,329,210  

Diversified Financial Services

            3,659,924               3,659,924  

Electronic Equipment, Instruments & Components

            4,820,115               4,820,115  

Entertainment

     2,464,740                      2,464,740  

Food & Staples Retailing

     2,938,509                      2,938,509  

Health Care Equipment & Supplies

            10,380,756               10,380,756  

Hotels, Restaurants & Leisure

            2,992,336               2,992,336  

Industrial Conglomerates

            2,339,940               2,339,940  

Insurance

            5,576,654               5,576,654  

Interactive Media & Services

     1,428,928        8,085,693               9,514,621  

Internet & Direct Marketing Retail

     12,380,225        1,185,247               13,565,472  

IT Services

     13,461,596        3,132,020               16,593,616  

Machinery

            4,796,273               4,796,273  

Pharmaceuticals

            2,250,050               2,250,050  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT AllianzGI International Growth Fund (formerly, NVIT Multi-Manager International Growth Fund) (Continued)

 

      Level 1      Level 2      Level 3      Total  

Assets: (Continued)

           

Common Stocks (Continued)

           

Road & Rail

   $                 1,212,183      $      $                             –      $               1,212,183      

Semiconductors & Semiconductor Equipment

            11,045,578               11,045,578  

Software

     3,635,387        10,997,956               14,633,343  

Specialty Retail

            317,471               317,471  

Textiles, Apparel & Luxury Goods

                                1,649,443               1,649,443  

Trading Companies & Distributors

            4,171,088               4,171,088  

Total Common Stocks

   $ 42,044,791      $ 99,497,804      $      $ 141,542,595  

Repurchase Agreements

   $      $ 994,140      $      $ 994,140  

Total

   $ 42,044,791      $ 100,491,944      $      $ 142,536,735  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Bond Index Fund

 

Asset-Backed Securities 0.5%

 
      Principal  
Amount
            Value        
    

Airlines 0.0%

 

American Airlines Pass-Through Trust, Series 2013-2, Class A, 4.95%, 1/15/2023

  $ 235,908     $ 239,746  

Continental Airlines Pass-Through Trust, Series 2012-1, Class A, 4.15%, 4/11/2024

    229,414       247,214  

United Airlines Pass-Through Trust, Series 2013-1, Class A, 4.30%, 8/15/2025

    363,864       363,783  
   

 

 

 

      850,743  
   

 

 

 

    

Automobiles 0.1%

 

 

Americredit Automobile Receivables Trust, Series 2018-1, Class D, 3.82%, 3/18/2024

    1,600,000       1,550,779  

Ford Credit Auto Owner Trust, Series 2017-C, Class A4, 2.16%, 3/15/2023

    1,400,000       1,385,734  
   

 

 

 

      2,936,513  
   

 

 

 

    

Credit Card 0.4%

 

 

BA Credit Card Trust, Series 2018-A3, Class A3, 3.10%, 12/15/2023

    3,500,000       3,567,804  

Citibank Credit Card Issuance Trust

   

Series 2017-A3, Class A3, 1.92%, 4/7/2022

    1,100,000       1,099,890  

Series 2018-A6, Class A6, 3.21%, 12/7/2024

    2,000,000       2,091,285  

Discover Card Execution Note Trust, Series 2015-A2, Class A, 1.90%, 10/17/2022

    1,750,000       1,749,650  
   

 

 

 

      8,508,629  
   

 

 

 

Total Asset-Backed Securities
(cost $12,156,981)

      12,295,885  
   

 

 

 

   

Commercial Mortgage-Backed Securities 2.2%

 
    Principal
Amount
    Value
    

BBCMS Mortgage Trust, Series 2017-C1, Class A4, 3.67%, 2/15/2050

    1,375,000       1,456,908  

Benchmark Mortgage Trust

   

Series 2018-B4, Class A2, 3.98%, 7/15/2051

    500,000       525,829  

Series 2018-B4, Class A5, 4.12%, 7/15/2051(a)

    1,000,000       1,113,608  

Series 2019-B11, Class A4, 3.28%, 5/15/2052

    3,000,000       3,168,434  

Citigroup Commercial Mortgage Trust

   

Series 2014-GC25, Class AS, 4.02%, 10/10/2047

    1,500,000       1,528,585  

Series 2016-P5, Class A4, 2.94%, 10/10/2049

    600,000       603,839  

Series 2017-P7, Class A4, 3.71%, 4/14/2050

    1,500,000       1,586,025  

Series 2019-GC43, Class A4, 3.04%, 11/10/2052

    2,940,000       2,949,262  

COMM Mortgage Trust

   

Series 2012-CR1, Class A3, 3.39%, 5/15/2045

    1,631,237       1,645,562  

Series 2013-CR8, Class A5, 3.61%, 6/10/2046(a)

    1,000,000       1,037,993  

Series 2014-UBS2, Class A5, 3.96%, 3/10/2047

    1,500,000       1,563,061  

Series 2014-UBS3, Class A4, 3.82%, 6/10/2047

    1,500,000       1,559,150  

Commercial Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

COMM Mortgage Trust (continued)

   

Series 2015-DC1, Class A5, 3.35%, 2/10/2048

  $ 1,000,000     $ 1,025,850  

Series 2015-PC1, Class A5, 3.90%, 7/10/2050

    1,000,000       1,050,414  

CSAIL Commercial Mortgage Trust, Series 2018-CX11, Class A5, 4.03%, 4/15/2051(a)

    1,250,000       1,330,348  

FHLMC Multifamily Structured Pass-Through Certificates REMICS

   

Series K013, Class A2, 3.97%, 1/25/2021(a)

    500,000       508,369  

Series K020, Class A2, 2.37%, 5/25/2022

    1,500,000       1,530,576  

Series K024, Class A2, 2.57%, 9/25/2022

    100,000       102,892  

Series K026, Class A2, 2.51%, 11/25/2022

    900,000       926,224  

Series K031, Class A2, 3.30%, 4/25/2023(a)

    400,000       424,520  

Series K033, Class A2, 3.06%, 7/25/2023(a)

    950,000       1,004,018  

Series K034, Class A2, 3.53%, 7/25/2023(a)

    5,400,000       5,787,659  

Series K038, Class A1, 2.60%, 10/25/2023

    127,634       130,632  

Series K037, Class A2, 3.49%, 1/25/2024

    800,000       862,361  

Series K069, Class A2, 3.19%, 9/25/2027(a)

    2,500,000       2,810,760  

FNMA ACES REMICS

   

Series 2014-M6, Class A2, 2.68%, 5/25/2021(a)

    122,935       124,205  

Series 2013-M6, Class 1AC, 3.47%, 2/25/2043(a)

    214,275       233,568  

GS Mortgage Securities Trust

   

Series 2012-GCJ7, Class A4, 3.38%, 5/10/2045

    1,940,939       1,959,373  

Series 2015-GC30, Class A4, 3.38%, 5/10/2050

    1,500,000       1,539,014  

JP Morgan Chase Commercial Mortgage Securities Trust, Series 2011-C5, Class A3, 4.17%, 8/15/2046

    195,892       199,445  

JPMBB Commercial Mortgage Securities Trust, Series 2014-C22, Class A4, 3.80%, 9/15/2047

    1,000,000       1,058,246  

Morgan Stanley Bank of America Merrill Lynch Trust

   

Series 2013-C10, Class A5, 4.08%, 7/15/2046(a)

    500,000       526,871  

Series 2015-C24, Class A4, 3.73%, 5/15/2048

    1,000,000       1,060,916  

Morgan Stanley Capital I Trust, Series 2019-H6, Class A4, 3.42%, 6/15/2052

    1,180,000       1,246,253  

UBS-Barclays Commercial Mortgage Trust, Series 2013-C5, Class A4, 3.18%, 3/10/2046

    2,500,000       2,536,580  

Wells Fargo Commercial Mortgage Trust

   

Series 2015-C28, Class A4, 3.54%, 5/15/2048

    1,500,000       1,549,317  

Series 2017-C40, Class A4, 3.58%, 10/15/2050

    1,500,000       1,574,613  

WFRBS Commercial Mortgage Trust

   

Series 2013-C14, Class A5, 3.34%, 6/15/2046

    1,750,000       1,778,218  

Series 2013-C15, Class A4, 4.15%, 8/15/2046(a)

    1,175,000       1,224,273  
   

 

 

 

Total Commercial Mortgage-Backed Securities (cost $52,003,440)

      52,843,771  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds 24.2%

 
      Principal  
Amount
            Value        
    

Aerospace & Defense 0.5%

 

 

Boeing Co. (The),
2.30%, 8/1/2021

  $ 200,000     $ 193,519  

2.25%, 6/15/2026

    500,000       440,526  

2.70%, 2/1/2027

    35,000       32,094  

3.20%, 3/1/2029(b)

    500,000       460,638  

2.95%, 2/1/2030(b)

    85,000       79,666  

3.25%, 2/1/2035

    100,000       86,480  

3.30%, 3/1/2035(b)

    130,000       113,553  

3.75%, 2/1/2050

    340,000       310,289  

3.95%, 8/1/2059

    100,000       89,749  

Embraer Netherlands Finance BV,
5.40%, 2/1/2027

    500,000       440,505  

General Dynamics Corp.,
3.88%, 7/15/2021

    100,000       101,677  

2.63%, 11/15/2027(b)

    500,000       505,387  

3.63%, 4/1/2030

    200,000       222,344  

4.25%, 4/1/2050

    200,000       251,838  

L3Harris Technologies, Inc.,
3.95%, 5/28/2024(c)

    257,000       269,339  

2.90%, 12/15/2029

    100,000       93,327  

4.85%, 4/27/2035

    90,000       97,386  

Lockheed Martin Corp.,
2.90%, 3/1/2025

    500,000       506,563  

3.55%, 1/15/2026(b)

    250,000       267,847  

3.60%, 3/1/2035

    110,000       120,284  

4.07%, 12/15/2042

    393,000       453,880  

4.70%, 5/15/2046

    250,000       307,563  

Northrop Grumman Corp.,
3.50%, 3/15/2021

    500,000       502,259  

4.75%, 6/1/2043

    250,000       299,534  

4.03%, 10/15/2047

    500,000       574,043  

Raytheon Co.,
3.15%, 12/15/2024(b)

    145,000       150,775  

4.70%, 12/15/2041

    150,000       174,921  

Rockwell Collins, Inc.,
3.50%, 3/15/2027

    1,000,000       1,033,467  

Textron, Inc.,
4.30%, 3/1/2024

    250,000       254,416  

United Technologies Corp.,
3.95%, 8/16/2025

    400,000       436,637  

4.13%, 11/16/2028

    250,000       274,438  

6.13%, 7/15/2038

    400,000       574,817  

4.50%, 6/1/2042

    700,000       808,625  

4.15%, 5/15/2045

    250,000       271,632  

4.63%, 11/16/2048(b)

    500,000       590,883  
   

 

 

 

      11,390,901  
   

 

 

 

    

Air Freight & Logistics 0.1%

 

 

FedEx Corp.,
3.25%, 4/1/2026

    85,000       86,007  

3.30%, 3/15/2027

    70,000       69,573  

3.10%, 8/5/2029(b)

    100,000       98,176  

3.90%, 2/1/2035

    380,000       371,126  

3.88%, 8/1/2042

    50,000       43,760  

4.55%, 4/1/2046

    500,000       475,359  

United Parcel Service, Inc.,
2.20%, 9/1/2024(b)

    40,000       40,871  

6.20%, 1/15/2038

    295,000       383,875  

3.40%, 9/1/2049

    320,000       321,633  

5.30%, 4/1/2050

    150,000       196,508  
   

 

 

 

      2,086,888  
   

 

 

 

    

Airlines 0.0%

 

 

Delta Air Lines, Inc.,
3.63%, 3/15/2022

    250,000       230,893  

3.75%, 10/28/2029(b)

    250,000       201,256  

Southwest Airlines Co.,
2.63%, 2/10/2030(b)

    400,000       335,248  
   

 

 

 

      767,397  
   

 

 

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Auto Components 0.0%

 

 

Aptiv Corp.,
4.15%, 3/15/2024(b)

  $ 475,000     $ 466,334  

Aptiv plc,
5.40%, 3/15/2049(b)

    150,000       130,331  

BorgWarner, Inc.,
3.38%, 3/15/2025(b)

    135,000       132,102  

Lear Corp.,
5.25%, 5/15/2049

    150,000       130,194  
   

 

 

 

      858,961  
   

 

 

 

    

Automobiles 0.1%

 

 

Daimler Finance North America LLC,
8.50%, 1/18/2031

    250,000       337,887  

Ford Motor Co.,
4.75%, 1/15/2043

    62,000       35,185  

5.29%, 12/8/2046

    180,000       107,100  

General Motors Co.,
4.20%, 10/1/2027

    250,000       206,575  

5.15%, 4/1/2038

    250,000       180,806  

5.20%, 4/1/2045

    250,000       197,949  

6.75%, 4/1/2046

    35,000       27,961  

5.40%, 4/1/2048

    250,000       182,070  
   

 

 

 

      1,275,533  
   

 

 

 

    

Banks 4.7%

 

 

Australia & New Zealand Banking Group Ltd.,
3.30%, 5/17/2021(b)

    1,500,000       1,513,965  

2.05%, 11/21/2022

    250,000       250,447  

Banco Santander SA,
3.50%, 4/11/2022

    800,000       791,480  

3.80%, 2/23/2028

    600,000       588,244  

Bank of America Corp.,

   

(ICE LIBOR USD 3 Month + 0.63%),

3.50%, 5/17/2022(d)

    500,000       505,941  

3.30%, 1/11/2023

    500,000       518,020  

4.10%, 7/24/2023

    250,000       266,347  

(ICE LIBOR USD 3 Month + 0.79%),

3.00%, 12/20/2023(d)

    1,515,000       1,545,597  

4.00%, 4/1/2024

    350,000       370,959  

(ICE LIBOR USD 3 Month + 0.94%),

3.86%, 7/23/2024(d)

    400,000       418,513  

Series L, 3.95%, 4/21/2025

    310,000       325,899  

3.88%, 8/1/2025

    250,000       265,689  

4.45%, 3/3/2026

    125,000       134,630  

3.50%, 4/19/2026

    290,000       308,023  

4.25%, 10/22/2026

    435,000       462,363  

(ICE LIBOR USD 3 Month + 1.06%),

3.56%, 4/23/2027(d)

    1,500,000       1,569,638  

3.25%, 10/21/2027

    500,000       512,257  

(ICE LIBOR USD 3 Month + 1.58%),

3.82%, 1/20/2028(d)

    500,000       518,176  

(ICE LIBOR USD 3 Month + 1.04%),

3.42%, 12/20/2028(d)

    1,000,000       1,031,538  

(ICE LIBOR USD 3 Month + 1.19%),

2.88%, 10/22/2030(d)

    200,000       199,929  

(ICE LIBOR USD 3 Month + 0.99%),

2.50%, 2/13/2031(d)

    300,000       290,078  

(ICE LIBOR USD 3 Month + 1.81%),

4.24%, 4/24/2038(d)

    250,000       287,497  

5.88%, 2/7/2042

    250,000       351,910  

5.00%, 1/21/2044

    350,000       444,686  

Series L, 4.75%, 4/21/2045

    250,000       284,016  

(ICE LIBOR USD 3 Month + 1.99%),

4.44%, 1/20/2048(d)

    500,000       560,369  

(ICE LIBOR USD 3 Month + 1.52%),

4.33%, 3/15/2050(b)(d)

    500,000       589,584  

(ICE LIBOR USD 3 Month + 3.15%),

4.08%, 3/20/2051(d)

    300,000       343,406  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
    
      Principal  
Amount
            Value        
    

Banks (continued)

 

 

Bank of America NA,

   

(ICE LIBOR USD 3 Month + 0.65%),

3.34%, 1/25/2023(d)

  $ 500,000     $ 499,719  

Bank of Montreal,
1.90%, 8/27/2021

    1,000,000       1,002,329  

Bank of Nova Scotia (The),
2.80%, 7/21/2021(b)

    500,000       505,586  

2.45%, 9/19/2022(b)

    1,000,000       1,008,169  

Barclays plc,
3.20%, 8/10/2021

    400,000       395,904  

3.65%, 3/16/2025(b)

    360,000       352,077  

4.34%, 1/10/2028

    1,000,000       1,016,535  

(ICE LIBOR USD 3 Month + 3.05%),

5.09%, 6/20/2030(b)(d)

    200,000       209,000  

5.25%, 8/17/2045(b)

    205,000       226,849  

4.95%, 1/10/2047

    200,000       218,560  

BBVA USA,
3.88%, 4/10/2025

    500,000       473,270  

Canadian Imperial Bank of Commerce,

   

(ICE LIBOR USD 3 Month + 0.79%),

2.61%, 7/22/2023(b)(d)

    500,000       501,772  

Capital One Bank USA NA,

   

(SOFR + 0.62%), 2.01%, 1/27/2023(d)

    300,000       293,193  

(SOFR + 0.91%), 2.28%, 1/28/2026(d)

    500,000       449,747  

Citigroup, Inc.,
2.35%, 8/2/2021

    500,000       500,835  

4.50%, 1/14/2022

    650,000       674,808  

(ICE LIBOR USD 3 Month + 0.95%),

2.88%, 7/24/2023(d)

    500,000       503,844  

3.88%, 10/25/2023(b)

    750,000       771,127  

3.75%, 6/16/2024(b)

    500,000       506,254  

3.30%, 4/27/2025

    560,000       566,334  

4.60%, 3/9/2026

    350,000       371,250  

3.40%, 5/1/2026

    500,000       520,939  

4.30%, 11/20/2026

    500,000       523,063  

4.45%, 9/29/2027

    500,000       522,012  

(ICE LIBOR USD 3 Month + 1.56%),

3.89%, 1/10/2028(d)

    500,000       514,263  

(ICE LIBOR USD 3 Month + 1.15%),

3.52%, 10/27/2028(d)

    1,500,000       1,500,596  

(ICE LIBOR USD 3 Month + 1.34%),

3.98%, 3/20/2030(d)

    500,000       532,845  

(SOFR + 1.42%), 2.98%, 11/5/2030(d)

    200,000       195,321  

6.63%, 6/15/2032

    333,000       400,857  

8.13%, 7/15/2039

    350,000       548,992  

6.68%, 9/13/2043

    250,000       327,656  

4.65%, 7/23/2048(b)

    200,000       240,429  

Citizens Bank NA,
2.65%, 5/26/2022

    250,000       249,513  

Citizens Financial Group, Inc.,
2.50%, 2/6/2030

    170,000       150,218  

Comerica, Inc.,
4.00%, 2/1/2029(b)

    250,000       251,794  

Cooperatieve Rabobank UA,
2.75%, 1/10/2022

    500,000       503,183  

4.63%, 12/1/2023

    250,000       258,455  

3.38%, 5/21/2025

    250,000       263,370  

5.25%, 5/24/2041(b)

    175,000       230,983  

5.25%, 8/4/2045

    250,000       303,395  

Credit Suisse Group Funding Guernsey Ltd.,
3.80%, 9/15/2022

    440,000       445,830  

3.75%, 3/26/2025

    390,000       385,004  

4.55%, 4/17/2026

    500,000       523,805  

Discover Bank,
4.20%, 8/8/2023(b)

    500,000       526,424  

2.45%, 9/12/2024

    300,000       283,151  

2.70%, 2/6/2030

    310,000       267,353  

Corporate Bonds (continued)

 
    
      Principal  
Amount
            Value        
    

Banks (continued)

 

 

Fifth Third Bancorp,
3.50%, 3/15/2022

  $ 700,000     $ 704,357  

2.60%, 6/15/2022(b)

    500,000       494,189  

Fifth Third Bank,
1.80%, 1/30/2023(b)

    250,000       246,886  

3.95%, 7/28/2025

    200,000       210,374  

2.25%, 2/1/2027

    295,000       278,931  

First Republic Bank,
2.50%, 6/6/2022

    750,000       722,006  

HSBC Holdings plc,
3.40%, 3/8/2021

    2,000,000       2,010,998  

5.10%, 4/5/2021

    500,000       511,208  

4.25%, 3/14/2024(b)

    500,000       513,080  

(ICE LIBOR USD 3 Month + 0.99%),

3.95%, 5/18/2024(d)

    200,000       204,938  

4.30%, 3/8/2026

    500,000       531,024  

3.90%, 5/25/2026(b)

    500,000       508,587  

(ICE LIBOR USD 3 Month + 1.61%),

3.97%, 5/22/2030(d)

    200,000       204,867  

6.50%, 5/2/2036

    400,000       472,440  

6.50%, 9/15/2037

    600,000       721,453  

6.80%, 6/1/2038

    200,000       243,615  

5.25%, 3/14/2044

    250,000       274,845  

HSBC USA, Inc.,
3.50%, 6/23/2024

    500,000       502,781  

Huntington Bancshares, Inc.,
3.15%, 3/14/2021

    395,000       396,021  

2.55%, 2/4/2030

    200,000       178,553  

ING Groep NV,
4.10%, 10/2/2023

    500,000       513,149  

4.55%, 10/2/2028

    200,000       212,323  

JPMorgan Chase & Co.,
2.55%, 3/1/2021

    500,000       501,196  

4.63%, 5/10/2021

    500,000       513,841  

2.30%, 8/15/2021

    1,000,000       998,966  

3.25%, 9/23/2022(b)

    500,000       515,656  

(ICE LIBOR USD 3 Month + 0.70%),

3.21%, 4/1/2023(d)

    1,000,000       1,017,215  

3.38%, 5/1/2023

    250,000       261,312  

2.70%, 5/18/2023

    500,000       513,152  

3.88%, 9/10/2024

    1,000,000       1,054,454  

3.13%, 1/23/2025

    500,000       518,670  

(ICE LIBOR USD 3 Month + 1.16%),

3.22%, 3/1/2025(d)

    200,000       207,645  

(SOFR + 1.16%), 2.30%, 10/15/2025(d)

    250,000       248,752  

3.30%, 4/1/2026

    500,000       519,192  

8.00%, 4/29/2027

    290,000       369,989  

4.25%, 10/1/2027

    500,000       544,312  

(ICE LIBOR USD 3 Month + 1.38%),

3.54%, 5/1/2028(d)

    500,000       514,529  

(ICE LIBOR USD 3 Month + 1.12%),

4.01%, 4/23/2029(d)

    1,000,000       1,073,630  

5.60%, 7/15/2041

    400,000       531,627  

5.40%, 1/6/2042

    500,000       661,989  

4.85%, 2/1/2044

    500,000       598,209  

(ICE LIBOR USD 3 Month + 1.58%),

4.26%, 2/22/2048(d)

    750,000       867,526  

(ICE LIBOR USD 3 Month + 1.38%),

3.96%, 11/15/2048(d)

    500,000       578,521  

KeyBank NA,
3.30%, 2/1/2022(b)

    500,000       506,658  

6.95%, 2/1/2028

    225,000       270,123  

KeyCorp,
2.25%, 4/6/2027

    50,000       46,418  

2.55%, 10/1/2029

    250,000       223,175  

Korea Development Bank (The),
4.63%, 11/16/2021

    200,000       211,948  

3.00%, 1/13/2026

    500,000       543,999  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Banks (continued)

 

 

Kreditanstalt fuer Wiederaufbau,
1.63%, 3/15/2021

  $ 500,000     $ 505,025  

1.50%, 6/15/2021

    500,000       505,810  

2.00%, 11/30/2021

    1,000,000       1,024,977  

2.13%, 6/15/2022

    2,000,000       2,067,562  

1.75%, 8/22/2022

    1,000,000       1,027,485  

2.38%, 12/29/2022

    1,250,000       1,310,290  

2.63%, 2/28/2024

    2,500,000       2,693,579  

0.00%, 6/29/2037(e)

    750,000       588,302  

Landwirtschaftliche Rentenbank,

   

Series 36, 2.00%, 12/6/2021

    250,000       256,217  

1.75%, 7/27/2026

    1,000,000       1,058,380  

Lloyds Banking Group plc,

   

(ICE LIBOR USD 3 Month + 1.25%),

2.86%, 3/17/2023(d)

    400,000       394,426  

4.50%, 11/4/2024

    205,000       206,500  

4.58%, 12/10/2025

    350,000       354,012  

4.65%, 3/24/2026

    500,000       510,449  

(ICE LIBOR USD 3 Month + 1.21%),

3.57%, 11/7/2028(b)(d)

    1,000,000       992,223  

Mitsubishi UFJ Financial Group, Inc.,
3.22%, 3/7/2022(b)

    500,000       508,106  

2.62%, 7/18/2022

    500,000       498,653  

3.46%, 3/2/2023

    750,000       769,348  

3.85%, 3/1/2026

    750,000       764,912  

3.74%, 3/7/2029(b)

    1,000,000       1,069,766  

3.20%, 7/18/2029

    500,000       508,407  

Mizuho Financial Group, Inc.,
2.95%, 2/28/2022

    500,000       501,730  

(ICE LIBOR USD 3 Month + 1.10%),

2.55%, 9/13/2025(d)

    455,000       449,330  

3.17%, 9/11/2027

    750,000       751,109  

MUFG Americas Holdings Corp.,
3.00%, 2/10/2025

    400,000       366,312  

National Australia Bank Ltd.,
2.50%, 7/12/2026

    750,000       751,569  

Oesterreichische Kontrollbank AG,
1.63%, 9/17/2022(b)

    1,000,000       1,024,288  

PNC Bank NA,
2.95%, 1/30/2023

    250,000       253,553  

3.80%, 7/25/2023

    500,000       527,842  

2.95%, 2/23/2025

    500,000       509,518  

PNC Financial Services Group, Inc. (The),
3.30%, 3/8/2022

    500,000       507,374  

2.55%, 1/22/2030

    500,000       483,586  

Regions Financial Corp.,
2.75%, 8/14/2022

    750,000       741,814  

Royal Bank of Canada,
1.95%, 1/17/2023

    170,000       168,270  

2.55%, 7/16/2024(b)

    350,000       355,902  

2.25%, 11/1/2024

    500,000       502,415  

Royal Bank of Scotland Group plc,
6.13%, 12/15/2022(b)

    500,000       516,474  

3.88%, 9/12/2023

    365,000       374,615  

4.80%, 4/5/2026

    500,000       496,876  

(ICE LIBOR USD 3 Month + 1.75%),

4.89%, 5/18/2029(d)

    250,000       264,587  

(ICE LIBOR USD 3 Month + 1.91%),

5.08%, 1/27/2030(d)

    500,000       498,078  

Santander Holdings USA, Inc.,
3.50%, 6/7/2024

    500,000       488,021  

Santander UK plc,
4.00%, 3/13/2024

    500,000       507,259  

Sumitomo Mitsui Financial Group, Inc.,
2.93%, 3/9/2021

    500,000       500,716  

2.78%, 7/12/2022

    1,000,000       996,854  

2.45%, 9/27/2024(b)

    500,000       495,867  

2.63%, 7/14/2026

    750,000       731,233  

3.35%, 10/18/2027

    500,000       475,122  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Banks (continued)

 

 

Sumitomo Mitsui Financial Group, Inc., (continued) 3.20%, 9/17/2029

  $ 500,000     $ 509,037  

Toronto-Dominion Bank (The),
1.90%, 12/1/2022

    500,000       499,176  

3.25%, 3/11/2024(b)

    500,000       526,836  

Truist Bank,
2.15%, 12/6/2024

    400,000       396,155  

3.63%, 9/16/2025

    250,000       260,498  

(US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 1.15%),

2.64%, 9/17/2029(d)

    250,000       238,896  

Truist Financial Corp.,
3.05%, 6/20/2022

    500,000       510,093  

2.85%, 10/26/2024(b)

    250,000       252,849  

4.00%, 5/1/2025

    1,000,000       1,053,222  

US Bancorp,
4.13%, 5/24/2021

    150,000       153,592  

Series V, 2.63%, 1/24/2022

    250,000       253,445  

3.90%, 4/26/2028(b)

    500,000       537,847  

US Bank NA,
2.80%, 1/27/2025

    1,000,000       1,032,247  

Wells Fargo & Co.,
2.50%, 3/4/2021

    500,000       500,087  

2.63%, 7/22/2022

    500,000       501,621  

3.07%, 1/24/2023

    400,000       404,232  

3.75%, 1/24/2024

    2,000,000       2,113,652  

3.00%, 2/19/2025

    825,000       841,038  

(ICE LIBOR USD 3 Month + 0.75%),

2.16%, 2/11/2026(d)

    250,000       244,921  

3.00%, 4/22/2026

    500,000       508,723  

4.30%, 7/22/2027

    100,000       106,519  

(ICE LIBOR USD 3 Month + 1.00%),

2.57%, 2/11/2031(d)

    250,000       239,141  

5.38%, 2/7/2035

    457,000       538,358  

5.95%, 12/15/2036¥

    275,000       345,126  

5.38%, 11/2/2043

    250,000       293,067  

5.61%, 1/15/2044

    388,000       464,496  

3.90%, 5/1/2045(b)

    250,000       272,364  

4.90%, 11/17/2045

    500,000       570,014  

4.40%, 6/14/2046

    350,000       375,884  

4.75%, 12/7/2046

    250,000       276,312  

(ICE LIBOR USD 3 Month + 4.24%),

5.01%, 4/4/2051(d)

    500,000       638,401  

Wells Fargo Bank NA,

   

(ICE LIBOR USD 3 Month + 0.61%),

2.90%, 5/27/2022(d)

    500,000       499,807  

(ICE LIBOR USD 3 Month + 0.65%),

2.08%, 9/9/2022(d)

    1,000,000       995,308  

Westpac Banking Corp.,
2.10%, 5/13/2021(b)

    500,000       500,033  

2.00%, 1/13/2023(b)

    30,000       29,658  

3.40%, 1/25/2028(b)

    500,000       538,474  

2.65%, 1/16/2030

    120,000       119,559  

(US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 2.00%),

4.11%, 7/24/2034(d)

    500,000       484,674  

Zions Bancorp NA,
3.25%, 10/29/2029

    250,000       211,864  
   

 

 

 

      112,527,112  
   

 

 

 

    

Beverages 0.6%

 

 

Anheuser-Busch Cos. LLC,
3.65%, 2/1/2026

    750,000       786,362  

4.70%, 2/1/2036

    500,000       523,621  

4.90%, 2/1/2046

    770,000       838,656  

Anheuser-Busch InBev Finance, Inc.,
4.63%, 2/1/2044

    150,000       156,964  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Beverages (continued)

 

 

Anheuser-Busch InBev Worldwide, Inc., (continued)
4.15%, 1/23/2025

  $ 1,500,000     $ 1,610,264  

4.00%, 4/13/2028

    250,000       263,575  

4.60%, 4/15/2048

    500,000       528,977  

4.44%, 10/6/2048

    581,000       592,706  

5.55%, 1/23/2049

    1,000,000       1,175,395  

5.80%, 1/23/2059

    200,000       244,633  

Coca-Cola Co. (The),
3.20%, 11/1/2023(b)

    550,000       611,716  

1.75%, 9/6/2024(b)

    500,000       522,513  

2.90%, 5/25/2027(b)

    500,000       524,600  

Constellation Brands, Inc.,
3.50%, 5/9/2027

    500,000       468,806  

3.60%, 2/15/2028

    400,000       391,227  

Diageo Capital plc,
2.63%, 4/29/2023(b)

    500,000       504,712  

2.38%, 10/24/2029

    210,000       201,790  

Diageo Investment Corp.,
7.45%, 4/15/2035

    250,000       369,148  

Fomento Economico Mexicano SAB de CV,
3.50%, 1/16/2050

    200,000       187,345  

Keurig Dr Pepper, Inc.,
4.60%, 5/25/2028

    750,000       820,390  

5.09%, 5/25/2048(b)

    250,000       311,267  

Molson Coors Beverage Co.,
3.00%, 7/15/2026

    190,000       179,503  

5.00%, 5/1/2042

    250,000       242,368  

PepsiCo, Inc.,
2.85%, 2/24/2026(b)

    150,000       158,071  

2.75%, 3/19/2030

    400,000       426,550  

4.25%, 10/22/2044

    500,000       572,717  

4.45%, 4/14/2046

    500,000       646,157  

3.63%, 3/19/2050

    300,000       356,173  
   

 

 

 

      14,216,206  
   

 

 

 

   

Biotechnology 0.5%

 

 

AbbVie, Inc.,
2.15%, 11/19/2021(c)

    300,000       299,595  

2.30%, 11/21/2022(c)

    200,000       200,157  

2.60%, 11/21/2024(c)

    400,000       403,864  

3.20%, 5/14/2026

    1,020,000       1,014,004  

2.95%, 11/21/2026(c)

    200,000       200,918  

3.20%, 11/21/2029(c)

    350,000       351,438  

4.50%, 5/14/2035

    500,000       567,142  

4.30%, 5/14/2036

    250,000       269,832  

4.05%, 11/21/2039(c)

    580,000       596,593  

4.40%, 11/6/2042

    625,000       693,696  

4.25%, 11/21/2049(c)

    675,000       717,080  

Amgen, Inc.,
2.45%, 2/21/2030

    400,000       393,417  

4.40%, 5/1/2045

    200,000       234,774  

4.56%, 6/15/2048(b)

    524,000       640,916  

4.66%, 6/15/2051

    618,000       777,116  

Baxalta, Inc.,
4.00%, 6/23/2025

    60,000       62,988  

Biogen, Inc.,
3.63%, 9/15/2022

    500,000       513,539  

4.05%, 9/15/2025

    195,000       206,173  

5.20%, 9/15/2045

    250,000       322,694  

Gilead Sciences, Inc.,
4.50%, 4/1/2021

    200,000       202,774  

3.70%, 4/1/2024(b)

    1,000,000       1,048,826  

3.50%, 2/1/2025

    240,000       253,239  

3.65%, 3/1/2026

    145,000       156,798  

4.50%, 2/1/2045

    500,000       607,766  

4.75%, 3/1/2046

    500,000       638,510  
   

 

 

 

      11,373,849  
   

 

 

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Building Products 0.1%

 

 

Allegion plc,
3.50%, 10/1/2029

  $ 250,000     $ 242,170  

Carrier Global Corp.,
1.92%, 2/15/2023(c)

    95,000       93,526  

2.24%, 2/15/2025(c)

    120,000       116,572  

2.49%, 2/15/2027(c)

    135,000       128,775  

2.72%, 2/15/2030(c)

    200,000       184,287  

Fortune Brands Home & Security, Inc.,
3.25%, 9/15/2029

    250,000       238,772  

Johnson Controls International plc,
3.90%, 2/14/2026(b)

    183,000       199,146  

4.63%, 7/2/2044(f)

    350,000       341,583  

Owens Corning,
4.30%, 7/15/2047

    350,000       298,738  
   

 

 

 

      1,843,569  
   

 

 

 

   

Capital Markets 1.3%

 

 

Bank of New York Mellon Corp. (The),
3.25%, 9/11/2024(b)

    750,000       780,345  

2.10%, 10/24/2024

    250,000       251,504  

Series G, 3.00%, 2/24/2025

    205,000       210,052  

3.00%, 10/30/2028(b)

    500,000       496,448  

Brookfield Finance, Inc.,
4.25%, 6/2/2026

    500,000       524,329  

4.85%, 3/29/2029

    300,000       318,277  

Charles Schwab Corp. (The),
4.00%, 2/1/2029

    500,000       513,792  

CME Group, Inc.,
3.00%, 3/15/2025(b)

    500,000       515,904  

Credit Suisse AG,
2.10%, 11/12/2021

    1,145,000       1,141,702  

3.63%, 9/9/2024

    250,000       264,012  

Credit Suisse USA, Inc.,
7.13%, 7/15/2032

    55,000       78,102  

Deutsche Bank AG,
3.95%, 2/27/2023

    750,000       745,000  

3.70%, 5/30/2024

    470,000       424,157  

(SOFR + 2.58%), 3.96%,

11/26/2025(d)

    200,000       184,360  

Franklin Resources, Inc.,
2.80%, 9/15/2022

    500,000       491,220  

Goldman Sachs Group, Inc. (The),
5.25%, 7/27/2021

    500,000       516,037  

2.35%, 11/15/2021

    500,000       499,390  

5.75%, 1/24/2022

    1,000,000       1,059,460  

3.63%, 1/22/2023(b)

    750,000       769,666  

3.20%, 2/23/2023(b)

    500,000       509,308  

(ICE LIBOR USD 3 Month + 1.05%),

2.91%, 6/5/2023(d)

    1,000,000       1,002,874  

3.85%, 7/8/2024

    385,000       401,407  

3.50%, 4/1/2025

    670,000       684,891  

3.75%, 5/22/2025

    500,000       517,575  

(ICE LIBOR USD 3 Month + 1.51%),

3.69%, 6/5/2028(d)

    250,000       256,690  

6.45%, 5/1/2036

    400,000       487,781  

6.75%, 10/1/2037

    150,000       198,565  

(ICE LIBOR USD 3 Month + 1.37%),

4.02%, 10/31/2038(d)

    500,000       501,579  

(ICE LIBOR USD 3 Month + 1.43%),

4.41%, 4/23/2039(d)

    500,000       522,879  

6.25%, 2/1/2041

    350,000       471,075  

4.80%, 7/8/2044

    500,000       559,862  

4.75%, 10/21/2045(b)

    350,000       414,942  

Intercontinental Exchange, Inc.,
4.00%, 10/15/2023

    500,000       536,315  

3.75%, 12/1/2025

    160,000       157,851  

4.25%, 9/21/2048

    250,000       290,000  

Jefferies Group LLC,
5.13%, 1/20/2023

    250,000       254,532  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Capital Markets (continued)

 

 

Jefferies Group LLC, (continued)

   

4.85%, 1/15/2027

  $ 500,000     $ 494,957  

Legg Mason, Inc.,

   

4.75%, 3/15/2026

    500,000       500,854  

Moody’s Corp.,

   

4.50%, 9/1/2022

    150,000       153,761  

Morgan Stanley,

   

5.50%, 7/28/2021

    250,000       259,574  

4.88%, 11/1/2022

    500,000       524,693  

4.10%, 5/22/2023

    650,000       663,453  

Series F, 3.88%, 4/29/2024

    625,000       656,613  

4.00%, 7/23/2025

    215,000       226,622  

3.13%, 7/27/2026

    500,000       512,733  

4.35%, 9/8/2026

    500,000       529,636  

3.63%, 1/20/2027

    750,000       802,435  

3.95%, 4/23/2027

    500,000       526,570  

(ICE LIBOR USD 3 Month + 1.34%),

   

3.59%, 7/22/2028(d)

    500,000       507,687  

(ICE LIBOR USD 3 Month + 1.14%),

   

3.77%, 1/24/2029(d)

    1,000,000       1,053,482  

(ICE LIBOR USD 3 Month + 1.63%),

   

4.43%, 1/23/2030(d)

    1,000,000       1,110,151  

(SOFR + 3.12%), 3.62%, 4/1/2031(d)

    620,000       648,483  

7.25%, 4/1/2032

    324,000       463,112  

4.30%, 1/27/2045

    300,000       347,232  

Raymond James Financial, Inc.,

   

4.95%, 7/15/2046

    250,000       287,596  

S&P Global, Inc.,

   

4.40%, 2/15/2026

    500,000       554,745  

2.50%, 12/1/2029

    80,000       78,203  

3.25%, 12/1/2049

    65,000       64,249  

State Street Corp.,

   

3.70%, 11/20/2023(b)

    500,000       503,992  

3.30%, 12/16/2024

    310,000       320,498  

2.40%, 1/24/2030

    200,000       188,310  

TD Ameritrade Holding Corp.,

   

2.95%, 4/1/2022

    500,000       488,620  
   

 

 

 

      30,020,144  
   

 

 

 

   

Chemicals 0.4%

 

 

Dow Chemical Co. (The),

   

3.50%, 10/1/2024(b)

    500,000       494,389  

9.40%, 5/15/2039

    260,000       391,001  

4.80%, 5/15/2049(b)

    350,000       361,329  

DuPont de Nemours, Inc.,

   

5.42%, 11/15/2048(b)

    500,000       550,134  

Eastman Chemical Co.,

   

3.60%, 8/15/2022

    100,000       101,093  

4.65%, 10/15/2044

    350,000       375,646  

Ecolab, Inc.,

   

4.35%, 12/8/2021

    122,000       121,000  

3.25%, 1/14/2023(b)

    500,000       499,122  

FMC Corp.,

   

3.45%, 10/1/2029

    60,000       56,669  

4.50%, 10/1/2049

    85,000       82,057  

Lubrizol Corp. (The),

   

6.50%, 10/1/2034(b)

    147,000       224,504  

LyondellBasell Industries NV,

   

6.00%, 11/15/2021

    500,000       516,943  

4.63%, 2/26/2055

    250,000       232,006  

Mosaic Co. (The),

   

3.75%, 11/15/2021

    250,000       226,237  

4.25%, 11/15/2023

    250,000       236,831  

4.05%, 11/15/2027(b)

    250,000       212,999  

Nutrien Ltd.,

   

3.15%, 10/1/2022

    50,000       50,034  

3.00%, 4/1/2025

    150,000       143,308  

5.88%, 12/1/2036

    125,000       142,512  

6.13%, 1/15/2041

    150,000       184,849  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Chemicals (continued)

 

 

Nutrien Ltd., (continued)

   

5.25%, 1/15/2045

  $ 350,000     $ 384,794  

PPG Industries, Inc.,

   

2.80%, 8/15/2029(b)

    500,000       480,174  

Praxair, Inc.,

   

4.05%, 3/15/2021

    200,000       203,342  

3.00%, 9/1/2021(b)

    450,000       457,933  

3.20%, 1/30/2026

    250,000       264,571  

RPM International, Inc.,

   

3.45%, 11/15/2022

    350,000       352,032  

Sherwin-Williams Co. (The),

   

3.95%, 1/15/2026

    1,000,000       1,051,675  

2.95%, 8/15/2029

    200,000       196,126  

Westlake Chemical Corp.,

   

4.38%, 11/15/2047

    200,000       161,992  
   

 

 

 

      8,755,302  
   

 

 

 

   

Commercial Services & Supplies 0.1%

 

 

Republic Services, Inc.,

   

5.25%, 11/15/2021

    800,000       841,366  

3.20%, 3/15/2025

    500,000       515,255  

Waste Management, Inc.,

   

3.50%, 5/15/2024

    500,000       519,376  

3.90%, 3/1/2035

    130,000       143,012  

4.15%, 7/15/2049

    250,000       287,085  
   

 

 

 

      2,306,094  
   

 

 

 

   

Communications Equipment 0.1%

 

 

Cisco Systems, Inc.,

   

3.50%, 6/15/2025(b)

    400,000       440,305  

5.90%, 2/15/2039(b)

    500,000       718,310  

Motorola Solutions, Inc.,

   

4.00%, 9/1/2024(b)

    500,000       495,077  
   

 

 

 

      1,653,692  
   

 

 

 

   

Construction Materials 0.0%

 

 

Vulcan Materials Co.,

   

4.50%, 6/15/2047

    250,000       251,625  
   

 

 

 

   

Consumer Finance 0.6%

 

 

AerCap Ireland Capital DAC,

   

3.95%, 2/1/2022

    750,000       679,248  

3.88%, 1/23/2028(b)

    500,000       380,917  

Ally Financial, Inc.,

   

4.13%, 2/13/2022

    100,000       96,219  

4.63%, 5/19/2022(b)

    100,000       96,500  

3.88%, 5/21/2024

    600,000       540,000  

4.63%, 3/30/2025

    100,000       95,573  

8.00%, 11/1/2031

    150,000       173,805  

American Express Co.,

   

2.75%, 5/20/2022

    1,000,000       1,016,276  

3.00%, 10/30/2024(b)

    500,000       511,453  

3.63%, 12/5/2024(b)

    500,000       514,686  

American Honda Finance Corp.,

   

1.95%, 5/20/2022

    100,000       98,551  

2.60%, 11/16/2022

    500,000       494,650  

1.95%, 5/10/2023

    175,000       170,663  

2.15%, 9/10/2024(b)

    500,000       488,019  

2.35%, 1/8/2027(b)

    100,000       94,209  

Capital One Financial Corp.,

   

4.75%, 7/15/2021(b)

    300,000       308,716  

3.20%, 1/30/2023

    1,000,000       988,411  

3.75%, 4/24/2024

    700,000       704,378  

3.75%, 7/28/2026

    250,000       233,466  

Caterpillar Financial Services Corp.,

   

2.85%, 6/1/2022(b)

    500,000       507,600  

3.30%, 6/9/2024(b)

    250,000       257,761  

3.25%, 12/1/2024(b)

    500,000       518,299  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Consumer Finance (continued)

 

 

Discover Financial Services,

   

4.10%, 2/9/2027

  $ 250,000     $ 244,987  

General Motors Financial Co., Inc.,

   

4.38%, 9/25/2021

    500,000       460,375  

4.20%, 11/6/2021

    500,000       477,222  

3.55%, 7/8/2022

    400,000       371,969  

5.25%, 3/1/2026

    1,055,000       930,423  

John Deere Capital Corp.,

   

3.13%, 9/10/2021

    250,000       253,951  

2.65%, 1/6/2022(b)

    640,000       646,234  

2.25%, 9/14/2026(b)

    250,000       244,159  

Synchrony Financial,

   

4.25%, 8/15/2024

    350,000       336,936  

4.50%, 7/23/2025

    375,000       366,724  

Toyota Motor Credit Corp.,

   

2.60%, 1/11/2022

    500,000       502,576  

3.30%, 1/12/2022

    500,000       505,545  

1.80%, 2/13/2025

    500,000       482,404  

3.20%, 1/11/2027

    200,000       204,281  
   

 

 

 

      14,997,186  
   

 

 

 

   

Containers & Packaging 0.1%

 

 

International Paper Co.,

   

3.80%, 1/15/2026

    500,000       516,267  

6.00%, 11/15/2041

    550,000       707,078  

Packaging Corp. of America,

   

4.50%, 11/1/2023

    250,000       270,804  

3.00%, 12/15/2029

    50,000       49,201  

4.05%, 12/15/2049(b)

    100,000       99,063  

WRKCo, Inc.,

   

4.90%, 3/15/2029(b)

    250,000       268,852  
   

 

 

 

      1,911,265  
   

 

 

 

   

Diversified Consumer Services 0.0%

 

 

American University (The),

   

Series 2019, 3.67%, 4/1/2049

    35,000       37,654  

George Washington University (The),

   

Series 2018, 4.13%, 9/15/2048

    73,000       72,601  

Georgetown University (The),

   

Series 20A, 2.94%, 4/1/2050

    35,000       30,400  

Massachusetts Institute of Technology,

   

5.60%, 7/1/2111

    100,000       163,326  

4.68%, 7/1/2114

    75,000       102,764  

President & Fellows of Harvard College,

   

3.15%, 7/15/2046

    75,000       75,424  

3.30%, 7/15/2056

    200,000       214,787  

Trustees of Boston University,

   

Series CC, 4.06%, 10/1/2048

    16,000       19,359  
   

 

 

 

      716,315  
   

 

 

 

   

Diversified Financial Services 0.4%

 

 

Berkshire Hathaway, Inc.,

   

3.40%, 1/31/2022(b)

    500,000       521,995  

4.50%, 2/11/2043

    250,000       308,332  

Block Financial LLC,

   

5.50%, 11/1/2022

    250,000       251,411  

Equitable Holdings, Inc.,

   

7.00%, 4/1/2028

    133,000       151,891  

4.35%, 4/20/2028

    650,000       631,936  

GE Capital International Funding Co. Unlimited Co.,

   

3.37%, 11/15/2025

    248,000       246,764  

4.42%, 11/15/2035

    1,283,000       1,369,064  

Jefferies Financial Group, Inc.,

   

5.50%, 10/18/2023

    250,000       252,987  

National Rural Utilities Cooperative Finance Corp.,

   

3.70%, 3/15/2029

    500,000       560,055  

2.40%, 3/15/2030

    185,000       183,639  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Diversified Financial Services (continued)

 

 

National Rural Utilities Cooperative Finance Corp., (continued)
8.00%, 3/1/2032

  $ 159,000     $ 240,898  

Shell International Finance BV,

   

3.40%, 8/12/2023

    1,000,000       1,042,688  

2.88%, 5/10/2026

    500,000       515,171  

2.38%, 11/7/2029

    250,000       246,527  

4.13%, 5/11/2035

    500,000       580,005  

6.38%, 12/15/2038

    250,000       345,130  

4.55%, 8/12/2043

    500,000       579,970  

3.75%, 9/12/2046

    500,000       534,690  

Voya Financial, Inc.,

   

3.65%, 6/15/2026(b)

    250,000       250,376  
   

 

 

 

      8,813,529  
   

 

 

 

   

Diversified Telecommunication Services 0.9%

 

 

AT&T, Inc.,

   

3.80%, 3/15/2022(b)

    750,000       757,856  

3.00%, 6/30/2022

    500,000       504,350  

4.45%, 4/1/2024

    500,000       532,385  

3.95%, 1/15/2025(b)

    500,000       527,994  

3.40%, 5/15/2025

    250,000       260,050  

3.60%, 7/15/2025

    500,000       529,749  

4.13%, 2/17/2026

    250,000       264,867  

3.80%, 2/15/2027

    500,000       521,756  

4.35%, 3/1/2029

    1,000,000       1,078,895  

4.50%, 5/15/2035

    310,000       330,389  

5.25%, 3/1/2037

    750,000       875,018  

4.85%, 3/1/2039

    500,000       560,743  

5.35%, 9/1/2040

    395,000       455,762  

5.55%, 8/15/2041

    400,000       454,972  

5.38%, 10/15/2041(b)

    200,000       226,815  

5.15%, 3/15/2042

    150,000       172,440  

4.30%, 12/15/2042

    603,000       636,208  

4.65%, 6/1/2044

    250,000       262,144  

4.80%, 6/15/2044

    500,000       545,226  

4.35%, 6/15/2045

    173,000       182,696  

4.75%, 5/15/2046

    500,000       552,960  

5.15%, 11/15/2046

    251,000       294,806  

4.50%, 3/9/2048(b)

    366,000       396,350  

British Telecommunications plc,

   

9.63%, 12/15/2030(f)

    250,000       390,658  

Deutsche Telekom International Finance BV,

   

8.75%, 6/15/2030(f)

    369,000       498,137  

Orange SA,

   

9.00%, 3/1/2031(f)

    407,000       617,981  

5.38%, 1/13/2042

    250,000       319,667  

Telefonica Emisiones SA,

   

4.57%, 4/27/2023

    700,000       718,222  

5.21%, 3/8/2047(b)

    450,000       504,341  

5.52%, 3/1/2049

    500,000       585,991  

TELUS Corp.,

   

2.80%, 2/16/2027(b)

    500,000       504,678  

4.30%, 6/15/2049

    250,000       264,340  

Verizon Communications, Inc.,

   

5.15%, 9/15/2023

    250,000       277,679  

3.38%, 2/15/2025

    996,000       1,063,929  

4.13%, 3/16/2027

    250,000       277,960  

4.33%, 9/21/2028

    783,000       890,522  

3.88%, 2/8/2029

    110,000       121,651  

4.27%, 1/15/2036

    500,000       580,715  

4.81%, 3/15/2039

    1,385,000       1,704,951  

6.55%, 9/15/2043

    550,000       688,112  

4.52%, 9/15/2048(b)

    750,000       960,172  

5.01%, 4/15/2049(b)

    374,000       502,597  
   

 

 

 

      22,396,734  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Electric Utilities 1.3%

 

 

Alabama Power Co.,

   

5.70%, 2/15/2033(b)

  $ 224,000     $ 279,101  

4.15%, 8/15/2044

    350,000       328,407  

Arizona Public Service Co.,

   

2.60%, 8/15/2029

    500,000       480,366  

3.50%, 12/1/2049

    200,000       203,151  

Baltimore Gas & Electric Co.,

   

3.20%, 9/15/2049(b)

    115,000       104,480  

CenterPoint Energy Houston Electric LLC,

   

4.50%, 4/1/2044

    500,000       584,140  

Cleco Corporate Holdings LLC,

   

3.38%, 9/15/2029(c)

    250,000       248,063  

Cleveland Electric Illuminating Co. (The),

   

5.50%, 8/15/2024

    400,000       465,760  

Commonwealth Edison Co.,

   

3.65%, 6/15/2046

    250,000       264,389  

4.00%, 3/1/2048

    500,000       561,085  

Series 127, 3.20%, 11/15/2049

    155,000       151,821  

Dominion Energy South Carolina, Inc.,

   

6.05%, 1/15/2038

    150,000       177,969  

5.10%, 6/1/2065

    100,000       124,948  

DTE Electric Co.,

   

4.30%, 7/1/2044

    500,000       565,748  

3.70%, 3/15/2045

    145,000       153,092  

Duke Energy Carolinas LLC,

   

3.90%, 6/15/2021

    100,000       102,094  

2.95%, 12/1/2026

    500,000       522,477  

2.45%, 2/1/2030

    100,000       99,301  

4.25%, 12/15/2041

    300,000       339,866  

3.70%, 12/1/2047

    500,000       544,594  

3.20%, 8/15/2049(b)

    50,000       49,967  

Duke Energy Corp.,

   

3.05%, 8/15/2022

    350,000       351,933  

Duke Energy Florida LLC,

   

3.20%, 1/15/2027

    250,000       259,592  

2.50%, 12/1/2029

    70,000       68,692  

3.40%, 10/1/2046

    500,000       512,591  

Duke Energy Progress LLC,

   

4.15%, 12/1/2044

    500,000       561,729  

4.20%, 8/15/2045

    500,000       568,965  

Edison International,

   

3.55%, 11/15/2024

    175,000       173,801  

4.13%, 3/15/2028(b)

    500,000       478,229  

Emera US Finance LP,

   

4.75%, 6/15/2046

    200,000       184,148  

Entergy Corp.,

   

4.00%, 7/15/2022

    400,000       410,512  

Entergy Texas, Inc.,

   

4.00%, 3/30/2029

    750,000       802,835  

3.55%, 9/30/2049

    200,000       202,533  

Evergy Kansas Central, Inc.,

   

4.10%, 4/1/2043

    200,000       223,125  

Evergy Metro, Inc.,

   

3.65%, 8/15/2025

    500,000       520,031  

Evergy, Inc.,

   

4.85%, 6/1/2021

    100,000       101,065  

2.90%, 9/15/2029

    250,000       236,561  

Eversource Energy,

   

Series K, 2.75%, 3/15/2022

    500,000       507,199  

Series H, 3.15%, 1/15/2025

    245,000       242,804  

Series O, 4.25%, 4/1/2029

    400,000       422,292  

Exelon Corp.,

   

5.63%, 6/15/2035

    400,000       458,914  

FirstEnergy Corp.,

   

Series A, 2.85%, 7/15/2022

    500,000       487,700  

Series B, 3.90%, 7/15/2027

    500,000       507,914  

Florida Power & Light Co.,

   

2.85%, 4/1/2025

    60,000       62,556  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Electric Utilities (continued)

 

 

Florida Power & Light Co., (continued)

   

3.13%, 12/1/2025

  $ 500,000     $ 510,916  

5.65%, 2/1/2037

    450,000       578,052  

4.13%, 2/1/2042

    250,000       270,514  

3.95%, 3/1/2048

    500,000       595,897  

Georgia Power Co.,

   

Series A, 2.20%, 9/15/2024

    1,000,000       938,039  

4.30%, 3/15/2042

    500,000       542,879  

Hydro-Quebec,

   

8.40%, 1/15/2022

    220,000       249,022  

Series GF, 8.88%, 3/1/2026

    156,000       225,596  

Iberdrola International BV,

   

5.81%, 3/15/2025(b)

    118,000       131,071  

Indiana Michigan Power Co.,

   

Series K, 4.55%, 3/15/2046

    350,000       390,897  

Interstate Power & Light Co.,

   

3.60%, 4/1/2029(b)

    623,000       706,124  

Louisville Gas & Electric Co.,

   

4.25%, 4/1/2049

    250,000       289,429  

MidAmerican Energy Co.,

   

5.80%, 10/15/2036

    550,000       764,232  

4.80%, 9/15/2043

    500,000       543,070  

Nevada Power Co.,

   

Series DD, 2.40%, 5/1/2030

    100,000       94,855  

5.45%, 5/15/2041(b)

    150,000       180,646  

Series EE, 3.13%, 8/1/2050(b)

    100,000       89,009  

NextEra Energy Capital Holdings, Inc.,

   

2.75%, 11/1/2029

    245,000       236,202  

Northern States Power Co.,

   

2.15%, 8/15/2022

    250,000       248,296  

4.00%, 8/15/2045

    165,000       168,844  

NSTAR Electric Co.,

   

2.38%, 10/15/2022

    500,000       507,879  

Oncor Electric Delivery Co. LLC,

   

4.55%, 12/1/2041

    150,000       171,950  

5.30%, 6/1/2042

    150,000       200,238  

3.10%, 9/15/2049

    250,000       242,475  

PacifiCorp,

   

5.25%, 6/15/2035

    177,000       211,582  

PECO Energy Co.,

   

1.70%, 9/15/2021

    500,000       495,101  

3.70%, 9/15/2047

    250,000       264,618  

Potomac Electric Power Co.,

   

4.15%, 3/15/2043

    200,000       218,603  

PPL Capital Funding, Inc.,

   

5.00%, 3/15/2044

    250,000       266,903  

Progress Energy, Inc.,

   

7.75%, 3/1/2031

    236,000       320,928  

Public Service Co. of Colorado,

   

4.30%, 3/15/2044

    250,000       280,550  

Public Service Electric & Gas Co.,

   

3.95%, 5/1/2042

    400,000       438,384  

3.20%, 8/1/2049

    250,000       249,363  

Southern California Edison Co.,

   

Series B, 2.40%, 2/1/2022

    500,000       487,193  

Series C, 3.50%, 10/1/2023

    500,000       516,019  

6.00%, 1/15/2034

    177,000       213,075  

Series B, 4.88%, 3/1/2049

    500,000       576,904  

Southern Co. (The),

   

3.25%, 7/1/2026

    295,000       293,705  

Southwestern Electric Power Co.,

   

Series L, 3.85%, 2/1/2048

    750,000       698,875  

Tampa Electric Co.,

   

3.63%, 6/15/2050(b)

    40,000       39,567  

Union Electric Co.,

   

3.65%, 4/15/2045

    250,000       243,172  

3.25%, 10/1/2049

    250,000       227,253  

Virginia Electric & Power Co.,

   

3.45%, 9/1/2022

    500,000       507,513  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Electric Utilities (continued)

 

 

Virginia Electric & Power Co., (continued)

   

Series B, 4.20%, 5/15/2045

  $ 200,000     $ 217,175  

3.30%, 12/1/2049

    50,000       49,924  

Wisconsin Electric Power Co.,
2.95%, 9/15/2021

    300,000       301,853  

5.63%, 5/15/2033(b)

    59,000       77,230  

Xcel Energy, Inc.,
3.30%, 6/1/2025

    500,000       507,079  

6.50%, 7/1/2036(b)

    177,000       230,982  
   

 

 

 

      31,506,223  
   

 

 

 

   

Electrical Equipment 0.1%

 

 

ABB Finance USA, Inc.,
4.38%, 5/8/2042

    100,000       101,893  

Eaton Corp.,
2.75%, 11/2/2022

    750,000       749,324  

3.10%, 9/15/2027(b)

    500,000       504,036  
   

 

 

 

      1,355,253  
   

 

 

 

   

Electronic Equipment, Instruments & Components 0.1%

 

 

Amphenol Corp.,
2.80%, 2/15/2030

    250,000       223,120  

Arrow Electronics, Inc.,
4.50%, 3/1/2023

    250,000       246,919  

Corning, Inc.,
4.38%, 11/15/2057

    500,000       516,164  

Keysight Technologies, Inc.,
3.00%, 10/30/2029

    75,000       70,777  

Tyco Electronics Group SA,
3.50%, 2/3/2022

    300,000       295,287  
   

 

 

 

      1,352,267  
   

 

 

 

   

Energy Equipment & Services 0.1%

 

 

Baker Hughes a GE Co. LLC,
3.34%, 12/15/2027

    285,000       271,818  

3.14%, 11/7/2029

    85,000       75,117  

5.13%, 9/15/2040(b)

    200,000       179,243  

Halliburton Co.,
3.80%, 11/15/2025(b)

    133,000       125,528  

6.70%, 9/15/2038

    300,000       268,034  

5.00%, 11/15/2045(b)

    500,000       386,195  

National Oilwell Varco, Inc.,
3.95%, 12/1/2042(b)

    350,000       219,237  
   

 

 

 

      1,525,172  
   

 

 

 

   

Entertainment 0.2%

 

 

NBCUniversal Media LLC,
2.88%, 1/15/2023

    350,000       360,140  

5.95%, 4/1/2041

    200,000       274,430  

TWDC Enterprises 18 Corp.,
3.75%, 6/1/2021

    500,000       510,465  

3.15%, 9/17/2025

    325,000       342,508  

3.00%, 2/13/2026(b)

    150,000       155,814  

3.00%, 7/30/2046

    150,000       151,117  

Walt Disney Co. (The),
2.00%, 9/1/2029

    300,000       290,791  

6.55%, 3/15/2033

    300,000       425,793  

6.20%, 12/15/2034(b)

    245,000       339,949  

6.65%, 11/15/2037

    150,000       216,129  

5.40%, 10/1/2043

    500,000       667,099  
   

 

 

 

      3,734,235  
   

 

 

 

   

Equity Real Estate Investment Trusts (REITs) 0.7%

 

 

Alexandria Real Estate Equities, Inc.,
4.85%, 4/15/2049

    500,000       527,706  

American Campus Communities Operating Partnership LP,
2.85%, 2/1/2030

    250,000       233,839  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Equity Real Estate Investment Trusts (REITs) (continued)

 

 

American Tower Corp.,
3.50%, 1/31/2023

  $ 250,000     $ 251,279  

2.40%, 3/15/2025(b)

    125,000       122,720  

4.40%, 2/15/2026

    40,000       41,929  

3.95%, 3/15/2029

    1,000,000       1,039,441  

2.90%, 1/15/2030

    110,000       106,013  

AvalonBay Communities, Inc.,
3.45%, 6/1/2025

    695,000       712,999  

3.30%, 6/1/2029

    20,000       19,936  

Boston Properties LP,
3.80%, 2/1/2024

    250,000       253,873  

2.75%, 10/1/2026(b)

    750,000       707,276  

2.90%, 3/15/2030

    100,000       91,840  

Brixmor Operating Partnership LP,
3.65%, 6/15/2024

    500,000       465,260  

CC Holdings GS V LLC,
3.85%, 4/15/2023

    250,000       249,211  

Crown Castle International Corp.,
3.70%, 6/15/2026

    60,000       61,309  

3.65%, 9/1/2027

    750,000       759,571  

3.10%, 11/15/2029(b)

    260,000       249,065  

CubeSmart LP,
3.00%, 2/15/2030

    250,000       232,763  

CyrusOne LP,
2.90%, 11/15/2024

    50,000       47,719  

3.45%, 11/15/2029

    50,000       44,136  

Duke Realty LP,
2.88%, 11/15/2029

    125,000       120,073  

Equinix, Inc.,
2.63%, 11/18/2024

    80,000       76,301  

3.20%, 11/18/2029

    105,000       97,639  

ERP Operating LP,
3.00%, 4/15/2023

    500,000       505,208  

2.50%, 2/15/2030

    100,000       92,775  

4.50%, 7/1/2044

    350,000       380,670  

Essex Portfolio LP,
4.00%, 3/1/2029

    100,000       102,361  

3.00%, 1/15/2030

    75,000       71,013  

2.65%, 3/15/2032

    35,000       31,054  

GLP Capital LP,
5.30%, 1/15/2029

    500,000       427,600  

Healthcare Trust of America Holdings LP,
3.10%, 2/15/2030

    250,000       223,322  

Healthpeak Properties, Inc.,
4.25%, 11/15/2023

    235,000       222,089  

3.50%, 7/15/2029

    125,000       122,142  

3.00%, 1/15/2030(b)

    180,000       171,615  

Highwoods Realty LP,
3.05%, 2/15/2030

    250,000       225,765  

Host Hotels & Resorts LP,

   

Series D, 3.75%, 10/15/2023(b)

    525,000       460,796  

Series E, 4.00%, 6/15/2025

    375,000       348,662  

Series H, 3.38%, 12/15/2029

    100,000       84,234  

Kilroy Realty LP,
3.05%, 2/15/2030

    100,000       91,548  

Kimco Realty Corp.,
3.13%, 6/1/2023

    500,000       479,564  

4.45%, 9/1/2047

    250,000       225,696  

Mid-America Apartments LP,
2.75%, 3/15/2030

    50,000       46,248  

Omega Healthcare Investors, Inc.,
4.50%, 4/1/2027

    550,000       543,298  

3.63%, 10/1/2029

    100,000       86,632  

Prologis LP,
4.25%, 8/15/2023

    500,000       529,175  

2.25%, 4/15/2030

    160,000       146,204  

3.00%, 4/15/2050

    65,000       56,248  

Realty Income Corp.,
3.25%, 10/15/2022

    350,000       351,442  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Equity Real Estate Investment Trusts (REITs) (continued)

 

 

Regency Centers LP,
2.95%, 9/15/2029

  $ 50,000     $ 47,085  

Sabra Health Care LP,
3.90%, 10/15/2029

    250,000       223,414  

Service Properties Trust,
5.00%, 8/15/2022(b)

    350,000       250,471  

4.38%, 2/15/2030

    200,000       151,461  

Simon Property Group LP,
3.38%, 10/1/2024(b)

    500,000       490,889  

2.45%, 9/13/2029(b)

    250,000       226,607  

4.25%, 11/30/2046

    500,000       454,429  

SITE Centers Corp.,
3.63%, 2/1/2025

    500,000       506,298  

Spirit Realty LP,
4.00%, 7/15/2029

    215,000       210,095  

3.40%, 1/15/2030

    250,000       214,809  

UDR, Inc.,
3.00%, 8/15/2031

    250,000       238,884  

Ventas Realty LP,
3.13%, 6/15/2023

    500,000       521,969  

4.00%, 3/1/2028

    250,000       235,840  

3.00%, 1/15/2030

    100,000       89,850  

Welltower, Inc.,
4.25%, 4/1/2026

    500,000       514,893  

3.10%, 1/15/2030(b)

    100,000       94,416  

Weyerhaeuser Co.,
7.38%, 3/15/2032

    500,000       589,393  

WP Carey, Inc.,
3.85%, 7/15/2029(b)

    120,000       116,951  
   

 

 

 

      17,715,013  
   

 

 

 

   

Food & Staples Retailing 0.3%

 

 

Costco Wholesale Corp.,
2.25%, 2/15/2022(b)

    170,000       173,945  

Kroger Co. (The),
4.00%, 2/1/2024

    500,000       526,033  

7.50%, 4/1/2031

    257,000       359,837  

5.40%, 7/15/2040

    200,000       233,823  

5.40%, 1/15/2049

    50,000       60,169  

3.95%, 1/15/2050

    100,000       103,324  

Sysco Corp.,
3.75%, 10/1/2025(b)

    145,000       141,498  

3.30%, 7/15/2026(b)

    255,000       242,523  

4.85%, 10/1/2045

    150,000       141,128  

Walgreens Boots Alliance, Inc.,
3.45%, 6/1/2026

    55,000       54,350  

4.50%, 11/18/2034

    400,000       412,427  

4.80%, 11/18/2044

    150,000       148,788  

Walmart, Inc.,
2.55%, 4/11/2023(b)

    750,000       774,739  

3.30%, 4/22/2024(b)

    725,000       769,420  

2.65%, 12/15/2024

    500,000       520,467  

3.05%, 7/8/2026

    500,000       537,873  

3.70%, 6/26/2028

    200,000       224,448  

7.55%, 2/15/2030

    118,000       175,926  

3.63%, 12/15/2047

    500,000       569,414  

4.05%, 6/29/2048

    500,000       623,840  

2.95%, 9/24/2049(b)

    250,000       273,944  
   

 

 

 

      7,067,916  
   

 

 

 

   

Food Products 0.3%

 

 

Archer-Daniels-Midland Co.,
4.02%, 4/16/2043

    345,000       381,452  

Campbell Soup Co.,
4.15%, 3/15/2028(b)

    500,000       522,665  

Conagra Brands, Inc.,
7.00%, 10/1/2028

    221,000       265,588  

5.30%, 11/1/2038

    250,000       271,830  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Food Products (continued)

 

 

General Mills, Inc.,
3.15%, 12/15/2021

  $ 750,000     $ 759,697  

4.20%, 4/17/2028(b)

    500,000       550,511  

4.15%, 2/15/2043

    100,000       100,796  

Hershey Co. (The),
2.45%, 11/15/2029

    250,000       247,260  

JM Smucker Co. (The),
3.50%, 10/15/2021(b)

    200,000       203,039  

4.25%, 3/15/2035

    400,000       410,594  

Kellogg Co.,
3.25%, 4/1/2026

    125,000       128,529  

4.50%, 4/1/2046(b)

    250,000       279,395  

Mead Johnson Nutrition Co.,
4.60%, 6/1/2044

    250,000       296,634  

Tyson Foods, Inc.,
4.50%, 6/15/2022

    200,000       206,806  

3.95%, 8/15/2024(b)

    500,000       506,332  

3.55%, 6/2/2027

    500,000       512,341  

4.55%, 6/2/2047

    100,000       106,699  

5.10%, 9/28/2048

    250,000       309,766  

Unilever Capital Corp.,
2.00%, 7/28/2026(b)

    500,000       498,694  

5.90%, 11/15/2032

    206,000       269,450  
   

 

 

 

      6,828,078  
   

 

 

 

   

Gas Utilities 0.1%

 

 

Atmos Energy Corp.,
3.00%, 6/15/2027(b)

    500,000       511,548  

3.38%, 9/15/2049

    160,000       154,530  

Dominion Energy Gas Holdings LLC,

   

Series A, 2.50%, 11/15/2024

    100,000       96,697  

Series B, 3.00%, 11/15/2029

    200,000       183,475  

Series C, 3.90%, 11/15/2049

    100,000       86,367  

National Fuel Gas Co.,
3.75%, 3/1/2023

    250,000       233,802  

ONE Gas, Inc.,
4.66%, 2/1/2044

    250,000       296,374  

Washington Gas Light Co.,
3.65%, 9/15/2049

    100,000       89,326  
   

 

 

 

      1,652,119  
   

 

 

 

   

Health Care Equipment & Supplies 0.3%

 

 

Abbott Laboratories,
2.55%, 3/15/2022

    215,000       216,903  

3.88%, 9/15/2025(b)

    90,000       97,269  

3.75%, 11/30/2026

    498,000       555,769  

5.30%, 5/27/2040

    500,000       657,972  

4.90%, 11/30/2046

    250,000       341,175  

Baxter International, Inc.,
2.60%, 8/15/2026

    460,000       457,530  

Becton Dickinson and Co.,
3.13%, 11/8/2021

    350,000       354,445  

3.30%, 3/1/2023

    100,000       100,803  

3.73%, 12/15/2024

    570,000       584,300  

3.70%, 6/6/2027(b)

    326,000       329,077  

4.67%, 6/6/2047

    200,000       215,514  

Boston Scientific Corp.,
3.85%, 5/15/2025

    255,000       266,893  

4.00%, 3/1/2029

    500,000       529,477  

4.70%, 3/1/2049

    150,000       171,288  

Danaher Corp.,
3.35%, 9/15/2025(b)

    250,000       261,153  

DH Europe Finance II Sarl,
2.60%, 11/15/2029

    100,000       97,118  

3.25%, 11/15/2039

    100,000       98,853  

3.40%, 11/15/2049

    140,000       136,195  

Koninklijke Philips NV,
5.00%, 3/15/2042

    250,000       298,836  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Health Care Equipment & Supplies (continued)

 

 

Medtronic, Inc.,

   

3.15%, 3/15/2022(b)

  $ 400,000     $ 414,792  

3.63%, 3/15/2024

    275,000       292,416  

4.38%, 3/15/2035

    350,000       431,694  

4.63%, 3/15/2045(b)

    300,000       400,664  

Stryker Corp.,

   

3.38%, 11/1/2025(b)

    160,000       169,194  

3.50%, 3/15/2026

    70,000       72,984  

4.63%, 3/15/2046

    400,000       470,829  

Zimmer Biomet Holdings, Inc.,

   

3.38%, 11/30/2021

    200,000       200,672  

4.45%, 8/15/2045

    150,000       146,571  
   

 

 

 

      8,370,386  
   

 

 

 

    

Health Care Providers & Services 1.0%

 

 

Advocate Health & Hospitals Corp.,

   

4.27%, 8/15/2048

    57,000       68,881  

Aetna, Inc.,
2.80%, 6/15/2023

    500,000       500,812  

3.50%, 11/15/2024

    500,000       506,767  

6.63%, 6/15/2036

    250,000       311,031  

Allina Health System,

   

Series 2019, 3.89%, 4/15/2049

    50,000       53,263  

AmerisourceBergen Corp.,

   

3.50%, 11/15/2021

    250,000       251,886  

4.30%, 12/15/2047(b)

    200,000       207,739  

Anthem, Inc.,

   

3.70%, 8/15/2021

    100,000       102,033  

2.38%, 1/15/2025

    160,000       158,426  

4.10%, 3/1/2028

    750,000       802,652  

4.63%, 5/15/2042

    250,000       274,520  

5.10%, 1/15/2044

    300,000       351,690  

4.65%, 8/15/2044

    250,000       274,018  

Ascension Health,

   

Series B, 3.11%, 11/15/2039

    34,000       34,479  

Cardinal Health, Inc.,

   

3.75%, 9/15/2025

    340,000       347,627  

3.41%, 6/15/2027(b)

    500,000       507,364  

4.37%, 6/15/2047

    200,000       201,868  

Cigna Corp.,

   

3.90%, 2/15/2022(c)

    150,000       153,543  

3.00%, 7/15/2023(c)

    500,000       511,961  

3.50%, 6/15/2024(b)(c)

    500,000       506,981  

3.25%, 4/15/2025(c)

    250,000       254,970  

3.05%, 10/15/2027(c)

    400,000       396,890  

4.80%, 7/15/2046(c)

    250,000       295,675  

4.90%, 12/15/2048

    600,000       719,873  

CommonSpirit Health,

   

3.82%, 10/1/2049

    108,000       111,304  

4.19%, 10/1/2049

    37,000       34,755  

CVS Health Corp.,
3.35%, 3/9/2021

    532,000       534,906  

3.70%, 3/9/2023

    750,000       779,001  

3.38%, 8/12/2024

    500,000       515,866  

4.10%, 3/25/2025

    500,000       528,916  

3.63%, 4/1/2027(b)

    55,000       55,949  

4.30%, 3/25/2028

    500,000       534,822  

3.75%, 4/1/2030

    105,000       108,114  

4.88%, 7/20/2035

    500,000       570,568  

4.78%, 3/25/2038

    400,000       442,296  

5.13%, 7/20/2045

    500,000       575,306  

5.05%, 3/25/2048

    1,000,000       1,142,528  

4.25%, 4/1/2050(b)

    85,000       88,231  

Duke University Health System, Inc.,

   

Series 2017, 3.92%, 6/1/2047

    345,000       391,881  

HCA, Inc.,
5.00%, 3/15/2024

    1,000,000       1,035,389  

4.13%, 6/15/2029

    250,000       250,431  

5.13%, 6/15/2039

    30,000       30,955  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Health Care Providers & Services (continued)

 

 

HCA, Inc., (continued)

 

 

5.50%, 6/15/2047

  $ 350,000     $ 380,330  

5.25%, 6/15/2049(b)

    200,000       213,228  

Humana, Inc.,
3.15%, 12/1/2022

    1,000,000       997,949  

3.95%, 8/15/2049

    150,000       147,095  

Johns Hopkins Health System Corp. (The),
3.84%, 5/15/2046

    20,000       23,207  

Kaiser Foundation Hospitals,
4.88%, 4/1/2042

    250,000       293,928  

Series 2019, 3.27%, 11/1/2049

    122,000       121,323  

Laboratory Corp. of America Holdings,
3.75%, 8/23/2022(b)

    350,000       362,023  

2.95%, 12/1/2029

    250,000       240,891  

McKesson Corp.,
3.95%, 2/16/2028(b)

    250,000       262,679  

Mount Sinai Hospitals Group, Inc.,

   

Series 2017, 3.98%, 7/1/2048

    33,000       34,523  

Northwell Healthcare, Inc.,
4.26%, 11/1/2047

    35,000       37,381  

Partners Healthcare System, Inc.,

   

Series 2017, 3.77%, 7/1/2048

    43,000       47,332  

Series 2020, 3.19%, 7/1/2049

    100,000       99,554  

Providence St Joseph Health Obligated Group,

   

Series A, 3.93%, 10/1/2048

    38,000       41,798  

Quest Diagnostics, Inc.,
4.70%, 4/1/2021

    500,000       505,755  

3.50%, 3/30/2025

    370,000       378,529  

4.20%, 6/30/2029

    100,000       107,808  

2.95%, 6/30/2030

    75,000       73,524  

Stanford Health Care,

   

Series 2018, 3.80%, 11/15/2048

    30,000       32,197  

Sutter Health,

   

Series 2018, 3.70%, 8/15/2028

    40,000       41,972  

Series 2018, 4.09%, 8/15/2048

    50,000       53,417  

Trinity Health Corp.,

   

Series 2019, 3.43%, 12/1/2048(b)

    62,000       64,780  

UnitedHealth Group, Inc.,
3.38%, 4/15/2027

    500,000       534,712  

2.95%, 10/15/2027(b)

    500,000       522,329  

3.88%, 12/15/2028(b)

    500,000       560,768  

4.63%, 7/15/2035

    105,000       124,963  

5.80%, 3/15/2036

    708,000       922,101  

3.95%, 10/15/2042

    250,000       284,216  

4.75%, 7/15/2045

    250,000       318,345  

3.70%, 8/15/2049(b)

    500,000       553,930  

Willis-Knighton Medical Center,

   

Series 2018, 4.81%, 9/1/2048

    41,000       48,992  
   

 

 

 

      23,957,746  
   

 

 

 

    

Hotels, Restaurants & Leisure 0.2%

 

 

Las Vegas Sands Corp.,
3.20%, 8/8/2024

    50,000       45,129  

3.50%, 8/18/2026(b)

    55,000       50,307  

3.90%, 8/8/2029(b)

    40,000       34,474  

McDonald’s Corp.,
3.30%, 7/1/2025

    30,000       31,192  

3.70%, 1/30/2026

    250,000       261,501  

3.50%, 7/1/2027

    200,000       210,104  

3.80%, 4/1/2028

    500,000       529,400  

2.63%, 9/1/2029(b)

    250,000       240,586  

3.60%, 7/1/2030

    50,000       52,497  

4.70%, 12/9/2035

    400,000       451,301  

4.88%, 7/15/2040

    250,000       261,916  

4.88%, 12/9/2045

    250,000       291,954  

3.63%, 9/1/2049

    200,000       201,789  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Hotels, Restaurants & Leisure (continued)

 

 

Sands China Ltd.,
5.40%, 8/8/2028

  $ 200,000     $ 187,246  

Starbucks Corp.,
3.50%, 3/1/2028

    750,000       765,443  

4.45%, 8/15/2049

    250,000       286,828  
   

 

 

 

      3,901,667  
   

 

 

 

    

Household Durables 0.0%

 

 

DR Horton, Inc.,
2.50%, 10/15/2024(b)

    215,000       200,836  

Whirlpool Corp.,
3.70%, 5/1/2025(b)

    500,000       485,619  
   

 

 

 

      686,455  
   

 

 

 

    

Household Products 0.2%

 

 

Clorox Co. (The),
3.80%, 11/15/2021

    500,000       492,712  

Colgate-Palmolive Co.,
2.45%, 11/15/2021

    150,000       150,636  

Kimberly-Clark Corp.,
2.40%, 6/1/2023

    500,000       509,840  

2.65%, 3/1/2025

    105,000       107,750  

6.63%, 8/1/2037

    130,000       189,825  

3.20%, 7/30/2046

    165,000       153,323  

2.88%, 2/7/2050

    100,000       98,065  

Procter & Gamble Co. (The),
2.15%, 8/11/2022(b)

    1,000,000       1,020,697  

2.85%, 8/11/2027

    250,000       273,136  

3.50%, 10/25/2047

    250,000       269,582  

3.60%, 3/25/2050

    300,000       368,643  
   

 

 

 

      3,634,209  
   

 

 

 

    

Independent Power and Renewable Electricity Producers 0.0%

 

 

Oglethorpe Power Corp.,
5.25%, 9/1/2050

    200,000       229,158  

Southern Power Co.,

   

Series E, 2.50%, 12/15/2021

    500,000       491,802  
   

 

 

 

      720,960  
   

 

 

 

    

Industrial Conglomerates 0.2%

 

 

3M Co.,
2.00%, 2/14/2025

    200,000       205,794  

3.00%, 8/7/2025

    400,000       419,946  

2.38%, 8/26/2029(b)

    200,000       200,722  

3.05%, 4/15/2030

    300,000       312,550  

5.70%, 3/15/2037

    415,000       519,225  

3.25%, 8/26/2049(b)

    90,000       90,992  

General Electric Co.,
4.65%, 10/17/2021

    336,000       341,867  

2.70%, 10/9/2022

    500,000       485,695  

3.10%, 1/9/2023

    144,000       145,053  

3.38%, 3/11/2024(b)

    500,000       504,092  

3.45%, 5/15/2024

    144,000       142,242  

6.75%, 3/15/2032

    323,000       383,566  

6.15%, 8/7/2037

    201,000       229,221  

5.88%, 1/14/2038

    144,000       165,911  

6.88%, 1/10/2039

    200,000       247,418  

4.13%, 10/9/2042

    48,000       45,315  

Honeywell International, Inc.,
4.25%, 3/1/2021

    500,000       511,532  

2.50%, 11/1/2026

    500,000       507,087  

Ingersoll-Rand Luxembourg Finance SA,
4.50%, 3/21/2049

    250,000       279,191  

Roper Technologies, Inc.,
2.35%, 9/15/2024

    50,000       48,074  

2.95%, 9/15/2029

    90,000       89,327  
   

 

 

 

      5,874,820  
   

 

 

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Insurance 0.7%

 

 

Alleghany Corp.,
4.95%, 6/27/2022

  $ 400,000     $ 420,803  

Allstate Corp. (The),
4.50%, 6/15/2043

    250,000       294,027  

(ICE LIBOR USD 3 Month + 2.12%),

6.50%, 5/15/2057(d)

    195,000       210,600  

American International Group, Inc.,
3.30%, 3/1/2021

    135,000       135,100  

3.90%, 4/1/2026(b)

    475,000       489,215  

4.25%, 3/15/2029(b)

    500,000       512,631  

3.88%, 1/15/2035

    250,000       237,074  

4.80%, 7/10/2045

    150,000       158,504  

4.38%, 1/15/2055

    250,000       244,046  

Aon plc,
3.88%, 12/15/2025

    195,000       203,264  

4.60%, 6/14/2044

    250,000       272,427  

Arch Capital Finance LLC,
5.03%, 12/15/2046

    250,000       291,133  

Berkshire Hathaway Finance Corp.,
4.30%, 5/15/2043

    250,000       300,396  

4.25%, 1/15/2049

    300,000       368,922  

Brighthouse Financial, Inc.,
3.70%, 6/22/2027(b)

    500,000       433,492  

Chubb Corp. (The),
6.00%, 5/11/2037

    165,000       226,445  

Chubb INA Holdings, Inc.,
2.70%, 3/13/2023

    500,000       511,576  

3.35%, 5/3/2026(b)

    90,000       95,294  

4.35%, 11/3/2045(b)

    250,000       302,630  

CNA Financial Corp.,
5.75%, 8/15/2021

    500,000       512,417  

Hartford Financial Services Group, Inc. (The),
6.10%, 10/1/2041

    309,000       391,410  

Lincoln National Corp.,
3.05%, 1/15/2030(b)

    500,000       464,189  

Loews Corp.,
4.13%, 5/15/2043(b)

    400,000       389,031  

Manulife Financial Corp.,

   

(USD ICE Swap Rate 5 Year + 1.65%),

4.06%, 2/24/2032(d)

    500,000       482,190  

Markel Corp.,
3.35%, 9/17/2029

    475,000       447,949  

Marsh & McLennan Cos., Inc.,
4.80%, 7/15/2021

    600,000       615,762  

4.20%, 3/1/2048

    500,000       545,020  

MetLife, Inc.,
3.60%, 11/13/2025

    500,000       519,466  

5.70%, 6/15/2035

    159,000       181,820  

6.40%, 12/15/2036

    500,000       521,802  

4.88%, 11/13/2043

    250,000       287,308  

4.60%, 5/13/2046(b)

    165,000       181,595  

Nationwide Financial Services, Inc.,
6.75%, 5/15/2037(g)

    105,000       110,775  

Principal Financial Group, Inc.,
3.40%, 5/15/2025

    500,000       493,364  

Progressive Corp. (The),
3.75%, 8/23/2021

    200,000       204,293  

6.25%, 12/1/2032

    162,000       218,251  

3.70%, 1/26/2045

    250,000       253,522  

Prudential Financial, Inc.,

   

(ICE LIBOR USD 3 Month + 3.92%),

5.63%, 6/15/2043(d)

    250,000       234,925  

4.60%, 5/15/2044

    250,000       249,506  

3.91%, 12/7/2047

    186,000       178,824  

3.94%, 12/7/2049

    605,000       573,127  

Reinsurance Group of America, Inc.,
5.00%, 6/1/2021

    100,000       103,720  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Insurance (continued)

 

 

Travelers Cos., Inc. (The),
5.35%, 11/1/2040

  $ 250,000     $ 330,235  

Travelers Property Casualty Corp.,
6.38%, 3/15/2033

    192,000       260,177  

Unum Group,
4.00%, 6/15/2029(b)

    250,000       239,825  

Willis North America, Inc.,
4.50%, 9/15/2028

    400,000       439,469  

2.95%, 9/15/2029

    65,000       61,717  

Willis Towers Watson plc,
5.75%, 3/15/2021

    100,000       102,468  

XLIT Ltd.,
4.45%, 3/31/2025(b)

    500,000       516,368  
   

 

 

 

      15,818,104  
   

 

 

 

    

Interactive Media & Services 0.1%

 

 

Alphabet, Inc.,
3.38%, 2/25/2024(b)

    750,000       824,769  

Baidu, Inc.,
3.88%, 9/29/2023

    400,000       413,431  

4.38%, 3/29/2028

    200,000       218,651  
   

 

 

 

      1,456,851  
   

 

 

 

    

Internet & Direct Marketing Retail 0.2%

 

 

Alibaba Group Holding Ltd.,
3.13%, 11/28/2021

    275,000       278,590  

4.50%, 11/28/2034

    500,000       596,001  

4.20%, 12/6/2047(b)

    500,000       609,616  

Amazon.com, Inc.,
3.30%, 12/5/2021

    500,000       517,260  

2.80%, 8/22/2024

    250,000       265,592  

3.15%, 8/22/2027(b)

    250,000       273,487  

4.80%, 12/5/2034

    500,000       650,924  

3.88%, 8/22/2037

    350,000       418,100  

4.05%, 8/22/2047

    500,000       651,464  

4.25%, 8/22/2057

    250,000       340,588  

eBay, Inc.,
3.80%, 3/9/2022

    285,000       289,011  

3.60%, 6/5/2027

    500,000       515,322  

Expedia Group, Inc.,
3.25%, 2/15/2030

    165,000       138,121  

QVC, Inc.,
4.38%, 3/15/2023(b)

    350,000       331,000  
   

 

 

 

      5,875,076  
   

 

 

 

    

IT Services 0.4%

 

 

Broadridge Financial Solutions, Inc.,
3.40%, 6/27/2026

    215,000       213,970  

Fidelity National Information Services, Inc.,
3.50%, 4/15/2023

    150,000       154,114  

3.00%, 8/15/2026(b)

    750,000       756,104  

Fiserv, Inc.,
4.75%, 6/15/2021

    200,000       201,779  

2.75%, 7/1/2024

    350,000       351,331  

3.50%, 7/1/2029

    300,000       312,057  

4.40%, 7/1/2049

    350,000       370,396  

Global Payments, Inc.,
2.65%, 2/15/2025

    250,000       245,453  

3.20%, 8/15/2029

    150,000       143,146  

International Business Machines Corp.,
2.85%, 5/13/2022

    1,000,000       1,025,536  

3.50%, 5/15/2029

    400,000       433,940  

5.88%, 11/29/2032

    433,000       601,157  

4.00%, 6/20/2042

    500,000       559,252  

4.25%, 5/15/2049(b)

    500,000       587,819  

Mastercard, Inc.,
2.00%, 3/3/2025(b)

    300,000       314,844  

3.30%, 3/26/2027

    60,000       65,371  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

IT Services (continued)

 

 

Mastercard, Inc., (continued)
2.95%, 6/1/2029

  $ 200,000     $ 212,872  

3.35%, 3/26/2030

    70,000       77,520  

3.80%, 11/21/2046

    250,000       287,646  

PayPal Holdings, Inc.,
2.40%, 10/1/2024

    85,000       83,075  

2.85%, 10/1/2029

    170,000       168,210  

Visa, Inc.,
2.80%, 12/14/2022

    250,000       260,383  

3.15%, 12/14/2025

    135,000       147,036  

4.30%, 12/14/2045

    750,000       944,471  

Western Union Co. (The),
6.20%, 11/17/2036(b)

    150,000       144,314  
   

 

 

 

      8,661,796  
   

 

 

 

    

Leisure Products 0.0%

 

 

Hasbro, Inc.,
2.60%, 11/19/2022

    45,000       44,406  

3.00%, 11/19/2024

    100,000       94,749  

3.55%, 11/19/2026

    100,000       95,398  

3.90%, 11/19/2029

    100,000       89,234  

5.10%, 5/15/2044

    100,000       83,348  
   

 

 

 

      407,135  
   

 

 

 

    

Life Sciences Tools & Services 0.1%

 

 

Agilent Technologies, Inc.,
3.88%, 7/15/2023

    250,000       257,904  

2.75%, 9/15/2029

    165,000       159,599  

PerkinElmer, Inc.,
3.30%, 9/15/2029

    100,000       93,814  

Thermo Fisher Scientific, Inc.,
4.15%, 2/1/2024

    500,000       536,164  

2.60%, 10/1/2029(b)

    325,000       313,252  

5.30%, 2/1/2044

    100,000       123,070  
   

 

 

 

      1,483,803  
   

 

 

 

    

Machinery 0.2%

 

 

Caterpillar, Inc.,
3.90%, 5/27/2021

    500,000       511,824  

2.60%, 6/26/2022

    350,000       352,823  

2.60%, 9/19/2029

    70,000       69,153  

6.05%, 8/15/2036

    177,000       228,311  

3.25%, 9/19/2049(b)

    330,000       317,363  

Deere & Co.,
8.10%, 5/15/2030

    500,000       690,891  

3.90%, 6/9/2042(b)

    250,000       274,593  

Dover Corp.,
2.95%, 11/4/2029

    45,000       44,832  

5.38%, 3/1/2041

    100,000       121,548  

Flowserve Corp.,
3.50%, 9/15/2022

    100,000       99,601  

Fortive Corp.,
4.30%, 6/15/2046

    250,000       253,369  

IDEX Corp.,
4.20%, 12/15/2021(b)

    300,000       305,085  

Illinois Tool Works, Inc.,
4.88%, 9/15/2041

    200,000       227,913  

Parker-Hannifin Corp.,
4.20%, 11/21/2034

    500,000       518,513  

Stanley Black & Decker, Inc.,
2.90%, 11/1/2022(b)

    500,000       500,118  

4.25%, 11/15/2028(b)

    250,000       266,495  

Westinghouse Air Brake Technologies Corp.,
4.95%, 9/15/2028(f)

    250,000       229,722  
   

 

 

 

      5,012,154  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Media 0.7%

 

 

Charter Communications Operating LLC,

   

4.46%, 7/23/2022

  $ 1,000,000     $ 1,037,248  

4.91%, 7/23/2025

    410,000       435,253  

5.05%, 3/30/2029

    250,000       270,250  

6.38%, 10/23/2035

    500,000       593,467  

6.48%, 10/23/2045

    250,000       301,580  

5.38%, 5/1/2047

    250,000       269,826  

5.75%, 4/1/2048

    500,000       566,942  

Comcast Cable Communications Holdings, Inc.,

   

9.46%, 11/15/2022

    118,000       139,292  

Comcast Corp.,

   

2.85%, 1/15/2023

    500,000       514,785  

3.60%, 3/1/2024(b)

    500,000       534,229  

3.10%, 4/1/2025

    55,000       58,423  

3.15%, 2/15/2028

    500,000       522,660  

4.15%, 10/15/2028

    200,000       224,563  

3.40%, 4/1/2030

    365,000       395,623  

4.25%, 1/15/2033

    250,000       292,074  

7.05%, 3/15/2033

    295,000       415,040  

4.40%, 8/15/2035

    500,000       599,812  

6.50%, 11/15/2035

    100,000       145,752  

3.90%, 3/1/2038

    250,000       280,739  

3.40%, 7/15/2046

    250,000       270,124  

3.97%, 11/1/2047

    743,000       845,016  

4.70%, 10/15/2048

    1,000,000       1,295,500  

4.00%, 11/1/2049

    863,000       1,017,930  

Discovery Communications LLC,

   

3.30%, 5/15/2022

    350,000       342,963  

3.45%, 3/15/2025

    270,000       261,400  

4.90%, 3/11/2026

    115,000       119,642  

3.95%, 3/20/2028

    500,000       490,162  

5.00%, 9/20/2037

    250,000       242,822  

4.88%, 4/1/2043

    200,000       187,006  

Fox Corp.,

   

5.58%, 1/25/2049(c)

    500,000       597,990  

Grupo Televisa SAB,

   

6.63%, 1/15/2040

    250,000       292,504  

5.00%, 5/13/2045

    250,000       248,777  

Omnicom Group, Inc.,

   

3.63%, 5/1/2022(b)

    50,000       50,880  

Time Warner Cable LLC,

   

6.75%, 6/15/2039

    900,000       1,019,153  

5.88%, 11/15/2040

    250,000       263,181  

ViacomCBS, Inc.,

   

3.88%, 12/15/2021

    600,000       605,008  

4.25%, 9/1/2023

    100,000       101,977  

3.88%, 4/1/2024(b)

    500,000       489,269  

5.50%, 5/15/2033

    118,000       124,818  

4.85%, 7/1/2042

    100,000       87,825  

4.38%, 3/15/2043

    459,000       406,774  

4.60%, 1/15/2045(b)

    250,000       212,142  

WPP Finance 2010,

   

3.75%, 9/19/2024(b)

    550,000       554,800  
   

 

 

 

      17,725,221  
   

 

 

 

   

Metals & Mining 0.2%

 

 

ArcelorMittal SA,

   

4.55%, 3/11/2026

    500,000       448,395  

Barrick Gold Corp.,

   

5.25%, 4/1/2042

    150,000       176,958  

Barrick North America Finance LLC,

   

5.75%, 5/1/2043

    250,000       320,192  

BHP Billiton Finance USA Ltd.,

   

6.42%, 3/1/2026

    80,000       84,441  

5.00%, 9/30/2043

    500,000       645,929  

Newmont Corp.,

   

5.88%, 4/1/2035

    236,000       340,242  

4.88%, 3/15/2042(b)

    150,000       175,861  

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Metals & Mining (continued)

 

 

Nucor Corp.,

   

4.00%, 8/1/2023

  $ 500,000     $ 498,325  

Reliance Steel & Aluminum Co.,

   

4.50%, 4/15/2023

    250,000       247,509  

Rio Tinto Alcan, Inc.,

   

5.75%, 6/1/2035

    206,000       257,781  

Rio Tinto Finance USA plc,

   

4.13%, 8/21/2042

    250,000       294,332  

Southern Copper Corp.,

   

3.88%, 4/23/2025

    750,000       743,364  

6.75%, 4/16/2040

    250,000       291,562  

5.88%, 4/23/2045(b)

    230,000       243,439  

Teck Resources Ltd.,

   

6.25%, 7/15/2041

    250,000       216,103  

Vale Overseas Ltd.,

   

6.88%, 11/10/2039

    250,000       275,628  
   

 

 

 

      5,260,061  
   

 

 

 

   

Multiline Retail 0.1%

 

 

Dollar General Corp.,

   

3.25%, 4/15/2023(b)

    250,000       254,245  

Nordstrom, Inc.,

   

4.00%, 10/15/2021

    500,000       483,824  

5.00%, 1/15/2044

    250,000       174,797  

Target Corp.,

   

2.25%, 4/15/2025

    280,000       285,660  

2.50%, 4/15/2026(b)

    750,000       760,566  

2.35%, 2/15/2030

    105,000       104,896  

2.65%, 9/15/2030

    50,000       51,477  

4.00%, 7/1/2042

    350,000       397,111  
   

 

 

 

      2,512,576  
   

 

 

 

   

Multi-Utilities 0.3%

 

 

Ameren Corp.,

   

2.50%, 9/15/2024

    310,000       301,370  

Ameren Illinois Co.,

   

2.70%, 9/1/2022(b)

    450,000       439,797  

Berkshire Hathaway Energy Co.,

   

5.15%, 11/15/2043

    500,000       595,903  

Black Hills Corp.,

   

3.05%, 10/15/2029

    210,000       199,204  

3.88%, 10/15/2049

    100,000       85,298  

CMS Energy Corp.,

   

4.70%, 3/31/2043

    300,000       324,540  

Consolidated Edison Co. of New York, Inc.,

   

3.95%, 3/1/2043

    500,000       466,699  

4.50%, 12/1/2045

    500,000       553,303  

3.70%, 11/15/2059(b)

    300,000       284,356  

Consumers Energy Co.,

   

3.10%, 8/15/2050

    45,000       43,815  

Delmarva Power & Light Co.,

   

3.50%, 11/15/2023

    250,000       257,855  

Dominion Energy, Inc.,

   

Series E, 6.30%, 3/15/2033

    10,000       12,269  

Series B, 5.95%, 6/15/2035

    251,000       287,377  

Series C, 4.90%, 8/1/2041

    700,000       729,504  

DTE Energy Co.,

   

2.95%, 3/1/2030(b)

    250,000       239,471  

NiSource, Inc.,

   

5.95%, 6/15/2041

    300,000       345,646  

4.80%, 2/15/2044

    250,000       252,291  

Puget Energy, Inc.,

   

3.65%, 5/15/2025

    250,000       244,435  

Puget Sound Energy, Inc.,

   

5.64%, 4/15/2041

    400,000       457,692  

San Diego Gas & Electric Co.,

   

4.15%, 5/15/2048

    500,000       537,790  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Multi-Utilities (continued)

 

 

Sempra Energy,

   

4.05%, 12/1/2023

  $ 150,000     $ 152,652  

6.00%, 10/15/2039

    220,000       241,862  

Southern Co. Gas Capital Corp.,

   

4.40%, 6/1/2043

    250,000       259,187  

WEC Energy Group, Inc.,

   

3.55%, 6/15/2025

    500,000       508,630  
   

 

 

 

      7,820,946  
   

 

 

 

   

Oil, Gas & Consumable Fuels 1.9%

 

 

Apache Corp.,

   

5.10%, 9/1/2040(b)

    100,000       44,172  

4.75%, 4/15/2043

    500,000       221,252  

BP Capital Markets America, Inc.,

   

3.41%, 2/11/2026

    500,000       499,590  

BP Capital Markets plc,

   

3.56%, 11/1/2021

    250,000       252,060  

3.06%, 3/17/2022(b)

    420,000       422,457  

3.54%, 11/4/2024

    250,000       257,103  

3.72%, 11/28/2028

    500,000       522,639  

Canadian Natural Resources Ltd.,

   

3.90%, 2/1/2025

    500,000       414,129  

6.25%, 3/15/2038(b)

    340,000       264,650  

Cenovus Energy, Inc.,

   

4.25%, 4/15/2027(b)

    107,000       52,397  

Cheniere Corpus Christi Holdings LLC,

   

5.13%, 6/30/2027

    250,000       222,027  

3.70%, 11/15/2029(c)

    65,000       48,558  

Chevron Corp.,

   

2.95%, 5/16/2026(b)

    500,000       518,273  

CNOOC Finance 2013 Ltd.,

   

3.00%, 5/9/2023

    750,000       764,702  

3.30%, 9/30/2049(b)

    200,000       198,244  

CNOOC Finance 2015 USA LLC,

   

3.50%, 5/5/2025

    500,000       526,374  

Concho Resources, Inc.,

   

3.75%, 10/1/2027

    500,000       424,050  

ConocoPhillips,

   

5.90%, 10/15/2032

    177,000       203,613  

6.50%, 2/1/2039(b)

    400,000       499,723  

ConocoPhillips Co.,

   

4.30%, 11/15/2044

    155,000       145,057  

ConocoPhillips Holding Co.,

   

6.95%, 4/15/2029(b)

    250,000       307,702  

Devon Energy Corp.,

   

4.75%, 5/15/2042

    500,000       299,493  

Ecopetrol SA,

   

5.88%, 5/28/2045

    400,000       354,404  

Enable Midstream Partners LP,

   

5.00%, 5/15/2044(f)

    350,000       148,739  

Enbridge Energy Partners LP,

   

4.20%, 9/15/2021

    700,000       689,960  

5.88%, 10/15/2025

    250,000       246,372  

Enbridge, Inc., 3.70%, 7/15/2027

    500,000       474,579  

3.13%, 11/15/2029

    150,000       136,428  

4.00%, 11/15/2049(b)

    250,000       222,653  

Energy Transfer Operating LP,

   

4.65%, 6/1/2021

    200,000       192,640  

5.20%, 2/1/2022

    500,000       470,538  

3.60%, 2/1/2023

    500,000       444,534  

4.90%, 2/1/2024

    250,000       223,721  

4.75%, 1/15/2026

    250,000       227,892  

3.75%, 5/15/2030

    60,000       46,235  

6.05%, 6/1/2041

    75,000       65,304  

5.30%, 4/15/2047

    500,000       379,934  

6.25%, 4/15/2049

    500,000       428,484  

5.00%, 5/15/2050

    95,000       73,952  

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Oil, Gas & Consumable Fuels (continued)

 

 

Energy Transfer Partners LP, (continued)

   

5.88%, 3/1/2022

  $ 500,000     $ 469,686  

Enterprise Products Operating LLC,

   

3.50%, 2/1/2022

    500,000       493,340  

4.05%, 2/15/2022

    250,000       246,998  

3.90%, 2/15/2024

    750,000       766,632  

2.80%, 1/31/2030

    120,000       107,843  

6.13%, 10/15/2039

    285,000       291,952  

6.45%, 9/1/2040

    250,000       302,788  

4.45%, 2/15/2043

    500,000       472,301  

4.85%, 3/15/2044

    200,000       207,354  

4.25%, 2/15/2048

    250,000       232,059  

3.70%, 1/31/2051(b)

    350,000       308,654  

Equinor ASA,

   

3.70%, 3/1/2024

    500,000       519,445  

3.25%, 11/10/2024(b)

    500,000       488,577  

3.95%, 5/15/2043

    300,000       310,181  

3.25%, 11/18/2049

    100,000       98,323  

Exxon Mobil Corp.,

   

3.18%, 3/15/2024(b)

    500,000       523,488  

2.02%, 8/16/2024(b)

    100,000       99,518  

2.71%, 3/6/2025

    500,000       517,397  

3.04%, 3/1/2026

    235,000       248,437  

2.28%, 8/16/2026

    100,000       101,788  

2.44%, 8/16/2029(b)

    100,000       103,275  

4.11%, 3/1/2046(b)

    250,000       295,541  

3.10%, 8/16/2049(b)

    250,000       253,162  

Hess Corp.,

   

4.30%, 4/1/2027(b)

    500,000       362,106  

7.30%, 8/15/2031

    164,000       140,347  

5.60%, 2/15/2041

    250,000       170,727  

Husky Energy, Inc.,

   

3.95%, 4/15/2022

    600,000       543,402  

Kinder Morgan Energy Partners LP,

   

3.50%, 3/1/2021

    625,000       616,934  

5.80%, 3/1/2021

    200,000       201,359  

4.25%, 9/1/2024

    250,000       244,337  

5.80%, 3/15/2035

    206,000       218,878  

6.38%, 3/1/2041

    250,000       251,350  

5.00%, 8/15/2042

    350,000       326,073  

Kinder Morgan, Inc.,

   

4.30%, 6/1/2025

    160,000       163,272  

5.30%, 12/1/2034

    350,000       336,918  

5.55%, 6/1/2045

    250,000       254,807  

5.05%, 2/15/2046(b)

    250,000       242,776  

Magellan Midstream Partners LP,

   

4.25%, 9/15/2046

    350,000       291,236  

Marathon Oil Corp.,

   

2.80%, 11/1/2022

    250,000       191,406  

3.85%, 6/1/2025(b)

    500,000       360,244  

6.80%, 3/15/2032(b)

    118,000       86,128  

Marathon Petroleum Corp.,

   

5.13%, 3/1/2021

    600,000       581,734  

3.63%, 9/15/2024

    250,000       221,645  

6.50%, 3/1/2041

    250,000       231,806  

MPLX LP,

   

4.50%, 7/15/2023

    150,000       129,096  

4.88%, 6/1/2025

    250,000       205,843  

4.25%, 12/1/2027(c)

    750,000       605,810  

4.00%, 3/15/2028

    500,000       433,630  

4.50%, 4/15/2038(b)

    250,000       195,211  

4.70%, 4/15/2048

    250,000       193,504  

Nexen, Inc.,

   

5.88%, 3/10/2035

    133,000       179,081  

6.40%, 5/15/2037

    200,000       272,656  

Noble Energy, Inc.,

   

3.85%, 1/15/2028(b)

    250,000       176,832  

5.25%, 11/15/2043

    150,000       88,121  

4.95%, 8/15/2047

    250,000       145,598  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Oil, Gas & Consumable Fuels (continued)

 

 

Occidental Petroleum Corp.,

   

2.70%, 2/15/2023

  $ 153,000     $ 90,608  

5.55%, 3/15/2026

    235,000       124,293  

3.00%, 2/15/2027

    219,000       101,513  

ONEOK Partners LP,

   

4.90%, 3/15/2025

    500,000       437,123  

6.13%, 2/1/2041

    100,000       89,951  

ONEOK, Inc.,

   

4.00%, 7/13/2027

    500,000       409,570  

4.35%, 3/15/2029

    500,000       407,274  

5.20%, 7/15/2048

    250,000       195,997  

Ovintiv, Inc.,

   

6.50%, 2/1/2038(b)

    500,000       217,120  

Petroleos Mexicanos,

   

4.50%, 1/23/2026

    1,250,000       910,562  

6.50%, 3/13/2027

    750,000       553,268  

5.95%, 1/28/2031(c)

    539,000       373,807  

6.63%, 6/15/2035

    1,074,000       736,120  

6.38%, 1/23/2045

    500,000       316,200  

5.63%, 1/23/2046(b)

    500,000       310,250  

6.35%, 2/12/2048

    500,000       312,500  

7.69%, 1/23/2050(c)

    850,000       586,500  

Phillips 66,
4.65%, 11/15/2034

    200,000       186,017  

5.88%, 5/1/2042

    382,000       379,142  

Phillips 66 Partners LP,

   

3.61%, 2/15/2025

    500,000       474,807  

Pioneer Natural Resources Co.,

   

3.95%, 7/15/2022

    450,000       433,493  

Plains All American Pipeline LP,

   

4.65%, 10/15/2025

    500,000       402,340  

5.15%, 6/1/2042

    350,000       231,441  

Sabine Pass Liquefaction LLC,

   

5.00%, 3/15/2027

    1,000,000       849,694  

Suncor Energy, Inc.,

   

3.60%, 12/1/2024

    235,000       225,954  

5.95%, 5/15/2035

    271,000       249,544  

6.50%, 6/15/2038

    500,000       512,685  

Sunoco Logistics Partners Operations LP,

   

3.45%, 1/15/2023

    250,000       215,381  

5.35%, 5/15/2045

    500,000       392,116  

Total Capital Canada Ltd.,

   

2.75%, 7/15/2023

    750,000       760,119  

Total Capital International SA,

   

2.88%, 2/17/2022

    500,000       502,668  

2.83%, 1/10/2030(b)

    500,000       505,705  

TransCanada PipeLines Ltd.,

   

4.88%, 1/15/2026

    285,000       311,480  

4.25%, 5/15/2028(b)

    500,000       504,903  

4.63%, 3/1/2034

    250,000       240,023  

5.85%, 3/15/2036

    750,000       800,421  

Transcanada Trust,

   

(ICE LIBOR USD 3 Month + 4.15%),

   

5.50%, 9/15/2079(d)

    100,000       76,500  

Valero Energy Corp.,

   

4.00%, 4/1/2029

    250,000       236,866  

7.50%, 4/15/2032

    118,000       134,370  

6.63%, 6/15/2037(b)

    200,000       209,693  

Western Midstream Operating LP,

   

4.65%, 7/1/2026

    117,000       59,591  

Williams Cos., Inc. (The),

   

4.00%, 9/15/2025

    500,000       438,989  

6.30%, 4/15/2040(b)

    150,000       149,403  

5.80%, 11/15/2043

    250,000       244,915  

4.90%, 1/15/2045

    350,000       306,194  
   

 

 

 

      44,263,350  
   

 

 

 

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Paper & Forest Products 0.0%

 

 

Georgia-Pacific LLC,

   

8.88%, 5/15/2031

  $ 250,000     $ 382,001  

Suzano Austria GmbH,

   

5.00%, 1/15/2030(b)

    200,000       176,000  
   

 

 

 

      558,001  
   

 

 

 

   

Personal Products 0.0%

 

 

Estee Lauder Cos., Inc. (The),

   

2.00%, 12/1/2024(b)

    85,000       84,655  

2.38%, 12/1/2029

    35,000       33,913  

3.13%, 12/1/2049

    150,000       145,456  
   

 

 

 

      264,024  
   

 

 

 

   

Pharmaceuticals 1.0%

 

 

Allergan Finance LLC,

   

3.25%, 10/1/2022

    200,000       200,536  

Allergan Funding SCS,

   

3.45%, 3/15/2022

    310,000       321,885  

3.85%, 6/15/2024

    325,000       340,338  

3.80%, 3/15/2025

    250,000       255,961  

4.55%, 3/15/2035

    195,000       214,473  

4.75%, 3/15/2045

    168,000       181,076  

AstraZeneca plc,

   

3.38%, 11/16/2025

    1,000,000       1,040,837  

6.45%, 9/15/2037

    200,000       283,629  

4.00%, 9/18/2042

    250,000       280,357  

Bristol-Myers Squibb Co.,

   

2.00%, 8/1/2022

    700,000       705,527  

3.25%, 8/15/2022(c)

    300,000       311,490  

3.25%, 2/20/2023(c)

    250,000       262,514  

2.90%, 7/26/2024(c)

    500,000       529,877  

3.88%, 8/15/2025(c)

    500,000       572,725  

3.90%, 2/20/2028(c)

    250,000       277,848  

3.25%, 8/1/2042(b)

    250,000       256,130  

4.63%, 5/15/2044(c)

    500,000       636,868  

4.55%, 2/20/2048(c)

    250,000       316,625  

4.25%, 10/26/2049(c)

    500,000       626,278  

Eli Lilly & Co.,

   

2.75%, 6/1/2025

    95,000       98,162  

3.95%, 3/15/2049

    450,000       566,981  

GlaxoSmithKline Capital plc,

   

2.85%, 5/8/2022

    250,000       256,657  

GlaxoSmithKline Capital, Inc.,

   

3.88%, 5/15/2028

    300,000       336,977  

5.38%, 4/15/2034

    201,000       251,043  

4.20%, 3/18/2043

    300,000       334,295  

Johnson & Johnson,

   

2.45%, 12/5/2021

    500,000       511,866  

2.45%, 3/1/2026(b)

    250,000       266,983  

4.95%, 5/15/2033(b)

    663,000       881,127  

3.63%, 3/3/2037

    600,000       675,283  

3.70%, 3/1/2046

    250,000       301,316  

3.75%, 3/3/2047

    100,000       122,243  

Merck & Co., Inc.,

   

2.75%, 2/10/2025(b)

    220,000       229,008  

3.60%, 9/15/2042

    250,000       279,086  

4.15%, 5/18/2043(b)

    350,000       425,282  

4.00%, 3/7/2049

    350,000       441,158  

Mylan NV,

   

3.95%, 6/15/2026

    800,000       789,471  

5.25%, 6/15/2046

    200,000       190,856  

Novartis Capital Corp.,

   

2.40%, 5/17/2022(b)

    500,000       512,380  

2.40%, 9/21/2022(b)

    500,000       511,619  

3.10%, 5/17/2027

    500,000       539,290  

4.40%, 5/6/2044

    200,000       262,931  

4.00%, 11/20/2045

    200,000       253,852  

Pfizer, Inc.,

   

2.20%, 12/15/2021

    1,000,000       1,002,956  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Pharmaceuticals (continued)

 

 

Pfizer, Inc., (continued)

   

3.40%, 5/15/2024(b)

  $ 500,000     $ 521,813  

3.00%, 12/15/2026(b)

    500,000       536,606  

7.20%, 3/15/2039

    525,000       841,115  

4.00%, 3/15/2049

    600,000       733,067  

Pharmacia LLC,

   

6.60%, 12/1/2028(f)

    177,000       234,705  

Shire Acquisitions Investments Ireland DAC,

   

3.20%, 9/23/2026

    925,000       935,713  

Wyeth LLC,

   

6.50%, 2/1/2034

    206,000       297,508  

Zoetis, Inc.,

   

3.25%, 2/1/2023(b)

    600,000       611,788  

4.50%, 11/13/2025

    230,000       239,236  

3.90%, 8/20/2028

    650,000       675,497  
   

 

 

 

      23,282,844  
   

 

 

 

   

Professional Services 0.0%

 

 

Thomson Reuters Corp.,

   

4.30%, 11/23/2023

    500,000       505,469  

3.35%, 5/15/2026

    280,000       280,142  

Verisk Analytics, Inc.,

   

4.00%, 6/15/2025

    250,000       266,850  
   

 

 

 

      1,052,461  
   

 

 

 

   

Real Estate Management & Development 0.0%

 

 

CBRE Services, Inc.,

   

4.88%, 3/1/2026

    500,000       520,906  
   

 

 

 

   

Road & Rail 0.4%

 

 

Burlington Northern Santa Fe LLC,

   

3.85%, 9/1/2023

    150,000       159,874  

3.75%, 4/1/2024

    500,000       528,263  

3.65%, 9/1/2025(b)

    250,000       265,142  

3.25%, 6/15/2027(b)

    500,000       516,954  

7.95%, 8/15/2030

    206,000       286,800  

4.55%, 9/1/2044

    250,000       298,517  

4.70%, 9/1/2045

    250,000       298,268  

4.05%, 6/15/2048

    250,000       290,912  

3.55%, 2/15/2050(b)

    250,000       273,098  

Canadian National Railway Co.,

   

6.90%, 7/15/2028(b)

    242,000       307,139  

6.20%, 6/1/2036

    236,000       319,792  

Canadian Pacific Railway Co.,

   

2.90%, 2/1/2025

    250,000       239,514  

5.95%, 5/15/2037

    250,000       322,338  

6.13%, 9/15/2115

    250,000       332,118  

CSX Corp.,

   

5.50%, 4/15/2041

    150,000       176,612  

4.10%, 3/15/2044

    250,000       259,638  

4.30%, 3/1/2048

    250,000       273,984  

4.50%, 3/15/2049

    250,000       287,506  

3.95%, 5/1/2050

    350,000       364,840  

Kansas City Southern,

   

2.88%, 11/15/2029

    160,000       153,484  

4.20%, 11/15/2069

    65,000       59,584  

Norfolk Southern Corp.,

   

3.25%, 12/1/2021

    250,000       252,763  

2.55%, 11/1/2029

    100,000       96,724  

4.45%, 6/15/2045

    500,000       553,982  

3.40%, 11/1/2049

    170,000       164,966  

Ryder System, Inc.,

   

2.50%, 9/1/2024

    75,000       71,394  

2.90%, 12/1/2026

    270,000       263,480  

Union Pacific Corp.,

   

2.75%, 4/15/2023

    750,000       752,464  

3.25%, 8/15/2025

    500,000       516,068  

2.15%, 2/5/2027

    55,000       53,711  

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Road & Rail (continued)

 

 

Union Pacific Corp., (continued)

   

2.40%, 2/5/2030

  $ 60,000     $ 58,283  

3.60%, 9/15/2037

    500,000       516,363  

4.05%, 11/15/2045(b)

    220,000       233,198  

4.05%, 3/1/2046

    340,000       358,432  

4.50%, 9/10/2048

    250,000       283,010  

3.25%, 2/5/2050

    100,000       99,417  

3.95%, 8/15/2059

    60,000       63,524  
   

 

 

 

      10,352,156  
   

 

 

 

   

Semiconductors & Semiconductor Equipment 0.4%

 

 

Applied Materials, Inc.,

   

4.30%, 6/15/2021

    400,000       412,196  

3.30%, 4/1/2027

    200,000       212,777  

5.10%, 10/1/2035

    250,000       336,376  

Broadcom Corp.,

   

3.00%, 1/15/2022

    1,000,000       988,870  

3.63%, 1/15/2024

    1,000,000       982,282  

Broadcom, Inc.,

   

4.25%, 4/15/2026(c)

    500,000       491,554  

4.75%, 4/15/2029(c)

    500,000       507,176  

Intel Corp.,

   

3.70%, 7/29/2025

    500,000       551,355  

2.45%, 11/15/2029

    200,000       204,839  

3.90%, 3/25/2030

    400,000       456,315  

4.10%, 5/11/2047

    500,000       607,354  

3.73%, 12/8/2047

    643,000       749,889  

KLA Corp.,

   

4.65%, 11/1/2024

    215,000       226,840  

4.10%, 3/15/2029

    100,000       105,041  

3.30%, 3/1/2050

    420,000       393,489  

Lam Research Corp.,

   

3.80%, 3/15/2025

    255,000       262,640  

Maxim Integrated Products, Inc.,

   

3.38%, 3/15/2023(b)

    350,000       357,146  

Micron Technology, Inc.,

   

4.64%, 2/6/2024

    60,000       60,945  

5.33%, 2/6/2029

    150,000       163,826  

NVIDIA Corp.,

   

2.85%, 4/1/2030(b)

    60,000       62,617  

3.50%, 4/1/2040

    50,000       53,048  

3.50%, 4/1/2050

    80,000       86,986  

NXP BV,

   

3.88%, 6/18/2026(c)

    35,000       34,048  

4.30%, 6/18/2029(c)

    100,000       102,478  

QUALCOMM, Inc.,

   

2.60%, 1/30/2023

    70,000       71,575  

2.90%, 5/20/2024

    1,000,000       1,035,141  

3.25%, 5/20/2027(b)

    250,000       262,967  

4.65%, 5/20/2035

    500,000       631,804  

Texas Instruments, Inc.,

   

1.38%, 3/12/2025

    200,000       198,469  
   

 

 

 

      10,610,043  
   

 

 

 

   

Software 0.6%

 

 

Adobe, Inc.,

   

1.70%, 2/1/2023

    30,000       30,191  

1.90%, 2/1/2025

    30,000       30,261  

3.25%, 2/1/2025

    135,000       145,806  

2.15%, 2/1/2027

    245,000       248,072  

2.30%, 2/1/2030

    600,000       600,806  

CA, Inc.,

   

4.50%, 8/15/2023

    410,000       404,814  

Microsoft Corp.,

   

2.65%, 11/3/2022

    500,000       524,029  

2.00%, 8/8/2023

    250,000       258,515  

3.63%, 12/15/2023(b)

    400,000       437,054  

2.88%, 2/6/2024

    365,000       388,336  

2.40%, 8/8/2026

    465,000       493,638  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Software (continued)

 

 

Microsoft Corp., (continued)

   

3.50%, 2/12/2035

  $ 325,000     $ 382,199  

3.45%, 8/8/2036(b)

    500,000       557,057  

4.10%, 2/6/2037

    500,000       602,710  

4.50%, 10/1/2040

    300,000       393,314  

3.75%, 2/12/2045

    750,000       902,927  

4.45%, 11/3/2045

    350,000       460,244  

3.70%, 8/8/2046

    500,000       600,219  

4.25%, 2/6/2047

    750,000       966,473  

Oracle Corp.,

   

2.80%, 7/8/2021(b)

    1,000,000       1,014,440  

1.90%, 9/15/2021

    1,500,000       1,504,420  

2.50%, 10/15/2022

    500,000       510,145  

2.65%, 7/15/2026

    190,000       193,912  

3.25%, 5/15/2030

    250,000       265,183  

5.38%, 7/15/2040

    350,000       467,498  

4.50%, 7/8/2044

    650,000       749,321  

4.00%, 7/15/2046

    500,000       557,801  

4.00%, 11/15/2047

    500,000       548,450  
   

 

 

 

      14,237,835  
   

 

 

 

   

Specialty Retail 0.3%

 

 

AutoZone, Inc.,

   

3.25%, 4/15/2025

    325,000       323,927  

Home Depot, Inc. (The),

   

2.70%, 4/1/2023(b)

    500,000       514,766  

3.35%, 9/15/2025

    85,000       91,624  

2.80%, 9/14/2027(b)

    750,000       775,217  

2.95%, 6/15/2029

    100,000       103,656  

2.70%, 4/15/2030

    115,000       116,934  

5.88%, 12/16/2036

    300,000       407,011  

5.95%, 4/1/2041

    150,000       209,663  

4.20%, 4/1/2043

    250,000       289,431  

4.40%, 3/15/2045

    600,000       701,478  

3.13%, 12/15/2049

    100,000       98,664  

3.35%, 4/15/2050

    35,000       36,568  

Lowe’s Cos., Inc.,

   

3.13%, 9/15/2024

    400,000       406,655  

3.10%, 5/3/2027(b)

    250,000       250,786  

6.50%, 3/15/2029

    236,000       289,053  

3.65%, 4/5/2029

    400,000       410,421  

4.05%, 5/3/2047

    250,000       247,518  

4.55%, 4/5/2049

    350,000       377,578  

TJX Cos., Inc. (The),

   

2.25%, 9/15/2026

    500,000       476,067  
   

 

 

 

      6,127,017  
   

 

 

 

   

Technology Hardware, Storage & Peripherals 0.5%

 

 

Apple, Inc.,

   

1.55%, 8/4/2021(b)

    1,000,000       1,006,170  

2.30%, 5/11/2022(b)

    250,000       256,265  

1.70%, 9/11/2022(b)

    260,000       264,511  

2.50%, 2/9/2025

    595,000       627,640  

3.25%, 2/23/2026

    1,130,000       1,226,806  

2.45%, 8/4/2026

    625,000       654,692  

3.35%, 2/9/2027

    1,000,000       1,089,955  

2.20%, 9/11/2029(b)

    235,000       240,865  

3.85%, 5/4/2043

    750,000       891,539  

4.38%, 5/13/2045

    355,000       451,317  

4.65%, 2/23/2046

    460,000       610,095  

4.25%, 2/9/2047

    500,000       639,798  

Dell International LLC,

   

4.42%, 6/15/2021(c)

    500,000       499,890  

5.45%, 6/15/2023(c)

    350,000       359,678  

6.02%, 6/15/2026(c)

    475,000       490,239  

8.35%, 7/15/2046(c)

    500,000       593,627  

Hewlett Packard Enterprise Co.,

   

2.25%, 4/1/2023

    500,000       488,598  

4.90%, 10/15/2025(f)

    500,000       526,445  

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Technology Hardware, Storage & Peripherals (continued)

 

 

Hewlett Packard Enterprise Co., (continued)

   

6.35%, 10/15/2045(f)

  $ 250,000     $ 296,685  

HP, Inc.,

   

6.00%, 9/15/2041

    250,000       269,182  

NetApp, Inc.,

   

3.38%, 6/15/2021

    210,000       210,527  

Seagate HDD Cayman,

   

5.75%, 12/1/2034

    175,000       163,473  
   

 

 

 

      11,857,997  
   

 

 

 

   

Textiles, Apparel & Luxury Goods 0.0%

 

 

NIKE, Inc.,

   

2.85%, 3/27/2030

    400,000       422,634  

3.88%, 11/1/2045

    250,000       295,163  

3.38%, 3/27/2050

    200,000       218,180  
   

 

 

 

      935,977  
   

 

 

 

   

Thrifts & Mortgage Finance 0.0%

 

 

BPCE SA,

   

4.00%, 4/15/2024

    475,000       492,498  
   

 

 

 

   

Tobacco 0.2%

 

 

Altria Group, Inc.,

   

3.80%, 2/14/2024(b)

    500,000       506,793  

4.25%, 8/9/2042

    250,000       248,509  

4.50%, 5/2/2043

    250,000       247,030  

5.38%, 1/31/2044

    170,000       188,354  

5.95%, 2/14/2049

    500,000       578,170  

BAT Capital Corp.,

   

3.22%, 8/15/2024

    500,000       481,147  

3.56%, 8/15/2027

    250,000       235,459  

4.39%, 8/15/2037

    500,000       460,905  

4.54%, 8/15/2047

    500,000       455,069  

Philip Morris International, Inc.,

   

2.63%, 3/6/2023(b)

    1,000,000       971,956  

6.38%, 5/16/2038

    460,000       583,791  

3.88%, 8/21/2042

    250,000       250,964  

Reynolds American, Inc.,

   

4.45%, 6/12/2025

    500,000       502,986  

5.70%, 8/15/2035

    120,000       128,658  
   

 

 

 

      5,839,791  
   

 

 

 

   

Trading Companies & Distributors 0.1%

 

 

Air Lease Corp.,

   

2.30%, 2/1/2025

    75,000       57,190  

3.25%, 3/1/2025

    1,000,000       783,730  

3.25%, 10/1/2029(b)

    250,000       200,260  

Aircastle Ltd.,

   

5.00%, 4/1/2023

    100,000       97,630  

4.13%, 5/1/2024

    300,000       263,214  

GATX Corp.,

   

3.25%, 9/15/2026

    500,000       503,325  

WW Grainger, Inc.,

   

3.75%, 5/15/2046

    250,000       224,613  
   

 

 

 

      2,129,962  
   

 

 

 

   

Water Utilities 0.0%

 

 

American Water Capital Corp.,

   

4.30%, 9/1/2045

    500,000       513,565  
   

 

 

 

   

Wireless Telecommunication Services 0.2%

 

 

America Movil SAB de CV,

   

3.13%, 7/16/2022

    750,000       757,197  

6.38%, 3/1/2035

    177,000       237,560  

6.13%, 3/30/2040

    350,000       458,990  

Rogers Communications, Inc.,

   

3.00%, 3/15/2023

    600,000       590,037  

5.00%, 3/15/2044

    250,000       299,735  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Wireless Telecommunication Services (continued)

 

 

Rogers Communications, Inc., (continued)

   

3.70%, 11/15/2049

  $ 100,000     $ 102,124  

Vodafone Group plc,

   

4.38%, 5/30/2028

    250,000       264,033  

7.88%, 2/15/2030

    206,000       279,420  

4.38%, 2/19/2043

    500,000       515,689  

5.25%, 5/30/2048

    500,000       602,601  

4.25%, 9/17/2050(b)

    40,000       41,114  
   

 

 

 

      4,148,500  
   

 

 

 

Total Corporate Bonds (cost $563,017,211)

      577,265,471  
   

 

 

 

   

Foreign Government Securities 1.7%

 
      Principal  
Amount
            Value        
    

CANADA 0.4%

 

 

Canada Government Bond,

   

2.63%, 1/25/2022 (b)

  $ 1,000,000       1,036,082  

Export Development Canada,

   

2.00%, 5/17/2022 (b)

    1,000,000       1,031,856  

1.75%, 7/18/2022

    500,000       512,837  

Province of Alberta,

   

3.35%, 11/1/2023

    500,000       541,983  

3.30%, 3/15/2028

    500,000       573,788  

Province of British Columbia,

   

2.00%, 10/23/2022 (b)

    500,000       516,294  

Province of Ontario,

   

2.25%, 5/18/2022 (b)

    1,000,000       1,029,928  

2.20%, 10/3/2022 (b)

    1,000,000       1,034,776  

3.05%, 1/29/2024

    500,000       545,518  

Province of Quebec,

   

2.63%, 2/13/2023

    500,000       527,035  

2.50%, 4/9/2024

    500,000       531,731  

7.50%, 9/15/2029

    578,000       873,986  
   

 

 

 

      8,755,814  
   

 

 

 

   

CHILE 0.1%

 

 

Republic of Chile,

   

3.13%, 3/27/2025

    750,000       781,875  

3.63%, 10/30/2042 (b)

    400,000       424,000  
   

 

 

 

      1,205,875  
   

 

 

 

   

COLOMBIA 0.1%

 

 

Republic of Colombia,

   

4.38%, 7/12/2021 (b)

    500,000       505,005  

4.50%, 1/28/2026

    1,000,000       1,012,500  

7.38%, 9/18/2037

    225,000       280,125  

5.63%, 2/26/2044

    500,000       548,750  

5.00%, 6/15/2045

    700,000       717,500  
   

 

 

 

      3,063,880  
   

 

 

 

   

GERMANY 0.0%

 

 

FMS Wertmanagement AoeR,

   

2.75%, 1/30/2024

    600,000       647,801  
   

 

 

 

   

HUNGARY 0.0%

 

 

Hungary Government Bond,

   

5.38%, 3/25/2024

    500,000       550,000  

7.63%, 3/29/2041

    250,000       385,000  
   

 

 

 

      935,000  
   

 

 

 

 

Foreign Government Securities (continued)

 
      Principal  
Amount
            Value        
    

INDONESIA 0.1%

 

 

Republic of Indonesia,

   

4.10%, 4/24/2028

  $ 1,000,000     $ 1,022,430  

5.35%, 2/11/2049 (b)

    200,000       227,207  

3.50%, 2/14/2050 (b)

    200,000       201,015  
   

 

 

 

      1,450,652  
   

 

 

 

   

ISRAEL 0.1%

 

 

State of Israel Government Bond,

   

3.15%, 6/30/2023 (b)

    500,000       517,498  

3.25%, 1/17/2028

    1,000,000       1,060,070  

3.38%, 1/15/2050

    200,000       194,000  
   

 

 

 

      1,771,568  
   

 

 

 

   

ITALY 0.0%

 

 

Italian Republic Government Bond,

   

6.88%, 9/27/2023

    251,000       287,645  

5.38%, 6/15/2033

    291,000       341,044  

4.00%, 10/17/2049

    200,000       187,267  
   

 

 

 

      815,956  
   

 

 

 

   

JAPAN 0.2%

 

 

Japan Bank for International Cooperation,

   

2.38%, 11/16/2022

    1,000,000       1,040,346  

2.50%, 5/23/2024

    2,000,000       2,112,963  

2.38%, 4/20/2026

    500,000       539,068  

1.88%, 7/21/2026

    500,000       523,225  
   

 

 

 

      4,215,602  
   

 

 

 

   

MEXICO 0.2%

 

 

United Mexican States,

   

4.00%, 10/2/2023

    500,000       510,000  

3.75%, 1/11/2028 (b)

    1,000,000       994,010  

6.75%, 9/27/2034 (b)

    996,000       1,309,750  

4.75%, 3/8/2044 (b)

    600,000       603,906  

5.55%, 1/21/2045

    500,000       564,375  

4.60%, 1/23/2046

    347,000       345,199  

4.35%, 1/15/2047 (b)

    500,000       485,760  

5.75%, 10/12/2110

    200,000       207,252  
   

 

 

 

      5,020,252  
   

 

 

 

   

PANAMA 0.0%

 

 

Republic of Panama,

   

6.70%, 1/26/2036

    250,000       320,002  

4.30%, 4/29/2053

    500,000       537,505  

3.87%, 7/23/2060

    200,000       201,000  
   

 

 

 

      1,058,507  
   

 

 

 

   

PERU 0.1%

 

 

Republic of Peru,

   

4.13%, 8/25/2027 (b)

    750,000       845,633  

8.75%, 11/21/2033 (b)

    500,000       788,755  
   

 

 

 

      1,634,388  
   

 

 

 

   

PHILIPPINES 0.1%

 

 

Republic of Philippines,

   

4.20%, 1/21/2024

    500,000       526,599  

9.50%, 2/2/2030

    500,000       750,633  

7.75%, 1/14/2031

    200,000       282,401  

6.38%, 10/23/2034

    500,000       663,336  

3.70%, 2/2/2042

    600,000       658,460  
   

 

 

 

      2,881,429  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Foreign Government Securities (continued)

 
      Principal  
Amount
            Value        
    

POLAND 0.1%

 

 

Republic of Poland,

   

5.13%, 4/21/2021

  $ 200,000     $ 207,216  

5.00%, 3/23/2022

    300,000       319,417  

4.00%, 1/22/2024

    500,000       543,952  
   

 

 

 

      1,070,585  
   

 

 

 

   

SOUTH KOREA 0.1%

 

 

Export-Import Bank of Korea,

   

5.00%, 4/11/2022

    500,000       535,315  

2.38%, 4/21/2027

    1,000,000       1,005,091  

Republic of Korea,

   

5.63%, 11/3/2025

    300,000       364,409  

4.13%, 6/10/2044 (b)

    250,000       339,208  
   

 

 

 

      2,244,023  
   

 

 

 

   

SWEDEN 0.0%

 

 

Svensk Exportkredit AB,

   

2.38%, 3/9/2022

    500,000       516,411  

1.63%, 11/14/2022

    200,000       202,914  
   

 

 

 

      719,325  
   

 

 

 

   

URUGUAY 0.1%

 

 

Oriental Republic of Uruguay,

   

4.38%, 10/27/2027

    1,250,000       1,348,450  

5.10%, 6/18/2050

    700,000       791,882  
   

 

 

 

      2,140,332  
   

 

 

 

Total Foreign Government Securities
(cost $38,003,640)

      39,630,989  
   

 

 

 

   

Mortgage-Backed Securities 26.6%

 
      Principal  
Amount
            Value        
    

FHLMC Gold Pool

   

Pool# J00935
5.00%, 12/1/2020

    1,502       1,577  

Pool# J00854
5.00%, 1/1/2021

    1,996       2,095  

Pool# J01279
5.50%, 2/1/2021

    570       577  

Pool# J01570
5.50%, 4/1/2021

    1,097       1,113  

Pool# J06015
5.00%, 5/1/2021

    2,857       2,999  

Pool# J01771
5.00%, 5/1/2021

    2,433       2,554  

Pool# G18122
5.00%, 6/1/2021

    1,975       2,073  

Pool# J01980
6.00%, 6/1/2021

    2,966       2,984  

Pool# J03074
5.00%, 7/1/2021

    886       930  

Pool# J03028
5.50%, 7/1/2021

    594       597  

Pool# C90719
5.00%, 10/1/2023

    127,205       137,041  

Pool# J09912
4.00%, 6/1/2024

    291,539       306,451  

Pool# C00351
8.00%, 7/1/2024

    219       238  

Pool# G13900
5.00%, 12/1/2024

    2,843       2,983  

Pool# D60780
8.00%, 6/1/2025

    1,244       1,366  

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

FHLMC Gold Pool (continued)

   

Pool# G30267
5.00%, 8/1/2025

  $ 49,469     $ 53,294  

Pool# E02746
3.50%, 11/1/2025

    184,336       194,006  

Pool# J13883
3.50%, 12/1/2025

    365,311       384,699  

Pool# J14732
4.00%, 3/1/2026

    178,983       188,707  

Pool# E02896
3.50%, 5/1/2026

    211,955       223,089  

Pool# J18702
3.00%, 3/1/2027

    201,624       211,356  

Pool# J18127
3.00%, 3/1/2027

    198,531       208,106  

Pool# J19106
3.00%, 5/1/2027

    86,417       90,600  

Pool# J20471
3.00%, 9/1/2027

    379,651       398,016  

Pool# D82854
7.00%, 10/1/2027

    525       568  

Pool# G14609
3.00%, 11/1/2027

    504,268       528,671  

Pool# C00566
7.50%, 12/1/2027

    827       958  

Pool# G15100
2.50%, 7/1/2028

    215,016       223,588  

Pool# C18271
7.00%, 11/1/2028

    2,071       2,323  

Pool# C00678
7.00%, 11/1/2028

    1,119       1,297  

Pool# C00836
7.00%, 7/1/2029

    564       654  

Pool# C31285
7.00%, 9/1/2029

    1,351       1,544  

Pool# C31282
7.00%, 9/1/2029

    63       65  

Pool# C32914
8.00%, 11/1/2029

    958       983  

Pool# G18536
2.50%, 1/1/2030

    3,288,177       3,413,898  

Pool# C37436
8.00%, 1/1/2030

    1,506       1,794  

Pool# C36429
7.00%, 2/1/2030

    623       644  

Pool# C36306
7.00%, 2/1/2030

    618       644  

Pool# C00921
7.50%, 2/1/2030

    984       1,144  

Pool# G01108
7.00%, 4/1/2030

    393       449  

Pool# C37703
7.50%, 4/1/2030

    684       725  

Pool# G18552
3.00%, 5/1/2030

    1,182,513       1,242,598  

Pool# U49055
3.00%, 6/1/2030

    124,982       131,433  

Pool# J32243
3.00%, 7/1/2030

    757,703       796,304  

Pool# J32257
3.00%, 7/1/2030

    187,624       197,631  

Pool# J32255
3.00%, 7/1/2030

    153,864       161,697  

Pool# C41561
8.00%, 8/1/2030

    1,923       2,015  

Pool# C01051
8.00%, 9/1/2030

    1,912       2,304  

Pool# C43550
7.00%, 10/1/2030

    1,443       1,486  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

FHLMC Gold Pool (continued)

   

Pool# C44017
7.50%, 10/1/2030

  $ 450     $ 458  

Pool# C43967
8.00%, 10/1/2030

    4,312       4,329  

Pool# C44957
8.00%, 11/1/2030

    1,638       1,750  

Pool# J33361
3.00%, 12/1/2030

    402,594       422,947  

Pool# G18578
3.00%, 12/1/2030

    395,257       415,342  

Pool# J33315
3.00%, 12/1/2030

    167,333       175,842  

Pool# C01103
7.50%, 12/1/2030

    906       1,101  

Pool# C46932
7.50%, 1/1/2031

    654       679  

Pool# G18587
3.00%, 2/1/2031

    300,302       315,548  

Pool# C47287
7.50%, 2/1/2031

    1,402       1,486  

Pool# G18592
3.00%, 3/1/2031

    334,023       350,996  

Pool# C48206
7.50%, 3/1/2031

    1,731       1,737  

Pool# C91366
4.50%, 4/1/2031

    90,759       99,084  

Pool# G18601
3.00%, 5/1/2031

    195,972       205,936  

Pool# G18605
3.00%, 6/1/2031

    115,031       120,881  

Pool# J34627
3.00%, 6/1/2031

    19,493       20,433  

Pool# C91377
4.50%, 6/1/2031

    46,887       51,239  

Pool# C53324
7.00%, 6/1/2031

    1,592       1,701  

Pool# C01209
8.00%, 6/1/2031

    669       777  

Pool# J35107
2.50%, 8/1/2031

    152,065       158,125  

Pool# G01309
7.00%, 8/1/2031

    1,226       1,415  

Pool# G01311
7.00%, 9/1/2031

    8,501       9,899  

Pool# C01222
7.00%, 9/1/2031

    1,040       1,225  

Pool# G01315
7.00%, 9/1/2031

    294       346  

Pool# J35522
2.50%, 10/1/2031

    646,383       671,143  

Pool# C60012
7.00%, 11/1/2031

    732       758  

Pool# C61298
8.00%, 11/1/2031

    2,570       2,652  

Pool# J35957
2.50%, 12/1/2031

    897,309       931,685  

Pool# C61105
7.00%, 12/1/2031

    5,450       5,898  

Pool# C01305
7.50%, 12/1/2031

    746       858  

Pool# C63171
7.00%, 1/1/2032

    5,994       7,002  

Pool# V61548
2.50%, 2/1/2032

    815,091       847,620  

Pool# D99004
3.50%, 3/1/2032

    143,607       154,447  

Pool# G30577
3.50%, 4/1/2032

    330,653       355,620  

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

FHLMC Gold Pool (continued)

   

Pool# G01391
7.00%, 4/1/2032

  $ 14,608     $ 17,134  

Pool# C01345
7.00%, 4/1/2032

    4,817       5,679  

Pool# C01370
8.00%, 4/1/2032

    1,081       1,263  

Pool# C66916
7.00%, 5/1/2032

    11,559       12,571  

Pool# C01381
8.00%, 5/1/2032

    13,034       15,660  

Pool# C68300
7.00%, 6/1/2032

    3,458       3,704  

Pool# C68290
7.00%, 6/1/2032

    2,363       2,591  

Pool# D99266
3.50%, 7/1/2032

    218,925       235,458  

Pool# G01449
7.00%, 7/1/2032

    9,287       10,891  

Pool# C69908
7.00%, 8/1/2032

    24,743       28,530  

Pool# C91558
3.50%, 9/1/2032

    52,045       55,965  

Pool# G16407
2.50%, 1/1/2033

    458,566       477,197  

Pool# G16408
2.50%, 1/1/2033

    332,284       345,977  

Pool# G01536
7.00%, 3/1/2033

    11,779       13,947  

Pool# C01528
5.00%, 4/1/2033

    71,078       78,705  

Pool# G30646
3.00%, 5/1/2033

    296,916       315,992  

Pool# G30642
3.00%, 5/1/2033

    133,657       142,265  

Pool# K90535
3.00%, 5/1/2033

    55,936       59,547  

Pool# G18693
4.00%, 5/1/2033

    177,580       187,402  

Pool# G18696
3.50%, 7/1/2033

    56,241       59,141  

Pool# A16419
6.50%, 11/1/2033

    15,517       17,204  

Pool# C01806
7.00%, 1/1/2034

    12,303       13,098  

Pool# A21356
6.50%, 4/1/2034

    48,985       57,645  

Pool# C01851
6.50%, 4/1/2034

    27,142       32,531  

Pool# A22067
6.50%, 5/1/2034

    31,156       36,080  

Pool# A24301
6.50%, 5/1/2034

    28,450       31,543  

Pool# G18737
3.50%, 6/1/2034

    436,047       459,146  

Pool# A24988
6.50%, 7/1/2034

    11,387       12,625  

Pool# G01741
6.50%, 10/1/2034

    10,454       12,129  

Pool# G08023
6.50%, 11/1/2034

    22,269       26,043  

Pool# A33137
6.50%, 1/1/2035

    3,847       4,266  

Pool# G01947
7.00%, 5/1/2035

    10,531       12,452  

Pool# G08073
5.50%, 8/1/2035

    115,141       130,493  

Pool# A37135
5.50%, 9/1/2035

    103,677       116,522  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

FHLMC Gold Pool (continued)

   

Pool# A47368
5.00%, 10/1/2035

  $ 138,402     $ 153,766  

Pool# A38531
5.50%, 10/1/2035

    261,366       295,550  

Pool# A38255
5.50%, 10/1/2035

    165,538       187,091  

Pool# G08088
6.50%, 10/1/2035

    102,248       120,233  

Pool# A39759
5.50%, 11/1/2035

    9,960       11,263  

Pool# A40376
5.50%, 12/1/2035

    5,919       6,589  

Pool# A42305
5.50%, 1/1/2036

    17,397       19,312  

Pool# A41548
7.00%, 1/1/2036

    17,026       19,940  

Pool# G08111
5.50%, 2/1/2036

    148,294       167,903  

Pool# A43886
5.50%, 3/1/2036

    387,732       441,379  

Pool# A43885
5.50%, 3/1/2036

    228,796       253,722  

Pool# A43884
5.50%, 3/1/2036

    201,915       223,926  

Pool# A48378
5.50%, 3/1/2036

    104,502       114,586  

Pool# A43861
5.50%, 3/1/2036

    49,620       54,231  

Pool# G08116
5.50%, 3/1/2036

    31,598       35,798  

Pool# A48735
5.50%, 5/1/2036

    7,278       7,955  

Pool# A53039
6.50%, 10/1/2036

    46,559       51,621  

Pool# A53219
6.50%, 10/1/2036

    1,146       1,271  

Pool# G05254
5.00%, 1/1/2037

    106,917       118,803  

Pool# G04331
5.00%, 2/1/2037

    100,603       111,839  

Pool# G05941
6.00%, 2/1/2037

    504,702       580,756  

Pool# G03620
6.50%, 10/1/2037

    2,802       3,307  

Pool# G03721
6.00%, 12/1/2037

    45,221       52,010  

Pool# G03969
6.00%, 2/1/2038

    53,338       61,458  

Pool# C91982
3.50%, 3/1/2038

    290,153       309,287  

Pool# G04913
5.00%, 3/1/2038

    183,511       204,125  

Pool# G05299
4.50%, 6/1/2038

    187,583       205,412  

Pool# G04581
6.50%, 8/1/2038

    89,510       102,730  

Pool# C92013
3.50%, 9/1/2038

    1,069,277       1,137,074  

Pool# A81674
6.00%, 9/1/2038

    293,953       332,153  

Pool# A85442
5.00%, 3/1/2039

    202,479       218,175  

Pool# G05459
5.50%, 5/1/2039

    1,440,349       1,627,500  

Pool# G05535
4.50%, 7/1/2039

    595,296       651,800  

Pool# A89500
4.50%, 10/1/2039

    67,882       73,622  

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

FHLMC Gold Pool (continued)

   

Pool# A91165
5.00%, 2/1/2040

  $ 2,445,786     $ 2,710,698  

Pool# G60342
4.50%, 5/1/2042

    588,288       643,596  

Pool# G60195
4.00%, 6/1/2042

    723,406       781,947  

Pool# Q08977
4.00%, 6/1/2042

    135,562       146,535  

Pool# Q09824
4.00%, 8/1/2042

    89,484       96,789  

Pool# Q11087
4.00%, 9/1/2042

    157,951       170,038  

Pool# G07158
3.50%, 10/1/2042

    598,429       641,984  

Pool# G07163
3.50%, 10/1/2042

    317,490       340,753  

Pool# Q11532
3.50%, 10/1/2042

    239,929       257,510  

Pool# Q12051
3.50%, 10/1/2042

    227,092       243,732  

Pool# Q12052
3.50%, 10/1/2042

    96,480       103,516  

Pool# C09020
3.50%, 11/1/2042

    651,433       699,059  

Pool# G07264
3.50%, 12/1/2042

    653,125       700,984  

Pool# Q14292
3.50%, 1/1/2043

    124,845       133,995  

Pool# Q15884
3.00%, 2/1/2043

    826,898       874,193  

Pool# Q16470
3.00%, 3/1/2043

    1,376,102       1,454,929  

Pool# V80002
2.50%, 4/1/2043

    545,947       568,433  

Pool# Q16915
3.00%, 4/1/2043

    485,663       513,484  

Pool# Q17675
3.50%, 4/1/2043

    564,569       605,919  

Pool# Q18523
3.50%, 5/1/2043

    878,799       941,940  

Pool# Q18751
3.50%, 6/1/2043

    1,075,942       1,146,524  

Pool# G07410
3.50%, 7/1/2043

    222,177       238,518  

Pool# Q20332
3.50%, 7/1/2043

    97,394       104,498  

Pool# G07459
3.50%, 8/1/2043

    867,186       930,504  

Pool# G60038
3.50%, 1/1/2044

    1,755,323       1,882,950  

Pool# Q26869
4.00%, 6/1/2044

    936,634       1,013,215  

Pool# G07946
4.00%, 7/1/2044

    26,676       28,848  

Pool# Q28607
3.50%, 9/1/2044

    359,440       385,413  

Pool# G61231
3.50%, 9/1/2044

    105,047       112,719  

Pool# G08609
3.50%, 10/1/2044

    414,842       443,573  

Pool# Q30833
4.00%, 1/1/2045

    43,081       46,574  

Pool# G60400
4.50%, 1/1/2045

    256,009       279,062  

Pool# G07925
4.00%, 2/1/2045

    63,181       69,263  

Pool# Q34165
4.00%, 6/1/2045

    474,082       512,662  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

FHLMC Gold Pool (continued)

   

Pool# V81873
4.00%, 8/1/2045

  $ 378,559     $ 409,185  

Pool# G08669
4.00%, 9/1/2045

    604,791       653,598  

Pool# V82126
3.50%, 12/1/2045

    239,572       256,589  

Pool# Q38199
3.50%, 1/1/2046

    25,404       27,046  

Pool# Q38357
4.00%, 1/1/2046

    175,048       189,107  

Pool# G61365
4.50%, 1/1/2046

    98,356       107,245  

Pool# Q39434
3.50%, 3/1/2046

    242,237       258,198  

Pool# Q39364
3.50%, 3/1/2046

    170,989       183,134  

Pool# Q39440
4.00%, 3/1/2046

    125,489       134,750  

Pool# G08704
4.50%, 4/1/2046

    49,212       53,631  

Pool# Q40097
4.50%, 4/1/2046

    3,124       3,360  

Pool# G60582
3.50%, 5/1/2046

    499,089       532,736  

Pool# Q40718
3.50%, 5/1/2046

    242,096       257,625  

Pool# G08707
4.00%, 5/1/2046

    281,358       303,399  

Pool# G08708
4.50%, 5/1/2046

    39,940       43,556  

Pool# Q40728
4.50%, 5/1/2046

    2,830       3,043  

Pool# Q41548
3.00%, 7/1/2046

    186,358       196,810  

Pool# Q41903
3.50%, 7/1/2046

    293,353       311,999  

Pool# Q41491
3.50%, 7/1/2046

    42,842       45,533  

Pool# Q41407
3.50%, 7/1/2046

    28,795       30,495  

Pool# G61791
4.00%, 7/1/2046

    180,056       194,614  

Pool# Q41947
4.50%, 7/1/2046

    21,732       23,697  

Pool# G08715
3.00%, 8/1/2046

    1,631,536       1,721,425  

Pool# Q42596
3.50%, 8/1/2046

    269,544       287,344  

Pool# Q42203
3.50%, 8/1/2046

    61,449       65,384  

Pool# Q42393
3.50%, 8/1/2046

    54,437       57,749  

Pool# G61237
3.50%, 8/1/2046

    42,306       45,384  

Pool# Q42680
4.00%, 8/1/2046

    14,138       15,208  

Pool# G08720
4.50%, 8/1/2046

    26,444       28,731  

Pool# G61323
3.00%, 9/1/2046

    1,113,864       1,177,493  

Pool# G08721
3.00%, 9/1/2046

    895,279       943,794  

Pool# V82617
3.50%, 9/1/2046

    508,260       541,192  

Pool# G08722
3.50%, 9/1/2046

    193,613       206,367  

Pool# G60733
4.50%, 9/1/2046

    223,190       244,604  

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

FHLMC Gold Pool (continued)

   

Pool# G60722
3.00%, 10/1/2046

  $ 1,748,978     $ 1,846,437  

Pool# Q44035
3.00%, 10/1/2046

    1,221,811       1,288,802  

Pool# G61815
4.00%, 10/1/2046

    115,173       124,389  

Pool# G61257
3.00%, 11/1/2046

    2,280,537       2,399,238  

Pool# Q44452
3.00%, 11/1/2046

    495,885       523,068  

Pool# G08732
3.00%, 11/1/2046

    157,640       166,285  

Pool# Q44473
3.50%, 11/1/2046

    67,875       71,985  

Pool# Q44223
3.50%, 11/1/2046

    47,168       49,964  

Pool# G08734
4.00%, 11/1/2046

    718,274       772,778  

Pool# G08737
3.00%, 12/1/2046

    3,209,574       3,380,538  

Pool# G60989
3.00%, 12/1/2046

    648,422       684,541  

Pool# Q45878
3.00%, 12/1/2046

    201,025       211,650  

Pool# G08738
3.50%, 12/1/2046

    3,518,733       3,733,688  

Pool# Q45024
3.50%, 12/1/2046

    153,788       164,713  

Pool# G08741
3.00%, 1/1/2047

    1,325,352       1,398,364  

Pool# G08747
3.00%, 2/1/2047

    2,325,064       2,451,689  

Pool# G08748
3.50%, 2/1/2047

    785,245       834,037  

Pool# G08749
4.00%, 2/1/2047

    1,359,901       1,460,790  

Pool# G61890
4.00%, 2/1/2047

    80,829       87,116  

Pool# G08751
3.50%, 3/1/2047

    1,249,585       1,324,327  

Pool# Q47592
3.50%, 4/1/2047

    305,359       323,476  

Pool# Q47484
3.50%, 4/1/2047

    40,288       42,854  

Pool# G60988
3.00%, 5/1/2047

    2,128,421       2,247,468  

Pool# Q48098
3.50%, 5/1/2047

    150,740       160,331  

Pool# Q48237
4.50%, 5/1/2047

    244,386       265,271  

Pool# G61390
3.00%, 6/1/2047

    1,253,315       1,321,728  

Pool# Q48414
4.50%, 6/1/2047

    116,991       126,478  

Pool# Q48365
4.50%, 6/1/2047

    46,914       50,697  

Pool# G08770
3.50%, 7/1/2047

    3,055,746       3,241,516  

Pool# V83270
3.50%, 7/1/2047

    636,313       674,436  

Pool# G61339
3.00%, 8/1/2047

    397,004       418,625  

Pool# G08774
3.50%, 8/1/2047

    337,781       357,955  

Pool# Q49917
3.50%, 8/1/2047

    212,666       225,472  

Pool# Q53085
3.00%, 9/1/2047

    459,331       485,250  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

FHLMC Gold Pool (continued)

   

Pool# G08779
3.50%, 9/1/2047

  $ 849,844     $ 900,803  

Pool# G61295
3.50%, 9/1/2047

    709,288       759,537  

Pool# G61622
3.00%, 10/1/2047

    924,677       975,780  

Pool# G08785
4.00%, 10/1/2047

    88,950       95,711  

Pool# Q52075
4.00%, 11/1/2047

    586,030       630,373  

Pool# V83598
3.50%, 12/1/2047

    302,567       320,786  

Pool# G67707
3.50%, 1/1/2048

    815,510       877,091  

Pool# V83909
4.00%, 1/1/2048

    823,863       882,756  

Pool# G61311
3.50%, 2/1/2048

    1,422,016       1,507,928  

Pool# T65458
3.50%, 2/1/2048

    424,307       443,966  

Pool# G08801
4.00%, 2/1/2048

    472,942       507,054  

Pool# Q54460
4.00%, 2/1/2048

    288,981       313,239  

Pool# G61298
4.00%, 2/1/2048

    140,674       152,224  

Pool# Q54727
3.50%, 3/1/2048

    533,637       565,699  

Pool# Q55401
5.00%, 4/1/2048

    115,468       124,889  

Pool# V84237
3.50%, 5/1/2048

    1,130,402       1,197,409  

Pool# G08813
3.50%, 5/1/2048

    143,073       151,568  

Pool# G08820
4.50%, 5/1/2048

    1,157,125       1,247,428  

Pool# G08821
5.00%, 5/1/2048

    43,424       46,911  

Pool# G67713
4.00%, 6/1/2048

    282,044       305,201  

Pool# G67712
4.00%, 6/1/2048

    244,566       267,938  

Pool# G08817
4.00%, 6/1/2048

    204,290       218,444  

Pool# G08818
4.50%, 6/1/2048

    633,259       681,533  

Pool# Q56473
4.50%, 6/1/2048

    132,052       142,371  

Pool# Q56472
4.50%, 6/1/2048

    103,461       112,816  

Pool# G08824
4.00%, 7/1/2048

    4,454,474       4,746,787  

Pool# G08827
4.50%, 7/1/2048

    394,016       424,420  

Pool# Q57401
4.50%, 7/1/2048

    121,962       131,457  

Pool# Q57402
4.50%, 7/1/2048

    35,441       38,403  

Pool# G08833
5.00%, 7/1/2048

    15,632       16,885  

Pool# G08831
4.00%, 8/1/2048

    582,620       620,623  

Pool# G08836
4.00%, 9/1/2048

    2,387,366       2,543,407  

Pool# G67716
4.50%, 10/1/2048

    186,277       204,028  

Pool# G08843
4.50%, 10/1/2048

    140,805       151,578  

Mortgage-Backed Securities (continued)

 
   

  Principal  

Amount

            Value        
    

FHLMC Gold Pool (continued)

   

Pool# G08852
4.00%, 12/1/2048

  $ 972,155     $ 1,035,704  

Pool# V85044
4.00%, 12/1/2048

    475,066       509,327  

Pool# V85082
4.50%, 12/1/2048

    145,310       156,325  

Pool# G61846
4.00%, 1/1/2049

    15,674       16,699  

Pool# V85139
4.50%, 1/1/2049

    168,276       181,021  

Pool# Q63655
3.00%, 5/1/2049

    487,313       511,010  

Pool# Q63556
3.00%, 6/1/2049

    115,054       120,948  

FHLMC Non Gold Pool

   

Pool# 1B8478
4.58%, 7/1/2041(a)

    104,009       104,990  

Pool# 2B0108
3.87%, 1/1/2042(a)

    13,474       13,724  

Pool# 2B1381
4.37%, 6/1/2043(a)

    6,895       6,978  

FHLMC UMBS Pool

   

Pool# ZT1998
4.00%, 7/1/2029

    167,916       176,521  

Pool# ZS8701
3.50%, 6/1/2033

    187,274       196,914  

Pool# SB0218
3.00%, 10/1/2033

    266,038       279,419  

Pool# QN0248
3.00%, 7/1/2034

    197,459       206,891  

Pool# SB0095
3.50%, 7/1/2034

    320,182       336,918  

Pool# SB0069
3.00%, 9/1/2034

    452,483       473,864  

Pool# SB8021
3.00%, 12/1/2034

    1,101,436       1,153,958  

Pool# ZA5785
4.50%, 10/1/2048

    851,057       915,177  

Pool# ZT1321
4.50%, 11/1/2048

    1,064,513       1,144,451  

Pool# ZA6536
4.00%, 3/1/2049

    445,400       474,905  

Pool# ZA6380
4.00%, 3/1/2049

    346,387       369,153  

Pool# SD8015
2.50%, 10/1/2049

    450,554       466,800  

Pool# SD8025
3.50%, 11/1/2049

    4,337,520       4,575,088  

Pool# RA1859
3.00%, 12/1/2049

    1,500,669       1,573,172  

Pool# SD8044
3.00%, 2/1/2050

    2,460,000       2,578,278  

Pool# SD7512
3.00%, 2/1/2050

    1,266,000       1,334,560  

Pool# SD8045
3.50%, 2/1/2050

    571,902       603,404  

FNMA Pool

   

Pool# AC9890
4.43%, 4/1/2040(a)

    639,220       647,557  

Pool# AC9895
4.56%, 4/1/2040(a)

    449,036       457,939  

Pool# AJ1249
4.07%, 9/1/2041(a)

    170,363       173,919  

Pool# AK0714
3.80%, 2/1/2042(a)

    30,441       30,729  

Pool# AT4982
4.41%, 4/1/2043(a)

    374       374  

Pool# AT4250
2.02%, 6/1/2043(a)

    66,464       66,611  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
     Principal 
Amount
            Value        
    

FNMA Pool (continued)

   

Pool# BF0203
3.00%, 2/1/2047

  $ 916,565     $ 989,102  

Pool# BF0206
4.00%, 2/1/2047

    627,376       695,115  

Pool# BF0200
3.50%, 11/1/2051

    387,149       420,546  

Pool# BF0171
4.00%, 1/1/2057

    311,831       346,282  

Pool# BF0184
4.00%, 2/1/2057

    359,980       399,751  

FNMA UMBS Pool

   

Pool# 826869
5.50%, 8/1/2020

    3,755       3,767  

Pool# 835228
5.50%, 8/1/2020

    77       77  

Pool# 825811
5.50%, 9/1/2020

    104       104  

Pool# 838565
5.50%, 10/1/2020

    4,913       4,945  

Pool# 840102
5.50%, 10/1/2020

    1,113       1,116  

Pool# 841947
5.50%, 10/1/2020

    653       656  

Pool# 811505
5.50%, 10/1/2020

    240       241  

Pool# 843102
5.50%, 10/1/2020

    188       189  

Pool# 839100
5.50%, 11/1/2020

    56       56  

Pool# 830670
5.50%, 12/1/2020

    139       140  

Pool# 867183
5.50%, 2/1/2021

    952       957  

Pool# 870296
5.50%, 3/1/2021

    121       121  

Pool# 878120
5.50%, 4/1/2021

    363       368  

Pool# 879115
5.50%, 5/1/2021

    1,362       1,378  

Pool# 811559
5.50%, 5/1/2021

    785       790  

Pool# 885440
5.50%, 5/1/2021

    466       469  

Pool# 845489
5.50%, 6/1/2021

    90       91  

Pool# 880950
5.50%, 7/1/2021

    2,008       2,040  

Pool# 870092
5.50%, 8/1/2021

    267       268  

Pool# 896599
5.50%, 8/1/2021

    68       70  

Pool# 903350
5.00%, 10/1/2021

    410       430  

Pool# 894126
5.50%, 10/1/2021

    35       36  

Pool# 902789
5.50%, 11/1/2021

    6,319       6,467  

Pool# 906708
5.00%, 12/1/2021

    5,808       6,095  

Pool# 901509
5.00%, 12/1/2021

    864       906  

Pool# 928106
5.50%, 2/1/2022

    11,263       11,589  

Pool# 914385
5.50%, 3/1/2022

    172       177  

Pool# 913323
5.50%, 4/1/2022

    553       563  

Pool# 899438
5.50%, 6/1/2022

    14,560       15,017  

Mortgage-Backed Securities (continued)

 
   

 Principal 

Amount

            Value        
    

FNMA UMBS Pool (continued)

   

Pool# AA2549
4.00%, 4/1/2024

  $ 65,860     $ 69,215  

Pool# 934863
4.00%, 6/1/2024

    150,558       158,358  

Pool# AC1374
4.00%, 8/1/2024

    86,101       90,548  

Pool# AC1529
4.50%, 9/1/2024

    237,031       249,918  

Pool# AD0244
4.50%, 10/1/2024

    34,231       36,141  

Pool# AD4089
4.50%, 5/1/2025

    227,672       241,987  

Pool# 890216
4.50%, 7/1/2025

    60,131       64,005  

Pool# AB1609
4.00%, 10/1/2025

    164,745       173,333  

Pool# AH1361
3.50%, 12/1/2025

    160,974       169,503  

Pool# AH1518
3.50%, 12/1/2025

    75,534       79,516  

Pool# AH5616
3.50%, 2/1/2026

    412,880       434,604  

Pool# AL0298
4.00%, 5/1/2026

    330,328       348,311  

Pool# AB4277
3.00%, 1/1/2027

    539,106       565,029  

Pool# AL1391
3.50%, 1/1/2027

    8,154       8,583  

Pool# AP4746
3.00%, 8/1/2027

    141,771       148,722  

Pool# AP7855
3.00%, 9/1/2027

    737,545       773,859  

Pool# AP4640
3.00%, 9/1/2027

    78,931       82,806  

Pool# AQ5096
3.00%, 11/1/2027

    188,813       198,079  

Pool# AB6887
3.00%, 11/1/2027

    156,391       164,275  

Pool# AQ4532
3.00%, 11/1/2027

    107,929       113,237  

Pool# AQ3758
3.00%, 11/1/2027

    80,784       84,866  

Pool# AQ7406
3.00%, 11/1/2027

    80,554       84,510  

Pool# AB6886
3.00%, 11/1/2027

    74,377       78,084  

Pool# AQ2884
3.00%, 12/1/2027

    67,630       70,823  

Pool# AS0487
2.50%, 9/1/2028

    377,520       393,416  

Pool# 930998
4.50%, 4/1/2029

    35,300       38,004  

Pool# BM1507
2.50%, 12/1/2029

    226,146       234,549  

Pool# AL8077
3.50%, 12/1/2029

    26,578       28,019  

Pool# BM4299
3.00%, 3/1/2030

    1,032,024       1,080,946  

Pool# AS4874
3.00%, 4/1/2030

    491,980       516,868  

Pool# AS5412
2.50%, 7/1/2030

    202,175       209,893  

Pool# AS5420
3.00%, 7/1/2030

    414,156       435,122  

Pool# AL7152
3.50%, 7/1/2030

    488,321       516,624  

Pool# AS5702
2.50%, 8/1/2030

    806,040       836,801  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
   

 Principal 

Amount

            Value        
    

FNMA UMBS Pool (continued)

   

Pool# AZ4898
2.50%, 8/1/2030

  $ 654,493     $ 679,455  

Pool# AY8448
3.00%, 8/1/2030

    1,502,475       1,578,385  

Pool# AZ2953
3.00%, 9/1/2030

    1,378,882       1,448,703  

Pool# AZ5718
3.00%, 9/1/2030

    1,175,922       1,234,370  

Pool# AS6060
3.00%, 10/1/2030

    1,027,102       1,078,465  

Pool# AZ9234
3.50%, 10/1/2030

    64,500       67,937  

Pool# BA2993
3.00%, 11/1/2030

    237,776       249,788  

Pool# AS6174
3.50%, 11/1/2030

    38,874       41,000  

Pool# AS6272
2.50%, 12/1/2030

    294,675       305,920  

Pool# AS6295
3.00%, 12/1/2030

    449,659       472,394  

Pool# BA3545
3.00%, 12/1/2030

    195,365       205,237  

Pool# AH1515
4.00%, 12/1/2030

    383,646       418,143  

Pool# AD0716
6.50%, 12/1/2030

    1,088,287       1,224,320  

Pool# BA6532
2.50%, 1/1/2031

    238,441       247,532  

Pool# BM5016
3.00%, 1/1/2031

    605,428       636,697  

Pool# AB2121
4.00%, 1/1/2031

    57,790       63,012  

Pool# AL8060
3.00%, 2/1/2031

    424,368       447,359  

Pool# MA0641
4.00%, 2/1/2031

    287,402       313,383  

Pool# 560868
7.50%, 2/1/2031

    668       679  

Pool# AS6799
3.00%, 3/1/2031

    391,281       411,072  

Pool# BC0774
3.00%, 3/1/2031

    185,719       195,932  

Pool# AS6919
3.50%, 3/1/2031

    27,240       28,715  

Pool# BC4410
3.50%, 3/1/2031

    26,770       28,176  

Pool# BC0320
3.50%, 3/1/2031

    16,013       16,896  

Pool# BC4430
3.00%, 4/1/2031

    69,244       72,506  

Pool# AL8566
3.00%, 6/1/2031

    195,260       205,142  

Pool# AL8565
3.00%, 6/1/2031

    190,686       200,301  

Pool# AL8561
3.50%, 6/1/2031

    202,491       215,371  

Pool# AS8028
2.50%, 9/1/2031

    830,785       862,556  

Pool# AL9378
3.00%, 9/1/2031

    95,123       100,461  

Pool# MA2775
2.50%, 10/1/2031

    1,675,409       1,739,405  

Pool# BM1888
2.50%, 10/1/2031

    1,539,951       1,598,352  

Pool# AS8038
2.50%, 10/1/2031

    746,531       775,062  

Pool# BC4777
2.50%, 10/1/2031

    562,766       583,763  

Mortgage-Backed Securities (continued)

 
   

 Principal 

Amount

            Value        
    

FNMA UMBS Pool (continued)

   

Pool# AL9323
2.50%, 10/1/2031

  $ 35,387     $ 36,740  

Pool# AS8612
3.00%, 10/1/2031

    279,994       294,125  

Pool# 607212
7.50%, 10/1/2031

    3,566       3,674  

Pool# MA0895
3.50%, 11/1/2031

    315,108       338,684  

Pool# 607632
6.50%, 11/1/2031

    81       90  

Pool# MA2830
2.50%, 12/1/2031

    628,503       652,527  

Pool# BM3814
2.50%, 12/1/2031

    433,428       450,718  

Pool# AS8594
2.50%, 1/1/2032

    437,851       455,828  

Pool# AS8597
2.50%, 1/1/2032

    385,946       400,955  

Pool# AS8609
3.00%, 1/1/2032

    296,935       311,976  

Pool# AL9786
3.00%, 1/1/2032

    263,805       278,927  

Pool# AL9585
3.50%, 1/1/2032

    100,552       107,107  

Pool# BM1036
2.50%, 2/1/2032

    2,005,223       2,087,476  

Pool# BM4624
3.00%, 2/1/2032

    309,759       327,133  

Pool# AL9872
3.00%, 2/1/2032

    225,682       238,090  

Pool# AL9740
3.00%, 2/1/2032

    193,295       203,563  

Pool# AL9871
3.00%, 2/1/2032

    134,641       142,361  

Pool# AS8767
3.00%, 2/1/2032

    25,404       26,753  

Pool# BM1007
2.50%, 3/1/2032

    639,253       663,651  

Pool# AL9899
3.00%, 3/1/2032

    39,932       42,055  

Pool# BM3269
2.50%, 4/1/2032

    1,014,297       1,053,132  

Pool# MA1029
3.50%, 4/1/2032

    260,097       279,577  

Pool# 545556
7.00%, 4/1/2032

    3,947       4,625  

Pool# AO2565
3.50%, 5/1/2032

    83,247       89,510  

Pool# AS9695
3.50%, 5/1/2032

    50,857       54,000  

Pool# 545605
7.00%, 5/1/2032

    5,298       6,277  

Pool# BM4088
3.00%, 6/1/2032

    398,344       418,739  

Pool# AO5103
3.50%, 6/1/2032

    217,006       233,327  

Pool# 890786
3.50%, 6/1/2032

    39,563       42,136  

Pool# MA1107
3.50%, 7/1/2032

    35,378       38,022  

Pool# FM1664
4.00%, 7/1/2032

    302,545       318,613  

Pool# 651361
7.00%, 7/1/2032

    1,173       1,209  

Pool# BM1669
3.00%, 8/1/2032

    226,264       239,239  

Pool# AP1990
3.50%, 8/1/2032

    107,478       115,554  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
   

 Principal 

Amount

            Value        
    

FNMA UMBS Pool (continued)

   

Pool# AP1997
3.50%, 8/1/2032

  $ 64,814     $ 69,689  

Pool# BH5355
3.50%, 8/1/2032

    14,854       15,788  

Pool# AO7202
3.50%, 9/1/2032

    247,582       266,198  

Pool# MA1166
3.50%, 9/1/2032

    201,704       216,833  

Pool# BM5167
3.50%, 9/1/2032

    40,443       42,606  

Pool# CA0586
2.50%, 10/1/2032

    97,249       101,483  

Pool# AP3673
3.50%, 10/1/2032

    211,930       227,867  

Pool# BH9391
3.50%, 10/1/2032

    18,374       19,429  

Pool# BM3389
3.00%, 11/1/2032

    337,161       356,507  

Pool# AB6962
3.50%, 11/1/2032

    329,485       354,274  

Pool# AQ3343
3.50%, 11/1/2032

    168,083       180,727  

Pool# BM3977
3.00%, 12/1/2032

    631,104       663,052  

Pool# CA0951
3.00%, 12/1/2032

    363,044       381,338  

Pool# FM1661
2.50%, 1/1/2033

    1,242,922       1,289,127  

Pool# BM4338
2.50%, 1/1/2033

    638,971       663,390  

Pool# BM3919
3.00%, 2/1/2033

    327,884       346,699  

Pool# BM3750
3.50%, 3/1/2033

    276,640       294,135  

Pool# BM4129
3.50%, 4/1/2033

    417,392       441,442  

Pool# 555346
5.50%, 4/1/2033

    51,129       57,387  

Pool# 713560
5.50%, 4/1/2033

    9,113       10,044  

Pool# 694846
6.50%, 4/1/2033

    10,715       12,171  

Pool# 701261
7.00%, 4/1/2033

    317       337  

Pool# AB9402
3.00%, 5/1/2033

    317,794       338,228  

Pool# AB9403
3.00%, 5/1/2033

    142,695       151,871  

Pool# AB9300
3.00%, 5/1/2033

    111,827       119,017  

Pool# BM4132
3.50%, 5/1/2033

    279,463       297,393  

Pool# MA3372
4.00%, 5/1/2033

    414,306       436,856  

Pool# 555421
5.00%, 5/1/2033

    1,193,472       1,322,197  

Pool# MA3393
4.00%, 6/1/2033

    195,749       205,886  

Pool# MA3427
4.00%, 7/1/2033

    169,682       178,596  

Pool# 720087
5.50%, 7/1/2033

    265,953       300,408  

Pool# 728721
5.50%, 7/1/2033

    37,119       41,916  

Pool# 555684
5.50%, 7/1/2033

    9,594       10,833  

Pool# MA1527
3.00%, 8/1/2033

    1,266,787       1,348,172  

Mortgage-Backed Securities (continued)

 
   

 Principal 

Amount

            Value        
    

FNMA UMBS Pool (continued)

   

Pool# 743235
5.50%, 10/1/2033

  $ 17,245     $ 19,473  

Pool# 750229
6.50%, 10/1/2033

    24,419       27,684  

Pool# 755872
5.50%, 12/1/2033

    211,063       236,574  

Pool# 725221
5.50%, 1/1/2034

    5,072       5,729  

Pool# 725223
5.50%, 3/1/2034

    569       643  

Pool# 725228
6.00%, 3/1/2034

    474,059       545,028  

Pool# 725425
5.50%, 4/1/2034

    292,040       329,875  

Pool# 725423
5.50%, 5/1/2034

    28,277       31,940  

Pool# 725594
5.50%, 7/1/2034

    119,781       135,301  

Pool# MA3739
3.50%, 8/1/2034

    470,363       495,062  

Pool# 788027
6.50%, 9/1/2034

    23,655       26,214  

Pool# FM1905
3.00%, 11/1/2034

    174,641       183,327  

Pool# 807310
7.00%, 11/1/2034

    2,132       2,532  

Pool# FM2412
3.50%, 1/1/2035

    103,089       109,037  

Pool# 735141
5.50%, 1/1/2035

    374,776       423,525  

Pool# 889852
5.50%, 5/1/2035

    10,538       11,906  

Pool# 256023
6.00%, 12/1/2035

    369,685       425,341  

Pool# 745418
5.50%, 4/1/2036

    58,408       66,188  

Pool# 745516
5.50%, 5/1/2036

    33,002       37,403  

Pool# 889745
5.50%, 6/1/2036

    5,815       6,570  

Pool# 995065
5.50%, 9/1/2036

    209,265       234,406  

Pool# 888635
5.50%, 9/1/2036

    133,633       150,944  

Pool# 995024
5.50%, 8/1/2037

    77,910       88,240  

Pool# 995050
6.00%, 9/1/2037

    705,368       812,308  

Pool# 955194
7.00%, 11/1/2037

    69,911       84,521  

Pool# 928940
7.00%, 12/1/2037

    61,347       68,030  

Pool# MA3389
4.00%, 6/1/2038

    319,985       344,632  

Pool# MA3464
3.50%, 9/1/2038

    593,332       630,799  

Pool# 990810
7.00%, 10/1/2038

    115,233       135,732  

Pool# AD8536
5.00%, 8/1/2040

    274,758       304,541  

Pool# AB1735
3.50%, 11/1/2040

    7,569       8,014  

Pool# AE9747
4.50%, 12/1/2040

    870,095       953,381  

Pool# AB2067
3.50%, 1/1/2041

    354,203       379,981  

Pool# 932888
3.50%, 1/1/2041

    221,274       238,783  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
   

 Principal 

Amount

            Value        
    

FNMA UMBS Pool (continued)

   

Pool# AB2068
3.50%, 1/1/2041

  $ 204,260     $ 219,096  

Pool# 932891
3.50%, 1/1/2041

    40,077       43,100  

Pool# AL3650
5.00%, 2/1/2041

    19,721       21,836  

Pool# AL6521
5.00%, 4/1/2041

    1,350,212       1,494,935  

Pool# AL0390
5.00%, 5/1/2041

    547,767       607,127  

Pool# AL5863
4.50%, 6/1/2041

    2,748,273       3,008,573  

Pool# AI9851
4.50%, 9/1/2041

    49,385       54,100  

Pool# AL0761
5.00%, 9/1/2041

    161,215       178,361  

Pool# BM3907
5.50%, 9/1/2041

    334,461       377,666  

Pool# AJ5431
4.50%, 10/1/2041

    106,259       116,443  

Pool# AJ4861
4.00%, 12/1/2041

    190,286       205,707  

Pool# AX5316
4.50%, 1/1/2042

    87,833       96,228  

Pool# AL2499
4.50%, 1/1/2042

    40,322       44,178  

Pool# AW8167
3.50%, 2/1/2042

    1,273,553       1,365,705  

Pool# AB5185
3.50%, 5/1/2042

    496,999       533,275  

Pool# AO3575
4.50%, 5/1/2042

    59,756       64,849  

Pool# AO4647
3.50%, 6/1/2042

    956,327       1,026,090  

Pool# AO8036
4.50%, 7/1/2042

    701,379       768,443  

Pool# AP2092
4.50%, 8/1/2042

    32,200       34,647  

Pool# AP6579
3.50%, 9/1/2042

    865,617       928,671  

Pool# AL2782
4.50%, 9/1/2042

    153,400       167,917  

Pool# AB6524
3.50%, 10/1/2042

    1,362,793       1,462,270  

Pool# AB7074
3.00%, 11/1/2042

    874,763       924,676  

Pool# AP8785
3.00%, 11/1/2042

    288,267       304,663  

Pool# AL2677
3.50%, 11/1/2042

    818,313       878,038  

Pool# AB6786
3.50%, 11/1/2042

    610,694       655,143  

Pool# MA1273
3.50%, 12/1/2042

    446,759       479,363  

Pool# AR4210
3.50%, 1/1/2043

    220,317       236,358  

Pool# AT4040
3.00%, 3/1/2043

    216,256       228,576  

Pool# AR8213
3.50%, 4/1/2043

    220,649       236,747  

Pool# AB9238
3.00%, 5/1/2043

    1,107,170       1,170,355  

Pool# AB9237
3.00%, 5/1/2043

    795,599       841,495  

Pool# AB9236
3.00%, 5/1/2043

    253,669       268,616  

Pool# AB9362
3.50%, 5/1/2043

    1,201,021       1,288,343  

 

Mortgage-Backed Securities (continued)

 
   

 Principal 

Amount

            Value        
    

FNMA UMBS Pool (continued)

   

Pool# AT4145
3.00%, 6/1/2043

  $ 294,692     $ 311,511  

Pool# AB9814
3.00%, 7/1/2043

    1,029,358       1,088,102  

Pool# AT6871
3.00%, 7/1/2043

    184,641       195,179  

Pool# AS0203
3.00%, 8/1/2043

    735,641       777,625  

Pool# AS0255
4.50%, 8/1/2043

    340,241       372,339  

Pool# AS0516
3.00%, 9/1/2043

    657,944       699,493  

Pool# AL4471
4.00%, 9/1/2043

    453,430       494,694  

Pool# AL6951
3.50%, 10/1/2043

    749,792       804,218  

Pool# BM4222
3.00%, 1/1/2044

    908,642       960,377  

Pool# AS2276
4.50%, 4/1/2044

    611,823       667,326  

Pool# AW1006
4.00%, 5/1/2044

    188,660       206,739  

Pool# AL7767
4.50%, 6/1/2044

    56,519       61,898  

Pool# AS3161
4.00%, 8/1/2044

    1,276,832       1,379,925  

Pool# BM4650
3.00%, 10/1/2044

    1,656,818       1,751,383  

Pool# CA0688
3.50%, 10/1/2044

    540,680       579,701  

Pool# BC5090
4.00%, 10/1/2044

    171,786       185,635  

Pool# AS3946
4.00%, 12/1/2044

    1,502,322       1,633,362  

Pool# AL8303
3.00%, 1/1/2045

    298,618       315,609  

Pool# BM4384
4.00%, 1/1/2045

    564,106       609,491  

Pool# BM3611
4.00%, 1/1/2045

    524,038       566,071  

Pool# BM3804
3.50%, 2/1/2045

    184,833       198,268  

Pool# AL9555
4.00%, 2/1/2045

    3,150,941       3,401,883  

Pool# AX9524
4.00%, 2/1/2045

    1,408,014       1,542,956  

Pool# AS4418
4.00%, 2/1/2045

    990,390       1,085,296  

Pool# AS4375
4.00%, 2/1/2045

    678,498       743,523  

Pool# AL6889
4.50%, 2/1/2045

    181,094       198,426  

Pool# BM3931
3.00%, 3/1/2045

    817,092       863,586  

Pool# AY1312
3.50%, 3/1/2045

    2,477,577       2,655,113  

Pool# AX9567
3.50%, 3/1/2045

    131,746       141,061  

Pool# BM4975
4.00%, 3/1/2045

    267,473       288,950  

Pool# AS4578
4.00%, 3/1/2045

    180,214       196,546  

Pool# BM3664
3.00%, 5/1/2045

    900,428       951,666  

Pool# AS4921
3.50%, 5/1/2045

    1,251,703       1,335,916  

Pool# AS5012
4.00%, 5/1/2045

    1,887,380       2,068,258  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

  

Mortgage-Backed Securities (continued)

 
       Principal  
Amount
             Value          
    

FNMA UMBS Pool (continued)

     

Pool# BM5562
4.00%, 6/1/2045

   $ 374,367      $ 404,482  

Pool# AS5312
3.50%, 7/1/2045

     253,991        271,090  

Pool# AZ7111
4.00%, 7/1/2045

     44,125        47,686  

Pool# AZ9866
4.00%, 8/1/2045

     35,436        38,246  

Pool# AL7207
4.50%, 8/1/2045

     220,620        241,725  

Pool# AL9634
3.50%, 10/1/2045

     178,270        191,203  

Pool# BA2164
3.00%, 11/1/2045

     235,225        248,524  

Pool# AS6311
3.50%, 12/1/2045

     3,105,827        3,307,615  

Pool# AS6282
3.50%, 12/1/2045

     2,020,204        2,155,693  

Pool# BC0326
3.50%, 12/1/2045

     1,741,586        1,854,533  

Pool# BC0092
3.50%, 12/1/2045

     146,449        155,964  

Pool# BC0475
3.50%, 12/1/2045

     89,287        95,101  

Pool# AS6362
4.50%, 12/1/2045

     44,791        48,858  

Pool# AS6474
3.50%, 1/1/2046

     387,601        416,812  

Pool# AS6539
3.50%, 1/1/2046

     352,597        379,171  

Pool# AL9849
3.50%, 1/1/2046

     261,856        280,870  

Pool# AS6527
4.00%, 1/1/2046

     414,721        447,695  

Pool# BC0178
4.50%, 1/1/2046

     11,899        12,974  

Pool# BC1158
3.50%, 2/1/2046

     2,415,657        2,575,987  

Pool# BC2667
4.00%, 2/1/2046

     62,264        67,188  

Pool# BC0605
4.00%, 2/1/2046

     43,406        46,544  

Pool# AL9781
4.50%, 2/1/2046

     462,222        505,776  

Pool# BC0300
3.50%, 3/1/2046

     1,906,009        2,023,835  

Pool# BM4621
3.50%, 3/1/2046

     690,327        740,194  

Pool# AS6833
3.50%, 3/1/2046

     44,867        47,817  

Pool# AS6795
4.00%, 3/1/2046

     330,552        353,952  

Pool# BA6972
4.00%, 3/1/2046

     70,366        76,012  

Pool# BC0311
4.50%, 3/1/2046

     8,063        8,785  

Pool# BC0823
3.50%, 4/1/2046

     340,905        362,612  

Pool# BA7692
3.50%, 4/1/2046

     20,710        22,175  

Pool# AS7026
4.00%, 4/1/2046

     247,760        266,907  

Pool# AS7171
3.50%, 5/1/2046

     132,975        141,303  

Pool# AS7251
4.00%, 5/1/2046

     35,564        38,309  

Pool# AS7387
3.50%, 6/1/2046

     366,901        389,756  

Mortgage-Backed Securities (continued)

 
       Principal  
Amount
             Value          
    

FNMA UMBS Pool (continued)

     

Pool# AL8833
4.00%, 6/1/2046

   $ 1,106,164      $ 1,212,196  

Pool# AS7593
3.50%, 7/1/2046

     1,297,619        1,381,125  

Pool# AS7594
3.50%, 7/1/2046

     1,192,118        1,268,843  

Pool# AS7545
3.50%, 7/1/2046

     506,736        538,306  

Pool# AL8824
3.50%, 7/1/2046

     248,083        266,781  

Pool# AS7490
3.50%, 7/1/2046

     175,717        187,553  

Pool# BC1452
4.00%, 7/1/2046

     2,255,266        2,431,648  

Pool# BD5180
4.50%, 7/1/2046

     12,939        14,110  

Pool# MA2705
3.00%, 8/1/2046

     1,314,495        1,391,529  

Pool# BC1489
3.00%, 8/1/2046

     187,436        197,984  

Pool# BD4890
3.50%, 8/1/2046

     1,814,248        1,927,498  

Pool# BC9501
3.50%, 8/1/2046

     46,673        49,867  

Pool# AS7760
4.00%, 8/1/2046

     254,338        274,738  

Pool# AS7648
4.00%, 8/1/2046

     247,065        265,773  

Pool# AS7795
4.00%, 8/1/2046

     151,663        162,647  

Pool# BD3911
4.00%, 8/1/2046

     36,417        39,189  

Pool# BD3923
4.00%, 8/1/2046

     18,188        19,556  

Pool# AS7770
4.50%, 8/1/2046

     87,268        95,088  

Pool# BD5232
4.50%, 8/1/2046

     16,064        17,408  

Pool# AL8947
3.50%, 9/1/2046

     316,663        339,067  

Pool# BD4944
3.50%, 9/1/2046

     82,575        87,566  

Pool# AL9263
3.00%, 10/1/2046

     298,316        314,720  

Pool# BM3932
3.50%, 10/1/2046

     119,131        126,709  

Pool# AL9234
3.50%, 10/1/2046

     113,112        121,638  

Pool# AS8125
3.50%, 10/1/2046

     93,693        99,744  

Pool# FM1871
4.00%, 10/1/2046

     236,109        255,010  

Pool# BC4766
4.50%, 10/1/2046

     72,496        78,949  

Pool# AS8154
4.50%, 10/1/2046

     48,920        53,346  

Pool# FM1368
3.00%, 11/1/2046

     2,941,069        3,102,647  

Pool# MA2806
3.00%, 11/1/2046

     823,944        869,031  

Pool# BC9003
3.00%, 11/1/2046

     304,334        321,036  

Pool# AS8369
3.50%, 11/1/2046

     986,235        1,049,805  

Pool# BE5067
3.50%, 11/1/2046

     842,362        897,116  

Pool# BE0065
3.50%, 11/1/2046

     25,613        27,273  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
       Principal  
Amount
             Value          
    

FNMA UMBS Pool (continued)

     

Pool# BE5038
4.00%, 11/1/2046

   $ 18,770      $ 20,707  

Pool# MA2833
3.00%, 12/1/2046

     6,551,339        6,908,594  

Pool# AS8483
3.00%, 12/1/2046

     1,568,002        1,652,799  

Pool# BC9067
3.00%, 12/1/2046

     514,085        542,353  

Pool# AS8488
3.00%, 12/1/2046

     394,885        417,046  

Pool# AS8509
3.00%, 12/1/2046

     118,899        125,902  

Pool# BM1121
3.50%, 12/1/2046

     943,567        1,011,131  

Pool# AS8572
3.50%, 12/1/2046

     880,831        934,038  

Pool# AS8417
3.50%, 12/1/2046

     822,805        872,446  

Pool# AS8492
3.50%, 12/1/2046

     797,261        857,355  

Pool# BE4224
3.50%, 12/1/2046

     36,298        38,525  

Pool# AS8650
3.00%, 1/1/2047

     2,518,685        2,654,871  

Pool# AL9697
3.00%, 1/1/2047

     1,044,009        1,102,578  

Pool# AS8647
3.00%, 1/1/2047

     766,543        808,496  

Pool# BE5775
3.00%, 1/1/2047

     729,997        769,575  

Pool# AS8692
3.50%, 1/1/2047

     599,682        636,372  

Pool# AL9774
3.50%, 1/1/2047

     489,728        528,413  

Pool# BD2440
3.50%, 1/1/2047

     486,434        515,624  

Pool# BM3204
3.50%, 1/1/2047

     427,951        460,174  

Pool# BD2450
3.50%, 1/1/2047

     399,162        423,640  

Pool# BE6548
3.50%, 1/1/2047

     143,354        152,004  

Pool# BE7115
4.50%, 1/1/2047

     20,220        21,906  

Pool# BE6503
4.50%, 1/1/2047

     18,881        20,483  

Pool# BE5856
4.50%, 1/1/2047

     16,180        17,523  

Pool# BM3908
5.50%, 1/1/2047

     69,972        79,223  

Pool# MA2895
3.00%, 2/1/2047

     7,715,745        8,095,924  

Pool# BM3688
3.50%, 2/1/2047

     1,159,549        1,233,620  

Pool# BD5046
3.50%, 2/1/2047

     244,077        258,970  

Pool# BM5274
4.00%, 2/1/2047

     219,636        236,230  

Pool# BE8495
4.50%, 2/1/2047

     19,226        20,950  

Pool# BE7869
4.50%, 2/1/2047

     7,266        7,870  

Pool# AL9859
3.00%, 3/1/2047

     2,544,257        2,682,553  

Pool# AL9848
3.00%, 3/1/2047

     804,015        847,645  

Pool# AS8966
4.00%, 3/1/2047

     165,798        177,484  

Mortgage-Backed Securities (continued)

 
       Principal  
Amount
             Value          
    

FNMA UMBS Pool (continued)

     

Pool# BM5383
4.00%, 3/1/2047

   $ 109,590      $ 118,608  

Pool# AS8979
4.50%, 3/1/2047

     116,265        126,777  

Pool# BE9247
4.50%, 3/1/2047

     16,271        17,608  

Pool# BM3707
2.50%, 4/1/2047

     321,072        334,216  

Pool# AS9451
3.50%, 4/1/2047

     433,584        457,711  

Pool# AS9463
3.50%, 4/1/2047

     323,733        346,812  

Pool# BD7122
4.00%, 4/1/2047

     1,958,768        2,099,989  

Pool# AS9467
4.00%, 4/1/2047

     631,916        683,564  

Pool# AS9470
4.50%, 4/1/2047

     408,595        445,537  

Pool# BH0304
4.50%, 4/1/2047

     32,047        34,650  

Pool# AS9562
3.00%, 5/1/2047

     144,663        152,446  

Pool# BM3237
3.50%, 5/1/2047

     687,578        736,807  

Pool# AS9577
3.50%, 5/1/2047

     294,329        315,073  

Pool# BM1268
4.00%, 5/1/2047

     575,159        622,215  

Pool# BE3670
3.50%, 6/1/2047

     591,038        626,372  

Pool# AS9794
3.50%, 6/1/2047

     277,235        297,515  

Pool# AS9747
4.00%, 6/1/2047

     1,652,113        1,795,995  

Pool# BM3549
4.00%, 6/1/2047

     684,367        738,483  

Pool# BE3702
4.00%, 6/1/2047

     363,069        387,237  

Pool# BM1295
4.50%, 6/1/2047

     258,648        281,718  

Pool# BE9624
4.50%, 6/1/2047

     45,142        49,058  

Pool# BM3801
3.00%, 7/1/2047

     1,360,554        1,434,474  

Pool# AS9938
3.50%, 7/1/2047

     242,017        260,243  

Pool# BM1551
3.50%, 7/1/2047

     238,023        255,052  

Pool# AS9909
3.50%, 7/1/2047

     130,515        139,832  

Pool# BM1492
4.00%, 7/1/2047

     1,307,522        1,414,517  

Pool# AS9973
4.00%, 7/1/2047

     152,110        162,044  

Pool# 890673
3.00%, 8/1/2047

     669,002        706,012  

Pool# MA3087
3.50%, 8/1/2047

     944,388        1,000,408  

Pool# CA0240
3.50%, 8/1/2047

     385,752        409,388  

Pool# BH7375
3.50%, 8/1/2047

     277,171        293,534  

Pool# BM1658
3.50%, 8/1/2047

     226,382        241,522  

Pool# BH2597
4.00%, 8/1/2047

     897,835        960,982  

Pool# CA0123
4.00%, 8/1/2047

     842,422        915,790  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
       Principal  
Amount
             Value          
    

FNMA UMBS Pool (continued)

     

Pool# BH5359
4.00%, 8/1/2047

   $ 374,744      $ 403,150  

Pool# CA0133
4.00%, 8/1/2047

     211,005        225,984  

Pool# BM5787
4.00%, 8/1/2047

     38,959        42,003  

Pool# CA0407
3.50%, 9/1/2047

     897,857        951,991  

Pool# BH4004
4.00%, 9/1/2047

     824,138        884,770  

Pool# CA0392
4.00%, 9/1/2047

     447,654        478,995  

Pool# BM3556
4.00%, 9/1/2047

     207,870        229,167  

Pool# CA0265
4.00%, 9/1/2047

     139,160        148,990  

Pool# CA0487
3.50%, 10/1/2047

     2,128,744        2,256,942  

Pool# BM1959
3.50%, 10/1/2047

     607,000        652,711  

Pool# CA0493
4.00%, 10/1/2047

     1,017,446        1,089,870  

Pool# CA0549
4.00%, 10/1/2047

     785,228        838,483  

Pool# BM3015
4.00%, 10/1/2047

     262,583        287,708  

Pool# CA0496
4.50%, 10/1/2047

     317,498        347,761  

Pool# CA0623
4.50%, 10/1/2047

     125,246        135,335  

Pool# CA0693
3.50%, 11/1/2047

     1,366,999        1,449,532  

Pool# CA0680
3.50%, 11/1/2047

     315,247        338,988  

Pool# BM3358
3.50%, 11/1/2047

     275,893        296,638  

Pool# CA0696
4.00%, 11/1/2047

     1,834,666        1,955,707  

Pool# CA0808
4.00%, 11/1/2047

     302,890        324,974  

Pool# BM3191
4.00%, 11/1/2047

     278,638        298,548  

Pool# BM3379
3.00%, 12/1/2047

     926,509        979,585  

Pool# BJ2492
3.50%, 12/1/2047

     730,427        773,775  

Pool# MA3211
4.00%, 12/1/2047

     2,053,627        2,201,130  

Pool# BJ1699
4.00%, 12/1/2047

     370,305        405,963  

Pool# MA3238
3.50%, 1/1/2048

     1,007,167        1,063,294  

Pool# CA0991
3.50%, 1/1/2048

     588,510        632,831  

Pool# CA1015
4.00%, 1/1/2048

     757,481        813,571  

Pool# CA1025
4.50%, 1/1/2048

     1,267,753        1,371,088  

Pool# CA1189
3.50%, 2/1/2048

     4,237,792        4,496,539  

Pool# BH9280
3.50%, 2/1/2048

     1,355,705        1,452,647  

Pool# CA1242
3.50%, 2/1/2048

     262,872        283,609  

Pool# MA3277
4.00%, 2/1/2048

     48,269        51,757  

Pool# BJ8271
4.50%, 2/1/2048

     859,836        936,710  

Mortgage-Backed Securities (continued)

 
       Principal  
Amount
             Value          
    

FNMA UMBS Pool (continued)

     

Pool# BJ8270
4.50%, 2/1/2048

   $ 488,566      $ 532,535  

Pool# BK1586
4.50%, 2/1/2048

     389,827        424,910  

Pool# BJ8269
4.50%, 2/1/2048

     376,504        412,223  

Pool# CA4341
3.00%, 3/1/2048

     322,341        339,549  

Pool# MA3305
3.50%, 3/1/2048

     148,947        157,232  

Pool# BK1972
4.50%, 3/1/2048

     121,352        133,383  

Pool# BJ0640
5.00%, 3/1/2048

     46,304        50,058  

Pool# CA1510
3.50%, 4/1/2048

     398,159        422,082  

Pool# CA1531
3.50%, 4/1/2048

     198,140        213,771  

Pool# CA1551
4.00%, 4/1/2048

     2,984,667        3,203,403  

Pool# CA1560
4.50%, 4/1/2048

     365,875        397,018  

Pool# BJ2681
5.00%, 4/1/2048

     158,208        170,813  

Pool# MA3348
5.00%, 4/1/2048

     28,391        30,688  

Pool# BM4024
3.50%, 5/1/2048

     133,848        144,406  

Pool# MA3358
4.50%, 5/1/2048

     739,279        800,810  

Pool# MA3374
5.00%, 5/1/2048

     57,844        62,448  

Pool# MA3384
4.00%, 6/1/2048

     345,459        368,126  

Pool# CA1898
4.50%, 6/1/2048

     365,958        400,678  

Pool# CA1951
4.00%, 7/1/2048

     735,743        785,749  

Pool# BK6577
4.50%, 7/1/2048

     67,300        72,402  

Pool# CA1988
4.50%, 7/1/2048

     18,054        19,494  

Pool# BK4766
4.50%, 8/1/2048

     636,524        693,812  

Pool# CA2376
4.00%, 9/1/2048

     922,144        982,171  

Pool# MA3472
5.00%, 9/1/2048

     61,666        66,490  

Pool# MA3495
4.00%, 10/1/2048

     1,066,078        1,138,254  

Pool# BM4664
4.50%, 10/1/2048

     228,394        248,950  

Pool# FM1001
3.50%, 11/1/2048

     171,350        181,474  

Pool# MA3521
4.00%, 11/1/2048

     1,108,316        1,180,604  

Pool# MA3536
4.00%, 12/1/2048

     830,124        883,892  

Pool# BN0340
4.50%, 12/1/2048

     1,149,796        1,235,598  

Pool# CA2779
4.50%, 12/1/2048

     881,015        960,309  

Pool# BM5212
4.50%, 12/1/2048

     417,904        449,405  

Pool# BN3944
4.00%, 1/1/2049

     344,676        369,602  

Pool# BN6135
4.00%, 2/1/2049

     441,046        470,254  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
       Principal  
Amount
             Value          
    

FNMA UMBS Pool (continued)

     

Pool# FM2337
4.50%, 2/1/2049

   $ 1,500,426      $ 1,611,438  

Pool# CA3387
4.00%, 4/1/2049

     837,329        909,845  

Pool# CA3394
5.00%, 4/1/2049

     112,570        123,008  

Pool# CA3489
4.00%, 5/1/2049

     621,530        675,356  

Pool# MA3665
4.50%, 5/1/2049

     1,028,079        1,104,932  

Pool# FM1051
4.50%, 5/1/2049

     678,595        729,734  

Pool# CA3669
4.00%, 6/1/2049

     900,033        973,587  

Pool# CA3639
4.00%, 6/1/2049

     392,297        421,963  

Pool# CA3825
4.00%, 7/1/2049

     634,715        692,009  

Pool# CA3844
4.50%, 7/1/2049

     558,063        600,930  

Pool# MA3745

     

Pool# CA4030
4.00%, 8/1/2049

     2,088,884        2,228,579  

Pool# CA4035
4.50%, 8/1/2049

     579,968        624,562  

Pool# BJ9610
4.00%, 9/1/2049

     449,382        479,527  

Pool# BO2258
3.00%, 10/1/2049

     2,030,136        2,128,220  

Pool# BO4708
3.00%, 11/1/2049

     2,755,109        2,887,594  

Pool# BO4707
3.00%, 11/1/2049

     1,572,390        1,648,046  

Pool# BO5169
3.00%, 11/1/2049

     378,685        397,914  

Pool# MA3835
3.50%, 11/1/2049

     637,295        672,628  

Pool# MA3836
4.00%, 11/1/2049

     865,934        922,245  

Pool# BO6220
3.00%, 12/1/2049

     2,537,512        2,659,718  

Pool# BO6225
3.00%, 12/1/2049

     2,173,894        2,278,547  

Pool# MA3872
3.50%, 12/1/2049

     1,171,036        1,236,739  

Pool# MA3873
4.00%, 12/1/2049

     612,379        652,716  

Pool# MA3902
2.50%, 1/1/2050

     760,161        787,436  

Pool# FM2432
3.00%, 2/1/2050

     2,188,519        2,294,827  

Pool# MA3939
3.50%, 2/1/2050

     2,442,777        2,578,983  

FNMA/FHLMC UMBS, 15 Year, Single Family TBA

     

3.50%, 4/25/2034

     1,893,000        1,990,830  

4.00%, 4/25/2034

     726,000        763,435  

4.50%, 4/25/2034

     215,000        224,474  

5.00%, 4/25/2034

     35,000        36,783  

2.50%, 4/25/2035

     5,424,000        5,625,176  

3.00%, 4/25/2035

     3,402,663        3,559,900  

FNMA/FHLMC UMBS, 30 Year, Single Family TBA

     

4.00%, 4/25/2049

     498,648        531,767  

4.50%, 4/25/2049

     387,000        416,433  

2.50%, 4/25/2050

     8,906,000        9,226,064  

3.00%, 4/25/2050

     14,915,000        15,635,697  

3.50%, 4/25/2050

     6,307,050        6,665,426  

Mortgage-Backed Securities (continued)

 
       Principal  
Amount
             Value          
    

GNMA I Pool

     

Pool# 376510
7.00%, 5/15/2024

   $ 522      $ 557  

Pool# 457801
7.00%, 8/15/2028

     2,221        2,446  

Pool# 486936
6.50%, 2/15/2029

     1,135        1,312  

Pool# 502969
6.00%, 3/15/2029

     3,234        3,574  

Pool# 487053
7.00%, 3/15/2029

     1,254        1,383  

Pool# 781014
6.00%, 4/15/2029

     2,514        2,844  

Pool# 509099
7.00%, 6/15/2029

     3,087        3,180  

Pool# 470643
7.00%, 7/15/2029

     8,121        8,363  

Pool# 434505
7.50%, 8/15/2029

     53        54  

Pool# 416538
7.00%, 10/15/2029

     101        101  

Pool# 524269
8.00%, 11/15/2029

     4,764        4,784  

Pool# 781124
7.00%, 12/15/2029

     7,833        9,343  

Pool# 507396
7.50%, 9/15/2030

     39,850        41,750  

Pool# 531352
7.50%, 9/15/2030

     2,501        2,590  

Pool# 536334
7.50%, 10/15/2030

     175        181  

Pool# 540659
7.00%, 1/15/2031

     808        820  

Pool# 486019
7.50%, 1/15/2031

     901        941  

Pool# 535388
7.50%, 1/15/2031

     554        566  

Pool# 537406
7.50%, 2/15/2031

     325        326  

Pool# 528589
6.50%, 3/15/2031

     19,654        21,568  

Pool# 508473
7.50%, 4/15/2031

     3,858        4,176  

Pool# 544470
8.00%, 4/15/2031

     2,358        2,367  

Pool# 781287
7.00%, 5/15/2031

     3,853        4,599  

Pool# 781319
7.00%, 7/15/2031

     1,112        1,359  

Pool# 485879
7.00%, 8/15/2031

     7,243        8,270  

Pool# 572554
6.50%, 9/15/2031

     43,426        49,124  

Pool# 781328
7.00%, 9/15/2031

     3,707        4,487  

Pool# 550991
6.50%, 10/15/2031

     726        819  

Pool# 571267
7.00%, 10/15/2031

     1,047        1,214  

Pool# 574837
7.50%, 11/15/2031

     1,894        1,935  

Pool# 555171
6.50%, 12/15/2031

     1,270        1,394  

Pool# 781380
7.50%, 12/15/2031

     1,156        1,416  

Pool# 781481
7.50%, 1/15/2032

     5,299        6,512  

Pool# 580972
6.50%, 2/15/2032

     184        208  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
       Principal  
Amount
             Value          
    

GNMA I Pool (continued)

     

Pool# 781401
7.50%, 2/15/2032

   $ 3,450      $ 4,227  

Pool# 781916
6.50%, 3/15/2032

     51,949        60,592  

Pool# 552474
7.00%, 3/15/2032

     4,747        5,567  

Pool# 781478
7.50%, 3/15/2032

     2,111        2,600  

Pool# 781429
8.00%, 3/15/2032

     3,733        4,649  

Pool# 781431
7.00%, 4/15/2032

     13,706        16,745  

Pool# 552616
7.00%, 6/15/2032

     38,988        45,398  

Pool# 570022
7.00%, 7/15/2032

     14,551        17,361  

Pool# 595077
6.00%, 10/15/2032

     7,468        8,483  

Pool# 552903
6.50%, 11/15/2032

     97,230        110,778  

Pool# 552952
6.00%, 12/15/2032

     5,352        5,958  

Pool# 602102
6.00%, 2/15/2033

     15,053        16,624  

Pool# 588192
6.00%, 2/15/2033

     4,168        4,638  

Pool# 553144
5.50%, 4/15/2033

     21,707        24,648  

Pool# 604243
6.00%, 4/15/2033

     9,981        11,341  

Pool# 611526
6.00%, 5/15/2033

     8,455        9,332  

Pool# 553320
6.00%, 6/15/2033

     23,267        26,386  

Pool# 573916
6.00%, 11/15/2033

     34,090        37,636  

Pool# 604788
6.50%, 11/15/2033

     76,697        89,235  

Pool# 781688
6.00%, 12/15/2033

     35,508        40,358  

Pool# 604875
6.00%, 12/15/2033

     28,492        32,368  

Pool# 781690
6.00%, 12/15/2033

     13,925        15,815  

Pool# 781699
7.00%, 12/15/2033

     5,335        6,300  

Pool# 621856
6.00%, 1/15/2034

     9,302        10,268  

Pool# 564799
6.00%, 3/15/2034

     33,316        37,092  

Pool# 630038
6.50%, 8/15/2034

     64,880        74,659  

Pool# 781804
6.00%, 9/15/2034

     39,600        45,005  

Pool# 781847
6.00%, 12/15/2034

     29,755        33,816  

Pool# 486921
5.50%, 2/15/2035

     12,318        13,990  

Pool# 781902
6.00%, 2/15/2035

     35,548        40,385  

Pool# 781933
6.00%, 6/15/2035

     4,423        5,026  

Pool# 649513
5.50%, 10/15/2035

     295,488        329,821  

Pool# 649510
5.50%, 10/15/2035

     145,507        164,724  

Pool# 652207
5.50%, 3/15/2036

     43,911        47,725  

Mortgage-Backed Securities (continued)

 
       Principal  
Amount
             Value          
    

GNMA I Pool (continued)

     

Pool# 655519
5.00%, 5/15/2036

   $ 20,468      $ 22,119  

Pool# 652539
5.00%, 5/15/2036

     12,329        13,485  

Pool# 606308
5.50%, 5/15/2036

     22,278        25,249  

Pool# 606314
5.50%, 5/15/2036

     7,238        7,867  

Pool# 657912
6.50%, 8/15/2036

     4,754        5,217  

Pool# 697957
4.50%, 3/15/2039

     1,116,720        1,236,610  

Pool# 704630
5.50%, 7/15/2039

     51,072        57,497  

Pool# 710724
4.50%, 8/15/2039

     392,744        434,898  

Pool# 722292
5.00%, 9/15/2039

     690,405        768,391  

Pool# 782803
6.00%, 11/15/2039

     315,590        357,271  

Pool# 736666
4.50%, 4/15/2040

     922,144        1,021,003  

Pool# 733312
4.00%, 9/15/2040

     68,292        74,956  

Pool# 742235
4.00%, 12/15/2040

     202,880        219,802  

Pool# 759075
4.00%, 1/15/2041

     160,225        176,747  

Pool# 742244
4.00%, 1/15/2041

     156,245        171,514  

Pool# 755958
4.00%, 1/15/2041

     154,928        169,982  

Pool# 755959
4.00%, 1/15/2041

     152,541        168,107  

Pool# 753826
4.00%, 1/15/2041

     70,398        77,275  

Pool# 690662
4.00%, 1/15/2041

     54,585        58,857  

Pool# 719486
4.00%, 1/15/2041

     23,940        25,872  

Pool# 759207
4.00%, 2/15/2041

     280,700        309,456  

Pool# 757557
4.00%, 2/15/2041

     36,776        39,927  

Pool# 757555
4.00%, 2/15/2041

     31,633        34,468  

Pool# 738107
4.00%, 3/15/2041

     414,267        449,514  

Pool# 784637
4.00%, 8/15/2041

     132,808        143,722  

Pool# 778869
4.00%, 2/15/2042

     240,674        261,633  

Pool# 783745
3.50%, 3/15/2043

     1,125,594        1,213,934  

Pool# AD8789
3.50%, 3/15/2043

     680,172        741,315  

Pool# AD2254
3.50%, 3/15/2043

     118,632        127,746  

Pool# AA6403
3.00%, 5/15/2043

     962,469        1,027,527  

Pool# AD2411
3.50%, 5/15/2043

     574,763        618,865  

Pool# 783781
3.50%, 6/15/2043

     430,670        464,425  

Pool# 784015
3.00%, 7/15/2043

     187,094        198,644  

Pool# 784459
3.00%, 12/15/2046

     511,412        541,150  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

GNMA I Pool (continued)

   

Pool# 784293
3.00%, 12/15/2046

  $ 70,708     $ 74,896  

Pool# 784355
4.00%, 12/15/2046

    256,138       277,899  

Pool# 784500
3.00%, 2/15/2047

    722,898       764,692  

Pool# 784713
3.00%, 2/15/2047

    167,081       176,752  

Pool# 784458
3.50%, 12/15/2047

    1,473,506       1,646,885  

Pool# 784747
4.00%, 5/15/2048

    384,650       409,069  

Pool# 784715
4.00%, 5/15/2048

    287,108       304,988  

GNMA II Pool

   

Pool# 3851
5.50%, 5/20/2036

    429,606       481,294  

Pool# 4245
6.00%, 9/20/2038

    169,230       192,981  

Pool# 4559
5.00%, 10/20/2039

    428,781       474,593  

Pool# 4715
5.00%, 6/20/2040

    109,004       120,631  

Pool# 4747
5.00%, 7/20/2040

    1,288,794       1,425,884  

Pool# 4771
4.50%, 8/20/2040

    1,126,016       1,240,248  

Pool# 4802
5.00%, 9/20/2040

    817,210       904,190  

Pool# 4834
4.50%, 10/20/2040

    278,140       306,392  

Pool# 737727
4.00%, 12/20/2040

    1,447,056       1,588,198  

Pool# 737730
4.00%, 12/20/2040

    453,652       498,156  

Pool# 4923
4.50%, 1/20/2041

    424,049       467,137  

Pool# 4978
4.50%, 3/20/2041

    63,300       69,728  

Pool# 5017
4.50%, 4/20/2041

    678,587       747,466  

Pool# 5056
5.00%, 5/20/2041

    208,879       230,775  

Pool# 5082
4.50%, 6/20/2041

    253,925       279,715  

Pool# 5175
4.50%, 9/20/2041

    280,745       309,256  

Pool# 675523
3.50%, 3/20/2042

    287,074       308,774  

Pool# 5332
4.00%, 3/20/2042

    289,839       315,970  

Pool# MA0392
3.50%, 9/20/2042

    2,646,146       2,830,161  

Pool# MA0462
3.50%, 10/20/2042

    2,080,865       2,225,573  

Pool# MA0534
3.50%, 11/20/2042

    4,712,396       5,040,105  

Pool# MA0625
3.50%, 12/20/2042

    960,089       1,026,856  

Pool# MA0698
3.00%, 1/20/2043

    1,067,007       1,145,066  

Pool# MA0852
3.50%, 3/20/2043

    1,060,548       1,134,305  

Pool# MA0934
3.50%, 4/20/2043

    979,030       1,047,118  

Pool# AF1001
3.50%, 6/20/2043

    709,222       766,142  

Pool# MA1376
4.00%, 10/20/2043

    492,350       536,645  

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

GNMA II Pool (continued)

   

Pool# AJ9335
3.50%, 10/20/2044

  $ 104,045     $ 111,899  

Pool# MA2754
3.50%, 4/20/2045

    907,166       964,427  

Pool# MA2824
2.50%, 5/20/2045

    768,202       808,363  

Pool# MA2825
3.00%, 5/20/2045

    1,979,184       2,124,310  

Pool# AM4381
3.50%, 5/20/2045

    905,642       968,017  

Pool# MA2891
3.00%, 6/20/2045

    3,358,494       3,604,615  

Pool# MA2960
3.00%, 7/20/2045

    1,096,456       1,176,862  

Pool# AO1103
3.50%, 9/20/2045

    1,467,031       1,577,616  

Pool# AO1099
3.50%, 9/20/2045

    621,246       668,102  

Pool# MA3106
4.00%, 9/20/2045

    256,273       279,293  

Pool# MA3172
3.00%, 10/20/2045

    521,227       559,483  

Pool# MA3173
3.50%, 10/20/2045

    368,093       393,181  

Pool# MA3174
4.00%, 10/20/2045

    30,820       33,627  

Pool# MA3243
3.00%, 11/20/2045

    967,799       1,038,897  

Pool# MA3244
3.50%, 11/20/2045

    945,317       1,005,094  

Pool# MA3309
3.00%, 12/20/2045

    1,693,629       1,817,940  

Pool# MA3310
3.50%, 12/20/2045

    694,216       738,181  

Pool# MA3377
4.00%, 1/20/2046

    136,261       148,495  

Pool# 784119
3.00%, 2/20/2046

    1,817,624       1,951,784  

Pool# MA3521
3.50%, 3/20/2046

    2,583,145       2,746,578  

Pool# MA3522
4.00%, 3/20/2046

    941,007       1,025,452  

Pool# MA3596
3.00%, 4/20/2046

    779,918       833,614  

Pool# MA3597
3.50%, 4/20/2046

    735,756       783,813  

Pool# MA3662
3.00%, 5/20/2046

    1,540,306       1,652,854  

Pool# MA3735
3.00%, 6/20/2046

    1,757,360       1,883,706  

Pool# MA3736
3.50%, 6/20/2046

    4,379,035       4,655,599  

Pool# MA3804
4.00%, 7/20/2046

    149,757       162,131  

Pool# MA3873
3.00%, 8/20/2046

    3,758,953       4,024,058  

Pool# MA3876
4.50%, 8/20/2046

    139,549       152,299  

Pool# MA3936
3.00%, 9/20/2046

    2,968,004       3,177,857  

Pool# MA3939
4.50%, 9/20/2046

    21,543       23,476  

Pool# MA4006
4.50%, 10/20/2046

    420,423       459,678  

Pool# MA4068
3.00%, 11/20/2046

    553,775       591,803  

Pool# MA4069
3.50%, 11/20/2046

    55,179       58,798  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

GNMA II Pool (continued)

   

Pool# MA4070
4.00%, 11/20/2046

  $ 92,930     $ 100,403  

Pool# MA4071
4.50%, 11/20/2046

    30,966       33,866  

Pool# MA4126
3.00%, 12/20/2046

    5,562,254       5,940,690  

Pool# MA4127
3.50%, 12/20/2046

    1,229,902       1,307,557  

Pool# MA4194
2.50%, 1/20/2047

    1,109,959       1,169,834  

Pool# MA4196
3.50%, 1/20/2047

    352,761       371,895  

Pool# MA4261
3.00%, 2/20/2047

    1,360,032       1,450,837  

Pool# MA4262
3.50%, 2/20/2047

    5,654,035       6,006,994  

Pool# MA4264
4.50%, 2/20/2047

    38,410       41,660  

Pool# MA4321
3.50%, 3/20/2047

    2,982,266       3,169,143  

Pool# MA4382
3.50%, 4/20/2047

    520,248       548,408  

Pool# AZ1974
3.50%, 4/20/2047

    471,917       507,487  

Pool# MA4383
4.00%, 4/20/2047

    2,575,601       2,774,476  

Pool# MA4384
4.50%, 4/20/2047

    56,968       61,626  

Pool# MA4509
3.00%, 6/20/2047

    549,569       585,182  

Pool# MA4511
4.00%, 6/20/2047

    1,201,233       1,292,390  

Pool# MA4512
4.50%, 6/20/2047

    130,432       140,987  

Pool# MA4585
3.00%, 7/20/2047

    106,436       113,698  

Pool# MA4587
4.00%, 7/20/2047

    3,761,920       4,071,291  

Pool# MA4652
3.50%, 8/20/2047

    1,225,718       1,302,404  

Pool# BC1888
3.50%, 8/20/2047

    843,716       907,401  

Pool# 784471
3.50%, 8/20/2047

    671,426       717,683  

Pool# MA4653
4.00%, 8/20/2047

    183,658       198,040  

Pool# 784408
3.50%, 10/20/2047

    303,431       324,407  

Pool# MA4780
4.50%, 10/20/2047

    47,295       50,772  

Pool# MA4836
3.00%, 11/20/2047

    1,143,587       1,219,088  

Pool# MA4837
3.50%, 11/20/2047

    1,101,453       1,170,284  

Pool# MA4838
4.00%, 11/20/2047

    4,964,387       5,328,459  

Pool# MA4900
3.50%, 12/20/2047

    804,514       849,939  

Pool# 784421
3.50%, 12/20/2047

    428,149       457,759  

Pool# MA4961
3.00%, 1/20/2048

    454,586       484,415  

Pool# MA4962
3.50%, 1/20/2048

    1,573,393       1,669,549  

Pool# MA5018
3.00%, 2/20/2048

    429,000       456,950  

Pool# MA5019
3.50%, 2/20/2048

    85,254       90,457  

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

GNMA II Pool (continued)

   

Pool# MA5078
4.00%, 3/20/2048

  $ 3,363,386     $ 3,616,064  

Pool# 784480
3.50%, 4/20/2048

    572,037       611,670  

Pool# 784479
3.50%, 4/20/2048

    355,800       380,337  

Pool# 784481
3.50%, 4/20/2048

    193,695       206,563  

Pool# MA5137
4.00%, 4/20/2048

    1,124,589       1,209,093  

Pool# BD4034
4.00%, 4/20/2048

    348,056       375,563  

Pool# MA5138
4.50%, 4/20/2048

    530,222       567,741  

Pool# MA5192
4.00%, 5/20/2048

    922,170       982,468  

Pool# MA5265
4.50%, 6/20/2048

    1,038,372       1,111,221  

Pool# MA5331
4.50%, 7/20/2048

    464,517       498,256  

Pool# MA5398
4.00%, 8/20/2048

    2,300,340       2,466,601  

Pool# MA5399
4.50%, 8/20/2048

    1,196,737       1,269,650  

Pool# MA5466
4.00%, 9/20/2048

    508,681       541,584  

Pool# BJ2692
4.00%, 11/20/2048

    259,143       275,416  

Pool# MA5597
5.00%, 11/20/2048

    47,565       51,028  

Pool# MA5652
4.50%, 12/20/2048

    611,622       651,994  

Pool# 784656
4.50%, 12/20/2048

    525,777       558,682  

Pool# BK2856
4.50%, 12/20/2048

    81,401       86,951  

Pool# MA5653
5.00%, 12/20/2048

    140,032       149,987  

Pool# MA5712
5.00%, 1/20/2049

    551,268       588,385  

Pool# MA5818
4.50%, 3/20/2049

    444,933       473,085  

Pool# MA5878
5.00%, 4/20/2049

    55,525       59,332  

Pool# MA5986
4.00%, 6/20/2049

    1,581,380       1,677,125  

Pool# MA5987
4.50%, 6/20/2049

    2,738,466       2,905,391  

Pool# MA6041
4.50%, 7/20/2049

    844,409       896,180  

Pool# MA6092
4.50%, 8/20/2049

    355,398       377,185  

Pool# MA6219
3.50%, 10/20/2049

    2,523,892       2,661,625  

Pool# MA6284
3.50%, 11/20/2049

    1,209,910       1,276,431  

Pool# MA6285
4.00%, 11/20/2049

    839,520       892,540  

Pool# MA6339
3.50%, 12/20/2049

    917,202       967,787  

Pool# MA6409
3.00%, 1/20/2050

    1,492,763       1,580,566  

Pool# MA6410
3.50%, 1/20/2050

    1,715,014       1,813,685  

Pool# MA6474
3.00%, 2/20/2050

    1,496,758       1,584,795  

GNMA TBA

   

4.00%, 4/15/2049

    464,000       493,005  

4.50%, 4/15/2049

    575,000       625,020  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
      Principal  
Amount
            Value        
    

GNMA TBA (continued)

   

2.50%, 4/15/2050

  $ 2,048,000     $ 2,140,320  

3.00%, 4/15/2050

    12,554,000       13,270,461  
   

 

 

 

Total Mortgage-Backed Securities
(cost $607,811,901)

      633,412,678  
   

 

 

 

   

Municipal Bonds 0.7%

 
      Principal  
Amount
            Value        
    

California 0.3%

 

 

Alameda County Joint Powers Authority, RB, Series A, 7.05%, 12/1/2044

    100,000       148,271  

Bay Area Toll Authority, RB

   

Series F-1, 2.57%, 4/1/2031

    60,000       60,996  

Series F-2, 6.26%, 4/1/2049

    250,000       381,445  

California State University, RB, Series B,
2.98%, 11/1/2051

    90,000       89,628  

City of San Francisco California Public Utilities Commission Water Revenue, RB, Series B, 6.00%, 11/1/2040

    100,000       122,996  

Los Angeles Community College District, GO, Series E, 6.75%, 8/1/2049

    300,000       487,869  

Los Angeles County Public Works Financing Authority, RB, Series B, 7.62%, 8/1/2040

    75,000       119,297  

Los Angeles Department of Water & Power, RB, Series D, 6.57%, 7/1/2045

    200,000       307,318  

Los Angeles Unified School District, GO, Series RY, 6.76%, 7/1/2034

    420,000       579,840  

San Diego County Water Authority, RB, Series B, 6.14%, 5/1/2049

    100,000       137,961  

Santa Clara Valley Transportation Authority, RB, Series A, 5.88%, 4/1/2032

    200,000       248,626  

State of California, GO

   

7.55%, 4/1/2039

    1,410,000       2,288,007  

7.63%, 3/1/2040

    425,000       685,653  

University of California, RB

   

Series F, 5.95%, 5/15/2045

    300,000       403,461  

Series H, 6.55%, 5/15/2048

    150,000       200,629  

Series F, 6.58%, 5/15/2049

    200,000       267,080  

Series N, 3.26%, 5/15/2060

    230,000       215,335  

Series AQ, 4.77%, 5/15/2115

    150,000       188,267  
   

 

 

 

      6,932,679  
   

 

 

 

                 

Connecticut 0.0%

 

 

State of Connecticut, GO, Series A,
5.85%, 3/15/2032

    500,000       613,785  
   

 

 

 

                 

Georgia 0.0%

 

 

Municipal Electric Authority of Georgia, Refunding, RB, Series A, 6.66%, 4/1/2057

    495,000       660,929  
   

 

 

 

                 

Illinois 0.1%

 

 

Chicago Transit Authority, RB, Series A,
6.90%, 12/1/2040

    300,000       402,621  

State of Illinois, GO

   

4.95%, 6/1/2023

    139,636       140,860  

5.10%, 6/1/2033

    945,000       938,035  
   

 

 

 

      1,481,516  
   

 

 

 

Municipal Bonds (continued)

 
      Principal  
Amount
            Value        
    

Massachusetts 0.0%

 

 

Commonwealth of Massachusetts, GO, Series E, 4.20%, 12/1/2021

    450,000     $ 456,620  
   

 

 

 

                 

New Jersey 0.1%

 

 

New Jersey Economic Development Authority, RB, NATL-RE Insured, Series A, 7.43%, 2/15/2029

    125,000       149,124  

New Jersey State Turnpike Authority, RB, Series F, 7.41%, 1/1/2040

    440,000       644,160  

New Jersey Transportation Trust Fund Authority, RB, 4.13%, 6/15/2042

    30,000       29,047  

Rutgers-State University of New Jersey, RB, Series H, 5.67%, 5/1/2040

    250,000       330,392  
   

 

 

 

      1,152,723  
   

 

 

 

                 

New York 0.1%

 

 

Metropolitan Transportation Authority, RB, Series C, 7.34%, 11/15/2039

    460,000       658,164  

New York City Municipal Water Finance Authority, RB, Series AA, 5.44%, 6/15/2043

    300,000       423,003  

New York City Transitional Finance Authority, RB, Series B, 5.57%, 11/1/2038

    500,000       646,370  

New York State Dormitory Authority, RB, 5.63%, 3/15/2039

    250,000       295,745  

Port Authority of New York & New Jersey, RB, 6.04%, 12/1/2029

    620,000       820,644  
   

 

 

 

      2,843,926  
   

 

 

 

                 

Ohio 0.0%

 

 

American Municipal Power Inc., RB, Series E, 6.27%, 2/15/2050

    165,000       220,257  

JobsOhio Beverage System, RB, Series B, 4.53%, 1/1/2035

    100,000       119,729  

Ohio State University (The), RB, Series C, 4.91%, 6/1/2040

    150,000       178,615  
   

 

 

 

      518,601  
   

 

 

 

                 

South Carolina 0.0%

 

 

South Carolina State Public Service Authority, RB, Series C, 6.45%, 1/1/2050

    100,000       152,182  
   

 

 

 

                 

Texas 0.1%

 

 

Dallas Area Rapid Transit, RB, Series B, 6.00%, 12/1/2044

    200,000       288,952  

Grand Parkway Transportation Corp., RB, Series B, 3.24%, 10/1/2052

    45,000       43,700  

State of Texas, GO, Series A, 4.63%, 4/1/2033

    350,000       428,785  

Texas Transportation Commission, RB, Series B, 5.18%, 4/1/2030

    150,000       180,565  

University of Texas System, RB

   

Series A, 5.26%, 7/1/2039

    260,000       340,236  

Series C, 4.79%, 8/15/2046

    200,000       232,216  
   

 

 

 

      1,514,454  
   

 

 

 

                 

Washington 0.0%

 

 

State of Washington Motor Vehicle Fuel Tax, GO, Series F, 5.14%, 8/1/2040

    200,000       274,478  
   

 

 

 

Total Municipal Bonds
(cost $13,481,939)

      16,601,893  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

Supranational 1.4%

 
      Principal  
Amount
            Value        
    

African Development Bank

   

2.63%, 3/22/2021

  $ 500,000     $ 509,221  

3.00%, 9/20/2023(b)

    500,000       540,302  

Asian Development Bank

   

2.00%, 2/16/2022

    1,000,000       1,027,633  

1.88%, 2/18/2022

    500,000       512,345  

1.88%, 7/19/2022

    500,000       514,567  

2.75%, 3/17/2023

    1,000,000       1,061,696  

2.63%, 1/30/2024

    1,000,000       1,078,015  

1.50%, 10/18/2024(b)

    500,000       518,584  

1.88%, 1/24/2030

    500,000       536,253  

Corp. Andina de Fomento,

   

4.38%, 6/15/2022

    350,000       373,856  

European Bank for Reconstruction & Development,

   

2.75%, 4/26/2021

    1,000,000       1,022,483  

European Investment Bank

   

2.00%, 3/15/2021(b)

    1,000,000       1,013,713  

2.38%, 5/13/2021

    2,000,000       2,040,901  

1.38%, 9/15/2021(b)

    2,000,000       2,022,969  

2.25%, 3/15/2022

    500,000       516,173  

2.63%, 5/20/2022

    1,000,000       1,042,572  

2.50%, 3/15/2023(b)

    500,000       528,055  

2.38%, 5/24/2027(b)

    2,000,000       2,203,276  

Inter-American Development Bank

   

1.88%, 3/15/2021

    500,000       506,495  

1.75%, 4/14/2022

    500,000       512,082  

2.50%, 1/18/2023(b)

    2,000,000       2,104,800  

2.63%, 1/16/2024(b)

    1,000,000       1,074,928  

1.75%, 3/14/2025

    500,000       525,120  

2.00%, 7/23/2026

    1,000,000       1,073,600  

2.25%, 6/18/2029

    250,000       275,232  

International Bank for Reconstruction & Development

   

1.38%, 5/24/2021

    1,000,000       1,009,860  

2.75%, 7/23/2021

    1,000,000       1,028,772  

2.13%, 12/13/2021

    2,000,000       2,050,400  

2.00%, 1/26/2022

    750,000       769,223  

1.63%, 2/10/2022

    500,000       510,157  

2.13%, 7/1/2022

    500,000       516,315  

7.63%, 1/19/2023

    973,000       1,162,889  

3.00%, 9/27/2023(b)

    750,000       809,580  

2.50%, 11/22/2027(b)

    1,000,000       1,114,808  

International Finance Corp.,

   

1.13%, 7/20/2021

    1,000,000       1,007,064  

Nordic Investment Bank,

   

2.25%, 5/21/2024

    500,000       531,582  
   

 

 

 

Total Supranational (cost $32,315,374)

      33,645,521  
   

 

 

 

   

U.S. Government Agency Securities 0.8%

 
      Principal  
Amount
            Value        
    

FFCB,

   

2.85%, 9/20/2021

    945,000       979,018  

FHLB

   

3.63%, 6/11/2021

    3,500,000       3,637,707  

3.00%, 12/9/2022

    1,535,000       1,636,748  

2.75%, 12/13/2024

    1,000,000       1,098,288  

5.50%, 7/15/2036

    1,500,000       2,316,694  

FHLMC

   

6.75%, 9/15/2029

    557,000       831,563  

6.25%, 7/15/2032(b)

    1,245,000       1,927,171  

FNMA

   

1.25%, 8/17/2021

    1,000,000       1,011,469  

2.63%, 1/11/2022(b)

    1,055,000       1,095,813  

2.38%, 1/19/2023

    490,000       516,410  

6.25%, 5/15/2029

    2,500,000       3,579,300  

U.S. Government Agency Securities (continued)

 
      Principal  
Amount
            Value        
    

FNMA (continued)

   

Tennessee Valley Authority,

   

4.88%, 1/15/2048

  $ 500,000     $ 790,453  
   

 

 

 

Total U.S. Government Agency Securities
(cost $17,102,871)

      19,420,634  
   

 

 

 

   

U.S. Treasury Obligations 40.7%

 
      Principal  
Amount
            Value        
    

U.S. Treasury Bonds

   

7.63%, 11/15/2022 (b)

    2,000,000       2,386,328  

6.25%, 8/15/2023

    6,000,000       7,203,984  

6.88%, 8/15/2025 (b)

    449,000       602,099  

6.00%, 2/15/2026 (b)

    4,042,000       5,344,913  

6.50%, 11/15/2026

    3,000,000       4,173,984  

5.50%, 8/15/2028

    4,000,000       5,599,375  

5.38%, 2/15/2031 (b)

    3,000,000       4,456,641  

5.00%, 5/15/2037

    305,000       500,867  

4.38%, 2/15/2038 (b)

    250,000       389,932  

4.25%, 5/15/2039

    1,500,000       2,333,086  

4.50%, 8/15/2039

    1,080,000       1,730,827  

4.38%, 11/15/2039 (b)

    300,000       475,242  

3.88%, 8/15/2040

    1,000,000       1,500,899  

4.25%, 11/15/2040

    1,400,000       2,201,719  

4.75%, 2/15/2041

    2,000,000       3,343,125  

3.75%, 8/15/2041

    8,000,000       11,890,000  

3.13%, 11/15/2041 (b)

    7,100,000       9,699,820  

3.13%, 2/15/2042 (b)

    1,000,000       1,367,656  

3.00%, 5/15/2042

    1,000,000       1,342,383  

2.75%, 8/15/2042

    7,200,000       9,296,438  

2.75%, 11/15/2042

    1,500,000       1,940,273  

3.13%, 2/15/2043

    4,050,000       5,547,234  

2.88%, 5/15/2043 (b)

    5,350,000       7,060,955  

3.63%, 2/15/2044

    5,000,000       7,405,859  

3.38%, 5/15/2044

    4,000,000       5,721,875  

3.13%, 8/15/2044

    5,700,000       7,867,336  

3.00%, 11/15/2044

    5,500,000       7,456,582  

2.50%, 2/15/2045

    15,800,000       19,755,555  

3.00%, 5/15/2045

    5,500,000       7,492,031  

2.88%, 8/15/2045

    3,300,000       4,421,742  

3.00%, 11/15/2045

    8,600,000       11,792,078  

2.50%, 2/15/2046

    7,000,000       8,824,375  

2.50%, 5/15/2046

    3,000,000       3,784,805  

2.88%, 11/15/2046

    6,000,000       8,117,578  

3.00%, 2/15/2047

    5,000,000       6,927,344  

3.00%, 5/15/2047

    3,500,000       4,851,602  

2.75%, 8/15/2047 (b)

    4,500,000       5,962,149  

2.75%, 11/15/2047

    4,200,000       5,571,070  

3.00%, 2/15/2048

    2,000,000       2,776,563  

3.38%, 11/15/2048 (b)

    5,500,000       8,160,410  

2.25%, 8/15/2049 (b)

    6,000,000       7,309,453  

2.38%, 11/15/2049 (b)

    4,800,000       5,980,125  

2.00%, 2/15/2050 (b)

    500,000       579,238  

U.S. Treasury Notes

   

1.25%, 3/31/2021 (b)

    5,000,000       5,056,055  

3.13%, 5/15/2021 (b)

    6,000,000       6,201,094  

1.38%, 5/31/2021

    3,000,000       3,044,766  

2.25%, 7/31/2021 (b)

    8,200,000       8,426,141  

2.13%, 8/15/2021

    1,500,000       1,540,430  

1.13%, 9/30/2021

    5,000,000       5,068,750  

1.50%, 9/30/2021 (b)

    5,000,000       5,097,461  

2.13%, 9/30/2021 (b)

    5,000,000       5,144,531  

2.88%, 10/15/2021

    25,000,000       26,026,367  

1.25%, 10/31/2021

    5,000,000       5,083,594  

1.50%, 10/31/2021

    12,000,000       12,244,219  

2.88%, 11/15/2021

    4,000,000       4,173,281  

1.88%, 11/30/2021 (b)

    4,000,000       4,111,562  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

U.S. Treasury Obligations (continued)

 
      Principal  
Amount
            Value        
    

U.S. Treasury Notes (continued)

   

1.63%, 12/31/2021

    5,000,000     $ 5,123,047  

2.00%, 12/31/2021 (b)

    6,000,000       6,186,563  

2.50%, 1/15/2022

    8,000,000       8,326,250  

1.50%, 1/31/2022 (b)

    3,000,000       3,069,609  

1.75%, 2/28/2022 (b)

    3,000,000       3,087,656  

1.88%, 2/28/2022

    8,000,000       8,253,750  

1.75%, 3/31/2022

    20,500,000       21,127,812  

1.88%, 4/30/2022

    2,500,000       2,585,547  

1.75%, 5/15/2022

    4,000,000       4,131,094  

1.75%, 5/31/2022

    17,000,000       17,555,820  

2.13%, 6/30/2022

    3,500,000       3,650,664  

1.50%, 8/15/2022 (b)

    30,000,000       30,898,828  

1.75%, 9/30/2022

    20,500,000       21,263,144  

1.88%, 10/31/2022 (b)

    6,000,000       6,248,672  

2.00%, 10/31/2022 (b)

    5,000,000       5,223,437  

1.63%, 11/15/2022

    1,300,000       1,346,008  

2.00%, 11/30/2022

    8,500,000       8,888,145  

2.13%, 12/31/2022

    15,500,000       16,285,898  

1.75%, 1/31/2023

    7,600,000       7,915,281  

2.00%, 2/15/2023 (b)

    6,000,000       6,295,781  

1.50%, 2/28/2023

    7,000,000       7,249,375  

2.63%, 2/28/2023

    5,000,000       5,340,039  

1.50%, 3/31/2023 (b)

    3,900,000       4,041,375  

2.75%, 4/30/2023 (b)

    5,000,000       5,377,539  

1.75%, 5/15/2023

    5,000,000       5,225,391  

1.63%, 5/31/2023 (b)

    2,000,000       2,083,281  

2.75%, 8/31/2023

    14,000,000       15,156,641  

1.38%, 9/30/2023

    3,500,000       3,629,883  

1.63%, 10/31/2023 (b)

    10,000,000       10,469,141  

2.75%, 11/15/2023

    5,000,000       5,436,133  

2.13%, 11/30/2023

    12,500,000       13,323,731  

2.25%, 12/31/2023

    4,000,000       4,286,875  

2.63%, 12/31/2023

    8,000,000       8,688,125  

2.25%, 1/31/2024

    5,500,000       5,903,262  

2.50%, 1/31/2024

    9,000,000       9,744,961  

2.75%, 2/15/2024

    2,500,000       2,732,227  

2.00%, 4/30/2024

    10,000,000       10,668,750  

2.50%, 5/15/2024

    7,000,000       7,616,328  

2.00%, 5/31/2024 (b)

    3,800,000       4,059,766  

1.75%, 6/30/2024

    6,000,000       6,353,906  

2.13%, 7/31/2024

    6,500,000       6,991,055  

2.38%, 8/15/2024

    24,353,000       26,481,034  

1.50%, 9/30/2024 (b)

    14,000,000       14,710,938  

2.13%, 9/30/2024

    9,000,000       9,708,047  

1.50%, 10/31/2024

    5,000,000       5,258,398  

2.25%, 11/15/2024

    7,550,000       8,198,238  

2.13%, 11/30/2024 (b)

    3,800,000       4,107,859  

2.25%, 12/31/2024

    5,000,000       5,439,648  

2.00%, 2/15/2025

    18,700,000       20,149,980  

2.63%, 3/31/2025

    4,300,000       4,773,000  

2.13%, 5/15/2025

    8,300,000       9,018,145  

2.88%, 7/31/2025 (b)

    6,500,000       7,338,906  

2.00%, 8/15/2025

    21,000,000       22,738,242  

2.75%, 8/31/2025

    4,000,000       4,495,156  

2.25%, 11/15/2025

    8,500,000       9,340,703  

1.63%, 2/15/2026

    8,500,000       9,052,168  

1.50%, 8/15/2026 (b)

    9,700,000       10,297,535  

1.38%, 8/31/2026

    4,500,000       4,741,172  

1.63%, 9/30/2026

    10,000,000       10,703,125  

1.63%, 10/31/2026

    8,000,000       8,563,438  

2.25%, 2/15/2027

    11,200,000       12,490,187  

2.38%, 5/15/2027 (b)

    5,700,000       6,429,867  

2.25%, 8/15/2027

    8,300,000       9,312,535  

2.25%, 11/15/2027 (b)

    12,890,000       14,493,194  

2.75%, 2/15/2028

    11,000,000       12,823,594  

2.88%, 5/15/2028

    10,000,000       11,790,625  

2.88%, 8/15/2028 (b)

    11,500,000       13,598,750  

3.13%, 11/15/2028 (b)

    7,000,000       8,450,586  

2.63%, 2/15/2029 (b)

    8,772,000       10,252,960  

U.S. Treasury Obligations (continued)

 
      Principal  
Amount
            Value        
    

U.S. Treasury Notes (continued)

   

2.38%, 5/15/2029 (b)

    8,000,000     $ 9,202,812  

1.63%, 8/15/2029 (b)

    7,500,000       8,140,137  

1.75%, 11/15/2029

    5,250,000       5,767,617  
   

 

 

 

Total U.S. Treasury Obligations
(cost $872,870,484)

      972,073,187  
   

 

 

 

   

Repurchase Agreements 4.4%

 
      Principal  
Amount
            Value        
    

Bank of America NA 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $37,168,001, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $37,911,350. (h)

  $ 37,167,990       37,167,990  

Nomura Securities International, Inc. 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $7,000,002, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $7,140,001. (h)

    7,000,000       7,000,000  

Pershing LLC 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $30,000,117, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $30,600,007. (h)

    30,000,000       30,000,000  

Pershing LLC 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $30,000,117, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $30,600,007. (h)

    30,000,000       30,000,000  
   

 

 

 

Total Repurchase Agreements
(cost $104,167,990)

      104,167,990  
   

 

 

 

Total Investments Before TBA Sale Commitments
(cost $2,312,931,831) — 103.2%

      2,461,358,019  
   

 

 

 

   

TBA Sale Commitments 0.0%

 
      Principal  
Amount
            Value        
    

Mortgage-Backed Securities 0.0%

 

GNMA TBA
5.00%, 4/15/2050

    (74,000)       (78,718)  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

TBA Sale Commitments (continued)

 
                  Value        
    

Total TBA Sale Commitment
(cost $(78,613))

    $ (78,718)  
   

 

 

 

(cost $2,312,853,218) — 103.2%

      2,461,279,301  

Liabilities in excess of other assets — (3.2)%

 

    (76,195,314)  
   

 

 

 

NET ASSETS — 100.0%

    $ 2,385,083,987  
   

 

 

 

 

Amount rounds to less than 0.1%.

¥

Fair valued security.

(a)

Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of March 31, 2020.

(b)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $254,718,706, which was collateralized by cash used to purchase repurchase agreements with a total value of $104,167,990 and by $159,449,478 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.75%, and maturity dates ranging from 4/2/2020 – 2/15/2050, a total value of $263,617,468.

(c)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $14,755,807 which represents 0.62% of net assets.

(d)

Variable or floating rate security, linked to the referenced benchmark. The interest rate shown was the current rate as of March 31, 2020.

(e)

Zero Coupon Security. Debt security that pays no cash income but is sold at substantial discount from its value at maturity.

(f)

Step Bond. Coupon rate is set for an initial period and then increases to a higher coupon rate at a specific date. The rate shown is the rate at March 31, 2020.

(g)

Investment in affiliate.

(h)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $104,167,990.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

ACES   Alternative Credit Enhancement Services
FFCB   Federal Farm Credit Bank
FHLB   Federal Home Loan Bank
FHLMC   Federal Home Loan Mortgage Corp.
FNMA   Federal National Mortgage Association
GNMA   Government National Mortgage Association
GO   General Obligation
ICE   Intercontinental Exchange
LIBOR   London Interbank Offered Rate
NATL   National Public Finance Guarantee Corp.
RE   Reinsured
RB   Revenue Bond
REIT   Real Estate Investment Trust
REMICS   Real Estate Mortgage Investment Conduits
SOFR   Secured Overnight Financing Rate
TBA   To Be Announced; Security is subject to delayed delivery
UMBS   Uniform Mortgage-Backed Securities

Currency:

 

USD   United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Bond Index Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

At March 31, 2020, 100% of the market value of the Fund was determined based on Level 2 inputs.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Blueprint Aggressive Fund (formerly, NVIT CardinalSM Aggressive Fund)

 

Investment Companies 100.1%

 
         Shares             Value        
    

Equity Funds 87.8%

 

Nationwide International Small Cap Fund, Class R6 (a)

    686,567       $ 5,128,654  

NVIT Emerging Markets Fund, Class Y (a)

    542,177       5,367,556  

NVIT GS International Equity Insights Fund, Class Y *(a)

    2,709,236       20,834,022  

NVIT GS Large Cap Equity Insights Fund, Class Y (a)

    4,181,816       34,959,984  

NVIT GS Small Cap Equity Insights Fund, Class Y (a)

    310,632       2,317,313  

NVIT U.S. 130/30 Equity Fund, Class Y (a)

    1,439,525       12,235,961  
   

 

 

 

Total Equity Funds (cost $100,293,728)

 

    80,843,490  
 

 

 

 

    

Fixed Income Funds 12.3%

 

Nationwide Bond Fund, Class R6 (a)

    114,883       1,145,383  

NVIT Core Bond Fund, Class Y (a)

    412,574       4,563,064  

NVIT Core Plus Bond Fund, Class Y (a)

    492,328       5,573,158  
   

 

 

 

Total Fixed Income Funds (cost $11,083,393)

 

    11,281,605  
 

 

 

 

Total Investment Companies (cost $111,377,121)

 

    92,125,095  
 

 

 

 

Total Investments
(cost $111,377,121) — 100.1%

 

    92,125,095  

Liabilities in excess of other assets — (0.1)%

 

    (52,104)  
 

 

 

 

NET ASSETS — 100.0%

 

    $     92,072,991  
 

 

 

 

 

*

Denotes a non-income producing security.

(a)

Investment in affiliate.

    

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Aggressive Fund (formerly, NVIT CardinalSM Aggressive Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1        Level 2        Level 3        Total          

Assets:

                    

Investment Companies

   $             21,777,815        $             –        $             –        $             21,777,815           

Total

   $ 21,777,815        $        $        $ 21,777,815           

Assets excluded from fair value hierarchy*

                                      70,347,280           

Total

                                    $ 92,125,095           

* As the Fund uses the NAV as a practical expedient to determine the fair value of certain 1940 Act only investments, these investments have not been classified in the U.S. GAAP fair value hierarchy.

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Blueprint Balanced Fund (formerly, NVIT CardinalSM Balanced Fund)

 

Investment Companies 100.0%

 
         Shares             Value        
    

Equity Funds 44.2%

 

Nationwide International Small Cap Fund, Class R6 (a)

    5,003,349       $ 37,375,018  

NVIT Emerging Markets Fund, Class Y (a)

    3,963,138       39,235,070  

NVIT GS International Equity Insights Fund, Class Y *(a)

    29,628,194       227,840,809  

NVIT GS Large Cap Equity Insights Fund, Class Y (a)

    40,533,263       338,858,080  

NVIT GS Small Cap Equity Insights Fund, Class Y (a)

    3,614,345       26,963,014  

NVIT U.S. 130/30 Equity Fund, Class Y (a)

    13,592,711       115,538,041  
   

 

 

 

Total Equity Funds (cost $981,180,238)

 

    785,810,032  
 

 

 

 

    

Fixed Income Funds 55.8%

 

Doubleline NVIT Total Return Tactical Fund, Class Y (a)

    2,981,015       29,363,001  

Nationwide Bond Fund, Class R6 (a)

    7,079,022       70,577,851  

NVIT Core Bond Fund, Class Y (a)

    25,420,392       281,149,538  

NVIT Core Plus Bond Fund, Class Y (a)

    29,450,026       333,374,291  

NVIT Short Term Bond Fund, Class Y (a)

    27,151,293       277,214,697  
   

 

 

 

Total Fixed Income Funds (cost $999,606,497)

 

    991,679,378  
 

 

 

 

Total Investment Companies (cost $1,980,786,735)

 

    1,777,489,410  
 

 

 

 

Total Investments
(cost $1,980,786,735) — 100.0%

 

    1,777,489,410  

Liabilities in excess of other assets — 0.0%

 

    (631,105)  
 

 

 

 

NET ASSETS — 100.0%

 

    $     1,776,858,305  
 

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

Investment in affiliate.

    

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Balanced Fund (formerly, NVIT CardinalSM Balanced Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1        Level 2        Level 3        Total          

Assets:

                    

Investment Companies

   $             1,068,289,466        $             –        $             –        $             1,068,289,466           

Total

   $ 1,068,289,466        $ -        $        $ 1,068,289,466           

Assets excluded from fair value hierarchy*

                                      709,199,944           

Total

                                    $ 1,777,489,410           

 

*

As the Fund uses the NAV as a practical expedient to determine the fair value of certain 1940 Act only investments, these investments have not been classified in the U.S. GAAP fair value hierarchy.

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Blueprint Capital Appreciation Fund (formerly, NVIT CardinalSM Capital Appreciation Fund)

 

Investment Companies 100.0%

 
         Shares             Value        
    

Equity Funds 65.0%

 

Nationwide International Small Cap Fund, Class R6 (a)

    9,317,380       $ 69,600,828  

NVIT Emerging Markets Fund, Class Y (a)

    7,383,098       73,092,675  

NVIT GS International Equity Insights Fund, Class Y *(a)

    41,381,463       318,223,448  

NVIT GS Large Cap Equity Insights Fund, Class Y (a)

    70,791,817       591,819,593  

NVIT GS Small Cap Equity Insights Fund, Class Y (a)

    4,206,351       31,379,377  

NVIT U.S. 130/30 Equity Fund, Class Y (a)

    23,734,493       201,743,189  
   

 

 

 

Total Equity Funds (cost $1,598,672,533)

 

    1,285,859,110  
 

 

 

 

    

Fixed Income Funds 35.0%

 

Doubleline NVIT Total Return Tactical Fund, Class Y (a)

    2,314,068       22,793,565  

Nationwide Bond Fund, Class R6 (a)

    4,710,127       46,959,961  

NVIT Core Bond Fund, Class Y (a)

    21,142,408       233,835,038  

NVIT Core Plus Bond Fund, Class Y (a)

    24,205,549       274,006,810  

NVIT Short Term Bond Fund, Class Y (a)

    11,289,788       115,268,734  
   

 

 

 

Total Fixed Income Funds (cost $696,827,791)

 

    692,864,108  
 

 

 

 

Total Investment Companies (cost $2,295,500,324)

 

    1,978,723,218  
 

 

 

 

Total Investments
(cost $2,295,500,324) — 100.0%

 

    1,978,723,218  

Liabilities in excess of other assets — 0.0%

 

    (704,161)  
 

 

 

 

NET ASSETS — 100.0%

 

    $     1,978,019,057  
 

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

Investment in affiliate.

    

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Capital Appreciation Fund (formerly, NVIT CardinalSM Capital Appreciation Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1        Level 2        Level 3        Total          

Assets:

                    

Investment Companies

   $             835,557,611        $             –        $             –        $ 835,557,611           

Total

   $ 835,557,611        $        $        $ 835,557,611           

Assets excluded from fair value hierarchy*

                                      1,143,165,607           

Total

                                    $             1,978,723,218           

* As the Fund uses the NAV as a practical expedient to determine the fair value of certain 1940 Act only investments, these investments have not been classified in the U.S. GAAP fair value hierarchy.

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Blueprint Conservative Fund (formerly, NVIT CardinalSM Conservative Fund)

 

Investment Companies 100.0%

 
         Shares             Value        
    

Equity Funds 17.0%

 

NVIT Emerging Markets Fund, Class Y (a)

    569,453       $ 5,637,586  

NVIT GS International Equity Insights Fund, Class Y *(a)

    4,302,693       33,087,707  

NVIT GS Large Cap Equity Insights Fund, Class Y (a)

    6,764,400       56,550,384  

NVIT U.S. 130/30 Equity Fund, Class Y (a)

    2,273,092       19,321,285  
   

 

 

 

Total Equity Funds (cost $138,638,266)

 

    114,596,962  
 

 

 

 

    

Fixed Income Funds 83.0%

 

Doubleline NVIT Total Return Tactical Fund, Class Y (a)

    1,752,982       17,266,877  

Nationwide Bond Fund, Class R6 (a)

    3,918,743       39,069,872  

Nationwide Inflation-Protected Securities Fund, Class R6 (a)

    2,800,037       28,588,373  

NVIT Core Bond Fund, Class Y (a)

    10,877,374       120,303,755  

NVIT Core Plus Bond Fund, Class Y (a)

    13,462,076       152,390,695  

NVIT Short Term Bond Fund, Class Y (a)

    19,855,286       202,722,471  
   

 

 

 

Total Fixed Income Funds (cost $566,026,322)

 

    560,342,043  
 

 

 

 

Total Investment Companies (cost $704,664,588)

 

    674,939,005  
 

 

 

 

Total Investments
(cost $704,664,588) — 100.0%

 

    674,939,005  

Liabilities in excess of other assets — 0.0%

 

    (241,387)  
 

 

 

 

NET ASSETS — 100.0%

 

    $     674,697,618  
 

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

Investment in affiliate.

    

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Conservative Fund (formerly, NVIT CardinalSM Conservative Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1        Level 2        Level 3        Total          

Assets:

                    

Investment Companies

   $ 565,979,629        $        $        $ 565,979,629           

Total

   $             565,979,629        $             –        $             –        $             565,979,629           

Assets excluded from fair value hierarchy*

                                      108,959,376           

Total

                                    $ 674,939,005           

* As the Fund uses the NAV as a practical expedient to determine the fair value of certain 1940 Act only investments, these investments have not been classified in the U.S. GAAP fair value hierarchy.

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Blueprint Managed Growth & Income Fund (formerly, NVIT CardinalSM Managed Growth & Income Fund)

 

Investment Companies 92.6%

 
         Shares             Value        
    

Equity Funds 41.0%

 

Nationwide International Small Cap Fund, Class R6 (a)

    1,380,381       $ 10,311,446  

NVIT Emerging Markets Fund, Class Y (a)

    1,091,983       10,810,636  

NVIT GS International Equity Insights Fund, Class Y *(a)

    8,173,432       62,853,689  

NVIT GS Large Cap Equity Insights Fund, Class Y (a)

    11,170,637       93,386,522  

NVIT GS Small Cap Equity Insights Fund, Class Y (a)

    998,371       7,447,847  

NVIT U.S. 130/30 Equity Fund, Class Y (a)

    3,746,771       31,847,549  
   

 

 

 

Total Equity Funds (cost $270,355,332)

 

    216,657,689  
 

 

 

 

    

Fixed Income Funds 51.6%

 

Doubleline NVIT Total Return Tactical Fund, Class Y (a)

    820,491       8,081,835  

Nationwide Bond Fund, Class R6 (a)

    1,947,917       19,420,737  

NVIT Core Bond Fund, Class Y (a)

    6,995,217       77,367,098  

NVIT Core Plus Bond Fund, Class Y (a)

    8,105,824       91,757,929  

NVIT Short Term Bond Fund, Class Y (a)

    7,472,811       76,297,397  
   

 

 

 

Total Fixed Income Funds (cost $273,973,584)

 

    272,924,996  
 

 

 

 

Total Investment Companies (cost $544,328,916)

 

    489,582,685  
 

 

 

 

Total Investments
(cost $544,328,916) — 92.6%

 

    489,582,685  

Other assets in excess of liabilities — 7.4%

 

    38,965,393  
 

 

 

 

NET ASSETS — 100.0%

 

    $     528,548,078  
 

 

 

 

 

*

Denotes a non-income producing security.

(a)

Investment in affiliate.

    

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Managed Growth & Income Fund (formerly, NVIT CardinalSM Managed Growth & Income Fund) (Continued)

 

Futures contracts outstanding as of March 31, 2020:

 

Description    Number of
Contracts
     Expiration Date    Trading
Currency
     Notional
Amount ($)
   

Value and Unrealized

Appreciation
(Depreciation) ($)

 
    

Short Contracts

 

MSCI EAFE E-Mini Index

     (1,038    6/2020      USD        (80,927,670     (6,305,358)  

Russell 2000 E-Mini Index

     (202    6/2020      USD        (11,590,760     (717,992)  

S&P 500 E-Mini Index

     (565    6/2020      USD        (72,594,025     (3,692,588)  

S&P Midcap 400 E-Mini Index

     (187    6/2020      USD        (26,886,860     (1,754,517)  
             

 

 

 
                            (12,470,455)  
             

 

 

 

At March 31, 2020, the Fund has $23,265,440 segregated as collateral with the broker for open futures contracts.

Abbreviations

USD            United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Managed Growth & Income Fund (formerly, NVIT CardinalSM Managed Growth & Income Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within he hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

        Level 1      Level 2        Level 3        Total         

Assets:

                   

Investment Companies

     $ 294,047,078      $        $             –        $ 294,047,078          

Total

     $ 294,047,078      $        $        $ 294,047,078          

Assets excluded from fair value hierarchy*

                                      195,535,607          

Total Assets

                                    $             489,582,685          

Liabilities:

                   

Futures Contracts

     $ (12,470,455    $        $        $ (12,470,455        

Total Liabilities

     $ (12,470,455    $        $        $ (12,470,455        

Total

     $             281,576,623      $             –        $        $ 477,112,230          

* As the Fund uses the NAV as a practical expedient to determine the fair value of certain 1940 Act only investments, these investments have not been classified in the U.S. GAAP fair value hierarchy.

Amounts designated as “–” are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Managed Growth & Income Fund (formerly, NVIT CardinalSM Managed Growth & Income Fund) (Continued)

 

Financial futures contracts (“futures contracts”) are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount. The Fund is subject to equity risk in the normal course of pursuing its objective(s) in two respects. First, the Fund has set a baseline target equity exposure of 50%, which is represented by the Fund’s allocations to underlying equity funds. Second, the Fund enters into stock index futures contracts in order to increase or decrease the baseline equity exposure consistent with NFA’s view of current equity market conditions. Through the use of these futures contracts, the Fund may increase its equity exposure to a maximum of 65% or to a minimum of 0% of the Fund’s assets.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following table provides a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Liabilities:

        Fair Value  
               

Futures Contracts

     

Equity risk

   Unrealized depreciation from futures contracts    $         (12,470,455
               

Total

        $ (12,470,455
               

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Blueprint Managed Growth Fund (formerly, NVIT Cardinal SM Managed Growth Fund)

 

Investment Companies 92.3%

 
         Shares             Value        
    

Equity Funds 50.2%

 

Nationwide International Small Cap Fund, Class R6 (a)

    3,626,234     $ 27,087,968  

NVIT Emerging Markets Fund, Class Y (a)

    3,824,734       37,864,870  

NVIT GS International Equity Insights Fund, Class Y *(a)

    19,085,116       146,764,541  

NVIT GS Large Cap Equity Insights Fund, Class Y (a)

    30,566,868       255,539,015  

NVIT GS Small Cap Equity Insights Fund, Class Y (a)

    2,185,440       16,303,384  

NVIT U.S. 130/30 Equity Fund, Class Y (a)

    10,252,037       87,142,314  
   

 

 

 

Total Equity Funds (cost $711,115,101)

 

    570,702,092  
 

 

 

 

    

Fixed Income Funds 42.1%

 

Doubleline NVIT Total Return Tactical Fund, Class Y (a)

    1,795,613       17,686,784  

Nationwide Bond Fund, Class R6 (a)

    3,045,195       30,360,592  

NVIT Core Bond Fund, Class Y (a)

    13,122,922       145,139,515  

NVIT Core Plus Bond Fund, Class Y (a)

    15,654,222       177,205,795  

NVIT Short Term Bond Fund, Class Y (a)

    10,514,178       107,349,759  
   

 

 

 

Total Fixed Income Funds (cost $480,275,408)

 

    477,742,445  
 

 

 

 

Total Investment Companies (cost $1,191,390,509)

 

    1,048,444,537  
 

 

 

 

Total Investments
(cost $1,191,390,509) — 92.3%

 

    1,048,444,537  

Other assets in excess of liabilities — 7.7%

 

    87,324,851  
 

 

 

 

NET ASSETS — 100.0%

 

  $     1,135,769,388  
 

 

 

 

 

*

Denotes a non-income producing security.

(a)

Investment in affiliate.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Managed Growth Fund (formerly, NVIT Cardinal SM Managed Growth Fund) (Continued)

 

Futures contracts outstanding as of March 31, 2020:

 

Description    Number of
Contracts
     Expiration Date     

Trading

Currency

     Notional
Amount ($)
     Value and Unrealized
Appreciation
(Depreciation) ($)
 

Short Contracts

 

MSCI EAFE E-Mini Index

     (2,131      6/2020        USD        (166,143,415      (12,957,145)  

Russell 2000 E-Mini Index

     (534      6/2020        USD        (30,640,920      (1,647,538)  

S&P 500 E-Mini Index

     (1,349      6/2020        USD        (173,326,265      (7,484,305)  

S&P Midcap 400 E-Mini Index

     (455      6/2020        USD        (65,419,900      (4,293,726)  
              

 

 

 
                                 (26,382,714)  
              

 

 

 

At March 31, 2020, the Fund has $52,520,380 segregated as collateral with the broker for open futures contracts.

Abbreviations

USD         United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Managed Growth Fund (formerly, NVIT Cardinal SM Managed Growth Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2        Level 3        Total         

Assets:

                 

Investment Companies

   $             542,695,283      $             –        $             –        $ 542,695,283          

Total

   $ 542,695,283      $        $        $ 542,695,283          

Assets excluded from fair value hierarchy*

                                    505,749,254          

Total Assets

                                  $ 1,048,444,537          

Liabilities:

                 

Futures Contracts

   $ (26,382,714    $        $        $ (26,382,714        

Total Liabilities

   $ (26,382,714    $        $        $ (26,382,714        

Total

   $ 516,312,569      $        $        $             1,022,061,823          

* As the Fund uses the NAV as a practical expedient to determine the fair value of certain 1940 Act only investments, these investments have not been classified in the U.S. GAAP fair value hierarchy.

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Managed Growth Fund (formerly, NVIT Cardinal SM Managed Growth Fund) (Continued)

 

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

Financial Futures contracts (“futures contracts”) are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount. The Fund is subject to equity risk in the normal course of pursuing its objective(s) in two respects. First, the Fund has set a baseline target equity exposure of 60%, which is represented by the Fund’s allocations to underlying equity funds. Second, the Fund enters into stock index futures contracts in order to increase or decrease the baseline equity exposure consistent with NFA’s view of current equity market conditions. Through the use of these futures contracts, the Fund may increase its equity exposure to a maximum of 80% or to a minimum of 0% of the Fund’s assets.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Liabilities:

        Fair Value  
               

Futures Contracts

     

Equity risk

   Unrealized depreciation from futures contracts    $         (26,382,714
               

Total

        $ (26,382,714
               

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Blueprint Moderate Fund (formerly, NVIT CardinalSM Moderate Fund)

 

Investment Companies 100.0%

 
         Shares             Value        
    

Equity Funds 54.4%

 

Nationwide International Small Cap Fund, Class R6 (a)

    6,998,409     $ 52,278,114  

NVIT Emerging Markets Fund, Class Y (a)

    7,393,264       73,193,317  

NVIT GS International Equity Insights Fund, Class Y *(a)

    36,838,354       283,286,940  

NVIT GS Large Cap Equity Insights Fund, Class Y (a)

    59,075,142       493,868,184  

NVIT GS Small Cap Equity Insights Fund, Class Y (a)

    4,212,658       31,426,432  

NVIT U.S. 130/30 Equity Fund, Class Y (a)

    19,808,172       168,369,460  
   

 

 

 

Total Equity Funds (cost $1,373,750,062)

 

    1,102,422,447  
 

 

 

 

    

Fixed Income Funds 45.6%

 

Doubleline NVIT Total Return Tactical Fund, Class Y (a)

    3,476,107       34,239,657  

Nationwide Bond Fund, Class R6 (a)

    5,896,198       58,785,091  

NVIT Core Bond Fund, Class Y (a)

    25,407,555       281,007,554  

NVIT Core Plus Bond Fund, Class Y (a)

    30,300,284       342,999,220  

NVIT Short Term Bond Fund, Class Y (a)

    20,352,244       207,796,414  
   

 

 

 

Total Fixed Income Funds (cost $932,995,159)

 

    924,827,936  
 

 

 

 

Total Investment Companies (cost $2,306,745,221)

 

    2,027,250,383  
 

 

 

 

Total Investments
(cost $2,306,745,221) — 100.0%

 

    2,027,250,383  

Liabilities in excess of other assets — 0.0%

 

    (717,896)  
 

 

 

 

NET ASSETS — 100.0%

 

  $     2,026,532,487  
 

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

Investment in affiliate.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Moderate Fund (formerly, NVIT CardinalSM Moderate Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1        Level 2        Level 3        Total          

Assets:

                    

Investment Companies

   $             1,050,299,367        $             –        $             –        $             1,050,299,367           

Total

   $ 1,050,299,367        $        $        $ 1,050,299,367           

Assets excluded from fair value hierarchy*

                                      976,951,016           

Total

                                    $ 2,027,250,383           

* As the Fund uses the NAV as a practical expedient to determine the fair value of certain 1940 Act only investments, these investments have not been classified in the U.S. GAAP fair value hierarchy.

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Blueprint Moderately Aggressive Fund (formerly, CardinalSM Moderately Aggressive Fund)

 

Investment Companies 100.0%

 
         Shares             Value        
    

Equity Funds 76.0%

 

Nationwide International Small Cap Fund, Class R6 (a)

    1,909,601       $ 14,264,723  

NVIT Emerging Markets Fund, Class Y (a)

    1,512,174       14,970,524  

NVIT GS International Equity Insights Fund, Class Y *(a)

    7,915,326       60,868,857  

NVIT GS Large Cap Equity Insights Fund, Class Y (a)

    12,707,936       106,238,348  

NVIT GS Small Cap Equity Insights Fund, Class Y (a)

    1,034,976       7,720,920  

NVIT U.S. 130/30 Equity Fund, Class Y (a)

    4,261,152       36,219,794  
   

 

 

 

Total Equity Funds (cost $299,504,249)

 

    240,283,166  
 

 

 

 

    

Fixed Income Funds 24.0%

 

Nationwide Bond Fund, Class R6 (a)

    771,656       7,693,411  

NVIT Core Bond Fund, Class Y (a)

    2,771,072       30,648,055  

NVIT Core Plus Bond Fund, Class Y (a)

    3,304,837       37,410,754  
   

 

 

 

Total Fixed Income Funds (cost $75,412,032)

 

    75,752,220  
 

 

 

 

Total Investment Companies (cost $374,916,281)

 

    316,035,386  
 

 

 

 

Total Investments
(cost $374,916,281) — 100.0%

 

    316,035,386  

Liabilities in excess of other assets — 0.0%

 

    (127,527)  
 

 

 

 

NET ASSETS — 100.0%

 

    $     315,907,859  
 

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

Investment in affiliate.

    

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Moderately Aggressive Fund (formerly, CardinalSM Moderately Aggressive Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1        Level 2        Level 3        Total          

Assets:

                    

Investment Companies

   $ 104,987,467        $        $        $ 104,987,467           

Total

   $             104,987,467        $             –        $             –        $             104,987,467           

Assets excluded from fair value hierarchy*

                                      211,047,919           

Total

                                    $ 316,035,386           

* As the Fund uses the NAV as a practical expedient to determine the fair value of certain 1940 Act only investments, these investments have not been classified in the U.S. GAAP fair value hierarchy.

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Blueprint Moderately Conservative (formerly, NVIT CardinalSM Moderately Conservative Fund)

 

Investment Companies 100.0%

 
         Shares             Value        
    

Equity Funds 34.6%

 

Nationwide International Small Cap Fund, Class R6 (a)

    1,062,560     $ 7,937,319  

NVIT Emerging Markets Fund, Class Y (a)

    842,010       8,335,903  

NVIT GS International Equity Insights Fund, Class Y *(a)

    8,389,813       64,517,662  

NVIT GS Large Cap Equity Insights Fund, Class Y (a)

    12,303,079       102,853,740  

NVIT GS Small Cap Equity Insights Fund, Class Y (a)

    639,548       4,771,025  

NVIT U.S. 130/30 Equity Fund, Class Y (a)

    4,124,989       35,062,409  
   

 

 

 

Total Equity Funds (cost $277,468,976)

 

    223,478,058  
 

 

 

 

    

Fixed Income Funds 65.4%

 

Doubleline NVIT Total Return Tactical Fund, Class Y (a)

    1,407,439       13,863,274  

Nationwide Bond Fund, Class R6 (a)

    2,864,685       28,560,906  

Nationwide Inflation-Protected Securities Fund, Class R6 (a)

    1,405,334       14,348,464  

NVIT Core Bond Fund, Class Y (a)

    9,643,920       106,661,755  

NVIT Core Plus Bond Fund, Class Y (a)

    11,041,097       124,985,222  

NVIT Short Term Bond Fund, Class Y (a)

    13,046,934       133,209,192  
   

 

 

 

Total Fixed Income Funds (cost $425,497,441)

 

    421,628,813  
 

 

 

 

Total Investment Companies (cost $702,966,417)

 

    645,106,871  
 

 

 

 

Total Investments
(cost $702,966,417) — 100.0%

 

    645,106,871  

Liabilities in excess of other assets — 0.0%

 

    (243,548)  
 

 

 

 

NET ASSETS — 100.0%

 

  $     644,863,323  
 

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

Investment in affiliate.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Blueprint Moderately Conservative (formerly, NVIT CardinalSM Moderately Conservative Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1        Level 2        Level 3        Total          

Assets:

                    

Investment Companies

   $             437,902,035        $             –        $             –        $             437,902,035           

Total

   $ 437,902,035        $        $        $ 437,902,035           

Assets excluded from fair value hierarchy*

                                      207,204,836           

Total

                                    $ 645,106,871           

* As the Fund uses the NAV as a practical expedient to determine the fair value of certain 1940 Act only investments, these investments have not been classified in the U.S. GAAP fair value hierarchy.

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Columbia Overseas Value Fund (Formerly Templeton NVIT International Value Fund)

 

Common Stocks 97.6%

 
     Shares      Value  
    

CANADA 3.1%

 

Metals & Mining 2.9%

 

Barrick Gold Corp.

     111,900      $ 2,050,008  

Wheaton Precious Metals Corp. (a)

     75,600        2,080,571  
     

 

 

 
        4,130,579  
     

 

 

 

Oil, Gas & Consumable Fuels 0.2%

 

Husky Energy, Inc. (a)

     120,900        304,119  
     

 

 

 
        4,434,698  
     

 

 

 
    

CHINA 2.4%

 

Diversified Telecommunication Services 1.2%

 

China Telecom Corp. Ltd., Class H (a)

     5,955,000        1,796,615  
     

 

 

 

Health Care Providers & Services 0.6%

 

Sinopharm Group Co. Ltd., Class H

     368,400        825,010  
     

 

 

 

Hotels, Restaurants & Leisure 0.6%

 

Yum China Holdings, Inc.

     19,700        839,811  
     

 

 

 
        3,461,436  
     

 

 

 
    

DENMARK 0.7%

 

Marine 0.7%

 

AP Moller - Maersk A/S, Class B

     1,087        975,118  
     

 

 

 
    

FRANCE 10.2%

 

Auto Components 2.0%

 

Cie Generale des Etablissements Michelin SCA

     31,309        2,786,670  
     

 

 

 

Banks 0.8%

 

BNP Paribas SA

     35,729        1,077,059  
     

 

 

 

Multi-Utilities 1.4%

 

Veolia Environnement SA (a)

     93,468        1,999,551  
     

 

 

 

Oil, Gas & Consumable Fuels 3.0%

 

TOTAL SA (a)

     112,543        4,364,359  
     

 

 

 

Pharmaceuticals 3.0%

 

Sanofi

     48,624        4,280,897  
     

 

 

 
        14,508,536  
     

 

 

 
    

GERMANY 14.9%

 

Airlines 0.6%

 

Deutsche Lufthansa AG (Registered)

     96,402        920,483  
     

 

 

 

Chemicals 1.0%

 

Covestro AG Reg. S (b)

     44,764        1,390,533  
     

 

 

 

Diversified Telecommunication Services 3.6%

 

Deutsche Telekom AG (Registered)

     377,219        4,994,585  
     

 

 

 

Health Care Providers & Services 2.3%

 

Fresenius Medical Care AG & Co. KGaA

     48,844        3,258,070  
     

 

 

 

Industrial Conglomerates 1.7%

 

Siemens AG (Registered)

     28,357        2,440,641  
     

 

 

 

Multi-Utilities 3.4%

 

E.ON SE

     444,863        4,678,410  
     

 

 

 

Pharmaceuticals 2.3%

 

Bayer AG (Registered)

     56,743        3,330,828  
     

 

 

 
        21,013,550  
     

 

 

 
    

HONG KONG 6.2%

 

Insurance 1.5%

 

AIA Group Ltd.

     241,800        2,175,306  
     

 

 

 

Real Estate Management & Development 4.7%

 

CK Asset Holdings Ltd.

     574,512        3,125,481  

Sun Hung Kai Properties Ltd.

     154,000        2,022,007  

Common Stocks (continued)

 
     Shares      Value  
    

HONG KONG (continued)

 

Real Estate Management & Development (continued)

 

Swire Pacific Ltd., Class A

     238,500      $ 1,527,919  
     

 

 

 
        6,675,407  
     

 

 

 
        8,850,713  
     

 

 

 
    

IRELAND 0.2%

 

Banks 0.2%

 

Bank of Ireland Group plc

     169,416        320,067  
     

 

 

 
    

ITALY 2.0%

 

Oil, Gas & Consumable Fuels 2.0%

 

Eni SpA

     277,982        2,810,518  
     

 

 

 
    

JAPAN 27.5%

 

Automobiles 2.3%

 

Honda Motor Co. Ltd.

     66,300        1,491,068  

Isuzu Motors Ltd.

     273,500        1,810,353  
     

 

 

 
        3,301,421  
     

 

 

 

Banks 1.8%

 

Sumitomo Mitsui Financial Group, Inc.

     107,500        2,611,961  
     

 

 

 

Beverages 3.5%

 

Kirin Holdings Co. Ltd.

     177,100        3,507,689  

Suntory Beverage & Food Ltd.

     39,100        1,479,605  
     

 

 

 
        4,987,294  
     

 

 

 

Electrical Equipment 2.3%

 

Mitsubishi Electric Corp. (a)

     261,800        3,231,049  
     

 

 

 

Electronic Equipment, Instruments & Components 2.1%

 

Kyocera Corp. (a)

     51,000        3,024,429  
     

 

 

 

Food & Staples Retailing 4.2%

 

Matsumotokiyoshi Holdings Co. Ltd. (a)

     71,200        2,609,509  

Seven & i Holdings Co. Ltd.

     99,400        3,282,422  
     

 

 

 
        5,891,931  
     

 

 

 

Machinery 1.0%

 

Komatsu Ltd.

     84,900        1,396,953  
     

 

 

 

Metals & Mining 1.4%

 

Sumitomo Metal Mining Co. Ltd.

     97,300        1,995,518  
     

 

 

 

Pharmaceuticals 2.9%

 

Takeda Pharmaceutical Co. Ltd.

     134,232        4,107,847  
     

 

 

 

Real Estate Management & Development 2.4%

 

Mitsui Fudosan Co. Ltd.

     193,300        3,343,326  
     

 

 

 

Road & Rail 2.1%

 

East Japan Railway Co.

     39,600        3,000,676  
     

 

 

 

Wireless Telecommunication Services 1.5%

 

KDDI Corp.

     71,200        2,104,535  
     

 

 

 
        38,996,940  
     

 

 

 
    

LUXEMBOURG 1.2%

 

Energy Equipment & Services 0.3%

 

Tenaris SA

     74,720        457,071  
     

 

 

 

Media 0.5%

 

SES SA, FDR

     115,938        682,156  
     

 

 

 

Metals & Mining 0.4%

 

ArcelorMittal SA

     59,277        561,767  
     

 

 

 
        1,700,994  
     

 

 

 
    

NETHERLANDS 2.1%

 

Banks 0.5%

 

ING Groep NV

     137,536        720,422  
     

 

 

 
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Columbia Overseas Value Fund (Formerly Templeton NVIT International Value Fund) (Continued)

 

Common Stocks (continued)

 
     Shares      Value  
    

NETHERLANDS (continued)

 

Semiconductors & Semiconductor Equipment 1.6%

 

NXP Semiconductors NV

     26,700      $ 2,214,231  
     

 

 

 
        2,934,653  
     

 

 

 
    

NORWAY 2.7%

 

Chemicals 1.6%

 

Yara International ASA

     68,270        2,160,020  
     

 

 

 

Oil, Gas & Consumable Fuels 1.1%

 

Equinor ASA

     128,235        1,615,338  
     

 

 

 
        3,775,358  
     

 

 

 
    

SINGAPORE 0.4%

 

Diversified Telecommunication Services 0.4%

 

Singapore Telecommunications Ltd.

     313,300        560,243  
     

 

 

 
    

SOUTH KOREA 4.2%

 

Banks 1.4%

 

KB Financial Group, Inc., ADR (a)

     74,526        2,026,362  
     

 

 

 

Technology Hardware, Storage & Peripherals 2.8%

 

Samsung Electronics Co. Ltd., GDR Reg. S

     4,000        3,950,011  
     

 

 

 
        5,976,373  
     

 

 

 
    

SWITZERLAND 4.2%

 

Pharmaceuticals 4.2%

 

Novartis AG (Registered)

     27,865        2,302,904  

Roche Holding AG

     11,330        3,683,542  
     

 

 

 
        5,986,446  
     

 

 

 
    

TAIWAN 2.8%

 

Semiconductors & Semiconductor Equipment 1.6%

 

Taiwan Semiconductor Manufacturing Co. Ltd.

     259,214        2,313,748  
     

 

 

 

Technology Hardware, Storage & Peripherals 1.2%

 

Catcher Technology Co. Ltd.

     271,000        1,723,240  
     

 

 

 
        4,036,988  
     

 

 

 
    

THAILAND 0.4%

 

Banks 0.4%

 

Bangkok Bank PCL

     198,400        607,817  
     

 

 

 
    

UNITED KINGDOM 12.4%

 

Aerospace & Defense 2.0%

 

BAE Systems plc

     438,030        2,826,454  
     

 

 

 

Banks 2.6%

 

Standard Chartered plc

     658,591        3,629,934  
     

 

 

 

Chemicals 1.0%

 

Johnson Matthey plc

     66,401        1,475,641  
     

 

 

 

Industrial Conglomerates 1.7%

 

CK Hutchison Holdings Ltd.

     351,012        2,353,994  
     

 

 

 

Oil, Gas & Consumable Fuels 2.4%

 

BP plc

     815,223        3,468,098  
     

 

 

 

Wireless Telecommunication Services 2.7%

 

Vodafone Group plc

     2,816,243        3,934,035  
     

 

 

 
        17,688,156  
     

 

 

 

Total Common Stocks (cost $162,554,458)

 

     138,638,604  
  

 

 

 

Repurchase Agreements 3.6%

 
     Principal
Amount
     Value  
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $2,153,176, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value
$2,196,239.(c)

   $ 2,153,175      $ 2,153,175  

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $2,000,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $2,040,000.(c)

     2,000,000        2,000,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,004, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $1,020,000.(c)

     1,000,000        1,000,000  
     

 

 

 

Total Repurchase Agreements (cost $5,153,175)

 

     5,153,175  
  

 

 

 

Total Investments

 

  

(cost $167,707,633) — 101.2%

 

     143,791,779  

Liabilities in excess of other assets — (1.2)%

 

     (1,646,472
  

 

 

 

NET ASSETS — 100.0%

 

   $ 142,145,307  
  

 

 

 

 

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $11,638,954, which was collateralized by cash used to purchase repurchase agreements with a total value of $5,153,175 and by $7,101,725 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 2/15/2050, a total value of $12,254,900.

(b)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $1,390,533 which represents 0.98% of net assets.

(c)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $5,153,175.

 

 

ADR

   American Depositary Receipt
FDR    Fiduciary Depositary Receipt
GDR    Global Depositary Receipt
Reg. S    Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Columbia Overseas Value Fund (Formerly Templeton NVIT International Value Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

                  Level 1                              Level 2                              Level 3                              Total              

Assets:

           

Common Stocks

           

Aerospace & Defense

   $      $ 2,826,454      $      $ 2,826,454  

Airlines

            920,483               920,483  

Auto Components

            2,786,670               2,786,670  

Automobiles

            3,301,421               3,301,421  

Banks

     2,026,362        8,967,259               10,993,621  

Beverages

            4,987,294               4,987,294  

Chemicals

            5,026,193               5,026,193  

Diversified Telecommunication Services

            7,351,443               7,351,443  

Electrical Equipment

            3,231,049               3,231,049  

Electronic Equipment, Instruments & Components

            3,024,429               3,024,429  

Energy Equipment & Services

            457,071               457,071  

Food & Staples Retailing

            5,891,931               5,891,931  

Health Care Providers & Services

            4,083,080               4,083,080  

Hotels, Restaurants & Leisure

     839,811                      839,811  

Industrial Conglomerates

            4,794,635               4,794,635  

Insurance

            2,175,306               2,175,306  

Machinery

            1,396,953               1,396,953  

Marine

            975,117               975,117  

Media

            682,157               682,157  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Columbia Overseas Value Fund (Formerly Templeton NVIT International Value Fund) (Continued)

 

                  Level 1                              Level 2                              Level 3                              Total              

Assets: (Continued)

           

Common Stocks (Continued)

           

Metals & Mining

   $ 4,130,579      $ 2,557,285      $      $ 6,687,864  

Multi-Utilities

            6,677,961               6,677,961  

Oil, Gas & Consumable Fuels

     304,119        12,258,314               12,562,433  

Pharmaceuticals

            17,706,018               17,706,018  

Real Estate Management & Development

            10,018,733               10,018,733  

Road & Rail

            3,000,676               3,000,676  

Semiconductors & Semiconductor Equipment

     2,214,231        2,313,748               4,527,979  

Technology Hardware, Storage & Peripherals

            5,673,251               5,673,251  

Wireless Telecommunication Services

            6,038,571               6,038,571  

Total Common Stocks

   $ 9,515,102      $ 129,123,502      $      $ 138,638,604  

Repurchase Agreements

            5,153,175               5,153,175  

Total

   $ 9,515,102      $ 134,276,677      $      $ 143,791,779  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Core Bond Fund

 

Asset-Backed Securities 17.5%

 
     Principal
Amount
     Value  
    

Airlines 1.6%

 

  

Air Canada Pass-Through Trust, Series 2015-1, Class B, 3.88%, 3/15/2023(a)

   $ 8,613,633      $ 8,015,899  

American Airlines Pass-Through Trust, Series 2017-1, Class B, 4.95%, 2/15/2025

     2,596,125        2,245,376  

British Airways Pass-Through Trust, Series 2013-1, Class A, 4.63%, 6/20/2024(a)

     6,875,006        6,822,383  

Continental Airlines Pass-Through Trust, Series 2000-2, Class A-1, 7.71%, 4/2/2021

     35,182        35,435  

United Airlines Pass-Through Trust, Series 2016-1, Class B, 3.65%, 1/7/2026

     7,043,982        5,705,464  
     

 

 

 
        22,824,557  
     

 

 

 
    

Automobiles 2.1%

 

  

Credit Acceptance Auto Loan Trust

     

Series 2017-2A, Class A, 2.55%, 2/17/2026(a)

     1,368,997        1,363,797  

Series 2019-3A, Class A, 2.38%, 11/15/2028(a)

     3,146,000        3,043,635  

First Investors Auto Owner Trust, Series 2017-2A, Class A2, 2.27%, 7/15/2022(a)

     1,759,666        1,755,447  

Flagship Credit Auto Trust

     

Series 2019-3, Class A, 2.33%, 2/15/2024(a)

     6,661,671        6,482,911  

Series 2019-4, Class A, 2.17%, 6/17/2024(a)

     1,687,467        1,659,571  

Foursight Capital Automobile Receivables Trust, Series 2018-2, Class A2, 3.32%, 4/15/2022(a)

     423,426        422,502  

NextGear Floorplan Master Owner Trust, Series 2018-2A, Class A2, 3.69%, 10/15/2023(a)

     1,666,667        1,580,278  

OneMain Direct Auto Receivables Trust, Series 2018-1A, Class A, 3.43%, 12/16/2024(a)

     13,000,000        12,938,479  
     

 

 

 
        29,246,620  
     

 

 

 
    

Home Equity 1.7%

 

  

Newcastle Mortgage Securities Trust, Series 2006-1, Class M2, 1.32%, 3/25/2036(b)

     12,000,000        11,182,682  

Park Place Securities, Inc. Asset-Backed Pass-Through Certificates, Series 2005-WCH1, Class M4, 2.19%, 1/25/2036(b)

     1,764,000        1,676,882  

RASC Trust, Series 2005-KS12, Class M2, 1.41%, 1/25/2036(b)

     10,000,000        9,110,640  

Structured Asset Investment Loan Trust, Series 2004-7, Class A7, 1.79%, 8/25/2034(b)

     2,086,795        2,042,358  
     

 

 

 
        24,012,562  
     

 

 

 
    

Other 12.1%

 

  

American Homes 4 Rent Trust

     

Series 2014-SFR3, Class A, 3.68%, 12/17/2036(a)

     9,422,199        9,161,375  

Series 2015-SFR1, Class A, 3.47%, 4/17/2052(a)

     8,954,254        8,701,382  

Asset-Backed Securities (continued)

 
     Principal
Amount
     Value  
    

Other (continued)

 

  

AMMC CLO 22 Ltd.

     

Series 2018-22A, Class A, 2.82%, 4/25/2031(a)(b)

   $ 11,500,000      $ 10,740,942  

Series 2018-22A, Class B, 3.24%, 4/25/2031(a)(b)

     5,000,000        4,396,540  

Apidos CLO XXII, Series 2015-22A, Class A1R, 1.84%, 4/20/2031(a)(b)

     5,000,000        4,775,555  

Bayview Opportunity Master Fund IVa Trust, Series 2017-SPL1, Class A, 4.00%, 10/28/2064(a)(b)

     3,842,544        3,839,310  

Bayview Opportunity Master Fund IVb Trust, Series 2017-SPL2, Class A, 4.00%, 6/28/2054(a)(b)

     4,537,735        4,475,213  

CCG Receivables Trust

     

Series 2018-2, Class A2, 3.09%, 12/15/2025(a)

     3,952,656        3,941,127  

Series 2019-2, Class A2, 2.11%, 3/15/2027(a)

     5,482,000        5,431,357  

Cedar Funding VIII CLO Ltd., Series 2017-8A, Class A2, 3.19%, 10/17/2030(a)(b)

     6,500,000        5,947,539  

CVS Pass-Through Trust
6.04%, 12/10/2028

     5,052,108        5,482,446  

6.94%, 1/10/2030

     9,022,040        11,238,858  

Dryden 49 Senior Loan Fund, Series 2017-49A, Class B, 3.52%, 7/18/2030(a)(b)

     8,000,000        7,399,136  

E3, Series 2019-1, Class A, 3.10%, 9/20/2055(a)

     1,336,422        1,372,757  

FCI Funding LLC, Series 2019-1A, Class A, 3.63%, 2/18/2031(a)

     1,080,693        1,078,881  

Golden Bear LLC, Series 2016-1A, Class A, 3.75%, 9/20/2047(a)

     4,042,411        4,038,153  

Goodgreen, Series 2019-2A, Class A, 2.76%, 10/15/2054(a)

     6,839,370        6,480,470  

Goodgreen Trust, Series 2017-1A, Class A, 3.74%, 10/15/2052(a)

     669,809        674,097  

HERO Funding Trust

     

Series 2015-2A, Class A, 3.99%, 9/20/2040(a)

     4,178,912        4,344,965  

Series 2014-2A, Class A, 3.99%, 9/21/2040(a)

     1,313,577        1,290,291  

Invitation Homes Trust, Series 2018-SFR3, Class A, 1.80%, 7/17/2037(a)(b)

     12,625,676        11,709,766  

Mill City Mortgage Loan Trust, Series 2018-4, Class A1B, 3.50%, 4/25/2066(a)(b)

     4,939,000        4,985,881  

Neuberger Berman Loan Advisers CLO 32 Ltd.

     

Series 2019-32A, Class A, 3.15%, 1/19/2032(a)(b)

     1,000,000        940,152  

Series 2019-32A, Class B, 3.67%, 1/19/2032(a)(b)

     500,000        448,830  

Neuberger Berman Loan Advisers CLO Ltd., Series 2020-36A, Class A, 0.00%, 4/20/2033(a)(b)

     1,000,000        939,999  

New Residential Advance Receivables Trust Advance Receivables Backed

     

Series 2019-T4, Class AT4, 2.33%, 10/15/2051(a)

     11,990,000        11,617,329  

Series 2019-T2, Class AT2, 2.52%, 8/15/2053(a)

     7,320,000        6,850,197  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Bond Fund (Continued)

 

Asset-Backed Securities (continued)

 
     Principal
Amount
     Value  
    

Other (continued)

 

  

NRZ Advance Receivables Trust, Series 2019-T1, Class AT1, 2.59%, 7/15/2052(a)

   $ 6,605,000      $ 6,304,272  

Ocwen Master Advance Receivables Trust, Series 2019-T2, Class AT2, 2.42%, 8/15/2051(a)

     3,670,000        3,614,922  

Renew, Series 2018-1, Class A, 3.95%, 9/20/2053(a)

     5,352,422        5,575,910  

SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes, Series 2019-T2, Class AT2, 2.32%, 10/15/2052(a)

     3,920,000        3,785,547  

Thacher Park CLO Ltd., Series 2014-1A, Class BR, 3.37%, 10/20/2026(a)(b)

     10,000,000        9,609,430  

TLF National Tax Lien Trust, Series 2017-1A, Class A, 3.09%, 12/15/2029(a)

     609,001        606,955  
     

 

 

 
        171,799,584  
     

 

 

 

Total Asset-Backed Securities
(cost $256,267,139)

        247,883,323  
     

 

 

 
     

Collateralized Mortgage Obligations 4.1%

 
     Principal
Amount
     Value  
    
     

Chase Mortgage Finance Corp.

     

Series 2016-SH1, Class M2, 3.75%, 4/25/2045(a)(b)

     1,567,355        1,545,302  

Series 2016-SH2, Class M2, 3.75%,
12/25/2045(a)(b)

     9,287,883        8,834,846  

Citigroup Mortgage Loan Trust, Series 2015-A, Class A1, 3.50%, 6/25/2058(a)(b)

     826,998        827,725  

Citigroup Mortgage Loan Trust, Inc., Series 2018-RP1, Class A1, 3.00%, 9/25/2064(a)(b)

     951,206        947,445  

FHLMC REMICS

     

Series 2653, Class C, 3.88%, 6/15/2023

     26,731        26,717  

Series 3665, Class KA, 3.00%, 5/15/2036

     108,962        109,238  

FNMA REMICS

     

Series 2007-6, Class PA, 5.50%, 2/25/2037

     143,321        160,470  

Series 2010-122, Class TG, 3.00%, 4/25/2039

     46,944        46,978  

Series 2009-78, Class BM, 4.00%, 6/25/2039

     408,159        429,200  

GNMA REMICS

     

Series 2010-37, Class ML, 4.50%, 12/20/2038

     826,152        838,468  

Series 2010-112, Class QM, 2.50%, 9/20/2039

     579,837        594,066  

Mill City Mortgage Loan Trust, Series 2019-GS1, Class A1, 2.75%, 7/25/2059(a)(b)

     7,563,218        7,354,418  

New Residential Mortgage Loan Trust

     

Series 2014-2A, Class A3, 3.75%, 5/25/2054(a)(b)

     1,077,237        1,105,671  

Series 2016-4A, Class A1, 3.75%, 11/25/2056(a)(b)

     1,882,665        1,936,502  

Collateralized Mortgage Obligations (continued)

 
     Principal
Amount
     Value  
    

New Residential Mortgage Loan Trust (continued)

     

Series 2017-1A, Class A1, 4.00%, 2/25/2057(a)(b)

   $ 1,825,052      $ 1,889,416  

Series 2019-2A, Class A1, 4.25%, 12/25/2057(a)(b)

     1,364,090        1,380,143  

Series 2018-5A, Class A1, 4.75%, 12/25/2057(a)(b)

     5,707,142        5,954,853  

Series 2018-2A, Class A1, 4.50%, 2/25/2058(a)(b)

     2,325,150        2,425,805  

Series 2018-3A, Class A1, 4.50%, 5/25/2058(a)(b)

     8,581,864        8,906,455  

Series 2019-3A, Class A1A, 3.75%, 11/25/2058(a)(b)

     1,902,785        1,909,197  

Series 2019-RPL2, Class A1, 3.25%, 2/25/2059(a)(b)

     7,343,602        7,417,621  

RCO Trust, Series 2017-INV1, Class A, 3.20%, 11/25/2052(a)(b)

     2,379,800        2,276,201  

Sequoia Mortgage Trust, Series 2018-CH4, Class A10, 4.50%, 10/25/2048(a)(b)

     856,910        849,086  
     

 

 

 

Total Collateralized Mortgage Obligations
(cost $58,925,848)

        57,765,823  
     

 

 

 
     

Commercial Mortgage-Backed Securities 9.5%

 
     Principal
Amount
     Value  
    

AOA Mortgage Trust, Series 2015-1177, Class A, 2.96%, 12/13/2029(a)

     5,000,000        4,966,099  

Aventura Mall Trust, Series 2018-AVM, Class A, 4.11%, 7/5/2040(a)(b)

     1,400,000        1,447,415  

BANK

     

Series 2019-BN17, Class A4, 3.71%, 4/15/2052

     3,900,000        4,264,026  

Series 2019-BN19, Class A3, 3.18%, 8/15/2061

     500,000        527,964  

Series 2019-BN24, Class A3, 2.96%, 11/15/2062

     12,700,000        13,182,744  

Barclays Commercial Mortgage Trust, Series 2019-C3, Class A4, 3.58%, 5/15/2052

     1,800,000        1,898,146  

BBCMS Mortgage Trust, Series 2018-C2, Class A5, 4.31%, 12/15/2051

     1,600,000        1,799,495  

BB-UBS Trust, Series 2012-SHOW, Class B, 3.88%, 11/5/2036(a)

     5,000,000        4,708,844  

Benchmark Mortgage Trust

     

Series 2018-B5, Class A4, 4.21%, 7/15/2051

     1,480,000        1,654,348  

Series 2019-B11, Class AS, 3.78%, 5/15/2052

     1,550,000        1,593,710  

Series 2019-B10, Class A4, 3.72%, 3/15/2062

     2,200,000        2,456,855  

Series 2019-B10, Class AM, 3.98%, 3/15/2062

     1,400,000        1,460,383  

Series 2019-B15, Class A5, 2.93%, 12/15/2072

     9,200,000        9,524,238  

Cantor Commercial Real Estate Lending, Series 2019-CF3, Class A4, 3.01%, 1/15/2053

     14,000,000        13,992,926  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Bond Fund (Continued)

 

Commercial Mortgage-Backed Securities (continued)

 
     Principal
Amount
     Value  
    

CityLine Commercial Mortgage Trust, Series 2016-CLNE, Class A, 2.78%, 11/10/2031(a)(b)

   $ 7,388,000      $ 7,155,616  

CSAIL Commercial Mortgage Trust, Series 2019-C15, Class A4, 4.05%, 3/15/2052

     1,150,000        1,243,490  

DBUBS Mortgage Trust, Series 2011-LC1A, Class A3, 5.00%, 11/10/2046(a)

     1,476,441        1,472,983  

GS Mortgage Securities Corp. II, Series 2018-GS10, Class A5, 4.16%, 7/10/2051(b)

     1,070,000        1,162,578  

Morgan Stanley Bank of America Merrill Lynch Trust, Series 2014-C18, Class 300B, 4.00%, 8/15/2031

     10,500,000        8,860,242  

Morgan Stanley Capital I Trust

     

Series 2014-CPT, Class AM, 3.40%, 7/13/2029(a)(b)

     3,500,000        3,450,631  

Series 2014-CPT, Class C, 3.45%, 7/13/2029(a)(b)

     11,000,000        10,849,550  

Series 2011-C1, Class A4, 5.03%, 9/15/2047(a)(b)

     966,931        976,392  

Series 2019-H7, Class A4, 3.26%, 7/15/2052

     1,150,000        1,216,846  

Series 2019-L3, Class A4, 3.13%, 11/15/2052

     7,157,000        7,499,013  

Natixis Commercial Mortgage Securities Trust, Series 2019-LVL, Class A, 3.89%, 8/15/2038(a)

     850,000        831,296  

UBS Commercial Mortgage Trust

     

Series 2018-C9, Class A4, 4.12%, 3/15/2051(b)

     1,780,000        1,981,026  

Series 2018-C10, Class A4, 4.31%, 5/15/2051

     1,490,000        1,642,505  

Series 2019-C16, Class A4, 3.60%, 4/15/2052

     3,050,000        3,332,732  

Series 2019-C18, Class A4, 3.04%, 12/15/2052

     14,600,000        14,627,949  

Wells Fargo Commercial Mortgage Trust, Series 2015-NXS3, Class A4, 3.62%, 9/15/2057

     5,000,000        5,191,228  
     

 

 

 

Total Commercial Mortgage-Backed Securities
(cost $137,667,031)

        134,971,270  
     

 

 

 
     

Corporate Bonds 29.7%

 
     Principal
Amount
     Value  
    

Aerospace & Defense 1.0%

 

  

Huntington Ingalls Industries, Inc.,
3.48%, 12/1/2027

     3,225,000        3,172,678  

Lockheed Martin Corp.,
3.55%, 1/15/2026(c)

     4,625,000        4,955,170  

United Technologies Corp.,
4.13%, 11/16/2028

     4,000,000        4,391,011  

4.15%, 5/15/2045

     2,000,000        2,173,053  
     

 

 

 
        14,691,912  
     

 

 

 
    

Banks 3.4%

 

  

Bank of America Corp.,
4.20%, 8/26/2024

     5,000,000        5,318,073  

Series L, 3.95%, 4/21/2025

     3,500,000        3,679,508  

4.25%, 10/22/2026

     3,000,000        3,188,713  

Series L, 4.18%, 11/25/2027

     4,000,000        4,134,652  

Corporate Bonds (continued)

 
     Principal
Amount
     Value  
    

Banks (continued)

 

  

Citigroup, Inc.,
4.45%, 9/29/2027

   $ 5,000,000      $ 5,220,123  

Citizens Financial Group, Inc.,
4.35%, 8/1/2025(c)

     6,200,000        6,609,437  

Cooperatieve Rabobank UA,
4.63%, 12/1/2023

     5,000,000        5,169,112  

HSBC Holdings plc,
4.38%, 11/23/2026

     3,500,000        3,684,837  

ING Groep NV,
3.95%, 3/29/2027

     5,000,000        5,003,857  

JPMorgan Chase & Co.,

     

Series I, (ICE LIBOR USD 3 Month + 3.47%), 5.24%, 4/30/2020(c)(d)(e)

     488,000        435,667  

3.88%, 9/10/2024

     3,000,000        3,163,362  

PNC Financial Services Group, Inc. (The),
3.45%, 4/23/2029

     3,000,000        2,971,916  
     

 

 

 
        48,579,257  
     

 

 

 
    

Beverages 0.8%

 

  

Anheuser-Busch Cos. LLC,
3.65%, 2/1/2026

     4,350,000        4,560,897  

4.90%, 2/1/2046

     2,000,000        2,178,328  

Anheuser-Busch InBev Worldwide, Inc.,
4.00%, 4/13/2028

     3,000,000        3,162,893  

Bacardi Ltd.,
5.30%, 5/15/2048(a)

     1,725,000        1,871,500  
     

 

 

 
        11,773,618  
     

 

 

 
    

Biotechnology 0.4%

 

  

AbbVie, Inc.,
4.25%, 11/21/2049(a)

     1,350,000        1,434,160  

Gilead Sciences, Inc.,
4.80%, 4/1/2044

     2,775,000        3,559,901  
     

 

 

 
        4,994,061  
     

 

 

 
    

Capital Markets 2.2%

 

  

Credit Suisse Group AG,

     

(ICE LIBOR USD 3 Month + 1.41%), 3.87%, 1/12/2029(a)(e)

     3,000,000        3,033,946  

FMR LLC, 6.50%, 12/14/2040(a)

     2,000,000        2,624,847  

5.15%, 2/1/2043(a)

     1,000,000        1,211,118  

Morgan Stanley,

     

(ICE LIBOR USD 3 Month + 1.34%), 3.59%, 7/22/2028(e)

     5,000,000        5,076,869  

(ICE LIBOR USD 3 Month + 1.14%), 3.77%, 1/24/2029(e)

     5,000,000        5,267,410  

Nuveen Finance LLC,
4.13%, 11/1/2024(a)

     10,900,000        10,408,585  

S&P Global, Inc.,
4.50%, 5/15/2048

     1,350,000        1,606,315  

UBS Group AG,
4.13%, 4/15/2026(a)(c)

     2,000,000        2,026,098  
     

 

 

 
        31,255,188  
     

 

 

 
    

Chemicals 0.5%

 

  

Cytec Industries, Inc.,
3.95%, 5/1/2025

     5,750,000        6,130,943  

Mosaic Co. (The),
5.63%, 11/15/2043

     1,175,000        1,036,962  
     

 

 

 
        7,167,905  
     

 

 

 
    

Consumer Finance 1.0%

 

  

Navient Solutions LLC,
0.00%, 10/3/2022(f)

     14,956,000        14,414,194  
     

 

 

 
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Bond Fund (Continued)

 

Corporate Bonds (continued)

 
     Principal
Amount
     Value  
    

Containers & Packaging 0.2%

 

  

Berry Global, Inc.,
4.88%, 7/15/2026(a)(c)

   $ 2,250,000      $ 2,272,500  
     

 

 

 
    

Diversified Financial Services 0.3%

 

  

HERO Funding Trust,

     

Series 2015-3, Class A, 4.28%, 9/20/2041

     1,812,907        1,892,820  

Shell International Finance BV,
4.38%, 5/11/2045

     2,300,000        2,656,785  
     

 

 

 
        4,549,605  
     

 

 

 
    

Diversified Telecommunication Services 2.1%

 

  

AT&T, Inc.,
3.40%, 5/15/2025

     1,500,000        1,560,299  

4.30%, 2/15/2030(c)

     11,097,000        11,916,859  

CCO Holdings LLC,
5.75%, 2/15/2026(a)

     1,800,000        1,822,770  

5.13%, 5/1/2027(a)

     4,250,000        4,261,050  

4.75%, 3/1/2030(a)

     1,175,000        1,169,125  

Verizon Communications, Inc.,
3.38%, 2/15/2025(c)

     661,000        706,082  

4.02%, 12/3/2029(c)

     8,020,000        9,007,297  
     

 

 

 
        30,443,482  
     

 

 

 
    

Electric Utilities 3.1%

 

  

Alliant Energy Finance LLC,
4.25%, 6/15/2028(a)(c)

     7,525,000        7,583,919  

Entergy Arkansas LLC,
3.50%, 4/1/2026

     4,880,000        5,168,279  

4.00%, 6/1/2028

     3,750,000        4,064,237  

Evergy, Inc.,
2.45%, 9/15/2024

     7,750,000        7,602,713  

Indiana Michigan Power Co.,
3.85%, 5/15/2028(c)

     8,525,000        9,180,788  

Jersey Central Power & Light Co.,
4.30%, 1/15/2026(a)

     2,000,000        2,161,450  

Metropolitan Edison Co.,
4.30%, 1/15/2029(a)(c)

     6,000,000        6,261,639  

Public Service Co. of Colorado,
2.90%, 5/15/2025(c)

     2,000,000        2,154,674  
     

 

 

 
        44,177,699  
     

 

 

 
    

Energy Equipment & Services 0.5%

 

  

Helmerich & Payne, Inc.,
4.65%, 3/15/2025(c)

     1,200,000        1,251,014  

Schlumberger Holdings Corp.,
4.00%, 12/21/2025(a)(c)

     321,000        295,752  

3.90%, 5/17/2028(a)(c)

     4,389,000        4,077,677  

Valaris plc,
4.88%, 6/1/2022(c)

     2,830,000        615,525  

4.75%, 1/15/2024

     5,000,000        1,000,000  
     

 

 

 
        7,239,968  
     

 

 

 
    

Equity Real Estate Investment Trusts (REITs) 1.4%

 

  

Corporate Office Properties LP,
3.70%, 6/15/2021(c)

     10,175,000        10,314,468  

Piedmont Operating Partnership LP,
4.45%, 3/15/2024(c)

     9,050,000        9,337,587  
     

 

 

 
        19,652,055  
     

 

 

 
    

Food Products 0.8%

 

  

Cargill, Inc.,
3.25%, 5/23/2029(a)

     6,050,000        6,097,647  

Corporate Bonds (continued)

 
     Principal
Amount
     Value  
    

Food Products (continued)

 

  

Grupo Bimbo SAB de CV,
3.88%, 6/27/2024(a)

   $ 3,175,000      $ 3,129,660  

Kraft Heinz Foods Co.,
4.88%, 10/1/2049(a)(c)

     1,750,000        1,591,212  
     

 

 

 
        10,818,519  
     

 

 

 
    

Health Care Equipment & Supplies 0.2%

 

  

Boston Scientific Corp.,
4.70%, 3/1/2049

     2,050,000        2,340,939  
     

 

 

 
    

Health Care Providers & Services 0.8%

 

  

CVS Health Corp.,
4.30%, 3/25/2028

     350,000        374,375  

Dignity Health,
3.13%, 11/1/2022

     6,000,000        6,118,743  

3.81%, 11/1/2024

     4,000,000        4,232,750  
     

 

 

 
        10,725,868  
     

 

 

 
    

Household Durables 0.4%

 

  

Newell Brands, Inc.,
4.10%, 4/1/2023(g)

     2,636,000        2,675,405  

4.20%, 4/1/2026(g)

     3,325,000        3,264,477  
     

 

 

 
        5,939,882  
     

 

 

 
    

Independent Power and Renewable Electricity Producers 0.4%

 

  

Exelon Generation Co. LLC,
4.25%, 6/15/2022

     5,000,000        5,001,829  
     

 

 

 
    

Industrial Conglomerates 0.3%

 

  

General Electric Co.,
5.30%, 2/11/2021

     1,718,000        1,739,004  

4.65%, 10/17/2021

     1,432,000        1,457,005  

5.40%, 5/15/2022

     1,125,000        1,047,935  
     

 

 

 
        4,243,944  
     

 

 

 
    

Insurance 1.1%

 

  

MassMutual Global Funding II,
3.60%, 4/9/2024(a)

     3,000,000        3,060,794  

3.40%, 3/8/2026(a)

     5,000,000        5,309,696  

Metropolitan Life Global Funding I,
3.45%, 12/18/2026(a)

     7,500,000        7,886,884  
     

 

 

 
        16,257,374  
     

 

 

 
    

Media 1.1%

 

  

Charter Communications Operating LLC,
4.91%, 7/23/2025

     5,000,000        5,307,967  

Comcast Corp.,
3.38%, 8/15/2025(c)

     4,800,000        5,096,656  

4.70%, 10/15/2048

     4,000,000        5,182,001  
     

 

 

 
        15,586,624  
     

 

 

 
    

Metals & Mining 0.3%

 

  

Compass Minerals International, Inc.,
6.75%, 12/1/2027(a)

     1,950,000        1,760,362  

Glencore Finance Canada Ltd.,
4.95%, 11/15/2021(a)

     2,000,000        1,980,700  
     

 

 

 
        3,741,062  
     

 

 

 
    

Multi-Utilities 1.9%

 

  

Ameren Illinois Co.,
3.25%, 3/1/2025

     5,500,000        5,478,119  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Bond Fund (Continued)

 

Corporate Bonds (continued)

 
     Principal
Amount
     Value  
    

Multi-Utilities (continued)

 

  

Black Hills Corp.,
3.95%, 1/15/2026

   $ 6,890,000      $ 7,238,131  

3.15%, 1/15/2027

     2,000,000        2,133,547  

Dominion Energy, Inc.,

     

Series A, 4.60%, 3/15/2049

     3,500,000        3,610,985  

Southern Co. Gas Capital Corp.,
3.88%, 11/15/2025(c)

     7,000,000        7,321,453  

3.25%, 6/15/2026

     1,250,000        1,230,310  
     

 

 

 
        27,012,545  
     

 

 

 
    

Oil, Gas & Consumable Fuels 1.8%

 

  

Aker BP ASA,
3.75%, 1/15/2030(a)

     5,500,000        4,112,275  

BP Capital Markets America, Inc.,
3.94%, 9/21/2028

     4,550,000        4,860,016  

Enbridge Energy Partners LP,
7.38%, 10/15/2045

     725,000        797,184  

Energy Transfer Operating LP,
4.20%, 4/15/2027

     575,000        463,409  

5.50%, 6/1/2027

     4,000,000        3,481,521  

6.50%, 2/1/2042

     2,000,000        1,821,063  

Kinder Morgan, Inc.,
4.30%, 3/1/2028

     1,000,000        980,573  

5.55%, 6/1/2045

     450,000        458,653  

Marathon Oil Corp.,
6.60%, 10/1/2037

     1,200,000        820,342  

MPLX LP,
4.80%, 2/15/2029

     3,050,000        2,685,875  

Sabine Pass Liquefaction LLC,
5.88%, 6/30/2026

     2,000,000        1,809,600  

4.20%, 3/15/2028

     1,225,000        1,051,099  

Williams Cos., Inc. (The),
5.75%, 6/24/2044

     1,925,000        2,006,653  
     

 

 

 
        25,348,263  
     

 

 

 
    

Pharmaceuticals 1.4%

 

  

Allergan Finance LLC,
3.25%, 10/1/2022

     5,650,000        5,665,150  

Allergan Funding SCS,
3.85%, 6/15/2024

     1,500,000        1,570,792  

3.80%, 3/15/2025

     1,000,000        1,023,844  

Bristol-Myers Squibb Co.,
4.25%, 10/26/2049(a)

     1,800,000        2,254,601  

Shire Acquisitions Investments Ireland DAC,
3.20%, 9/23/2026

     2,100,000        2,124,322  

Teva Pharmaceutical Finance Netherlands III BV,
2.80%, 7/21/2023

     4,000,000        3,649,960  

3.15%, 10/1/2026

     3,500,000        2,948,225  
     

 

 

 
        19,236,894  
     

 

 

 
    

Road & Rail 0.2%

 

  

Union Pacific Corp.,
3.84%, 3/20/2060(a)

     2,800,000        2,922,384  
     

 

 

 
    

Software 0.8%

 

  

Microsoft Corp.,
3.30%, 2/6/2027(c)

     5,500,000        6,103,203  

Oracle Corp.,
2.40%, 9/15/2023

     5,000,000        5,119,868  
     

 

 

 
        11,223,071  
     

 

 

 
    

Technology Hardware, Storage & Peripherals 0.7%

 

  

Apple, Inc.,
3.00%, 2/9/2024

     5,250,000        5,527,578  

Corporate Bonds (continued)

 
     Principal
Amount
     Value  
    

Technology Hardware, Storage & Peripherals (continued)

 

  

Apple, Inc., (continued)
2.45%, 8/4/2026

   $ 4,000,000      $ 4,190,026  
     

 

 

 
        9,717,604  
     

 

 

 
    

Thrifts & Mortgage Finance 0.4%

 

  

BPCE SA,
4.00%, 9/12/2023(a)

     3,000,000        3,024,030  

5.70%, 10/22/2023(a)

     3,000,000        3,081,839  
     

 

 

 
        6,105,869  
     

 

 

 
    

Trading Companies & Distributors 0.2%

 

  

GATX Corp.,
4.70%, 4/1/2029

     2,550,000        2,756,332  
     

 

 

 

Total Corporate Bonds
(cost $415,489,169)

        420,190,447  
     

 

 

 
     

Loan Participations 0.4%

 
     Principal
Amount
     Value  
    

Electrical Equipment 0.1%

 

  

Sensata Technologies BV, Term Loan, (ICE LIBOR USD 6 Month + 1.75%), 2.52%, 9/20/2026 (e)

     1,017,324        953,742  
     

 

 

 
    

Software 0.3%

 

  

TIBCO Software, Inc., 1st Lien Term Loan, (ICE LIBOR USD 1 Month + 3.75%), 4.74%, 6/30/2026 (e)

     4,765,521        4,479,590  
     

 

 

 

Total Loan Participations
(cost $5,546,622)

        5,433,332  
     

 

 

 
     

Mortgage-Backed Securities 26.1%

 
     Principal
Amount
     Value  
    

FHLMC UMBS Pool

     

Pool# SB8000
3.00%, 7/1/2034

     43,951,638        46,012,684  

Pool# SD8005
3.50%, 8/1/2049

     21,072,028        22,243,902  

Pool# SD8018
4.00%, 10/1/2049

     9,178,339        9,782,010  

FNMA Pool

     

Pool# 464279
4.30%, 7/1/2021

     596,109        605,024  

Pool# 464969
6.34%, 4/1/2028

     2,362,355        3,039,303  

Pool# 468516
5.17%, 6/1/2028

     872,315        1,002,658  

Pool# AM7073
6.41%, 1/1/2030

     1,505,652        2,019,655  

Pool# 468127
5.70%, 5/1/2041

     1,160,964        1,337,558  

Pool# AN0360
3.95%, 12/1/2045

     10,000,000        11,883,884  

FNMA UMBS Pool

     

Pool# FM2052
2.50%, 5/1/2028

     29,211,229        30,291,182  

Pool# FM2237
2.50%, 5/1/2029

     8,227,944        8,531,831  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Bond Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
     Principal
Amount
     Value  
    

FNMA UMBS Pool (continued)

     

Pool# MA3709
2.50%, 6/1/2034

   $ 5,686,928      $ 5,896,966  

Pool# AR9398
3.50%, 6/1/2043

     1,733,150        1,858,233  

Pool# BC0180
4.00%, 1/1/2046

     6,701,098        7,243,502  

Pool# AS7908
3.00%, 9/1/2046

     26,146,968        27,587,658  

Pool# BC9003
3.00%, 11/1/2046

     37,999,102        40,084,513  

Pool# AS8483
3.00%, 12/1/2046

     6,404,206        6,750,544  

Pool# MA2863
3.00%, 1/1/2047

     19,147,339        20,174,063  

Pool# AS8784
3.00%, 2/1/2047

     6,366,624        6,696,967  

Pool# BE7557
3.50%, 2/1/2047

     11,419,585        12,124,291  

Pool# BM2003
4.00%, 10/1/2047

     15,483,385        16,655,180  

Pool# BJ3716
3.50%, 12/1/2047

     7,767,275        8,237,518  

Pool# MA3210
3.50%, 12/1/2047

     3,768,472        3,979,327  

Pool# BM3355
3.50%, 2/1/2048

     6,010,938        6,366,279  

Pool# CA1532
3.50%, 4/1/2048

     16,482,078        17,521,501  

Pool# CA2208
4.50%, 8/1/2048

     4,660,175        5,014,034  

Pool# CA2469
4.00%, 10/1/2048

     12,615,107        13,437,319  

Pool# MA3745
3.50%, 8/1/2049

     30,670,338        32,345,557  
     

 

 

 

Total Mortgage-Backed Securities
(cost $354,625,172)

        368,723,143  
     

 

 

 
     

Municipal Bonds 1.3%

 
     Principal
Amount
     Value  
    

California 0.4%

 

  

Northern California Power Agency, RB,
Series B, 7.31%, 6/1/2040

     3,885,000        5,737,640  
     

 

 

 
    

District of Columbia 0.9%

 

  

Metropolitan Washington Airports Authority, RB

     

Series D, 7.46%, 10/1/2046

     6,000,000        8,798,220  

Series D, 8.00%, 10/1/2047

     2,000,000        3,153,640  
     

 

 

 
        11,951,860  
     

 

 

 

Total Municipal Bonds
(cost $14,292,269)

        17,689,500  
     

 

 

 
     

U.S. Government Agency Securities 1.6%

 
     Principal
Amount
     Value  
    

FHLB, 5.00%, 3/12/2021

     5,000,000        5,224,662  

U.S. Government Agency Securities (continued)

 
     Principal
Amount
     Value  
    

Tennessee Valley Authority, 5.88%, 4/1/2036

   $ 11,793,000      $ 18,019,971  
     

 

 

 

Total U.S. Government Agency Securities
(cost $19,207,725)

        23,244,633  
     

 

 

 
     

U.S. Treasury Obligations 5.3%

 
     Principal
Amount
     Value  
    

U.S. Treasury Bonds, 7.13%, 2/15/2023

     1,000,000        1,196,953  

U.S. Treasury Notes 1.63%, 6/30/2020 (c)(h)

     4,000,000        4,015,174  

2.63%, 5/15/2021

     4,000,000        4,112,031  

2.63%, 2/28/2023

     5,000,000        5,340,039  

2.63%, 1/31/2026

     54,000,000        60,669,844  
     

 

 

 

Total U.S. Treasury Obligations
(cost $71,150,142)

        75,334,041  
     

 

 

 
     

Repurchase Agreements 0.4%

        
    

Principal

Amount

     Value  
    

Bank of America NA 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $1,468,288, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $1,497,653. (i)

   $ 1,468,288        1,468,288  

Nomura Securities International, Inc. 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $3,000,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $3,060,000. (i)

     3,000,000        3,000,000  

Pershing LLC 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,004, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $1,020,000. (i)

     1,000,000        1,000,000  
     

 

 

 

Total Repurchase Agreements
(cost $5,468,288)

        5,468,288  
     

 

 

 

Total Investments

     

(cost $1,338,639,405) — 95.9%

        1,356,703,800  

Other assets in excess of liabilities — 4.1%

        58,705,439  
     

 

 

 

NET ASSETS — 100.0%

      $ 1,415,409,239  
     

 

 

 
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Bond Fund (Continued)

 

(a)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $389,310,914 which represents 27.51% of net assets.

(b)

Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of March 31, 2020.

(c)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $21,909,222, which was collateralized by cash used to purchase repurchase agreements with a total value of $5,468,288 and by $17,498,026 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.75%, and maturity dates ranging from 4/2/2020 – 2/15/2050, a total value of $22,966,314.

(d)

Perpetual Bond Security. The rate reflected in the Statement of Investments is the rate in effect on March 31, 2020. The maturity date reflects the next call date.

(e)

Variable or floating rate security, linked to the referenced benchmark. The interest rate shown was the current rate as of March 31, 2020.

(f)

Zero Coupon Security. Debt security that pays no cash income but is sold at substantial discount from its value at maturity.

(g)

Step Bond. Coupon rate is set for an initial period and then increases to a higher coupon rate at a specific date. The rate shown is the rate at March 31, 2020.

(h)

Security or a portion of the security was used to cover the margin requirement for futures contracts.

(i)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $5,468,288.

CLO    Collateralized Loan obligation
FHLB    Federal Home Loan Bank
FHLMC    Federal Home Loan Mortgage Corp.
FNMA    Federal National Mortgage Association
GNMA    Government National Mortgage Association
ICE    Intercontinental Exchange
LIBOR    London Interbank Offered Rate
RB    Revenue Bond
REIT    Real Estate Investment Trust
REMICS    Real Estate Mortgage Investment Conduits
UMBS    Uniform Mortgage-Backed Securities

Currency:

 

USD    United States Dollar
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Bond Fund (Continued)

 

Futures contracts outstanding as of March 31, 2020:

 

Description    Number of
Contracts
     Expiration Date     

Trading

Currency

     Notional
Amount ($)
     Value and Unrealized
Appreciation
(Depreciation) ($)
 

Long Contracts

 

U.S. Treasury 2 Year Note

     893        6/2020        USD        196,801,852        2,990,802  

U.S. Treasury Long Bond

     1,898        6/2020        USD        339,860,625        23,205,389  

U.S. Treasury Ultra Bond

     109        6/2020        USD        24,184,375        2,175,481  
              

 

 

 
                 28,371,672  
              

 

 

 

Short Contracts

 

U.S. Treasury 5 Year Note

     (343      6/2020        USD        (42,998,266      (1,396,940

U.S. Treasury 10 Year Note

     (1,066      6/2020        USD        (147,840,875      (5,911,730

U.S. Treasury 10 Year Ultra Bond

     (847      6/2020        USD        (132,158,469      (7,386,814
              

 

 

 
                 (14,695,484
              

 

 

 
                 13,676,188  
              

 

 

 

 

Currency:
USD    United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Bond Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

                  Level 1                             Level 2                                      Level 3                                       Total              

Assets:

          

Asset-Backed Securities

   $     $ 247,883,323      $      $ 247,883,323  

Collateralized Mortgage Obligations

           57,765,823               57,765,823  

Commercial Mortgage-Backed Securities

           134,971,270               134,971,270  

Corporate Bonds

           420,190,447               420,190,447  

Futures Contracts

     28,371,672                     28,371,672  

Loan Participations

           5,433,332               5,433,332  

Mortgage-Backed Securities

           368,723,143               368,723,143  

Municipal Bonds

           17,689,500               17,689,500  

Repurchase Agreements

           5,468,288               5,468,288  

U.S. Government Agency Securities

           23,244,633               23,244,633  

U.S. Treasury Obligations

           75,334,041               75,334,041  

Total Assets

   $ 28,371,672     $ 1,356,703,800      $      $ 1,385,075,472  

Liabilities:

          

Futures Contracts

     (14,695,484                   (14,695,484

Total Liabilities

   $ (14,695,484   $      $      $ (14,695,484

Total

   $ 13,676,188     $ 1,356,703,800      $      $ 1,370,379,988  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Bond Fund (Continued)

 

Futures Contracts

The Fund is subject to interest rate in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to hedge against changes in interest rates. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

 

Assets:          Fair Value  

Futures Contracts

     

Interest rate risk

   Unrealized appreciation from futures contracts    $         28,371,672  

Total

        $ 28,371,672  
               

Liabilities:

             

Futures Contracts

     

Interest rate risk

   Unrealized depreciation from futures contracts    $ (14,695,484

Total

        $ (14,695,484
               

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund

 

Asset-Backed Securities 5.1%

 
      Principal  
Amount
            Value        
    

Home Equity 0.3%

 

 

Asset-Backed Securities Corp. Home Equity Loan Trust, Series 2006-HE1, Class A3, 1.15%, 1/25/2036(a)

  $ 206,056     $ 204,627  

Citigroup Mortgage Loan Trust, Inc., Series 2006-WFH4, Class M1, 1.23%, 11/25/2036(a)

    4,335,535       4,205,912  

Popular ABS Mortgage Pass-Through Trust, Series 2005-2, Class AV1B, 1.21%, 4/25/2035(a)

    263,930       263,426  

Structured Asset Securities Corp. Mortgage Loan Trust, Series 2006-NC1, Class A4, 1.10%, 5/25/2036(a)

    103,094       102,431  
   

 

 

 

      4,776,396    
   

 

 

 

   

Other 4.3%

 

 

522 Funding CLO I Ltd., Series 2019-1A, Class A1, 3.29%, 1/15/2033(a)(b)

    3,600,000       3,328,366  

AM Capital Funding LLC, Series 2018-1, Class A, 4.98%, 12/15/2023(b)

    5,010,000       4,994,258  

CIFC Funding 2019-V Ltd., Series 2019-5A, Class A1, 3.48%, 10/15/2032(a)(b)

    7,300,000       6,810,462  

Corevest American Finance Trust, Series 2019-1, Class A, 3.32%, 3/15/2052(b)

    2,396,115       2,382,945  

Elmwood CLO III Ltd., Series 2019-3A, Class A1, 3.23%, 10/15/2032(a)(b)

    8,600,000       7,923,085  

Kayne CLO 5 Ltd., Series 2019-5A, Class A, 3.15%, 7/24/2032(a)(b)

    7,300,000       6,826,478  

Magnetite XXIV Ltd., Series 2019-24A, Class A, 3.24%, 1/15/2033(a)(b)

    4,400,000       4,197,569  

Octagon Investment Partners 44 Ltd., Series 2019-1A, Class A, 3.12%, 7/20/2032(a)(b)

    10,100,000       9,522,381  

Southwick Park CLO LLC, Series 2019-4A, Class A1, 3.12%, 7/20/2032(a)(b)

    10,600,000       10,144,889  

Voya CLO Ltd., Series 2019-2A, Class A, 3.09%, 7/20/2032(a)(b)

    14,600,000       13,973,748  
   

 

 

 

      70,104,181  
   

 

 

 

Student Loan 0.5%

 

 

Navient Student Loan Trust, Series 2019-7A, Class A1, 1.45%, 1/25/2068(a)(b)

    8,056,298       7,901,626  
   

 

 

 

Total Asset-Backed Securities
(cost $86,242,908)

      82,782,203  
   

 

 

 

   

Collateralized Mortgage Obligations 8.3%

 
     
Principal
Amount
 
 
    Value  

Angel Oak Mortgage Trust, Series 2019-6, Class A1, 2.62%, 11/25/2059(a)(b)

    4,621,839       4,577,753  

Connecticut Avenue Securities Trust, Series 2019-R07, Class 1M1, 1.72%, 10/25/2039(a)(b)

    1,459,882       1,423,775  

FHLMC REMICS

   

Series 4073, Class SB, IO, 5.30%, 7/15/2042(a)

    7,802,037       1,488,674  

Series 4122, IO, 4.00%, 10/15/2042

    8,539,917       1,299,557  

Series 4120, Class SV, IO, 5.45%, 10/15/2042(a)

    8,698,910       1,666,236  

Series 4159, Class KS, IO, 5.45%, 1/15/2043(a)

    4,068,840       876,567  

Series 4459, Class IB, IO, 4.00%, 8/15/2043

    7,272,409       1,052,002  

Series 4468, Class SY, IO, 5.40%, 5/15/2045(a)

    4,007,159       581,123  

Collateralized Mortgage Obligations (continued)

 
     
  Principal  
Amount
 
 
            Value          

FHLMC REMICS (continued)

   

Series 4583, Class ST, IO, 5.30%, 5/15/2046(a)

  $ 8,918,863     $     1,401,678    

Series 4623, Class MS, IO, 5.30%, 10/15/2046(a)

    6,692,338       1,436,735  

Series 4573, IO, 3.50%, 4/15/2046

    8,186,265       1,155,292  

FHLMC Structured Agency Credit Risk Debt Notes

   

Series 2017-DNA2, Class M2, 4.40%, 10/25/2029(a)

    10,600,000       9,432,997  

Series 2017-HQA2, Class M2, 3.60%, 12/25/2029(a)

    6,100,000       5,281,101  

Series 2017-DNA3, Class M2, 3.45%, 3/25/2030(a)

    7,210,000       6,206,667  

Series 2017-HQA3, Class M2, 3.30%, 4/25/2030(a)

    10,886,532       9,346,023  

Series 2018-DNA1, Class M2, 2.75%, 7/25/2030(a)

    2,500,000       2,049,998  

Series 2018-HQA1, Class M2, 3.25%, 9/25/2030(a)

    9,841,498       8,288,505  

FNMA REMICS

   

Series 2012-70, Class HS, IO, 5.05%, 7/25/2042(a)

    9,105,555       1,700,807  

Series 2012-149, Class LI, IO, 4.00%, 1/25/2043

    7,258,867       1,143,754  

Series 2012-68, Class SL, IO, 5.10%, 7/25/2042(a)

    7,265,241       1,572,496  

Series 2013-6, Class SB, IO, 5.15%, 2/25/2043(a)

    6,329,980       1,177,696  

Series 2014-90, Class SA, IO, 5.20%, 1/25/2045(a)

    7,823,901       1,338,168  

Series 2016-3, Class IP, IO, 4.00%, 2/25/2046

    9,050,904       1,224,033  

FNMA Connecticut Avenue Securities

   

Series 2016-C07, Class 2M2, 5.30%, 5/25/2029(a)

    6,941,281       6,618,072  

Series 2017-C03, Class 1M2, 3.95%, 10/25/2029(a)

    5,570,000       4,932,181  

Series 2017-C04, Class 2M2, 3.80%, 11/25/2029(a)

    4,525,000       3,948,864  

Series 2017-C05, Class 1M2, 3.15%, 1/25/2030(a)

    2,385,091       2,107,415  

Series 2017-C06, Class 2M2, 3.75%, 2/25/2030(a)

    3,182,508       2,654,751  

Series 2017-C07, Class 2M2, 3.45%, 5/25/2030(a)

    6,424,130       5,543,313  

Series 2018-C01, Class 1M2, 3.20%, 7/25/2030(a)

    9,990,000       8,626,513  

Series 2018-C02, Class 2M2, 3.15%, 8/25/2030(a)

    1,622,362       1,340,344  

GCAT Trust

   

Series 2019-NQM2, Class A1, 2.86%, 9/25/2059(b)(c)

    6,818,843       6,660,367  

Series 2019-NQM3, Class A1, 2.69%, 11/25/2059(a)(b)

    3,957,801       3,772,159  

GNMA REMICS

   

Series 2013-23, Class IT, IO, 3.50%, 2/20/2043

    4,900,282       685,860  

Series 2019-22, Class SA, IO, 4.83%, 2/20/2045(a)

    8,754,960       1,694,199  

Series 2019-65, Class IE, IO, 3.50%, 5/20/2046

    10,813,660       1,080,807  

Series 2016-91, Class NS, IO, 5.31%, 7/20/2046(a)

    6,970,122       1,443,275  

New Residential Mortgage Loan Trust, Series 2019-NQM5, Class A1, 2.71%, 11/25/2059(a)(b)

    4,636,008       4,581,305  

OBX Trust, Series 2019-EXP3, Class 2A1A, 1.85%, 10/25/2059(a)(b)

    745,510       716,148  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Collateralized Mortgage Obligations (continued)

 
      
  Principal  
Amount
 
 
             Value          

GNMA REMICS (continued)

     

Permanent Master Issuer plc, Series 2018-1A, Class 1A1, 2.21%, 7/15/2058(a)(b)

   $ 1,125,000      $ 1,122,132  

Starwood Mortgage Residential Trust, Series 2019-INV1, Class A1, 2.61%, 9/27/2049(a)(b)

     4,465,823        4,256,316  

Verus Securitization Trust

     

Series 2019-4, Class A1, 2.64%, 11/25/2059(b)(c)

     3,432,396        3,475,175  

Series 2019-INV1, Class A1,
3.40%, 12/25/2059(a)(b)

     3,342,854        3,202,537    
     

 

 

 

Total Collateralized Mortgage Obligations
(cost $147,993,220)

 

     134,183,370  
  

 

 

 

  

Commercial Mortgage-Backed Securities 10.0%

 
      
Principal
Amount
 
 
     Value  

BANK, Series 2019-BN22, Class A4, 2.98%, 11/15/2062

     3,080,000        3,214,642  

Citigroup Commercial Mortgage Trust

     

Series 2013-GC11, Class B, 3.73%, 4/10/2046(a)

     4,100,000        4,040,848  

Series 2013-GC17, Class B, 5.10%, 11/10/2046(a)

     1,465,000        1,496,057  

Series 2014-GC23, Class B, 4.17%, 7/10/2047(a)

     2,915,000        2,825,303  

Series 2016-GC36, Class A5, 3.62%, 2/10/2049

     4,452,000        4,729,329  

Series 2017-C4, Class A1, 2.12%, 10/12/2050

     2,556,266        2,548,136  

COMM Mortgage Trust

     

Series 2012-CR4, Class AM, 3.25%, 10/15/2045

     3,325,000        3,320,901  

Series 2014-CR16, Class XA, IO,
0.98%, 4/10/2047(a)

     34,864,741        1,127,400  

Series 2014-CR17, Class XA, IO,
0.97%, 5/10/2047(a)

     26,049,813        845,931  

Series 2014-UBS3, Class XA, IO,
1.08%, 6/10/2047(a)

     21,312,280        786,700  

Series 2014-UBS6, Class XA, IO, 0.89%, 12/10/2047(a)

     17,923,082        570,221  

Series 2014-CR21, Class AM, 3.99%, 12/10/2047

     6,850,000        6,975,236  

Series 2015-LC21, Class A4, 3.71%, 7/10/2048

     2,160,000        2,295,042  

Series 2015-CR25, Class A4, 3.76%, 8/10/2048

     3,075,000        3,244,472  

Series 2017-COR2, Class A1, 2.11%, 9/10/2050

     1,870,224        1,863,533  

CSAIL Commercial Mortgage Trust

     

Series 2015-C3, Class B, 4.10%, 8/15/2048(a)

     3,551,688        3,413,470  

Series 2016-C7, Class A5, 3.50%, 11/15/2049

     1,800,000        1,848,327  

Series 2019-C15, Class A4, 4.05%, 3/15/2052

     4,971,000        5,375,119  

Series 2015-C2, Class XA, IO, 0.76%, 6/15/2057(a)

     35,898,123        1,087,322  

FHLMC Multifamily Structured Pass-Through Certificates REMICS

     

Series K076, Class A2, 3.90%, 4/25/2028

     1,935,000        2,273,704  

Series K077, Class A2, 3.85%, 5/25/2028(a)

     2,405,000        2,816,854  

Series K084, Class A2, 3.78%, 10/25/2028(a)

     5,310,000        6,229,706  

Commercial Mortgage-Backed Securities (continued)

 
      
  Principal  
Amount
 
 
             Value          

Series K087, Class A2, 3.77%, 12/25/2028

   $ 1,645,000      $     1,939,584    

Series K098, Class XAM, IO, 1.52%, 8/25/2029(a)

     17,661,000        1,957,999  

GS Mortgage Securities Trust

     

Series 2012-GCJ7, Class B, 4.74%, 5/10/2045

     4,325,000        4,307,919  

Series 2012-GCJ9, Class B, 3.75%, 11/10/2045(b)

     3,330,000        3,268,441  

Series 2014-GC18, Class XA, IO,
1.01%, 1/10/2047(a)

     53,374,626        1,581,741  

Series 2014-GC26, Class XA, IO,
0.97%, 11/10/2047(a)

     30,281,417        1,103,782  

Series 2015-GC32, Class A4, 3.76%, 7/10/2048

     2,250,000        2,329,323  

Series 2015-GS1, Class C, 4.42%, 11/10/2048(a)

     1,840,000        1,551,961  

Series 2015-GC30, Class XA, IO,
0.79%, 5/10/2050(a)

     40,650,456        1,256,644  

Series 2019-GSA1, Class A4, 3.05%, 11/10/2052

     3,830,000        3,844,730  

JP Morgan Chase Commercial Mortgage Securities Trust

     

Series 2013-LC11, Class B, 3.50%, 4/15/2046

     3,375,000        3,273,877  

Series 2011-C5, Class B, 5.42%, 8/15/2046(a)(b)

     2,790,000        2,824,873  

JPMBB Commercial Mortgage Securities Trust, Series 2015-C31, Class A3, 3.80%, 8/15/2048

     2,950,000        3,147,905  

JPMDB Commercial Mortgage Securities Trust, Series 2017-C7, Class A1, 2.08%, 10/15/2050

     2,577,404        2,568,240  

Morgan Stanley Bank of America Merrill Lynch Trust

     

Series 2014-C16, Class XA, IO, 1.00%, 6/15/2047(a)

     27,236,764        828,692  

Series 2015-C24, Class A4, 3.73%, 5/15/2048

     4,795,000        5,087,094  

Morgan Stanley Capital I Trust, Series 2015-MS1, Class A4, 3.78%, 5/15/2048(a)

     4,550,000        4,751,424  

UBS Commercial Mortgage Trust

     

Series 2017-C2, Class A4, 3.49%, 8/15/2050

     2,700,000        2,798,406  

Series 2017-C4, Class A1, 2.13%, 10/15/2050

     1,441,064        1,435,914  

Series 2017-C4, Class A4, 3.56%, 10/15/2050

     2,502,000        2,606,573  

Series 2017-C4, Class AS, 3.84%, 10/15/2050(a)

     2,820,000        2,848,770  

Series 2018-C14, Class A1, 3.38%, 12/15/2051

     5,747,786        5,860,460  

Wells Fargo Commercial Mortgage Trust

     

Series 2012-LC5, Class B, 4.14%, 10/15/2045

     3,110,000        3,096,744  

Series 2015-C28, Class A4, 3.54%, 5/15/2048

     3,795,000        3,919,772  

Series 2015-C29, Class A4, 3.64%, 6/15/2048

     2,890,000        2,999,553  

Series 2015-NXS4, Class C, 4.67%, 12/15/2048(a)

     3,553,000        3,039,331  

Series 2016-LC24, Class A4, 2.94%, 10/15/2049

     1,695,000        1,747,852  

Series 2016-NXS6, Class A4, 2.92%, 11/15/2049

     4,700,000        4,709,410  

Series 2017-C39, Class A5, 3.42%, 9/15/2050

     2,713,000        2,826,555  

Series 2017-C40, Class A1, 2.11%, 10/15/2050

     1,600,291        1,597,199  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Commercial Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
        Value          

Series 2018-C48, Class A5, 4.30%, 1/15/2052

  $ 5,650,000     $ 6,148,795  

Series 2016-LC25, Class A4, 3.64%, 12/15/2059

    4,225,000       4,411,859  

WFRBS Commercial Mortgage Trust

   

Series 2014-LC14, Class XA, IO,
1.21%, 3/15/2047(a)

    20,709,023       728,241    

Series 2014-C22, Class AS, 4.07%, 9/15/2057(a)

    2,620,000       2,674,119  
   

 

 

 

Total Commercial Mortgage-Backed Securities
(cost $164,031,112)

 

            162,002,035  
   

 

 

 

   

Convertible Bond 0.0%

 
     
Principal
Amount
 
 
    Value  

Media 0.0%

 

 

DISH Network Corp., 3.38%, 08/15/26

    503,000       408,361  
      0  

Total Convertible Bond
(cost $442,923)

      408,361  
   

 

 

 

Corporate Bonds 37.2%

 
     
Principal
Amount
 
 
    Value  

Aerospace & Defense 0.1%

 

 

Bombardier, Inc.,
8.75%, 12/1/2021(b)(d)

    115,000       95,594  

5.75%, 3/15/2022(b)(d)

    185,000       140,137  

6.00%, 10/15/2022(b)

    60,000       45,000  

TransDigm, Inc.,
6.25%, 3/15/2026(b)(d)

    605,000       602,731  

6.38%, 6/15/2026

    440,000       421,300  

7.50%, 3/15/2027(d)

    365,000       351,751  

5.50%, 11/15/2027(b)

    800,000       718,000  
   

 

 

 

      2,374,513  
   

 

 

 

   

Airlines 0.0%

 

 

American Airlines Group, Inc.,
3.75%, 3/1/2025(b)

    105,000       73,500  

United Airlines Holdings, Inc.,
4.88%, 1/15/2025

    80,000       68,800  
   

 

 

 

      142,300  
   

 

 

 

   

Auto Components 0.0%

 

 

Dealer Tire LLC,
8.00%, 2/1/2028(b)

    60,000       48,000  

Panther BF Aggregator 2 LP,
6.25%, 5/15/2026(b)

    75,000       70,875  

8.50%, 5/15/2027(b)

    100,000       87,240  
   

 

 

 

      206,115  
   

 

 

 

   

Banks 5.7%

 

 

Banco de Credito e Inversiones SA,
3.50%, 10/12/2027(b)

    200,000       189,433  

Banco Santander SA,

   

Reg. S, (USD ICE Swap Rate 5 Year + 4.99%), 7.50%, 2/08/2024(e)(f)

    1,200,000       1,051,399  

Bank Leumi Le-Israel BM,

   

Reg. S, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 1.63%), 3.27%, 1/29/2031(b)(f)

    200,000       185,808  

Bank of America Corp.,

   

Series JJ, (ICE LIBOR USD 3 Month + 3.29%), 5.13%, 6/20/2024(e)(f)

    2,910,000       2,764,500  

Corporate Bonds (continued)

 
     
  Principal  
Amount
 
 
            Value          

Banks (continued)

 

 

Bank of America Corp., (continued)

 

 

Series X, (ICE LIBOR USD 3 Month + 3.71%),
6.25%, 9/05/2024(d)(e)(f)

  $ 1,240,000     $         1,258,600    

4.45%, 3/3/2026

    4,260,000       4,588,175  

(ICE LIBOR USD 3 Month + 1.51%), 3.71%, 4/24/2028(f)

    3,205,000       3,277,021  

Banque Centrale de Tunisie International Bond,

   

Reg. S, 5.75%, 1/30/2025

    600,000       476,628  

BNP Paribas SA,

   

(USD Swap Semi 5 Year + 4.92%),
6.75%, 3/14/2022(b)(d)(e)(f)

    2,045,000       1,845,613  

3.50%, 3/1/2023(b)

    7,225,000       7,247,580  

Citigroup, Inc.,

   

(ICE LIBOR USD 3 Month + 4.23%), 5.90%, 2/15/2023(d)(e)(f)

    1,235,000       1,191,775  

Series U, (SOFR + 3.81%), 5.00%, 9/12/2024(e)(f)

    1,239,000       1,132,644  

Series V, (SOFR + 3.23%), 4.70%, 1/30/2025(e)(f)

    750,000       642,450  

(ICE LIBOR USD 3 Month + 0.90%), 3.35%, 4/24/2025(f)

    5,610,000       5,748,558  

(ICE LIBOR USD 3 Month + 1.56%), 3.89%, 1/10/2028(f)

    2,130,000       2,190,761  

Citizens Financial Group, Inc.,

   

Series B, (ICE LIBOR USD 3 Month + 3.00%), 6.00%, 7/06/2023(e)(f)

    2,650,000       2,252,500  

Fifth Third Bancorp,

   

(ICE LIBOR USD 3 Month + 3.03%), 5.10%, 6/30/2023(d)(e)(f)

    1,260,000       1,020,600  

Grupo Aval Ltd.,
4.38%, 2/4/2030(b)(d)

    200,000       160,500  

Huntington Bancshares, Inc.,

   

Series E, (ICE LIBOR USD 3 Month + 2.88%), 5.70%, 4/15/2023(e)(f)

    2,515,000       2,012,000  

2.55%, 2/4/2030

    6,990,000       6,240,447  

ING Groep NV,

   

(USD Swap Semi 5 Year + 4.45%),
6.50%, 4/16/2025(e)(f)

    1,000,000       833,200  

(US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 4.34%), 5.75%, 11/16/2026(e)(f)

    1,385,000       1,198,897  

JPMorgan Chase & Co.,

   

Series CC, (ICE LIBOR USD 3 Month + 2.58%), 4.62%, 11/01/2022(d)(e)(f)

    1,430,000       1,258,400  

Series FF, (SOFR + 3.38%), 5.00%, 8/01/2024(e)(f)

    1,385,000       1,300,847  

Series HH, (SOFR + 3.13%), 4.60%, 2/01/2025(e)(f)

    775,000       678,280  

(ICE LIBOR USD 3 Month + 1.16%),
3.22%, 3/1/2025(f)

    9,895,000       10,273,236  

(SOFR + 1.51%), 2.74%, 10/15/2030(f)

    4,665,000       4,726,284  

M&T Bank Corp.,

   

Series G, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 3.17%),
5.00%, 8/01/2024(e)(f)

    2,500,000       2,325,000  

NBK Tier 1 Financing 2 Ltd.,

   

(USD Swap Semi 6 Year + 2.83%),
4.50%, 11/27/2025(b)(e)(f)

    200,000       188,000  

Truist Financial Corp.,

   

Series N, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 3.00%),
4.80%, 9/01/2024(d)(e)(f)

    2,500,000       2,150,000  

Series L, (ICE LIBOR USD 3 Month + 3.10%), 5.05%, 12/15/2024(d)(e)(f)

    1,100,000       979,000  

US Bancorp,
3.00%, 7/30/2029

    9,125,000       9,067,834  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Corporate Bonds (continued)

 
     
  Principal  
Amount
 
 
            Value          

Banks (continued)

 

 

Vnesheconombank,

   

Reg. S, 6.90%, 7/9/2020

  $ 200,000     $ 199,770  

Wells Fargo & Co.,

   

Series S, (ICE LIBOR USD 3 Month + 3.11%), 5.90%, 6/15/2024(e)(f)

    1,290,000       1,264,200  

Series U, (ICE LIBOR USD 3 Month + 3.99%), 5.87%, 6/15/2025(e)(f)

    1,245,000       1,263,675  

(ICE LIBOR USD 3 Month + 1.17%), 2.88%, 10/30/2030(f)

    9,205,000       9,117,507    
   

 

 

 

      92,301,122  
   

 

 

 

   

Beverages 0.8%

 

 

Anheuser-Busch Cos. LLC,
4.90%, 2/1/2046

    11,685,000       12,726,879  
   

 

 

 

   

Biotechnology 1.8%

 

 

AbbVie, Inc.,
2.30%, 11/21/2022(b)

    2,155,000       2,156,688  

2.95%, 11/21/2026(b)

    13,250,000       13,310,775  

4.88%, 11/14/2048

    5,140,000       5,963,045  

4.25%, 11/21/2049(b)

    3,015,000       3,202,959  

Amgen, Inc.,
3.15%, 2/21/2040

    4,550,000       4,533,987  
   

 

 

 

      29,167,454  
   

 

 

 

   

Building Products 0.6%

 

 

Carrier Global Corp.,
2.49%, 2/15/2027(b)

    4,825,000       4,602,513  

2.72%, 2/15/2030(b)

    3,605,000       3,321,766  

Cornerstone Building Brands, Inc.,
8.00%, 4/15/2026(b)(d)

    98,000       84,280  

JELD-WEN, Inc.,
4.63%, 12/15/2025(b)

    100,000       88,000  

4.88%, 12/15/2027(b)

    410,000       361,825  

Masonite International Corp.,
5.75%, 9/15/2026(b)(d)

    390,000       382,200  

5.38%, 2/1/2028(b)

    100,000       98,280  

Votorantim Cimentos International SA,

   

Reg. S, 7.25%, 4/5/2041

    200,000       201,252  
   

 

 

 

      9,140,116  
   

 

 

 

   

Capital Markets 2.5%

 

 

Bank of New York Mellon Corp. (The),

   

Series F, (ICE LIBOR USD 3 Month + 3.13%), 4.62%, 9/20/2026(e)(f)

    1,395,000       1,258,987  

Credit Suisse Group AG,

   

(US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 4.82%), 6.37%, 8/21/2026(b)(e)(f)

    1,600,000       1,404,320  

(US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 3.29%),
5.10%, 1/24/2030(b)(d)(e)(f)

    1,705,000       1,317,112  

Goldman Sachs Group, Inc. (The),

   

Series Q, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 3.62%),
5.50%, 8/10/2024(e)(f)

    1,598,000       1,535,854  

Series R, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 3.22%),
4.95%, 2/10/2025(e)(f)

    1,144,000       1,018,160  

(ICE LIBOR USD 3 Month + 1.20%),
3.27%, 9/29/2025(f)

    2,250,000       2,286,632  

Series O, (ICE LIBOR USD 3 Month + 3.83%), 5.30%, 11/10/2026(d)(e)(f)

    1,050,000       1,018,500  

(ICE LIBOR USD 3 Month + 1.16%), 3.81%, 4/23/2029(f)

    2,445,000       2,525,235  

Huarong Finance 2017 Co. Ltd.,

   

Reg. S, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 7.77%), 4.50%, 1/24/2022(e)(f)

    400,000       385,992  

Corporate Bonds (continued)

 
     
  Principal  
Amount
 
 
            Value          

Capital Markets (continued)

 

 

LPL Holdings, Inc.,
5.75%, 9/15/2025(b)

  $ 515,000     $ 494,400    

4.63%, 11/15/2027(b)

    140,000       128,047  

Morgan Stanley,
3.63%, 1/20/2027

    4,100,000       4,386,642  

(ICE LIBOR USD 3 Month + 1.14%), 3.77%, 1/24/2029(f)

    2,770,000       2,918,145  

(SOFR + 1.14%), 2.70%, 1/22/2031(f)

    7,410,000       7,244,893  

State Street Corp.,

   

(SOFR + 0.94%), 2.35%, 11/1/2025(f)

    10,535,000       10,308,960  

UBS Group AG,

   

Reg. S, (USD Swap Semi 5 Year + 4.59%), 6.87%, 8/07/2025(e)(f)

    2,205,000       2,091,994  
   

 

 

 

      40,323,873  
   

 

 

 

   

Chemicals 0.1%

 

 

CF Industries, Inc.,
5.38%, 3/15/2044

    45,000       42,864  

CNAC HK Finbridge Co. Ltd.,

   

Reg. S, 3.38%, 6/19/2024

    400,000       390,582  

Reg. S, 5.13%, 3/14/2028

    400,000       436,059  

NOVA Chemicals Corp.,
5.25%, 6/1/2027(b)

    123,000       103,627  

PQ Corp.,
6.75%, 11/15/2022(b)

    25,000       25,126  

Sasol Financing USA LLC,
5.88%, 3/27/2024

    400,000       167,924  

6.50%, 9/27/2028

    200,000       81,998  

Starfruit Finco BV,
8.00%, 10/1/2026(b)

    565,000       536,270  

Trinseo Materials Operating SCA,
5.38%, 9/1/2025(b)(d)

    90,000       75,825  

Tronox Finance plc,
5.75%, 10/1/2025(b)

    95,000       84,787  

Tronox, Inc.,
6.50%, 4/15/2026(b)(d)

    415,000       373,500  
   

 

 

 

      2,318,562  
   

 

 

 

   

Commercial Services & Supplies 0.3%

 

 

APX Group, Inc.,
7.88%, 12/1/2022

    38,000       35,733  

7.63%, 9/1/2023

    270,000       208,578  

6.75%, 2/15/2027(b)

    255,000       211,650  

Aramark Services, Inc.,
5.00%, 2/1/2028(b)(d)

    135,000       125,634  

Garda World Security Corp.,
8.75%, 5/15/2025(b)

    325,000       299,000  

9.50%, 11/1/2027(b)

    109,000       97,435  

Harsco Corp.,
5.75%, 7/31/2027(b)(d)

    530,000       490,430  

IAA, Inc.,
5.50%, 6/15/2027(b)

    450,000       435,375  

KAR Auction Services, Inc.,
5.13%, 6/1/2025(b)(d)

    735,000       701,925  

Nielsen Co. Luxembourg SARL (The),
5.00%, 2/1/2025(b)(d)

    415,000       384,913  

Nielsen Finance LLC,
5.00%, 4/15/2022(b)

    75,000       69,136  

Prime Security Services Borrower LLC,
5.75%, 4/15/2026(b)

    980,000       960,400  

6.25%, 1/15/2028(b)(d)

    310,000       267,375  
   

 

 

 

      4,287,584  
   

 

 

 

   

Communications Equipment 0.1%

 

 

CommScope Technologies LLC,
6.00%, 6/15/2025(b)

    360,000       329,472  

5.00%, 3/15/2027(b)(d)

    675,000       585,562  

CommScope, Inc.,
6.00%, 3/1/2026(b)

    80,000       79,880  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Corporate Bonds (continued)

 
     
  Principal  
Amount
 
 
            Value          

Communications Equipment (continued)

 

CommScope, Inc., (continued)
8.25%, 3/1/2027(b)(d)

  $ 280,000     $ 269,892  
   

 

 

 

      1,264,806  
   

 

 

 

   

Construction & Engineering 0.1%

 

China Minmetals Corp.,

   

Reg. S, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 4.72%), 3.75%, 11/13/2022(e)(f)

    844,000       818,633    

Dianjian Haiyu Ltd.,

   

Reg. S, (US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 5.45%), 4.30%, 6/20/2024(e)(f)

    250,000       242,812  

IHS Netherlands Holdco BV,
8.00%, 9/18/2027(b)

    200,000       164,040  

Mexico City Airport Trust,
5.50%, 7/31/2047(b)

    200,000       162,978  
   

 

 

 

      1,388,463  
   

 

 

 

   

Consumer Finance 0.9%

 

American Express Co.,
3.70%, 11/5/2021

    4,125,000       4,220,309  

Avolon Holdings Funding Ltd.,
3.25%, 2/15/2027(b)

    6,305,000       4,944,586  

Capital One Financial Corp.,
3.20%, 1/30/2023

    2,295,000       2,268,404  

Discover Financial Services,

   

Series C, (ICE LIBOR USD 3 Month + 3.08%), 5.50%, 10/30/2027(d)(e)(f)

    2,100,000       1,680,000  

Ford Motor Credit Co. LLC,
3.34%, 3/18/2021

    10,000       9,598  

5.88%, 8/2/2021

    230,000       225,400  

4.39%, 1/8/2026

    185,000       161,875  

5.11%, 5/3/2029

    200,000       173,375  

Global Aircraft Leasing Co. Ltd.,
6.50%, 9/15/2024(b)(g)

    305,000       196,420  
   

 

 

 

      13,879,967  
   

 

 

 

   

Containers & Packaging 0.1%

 

ARD Finance SA,
6.50%, 6/30/2027(b)(g)

    355,000       304,910  

Ball Corp., 4.00%, 11/15/2023

    60,000       60,450  

5.25%, 7/1/2025(d)

    10,000       10,873  

Berry Global, Inc.,
5.13%, 7/15/2023(d)

    125,000       125,275  

4.50%, 2/15/2026(b)(d)

    110,000       106,150  

5.63%, 7/15/2027(b)

    285,000       294,439  

Mauser Packaging Solutions Holding Co.,
5.50%, 4/15/2024(b)(d)

    165,000       151,800  

7.25%, 4/15/2025(b)(d)

    205,000       162,975  

Trident TPI Holdings, Inc.,
9.25%, 8/1/2024(b)

    235,000       195,050  
   

 

 

 

      1,411,922  
   

 

 

 

   

Distributors 0.1%

 

Core & Main LP,
6.13%, 8/15/2025(b)(d)

    105,000       97,650  

Performance Food Group, Inc.,
5.50%, 10/15/2027(b)(d)

    255,000       236,513  

Resideo Funding, Inc.,
6.13%, 11/1/2026(b)(d)

    340,000       296,650  

Univar Solutions USA, Inc.,
5.13%, 12/1/2027(b)

    485,000       441,350  
   

 

 

 

      1,072,163  
   

 

 

 

   

Diversified Consumer Services 0.0%

 

frontdoor, Inc.,
6.75%, 8/15/2026(b)(d)

    260,000       248,950  
   

 

 

 

Corporate Bonds (continued)

 
     
  Principal  
Amount
 
 
            Value          

Diversified Financial Services 0.2%

 

Charming Light Investments Ltd.,

   

Reg. S, 4.38%, 12/21/2027

  $ 400,000     $ 434,876  

CSN Islands XI Corp.,
6.75%, 1/28/2028(b)

    219,000       140,267  

Gazprom PJSC,
5.15%, 2/11/2026(b)

    391,000       408,403  

Gtlk Europe Capital DAC,

   

Reg. S, 4.95%, 2/18/2026

    273,000       248,430  

Reg. S, 4.65%, 3/10/2027

    200,000       173,000  

MDGH - GMTN BV,
3.70%, 11/7/2049(b)

    200,000       185,000    

MPH Acquisition Holdings LLC,
7.13%, 6/1/2024(b)(d)

    785,000       682,997  

Power Finance Corp. Ltd.,
3.95%, 4/23/2030(b)

    200,000       168,097  
   

 

 

 

      2,441,070  
   

 

 

 

   

Diversified Telecommunication Services 1.6%

 

Altice France SA,
7.38%, 5/1/2026(b)(d)

    405,000       402,023  

8.13%, 2/1/2027(b)(d)

    355,000       370,087  

5.50%, 1/15/2028(b)(d)

    315,000       294,935  

AT&T, Inc.,
4.35%, 3/1/2029

    3,030,000       3,269,052  

4.90%, 8/15/2037

    3,190,000       3,554,089  

5.35%, 9/1/2040

    2,434,000       2,808,417  

5.55%, 8/15/2041

    3,805,000       4,327,919  

4.35%, 6/15/2045

    2,450,000       2,587,306  

4.50%, 3/9/2048

    2,930,000       3,172,969  

CCO Holdings LLC,
5.25%, 9/30/2022(d)

    210,000       206,325  

5.13%, 5/1/2023(b)

    215,000       217,150  

5.88%, 4/1/2024(b)

    100,000       102,500  

5.75%, 2/15/2026(b)

    460,000       465,819  

5.00%, 2/1/2028(b)

    190,000       190,475  

4.75%, 3/1/2030(b)

    55,000       54,725  

4.50%, 8/15/2030(b)

    525,000       514,500  

4.50%, 5/1/2032(b)

    280,000       273,056  

Front Range BidCo, Inc.,
6.13%, 3/1/2028(b)(d)

    150,000       142,500  

Frontier Communications Corp.,
8.00%, 4/1/2027(b)

    945,000       932,035  

Intelsat Jackson Holdings SA,
5.50%, 8/1/2023

    345,000       225,975  

Level 3 Financing, Inc.,
5.38%, 8/15/2022

    46,000       46,230  

5.13%, 5/1/2023

    190,000       186,673  

5.38%, 1/15/2024(d)

    60,000       60,000  

4.63%, 9/15/2027(b)

    235,000       233,567  

Sprint Capital Corp.,
6.88%, 11/15/2028

    120,000       137,064  

8.75%, 3/15/2032

    345,000       456,263  

Verizon Communications, Inc.,
3.15%, 3/22/2030

    1,155,000       1,244,112  
   

 

 

 

      26,475,766  
   

 

 

 

   

Electric Utilities 1.5%

 

ABY Transmision Sur SA,
6.88%, 4/30/2043(b)

    195,900       251,489  

Adani Electricity Mumbai Ltd.,
3.95%, 2/12/2030(b)

    200,000       163,973  

Comision Federal de Electricidad,

   

Reg. S, 4.75%, 2/23/2027

    200,000       185,000  

Commonwealth Edison Co.,
4.00%, 3/1/2049

    5,440,000       6,049,135  

Duke Energy Corp.,

   

(US Treasury Yield Curve Rate T Note Constant Maturity 5 Year + 3.39%), 4.88%, 9/16/2024(d)(e)(f)

    1,650,000       1,386,000  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Electric Utilities (continued)

 

 

Duke Energy Indiana LLC,

   

Series YYY, 3.25%, 10/1/2049

  $     3,750,000     $             3,735,766  

Empresa de Transmision Electrica SA,
5.13%, 5/2/2049(b)

    400,000       400,004  

Entergy Arkansas LLC,
4.20%, 4/1/2049

    5,300,000       6,009,559  

Eskom Holdings SOC Ltd.,

   

Reg. S, 6.75%, 8/6/2023

    200,000       148,600  

7.13%, 2/11/2025(b)

    200,000       143,861  

Evergy, Inc.,
2.45%, 9/15/2024

    4,555,000       4,468,433  

NRG Energy, Inc.,
6.63%, 1/15/2027

    400,000       416,000  

5.25%, 6/15/2029(b)

    30,000       30,900  

Perusahaan Listrik Negara PT,

   

Reg. S, 5.25%, 10/24/2042

    200,000       196,000  

Vistra Operations Co. LLC,
5.50%, 9/1/2026(b)

    135,000       139,050  

5.63%, 2/15/2027(b)

    220,000       226,875  

5.00%, 7/31/2027(b)

    215,000       218,225  
   

 

 

 

      24,168,870    
   

 

 

 

                 

Electrical Equipment 0.0%

 

 

EnerSys,
4.38%, 12/15/2027(b)

    385,000       361,900  
   

 

 

 

                 

Energy Equipment & Services 0.0%

 

 

Archrock Partners LP,
6.25%, 4/1/2028(b)

    155,000       106,950  

Precision Drilling Corp.,
7.75%, 12/15/2023

    95,000       38,000  

5.25%, 11/15/2024(d)

    105,000       36,750  

7.13%, 1/15/2026(b)(d)

    75,000       24,750  

Transocean Pontus Ltd.,
6.13%, 8/1/2025(b)

    50,100       40,581  
   

 

 

 

      247,031  
   

 

 

 

                 

Entertainment 0.4%

 

 

Live Nation Entertainment, Inc.,
4.75%, 10/15/2027(b)(d)

    470,000       418,300  

Netflix, Inc.,
5.38%, 2/1/2021(d)

    65,000       65,487  

4.88%, 4/15/2028(d)

    190,000       195,700  

5.88%, 11/15/2028

    60,000       64,110  

6.38%, 5/15/2029(d)

    310,000       337,807  

5.38%, 11/15/2029(b)(d)

    215,000       223,095  

Walt Disney Co. (The),
4.70%, 3/23/2050

    4,190,000       5,475,313  
   

 

 

 

      6,779,812  
   

 

 

 

                 

Equity Real Estate Investment Trusts (REITs) 1.2%

 

 

Crown Castle International Corp.,
3.30%, 7/1/2030

    4,500,000       4,463,055  

ESH Hospitality, Inc.,
5.25%, 5/1/2025(b)

    275,000       231,000  

Essex Portfolio LP,
2.65%, 3/15/2032

    5,970,000       5,296,925  

Iron Mountain US Holdings, Inc.,
5.38%, 6/1/2026(b)(d)

    105,000       106,050  

Iron Mountain, Inc.,
4.88%, 9/15/2027(b)(d)

    285,000       276,450  

5.25%, 3/15/2028(b)(d)

    785,000       775,423  

4.88%, 9/15/2029(b)

    110,000       103,332  

MPT Operating Partnership LP,
6.38%, 3/1/2024(d)

    235,000       235,000  

5.50%, 5/1/2024

    170,000       165,325  

5.25%, 8/1/2026

    100,000       98,106  

Ryman Hospitality Properties, Inc.,
4.75%, 10/15/2027(b)

    120,000       90,000  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Equity Real Estate Investment Trusts (REITs) (continued)

 

 

Uniti Group LP,
6.00%, 4/15/2023(b)

  $ 145,000     $             131,950  

7.88%, 2/15/2025(b)

    610,000       560,822  

Ventas Realty LP,
3.50%, 4/15/2024

    6,255,000       6,109,053  

VICI Properties LP,
4.63%, 12/1/2029(b)

    65,000       59,305  
   

 

 

 

      18,701,796  
   

 

 

 

                 

Food & Staples Retailing 1.7%

 

 

Cencosud SA,
4.38%, 7/17/2027(b)

    260,000       213,068  

Reg. S, 4.38%, 7/17/2027

    200,000       163,898  

Walmart, Inc.,
3.40%, 6/26/2023

    9,695,000       10,282,050  

2.85%, 7/8/2024

    10,930,000       11,490,546  

3.70%, 6/26/2028

    3,310,000       3,714,617  

4.05%, 6/29/2048

    1,165,000       1,453,548  
   

 

 

 

      27,317,727  
   

 

 

 

                 

Food Products 0.7%

 

 

Kraft Heinz Foods Co.,
3.75%, 4/1/2030(b)(d)

    5,710,000       5,427,327  

4.88%, 10/1/2049(b)

    5,135,000       4,669,072  

Post Holdings, Inc.,
5.75%, 3/1/2027(b)(d)

    100,000       102,471  

5.63%, 1/15/2028(b)

    505,000       512,575  

4.63%, 4/15/2030(b)(d)

    140,000       134,050  
   

 

 

 

      10,845,495    
   

 

 

 

                 

Health Care Equipment & Supplies 0.5%

 

 

DH Europe Finance II Sarl,
2.60%, 11/15/2029

    4,280,000       4,156,631  

Ortho-Clinical Diagnostics, Inc.,
6.63%, 5/15/2022(b)

    97,000       91,665  

7.25%, 2/1/2028(b)(d)

    250,000       214,975  

Zimmer Biomet Holdings, Inc.,
3.05%, 1/15/2026

    2,085,000       2,046,525  

3.55%, 3/20/2030(d)

    2,085,000       2,077,165  
   

 

 

 

      8,586,961  
   

 

 

 

                 

Health Care Providers & Services 1.8%

 

 

Cigna Corp.,
3.75%, 7/15/2023

    9,859,000       10,136,326  

2.40%, 3/15/2030

    3,960,000       3,750,653  

Community Health Systems, Inc.,
8.63%, 1/15/2024(b)

    55,000       54,295  

8.13%, 6/30/2024(b)(d)

    95,000       65,824  

6.63%, 2/15/2025(b)

    115,000       106,375  

CVS Health Corp.,
4.00%, 12/5/2023

    1,990,000       2,097,473  

3.00%, 8/15/2026

    3,120,000       3,156,953  

5.05%, 3/25/2048

    3,005,000       3,433,297  

Envision Healthcare Corp.,
8.75%, 10/15/2026(b)(d)

    310,000       75,950  

HCA, Inc.,
7.69%, 6/15/2025(d)

    155,000       159,650  

5.38%, 9/1/2026(d)

    290,000       298,700  

5.63%, 9/1/2028

    145,000       151,772  

5.88%, 2/1/2029

    280,000       296,100  

3.50%, 9/1/2030(d)

    30,000       27,216  

Polaris Intermediate Corp.,
8.50%, 12/1/2022(b)(d)(g)

    110,000       85,250  

Select Medical Corp.,
6.25%, 8/15/2026(b)

    180,000       180,000  

Tenet Healthcare Corp.,
8.13%, 4/1/2022

    25,000       23,812  

6.75%, 6/15/2023

    220,000       202,950  

7.00%, 8/1/2025

    135,000       117,450  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Health Care Providers & Services (continued)

 

 

UnitedHealth Group, Inc.,
3.88%, 8/15/2059

  $ 4,480,000     $             4,923,221  

Vizient, Inc.,
6.25%, 5/15/2027(b)

    135,000       131,681  

West Street Merger Sub, Inc.,
6.38%, 9/1/2025(b)

    450,000       392,265  
   

 

 

 

      29,867,213  
   

 

 

 

                 

Hotels, Restaurants & Leisure 0.1%

 

 

1011778 BC ULC,
4.25%, 5/15/2024(b)

    340,000       339,147  

5.00%, 10/15/2025(b)

    265,000       253,072  

Boyd Gaming Corp.,
6.38%, 4/1/2026(d)

    320,000       276,800  

4.75%, 12/1/2027(b)

    50,000       41,250  

Cedar Fair LP,
5.38%, 4/15/2027(d)

    145,000       124,700  

5.25%, 7/15/2029(b)(d)

    295,000       249,275  

Churchill Downs, Inc.,
5.50%, 4/1/2027(b)

    355,000       334,648  

Hilton Worldwide Finance LLC,
4.63%, 4/1/2025

    15,000       13,950  

Scientific Games International, Inc.,
7.00%, 5/15/2028(b)(d)

    265,000       162,975  

Six Flags Entertainment Corp.,
5.50%, 4/15/2027(b)(d)

    425,000       358,062  

Wynn Las Vegas LLC,
5.50%, 3/1/2025(b)

    10,000       9,300  

Yum! Brands, Inc.,
7.75%, 4/1/2025(b)

    50,000       52,500  
   

 

 

 

      2,215,679  
   

 

 

 

                 

Household Durables 0.0%

 

 

Shea Homes LP,
4.75%, 2/15/2028(b)

    85,000       72,569  

Taylor Morrison Communities, Inc.,
5.88%, 6/15/2027(b)

    170,000       157,891  

5.75%, 1/15/2028(b)

    395,000       352,701  
   

 

 

 

      583,161  
   

 

 

 

                 

Household Products 0.1%

 

 

Energizer Holdings, Inc.,
5.50%, 6/15/2025(b)

    70,000       67,900  

6.38%, 7/15/2026(b)(d)

    335,000       338,350  

7.75%, 1/15/2027(b)(d)

    630,000       651,231  

Spectrum Brands, Inc.,
5.75%, 7/15/2025

    250,000       233,750  
   

 

 

 

      1,291,231  
   

 

 

 

                 

Independent Power and Renewable Electricity Producers 0.1%

 

 

Calpine Corp.,
5.50%, 2/1/2024

    30,000       28,500  

5.75%, 1/15/2025

    305,000       282,125  

4.50%, 2/15/2028(b)

    415,000       402,239  

5.13%, 3/15/2028(b)(d)

    250,000       230,000  

Talen Energy Supply LLC,
6.50%, 6/1/2025

    85,000       55,020  

10.50%, 1/15/2026(b)(d)

    235,000       169,200  

7.25%, 5/15/2027(b)

    200,000       180,740  

6.63%, 1/15/2028(b)(d)

    70,000       58,800  

Vistra Energy Corp.,
5.88%, 6/1/2023(d)

    250,000       249,375  
   

 

 

 

      1,655,999  
   

 

 

 

                 

Industrial Conglomerates 0.3%

 

 

General Electric Co.,
5.88%, 1/14/2038

    4,605,000       5,305,694  
   

 

 

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Insurance 0.5%

 

 

Alliant Holdings Intermediate LLC,
6.75%, 10/15/2027(b)(d)

  $ 320,000     $             299,648  

AmWINS Group, Inc.,
7.75%, 7/1/2026(b)(d)

    85,000       83,300  

AssuredPartners, Inc.,
7.00%, 8/15/2025(b)

    340,000       306,000  

Berkshire Hathaway Finance Corp.,
4.20%, 8/15/2048

    4,135,000       4,855,332  

GTCR AP Finance, Inc.,
8.00%, 5/15/2027(b)

    165,000       151,800  

HUB International Ltd.,
7.00%, 5/1/2026(b)

    820,000       811,800  

Prudential Financial, Inc.,

   

(ICE LIBOR USD 3 Month + 3.04%),
5.20%, 3/15/2044(f)

    1,720,000       1,507,597  
   

 

 

 

      8,015,477  
   

 

 

 

                 

Interactive Media & Services 0.0%

 

 

Rackspace Hosting, Inc.,
8.63%, 11/15/2024(b)(d)

    760,000       682,100  
   

 

 

 

                 

IT Services 1.3%

 

 

Fiserv, Inc.,
2.75%, 7/1/2024

    6,650,000       6,675,289  

4.40%, 7/1/2049

    3,632,000       3,843,652  

International Business Machines Corp.,
2.85%, 5/13/2022

    7,235,000       7,419,751  

3.30%, 5/15/2026

    2,735,000       2,922,871  

Presidio Holdings, Inc.,
4.88%, 2/1/2027(b)

    95,000       85,025  

8.25%, 2/1/2028(b)

    265,000       233,532  

Science Applications International Corp.,
4.88%, 4/1/2028(b)

    65,000       62,400  

Tempo Acquisition LLC,
6.75%, 6/1/2025(b)

    150,000       137,259  
   

 

 

 

      21,379,779  
   

 

 

 

                 

Life Sciences Tools & Services 0.0%

 

 

Avantor, Inc.,
9.00%, 10/1/2025(b)(d)

    575,000       605,303  
   

 

 

 

                 

Machinery 0.1%

 

 

Amsted Industries, Inc.,
4.63%, 5/15/2030(b)

    115,000       102,637  

Granite US Holdings Corp.,
11.00%, 10/1/2027(b)

    200,000       171,583  

Terex Corp.,
5.63%, 2/1/2025(b)

    600,000       564,060  
   

 

 

 

      838,280  
   

 

 

 

                 

Media 2.3%

 

 

Altice Financing SA,
5.00%, 1/15/2028(b)(d)

    210,000       185,850  

Charter Communications Operating LLC,
4.46%, 7/23/2022

    3,975,000       4,123,061  

Clear Channel Worldwide Holdings, Inc.,
5.13%, 8/15/2027(b)(d)

    314,000       297,122  

Comcast Corp.,
2.35%, 1/15/2027

    8,010,000       7,953,913  

3.30%, 2/1/2027

    2,805,000       2,965,817  

4.95%, 10/15/2058

    4,550,000       6,158,279  

CSC Holdings LLC,
7.75%, 7/15/2025(b)

    290,000       301,600  

6.63%, 10/15/2025(b)(d)

    200,000       210,262  

10.88%, 10/15/2025(b)

    266,000       287,613  

5.50%, 5/15/2026(b)(d)

    245,000       253,416  

5.50%, 4/15/2027(b)

    210,000       217,329  

7.50%, 4/1/2028(b)

    220,000       234,392  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Media (continued)

 

 

CSC Holdings LLC, (continued)
6.50%, 2/1/2029(b)

  $ 200,000     $             215,698  

5.75%, 1/15/2030(b)(d)

    200,000       201,692  

Fox Corp.,
5.58%, 1/25/2049(b)

    5,325,000       6,368,590  

iHeartCommunications, Inc.,
6.38%, 5/1/2026

    265,000       250,758  

5.25%, 8/15/2027(b)

    110,000       96,250  

Nexstar Broadcasting, Inc.,
5.63%, 7/15/2027(b)

    540,000       527,850  

Outfront Media Capital LLC,
5.00%, 8/15/2027(b)

    261,000       240,120  

Sirius XM Radio, Inc.,
3.88%, 8/1/2022(b)(d)

    45,000       44,831  

4.63%, 5/15/2023(b)

    120,000       118,799  

4.63%, 7/15/2024(b)

    225,000       228,359  

5.38%, 7/15/2026(b)

    65,000       66,294  

5.00%, 8/1/2027(b)

    130,000       131,937  

5.50%, 7/1/2029(b)

    680,000       693,600  

Telenet Finance Luxembourg Notes Sarl,
5.50%, 3/1/2028(b)

    200,000       186,000  

ViacomCBS, Inc.,
4.95%, 1/15/2031

    4,275,000       4,207,599  
   

 

 

 

      36,767,031    
   

 

 

 

                 

Metals & Mining 0.2%

 

 

Arconic Corp.,
6.13%, 2/15/2028(b)

    55,000       56,238  

Big River Steel LLC,
7.25%, 9/1/2025(b)

    341,000       310,310  

Chinalco Capital Holdings Ltd.,

   

Reg. S, 4.25%, 4/21/2022

    200,000       194,035  

Corp. Nacional del Cobre de Chile,
3.15%, 1/14/2030(b)

    260,000       240,370  

Reg. S, 5.63%, 9/21/2035

    100,000       110,726  

CSN Resources SA,
7.63%, 4/17/2026(b)

    418,000       272,222  

First Quantum Minerals Ltd.,
7.25%, 4/1/2023(b)

    200,000       168,375  

Freeport-McMoRan, Inc.,
3.55%, 3/1/2022

    29,000       28,021  

5.00%, 9/1/2027(d)

    135,000       125,341  

4.13%, 3/1/2028(d)

    70,000       61,075  

5.25%, 9/1/2029(d)

    245,000       230,864  

4.25%, 3/1/2030

    70,000       60,900  

5.40%, 11/14/2034

    15,000       13,875  

5.45%, 3/15/2043

    90,000       80,550  

Hudbay Minerals, Inc.,
7.63%, 1/15/2025(b)(d)

    401,000       348,870  

Minera Mexico SA de CV,
4.50%, 1/26/2050(b)

    200,000       167,500  

Minmetals Bounteous Finance BVI Ltd.,

   

Reg. S, (US Treasury Yield Curve

Rate T Note Constant Maturity 5 Year + 5.21%),

3.38%, 9/03/2024(e)(f)

    205,000       193,208  

Nexa Resources SA,
5.38%, 5/4/2027(b)

    318,000       245,817  

Novelis Corp.,
5.88%, 9/30/2026(b)(d)

    140,000       137,391  

4.75%, 1/30/2030(b)

    465,000       413,850  
   

 

 

 

      3,459,538  
   

 

 

 

                 

Multi-Utilities 0.6%

 

 

Berkshire Hathaway Energy Co.,
3.70%, 7/15/2030(b)

    1,640,000       1,757,862  

4.25%, 10/15/2050(b)

    1,190,000       1,347,600  

Consolidated Edison Co. of New York, Inc.,

   

Series 20B, 3.95%, 4/1/2050

    1,415,000       1,487,345  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Multi-Utilities (continued)

 

 

Dominion Energy, Inc.,

   

Series B, (US Treasury Yield

Curve Rate T Note Constant Maturity 5 Year

+ 2.99%), 4.65%, 12/15/2024(d)(e)(f)

  $ 2,290,000     $             2,049,550  

4.25%, 6/1/2028

    2,925,000       3,056,597  
   

 

 

 

      9,698,954    
   

 

 

 

                 

Oil, Gas & Consumable Fuels 3.8%

 

 

Abu Dhabi Crude Oil Pipeline LLC,

   

Reg. S, 4.60%, 11/2/2047

    550,000       547,800  

4.60%, 11/2/2047(b)

    200,000       199,200  

Antero Midstream Partners LP,
5.38%, 9/15/2024(d)

    310,000       215,357  

Ascent Resources Utica Holdings LLC,
10.00%, 4/1/2022(b)

    70,000       40,950  

7.00%, 11/1/2026(b)(d)

    350,000       97,270  

Bruin E&P Partners LLC,
8.88%, 8/1/2023(b)

    220,000       15,400  

Buckeye Partners LP,
4.15%, 7/1/2023

    30,000       25,950  

4.13%, 3/1/2025(b)

    135,000       113,805  

3.95%, 12/1/2026

    335,000       274,599  

4.13%, 12/1/2027

    235,000       192,630  

4.50%, 3/1/2028(b)(d)

    135,000       110,700  

5.85%, 11/15/2043

    120,000       80,364  

Centennial Resource Production LLC,
6.88%, 4/1/2027(b)(d)

    240,000       58,800  

Cheniere Energy Partners LP,
5.25%, 10/1/2025(d)

    970,000       892,400  

4.50%, 10/1/2029(b)

    510,000       443,700  

Comstock Resources, Inc.,
9.75%, 8/15/2026(d)

    65,000       46,300  

CrownRock LP,
5.63%, 10/15/2025(b)(d)

    435,000       226,200  

DCP Midstream Operating LP,
3.88%, 3/15/2023

    45,000       35,986  

5.38%, 7/15/2025

    65,000       44,382  

(ICE LIBOR USD 3 Month + 3.85%),

5.85%, 5/21/2043(b)(d)(f)

    365,000       175,200  

5.60%, 4/1/2044

    335,000       148,298  

Empresa Nacional del Petroleo,

   

Reg. S, 4.50%, 9/14/2047

    200,000       158,363  

Energy Transfer Operating LP,
2.90%, 5/15/2025

    3,005,000       2,512,723  

Series B, (ICE LIBOR USD 3 Month +

4.16%), 6.63%, 2/15/2028(e)(f)

    3,000,000       1,485,000  

4.95%, 6/15/2028(d)

    4,070,000       3,366,539  

3.75%, 5/15/2030

    4,285,000       3,301,986  

Series G, (US Treasury Yield Curve

Rate T Note Constant Maturity 5 Year

+ 5.31%), 7.13%, 5/15/2030(e)(f)

    1,000,000       601,830  

5.80%, 6/15/2038

    2,655,000       2,301,385  

6.25%, 4/15/2049

    2,135,000       1,829,627  

Energy Transfer Partners LP,
4.50%, 11/1/2023

    4,100,000       3,686,385  

Enterprise Products Operating LLC,
4.25%, 2/15/2048

    5,440,000       5,049,594  

4.20%, 1/31/2050

    20,000       19,081  

Series E, (ICE LIBOR USD 3 Month +

3.03%), 5.25%, 8/16/2077(f)

    3,500,000       2,397,500  

EQM Midstream Partners LP,
4.75%, 7/15/2023

    270,000       195,399  

4.00%, 8/1/2024

    90,000       62,793  

4.13%, 12/1/2026

    180,000       102,825  

5.50%, 7/15/2028

    275,000       152,817  

Exxon Mobil Corp.,
4.33%, 3/19/2050

    3,200,000       3,916,741  

Genesis Energy LP,
6.50%, 10/1/2025

    115,000       83,122  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Oil, Gas & Consumable Fuels (continued)

 

 

Genesis Energy LP, (continued)
6.25%, 5/15/2026

  $ 130,000     $             91,000  

Global Partners LP,
7.00%, 8/1/2027

    120,000       90,000  

Hilcorp Energy I LP,
5.75%, 10/1/2025(b)(d)

    125,000       57,500  

6.25%, 11/1/2028(b)(d)

    210,000       92,400  

KazMunayGas National Co. JSC,

   

Reg. S, 5.38%, 4/24/2030

    1,200,000       1,176,000  

5.38%, 4/24/2030(b)

    499,000       489,020  

5.75%, 4/19/2047(b)

    200,000       198,363  

Reg. S, 5.75%, 4/19/2047

    200,000       198,363  

Kinder Morgan, Inc.,
5.55%, 6/1/2045

    2,170,000       2,211,728  

Matador Resources Co.,
5.88%, 9/15/2026

    345,000       101,085  

MPLX LP,
4.50%, 4/15/2038

    6,740,000       5,262,892  

4.70%, 4/15/2048

    100,000       77,402  

MSU Energy SA,
6.88%, 2/1/2025(b)

    150,000       57,752  

Occidental Petroleum Corp.,
2.90%, 8/15/2024

    4,795,000       2,624,424    

Oil and Gas Holding Co. BSCC (The),

   

Reg. S, 7.50%, 10/25/2027

    630,000       541,321  

Parsley Energy LLC,
5.63%, 10/15/2027(b)

    115,000       81,075  

4.13%, 2/15/2028(b)

    60,000       40,800  

PDC Energy, Inc.,
5.75%, 5/15/2026(d)

    240,000       134,400  

Peru LNG Srl,
5.38%, 3/22/2030(b)

    200,000       120,000  

Petrobras Global Finance BV,

   

Reg. S, 5.09%, 1/15/2030

    31,000       28,133  

6.90%, 3/19/2049

    329,000       319,541  

Petroleos de Venezuela SA,

   

Reg. S, 6.00%, 5/16/2024(h)

    322,820       19,369  

Reg. S, 6.00%, 11/15/2026(h)

    830,693       49,842  

Reg. S, 5.38%, 4/12/2027(h)

    789,800       47,388  

Petroleos del Peru SA,
4.75%, 6/19/2032(b)

    200,000       182,002  

4.75%, 6/19/2032(b)

    200,000       182,002  

Petroleos Mexicanos,
5.35%, 2/12/2028

    690,000       481,282  

6.50%, 1/23/2029

    52,000       37,570  

6.84%, 1/23/2030(b)

    83,000       60,052  

5.95%, 1/28/2031(b)

    140,000       97,093  

6.75%, 9/21/2047

    382,000       248,835  

6.35%, 2/12/2048

    474,000       296,250  

7.69%, 1/23/2050(b)

    116,000       80,040  

6.95%, 1/28/2060(b)

    131,000       87,770  

Plains All American Pipeline LP,
3.55%, 12/15/2029

    2,125,000       1,450,304  

Range Resources Corp.,
4.88%, 5/15/2025

    160,000       95,200  

9.25%, 2/1/2026(b)(d)

    185,000       111,000  

Saudi Arabian Oil Co.,

   

Reg. S, 4.25%, 4/16/2039

    950,000       940,584  

4.25%, 4/16/2039(b)

    200,000       198,018  

SM Energy Co.,
6.63%, 1/15/2027(d)

    130,000       37,838  

Southern Gas Corridor CJSC,

   

Reg. S, 6.88%, 3/24/2026

    2,000,000       2,035,000  

6.88%, 3/24/2026(b)

    206,000       209,605  

State Oil Co. of the Azerbaijan Republic,

   

Reg. S, 4.75%, 3/13/2023

    500,000       485,500  

Summit Midstream Holdings LLC,
5.50%, 8/15/2022

    45,000       8,100  

5.75%, 4/15/2025

    325,000       35,750  

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Oil, Gas & Consumable Fuels (continued)

 

 

Tallgrass Energy Partners LP,
4.75%, 10/1/2023(b)(d)

  $ 60,000     $             37,800  

6.00%, 3/1/2027(b)

    140,000       74,200  

5.50%, 1/15/2028(b)

    140,000       72,800  

Targa Resources Partners LP,
4.25%, 11/15/2023

    135,000       116,195  

6.75%, 3/15/2024

    164,000       144,320  

5.13%, 2/1/2025

    125,000       106,550  

5.38%, 2/1/2027

    33,000       27,159  

6.50%, 7/15/2027

    160,000       136,400  

5.50%, 3/1/2030(b)

    495,000       382,338  

Transcanada Trust,

   

Series 16-A, (ICE LIBOR USD 3 Month + 4.64%),

5.87%, 8/15/2076(d)(f)

    2,515,000       1,967,988  

Tullow Oil plc,
7.00%, 3/1/2025(b)

    200,000       50,000  

Williams Cos., Inc. (The),
4.50%, 11/15/2023

    2,000,000       1,878,958  

5.10%, 9/15/2045

    10,000       9,373  

WPX Energy, Inc.,
5.25%, 9/15/2024

    125,000       76,250  

5.75%, 6/1/2026(d)

    365,000       208,050  
   

 

 

 

      61,966,975    
   

 

 

 

                 

Paper & Forest Products 0.0%

 

 

Suzano Austria GmbH,
6.00%, 1/15/2029

    200,000       186,750  
   

 

 

 

                 

Pharmaceuticals 1.0%

 

 

AstraZeneca plc,
2.38%, 6/12/2022

    6,205,000       6,252,465  

Bausch Health Americas, Inc.,
8.50%, 1/31/2027(b)

    145,000       151,525  

Bausch Health Cos., Inc.,
6.50%, 3/15/2022(b)

    105,000       106,050  

5.50%, 3/1/2023(b)

    4,000       3,920  

7.00%, 3/15/2024(b)(d)

    120,000       122,249  

6.13%, 4/15/2025(b)

    625,000       615,625  

5.50%, 11/1/2025(b)

    220,000       222,266  

5.75%, 8/15/2027(b)(d)

    40,000       41,184  

Mylan, Inc.,
4.55%, 4/15/2028

    5,310,000       5,193,762  

Pfizer, Inc.,
2.63%, 4/1/2030

    2,890,000       3,038,732  
   

 

 

 

      15,747,778  
   

 

 

 

                 

Professional Services 0.1%

 

 

ASGN, Inc.,
4.63%, 5/15/2028(b)

    845,000       784,920  

Korn Ferry,
4.63%, 12/15/2027(b)

    145,000       125,969  
   

 

 

 

      910,889  
   

 

 

 

                 

Real Estate Management & Development 0.0%

 

 

Realogy Group LLC,
4.88%, 6/1/2023(b)(d)

    100,000       84,000  

9.38%, 4/1/2027(b)(d)

    275,000       231,767  
   

 

 

 

      315,767  
   

 

 

 

                 

Road & Rail 0.1%

 

 

AerCap Global Aviation Trust,

   

(ICE LIBOR USD 3 Month + 4.30%),

6.50%, 6/15/2045(b)(d)(f)

    229,000       189,783  

Avis Budget Car Rental LLC,
5.25%, 3/15/2025(b)

    150,000       117,765  

5.75%, 7/15/2027(b)(d)

    510,000       405,501  

Hertz Corp. (The),
7.13%, 8/1/2026(b)(d)

    225,000       119,185  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Road & Rail (continued)

 

 

Hertz Corp. (The), (continued)
6.00%, 1/15/2028(b)(d)

  $ 835,000     $             438,375  
   

 

 

 

      1,270,609  
   

 

 

 

                 

Semiconductors & Semiconductor Equipment 0.9%

 

 

Amkor Technology, Inc.,
6.63%, 9/15/2027(b)(d)

    445,000       418,300  

KLA Corp.,
3.30%, 3/1/2050(d)

    4,475,000       4,192,532  

Microchip Technology, Inc.,
3.92%, 6/1/2021

    7,425,000       7,234,811  

NVIDIA Corp.,
3.50%, 4/1/2050

    2,830,000       3,077,148  
   

 

 

 

      14,922,791  
   

 

 

 

                 

Software 0.7%

 

 

Granite Merger Sub 2, Inc.,
11.00%, 7/15/2027(b)

    25,000       24,625  

j2 Cloud Services LLC,
6.00%, 7/15/2025(b)

    475,000       471,433  

Oracle Corp.,
4.00%, 7/15/2046

    2,570,000       2,867,100  

3.60%, 4/1/2050

    3,675,000       3,675,093  

3.85%, 4/1/2060

    3,380,000       3,401,870  

Solera LLC,
10.50%, 3/1/2024(b)(d)

    420,000       411,600  

SS&C Technologies, Inc.,
5.50%, 9/30/2027(b)

    495,000       515,894  
   

 

 

 

      11,367,615  
   

 

 

 

                 

Specialty Retail 0.2%

 

 

Asbury Automotive Group, Inc.,
4.50%, 3/1/2028(b)

    85,000       72,250  

4.75%, 3/1/2030(b)(d)

    115,000       97,750  

Home Depot, Inc. (The),
3.35%, 4/15/2050

    1,990,000       2,079,158  

L Brands, Inc.,
5.25%, 2/1/2028

    325,000       248,267  

Penske Automotive Group, Inc.,
3.75%, 8/15/2020

    220,000       213,950  

5.75%, 10/1/2022(d)

    65,000       60,125  

5.50%, 5/15/2026(d)

    205,000       187,001  

Staples, Inc.,
7.50%, 4/15/2026(b)

    865,000       764,444  

10.75%, 4/15/2027(b)(d)

    220,000       168,806  
   

 

 

 

      3,891,751  
   

 

 

 

                 

Technology Hardware, Storage & Peripherals 1.7%

 

 

Apple, Inc.,
3.35%, 2/9/2027

    2,605,000       2,839,332  

4.65%, 2/23/2046

    1,845,000       2,447,014  

2.95%, 9/11/2049(d)

    4,550,000       4,840,461  

Dell International LLC,
4.42%, 6/15/2021(b)

    10,510,000       10,507,690  

5.45%, 6/15/2023(b)

    5,000,000       5,138,254  

6.02%, 6/15/2026(b)

    1,845,000       1,904,191  

Western Digital Corp.,
4.75%, 2/15/2026(d)

    465,000       471,975  
   

 

 

 

      28,148,917  
   

 

 

 

                 

Textiles, Apparel & Luxury Goods 0.0%

 

 

William Carter Co. (The),
5.63%, 3/15/2027(b)(d)

    385,000       372,488  
   

 

 

 

                 

Tobacco 0.1%

 

 

BAT Capital Corp.,
5.28%, 4/2/2050

    2,005,000       2,009,437  
   

 

 

 

Corporate Bonds (continued)

 
      Principal  
Amount
            Value        
    

Trading Companies & Distributors 0.1%

 

 

Beacon Roofing Supply, Inc.,
4.88%, 11/1/2025(b)(d)

  $ 630,000     $             568,575  

United Rentals North America, Inc.,
5.50%, 5/15/2027

    490,000       494,533  
   

 

 

 

      1,063,108  
   

 

 

 

                 

Wireless Telecommunication Services 0.1%

 

 

Sprint Corp.,
7.88%, 9/15/2023

    205,000       225,004  

7.13%, 6/15/2024

    680,000       746,402  

7.63%, 3/1/2026

    205,000       232,019  

7.25%, 2/1/2028(b)

    100,000       100,500  

Ypso Finance Bis SA,
6.00%, 2/15/2028(b)(d)

    655,000       576,190  
   

 

 

 

      1,880,115  
   

 

 

 

Total Corporate Bonds
(cost $623,373,993)

      604,601,646  
   

 

 

 

            

Foreign Government Securities 1.9%

 
      Principal  
Amount
            Value        
    

ANGOLA 0.0%

 

 

Republic of Angola,

   

Reg. S, 8.25%, 5/9/2028

    200,000       80,562  

Reg. S, 9.38%, 5/8/2048

    1,000,000       390,000  

Reg. S, 9.13%, 11/26/2049

    200,000       78,229  
   

 

 

 

      548,791  
   

 

 

 

                 

ARGENTINA 0.1%

 

 

Argentine Republic,
8.28%, 12/31/2033

    1,780,588       623,224  

3.75%, 12/31/2038 (c)

    1,840,000       540,960  
   

 

 

 

      1,164,184  
   

 

 

 

                 

ARMENIA 0.0%

 

 

Republic of Armenia,

   

Reg. S, 3.95%, 9/26/2029

    200,000       176,164  
   

 

 

 

                 

BELIZE 0.0%

 

 

Belize Government Bond,

   

Reg. S, 4.94%, 2/20/2034 (c)

    218,000       110,635  
   

 

 

 

                 

BERMUDA 0.0%

 

 

Bermuda Government Bond,

   

Reg. S, 3.72%, 1/25/2027

    200,000       190,500  

Reg. S, 4.75%, 2/15/2029

    472,000       476,720  
   

 

 

 

      667,220  
   

 

 

 

                 

BRAZIL 0.0%

 

 

Federative Republic of Brazil,
5.63%, 1/7/2041

    220,000       225,500  

State of Minas Gerais,

   

Reg. S, 5.33%, 2/15/2028

    320,000       320,963  
   

 

 

 

      546,463  
   

 

 

 

                 

COLOMBIA 0.1%

 

 

Republic of Colombia,
3.00%, 1/30/2030

    208,000       189,800  

7.38%, 9/18/2037

    132,000       164,340  

6.13%, 1/18/2041

    290,000       333,320  

5.00%, 6/15/2045

    410,000       420,250  
   

 

 

 

      1,107,710  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Foreign Government Securities (continued)

 
      Principal  
Amount
            Value        
    

COSTA RICA 0.1%

 

 

Republic of Costa Rica,

   

Reg. S, 6.13%, 2/19/2031 (d)

  $ 205,000     $             173,225  

Reg. S, 7.16%, 3/12/2045

    700,000       560,000  

7.16%, 3/12/2045 (b)

    438,000       350,400  
   

 

 

 

      1,083,625    
   

 

 

 

   

DOMINICAN REPUBLIC 0.1%

 

 

Dominican Republic Government Bond,

   

Reg. S, 6.00%, 7/19/2028

    150,000       141,002  

Reg. S, 7.45%, 4/30/2044

    100,000       97,000  

Reg. S, 6.85%, 1/27/2045

    400,000       367,000  

Reg. S, 6.40%, 6/5/2049

    150,000       132,000  

Reg. S, 5.88%, 1/30/2060

    382,000       319,925  
   

 

 

 

      1,056,927  
   

 

 

 

   

ECUADOR 0.0%

 

 

Republic of Ecuador,

   

Reg. S, 7.88%, 1/23/2028

    1,100,000       301,642  

Reg. S, 9.50%, 3/27/2030

    200,000       59,000  
   

 

 

 

      360,642  
   

 

 

 

   

EGYPT 0.1%

 

 

Arab Republic of Egypt,

   

Reg. S, 7.60%, 3/1/2029

    200,000       178,921  

Reg. S, 7.05%, 1/15/2032

    200,000       161,608  

Reg. S, 8.50%, 1/31/2047

    400,000       326,714  

Reg. S, 7.90%, 2/21/2048

    430,000       346,069  

Reg. S, 8.70%, 3/1/2049

    600,000       496,044  
   

 

 

 

      1,509,356  
   

 

 

 

   

EL SALVADOR 0.0%

 

 

Republic of El Salvador,

   

Reg. S, 7.75%, 1/24/2023

    80,000       77,600  

Reg. S, 8.63%, 2/28/2029

    62,000       60,140  

Reg. S, 7.12%, 1/20/2050

    152,000       117,040  
   

 

 

 

      254,780  
   

 

 

 

   

GABON 0.0%

 

 

Gabonese Republic,

   

Reg. S, 6.63%, 2/6/2031

    205,000       125,836  
   

 

 

 

   

GHANA 0.0%

 

 

Republic of Ghana,

   

Reg. S, 10.75%, 10/14/2030

    330,000       340,669  

Reg. S, 7.88%, 2/11/2035

    200,000       140,800  

Reg. S, 8.95%, 3/26/2051

    200,000       140,086  
   

 

 

 

      621,555  
   

 

 

 

   

INDONESIA 0.2%

 

 

Republic of Indonesia,

   

Reg. S, 8.50%, 10/12/2035

    940,000       1,347,071  

Reg. S, 7.75%, 1/17/2038

    185,000       255,692  

Reg. S, 5.25%, 1/17/2042

    840,000       956,839  
   

 

 

 

      2,559,602  
   

 

 

 

   

ISRAEL 0.0%

 

 

State of Israel Government Bond,
3.38%, 1/15/2050

    200,000       194,000  

3.88%, 7/3/2050

    200,000       200,000  
   

 

 

 

      394,000  
   

 

 

 

Foreign Government Securities (continued)

 
      Principal  
Amount
            Value        
    

IVORY COAST 0.1%

 

 

Republic of Cote d’Ivoire,

   

Reg. S, 5.75%, 12/31/2032 (c)(d)

  $ 2,565,000     $             2,301,446  
   

 

 

 

                 

KENYA 0.0%

 

 

Republic of Kenya,

   

Reg. S, 8.00%, 5/22/2032

    400,000       366,790  
   

 

 

 

   

LEBANON 0.0%

 

 

Lebanese Republic,

   

Reg. S, 6.60%, 11/27/2026

    185,000       33,300  

Reg. S, 6.65%, 2/26/2030

    46,000       8,282  

8.25%, 5/17/2034

    742,000       118,868  
   

 

 

 

      160,450  
   

 

 

 

   

MEXICO 0.1%

 

 

United Mexican States,
5.75%, 10/12/2110

    1,052,000       1,090,146  
   

 

 

 

   

MONGOLIA 0.1%

 

 

Development Bank of Mongolia LLC,
7.25%, 10/23/2023 (b)

    200,000       167,993  

State of Mongolia,

   

Reg. S, 10.88%, 4/6/2021

    200,000       197,000  

Reg. S, 8.75%, 3/9/2024

    650,000       617,471  
   

 

 

 

      982,464  
   

 

 

 

   

NIGERIA 0.0%

 

 

Federal Republic of Nigeria,
5.63%, 6/27/2022

    200,000       172,500  

Reg. S, 7.63%, 11/21/2025

    400,000       308,295  

Reg. S, 9.25%, 1/21/2049 (d)

    370,000       260,385  
   

 

 

 

      741,180  
   

 

 

 

   

OMAN 0.0%

 

 

Sultanate of Oman Government Bond,

   

Reg. S, 6.50%, 3/8/2047

    200,000       130,532  

Reg. S, 6.75%, 1/17/2048

    249,000       164,340  
   

 

 

 

      294,872  
   

 

 

 

   

PANAMA 0.0%

 

 

Republic of Panama,
8.88%, 9/30/2027

    400,000       540,504  
   

 

 

 

   

PARAGUAY 0.0%

 

 

Republic of Paraguay,

   

Reg. S, 6.10%, 8/11/2044

    200,000       210,002  
   

 

 

 

   

QATAR 0.1%

 

 

State of Qatar,

   

Reg. S, 4.00%, 3/14/2029

    209,000       223,479  

Reg. S, 4.82%, 3/14/2049

    600,000       706,690  
   

 

 

 

      930,169  
   

 

 

 

   

ROMANIA 0.0%

 

 

Romania Government Bond,

   

Reg. S, 5.13%, 6/15/2048

    290,000       298,700  
   

 

 

 

   

RUSSIA 0.2%

 

 

Russian Federation,

   

Reg. S, 4.25%, 6/23/2027

    1,800,000       1,884,348  

Reg. S, 4.38%, 3/21/2029

    600,000       640,810  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Foreign Government Securities (continued)

 
      Principal  
Amount
            Value        
    

RUSSIA (continued)

 

 

Russian Federation (continued)

   

Reg. S, 7.50%, 3/31/2030 (c)

  $ 13,001     $             14,659  
   

 

 

 

      2,539,817  
   

 

 

 

   

SENEGAL 0.0%

 

 

Republic of Senegal,

   

Reg. S, 6.75%, 3/13/2048

    400,000       327,392  
   

 

 

 

   

SOUTH AFRICA 0.1%

 

 

Republic of South Africa,
4.67%, 1/17/2024

    100,000       93,750  

4.85%, 9/30/2029

    200,000       163,712  

5.88%, 6/22/2030

    800,000       696,000  

5.75%, 9/30/2049

    200,000       145,000  
   

 

 

 

      1,098,462  
   

 

 

 

   

SRI LANKA 0.1%

 

 

Democratic Socialist Republic of Sri Lanka,

   

Reg. S, 5.88%, 7/25/2022

    267,000       176,220  

Reg. S, 6.85%, 11/3/2025

    617,000       364,019  

Reg. S, 6.20%, 5/11/2027

    200,000       116,007  

Reg. S, 6.75%, 4/18/2028

    1,207,000       700,182  

Reg. S, 7.85%, 3/14/2029

    400,000       232,014  
   

 

 

 

      1,588,442  
   

 

 

 

   

TURKEY 0.1%

 

 

Republic of Turkey,
6.25%, 9/26/2022

    200,000       194,752  

7.25%, 12/23/2023

    450,000       439,875  

5.60%, 11/14/2024

    224,000       205,527  

6.00%, 3/25/2027

    520,000       463,582  

Turkiye Ihracat Kredi Bankasi A/S,

   

Reg. S, 5.38%, 2/8/2021

    200,000       196,836  

5.38%, 10/24/2023 (b)

    200,000       176,000  

8.25%, 1/24/2024 (b)

    200,000       188,514  
   

 

 

 

      1,865,086  
   

 

 

 

   

UKRAINE 0.2%

 

 

Ukraine Government Bond,

   

Reg. S, 7.75%, 9/1/2025

    730,000       662,475  

Reg. S, 7.75%, 9/1/2026

    460,000       422,050  

Reg. S, 7.75%, 9/1/2027 (d)

    410,000       374,252  

Reg. S, 9.75%, 11/1/2028

    1,200,000       1,164,648  

0.00%, 5/31/2040 (a)(b)

    228,000       165,893  

Ukreximbank,
9.63%, 4/27/2022 (b)

    100,000       92,400  
   

 

 

 

      2,881,718  
   

 

 

 

   

URUGUAY 0.0%

 

 

Oriental Republic of Uruguay,
4.38%, 1/23/2031

    44,000       47,796  

5.10%, 6/18/2050

    216,000       244,352  
   

 

 

 

      292,148  
   

 

 

 

   

UZBEKISTAN 0.1%

 

 

Republic of Uzbekistan,

   

Reg. S, 4.75%, 2/20/2024

    200,000       195,590  

Reg. S, 5.38%, 2/20/2029

    600,000       588,600  
   

 

 

 

      784,190  
   

 

 

 

Foreign Government Securities (continued)

 
      Principal  
Amount
            Value        
    

VENEZUELA, BOLIVARIAN REPUBLIC OF 0.0%

 

 

Bolivarian Republic of Venezuela,

   

Reg. S, 8.25%, 10/13/2024 (h)

  $ 542,900     $             48,861  
   

 

 

 

Total Foreign Government Securities
(cost $39,430,334)

      31,630,329    
   

 

 

 

            

Mortgage-Backed Securities 33.8%

 
      Principal  
Amount
            Value        
    

FHLMC Gold Pool

   

Pool# G13072
5.00%, 4/1/2023

    1,725       1,812  

Pool# G13122
5.00%, 4/1/2023

    753       790  

Pool# G13225
5.00%, 6/1/2023

    16,360       17,187  

Pool# J08443
5.00%, 7/1/2023

    6,967       7,318  

Pool# A24611
4.50%, 6/1/2034

    2,309       2,520  

Pool# G08084
4.50%, 10/1/2035

    21,290       23,255  

Pool# G02379
6.00%, 10/1/2036

    3,707       4,261  

Pool# G02976
5.50%, 6/1/2037

    12,476       14,146  

Pool# G08204
5.50%, 6/1/2037

    2,077       2,345  

Pool# G08210
6.00%, 7/1/2037

    28,119       32,319  

Pool# A65518
6.00%, 9/1/2037

    16,426       18,862  

Pool# G03432
5.50%, 11/1/2037

    15,593       17,668  

Pool# A68546
5.50%, 11/1/2037

    10,819       12,223  

Pool# G03616
6.00%, 12/1/2037

    6,327       7,275  

Pool# G03927
5.50%, 1/1/2038

    3,895       4,413  

Pool# G03964
5.50%, 2/1/2038

    24,259       27,506  

Pool# A72499
6.00%, 2/1/2038

    4,055       4,639  

Pool# A75432
5.50%, 3/1/2038

    61,282       66,995  

Pool# G08256
5.50%, 3/1/2038

    3,105       3,519  

Pool# G04156
6.00%, 3/1/2038

    6,912       7,965  

Pool# A76483
5.50%, 4/1/2038

    68,457       77,388  

Pool# G08263
5.50%, 4/1/2038

    3,913       4,433  

Pool# A76211
6.00%, 4/1/2038

    955       1,074  

Pool# A77057
5.50%, 5/1/2038

    2,835       3,208  

Pool# G04359
5.50%, 6/1/2038

    78,898       89,247  

Pool# A78624
5.50%, 6/1/2038

    38,560       43,603  

Pool# G04458
5.50%, 6/1/2038

    20,117       22,783  

Pool# A77648
5.50%, 6/1/2038

    1,508       1,649  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
            Value          

FHLMC Gold Pool (continued)

   

Pool# A78076
6.00%, 6/1/2038

  $ 21,468     $ 24,023    

Pool# A78454
6.00%, 6/1/2038

    8,512       9,748  

Pool# A79018
5.50%, 7/1/2038

    22,715       25,603  

Pool# G04471
5.50%, 7/1/2038

    22,419       25,400  

Pool# A82609
5.50%, 9/1/2038

    13,958       15,256  

Pool# A82093
5.50%, 9/1/2038

    9,557       10,461  

Pool# A81743
5.50%, 9/1/2038

    2,319       2,535  

Pool# G04847
5.50%, 10/1/2038

    28,741       32,567  

Pool# G05979
5.50%, 10/1/2038

    6,275       7,109  

Pool# A82703
5.50%, 10/1/2038

    3,195       3,501  

Pool# A82656
5.50%, 10/1/2038

    2,268       2,562  

Pool# A82787
5.50%, 11/1/2038

    384,577       428,797  

Pool# A82757
5.50%, 11/1/2038

    88,965       97,234  

Pool# A83032
5.50%, 11/1/2038

    4,404       4,814  

Pool# A83071
5.50%, 11/1/2038

    2,180       2,382  

Pool# A83066
5.50%, 11/1/2038

    780       881  

Pool# G05337
5.50%, 12/1/2038

    112,207       126,813  

Pool# A83596
5.50%, 12/1/2038

    21,759       23,799  

Pool# G08314
5.50%, 1/1/2039

    11,997       13,552  

Pool# G08331
4.50%, 2/1/2039

    2,659       2,911  

Pool# A84417
5.50%, 2/1/2039

    17,585       19,248  

Pool# G05300
5.50%, 2/1/2039

    3,857       4,368  

Pool# A84655
4.50%, 3/1/2039

    184,957       202,148  

Pool# G05841
5.50%, 4/1/2039

    5,424       6,144  

Pool# A86968
4.50%, 6/1/2039

    12,290       13,439  

Pool# G05472
4.50%, 6/1/2039

    4,838       5,298  

Pool# A89385
4.50%, 10/1/2039

    5,970       6,536  

Pool# G05684
5.50%, 10/1/2039

    48,862       55,335  

Pool# V80890
5.50%, 12/1/2039

    194,802       220,844  

Pool# G05813
6.00%, 12/1/2039

    12,286       14,157  

Pool# G05923
5.50%, 2/1/2040

    30,336       34,356  

Pool# G06031
5.50%, 3/1/2040

    10,730       12,162  

Pool# G05849
4.50%, 5/1/2040

    344,054       376,729  

Pool# A92764
5.50%, 6/1/2040

    25,344       28,443  

Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
        Value          

FHLMC Gold Pool (continued)

   

Pool# C03486
4.50%, 7/1/2040

  $ 3,922     $ 4,291  

Pool# G06412
5.50%, 7/1/2040

    557,955       631,714    

Pool# C0353
1 4.00%, 10/1/2040

    737,282       795,758  

Pool# A94833
4.00%, 11/1/2040

    2,257,874       2,456,977  

Pool# A95230
4.00%, 12/1/2040

    839,508       910,610  

Pool# A96634
4.50%, 2/1/2041

    151,275       165,494  

Pool# G08443
4.50%, 4/1/2041

    498,366       545,349  

Pool# A97942
4.50%, 4/1/2041

    149,097       163,165  

Pool# Q00876
4.50%, 5/1/2041

    682,449       747,238  

Pool# Q01198
5.50%, 6/1/2041

    29,119       31,892  

Pool# G06956
4.50%, 8/1/2041

    616,936       674,940  

Pool# Z40047
4.00%, 10/1/2041

    187,948       202,863  

Pool# Q06344
4.00%, 2/1/2042

    1,847,384       1,999,236  

Pool# G08479
3.50%, 3/1/2042

    294,128       315,404  

Pool# C03795
3.50%, 4/1/2042

    1,017,694       1,091,908  

Pool# Q08997
3.50%, 6/1/2042

    577,858       619,945  

Pool# Q09004
3.50%, 6/1/2042

    436,765       468,547  

Pool# C04008
4.00%, 6/1/2042

    571,983       617,055  

Pool# C09004
3.50%, 7/1/2042

    675,976       725,915  

Pool# G08500
3.50%, 7/1/2042

    394,158       422,769  

Pool# G07083
4.00%, 7/1/2042

    282,297       306,357  

Pool# Z40054
4.00%, 7/1/2042

    245,513       265,186  

Pool# Q09896
3.50%, 8/1/2042

    348,853       374,154  

Pool# Q11348
3.50%, 9/1/2042

    1,225,004       1,314,684  

Pool# Q11095

3.50%, 9/1/2042

    301,640       323,605  

Pool# Q12143
3.50%, 10/1/2042

    199,246       213,845  

Pool# G07155
4.00%, 10/1/2042

    445,435       481,823  

Pool# Q13765
4.00%, 12/1/2042

    253,297       276,491  

Pool# Q17389
3.50%, 4/1/2043

    766,807       822,976  

Pool# Q16893
3.50%, 4/1/2043

    329,025       353,128  

Pool# Q18305
3.50%, 5/1/2043

    240,886       258,532  

Pool# Q19476
3.50%, 6/1/2043

    320,747       344,215  

Pool# Q19480
4.00%, 6/1/2043

    1,503,102       1,621,542  

Pool# G07459
3.50%, 8/1/2043

    733,396       786,945  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
            Value          

FHLMC Gold Pool (continued)

   

Pool# G08541
3.50%, 8/1/2043

  $ 652,040     $ 699,632    

Pool# Q20857
3.50%, 8/1/2043

    498,531       536,295  

Pool# Q20860
3.50%, 8/1/2043

    227,550       244,170  

Pool# V80509
4.00%, 10/1/2043

    284,399       307,595  

Pool# G08558
4.00%, 11/1/2043

    127,874       138,266  

Pool# G08559
4.50%, 11/1/2043

    698,520       764,109  

Pool# G08582
4.00%, 4/1/2044

    191,992       207,577  

Pool# G08583
4.50%, 4/1/2044

    259,371       282,836  

Pool# Q26367
4.00%, 5/1/2044

    132,373       143,310  

Pool# G08596
4.50%, 7/1/2044

    774,888       844,437  

Pool# G07943
4.50%, 8/1/2044

    7,122       7,772  

Pool# Q29697
3.50%, 11/1/2044

    939,392       1,006,114  

Pool# Q45219
3.50%, 1/1/2045

    1,047,137       1,118,868  

Pool# G07961
3.50%, 3/1/2045

    708,525       758,107  

Pool# G08633
4.00%, 3/1/2045

    2,070,280       2,237,976  

Pool# Q32070
4.00%, 3/1/2045

    621,140       671,300  

Pool# G08636
3.50%, 4/1/2045

    2,035,978       2,168,759  

Pool# Q35164
4.00%, 5/1/2045

    666,954       721,291  

Pool# Q33869
4.00%, 6/1/2045

    423,617       458,083  

Pool# G08659
3.50%, 8/1/2045

    1,968,888       2,096,183  

Pool# V81992
4.00%, 10/1/2045

    1,714,772       1,853,907  

Pool# Q36814
4.00%, 10/1/2045

    1,185,368       1,279,895  

Pool# G08672
4.00%, 10/1/2045

    897,690       970,239  

Pool# G08676
3.50%, 11/1/2045

    1,677,697       1,787,552  

Pool# G08681
3.50%, 12/1/2045

    736,166       784,447  

Pool# Q38473
4.00%, 1/1/2046

    1,260,563       1,361,644  

Pool# Q38470
4.00%, 1/1/2046

    632,494       679,781  

Pool# V82196
4.50%, 1/1/2046

    267,480       291,758  

Pool# Q39644
3.50%, 3/1/2046

    3,335,828       3,551,756  

Pool# G08693
3.50%, 3/1/2046

    947,234       1,008,654  

Pool# Q39438
4.00%, 3/1/2046

    1,058,261       1,142,525  

Pool# G08699
4.00%, 3/1/2046

    995,625       1,075,168  

Pool# G08700
4.50%, 3/1/2046

    335,364       364,018  

Pool# G08702
3.50%, 4/1/2046

    1,376,281       1,464,567  

Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
            Value          

FHLMC Gold Pool (continued)

   

Pool# Q40718
3.50%, 5/1/2046

  $     1,193,811     $     1,270,387    

Pool# Q40375
3.50%, 5/1/2046

    552,949       588,681  

Pool# G08706
3.50%, 5/1/2046

    486,583       517,595  

Pool# G08708
4.50%, 5/1/2046

    92,929       101,342  

Pool# Q40728
4.50%, 5/1/2046

    11,400       12,261  

Pool# Q45458
4.00%, 8/1/2046

    1,966,950       2,125,160  

Pool# G08735
4.50%, 10/1/2046

    277,605       301,148  

Pool# G08744
4.50%, 12/1/2046

    986,648       1,076,164  

Pool# Q46279
3.50%, 2/1/2047

    2,044,704       2,167,238  

Pool# Q46251
4.00%, 2/1/2047

    858,223       922,309  

Pool# G08753
4.50%, 2/1/2047

    269,588       293,373  

Pool# G08762
4.00%, 5/1/2047

    2,764,442       2,964,440  

Pool# V83204
4.50%, 5/1/2047

    653,301       702,864  

Pool# G08767
4.00%, 6/1/2047

    3,068,595       3,290,175  

Pool# G08768
4.50%, 6/1/2047

    647,505       696,457  

Pool# G08770
3.50%, 7/1/2047

    1,037,509       1,100,583  

Pool# G08772
4.50%, 7/1/2047

    25,762       27,949  

Pool# Q50035
3.50%, 8/1/2047

    2,187,962       2,318,893  

Pool# G08774
3.50%, 8/1/2047

    1,173,344       1,243,422  

Pool# G08775
4.00%, 8/1/2047

    2,638,983       2,832,980  

Pool# G61228
4.00%, 8/1/2047

    1,872,841       2,020,163  

Pool# G08779
3.50%, 9/1/2047

    1,652,722       1,751,824  

Pool# Q51268
3.50%, 10/1/2047

    2,619,409       2,776,384  

Pool# G08785
4.00%, 10/1/2047

    2,882,644       3,101,757  

Pool# G61631
3.50%, 11/1/2047

    3,518,175       3,738,521  

Pool# Q52319
3.50%, 11/1/2047

    1,769,133       1,879,265  

Pool# G61467
4.00%, 11/1/2047

    2,626,482       2,811,508  

Pool# G08789
4.00%, 11/1/2047

    1,809,527       1,944,590  

Pool# G61281
3.50%, 1/1/2048

    2,279,711       2,418,339  

Pool# Q53535
3.50%, 1/1/2048

    1,038,694       1,101,661  

Pool# G08801
4.00%, 2/1/2048

    1,910,069       2,047,836  

Pool# Q54463
4.00%, 2/1/2048

    1,530,165       1,646,092  

Pool# G67710
3.50%, 3/1/2048

    2,295,904       2,435,857  

Pool# G08805
4.00%, 3/1/2048

    757,472       814,220  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
            Value          

FHLMC Gold Pool (continued)

   

Pool# G08814
4.00%, 5/1/2048

  $     1,212,703     $     1,291,890  

Pool# V84282
4.50%, 6/1/2048

    74,839       80,865  

Pool# G08824
4.00%, 7/1/2048

    548,967       584,991  

Pool# G08842
4.00%, 10/1/2048

    274,752       292,719    

FHLMC UMBS Pool

   

Pool# ZA6388
4.50%, 2/1/2049

    5,996,750       6,446,427  

Pool# ZA7141
3.00%, 6/1/2049

    2,866,822       3,004,586  

Pool# QA0192
3.50%, 6/1/2049

    145,909       154,236  

Pool# RA1313
3.00%, 8/1/2049

    1,912,387       2,005,419  

Pool# QA1790
3.00%, 8/1/2049

    1,458,410       1,529,845  

Pool# SD8016
3.00%, 10/1/2049

    2,571,740       2,695,123  

Pool# SD8024
3.00%, 11/1/2049

    3,192,428       3,345,969  

Pool# SD8030
3.00%, 12/1/2049

    4,890,229       5,124,586  

Pool# QA7325
3.00%, 2/1/2050

    3,244,638       3,406,269  

Pool# SD8044
3.00%, 2/1/2050

    2,505,566       2,626,035  

FNMA UMBS Pool

   

Pool# 745826
6.00%, 7/1/2036

    3,022       3,471  

Pool# 942052
6.00%, 7/1/2037

    8,212       9,426  

Pool# 944526
6.00%, 7/1/2037

    4,848       5,375  

Pool# 899598
6.00%, 7/1/2037

    2,654       3,044  

Pool# 952276
6.00%, 9/1/2037

    58,759       67,199  

Pool# 955770
6.00%, 10/1/2037

    2,974       3,410  

Pool# 959983
6.00%, 11/1/2037

    21,774       24,951  

Pool# 956411
6.00%, 11/1/2037

    8,487       9,444  

Pool# 966419
6.00%, 12/1/2037

    11,233       12,882  

Pool# 929018
6.00%, 12/1/2037

    4,363       4,913  

Pool# 961348
6.00%, 1/1/2038

    35,505       40,798  

Pool# 965719
6.00%, 1/1/2038

    3,060       3,412  

Pool# 961992
6.00%, 3/1/2038

    52,698       60,522  

Pool# 973726
6.00%, 4/1/2038

    23,189       25,899  

Pool# 995048
5.50%, 5/1/2038

    39,623       44,891  

Pool# 970232
5.50%, 5/1/2038

    3,219       3,541  

Pool# 969268
5.50%, 5/1/2038

    1,818       1,986  

Pool# 889579
6.00%, 5/1/2038

    26,468       30,474  

Pool# 889509
6.00%, 5/1/2038

    16,890       19,364  

Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
            Value          

FNMA UMBS Pool (continued)

   

Pool# 985559
5.50%, 6/1/2038

  $ 18,705     $ 21,125  

Pool# 985731
5.50%, 6/1/2038

    9,117       10,290  

Pool# 929714
5.50%, 7/1/2038

    144,642       163,533  

Pool# 934333
5.50%, 7/1/2038

    40,386       45,654    

Pool# 963975
5.50%, 7/1/2038

    25,465       28,746  

Pool# 986999
5.50%, 7/1/2038

    15,204       16,702  

Pool# 929737
5.50%, 7/1/2038

    877       992  

Pool# 889962
5.50%, 8/1/2038

    90,613       102,369  

Pool# 929824
5.50%, 8/1/2038

    17,401       19,663  

Pool# 986062
5.50%, 8/1/2038

    3,428       3,875  

Pool# 925973
6.00%, 8/1/2038

    5,360       5,946  

Pool# 970650
5.50%, 10/1/2038

    30,948       34,993  

Pool# 992035
6.00%, 10/1/2038

    5,187       5,781  

Pool# 991002
6.00%, 10/1/2038

    1,567       1,740  

Pool# 995759
5.50%, 11/1/2038

    159,564       180,905  

Pool# 994637
5.50%, 11/1/2038

    114,612       129,591  

Pool# 985805
5.50%, 11/1/2038

    50,749       57,438  

Pool# 987994
5.50%, 11/1/2038

    13,415       14,655  

Pool# 970809
5.50%, 11/1/2038

    8,945       10,067  

Pool# 930253
5.50%, 12/1/2038

    43,010       48,620  

Pool# 970929
5.50%, 12/1/2038

    28,105       31,760  

Pool# 993055
5.50%, 12/1/2038

    13,653       15,220  

Pool# 991434
5.50%, 12/1/2038

    13,133       14,859  

Pool# 992944
5.50%, 12/1/2038

    11,115       12,157  

Pool# 992676
5.50%, 12/1/2038

    10,214       11,159  

Pool# 934249
5.50%, 12/1/2038

    7,690       8,678  

Pool# 993100
5.50%, 1/1/2039

    10,511       11,872  

Pool# AA0187
5.50%, 1/1/2039

    8,483       9,268  

Pool# AA0729
5.50%, 2/1/2039

    131,811       146,730  

Pool# AA1638
5.50%, 2/1/2039

    11,438       12,502  

Pool# 935063
5.50%, 4/1/2039

    36,986       40,802  

Pool# 995894
6.00%, 4/1/2039

    105,019       120,946  

Pool# 935075
6.00%, 4/1/2039

    9,166       10,148  

Pool# AC0017
5.50%, 9/1/2039

    8,076       8,999  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
            Value          

FNMA UMBS Pool (continued)

   

Pool# AD0638
6.00%, 9/1/2039

  $ 36,028     $ 41,407    

Pool# 190399
5.50%, 11/1/2039

    4,532       5,132  

Pool# MA0389
5.50%, 4/1/2040

    19,981       22,572  

Pool# 190404
4.50%, 5/1/2040

    81,352       89,105  

Pool# AL0015
5.50%, 5/1/2040

    268,199       303,875  

Pool# AB1316
5.50%, 5/1/2040

    29,542       32,272  

Pool# AB1389
4.50%, 8/1/2040

    404,150       442,771  

Pool# AE0691
4.50%, 10/1/2040

    55,685       60,995  

Pool# AH3952
4.00%, 1/1/2041

    2,279,689       2,463,710  

Pool# AH1560
4.00%, 1/1/2041

    311,323       336,525  

Pool# AE0725
4.50%, 1/1/2041

    78,952       86,509  

Pool# AL0791
4.00%, 2/1/2041

    396,131       429,809  

Pool# AE0984
4.50%, 2/1/2041

    15,969       17,493  

Pool# AH9471
4.50%, 4/1/2041

    476,993       519,352  

Pool# AH4038
4.50%, 4/1/2041

    445,941       488,603  

Pool# AI0213
4.50%, 4/1/2041

    146,735       159,392  

Pool# AI1193
4.50%, 4/1/2041

    66,734       73,087  

Pool# AI2468
4.50%, 5/1/2041

    614,825       673,734  

Pool# AI4211
4.50%, 6/1/2041

    408,737       447,900  

Pool# AI3506
4.50%, 6/1/2041

    23,802       26,082  

Pool# AI8194
4.50%, 8/1/2041

    420,635       460,937  

Pool# AB3505
4.00%, 9/1/2041

    1,250,457       1,357,785  

Pool# AJ1414
4.50%, 9/1/2041

    195,324       214,010  

Pool# FM0040
3.00%, 10/1/2041

    2,191,676       2,315,701  

Pool# AL1319
4.50%, 10/1/2041

    104,095       113,874  

Pool# AJ5269
4.00%, 11/1/2041

    1,935,934       2,092,441  

Pool# AJ9278
3.50%, 12/1/2041

    660,464       708,278  

Pool# AB4102
3.50%, 12/1/2041

    254,495       273,025  

Pool# AX5302
4.00%, 1/1/2042

    548,863       593,158  

Pool# AL4300
4.50%, 1/1/2042

    260,105       284,936  

Pool# AK2818
4.50%, 1/1/2042

    178,252       195,297  

Pool# AK2415
4.00%, 2/1/2042

    608,235       657,525  

Pool# AK4520
4.00%, 3/1/2042

    281,803       304,625  

Pool# AK6743
4.00%, 3/1/2042

    110,199       119,123  

Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
            Value          

FNMA UMBS Pool (continued)

   

Pool# AK6568
3.50%, 4/1/2042

  $     1,053,280     $     1,129,612    

Pool# AK6846
3.50%, 4/1/2042

    658,608       706,682  

Pool# AK9393
3.50%, 4/1/2042

    597,545       640,770  

Pool# AL4029
4.50%, 4/1/2042

    248,828       272,617  

Pool# AP7363
4.00%, 10/1/2042

    2,229,494       2,410,767  

Pool# AL3714
3.50%, 1/1/2043

    1,025,112       1,099,697  

Pool# AQ9328
3.50%, 1/1/2043

    176,938       189,847  

Pool# AB9046
3.50%, 4/1/2043

    1,074,766       1,153,185  

Pool# AT2021
3.50%, 4/1/2043

    864,904       928,014  

Pool# AT1001
3.50%, 4/1/2043

    530,013       568,853  

Pool# AB9374
3.50%, 5/1/2043

    520,577       558,563  

Pool# AT7207
3.50%, 6/1/2043

    1,409,719       1,512,588  

Pool# AB9864
3.50%, 7/1/2043

    387,935       416,241  

Pool# AS0212
3.50%, 8/1/2043

    1,722,406       1,848,091  

Pool# AS0210
3.50%, 8/1/2043

    1,142,973       1,226,093  

Pool# AU0949
3.50%, 8/1/2043

    859,943       927,988  

Pool# AU3742
3.50%, 8/1/2043

    662,001       710,284  

Pool# AS0225
4.00%, 8/1/2043

    2,161,518       2,339,599  

Pool# AU6857
4.00%, 9/1/2043

    674,557       735,955  

Pool# AS0531
4.00%, 9/1/2043

    492,802       535,834  

Pool# AS0358
4.00%, 9/1/2043

    368,262       400,420  

Pool# MA1600
3.50%, 10/1/2043

    1,100,309       1,179,932  

Pool# AS0657
4.00%, 10/1/2043

    616,223       666,246  

Pool# AU4386
4.00%, 10/1/2043

    258,976       280,100  

Pool# AU6939
4.50%, 10/1/2043

    170,434       186,614  

Pool# AU9522
4.50%, 10/1/2043

    136,063       148,917  

Pool# AU5057
4.00%, 11/1/2043

    552,561       597,257  

Pool# AS1042
4.00%, 11/1/2043

    181,088       196,002  

Pool# AV0691
4.00%, 12/1/2043

    207,801       225,947  

Pool# AV0664
4.50%, 12/1/2043

    813,530       891,343  

Pool# AS1559
4.00%, 1/1/2044

    1,236,055       1,337,428  

Pool# AS1764
4.00%, 2/1/2044

    262,417       284,293  

Pool# AW1847
4.50%, 4/1/2044

    82,197       89,595  

Pool# AS2322
4.50%, 4/1/2044

    20,600       22,465  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
            Value          

FNMA UMBS Pool (continued)

   

Pool# AS2276
4.50%, 4/1/2044

  $ 13,389     $ 14,604  

Pool# MA1926
4.50%, 6/1/2044

    554,714       604,357  

Pool# AW2478
4.50%, 6/1/2044

    274,736       298,043    

Pool# AW9189
4.50%, 7/1/2044

    228,265       245,600  

Pool# AL6223
4.50%, 8/1/2044

    2,070,304       2,266,582  

Pool# AX2491
4.00%, 10/1/2044

    567,293       613,065  

Pool# AS3656
4.50%, 10/1/2044

    37,713       41,100  

Pool# AL6432
4.00%, 1/1/2045

    1,440,964       1,557,610  

Pool# MA2145
4.00%, 1/1/2045

    778,389       841,387  

Pool# AL6520
4.00%, 2/1/2045

    3,297,174       3,563,694  

Pool# AZ1897
3.50%, 5/1/2045

    672,371       717,018  

Pool# AS5175
3.50%, 6/1/2045

    1,247,889       1,331,850  

Pool# AL9578
4.00%, 6/1/2045

    918,019       992,104  

Pool# AZ0862
3.50%, 7/1/2045

    851,623       907,002  

Pool# AZ7108
3.50%, 7/1/2045

    301,011       319,781  

Pool# AZ0869
4.00%, 7/1/2045

    860,111       929,622  

Pool# MA2415
4.00%, 10/1/2045

    1,060,406       1,146,280  

Pool# CA2929
3.50%, 12/1/2045

    2,245,445       2,401,451  

Pool# AS6400
4.00%, 12/1/2045

    782,020       844,224  

Pool# AS6464
3.50%, 1/1/2046

    1,076,417       1,148,724  

Pool# BA4782
4.00%, 1/1/2046

    1,646,716       1,785,567  

Pool# BC4114
3.50%, 2/1/2046

    2,889,012       3,076,556  

Pool# BC1105
3.50%, 2/1/2046

    1,311,953       1,397,144  

Pool# BC0300
3.50%, 3/1/2046

    265,932       282,371  

Pool# BC2495
4.00%, 3/1/2046

    3,283,569       3,598,372  

Pool# AS6795
4.00%, 3/1/2046

    1,148,466       1,229,767  

Pool# FM1370
3.00%, 4/1/2046

    2,987,986       3,157,078  

Pool# BC0793
3.50%, 4/1/2046

    2,815,174       2,999,860  

Pool# AS7248
4.00%, 5/1/2046

    754,235       813,111  

Pool# AS7401
4.00%, 6/1/2046

    1,700,190       1,831,268  

Pool# AS7580
3.00%, 7/1/2046

    2,801,675       2,957,117  

Pool# AS7558
4.00%, 7/1/2046

    934,592       1,004,870  

Pool# AS7801
3.50%, 8/1/2046

    665,097       705,987  

Pool# BM3932
3.50%, 10/1/2046

    1,929,475       2,052,210  

Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
            Value          

FNMA UMBS Pool (continued)

   

Pool# AS8143
4.00%, 10/1/2046

  $     1,615,271     $     1,740,462  

Pool# AS8144
4.00%, 10/1/2046

    643,444       691,841  

Pool# AS8157
4.50%, 10/1/2046

    133,741       145,829  

Pool# BM3803
3.50%, 11/1/2046

    1,307,505       1,391,857  

Pool# BE5067
3.50%, 11/1/2046

    982,756       1,046,636  

Pool# MA2836
4.50%, 12/1/2046

    547,587       597,117  

Pool# AS8659
4.00%, 1/1/2047

    2,215,889       2,380,843    

Pool# AS8661
4.00%, 1/1/2047

    1,483,948       1,593,094  

Pool# AS8699
4.00%, 1/1/2047

    549,625       590,257  

Pool# MA2872
4.50%, 1/1/2047

    505,001       550,415  

Pool# BE5475
3.50%, 2/1/2047

    1,629,888       1,727,473  

Pool# BM3688
3.50%, 2/1/2047

    1,322,611       1,407,097  

Pool# AS8807
3.50%, 2/1/2047

    195,451       207,185  

Pool# FM1000
3.00%, 4/1/2047

    1,164,729       1,222,504  

Pool# MA2959
3.50%, 4/1/2047

    3,763,756       3,991,750  

Pool# BM5784
3.50%, 5/1/2047

    2,802,714       2,975,206  

Pool# BM5347
3.50%, 5/1/2047

    897,613       952,349  

Pool# BM5348
3.50%, 5/1/2047

    684,307       725,615  

Pool# BE3619
4.00%, 5/1/2047

    3,481,795       3,734,887  

Pool# MA2995
4.00%, 5/1/2047

    319,345       342,984  

Pool# AS9829
3.50%, 6/1/2047

    1,247,885       1,321,364  

Pool# AS9831
4.00%, 6/1/2047

    5,489,800       5,875,324  

Pool# BE3702
4.00%, 6/1/2047

    1,617,307       1,724,967  

Pool# MA3057
3.50%, 7/1/2047

    4,123,673       4,368,288  

Pool# BE3767
3.50%, 7/1/2047

    1,826,032       1,934,343  

Pool# BM1538
4.00%, 7/1/2047

    2,657,805       2,851,553  

Pool# CA0062
4.00%, 7/1/2047

    1,396,820       1,497,589  

Pool# AS9975
4.00%, 7/1/2047

    1,247,363       1,335,046  

Pool# MA3058
4.00%, 7/1/2047

    1,219,573       1,308,601  

Pool# MA3087
3.50%, 8/1/2047

    2,912,885       3,085,673  

Pool# CA0237
4.00%, 8/1/2047

    3,032,251       3,258,266  

Pool# MA3088
4.00%, 8/1/2047

    2,845,010       3,050,998  

Pool# MA3120
3.50%, 9/1/2047

    568,914       603,222  

Pool# BH4019
4.00%, 9/1/2047

    3,201,982       3,432,340  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
            Value          

FNMA UMBS Pool (continued)

   

Pool# MA3121
4.00%, 9/1/2047

  $     1,466,107     $     1,569,080    

Pool# MA3149
4.00%, 10/1/2047

    1,814,831       1,940,615  

Pool# BH9360
4.00%, 10/1/2047

    1,008,158       1,086,996  

Pool# MA3183
4.00%, 11/1/2047

    2,379,798       2,544,939  

Pool# FM1467
3.00%, 12/1/2047

    1,522,139       1,615,867  

Pool# MA3210
3.50%, 12/1/2047

    3,237,492       3,418,637  

Pool# BJ1662
3.50%, 12/1/2047

    527,652       559,164  

Pool# BM2005
4.00%, 12/1/2047

    1,803,551       1,932,313  

Pool# MA3211
4.00%, 12/1/2047

    390,359       418,397  

Pool# BM3392
4.00%, 1/1/2048

    2,513,846       2,696,832  

Pool# CA4140
3.00%, 2/1/2048

    2,773,846       2,917,199  

Pool# BJ8783
3.50%, 2/1/2048

    1,828,319       1,936,781  

Pool# BJ0650
3.50%, 3/1/2048

    1,412,314       1,499,332  

Pool# BJ0648
3.50%, 3/1/2048

    1,394,721       1,478,953  

Pool# BM3590
3.50%, 3/1/2048

    1,376,382       1,465,236  

Pool# BM3900
4.00%, 4/1/2048

    1,320,051       1,415,647  

Pool# CA1551
4.00%, 4/1/2048

    868,267       931,899  

Pool# CA1710
4.50%, 5/1/2048

    1,709,032       1,841,479  

Pool# CA2057
4.50%, 7/1/2048

    513,877       553,266  

Pool# FM1572
3.00%, 9/1/2048

    4,601,349       4,845,126  

Pool# MA3466
3.50%, 9/1/2048

    2,463,145       2,603,466  

Pool# BM4991
4.00%, 9/1/2048

    1,984,867       2,114,130  

Pool# BM2007
4.00%, 9/1/2048

    1,090,202       1,160,537  

Pool# FM1239
3.50%, 11/1/2048

    2,628,169       2,779,369    

Pool# BN1603
5.00%, 11/1/2048

    117,545       126,839  

Pool# BM5793
3.00%, 4/1/2049

    3,174,782       3,325,427  

Pool# MA3663
3.50%, 5/1/2049

    1,577,552       1,664,350  

Pool# MA3686
3.50%, 6/1/2049

    1,988,129       2,099,713  

Pool# MA3692
3.50%, 7/1/2049

    3,233,750       3,412,852  

Pool# CA4358
3.50%, 7/1/2049

    2,220,495       2,341,746  

Pool# MA3745
3.50%, 8/1/2049

    5,302,889       5,592,534  

Pool# BO2201
3.00%, 9/1/2049

    4,790,947       5,019,153  

Pool# MA3775
3.50%, 9/1/2049

    4,167,559       4,400,571  

Pool# BN8330
3.50%, 9/1/2049

    2,851,550       3,007,598  

Mortgage-Backed Securities (continued)

 
     
  Principal  
Amount
 
 
            Value          

FNMA UMBS Pool (continued)

   

Pool# BO2200
3.50%, 9/1/2049

  $ 803,652     $ 848,898  

Pool# MA3802
3.00%, 10/1/2049

    5,920,906       6,203,267  

Pool# MA3803
3.50%, 10/1/2049

    3,722,693       3,928,539  

Pool# MA3804
4.00%, 10/1/2049

    625,685       666,899  

Pool# MA3834
3.00%, 11/1/2049

    6,939,721       7,273,076  

Pool# MA3835
3.50%, 11/1/2049

    3,830,720       4,043,105  

Pool# MA3871
3.00%, 12/1/2049

    9,014,484       9,445,730  

Pool# MA3872
3.50%, 12/1/2049

    3,182,162       3,360,704  

Pool# MA3905
3.00%, 1/1/2050

    7,574,395       7,937,898  

Pool# BO6164
3.00%, 1/1/2050

    3,232,427       3,387,243  

Pool# BO8947
3.00%, 1/1/2050

    2,485,176       2,607,456  

FNMA/FHLMC UMBS, 30 Year, Single Family TBA

2.50%, 4/25/2050

    54,340,000       56,292,871  

3.00%, 4/25/2050

    30,210,000       31,669,756  

GNMA I Pool

   

Pool# 618988
6.00%, 6/15/2034

    10,598       11,700  

Pool# 689575
6.50%, 7/15/2038

    9,451       10,991  

GNMA II Pool

   

Pool# MA0699
3.50%, 1/20/2043

    1,036,949       1,109,121  

Pool# MA0783
3.50%, 2/20/2043

    1,287,008       1,376,523  

Pool# MA2679
4.00%, 3/20/2045

    22,380       24,393  

Pool# MA2892
3.50%, 6/20/2045

    87,706       93,254  

Pool# MA3035
4.00%, 8/20/2045

    45,682       49,781  

Pool# MA3106
4.00%, 9/20/2045

    1,245,733       1,357,628  

Pool# MA3245
4.00%, 11/20/2045

    1,295,372       1,411,737  

Pool# MA3663
3.50%, 5/20/2046

    1,094,018       1,163,074  

Pool# MA3803
3.50%, 7/20/2046

    531,942       568,503  

Pool# MA4262
3.50%, 2/20/2047

    46,557       49,463  

Pool# MA4510
3.50%, 6/20/2047

    1,977,538       2,084,582  

Pool# MA4586
3.50%, 7/20/2047

    2,904,990       3,090,453  

Pool# MA4652
3.50%, 8/20/2047

    2,043,247       2,171,079  

Pool# MA4778
3.50%, 10/20/2047

    1,494,386       1,587,569  

Pool# MA4900
3.50%, 12/20/2047

    2,368,267       2,501,985    

GNMA TBA

3.00%, 4/15/2050

    15,000,000       15,856,055  

3.50%, 4/15/2050

    1,390,000       1,465,048  
   

 

 

 

Total Mortgage-Backed Securities
(cost $532,957,614)

      550,237,541  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Supranational 0.0%

 
     
  Principal  
Amount
 
 
            Value          

African Export-Import Bank (The),
3.99%, 9/21/2029(b)

  $ 200,000     $ 188,334  

Banque Ouest Africaine de Developpement
5.00%, 7/27/2027

    200,000       187,424  

4.70%, 10/22/2031(b)

    200,000       181,752  

Eastern & Southern African Trade & Development Bank, 4.88%, 5/23/2024

    200,000       196,620    
   

 

 

 

Total Supranational
(cost $816,345)

      754,130  
   

 

 

 

U.S. Government Agency Securities 1.3%

 
     
Principal
Amount
 
 
    Value  

FHLB, 5.50%, 7/15/2036(d)

    7,955,000       12,286,202  

FNMA, 5.63%, 7/15/2037(d)

    3,060,000       4,817,531  

Tennessee Valley Authority, 5.25%, 9/15/2039

    3,000,000       4,589,634  
   

 

 

 

Total U.S. Government Agency Securities
(cost $18,354,560)

 

    21,693,367  
   

 

 

 

   

U.S. Treasury Obligations 7.6%

 
     
Principal
Amount
 
 
    Value  

U.S. Treasury Bonds
3.00%, 5/15/2045

    9,955,000       13,560,577  

2.00%, 2/15/2050

    6,205,000       7,188,347  

U.S. Treasury Inflation Linked Bonds
2.13%, 2/15/2040 (i)

    9,530,000       15,890,102  

1.38%, 2/15/2044 (i)

    11,745,000       16,663,673  

0.25%, 2/15/2050 (d)(i)

    1,035,000       1,070,261  

U.S. Treasury Notes
1.38%, 1/31/2022 (d)(j)

    61,720,000       63,031,550  

2.88%, 5/31/2025 (d)

    640,000       720,550  

1.13%, 2/28/2027 (d)

    5,895,000       6,125,043  
   

 

 

 

Total U.S. Treasury Obligations
(cost $118,398,523)

      124,250,103  
   

 

 

 

   

Short-Term Investment 0.3%

     
     
Principal
Amount
 
 
    Value  

U.S. Treasury Obligation 0.3%

 

 

U.S. Treasury Bills, 1.52%, 5/28/2020(d)

    4,500,000       4,499,466  
   

 

 

 

Total Short-Term Investment
(cost $4,489,227)

      4,499,466  
   

 

 

 

   

Repurchase Agreements 3.2%

     
     

Principal

Amount

 

 

    Value  

Bank of America NA 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $15,037,106, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $15,337,843. (k)

    15,037,101       15,037,101  

Repurchase Agreements (continued)

     
     

  Principal  

Amount

 

 

            Value          

Nomura Securities International, Inc. 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $5,000,002, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $5,100,001. (k)

  $ 5,000,000     $ 5,000,000  

Pershing LLC 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $17,000,067, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $17,340,004. (k)

    17,000,000       17,000,000  

Pershing LLC 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $15,000,059, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $15,300,003. (k)

    15,000,000       15,000,000  
   

 

 

 

Total Repurchase Agreements
(cost $52,037,101)

      52,037,101  
   

 

 

 

Total Investments
(cost $1,788,567,860) — 108.7%

      1,769,079,652  

Liabilities in excess of other assets — (8.7)%

 

    (141,901,031)  
 

 

 

 

NET ASSETS — 100.0%

    $ 1,627,178,621  
   

 

 

 

 

Amount rounds to less than 0.1%.

(a)

Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of March 31, 2020.

(b)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $255,548,424 which represents 15.71% of net assets.

(c)

Step Bond. Coupon rate is set for an initial period and then increases to a higher coupon rate at a specific date. The rate shown is the rate at March 31, 2020.

(d)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $62,634,355, which was collateralized by cash used to purchase repurchase agreements with a total value of $52,037,101 and by $11,821,327 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.75%, and maturity dates ranging from 4/2/2020 – 2/15/2050, a total value of $63,858,428.

(e)

Perpetual Bond Security. The rate reflected in the Statement of Investments is the rate in effect on March 31, 2020. The maturity date reflects the next call date.

(f)

Variable or floating rate security, linked to the referenced benchmark. The interest rate shown was the current rate as of March 31, 2020.

(g)

PIK-- Payment-in-kind security. Income may be paid in cash or additional notes, at the discretion of the issuer. The rate disclosed is the cash rate.

(h)

Security in default.

(i)

Principal amounts are not adjusted for inflation.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

(j)

Security or a portion of the security was used to cover the margin requirement for futures contracts.

(k)

Security or a portion of the security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $52,037,101.

    

 

 

CLO

   Collateralized Loan Obligations

FHLB

   Federal Home Loan Bank

FHLMC

   Federal Home Loan Mortgage Corp.

FNMA

   Federal National Mortgage Association

GNMA

   Government National Mortgage Association

ICE

   Intercontinental Exchange

IO

   Interest only

LIBOR

   London Interbank Offered Rate

Reg. S

   Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.

REIT

   Real Estate Investment Trust

REMICS

   Real Estate Mortgage Investment Conduits

SOFR

   Secured Overnight Financing Rate

TBA

   To Be Announced; Security is subject to delayed delivery

UMBS

   Uniform Mortgage-Backed Securities

    

  
 

 

Currency:

USD        

     United States Dollar

Futures contracts outstanding as of March 31, 2020:

 

Description    Number of
Contracts
    Expiration Date    Trading
Currency
   Notional
    Amount ($)    
   

Value and Unrealized

Appreciation
(Depreciation) ($)

Long Contracts

Foreign Exchange AUD/USD

     8     6/2020    USD      491,440     (17,328)

Foreign Exchange EUR/USD

     47     6/2020    USD      6,491,581     (103,761)

Foreign Exchange ZAR/USD

     4     6/2020    USD      111,100     (9,816)

U.S. Treasury 5 Year Note

     603     6/2020    USD      75,591,703     1,178,022

U.S. Treasury 10 Year Note

     646     6/2020    USD      89,592,125     1,677,954

U.S. Treasury Long Bond

     111     6/2020    USD      19,875,937     1,350,523

U.S. Treasury Ultra Bond

     161     6/2020    USD      35,721,875     3,316,337
             7,391,931

Short Contracts

30 Day Federal Funds

     (1   10/2020    USD      (416,408   (4,442)

U.S. Treasury 10 Year Ultra Bond

     (189   6/2020    USD      (29,489,906   (1,375,653)
             (1,380,095)
             6,011,836

 

Currency:

    

AUD

     Australian Dollar

EUR

     Euro

USD

     United States Dollar

ZAR

     South Africa Rand

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1     Level 2      Level 3      Total  

Assets:

          

Asset-Backed Securities

   $     $ 82,782,203      $      $                  82,782,203  

Collateralized Mortgage Obligations

           134,183,370               134,183,370  

Commercial Mortgage-Backed Securities

           162,002,035               162,002,035  

Convertible Bond

           408,361               408,361  

Corporate Bonds

           604,601,646               604,601,646  

Foreign Government Securities

           31,630,329               31,630,329  

Futures Contracts

     7,522,836                     7,522,836  

Mortgage-Backed Securities

           550,237,541               550,237,541  

Repurchase Agreements

           52,037,101               52,037,101  

Short-Term Investment

           4,499,466               4,499,466  

Supranational

           754,130               754,130  

U.S. Government Agency Securities

           21,693,367               21,693,367  

U.S. Treasury Obligations

           124,250,103               124,250,103  

Total Assets

   $ 7,522,836     $ 1,769,079,652      $      $             1,776,602,488  

Liabilities:

          

Futures Contracts

     (1,511,000                   (1,511,000

Total Liabilities

   $ (1,511,000   $      $      $                  (1,511,000

Total

   $                              6,011,836     $                 1,769,079,652      $                              –      $             1,775,091,488   

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

The Fund is subject to currency and interest rate risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to gain exposure to changes in the level of interest rates and to manage currency risk. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Core Plus Bond Fund (Continued)

 

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:          Fair Value  

Futures Contracts

     

Interest rate risk

   Unrealized appreciation from futures contracts    $             7,522,836  

Total

        $ 7,522,836  

Liabilities:

             

Futures Contracts

     

Currency risk

   Unrealized depreciation from futures contracts    $ (130,905

Interest rate risk

   Unrealized depreciation from futures contracts      (1,380,095

Total

        $ (1,511,000

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT DFA Capital Appreciation Fund

 

Investment Companies 91.2%

 
    Shares     Value
    

Equity Funds 73.2%

 

DFA Emerging Markets Core Equity Portfolio, Institutional Class

    138,715     $             2,159,796  

DFA International Large Cap Growth Portfolio

    77,158       852,593  

DFA Real Estate Securities Portfolio, Institutional Class

    30,736       962,949  

DFA U.S. Core Equity 1 Portfolio, Institutional Class

    249,425       4,866,276  

DFA U.S. Small Cap Portfolio, Institutional Class

    49,815       1,169,661  

DFA VA International Small Portfolio

    44,929       392,230  

DFA VA International Value Portfolio

    140,002       1,169,013  

DFA VA U.S. Large Value Portfolio

    202,570       3,798,186  
   

 

 

 

Total Equity Funds (cost $19,804,280)

 

    15,370,704    
   

 

 

 

   

Fixed Income Fund 18.0%

 

DFA VA Global Bond Portfolio

    360,960       3,782,865  
   

 

 

 

Total Fixed Income Funds (cost $3,791,153)

 

    3,782,865  
   

 

 

 

Total Investment Companies (cost $23,595,433)

 

    19,153,569  
   

 

 

 

            

Investment Contract 9.0%

 
      Principal  
Amount
            Value        
    

Nationwide Contract, 2.50% ^¥(a)(b)

  $         1,897,011       1,897,011  
   

 

 

 

Total Investment Contract (cost $1,897,011)

 

    1,897,011  
 

 

 

 

Total Investments
(cost $25,492,444) — 100.2%

 

    21,050,580  

Liabilities in excess of other assets — (0.2)%

 

    (32,481)  
 

 

 

 

NET ASSETS — 100.0%

 

  $     21,018,099  
 

 

 

 

 

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

(a)

The Nationwide Contract is issued by Nationwide Life Insurance Company. The interest rate is assessed and may change quarterly. The security is restricted and has been deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited.

(b)

Investment in affiliate.

                    

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT DFA Capital Appreciation Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2              Level 3      Total

Assets:

           

Investment Companies

   $ 19,153,569      $ –        $ –        $ 19,153,569  

Investment Contract

            –          1,897,011        1,897,011  

Total

   $             19,153,569      $                     –         $                     1,897,011      $                     21,050,580          

Amounts designated as “–” are zero or have been rounded to zero.

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

     

Investment            

Contract            

     Total              

Balance as of 12/31/2019

   $ 2,400,180          $ 2,400,180  

Purchases*

     180,724        180,724  

Sales

     (683,893)        (683,893)  

Change in Unrealized Appreciation/Depreciation

             

Transfers Into Level 3

             

Transfers Out of Level 3

             

Balance as of 3/31/2020

   $             1,897,011          $     1,897,011  

Amounts designated as “—” are zero or have been rounded to zero.

* Purchases include reinvestment of income and realized gain distributions, as applicable.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT DFA Capital Appreciation Fund (Continued)

 

The following table represents the Fund’s Level 3 financial instrument. The significant unobservable inputs used in the fair value measurement of Funds investment in the Nationwide Contract include interest rate and daily transactions value. Significant change in any of these inputs would significantly change the fair value measure of the Nationwide Contract. The interest rate and daily transactions value results in stable valuation of the Nationwide Contract.

 

    Instrument   Principal Valuation Technique   Unobservable Inputs   Range (Weighted Average)*

    Nationwide Contract

         Cost Analysis  

      Interest Rate

 

  2.50% (2.50%)

       

      Daily Transactions

 

 

  $1.00 ($1.00)

 

 

*

NFA can increase or redeem all or a portion of the Fund’s investment in the Nationwide Contract on a daily basis for any reason without imposition of any sales charge or market value adjustment. The Fund cannot assign or transfer its interest in the Nationwide Contract to any party. If the Fund transferred its interest in the Nationwide Contract, the issuer would terminate the arrangement and pay the Fund the amount of its holding as of the termination date. The Fund or Nationwide Life Insurance Company has the ability to terminate their investment in the Nationwide Contract at their discretion. The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news or the credit rating of the issuer.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT DFA Moderate Fund

 

 

Investment Companies 84.1%

 

 
    Shares                 Value            
    

Equity Funds 59.9%

 

DFA Emerging Markets Core Equity Portfolio, Institutional Class

    55,137     $ 858,476  

DFA International Large Cap Growth Portfolio

    147,733       1,632,447  

DFA U.S. Core Equity 1 Portfolio, Institutional Class

    275,532       5,375,628  

DFA U.S. Small Cap Portfolio, Institutional Class

    25,365       595,564  

DFA VA International Small Portfolio

    72,374       631,823  

DFA VA International Value Portfolio

    224,299       1,872,895  

DFA VA U.S. Large Value Portfolio

    168,751       3,164,086  
   

 

 

 

Total Equity Funds (cost $17,735,007)

 

    14,130,919  
   

 

 

 

   
    

Fixed Income Funds 24.2%

 

DFA Intermediate Government Fixed Income Portfolio, Institutional Class

    66,703       921,169  

DFA Intermediate Term Extended Quality Portfolio

    126,590       1,376,038  

DFA Investment Grade Portfolio

    126,855       1,452,495  

DFA Short Duration Real Return Portfolio, Institutional Class

    204,491       1,948,801  
   

 

 

 

Total Fixed Income Funds (cost $5,526,184)

 

    5,698,503  
   

 

 

 

Total Investment Companies (cost $23,261,191)

 

    19,829,422  
   

 

 

 

 

Investment Contract 16.0%

 

 
      Principal  
Amount
                Value            
    

Nationwide Contract, 2.50% ^¥(a)(b)

  $     3,769,475       3,769,475  
   

 

 

 

Total Investment Contract (cost $3,769,475)

 

    3,769,475  
 

 

 

 

Total Investments
(cost $27,030,666) — 100.1%

 

    23,598,897  

Liabilities in excess of other assets — (0.1)%

 

    (34,491)  
 

 

 

 

NET ASSETS — 100.0%

 

  $     23,564,406  
 

 

 

 

 

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

(a)

The Nationwide Contract is issued by Nationwide Life Insurance Company. The interest rate is assessed and may change quarterly. The security is restricted and has been deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited.

(b)

Investment in affiliate.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT DFA Moderate Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total

Assets:

           

Investment Companies

   $ 19,829,422      $      $      $ 19,829,422  

Investment Contract

                   3,769,475        3,769,475  

Total

   $             19,829,422      $                          –      $             3,769,475      $             23,598,897      

Amounts designated as “–” are zero or have been rounded to zero.

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

     

Investment

Contract

     Total

Balance as of 12/31/2019

        $       4,453,513          $    4,453,513

Purchases*

        109,102      109,102

Sales

        (793,140    (793,140)

Change in Unrealized Appreciation/Depreciation

            

Transfers Into Level 3

            

Transfers Out of Level 3

                  

Balance as of 3/31/2020

              $      3,769,475          $    3,769,475

Amounts designated as “—” are zero or have been rounded to zero.

* Purchases include reinvestment of income and realized gain distributions, as applicable.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT DFA Moderate Fund (Continued)

 

The following table represents the Fund’s Level 3 financial instrument. The significant unobservable inputs used in the fair value measurement of Funds investment in the Nationwide Contract include interest rate and daily transactions value. Significant change in any of these inputs would significantly change the fair value measure of the Nationwide Contract. The interest rate and daily transactions value results in stable valuation of the Nationwide Contract.

 

  Instrument    Principal Valuation Technique      Unobservable Inputs      Range (Weighted Average)*              

  Nationwide Contract

   Cost Analysis      Interest Rate      2.50% (2.50%)
            Daily Transactions      $1.00 ($1.00)

 

*

NFA can increase or redeem all or a portion of the Fund’s investment in the Nationwide Contract on a daily basis for any reason without imposition of any sales charge or market value adjustment. The Fund cannot assign or transfer its interest in the Nationwide Contract to any party. If the Fund transferred its interest in the Nationwide Contract, the issuer would terminate the arrangement and pay the Fund the amount of its holding as of the termination date. The Fund or Nationwide Life Insurance Company has the ability to terminate their investment in the Nationwide Contract at their discretion. The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news or the credit rating of the issuer.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Core Fund (formerly, NVIT Dynamic U.S. Growth Fund)

 

Common Stocks 79.6%

 
    Shares         Value    
   

Aerospace & Defense 1.6%

 

Arconic, Inc.

    20,119     $ 323,111  

Boeing Co. (The) (a)

    26,828       4,001,128  

General Dynamics Corp.

    11,656       1,542,205  

Huntington Ingalls Industries, Inc.

    2,117       385,739    

L3Harris Technologies, Inc.

    11,143       2,007,077  

Lockheed Martin Corp. (a)

    12,477       4,229,079  

Northrop Grumman Corp.

    7,884       2,385,304  

Raytheon Co.

    13,880       1,820,362  

Textron, Inc.

    11,859       316,280  

TransDigm Group, Inc. (a)

    2,498       799,835  

United Technologies Corp.

    40,839       3,852,343  
   

 

 

 

              21,662,463  
   

 

 

 

   

Air Freight & Logistics 0.4%

 

CH Robinson Worldwide, Inc. (a)

    6,781       448,902  

Expeditors International of Washington, Inc.

    8,547       570,256  

FedEx Corp. (a)

    12,168       1,475,492  

United Parcel Service, Inc., Class B

    35,231       3,291,280  
   

 

 

 

      5,785,930  
   

 

 

 

   

Airlines 0.2%

 

Alaska Air Group, Inc.

    6,214       176,912  

American Airlines Group, Inc.

    20,172       245,897  

Delta Air Lines, Inc. (a)

    29,189       832,762  

Southwest Airlines Co.

    23,460       835,411  

United Airlines Holdings, Inc. *

    11,007       347,271  
   

 

 

 

      2,438,253  
   

 

 

 

   

Auto Components 0.1%

 

Aptiv plc

    12,841       632,291  

BorgWarner, Inc. (a)

    10,746       261,880  
   

 

 

 

      894,171  
   

 

 

 

   

Automobiles 0.2%

 

Ford Motor Co.

    195,466       944,101  

General Motors Co.

    63,531       1,320,174  

Harley-Davidson, Inc. (a)

    8,258       156,324  
   

 

 

 

      2,420,599  
   

 

 

 

   

Banks 3.3%

 

Bank of America Corp.

    407,199       8,644,835  

Citigroup, Inc.

    109,657       4,618,753  

Citizens Financial Group, Inc.

    21,421       402,929  

Comerica, Inc.

    7,019       205,937  

Fifth Third Bancorp

    36,217       537,822  

First Republic Bank

    8,463       696,336  

Huntington Bancshares, Inc.

    52,393       430,146  

JPMorgan Chase & Co.

    157,724       14,199,892  

KeyCorp

    50,192       520,491  

M&T Bank Corp. (a)

    6,524       674,777  

People’s United Financial, Inc. (a)

    23,100       255,255  

PNC Financial Services Group, Inc. (The)

    21,849       2,091,386  

Regions Financial Corp.

    47,462       425,734  

SVB Financial Group *

    2,608       394,017  

Truist Financial Corp.

    67,479       2,081,052  

US Bancorp

    71,599       2,466,586  

Wells Fargo & Co.

    193,287       5,547,337  

Zions Bancorp NA

    8,268       221,252  
   

 

 

 

      44,414,537  
   

 

 

 

   

Beverages 1.5%

 

Brown-Forman Corp., Class B (a)

    9,155       508,194  

Coca-Cola Co. (The)

    193,958       8,582,642  

Constellation Brands, Inc., Class A

    8,338       1,195,336  

Common Stocks (continued)

 
    Shares         Value    
   

Beverages (continued)

 

Molson Coors Beverage Co., Class B

    9,507     $ 370,868  

Monster Beverage Corp. *

    19,504       1,097,295  

PepsiCo, Inc.

    69,962       8,402,436  
   

 

 

 

              20,156,771  
   

 

 

 

   

Biotechnology 1.9%

 

AbbVie, Inc.

    74,287       5,659,927  

Alexion Pharmaceuticals, Inc. *

    11,174       1,003,313  

Amgen, Inc.

    29,852       6,051,896  

Biogen, Inc. *

    9,057       2,865,454  

Gilead Sciences, Inc.

    63,591       4,754,063    

Incyte Corp. *

    8,951       655,482  

Regeneron Pharmaceuticals, Inc. *

    4,020       1,962,926  

Vertex Pharmaceuticals, Inc. *

    12,932       3,077,169  
   

 

 

 

      26,030,230  
   

 

 

 

   

Building Products 0.3%

 

Allegion plc

    4,788       440,592  

AO Smith Corp. (a)

    7,339       277,488  

Fortune Brands Home & Security, Inc.

    7,101       307,118  

Johnson Controls International plc

    38,284       1,032,137  

Masco Corp.

    13,935       481,733  

Trane Technologies plc

    12,023       992,979  
   

 

 

 

      3,532,047  
   

 

 

 

   

Capital Markets 2.1%

 

Ameriprise Financial, Inc.

    6,261       641,627  

Bank of New York Mellon Corp. (The)

    41,825       1,408,666  

BlackRock, Inc.

    5,939       2,612,982  

Cboe Global Markets, Inc.

    5,549       495,248  

Charles Schwab Corp. (The)

    57,629       1,937,487  

CME Group, Inc.

    18,045       3,120,161  

E*TRADE Financial Corp.

    11,017       378,104  

Franklin Resources, Inc. (a)

    14,602       243,707  

Goldman Sachs Group, Inc. (The)

    16,053       2,481,633  

Intercontinental Exchange, Inc.

    28,139       2,272,224  

Invesco Ltd.

    17,871       162,269  

MarketAxess Holdings, Inc.

    1,903       632,881  

Moody’s Corp. (a)

    8,225       1,739,588  

Morgan Stanley

    58,290       1,981,860  

MSCI, Inc. (a)

    4,215       1,217,966  

Nasdaq, Inc.

    5,902       560,395  

Northern Trust Corp.

    10,842       818,137  

Raymond James Financial, Inc. (a)

    6,269       396,201  

S&P Global, Inc.

    12,308       3,016,075  

State Street Corp.

    18,035       960,725  

T. Rowe Price Group, Inc.

    11,786       1,150,903  
   

 

 

 

      28,228,839  
   

 

 

 

   

Chemicals 1.4%

 

Air Products & Chemicals, Inc. (a)

    11,092       2,214,074  

Albemarle Corp. (a)

    5,245       295,661  

Celanese Corp. (a)

    5,936       435,643  

CF Industries Holdings, Inc.

    11,266       306,435  

Corteva, Inc.

    37,297       876,479  

Dow, Inc.

    37,349       1,092,085  

DuPont de Nemours, Inc.

    37,374       1,274,453  

Eastman Chemical Co.

    6,877       320,331  

Ecolab, Inc.

    12,660       1,972,808  

FMC Corp.

    6,536       533,926  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Core Fund (formerly, NVIT Dynamic U.S. Growth Fund) (Continued)

 

Common Stocks (continued)

 
    Shares         Value    
   

Chemicals (continued)

 

International Flavors & Fragrances, Inc. (a)

    5,371     $ 548,272  

Linde plc

    26,994       4,669,962  

LyondellBasell Industries NV, Class A

    13,072       648,763  

Mosaic Co. (The)

    18,017       194,944  

PPG Industries, Inc.

    11,769       983,888  

Sherwin-Williams Co. (The)

    4,131       1,898,277    
   

 

 

 

              18,266,001  
   

 

 

 

   

Commercial Services & Supplies 0.3%

 

Cintas Corp.

    4,220       730,988  

Copart, Inc. *

    10,315       706,784  

Republic Services, Inc.

    10,727       805,169  

Rollins, Inc. (a)

    7,339       265,231  

Waste Management, Inc.

    19,496       1,804,550  
   

 

 

 

      4,312,722  
   

 

 

 

   

Communications Equipment 0.8%

 

Arista Networks, Inc. *

    2,737       554,379  

Cisco Systems, Inc.

    212,840       8,366,741  

F5 Networks, Inc. *

    2,959       315,518  

Juniper Networks, Inc.

    17,510       335,142  

Motorola Solutions, Inc.

    8,672       1,152,682  
   

 

 

 

      10,724,462  
   

 

 

 

   

Construction & Engineering 0.1%

 

Jacobs Engineering Group, Inc.

    6,813       540,067  

Quanta Services, Inc.

    7,318       232,200  
   

 

 

 

      772,267  
   

 

 

 

   

Construction Materials 0.1%

 

Martin Marietta Materials, Inc.

    3,108       588,127  

Vulcan Materials Co.

    6,630       716,504  
   

 

 

 

      1,304,631  
   

 

 

 

   

Consumer Finance 0.4%

 

American Express Co. (a)

    33,790       2,892,762  

Capital One Financial Corp.

    23,180       1,168,735  

Discover Financial Services

    15,528       553,884  

Synchrony Financial

    29,374       472,628  
   

 

 

 

      5,088,009  
   

 

 

 

   

Containers & Packaging 0.3%

 

Amcor plc (a)

    81,732       663,664  

Avery Dennison Corp.

    4,187       426,530  

Ball Corp.

    16,679       1,078,464  

International Paper Co.

    19,776       615,627  

Packaging Corp. of America

    4,768       414,005  

Sealed Air Corp.

    8,055       199,039  

Westrock Co.

    12,995       367,239  
   

 

 

 

      3,764,568  
   

 

 

 

   

Distributors 0.1%

 

Genuine Parts Co. (a)

    7,441       501,002  

LKQ Corp. *(a)

    16,037       328,919  
   

 

 

 

      829,921  
   

 

 

 

   

Diversified Consumer Services 0.0%

 

H&R Block, Inc. (a)

    10,635       149,741  
   

 

 

 

   

Diversified Financial Services 1.3%

 

Berkshire Hathaway, Inc., Class B *

    98,357       17,982,610  
   

 

 

 

   

Diversified Telecommunication Services 1.7%

 

AT&T, Inc.

    366,896       10,695,018  

CenturyLink, Inc.

    48,562       459,396  

Verizon Communications, Inc.

    207,998       11,175,733  
   

 

 

 

      22,330,147  
   

 

 

 

Common Stocks (continued)

 
    Shares         Value    
   

Electric Utilities 1.8%

 

Alliant Energy Corp.

    11,833     $ 571,416  

American Electric Power Co., Inc.

    25,015       2,000,700    

Duke Energy Corp. (a)

    36,601       2,960,289  

Edison International (a)

    17,782       974,276  

Entergy Corp.

    10,002       939,888  

Evergy, Inc.

    11,200       616,560  

Eversource Energy

    16,460       1,287,337  

Exelon Corp.

    49,229       1,812,119  

FirstEnergy Corp.

    27,161       1,088,341  

NextEra Energy, Inc.

    24,554       5,908,183  

NRG Energy, Inc.

    12,835       349,882  

Pinnacle West Capital Corp.

    5,661       429,047  

PPL Corp.

    38,833       958,398  

Southern Co. (The)

    52,740       2,855,344  

Xcel Energy, Inc.

    26,380       1,590,714  
   

 

 

 

      24,342,494  
   

 

 

 

   

Electrical Equipment 0.4%

 

AMETEK, Inc.

    11,455       824,989  

Eaton Corp. plc

    20,851       1,619,914  

Emerson Electric Co.

    30,316       1,444,557  

Rockwell Automation, Inc.

    5,893       889,313  
   

 

 

 

      4,778,773  
   

 

 

 

   

Electronic Equipment, Instruments & Components 0.4%

 

Amphenol Corp., Class A

    14,891       1,085,256  

CDW Corp.

    7,245       675,741  

Corning, Inc.

    39,103       803,176  

FLIR Systems, Inc.

    7,010       223,549  

IPG Photonics Corp. *

    1,781       196,409  

Keysight Technologies, Inc. *

    9,364       783,579  

TE Connectivity Ltd.

    16,797       1,057,875  

Zebra Technologies Corp., Class A *

    2,704       496,454  
   

 

 

 

              5,322,039  
   

 

 

 

   

Energy Equipment & Services 0.1%

 

Baker Hughes Co.

    33,267       349,304  

Halliburton Co.

    43,520       298,112  

Helmerich & Payne, Inc.

    5,660       88,579  

National Oilwell Varco, Inc.

    19,753       194,172  

Schlumberger Ltd.

    68,956       930,216  

TechnipFMC plc

    20,917       140,981  
   

 

 

 

      2,001,364  
   

 

 

 

   

Entertainment 1.6%

 

Activision Blizzard, Inc. *

    38,870       2,311,988  

Electronic Arts, Inc. *

    14,785       1,481,013  

Live Nation Entertainment, Inc. *

    7,065       321,175  

Netflix, Inc. *

    21,995       8,259,122  

Take-Two Interactive Software, Inc. *

    5,733       679,991  

Walt Disney Co. (The)

    90,658       8,757,563  
   

 

 

 

      21,810,852  
   

 

 

 

   

Equity Real Estate Investment Trusts (REITs) 2.3%

 

Alexandria Real Estate Equities, Inc.

    6,140       841,548  

American Tower Corp.

    22,258       4,846,680  

Apartment Investment & Management Co., Class A

    7,363       258,809  

AvalonBay Communities, Inc.

    6,949       1,022,684  

Boston Properties, Inc.

    7,288       672,172  

Crown Castle International Corp.

    20,909       3,019,260  

Digital Realty Trust, Inc.

    13,233       1,838,196  

Duke Realty Corp.

    18,069       585,074  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Core Fund (formerly, NVIT Dynamic U.S. Growth Fund) (Continued)

 

Common Stocks (continued)

 
    Shares         Value    
   

Equity Real Estate Investment Trusts (REITs) (continued)

 

Equinix, Inc.

    4,268     $ 2,665,665    

Equity Residential

    17,651       1,089,243  

Essex Property Trust, Inc.

    3,273       720,846  

Extra Space Storage, Inc.

    6,495       621,961  

Federal Realty Investment Trust

    3,713       277,027  

Healthpeak Properties, Inc.

    24,975       595,654  

Host Hotels & Resorts, Inc.

    36,817       406,460  

Iron Mountain, Inc.

    14,813       352,549  

Kimco Realty Corp.

    21,804       210,845  

Mid-America Apartment Communities, Inc.

    5,804       597,986  

Prologis, Inc.

    37,134       2,984,460  

Public Storage

    7,487       1,486,993  

Realty Income Corp.

    17,330       864,074  

Regency Centers Corp.

    8,296       318,815  

SBA Communications Corp.

    5,645       1,523,981  

Simon Property Group, Inc.

    15,420       845,941  

SL Green Realty Corp.

    4,361       187,959  

UDR, Inc.

    14,731       538,271  

Ventas, Inc.

    18,599       498,453  

Vornado Realty Trust

    8,068       292,142  

Welltower, Inc.

    20,387       933,317  

Weyerhaeuser Co.

    37,081       628,523  
   

 

 

 

      31,725,588  
   

 

 

 

   

Food & Staples Retailing 1.4%

 

Costco Wholesale Corp.

    22,192       6,327,605  

Kroger Co. (The)

    40,843       1,230,191  

Sysco Corp.

    25,810       1,177,710  

Walgreens Boots Alliance, Inc.

    37,735       1,726,376  

Walmart, Inc.

    71,240       8,094,289  
   

 

 

 

      18,556,171  
   

 

 

 

   

Food Products 1.0%

 

Archer-Daniels-Midland Co.

    27,906       981,733  

Campbell Soup Co.

    8,663       399,884  

Conagra Brands, Inc.

    24,755       726,312  

General Mills, Inc.

    30,362       1,602,203  

Hershey Co. (The)

    7,492       992,690  

Hormel Foods Corp. (a)

    13,807       643,958  

JM Smucker Co. (The)

    5,769       640,359  

Kellogg Co.

    12,665       759,773  

Kraft Heinz Co. (The)

    30,978       766,396  

Lamb Weston Holdings, Inc.

    7,255       414,260  

McCormick & Co., Inc. (Non-Voting)

    6,097       860,957  

Mondelez International, Inc., Class A

    72,382       3,624,891  

Tyson Foods, Inc., Class A

    14,688       849,995  
   

 

 

 

              13,263,411  
   

 

 

 

   

Gas Utilities 0.0%

 

Atmos Energy Corp. (a)

    5,861       581,587  
   

 

 

 

   

Health Care Equipment & Supplies 3.0%

 

Abbott Laboratories

    88,776       7,005,314  

ABIOMED, Inc. *

    2,242       325,449  

Align Technology, Inc. *

    3,543       616,305  

Baxter International, Inc.

    25,679       2,084,878  

Becton Dickinson and Co.

    13,599       3,124,642  

Boston Scientific Corp. *

    70,085       2,286,874  

Cooper Cos., Inc. (The)

    2,500       689,175  

Danaher Corp.

    32,133       4,447,528  

DENTSPLY SIRONA, Inc.

    10,902       423,325  

Common Stocks (continued)

 
    Shares         Value    
   

Health Care Equipment & Supplies (continued)

 

Edwards Lifesciences Corp. *

    10,512     $ 1,982,773  

Hologic, Inc. *

    13,324       467,672  

IDEXX Laboratories, Inc. *

    4,286       1,038,241  

Intuitive Surgical, Inc. *

    5,829       2,886,579  

Medtronic plc

    67,329       6,071,729  

ResMed, Inc.

    7,138       1,051,356    

STERIS plc (a)

    4,251       595,012  

Stryker Corp. (a)

    16,220       2,700,468  

Teleflex, Inc.

    2,316       678,264  

Varian Medical Systems, Inc. *

    4,641       476,445  

Zimmer Biomet Holdings, Inc.

    10,208       1,031,825  
   

 

 

 

              39,983,854  
   

 

 

 

   

Health Care Providers & Services 2.3%

 

AmerisourceBergen Corp.

    7,372       652,422  

Anthem, Inc.

    12,770       2,899,301  

Cardinal Health, Inc.

    14,816       710,279  

Centene Corp. *

    29,171       1,733,049  

Cigna Corp.

    18,802       3,331,338  

CVS Health Corp.

    65,401       3,880,241  

DaVita, Inc. *

    4,314       328,123  

HCA Healthcare, Inc.

    13,317       1,196,533  

Henry Schein, Inc. *

    7,596       383,750  

Humana, Inc.

    6,675       2,096,084  

Laboratory Corp. of America Holdings *

    4,901       619,437  

McKesson Corp.

    8,080       1,092,901  

Quest Diagnostics, Inc.

    6,680       536,404  

UnitedHealth Group, Inc.

    47,555       11,859,266  

Universal Health Services, Inc., Class B

    3,927       389,087  
   

 

 

 

      31,708,215  
   

 

 

 

   

Health Care Technology 0.1%

 

Cerner Corp.

    15,540       978,865  
   

 

 

 

   

Hotels, Restaurants & Leisure 1.2%

 

Carnival Corp. (a)

    19,933       262,518  

Chipotle Mexican Grill, Inc. *

    1,283       839,595  

Darden Restaurants, Inc.

    6,116       333,077  

Hilton Worldwide Holdings, Inc.

    14,000       955,360  

Las Vegas Sands Corp.

    17,264       733,202  

Marriott International, Inc., Class A

    13,491       1,009,262  

McDonald’s Corp.

    37,823       6,254,033  

MGM Resorts International (a)

    25,370       299,366  

Norwegian Cruise Line Holdings Ltd. *

    10,976       120,297  

Royal Caribbean Cruises Ltd.

    8,560       275,375  

Starbucks Corp.

    59,380       3,903,641  

Wynn Resorts Ltd.

    4,815       289,815  

Yum! Brands, Inc.

    15,260       1,045,768  
   

 

 

 

      16,321,309  
   

 

 

 

   

Household Durables 0.2%

 

DR Horton, Inc.

    16,892       574,328  

Garmin Ltd.

    7,263       544,434  

Leggett & Platt, Inc.

    6,782       180,944  

Lennar Corp., Class A (a)

    13,789       526,740  

Mohawk Industries, Inc. *

    3,181       242,519  

Newell Brands, Inc.

    20,128       267,300  

NVR, Inc. *

    177       454,732  

PulteGroup, Inc.

    13,196       294,535  

Whirlpool Corp.

    3,141       269,498  
   

 

 

 

      3,355,030  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Core Fund (formerly, NVIT Dynamic U.S. Growth Fund) (Continued)

 

Common Stocks (continued)

 
    Shares         Value    
   

Household Products 1.5%

 

Church & Dwight Co., Inc.

    12,257     $ 786,654  

Clorox Co. (The)

    6,343       1,098,925  

Colgate-Palmolive Co.

    43,101       2,860,182  

Kimberly-Clark Corp.

    17,247       2,205,374  

Procter & Gamble Co. (The)

    125,407       13,794,770  
   

 

 

 

              20,745,905    
   

 

 

 

   

Independent Power and Renewable Electricity Producers 0.0%

 

AES Corp.

    33,478       455,301  
   

 

 

 

   

Industrial Conglomerates 1.0%

 

3M Co.

    28,906       3,945,958  

General Electric Co.

    439,713       3,491,321  

Honeywell International, Inc.

    35,901       4,803,195  

Roper Technologies, Inc.

    5,180       1,615,176  
   

 

 

 

      13,855,650  
   

 

 

 

   

Insurance 1.6%

 

Aflac, Inc.

    37,188       1,273,317  

Allstate Corp. (The)

    16,097       1,476,578  

American International Group, Inc.

    44,055       1,068,334  

Aon plc

    11,802       1,947,802  

Arthur J Gallagher & Co.

    9,218       751,359  

Assurant, Inc.

    3,041       316,538  

Chubb Ltd.

    22,830       2,549,883  

Cincinnati Financial Corp.

    7,683       579,682  

Everest Re Group Ltd.

    2,060       396,385  

Globe Life, Inc.

    5,014       360,857  

Hartford Financial Services Group, Inc. (The)

    18,003       634,426  

Lincoln National Corp.

    10,309       271,333  

Loews Corp.

    13,154       458,154  

Marsh & McLennan Cos., Inc.

    25,430       2,198,678  

MetLife, Inc.

    38,869       1,188,225  

Principal Financial Group, Inc.

    12,884       403,784  

Progressive Corp. (The)

    29,638       2,188,470  

Prudential Financial, Inc.

    20,255       1,056,096  

Travelers Cos., Inc. (The)

    13,065       1,298,008  

Unum Group

    10,994       165,020  

Willis Towers Watson plc

    6,440       1,093,834  

WR Berkley Corp.

    7,339       382,876  
   

 

 

 

      22,059,639  
   

 

 

 

   

Interactive Media & Services 4.2%

 

Alphabet, Inc., Class A *

    15,067       17,507,101  

Alphabet, Inc., Class C *

    15,030       17,477,034  

Facebook, Inc., Class A *

    121,002       20,183,134  

Twitter, Inc. *

    38,883       954,966  
   

 

 

 

      56,122,235  
   

 

 

 

   

Internet & Direct Marketing Retail 3.3%

 

Amazon.com, Inc. *

    20,938       40,823,237  

Booking Holdings, Inc. *

    2,108       2,835,934  

eBay, Inc.

    37,895       1,139,124  

Expedia Group, Inc.

    6,973       392,371  
   

 

 

 

      45,190,666  
   

 

 

 

   

IT Services 4.4%

 

Accenture plc, Class A

    31,908       5,209,300  

Akamai Technologies, Inc. *

    8,231       753,054  

Alliance Data Systems Corp.

    2,089       70,295  

Automatic Data Processing, Inc.

    21,791       2,978,394  

Broadridge Financial Solutions, Inc.

    5,776       547,738  

Cognizant Technology Solutions Corp., Class A

    27,862       1,294,747  

DXC Technology Co.

    13,342       174,113  

Common Stocks (continued)

 
    Shares         Value    
   

IT Services (continued)

 

Fidelity National Information Services, Inc.

    30,904     $ 3,759,163    

Fiserv, Inc. *

    28,765       2,732,387  

FleetCor Technologies, Inc. *

    4,295       801,189  

Gartner, Inc. *

    4,590       457,026  

Global Payments, Inc.

    15,093       2,176,864  

International Business Machines Corp.

    44,498       4,936,163  

Jack Henry & Associates, Inc.

    3,933       610,559  

Leidos Holdings, Inc. (a)

    6,843       627,161  

Mastercard, Inc., Class A

    44,590       10,771,161  

Paychex, Inc.

    15,943       1,003,134  

PayPal Holdings, Inc. *

    58,985       5,647,224  

VeriSign, Inc. *

    5,224       940,790  

Visa, Inc., Class A (a)

    85,976       13,852,453  

Western Union Co. (The)

    21,347       387,021  
   

 

 

 

      59,729,936  
   

 

 

 

   

Leisure Products 0.0%

 

Hasbro, Inc.

    6,347       454,128  
   

 

 

 

   

Life Sciences Tools & Services 0.9%

 

Agilent Technologies, Inc. (a)

    15,740       1,127,299  

Illumina, Inc. *

    7,409       2,023,546  

IQVIA Holdings, Inc. *

    9,160       987,997  

Mettler-Toledo International, Inc. *

    1,235       852,780  

PerkinElmer, Inc. (a)

    5,592       420,966  

Thermo Fisher Scientific, Inc.

    20,145       5,713,122  

Waters Corp. *

    3,166       576,370  
   

 

 

 

              11,702,080  
   

 

 

 

   

Machinery 1.1%

 

Caterpillar, Inc.

    27,830       3,229,393  

Cummins, Inc.

    7,590       1,027,079  

Deere & Co.

    15,822       2,185,967  

Dover Corp.

    7,226       606,550  

Flowserve Corp.

    6,776       161,879  

Fortive Corp.

    14,690       810,741  

IDEX Corp.

    3,750       517,912  

Illinois Tool Works, Inc. (a)

    14,740       2,094,849  

Ingersoll Rand, Inc. *(a)

    17,672       438,266  

PACCAR, Inc.

    17,262       1,055,226  

Parker-Hannifin Corp.

    6,391       829,104  

Pentair plc

    8,159       242,812  

Snap-on, Inc.

    2,847       309,811  

Stanley Black & Decker, Inc.

    7,549       754,900  

Westinghouse Air Brake Technologies Corp. (a)

    9,015       433,892  

Xylem, Inc. (a)

    9,167       597,047  
   

 

 

 

      15,295,428  
   

 

 

 

   

Media 1.0%

 

Charter Communications, Inc., Class A *(a)

    7,885       3,440,304  

Comcast Corp., Class A

    227,775       7,830,904  

Discovery, Inc., Class A *

    8,046       156,414  

Discovery, Inc., Class C *

    16,336       286,534  

DISH Network Corp., Class A *

    12,513       250,135  

Fox Corp., Class A

    17,612       416,172  

Fox Corp., Class B

    8,474       193,885  

Interpublic Group of Cos., Inc. (The)

    19,374       313,665  

News Corp., Class A

    19,651       176,368  

News Corp., Class B

    6,704       60,269  

Omnicom Group, Inc.

    10,958       601,594  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Core Fund (formerly, NVIT Dynamic U.S. Growth Fund) (Continued)

 

Common Stocks (continued)

 
    Shares         Value    
   

Media (continued)

 

ViacomCBS, Inc. (a)

    27,350     $ 383,174  
   

 

 

 

      14,109,418  
   

 

 

 

   

Metals & Mining 0.2%

 

Freeport-McMoRan, Inc.

    72,738       490,982  

Newmont Corp.

    40,866       1,850,412  

Nucor Corp. (a)

    15,166       546,279  
   

 

 

 

      2,887,673  
   

 

 

 

   

Multiline Retail 0.4%

 

Dollar General Corp.

    12,883       1,945,462  

Dollar Tree, Inc. *

    11,837       869,664  

Kohl’s Corp. (a)

    8,256       120,455  

Macy’s, Inc.

    15,542       76,311  

Nordstrom, Inc. (a)

    5,360       82,223  

Target Corp.

    25,489       2,369,712  
   

 

 

 

      5,463,827  
   

 

 

 

   

Multi-Utilities 0.9%

 

Ameren Corp.

    12,226       890,420  

CenterPoint Energy, Inc.

    25,380       392,121  

CMS Energy Corp.

    14,118       829,433  

Consolidated Edison, Inc.

    16,710       1,303,380  

Dominion Energy, Inc.

    41,350       2,985,057  

DTE Energy Co.

    9,723       923,393  

NiSource, Inc.

    18,327       457,625  

Public Service Enterprise Group, Inc.

    25,197       1,131,597    

Sempra Energy

    14,270       1,612,367  

WEC Energy Group, Inc.

    15,723       1,385,668  
   

 

 

 

              11,911,061  
   

 

 

 

   

Oil, Gas & Consumable Fuels 2.0%

 

Apache Corp. (a)

    19,153       80,060  

Cabot Oil & Gas Corp.

    21,569       370,771  

Chevron Corp.

    94,866       6,873,990  

Concho Resources, Inc. (a)

    9,988       427,986  

ConocoPhillips

    54,719       1,685,345  

Devon Energy Corp.

    18,853       130,274  

Diamondback Energy, Inc.

    8,201       214,866  

EOG Resources, Inc.

    28,964       1,040,387  

Exxon Mobil Corp.

    212,836       8,081,383  

Hess Corp.

    12,809       426,540  

HollyFrontier Corp.

    7,777       190,614  

Kinder Morgan, Inc.

    97,122       1,351,938  

Marathon Oil Corp.

    40,614       133,620  

Marathon Petroleum Corp.

    32,277       762,383  

Noble Energy, Inc. (a)

    23,732       143,341  

Occidental Petroleum Corp. (a)

    44,663       517,198  

ONEOK, Inc.

    20,574       448,719  

Phillips 66

    22,116       1,186,523  

Pioneer Natural Resources Co.

    8,391       588,629  

Valero Energy Corp.

    20,810       943,942  

Williams Cos., Inc. (The)

    60,415       854,872  
   

 

 

 

      26,453,381  
   

 

 

 

   

Personal Products 0.1%

 

Coty, Inc., Class A

    15,368       79,299  

Estee Lauder Cos., Inc. (The), Class A

    11,130       1,773,454  
   

 

 

 

      1,852,753  
   

 

 

 

   

Pharmaceuticals 4.1%

 

Allergan plc

    16,499       2,921,973  

Bristol-Myers Squibb Co.

    117,747       6,563,218  

Common Stocks (continued)

 
    Shares         Value    
   

Pharmaceuticals (continued)

 

Eli Lilly & Co.

    42,456     $ 5,889,496  

Johnson & Johnson

    132,169       17,331,321  

Merck & Co., Inc.

    128,053       9,852,398  

Mylan NV *

    25,588       381,517  

Perrigo Co. plc

    6,844       329,128  

Pfizer, Inc.

    277,650       9,062,496    

Zoetis, Inc.

    23,892       2,811,849  
   

 

 

 

              55,143,396  
   

 

 

 

   

Professional Services 0.3%

 

Equifax, Inc.

    6,012       718,133  

IHS Markit Ltd.

    20,172       1,210,320  

Nielsen Holdings plc

    17,980       225,469  

Robert Half International, Inc.

    6,146       232,012  

Verisk Analytics, Inc.

    8,155       1,136,644  
   

 

 

 

      3,522,578  
   

 

 

 

   

Real Estate Management & Development 0.0%

 

CBRE Group, Inc., Class A *

    16,916       637,902  
   

 

 

 

   

Road & Rail 0.8%

 

CSX Corp.

    39,184       2,245,243  

JB Hunt Transport Services, Inc.

    4,418       407,472  

Kansas City Southern

    4,997       635,518  

Norfolk Southern Corp.

    13,144       1,919,024  

Old Dominion Freight Line, Inc.

    4,845       635,955  

Union Pacific Corp.

    34,895       4,921,591  
   

 

 

 

      10,764,803  
   

 

 

 

   

Semiconductors & Semiconductor Equipment 3.6%

 

Advanced Micro Devices, Inc. *

    58,881       2,677,908  

Analog Devices, Inc.

    18,450       1,654,043  

Applied Materials, Inc.

    46,551       2,132,967  

Broadcom, Inc.

    19,932       4,725,877  

Intel Corp.

    218,766       11,839,616  

KLA Corp.

    7,822       1,124,334  

Lam Research Corp.

    7,296       1,751,040  

Maxim Integrated Products, Inc.

    13,841       672,811  

Microchip Technology, Inc. (a)

    11,853       803,634  

Micron Technology, Inc. *

    55,772       2,345,770  

NVIDIA Corp.

    30,716       8,096,738  

Qorvo, Inc. *(a)

    5,698       459,430  

QUALCOMM, Inc.

    57,408       3,883,651  

Skyworks Solutions, Inc.

    8,419       752,490  

Texas Instruments, Inc.

    46,980       4,694,711  

Xilinx, Inc.

    12,660       986,720  
   

 

 

 

      48,601,740  
   

 

 

 

   

Software 6.9%

 

Adobe, Inc. *

    24,293       7,731,004  

ANSYS, Inc. *(a)

    4,364       1,014,499  

Autodesk, Inc. *

    11,096       1,732,086  

Cadence Design Systems, Inc. *

    13,996       924,296  

Citrix Systems, Inc.

    6,308       892,897  

Fortinet, Inc. *

    6,989       707,077  

Intuit, Inc.

    13,091       3,010,930  

Microsoft Corp.

    383,521       60,485,097  

NortonLifeLock, Inc.

    28,956       541,767  

Oracle Corp.

    108,872       5,261,784  

Paycom Software, Inc. *(a)

    2,505       506,035  

salesforce.com, Inc. *

    44,548       6,414,021  

ServiceNow, Inc. *

    9,467       2,713,053  

Synopsys, Inc. *

    7,464       961,288  
   

 

 

 

      92,895,834  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Core Fund (formerly, NVIT Dynamic U.S. Growth Fund) (Continued)

 

Common Stocks (continued)

 
        Shares             Value    
    

Specialty Retail 1.7%

 

Advance Auto Parts, Inc.

    3,376     $ 315,048  

AutoZone, Inc. *

    1,181       999,126  

Best Buy Co., Inc.

    11,563       659,091  

CarMax, Inc. *

    8,263       444,797  

Gap, Inc. (The) (a)

    11,053       77,813  

Home Depot, Inc. (The)

    54,862       10,243,284  

L Brands, Inc. (a)

    12,011       138,847  

Lowe’s Cos., Inc.

    38,591       3,320,756  

O’Reilly Automotive, Inc. *

    3,756       1,130,744  

Ross Stores, Inc.

    18,330       1,594,160  

Tiffany & Co.

    5,509       713,416  

TJX Cos., Inc. (The)

    60,962       2,914,593  

Tractor Supply Co.

    5,996       506,962  

Ulta Beauty, Inc. *

    2,813       494,244  
   

 

 

 

      23,552,881    
   

 

 

 

   

Technology Hardware, Storage & Peripherals 4.2%

 

Apple, Inc.

    209,975       53,394,543  

Hewlett Packard Enterprise Co.

    63,900       620,469  

HP, Inc.

    75,110       1,303,910  

NetApp, Inc.

    11,212       467,428  

Seagate Technology plc

    12,023       586,722  

Western Digital Corp.

    14,833       617,349  

Xerox Holdings Corp.

    9,652       182,809  
   

 

 

 

      57,173,230  
   

 

 

 

   

Textiles, Apparel & Luxury Goods 0.5%

 

Capri Holdings Ltd. *(a)

    7,694       83,018  

Hanesbrands, Inc. (a)

    18,699       147,161  

NIKE, Inc., Class B

    62,607       5,180,103  

PVH Corp.

    3,884       146,194  

Ralph Lauren Corp. (a)

    2,376       158,788  

Tapestry, Inc.

    14,698       190,339  

Under Armour, Inc., Class A *(a)

    9,583       88,260  

Under Armour, Inc., Class C *(a)

    10,369       83,574  

VF Corp.

    16,666       901,297  
   

 

 

 

      6,978,734  
   

 

 

 

   

Tobacco 0.7%

 

Altria Group, Inc.

    93,769       3,626,047  

Philip Morris International, Inc.

    78,158       5,702,408  
   

 

 

 

      9,328,455  
   

 

 

 

   

Trading Companies & Distributors 0.1%

 

Fastenal Co.

    28,486       890,187  

United Rentals, Inc. *(a)

    3,674       378,055  

WW Grainger, Inc.

    2,232       554,652  
   

 

 

 

      1,822,894  
   

 

 

 

   

Water Utilities 0.1%

 

American Water Works Co., Inc.

    8,989       1,074,725  
   

 

 

 

                 

Wireless Telecommunication Services 0.1%

 

T-Mobile US, Inc. *

    15,890       1,333,171  
   

 

 

 

Total Common Stocks (cost $1,134,274,958)

 

    1,076,937,895  
 

 

 

 

Purchased Options 1.5%

 
      Principal  
Amount
            Value        
    

Call Options 2.3%

 

Future Interest Rate Options: 1.5%

 

U.S. Treasury 30 Year Bond
5/22/20 at USD 166.00
American Style, Notional
Amount: USD 80,200,000
Exchange Traded*

    802     $         11,077,625  

U.S. Treasury 30 Year Bond
5/22/20 at USD 168.00
American Style, Notional
Amount: USD 80,200,000
Exchange Traded*

    802       9,598,937  
   

 

 

 

      20,676,562  
   

 

 

 

Future Equity Index Options: 0.0%

 

S&P 500 E-Mini Index
4/17/20 at USD 3,050.00,
European Style, Notional
Amount: USD 102,220,535
Exchange Traded*

    791       43,505  
   

 

 

 

Total Purchased Options (cost $26,467,956)

 

    20,720,067  
 

 

 

 

            

Short-Term Investments 12.3%

 
      Principal  
Amount
            Value        
    

U.S. Treasury Obligations 12.3%

 

U.S. Treasury Bills
0.54% 06/18/2020

  $     159,000,000       158,968,047  

0.12% 02/25/2021

    4,379,000       4,374,264  

0.08% 09/10/2020

    2,138,000       2,136,903  
   

 

 

 

Total Short-Term Investments
(cost $165,324,759)

 

    165,479,214  
 

 

 

 

            

Repurchase Agreements 0.2%

 
    Principal
Amount
    Value
    

Bank of America NA, 0.01%,
dated 3/31/2020, due
4/1/2020, repurchase price
$2,708,988, collateralized by
U.S. Government Agency
Securities, 3.50%, maturing
1/20/2047; total market value
$2,763,166. (b)

    2,708,987       2,708,987  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Core Fund (formerly, NVIT Dynamic U.S. Growth Fund) (Continued)

 

Repurchase Agreements (continued)

 
    Principal
Amount
    Value
    

Nomura Securities International,
Inc., 0.01%, dated
3/31/2020, due 4/1/2020,
repurchase price $200,001,
collateralized by U.S.
Government Treasury
Securities, ranging from
0.00% - 3.88%, maturing
1/15/2022 - 5/15/2045; total
market value $204,000. (b)

  $ 200,000     $ 200,000  
   

 

 

 

Total Repurchase Agreements (cost $2,908,987)

 

    2,908,987  
 

 

 

 

Total Investments
(cost $1,328,976,660) — 93.6%

 

    1,266,046,163  

Other assets in excess of liabilities — 6.4%

 

    86,345,045  
 

 

 

 

NET ASSETS — 100.0%

 

  $     1,352,391,208  
 

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $55,359,463, which was collateralized by cash used to purchase repurchase agreements with a total value of $2,908,987 and by $55,547,544 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $58,456,531.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $2,908,987.

 

REIT

Real Estate Investment Trust

Currency:

 

USD

United State Dollar

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Core Fund (formerly, NVIT Dynamic U.S. Growth Fund) (Continued)

 

Futures contracts outstanding as of March 31, 2020:

 

Description   Number of
Contracts
    Expiration Date    

Trading

Currency

 

Notional

Amount ($)

    Value and Unrealized  
Appreciation  
(Depreciation) ($)  
 

Long Contracts

         

S&P 500 E-Mini Index

    1,974       6/2020     USD     253,629,390       (11,175,896)  
         

 

 

 
            (11,175,896)  
 

 

 

 

Short Contracts

         

U.S. Treasury Long Bond

    (219)       6/2020     USD     (39,214,687)       1,079,993  
         

 

 

 
    1,079,993  
 

 

 

 
            (10,095,903)  
 

 

 

 

At March 31, 2020, the Fund had $8,886,966 segregated as collateral with the broker for open futures contracts.

Currency:

 

USD

United State Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Core Fund (formerly, NVIT Dynamic U.S. Growth Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1     Level 2      Level 3      Total       

Assets:

            

Common Stocks

   $                     1,076,937,895     $                                 –      $                                 –      $                 1,076,937,895    

Futures Contracts

     1,079,993                     1,079,993    

Purchased Options

     20,720,067                     20,720,067    

Repurchase Agreements

           2,908,987               2,908,987    

Short-Term Investments

           165,479,214               165,479,214      

Total Assets

   $ 1,098,737,955     $ 168,388,201      $      $ 1,267,126,156      

Liabilities:

            

Futures Contracts

   $ (11,175,896   $      $      $ (11,175,896    

Total Liabilities

   $ (11,175,896   $      $      $ (11,175,896    

Total

   $ 1,087,562,059     $ 168,388,201      $      $ 1,255,950,260      

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using options and financial futures contracts.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Core Fund (formerly, NVIT Dynamic U.S. Growth Fund) (Continued)

 

Options

The Fund has long positions in options on equity index futures contracts and bond treasury futures contracts, which are exchange-traded. Such option investments are utilized to gain exposure to the value of equities and bonds. The purchase of call options provides a measure of downside risk control.

Options traded on an exchange are valued at the settlement price provided by an independent pricing service as approved by the Board. If a settlement price is not available, such options are valued at the last quoted sale price, if available, and otherwise at the average bid/ask price. Exchange-traded options are generally categorized as Level 1 investments within the hierarchy. Options traded in the over-the-counter (“OTC”) market, and which are not quoted by NASDAQ, are valued at the last quoted bid price, and are generally categorized as Level 2 investments within the hierarchy. The value of an option position reflects, among other things, the implied price volatility of the underlying investment, the current market value of the underlying investment, the time remaining until expiration of the option, the relationship of the strike price to the market price of the underlying investment, and general market conditions. Options that expire unexercised have no value. American-style options, can be exercised at any time prior to the expiration date of the option. European-style options can only be exercised at expiration of the option.

The Fund effectively terminates its right or obligation under an option by entering into a closing transaction. Closing transactions permit the Fund to realize the profit or limit the loss on an option position prior to its exercise or expiration.

If the Fund is unable to affect a closing transaction for an option it purchased, it would have to exercise the option to realize any profit. The inability to enter into a closing purchase transaction for a covered call option written by the Fund could cause material losses because the Fund would be unable to sell the investment used as a cover for the written option until the option expires or is exercised.

The writing and purchasing of options is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio securities transactions. Imperfect correlation between options and the securities markets may detract from the effectiveness of attempted hedging. Transactions using OTC options (other than options purchased by the Fund) expose the Fund to counterparty risk. To the extent required by Securities and Exchange Commission (“SEC”), guidelines, the Fund will not enter into any options transactions unless it owns either (i) an offsetting (“covered”) position in securities, other options, or futures or (ii) cash and liquid obligations with a value sufficient at all times to cover its potential obligations to the extent not covered as provided in (i) above. A Fund will also earmark or set aside cash and/or appropriate liquid assets in a segregated custodial account as required by SEC and U.S. Commodity Futures Trading Commission regulations. Assets used as cover or held in a segregated account cannot be sold while the position in the corresponding option or futures contract is open, unless they are replaced with similar assets. As a result, the commitment of a large portion of the Fund’s assets to earmarking or segregated accounts as a cover could impede portfolio management or the Fund’s ability to meet redemption requests or other current obligations.

Futures Contracts

The Fund is subject to equity price and interest rate risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to gain exposure to the value of equities and to gain exposure to and/or hedge against changes in interest rates. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Core Fund (formerly, NVIT Dynamic U.S. Growth Fund) (Continued)

 

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:          Fair Value                

Purchased Options

     

Equity risk

   Investment securities, at value    $ 43,505  

Interest rate risk

   Investment securities, at value      20,676,562  

Futures Contracts
Interest rate risk

   Unrealized appreciation from futures contracts      1,079,993  

Total

      $ 21,800,060      
   

Liabilities:

 

Futures Contracts

     

Equity risk

   Unrealized depreciation from futures contracts    $ (11,175,896

Total

        $ (11,175,896

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Emerging Markets Fund

 

Common Stocks 98.6%

 
         Shares                  Value        
    

BRAZIL 5.5%

 

Airlines 0.2%

 

Azul SA, ADR *(a)

    118,239     $ 1,204,855  
   

 

 

 

Banks 1.6%

 

Banco Bradesco SA (Preference)

    1,270,387       5,078,028  

Banco do Brasil SA *

    841,600       4,517,277  

Itau Unibanco Holding SA, ADR

    373,528       1,677,141  
   

 

 

 

      11,272,446  
   

 

 

 

Capital Markets 0.3%

 

Banco BTG Pactual SA *

    330,000       2,111,045  
   

 

 

 

Chemicals 0.2%

 

Braskem SA (Preference), Class A

    425,258       1,409,315  
   

 

 

 

Diversified Consumer Services 0.1%

 

YDUQS Part

    149,452       637,661  
   

 

 

 

Diversified Telecommunication Services 0.9%

 

Telefonica Brasil SA, ADR

    378,548       3,607,562  

Telefonica Brasil SA (Preference)

    296,280       2,819,624  
   

 

 

 

      6,427,186  
   

 

 

 

Household Durables 0.1%

 

Cyrela Brazil Realty SA Empreendimentos e Participacoes

    216,055       587,529  
   

 

 

 

Insurance 0.3%

 

IRB Brasil Resseguros S/A *

    994,546       1,852,775  
   

 

 

 

Metals & Mining 0.8%

 

Vale SA *

    686,201       5,707,667  
   

 

 

 

Road & Rail 0.5%

 

Rumo SA *

    943,500       3,568,017  
   

 

 

 

Specialty Retail 0.2%

 

C&A Modas Ltda *

    1,054,600       1,359,831  
   

 

 

 

Transportation Infrastructure 0.3%

 

CCR SA

    835,900       1,887,013  
   

 

 

 

      38,025,340  
   

 

 

 

   

CANADA 0.3%

 

Oil, Gas & Consumable Fuels 0.3%

 

Parex Resources, Inc. *

    270,600       2,288,169  
   

 

 

 

                 

CHILE 0.3%

 

Electric Utilities 0.3%

 

Enel Americas SA

    15,320,960       1,872,383  
   

 

 

 

                 

CHINA 37.9%

 

Banks 5.0%

 

China Construction Bank Corp., Class H

    16,881,506       13,759,664  

China Merchants Bank Co. Ltd., Class H

    1,141,000       5,122,389  

Industrial & Commercial Bank of China Ltd., Class H

    23,162,000       15,803,620  
   

 

 

 

      34,685,673  
   

 

 

 

Beverages 1.0%

 

Budweiser Brewing Co. APAC Ltd. Reg. S *(a)(b)

    2,662,600       6,841,334  
   

 

 

 

Construction Materials 1.1%

 

China National Building Material Co. Ltd., Class H

    7,256,000       7,876,503  
   

 

 

 

Diversified Consumer Services 1.1%

 

New Oriental Education & Technology Group, Inc., ADR *

    70,254       7,604,293  
   

 

 

 

Entertainment 0.9%

 

NetEase, Inc., ADR

    19,264       6,182,973  
   

 

 

 

Gas Utilities 0.5%

 

China Gas Holdings Ltd. (a)

    1,059,400       3,673,975  
   

 

 

 

Health Care Providers & Services 0.2%

 

Sinopharm Group Co. Ltd., Class H

    607,200       1,359,789  
   

 

 

 

Common Stocks (continued)

 
         Shares                  Value        
    

CHINA (continued)

 

Hotels, Restaurants & Leisure 1.0%

 

Huazhu Group Ltd., ADR

    169,925     $ 4,881,945  

Xiabuxiabu Catering Management China Holdings Co. Ltd. Reg. S *(a)(b)

    2,436,679       1,857,803  
   

 

 

 

      6,739,748  
   

 

 

 

Household Durables 0.3%

 

Midea Group Co. Ltd., Class A

    305,672       2,093,767  
   

 

 

 

Insurance 4.1%

 

PICC Property & Casualty Co. Ltd., Class H

    4,165,000       4,006,088  

Ping An Insurance Group Co. of China Ltd., Class H (a)

    2,491,213       24,369,438  
   

 

 

 

      28,375,526  
   

 

 

 

Interactive Media & Services 9.5%

 

58.com, Inc., ADR *

    93,951       4,577,293  

Autohome, Inc., ADR *

    61,713       4,382,857  

Baidu, Inc., ADR *

    35,520       3,580,061  

Tencent Holdings Ltd.

    1,075,673       52,451,506  
   

 

 

 

      64,991,717  
   

 

 

 

Internet & Direct Marketing Retail 8.5%

 

Alibaba Group Holding Ltd., ADR *

    264,322       51,405,342  

Alibaba Group Holding Ltd. *

    117,400       2,761,593  

Prosus NV *

    24,726       1,713,230  

Trip.com Group Ltd., ADR *

    103,280       2,421,916  
   

 

 

 

      58,302,081  
   

 

 

 

Leisure Products 0.1%

 

Goodbaby International Holdings Ltd. *

    6,086,000       664,808  
   

 

 

 

Life Sciences Tools & Services 0.3%

 

Wuxi Biologics Cayman, Inc. Reg. S *(b)

    182,500       2,352,710  
   

 

 

 

Machinery 0.8%

 

Haitian International Holdings Ltd.

    1,837,856       3,418,853  

Weichai Power Co. Ltd., Class H

    1,377,530       2,204,675  
   

 

 

 

      5,623,528  
   

 

 

 

Marine 0.5%

 

SITC International Holdings Co. Ltd.

    3,675,000       3,425,975  
   

 

 

 

Real Estate Management & Development 1.4%

 

China Overseas Land & Investment Ltd.

    1,480,000       4,567,179  

China Resources Land Ltd.

    1,270,462       5,212,219  
   

 

 

 

      9,779,398  
   

 

 

 

Textiles, Apparel & Luxury Goods 1.0%

 

ANTA Sports Products Ltd.

    188,530       1,362,667  

Li Ning Co. Ltd.

    387,000       1,122,833  

Shenzhou International Group Holdings Ltd.

    426,686       4,504,864  
   

 

 

 

      6,990,364  
   

 

 

 

Wireless Telecommunication Services 0.6%

 

China Mobile Ltd. (a)

    511,685       3,865,721  
   

 

 

 

      261,429,883  
   

 

 

 

   

COLOMBIA 0.3%

 

Banks 0.3%

 

Bancolombia SA, ADR

    96,629       2,411,860  
   

 

 

 

                 

GEORGIA 0.3%

 

Banks 0.3%

 

Bank of Georgia Group plc *

    199,869       2,289,613  
   

 

 

 

                 

HONG KONG 0.6%

 

Machinery 0.6%

 

Techtronic Industries Co. Ltd.

    672,500       4,332,215  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Emerging Markets Fund (Continued)

 

Common Stocks (continued)

 
         Shares                  Value        
    

HUNGARY 0.3%

 

Oil, Gas & Consumable Fuels 0.3%

 

MOL Hungarian Oil & Gas plc

    368,020     $ 2,168,704  
   

 

 

 

                 

INDIA 7.9%

 

Auto Components 0.2%

 

Motherson Sumi Systems Ltd.

    1,338,118       1,065,753  
   

 

 

 

Automobiles 0.4%

 

Maruti Suzuki India Ltd.

    46,912       2,629,041  
   

 

 

 

Banks 2.1%

 

Axis Bank Ltd., GDR Reg. S

    102,792       2,590,547  

HDFC Bank Ltd., ADR (a)

    257,480       9,902,680  

Kotak Mahindra Bank Ltd.

    158,206       2,677,385  
   

 

 

 

      15,170,612  
   

 

 

 

Biotechnology 0.4%

 

Biocon Ltd.

    682,701       2,441,224  
   

 

 

 

Chemicals 0.5%

 

UPL Ltd.

    739,028       3,158,684  
   

 

 

 

Communications Equipment 0.0%

 

Tejas Networks Ltd. Reg. S (b)

    605,000       253,582  
   

 

 

 

Construction & Engineering 0.7%

 

Larsen & Toubro Ltd.

    440,245       4,659,719  
   

 

 

 

Diversified Financial Services 0.2%

 

Bajaj Holdings & Investment Ltd.

    52,557       1,249,282  
   

 

 

 

IT Services 1.1%

 

Infosys Ltd., ADR (a)

    496,065       4,072,693  

Tata Consultancy Services Ltd.

    77,851       1,865,614  

Tech Mahindra Ltd.

    314,179       2,328,714  
   

 

 

 

      8,267,021  
   

 

 

 

Metals & Mining 0.7%

 

Hindalco Industries Ltd.

    1,904,035       2,408,070  

Hindustan Zinc Ltd. *

    1,071,587       2,182,724  
   

 

 

 

      4,590,794  
   

 

 

 

Real Estate Management & Development 0.2%

 

Oberoi Realty Ltd.

    301,719       1,315,363  
   

 

 

 

Thrifts & Mortgage Finance 0.9%

 

Housing Development Finance Corp. Ltd.

    296,312       6,328,499  
   

 

 

 

Tobacco 0.5%

 

ITC Ltd.

    1,402,474       3,145,368  
   

 

 

 

      54,274,942  
   

 

 

 

   

INDONESIA 1.5%

 

Banks 0.7%

 

Bank Mandiri Persero Tbk. PT

    10,476,100       2,996,056  

Bank Rakyat Indonesia Persero Tbk. PT

    11,425,700       2,101,049  
   

 

 

 

      5,097,105  
   

 

 

 

Diversified Telecommunication Services 0.6%

 

Telekomunikasi Indonesia Persero Tbk. PT

    8,004,200       1,547,281  

Telekomunikasi Indonesia Persero Tbk. PT, ADR

    131,218       2,525,947  
   

 

 

 

      4,073,228  
   

 

 

 

Real Estate Management & Development 0.2%

 

Pakuwon Jati Tbk. PT

    57,308,797       1,073,331  
   

 

 

 

      10,243,664  
   

 

 

 

   

LUXEMBOURG 0.5%

 

Energy Equipment & Services 0.1%

 

Tenaris SA, ADR

    67,730       816,147  
   

 

 

 

Common Stocks (continued)

 
         Shares                  Value        
    

LUXEMBOURG (continued)

 

Metals & Mining 0.4%

 

Ternium SA, ADR

    207,363     $ 2,467,619  
   

 

 

 

      3,283,766  
   

 

 

 

   

MACAU 1.1%

 

Hotels, Restaurants & Leisure 1.1%

 

Sands China Ltd.

    2,115,600       7,699,441  
   

 

 

 

                 

MALAYSIA 0.2%

 

Beverages 0.2%

 

Heineken Malaysia Bhd.

    242,300       1,216,802  
   

 

 

 

                 

MEXICO 3.3%

 

Banks 0.8%

 

Grupo Financiero Banorte SAB de CV, Class O (a)

    1,977,419       5,418,157  
   

 

 

 

Beverages 0.9%

 

Arca Continental SAB de CV (a)

    672,025       2,708,497  

Fomento Economico Mexicano SAB de CV (a)

    685,261       4,137,130  
   

 

 

 

      6,845,627  
   

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.3%

 

PLA Administradora Industrial S de RL de CV

    1,874,812       2,073,772  
   

 

 

 

Food Products 0.4%

 

Gruma SAB de CV, Class B (a)

    332,040       2,542,806  
   

 

 

 

Metals & Mining 0.2%

 

Grupo Mexico SAB de CV Series B (a)

    678,715       1,251,428  
   

 

 

 

Transportation Infrastructure 0.7%

 

Grupo Aeroportuario del Centro Norte SAB de CV

    990,574       3,347,637  

Grupo Aeroportuario del Pacifico SAB de CV, ADR

    28,100       1,515,714  
   

 

 

 

      4,863,351  
   

 

 

 

      22,995,141  
   

 

 

 

   

NIGERIA 0.1%

 

Oil, Gas & Consumable Fuels 0.1%

 

SEPLAT Petroleum Development Co. plc (b)

    974,299       700,651  
   

 

 

 

                 

PANAMA 0.4%

 

Airlines 0.4%

 

Copa Holdings SA, Class A

    62,139       2,814,275  
   

 

 

 

      2,814,275  
   

 

 

 

                 

PERU 1.1%

 

Banks 1.1%

 

Credicorp Ltd.

    54,598       7,811,336  
   

 

 

 

                 

PHILIPPINES 1.0%

 

Banks 0.7%

 

BDO Unibank, Inc.

    2,285,265       4,684,989  
   

 

 

 

Real Estate Management & Development 0.3%

 

Ayala Land, Inc.

    3,322,000       1,984,054  
   

 

 

 

      6,669,043  
   

 

 

 

   

POLAND 0.5%

 

Entertainment 0.5%

 

CD Projekt SA

    52,947       3,690,693  
   

 

 

 

                 

PORTUGAL 0.4%

 

Oil, Gas & Consumable Fuels 0.4%

 

Galp Energia SGPS SA

    259,969       2,968,137  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Emerging Markets Fund (Continued)

 

Common Stocks (continued)

 
         Shares                  Value        
    

RUSSIA 6.0%

 

Banks 2.0%

 

Sberbank of Russia PJSC, ADR

    663,053     $ 6,232,698  

Sberbank of Russia PJSC, ADR

    622,009       5,893,596  

Sberbank of Russia PJSC (Preference)

    496,872       1,115,401  
   

 

 

 

      13,241,695  
   

 

 

 

Electric Utilities 0.3%

 

Inter RAO UES PJSC

    37,615,030       2,349,985  
   

 

 

 

Food & Staples Retailing 0.4%

 

X5 Retail Group NV, GDR Reg. S

    107,793       2,895,056  
   

 

 

 

Metals & Mining 0.4%

 

MMC Norilsk Nickel PJSC, ADR

    44,702       1,084,471  

Severstal PJSC

    131,105       1,443,683  
   

 

 

 

      2,528,154  
   

 

 

 

Oil, Gas & Consumable Fuels 2.3%

 

Lukoil PJSC, ADR

    127,920       7,623,906  

Lukoil PJSC, ADR

    118,504       7,010,697  

Novatek PJSC

    65,153       758,760  
   

 

 

 

      15,393,363  
   

 

 

 

Professional Services 0.1%

 

HeadHunter Group plc, ADR

    64,568       1,031,151  
   

 

 

 

Road & Rail 0.5%

 

Globaltrans Investment plc, GDR Reg. S

    700,391       3,698,275  
   

 

 

 

      41,137,679  
   

 

 

 

   

SOUTH AFRICA 3.1%

 

Diversified Financial Services 0.2%

 

FirstRand Ltd.

    676,335       1,519,511  
   

 

 

 

Industrial Conglomerates 0.3%

 

Bidvest Group Ltd. (The)

    280,734       2,289,652  
   

 

 

 

Insurance 0.2%

 

Sanlam Ltd.

    468,518       1,336,424  
   

 

 

 

Internet & Direct Marketing Retail 1.5%

 

Naspers Ltd., Class N

    69,304       9,846,088  
   

 

 

 

Trading Companies & Distributors 0.1%

 

Barloworld Ltd.

    259,235       934,975  
   

 

 

 

Wireless Telecommunication Services 0.8%

 

Vodacom Group Ltd.

    841,120       5,520,800  
   

 

 

 

      21,447,450  
   

 

 

 

   

SOUTH KOREA 12.1%

 

Auto Components 0.2%

 

Nexen Tire Corp.

    218,211       828,710  

Woory Industrial Co. Ltd.

    45,906       510,738  
   

 

 

 

      1,339,448  
   

 

 

 

Banks 1.0%

 

KB Financial Group, Inc.

    151,362       4,223,310  

Shinhan Financial Group Co. Ltd.

    111,833       2,602,621  
   

 

 

 

      6,825,931  
   

 

 

 

Chemicals 0.7%

 

LG Chem Ltd. (Preference)

    39,198       4,679,172  
   

 

 

 

Entertainment 0.9%

 

NCSoft Corp.

    11,261       5,961,143  
   

 

 

 

Insurance 0.3%

 

DB Insurance Co. Ltd.

    66,341       1,881,138  
   

 

 

 

Metals & Mining 0.2%

 

POSCO

    10,176       1,335,204  
   

 

 

 

Semiconductors & Semiconductor Equipment 3.6%

 

SK Hynix, Inc.

    367,070       24,831,603  
   

 

 

 

Technology Hardware, Storage & Peripherals 5.2%

 

Samsung Electronics Co. Ltd.

    711,766       27,662,152  

Common Stocks (continued)

 
         Shares                  Value        
    

SOUTH KOREA (continued)

 

Technology Hardware, Storage & Peripherals (continued)

 

Samsung Electronics Co. Ltd. (Preference)

    276,369     $ 9,021,372  
   

 

 

 

      36,683,524  
   

 

 

 

      83,537,163  
   

 

 

 

   

TAIWAN 10.3%

 

Communications Equipment 0.3%

 

Accton Technology Corp.

    373,000       1,978,670  
   

 

 

 

Electronic Equipment, Instruments & Components 2.1%

 

Chroma ATE, Inc.

    1,156,000       4,706,254  

Hon Hai Precision Industry Co. Ltd.

    1,018,000       2,353,502  

Largan Precision Co. Ltd.

    32,000       3,978,078  

Taiwan Union Technology Corp.

    793,000       3,139,991  
   

 

 

 

      14,177,825  
   

 

 

 

Food & Staples Retailing 0.4%

 

President Chain Store Corp.

    294,319       2,754,367  
   

 

 

 

Semiconductors & Semiconductor Equipment 6.6%

 

Globalwafers Co. Ltd.

    296,273       3,279,220  

Taiwan Semiconductor Manufacturing Co. Ltd.

    2,352,029       20,994,243  

Taiwan Semiconductor Manufacturing Co. Ltd., ADR

    454,080       21,700,484  
   

 

 

 

      45,973,947  
   

 

 

 

Technology Hardware, Storage & Peripherals 0.4%

 

Micro-Star International Co. Ltd.

    977,000       2,866,194  
   

 

 

 

Wireless Telecommunication Services 0.5%

 

Far EasTone Telecommunications Co. Ltd.

    1,598,000       3,345,111  
   

 

 

 

      71,096,114  
   

 

 

 

   

THAILAND 1.6%

 

Banks 0.1%

 

Kasikornbank PCL

    334,178       926,399  
   

 

 

 

Construction Materials 0.1%

 

Siam Cement PCL (The)

    102,400       1,000,514  
   

 

 

 

Oil, Gas & Consumable Fuels 0.6%

 

PTT PCL

    3,914,350       3,666,767  
   

 

 

 

Wireless Telecommunication Services 0.8%

 

Advanced Info Service PCL

    836,256       5,143,756  
   

 

 

 

      10,737,436  
   

 

 

 

   

TURKEY 0.3%

 

Wireless Telecommunication Services 0.3%

 

Turkcell Iletisim Hizmetleri A/S

    1,112,131       2,077,069  
   

 

 

 

                 

UNITED KINGDOM 1.7%

 

Paper & Forest Products 0.6%

 

Mondi plc

    256,280       4,371,390  
   

 

 

 

Personal Products 1.1%

 

Unilever NV, NYRS

    156,928       7,656,517  
   

 

 

 

      12,027,907  
   

 

 

 

Total Common Stocks (cost $856,691,733)

 

    681,246,876  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Emerging Markets Fund (Continued)

 

Repurchase Agreements 1.2%

 

             
      Principal
Amount
     Value  

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $1,043,028, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $1,063,888.(c)

   $ 1,043,028      $ 1,043,028   

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $2,000,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $2,040,000.(c)

     2,000,000        2,000,000   

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $3,000,012, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $3,060,001.(c)

     3,000,000        3,000,000   

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $2,000,008, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $2,040,000.(c)

     2,000,000        2,000,000   
     

 

 

 

Total Repurchase Agreements (cost $8,043,028)

 

     8,043,028   
     

 

 

 

Total Investments
(cost $864,734,761) — 99.8%

 

     689,289,904   

Other assets in excess of liabilities — 0.2%

 

     1,644,013   
     

 

 

 

NET ASSETS — 100.0%

 

   $     690,933,917   
     

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $14,913,153, which was collateralized by cash used to purchase repurchase agreements with a total value of $8,043,028 and by $7,730,326 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 5/14/2020 – 11/15/2049, a total value of $15,773,354.

(b)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $12,006,080 which represents 1.74% of net assets.

(c)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $8,043,028.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Emerging Markets Fund (Continued)

 

ADR   American Depositary Receipt
GDR   Global Depositary Receipt
NYRS   New York Registry Shares
Preference       A special type of equity investment that shares in the earnings of the company, has limited voting rights, and may have a dividend preference. Preference shares may also have liquidation preference.
Reg. S   Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.
REIT   Real Estate Investment Trust
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Emerging Markets Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

           

Airlines

   $ 4,019,131      $      $                                    –      $ 4,019,131      

Auto Components

            2,405,201               2,405,201      

Automobiles

            2,629,041               2,629,041      

Banks

                         43,049,177                            66,786,638                                     109,835,815      

Beverages

     6,845,627        8,058,136               14,903,763      

Biotechnology Common Stocks

            2,441,224               2,441,224      

Capital Markets

     2,111,045                      2,111,045      

Chemicals

     1,409,315        7,837,856               9,247,171      

Communications Equipment

            2,232,252               2,232,252      

Construction & Engineering

            4,659,719               4,659,719      

Construction Materials

            8,877,017               8,877,017      

Diversified Consumer Services

     8,241,954                      8,241,954      

Diversified Financial Services

            2,768,793               2,768,793      

Diversified Telecommunication Services

     8,953,133        1,547,281               10,500,414      

Electric Utilities

     1,872,383        2,349,985               4,222,368      

Electronic Equipment, Instruments & Components

            14,177,825               14,177,825      

Energy Equipment & Services

     816,147                      816,147      

Entertainment

     6,182,973        9,651,836               15,834,809      

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Emerging Markets Fund (Continued)

 

      Level 1      Level 2      Level 3      Total  

Assets: (Continued)

           

Common Stocks (Continued)

           

Equity Real Estate Investment Trusts (REITs)

   $ 2,073,772      $      $      $ 2,073,772      

Food & Staples Retailing

            5,649,423               5,649,423      

Food Products

     2,542,806                      2,542,806      

Gas Utilities

            3,673,975               3,673,975      

Health Care Providers & Services

            1,359,789               1,359,789      

Hotels, Restaurants & Leisure

     4,881,945        9,557,244               14,439,189      

Household Durables

     587,529        2,093,767               2,681,296      

Industrial Conglomerates

            2,289,652               2,289,652      

Insurance

     1,852,775        31,593,089               33,445,864      

Interactive Media & Services

     12,540,211        52,451,507               64,991,718      

Internet & Direct Marketing Retail

                         53,827,258                            14,320,910                                           –                                68,148,168      

IT Services

     4,072,693        4,194,328               8,267,021      

Leisure Products

            664,808               664,808      

Life Sciences Tools & Services

            2,352,710               2,352,710      

Machinery

            9,955,743               9,955,743      

Marine

            3,425,975               3,425,975      

Metals & Mining

     10,511,186        7,369,681               17,880,867      

Oil, Gas & Consumable Fuels

     9,298,866        17,886,925               27,185,791      

Paper & Forest Products

            4,371,390               4,371,390      

Personal Products

     7,656,517                      7,656,517      

Professional Services

     1,031,151                      1,031,151      

Real Estate Management & Development

            14,152,146               14,152,146      

Road & Rail

     3,568,017        3,698,275               7,266,292      

Semiconductors & Semiconductor Equipment

     21,700,483        49,105,065               70,805,548      

Specialty Retail

     1,359,831                      1,359,831      

Technology Hardware, Storage & Peripherals

            39,549,719               39,549,719      

Textiles, Apparel & Luxury Goods

            6,990,364               6,990,364      

Thrifts & Mortgage Finance

            6,328,499               6,328,499      

Tobacco

            3,145,368               3,145,368      

Trading Companies & Distributors

            934,975               934,975      

Transportation Infrastructure

     6,750,364                      6,750,364      

Wireless Telecommunication Services

            19,952,456               19,952,456      
   

Total Common Stocks

   $                 227,756,289      $ 453,490,587      $      $ 681,246,876      
   

Repurchase Agreements

   $      $ 8,043,028      $      $ 8,043,028      

 

 

Total

   $ 227,756,289      $ 461,533,615      $      $ 689,289,904      
   

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Government Bond Fund

 

  Asset-Backed Securities 9.1%

 
       Principal  
Amount
            Value        

Automobiles 2.7%

 

 

Credit Acceptance Auto Loan Trust,
Series 2019-1A, Class A, 3.33%,
2/15/2028(a)

  $ 4,615,384     $ 4,580,850  

Foursight Capital Automobile Receivables
Trust, Series 2018-2, Class A2, 3.32%,
4/15/2022(a)

    604,894       603,574  

NextGear Floorplan Master Owner Trust

   

Series 2018-2A, Class A2, 3.69%,

10/15/2023(a)

    4,999,999       4,740,834  

Series 2019-1A, Class A2, 3.21%,

2/15/2024(a)

    4,500,000       4,234,452  
   

 

 

 

      14,159,710  
   

 

 

 

 

 

Other 6.4%

 

 

CCG Receivables Trust, Series 2019-1,
Class A2, 2.80%, 9/14/2026(a)

    8,835,788       8,948,140  

New Residential Advance Receivables
Trust Advance Receivables Backed,
Series 2019-T2, Class AT2, 2.52%,
8/15/2053(a)

    5,490,000       5,137,647  

NRZ Advance Receivables Trust, Series
2019-T1, Class AT1, 2.59%,
7/15/2052(a)

    6,605,000       6,304,272  

SPS Servicer Advance Receivables Trust
Advance Receivables Backed Notes,
Series 2019-T2, Class AT2, 2.32%,
10/15/2052(a)

    1,340,000       1,294,039  

Towd Point Mortgage Trust

   

Series 2018-6, Class A2, 3.75%,

3/25/2058(a)(b)

    5,900,000       5,551,405  

Series 2018-3, Class A2, 3.88%,

5/25/2058(a)(b)

    5,900,000       5,704,610  
   

 

 

 

      32,940,113  
   

 

 

 

Total Asset-Backed Securities
(cost $49,827,970)

      47,099,823  
   

 

 

 

 

  Collateralized Mortgage Obligations 8.0%

 
       Principal  
Amount
            Value        

Angel Oak Mortgage Trust, Series 2020-1,
Class A1, 2.47%, 12/25/2059(a)(b)

    1,493,500       1,480,444  

FHLMC REMICS, Series 2985, Class JR,
4.50%, 6/15/2025

    2,317,142       2,441,114  

FNMA REMICS

   

Series 2003-64, Class HQ, 5.00%,
7/25/2023

    644,754       676,469  

Series 1993-149, Class M, 7.00%,
8/25/2023

    173,274       185,647  

Series 2005-40, Class YG, 5.00%,
5/25/2025

    2,194,047       2,317,725  

Series 2015-92, Class PA, 2.50%,
12/25/2041

    5,453,058       5,685,402  

Series 2013-59, Class MX, 2.50%,
9/25/2042

    19,665,550       20,394,690  

Series 2015-88, Class JA, 2.50%,
12/25/2045

    3,877,486       4,047,926  

New Residential Mortgage Loan Trust

   

Series 2017-2A, Class A4, 4.00%,
3/25/2057(a)(b)

    1,531,617       1,578,656  

  Collateralized Mortgage Obligations (continued)

 
       Principal  
Amount
            Value        

New Residential Mortgage Loan Trust
(continued)

   

Series 2017-6A, Class B1, 3.85%,

8/27/2057(a)(b)

  $ 2,535,870     $ 2,476,300  
   

 

 

 

Total Collateralized Mortgage
Obligations (cost $40,126,175)

      41,284,373  
   

 

 

 

 

  Corporate Bonds 7.2%

 
       Principal  
Amount
            Value        

Diversified Financial Services 7.2%

 

 

Private Export Funding Corp.,

   

Series II, 2.05%, 11/15/2022

    5,000,000       5,157,534  

Series GG, 2.45%, 7/15/2024

    5,500,000       5,824,285  

1.75%, 11/15/2024

    10,000,000       10,420,188  

Series NN, 3.25%, 6/15/2025

    14,000,000       15,908,722  
   

 

 

 

Total Corporate Bonds
(cost $34,408,467)

      37,310,729  
   

 

 

 

 

  Mortgage-Backed Securities 37.1%

 
       Principal  
Amount
            Value        

FHLMC Gold Pool

   

Pool# V83452

   

4.00%, 9/1/2047

    8,524,275       9,149,254  

Pool# Q54414

   

4.00%, 2/1/2048

    20,756,162       22,235,633  

Pool# G08881

   

3.50%, 6/1/2049

    7,835,547       8,265,830  

FHLMC Non Gold Pool Pool# 847558,

   

4.92%, 6/1/2035 (b)

    953,431       976,445  

FHLMC UMBS Pool

   

Pool# QN1359

   

3.00%, 1/1/2035

    7,301,465       7,649,833  

Pool# SD8025

   

3.50%, 11/1/2049

    14,536,554       15,332,729  

Pool# SD8030

   

3.00%, 12/1/2049

    5,930,759       6,214,983  

Pool# SD8050

   

3.00%, 3/1/2050

    7,971,778       8,359,018  

FNMA Pool

   

Pool# 745684

   

3.93%, 4/1/2034(b)

    2,129,176       2,146,233  

Pool# 790760

   

3.79%, 9/1/2034(b)

    842,706       858,060  

Pool# 799144

   

3.41%, 4/1/2035(b)

    299,565       302,539  

Pool# 822705

   

4.23%, 4/1/2035(b)

    289,776       291,488  

Pool# 783609

   

4.32%, 5/1/2035(b)

    485,636       489,725  

Pool# 821377

   

4.40%, 5/1/2035(b)

    300,317       302,767  

Pool# 815217

   

4.43%, 5/1/2035(b)

    726,589       733,003  

Pool# 826181

   

4.26%, 7/1/2035(b)

    791,762       808,369  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Government Bond Fund (Continued)

 

  Mortgage-Backed Securities (continued)

 
       Principal  
Amount
          Value        

FNMA Pool (continued)

   

Pool# 873932

   

6.31%, 8/1/2036

  $ 6,559,501     $ 6,882,552  

Pool# 745866

   

4.39%, 9/1/2036(b)

    3,198,447       3,200,606  

FNMA UMBS Pool

   

Pool# BM5426

   

3.00%, 12/1/2047

    25,220,043       26,590,747  

Pool# CA1564

   

4.50%, 4/1/2048

    5,239,285       5,644,256  

Pool# MA3383

   

3.50%, 6/1/2048

    18,320,665       19,395,404  

Pool# MA3414

   

3.50%, 7/1/2048

    14,103,216       14,900,424  

Pool# BM5267

   

4.50%, 12/1/2048

    10,823,880       11,667,044  

Pool# MA3664

   

4.00%, 5/1/2049

    7,263,382       7,733,255  

Pool# MA3746

   

4.00%, 8/1/2049

    7,028,537       7,491,411  

GNMA I Pool

   

Pool# 748484

   

3.50%, 8/15/2025

    141,794       148,965  

Pool# 682492

   

3.50%, 10/15/2025

    374,051       392,967  

Pool# 719433

   

3.50%, 10/15/2025

    305,590       321,044  

Pool# 682497

   

3.50%, 11/15/2025

    496,804       521,927  

Pool# 733504

   

3.50%, 11/15/2025

    471,674       495,527  

Pool# 749618

   

3.50%, 11/15/2025

    292,612       307,410  

Pool# 740930

   

3.50%, 11/15/2025

    267,766       281,307  

Pool# 742371

   

3.50%, 11/15/2025

    119,111       125,135  

Pool# 750403

   

3.50%, 11/15/2025

    80,165       84,219  

Pool# 705178

   

3.50%, 11/15/2025

    70,973       74,562  

Pool# 755650

   

3.50%, 12/15/2025

    1,430,556       1,502,901  

Pool# 682502

   

3.50%, 12/15/2025

    421,356       442,665  
   

 

 

 

Total Mortgage-Backed Securities
(cost $184,957,364)

      192,320,237  
   

 

 

 

 

  U.S. Government Agency Securities 24.3%

 
       Principal  
Amount
          Value        

FFCB

   

2.54%, 4/5/2021

    15,000,000       15,346,288  

2.75%, 11/6/2026

    2,000,000       2,257,407  

2.43%, 9/13/2027

    22,000,000       24,367,637  

1.95%, 11/27/2029

    1,500,000       1,577,678  

3.19%, 3/9/2033

    2,475,000       3,031,778  

FHLB

   

2.75%, 12/11/2026

    11,500,000       12,947,247  

3.00%, 12/11/2026

    10,000,000       11,351,370  

2.13%, 12/14/2029

    2,590,000       2,747,713  

  U.S. Government Agency Securities (continued)

 
       Principal  
Amount
          Value        

Hashemite Kingdom of Jordan

   

2.58%, 6/30/2022

  $ 2,000,000     $ 2,069,945  

3.00%, 6/30/2025

    2,125,000       2,321,737  

Republic of Iraq AID Bond, 2.15%,
1/18/2022

    10,000,000       10,321,080  

Tennessee Valley Authority, 7.13%,
5/1/2030(c)

    20,721,000       31,112,798  

Ukraine Government AID Bond, 1.47%,
9/29/2021

    6,000,000       6,097,095  
   

 

 

 

Total U.S. Government Agency
Securities (cost $114,836,939)

      125,549,773  
   

 

 

 

 

  U.S. Treasury Obligations 13.1%

 
       Principal  
Amount
          Value        

U.S. Treasury Bonds

   

3.13%, 11/15/2041 (c)

    7,100,000       9,699,820  

2.50%, 2/15/2046

    13,000,000       16,388,125  

2.25%, 8/15/2046

    8,500,000       10,260,430  

U.S. Treasury Inflation Linked Notes,
1.13%, 1/15/2021 (d)

    3,500,000       4,088,049  

U.S. Treasury Notes

   

2.00%, 8/15/2025

    3,000,000       3,248,320  

1.63%, 2/15/2026

    5,000,000       5,324,805  

1.63%, 5/15/2026 (e)

    15,000,000       16,008,399  

2.88%, 5/15/2028

    2,500,000       2,947,656  
   

 

 

 

Total U.S. Treasury Obligations (cost $57,386,157)

      67,965,604  
   

 

 

 

 

  Repurchase Agreements 1.6%

 
       Principal  
Amount
          Value        

Bank of America NA 0.01%, dated
3/31/2020, due 4/1/2020,
repurchase price $314,791,
collateralized by U.S. Government
Agency Securities, 3.50%, maturing
1/20/2047; total market value
$321,086. (f)

  $ 314,790       314,790  

Pershing LLC 0.14%, dated 3/31/2020,
due 4/1/2020, repurchase price
$8,000,032, collateralized by U.S.
Government Agency and Treasury
Securities, ranging from 0.00% -
10.50%, maturing 4/2/2020 -
12/20/2069; total market value
$8,160,002. (f)

    8,000,000       8,000,000  
   

 

 

 

Total Repurchase Agreements (cost $8,314,790)

      8,314,790  
   

 

 

 

Total Investments

   

(cost $489,857,862) — 100.4%

      519,845,329  

Liabilities in excess of other assets —
(0.4)%

      (1,903,946)  
   

 

 

 

NET ASSETS — 100.0%

    $ 517,941,383  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Government Bond Fund (Continued)

 

(a)

Rule 144A, Section 4(2), or other security which is restricted as to sale

    

to institutional investors. These securities were deemed liquid pursuant

    

to procedures approved by the Board of Trustees. The liquidity

    

determination is unaudited. The aggregate value of these securities at

    

March 31, 2020 was $52,635,223 which represents 10.16% of net

    

assets.

(b)

Variable or floating rate security, the interest rate of which adjusts

    

periodically based on changes in current interest rates and prepayments

    

on the underlying pool of assets. The interest rate shown was the

    

current rate as of March 31, 2020.

(c)

The security or a portion of this security is on loan at March 31, 2020.

    

The total value of securities on loan at March 31, 2020 was

    

$17,777,947, which was collateralized by cash used to purchase

    

repurchase agreements with a total value of $8,314,790 and by

    

$10,106,533 of collateral in the form of U.S. Government Treasury

    

Securities, interest rates ranging from 0.13% – 3.75%, and maturity

    

dates ranging from 1/31/2022 – 2/15/2046, a total value of

    

$18,421,323.

(d)

Principal amounts are not adjusted for inflation.

(e)

Security or a portion of the security was used to cover the margin

    

requirement for futures contracts.

(f)

Security was purchased with cash collateral held from securities on

    

loan. The total value of securities purchased with cash collateral as of

    

March 31, 2020 was $8,314,790.

 

AID    Agency for International Development
FFCB    Federal Farm Credit Bank
FHLB    Federal Home Loan Bank
FHLMC    Federal Home Loan Mortgage Corp.
FNMA    Federal National Mortgage Association
GNMA    Government National Mortgage Association
REMICS    Real Estate Mortgage Investment Conduits
UMBS    Uniform Mortgage-Backed Securities

Futures contracts outstanding as of March 31, 2020:

 

Description      Number of
Contracts
       Expiration Date        Trading
Currency
       Notional
Amount ($)
    Value and Unrealized
Appreciation
(Depreciation) ($)

Long Contracts

                     

U.S. Treasury 5 Year Note

       123          6/2020          USD          15,419,203     487,853

U.S. Treasury Ultra Bond

       139          6/2020          USD          30,840,625     2,235,995
                     

 

                      2,723,848
                     

 

Short Contracts

                     

U.S. Treasury 10 Year Note

       (157        6/2020          USD          (21,773,938   (950,963)

U.S. Treasury 10 Year Ultra Bond

       (98        6/2020          USD          (15,291,062   (854,673)

U.S. Treasury Long Bond

       (23        6/2020          USD          (4,118,437   (299,235)
                     

 

                      (2,104,871)
                     

 

                      618,977
                     

 

 

Currency:
USD    United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Government Bond Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Asset-Backed Securities

   $      $ 47,099,823      $      $ 47,099,823      

Collateralized Mortgage Obligations

            41,284,373               41,284,373      

Corporate Bonds

            37,310,729               37,310,729      

Futures Contracts

     2,723,848                      2,723,848      

Mortgage-Backed Securities

            192,320,237               192,320,237      

Repurchase Agreements

            8,314,790               8,314,790      

U.S. Government Agency Securities

            125,549,773               125,549,773      

U.S. Treasury Obligations

            67,965,604               67,965,604      

 

 

Total Assets

   $ 2,723,848      $ 519,845,329      $      $ 522,569,177      

 

 

Liabilities:

           

Futures Contracts

   $                             (2,104,871)      $      $      $ (2,104,871)      

 

 

Total Liabilities

   $ (2,104,871)      $      $      $ (2,104,871)      

 

 

Total

   $ 618,977      $                             519,845,329      $                                          –      $                             520,464,306      

 

 

Amounts designated as “–” are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

The Fund is subject to interest rate risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to hedge against changes in interest rates. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Government Bond Fund (Continued)

 

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:         Fair Value  

Futures Contracts

    

Interest rate risk

  Unrealized appreciation from futures contracts                                      $ 2,723,848  

Total

       $ 2,723,848  

Liabilities:

    

Futures Contracts

    

Interest rate risk

  Unrealized depreciation from futures contracts                                      $   (2,104,871)  

Total

       $   (2,104,871)  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT GS International Equity Insights Fund

 

Common Stocks 97.2%

             
     Shares      Value  

 

 

AUSTRALIA 8.2%

 

Airlines 0.2%

 

Qantas Airways Ltd.

     1,110,612      $ 2,178,423  
     

 

 

 

Banks 0.3%

 

Commonwealth Bank of Australia

     94,655        3,575,349  
     

 

 

 

Beverages 0.1%

 

Coca-Cola Amatil Ltd.

     269,407        1,488,984  
     

 

 

 

Biotechnology 0.5%

 

CSL Ltd.

     33,201        6,022,760  
     

 

 

 

Capital Markets 0.7%

 

ASX Ltd.

     80,276        3,871,578  

Magellan Financial Group Ltd.

     190,927        5,038,108  
     

 

 

 
        8,909,686  
     

 

 

 

Commercial Services & Supplies 0.2%

 

Brambles Ltd.

     433,613        2,861,626  
     

 

 

 

Diversified Telecommunication Services 0.2%

 

Telstra Corp. Ltd.

     1,243,215        2,372,775  

TPG Telecom Ltd.

     91,314        395,467  
     

 

 

 
        2,768,242  
     

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.3%

 

Charter Hall Group

     341,264        1,420,145  

Goodman Group

     296,845        2,267,716  
     

 

 

 
        3,687,861  
     

 

 

 

Food & Staples Retailing 0.7%

 

Coles Group Ltd.

     146,415        1,385,285  

Woolworths Group Ltd.

     318,196        6,952,574  
     

 

 

 
        8,337,859  
     

 

 

 

Health Care Providers & Services 0.2%

 

Sonic Healthcare Ltd.

     201,451        3,016,968  
     

 

 

 

Insurance 0.3%

 

AUB Group Ltd.

     33,142        195,895  

QBE Insurance Group Ltd.

     556,318        3,039,549  
     

 

 

 
        3,235,444  
     

 

 

 

Metals & Mining 3.2%

 

BHP Group Ltd.

     504,376        9,169,514  

BHP Group plc

     707,768        10,947,008  

Fortescue Metals Group Ltd.

     469,910        2,870,105  

Regis Resources Ltd.

     123,517        276,159  

Rio Tinto Ltd.

     176,304        9,332,406  

Rio Tinto plc, ADR (a)

     117,987        5,375,488  
     

 

 

 
        37,970,680  
     

 

 

 

Multiline Retail 0.5%

 

Harvey Norman Holdings Ltd. (a)

     227,085        409,646  

Wesfarmers Ltd.

     258,177        5,559,593  
     

 

 

 
        5,969,239  
     

 

 

 

Multi-Utilities 0.1%

 

AGL Energy Ltd.

     164,297        1,759,471  
     

 

 

 

Oil, Gas & Consumable Fuels 0.6%

 

Beach Energy Ltd.

     1,168,729        855,834  

Santos Ltd.

     710,126        1,539,325  

Woodside Petroleum Ltd. (a)

     411,443        4,584,316  
     

 

 

 
        6,979,475  
     

 

 

 

Road & Rail 0.1%

 

Aurizon Holdings Ltd.

     522,234        1,352,885  
     

 

 

 
        100,114,952  
     

 

 

 

 

 

BELGIUM 1.4%

 

Biotechnology 0.3%

 

Galapagos NV *

     18,870        3,744,234  
     

 

 

 

Diversified Financial Services 0.3%

 

Groupe Bruxelles Lambert SA (a)

     34,243        2,694,444  

Common Stocks (continued)

             
     Shares      Value  

 

 

BELGIUM (continued)

 

Diversified Financial Services (continued)

 

KBC Ancora

     12,480      $ 351,324  
     

 

 

 
        3,045,768  
     

 

 

 

Food & Staples Retailing 0.0%

 

Colruyt SA

     10,196        552,869  
     

 

 

 

Insurance 0.2%

 

Ageas

     57,723        2,401,873  
     

 

 

 

Pharmaceuticals 0.6%

 

UCB SA

     77,292        6,711,553  
     

 

 

 
        16,456,297  
     

 

 

 

 

 

CAMBODIA 0.1%

 

Hotels, Restaurants & Leisure 0.1%

 

NagaCorp Ltd.

     1,376,000        1,394,609  
     

 

 

 

 

 

CHINA 0.3%

 

Food Products 0.1%

 

Tingyi Cayman Islands Holding Corp.

     390,000        635,376  

Want Want China Holdings Ltd. (a)

     580,000        418,445  
     

 

 

 
        1,053,821  
     

 

 

 

Gas Utilities 0.2%

 

ENN Energy Holdings Ltd.

     229,500        2,207,102  
     

 

 

 
        3,260,923  
     

 

 

 

 

 

DENMARK 2.8%

 

Electrical Equipment 0.8%

 

Vestas Wind Systems A/S

     126,404        10,289,604  
     

 

 

 

Pharmaceuticals 2.0%

 

Novo Nordisk A/S, Class B

     394,940        23,823,350  
     

 

 

 
        34,112,954  
     

 

 

 

 

 

FINLAND 0.3%

 

Electric Utilities 0.2%

 

Fortum OYJ

     170,147        2,501,728  
     

 

 

 

Oil, Gas & Consumable Fuels 0.1%

 

Neste OYJ

     38,659        1,309,438  
     

 

 

 

Paper & Forest Products 0.0%

 

Metsa Board OYJ *

     55,392        302,449  
     

 

 

 
        4,113,615  
     

 

 

 

 

 

FRANCE 11.8%

 

Aerospace & Defense 0.5%

 

Airbus SE

     43,653        2,832,349  

Safran SA *

     31,980        2,810,915  
     

 

 

 
        5,643,264  
     

 

 

 

Banks 0.6%

 

BNP Paribas SA

     252,343        7,606,938  
     

 

 

 

Construction & Engineering 0.3%

 

Bouygues SA

     58,491        1,716,450  

Eiffage SA

     25,137        1,780,256  
     

 

 

 
        3,496,706  
     

 

 

 

Diversified Telecommunication Services 0.0%

 

Orange SA

     14,348        177,890  
     

 

 

 

Electric Utilities 0.1%

 

Electricite de France SA

     201,826        1,591,656  
     

 

 

 

Electrical Equipment 2.0%

 

Legrand SA

     157,239        10,104,125  

Schneider Electric SE

     170,726        14,699,264  
     

 

 

 
        24,803,389  
     

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.3%

 

Gecina SA

     23,376        3,101,041  
     

 

 

 

Food Products 1.0%

 

Danone SA

     191,695        12,363,302  
     

 

 

 
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS International Equity Insights Fund (Continued)

 

Common Stocks (continued)

             
     Shares      Value  

 

 

FRANCE (continued)

 

Insurance 0.0%

 

SCOR SE

     25,021      $ 551,302  
     

 

 

 

IT Services 0.8%

 

Capgemini SE

     103,672        8,770,097  

Sopra Steria Group

     4,588        503,326  
     

 

 

 
        9,273,423  
     

 

 

 

Life Sciences Tools & Services 0.4%

 

Sartorius Stedim Biotech

     22,379        4,494,122  
     

 

 

 

Machinery 0.0%

 

Alstom SA

     12,893        539,581  
     

 

 

 

Media 0.5%

 

Publicis Groupe SA

     215,664        6,187,409  
     

 

 

 

Oil, Gas & Consumable Fuels 0.7%

 

TOTAL SA

     212,134        8,226,448  
     

 

 

 

Pharmaceuticals 1.6%

 

Sanofi

     226,295        19,923,197  
     

 

 

 

Professional Services 0.1%

 

Bureau Veritas SA

     88,010        1,672,860  
     

 

 

 

Specialty Retail 0.0%

 

Maisons du Monde SA Reg. S (a)(b)

     28,458        227,726  
     

 

 

 

Textiles, Apparel & Luxury Goods 2.8%

 

EssilorLuxottica SA

     62,552        6,748,733  

Hermes International

     12,081        8,343,882  

LVMH Moet Hennessy Louis Vuitton SE

     48,912        18,155,913  
     

 

 

 
        33,248,528  
     

 

 

 

Trading Companies & Distributors 0.1%

 

Rexel SA

     96,397        718,319  
     

 

 

 
        143,847,101  
     

 

 

 

 

 

GERMANY 7.9%

 

Aerospace & Defense 0.1%

 

MTU Aero Engines AG

     4,706        689,442  
     

 

 

 

Air Freight & Logistics 1.0%

 

Deutsche Post AG (Registered)

     420,467        11,600,889  
     

 

 

 

Auto Components 0.4%

 

Hella GmbH & Co. KGaA

     13,015        380,149  

Schaeffler AG (Preference)

     668,723        4,114,979  
     

 

 

 
        4,495,128  
     

 

 

 

Capital Markets 1.0%

 

Deutsche Boerse AG

     83,550        11,477,118  

DWS Group GmbH & Co. KGaA Reg. S (b)

     5,223        129,489  
     

 

 

 
        11,606,607  
     

 

 

 

Chemicals 0.3%

 

BASF SE

     48,236        2,331,417  

Evonik Industries AG

     73,217        1,563,329  

Symrise AG

     3,610        341,887  
     

 

 

 
        4,236,633  
     

 

 

 

Construction Materials 0.4%

 

HeidelbergCement AG

     104,793        4,570,507  
     

 

 

 

Diversified Telecommunication Services 0.3%

 

Deutsche Telekom AG (Registered)

     307,368        4,069,720  
     

 

 

 

Health Care Providers & Services 0.8%

 

Fresenius Medical Care AG & Co. KGaA

     112,853        7,527,699  

Fresenius SE & Co. KGaA

     71,881        2,701,196  
     

 

 

 
        10,228,895  
     

 

 

 

Household Products 0.5%

 

Henkel AG & Co. KGaA

     11,289        850,703  

Henkel AG & Co. KGaA (Preference)

     69,978        5,706,650  
     

 

 

 
        6,557,353  
     

 

 

 

Common Stocks (continued)

             
     Shares        Value  

 

 

GERMANY (continued)

 

Industrial Conglomerates 0.3%

 

Siemens AG (Registered)

     44,024      $ 3,789,074  
     

 

 

 

Insurance 1.4%

 

Allianz SE (Registered)

     38,574        6,649,447  

Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen (Registered)

     56,336        11,388,008  

Talanx AG

     9,142        314,956  
     

 

 

 
        18,352,411  
     

 

 

 

Interactive Media & Services 0.1%

 

Scout24 AG Reg. S (b)

     11,970        720,612  
     

 

 

 

Internet & Direct Marketing Retail 0.1%

 

HelloFresh SE *

     24,790        833,563  

Rocket Internet SE Reg. S *(b)

     12,635        258,728  
     

 

 

 
        1,092,291  
     

 

 

 

IT Services 0.3%

 

Bechtle AG

     2,919        381,059  

CANCOM SE

     65,506        2,810,138  
     

 

 

 
        3,191,197  
     

 

 

 

Machinery 0.1%

 

Jungheinrich AG (Preference)

     47,337        735,316  
     

 

 

 

Personal Products 0.1%

 

Beiersdorf AG

     11,932        1,214,122  
     

 

 

 

Pharmaceuticals 0.0%

 

Bayer AG (Registered)

     2,370        139,120  
     

 

 

 

Semiconductors & Semiconductor Equipment 0.1%

 

Siltronic AG

     14,838        1,111,955  
     

 

 

 

Software 0.3%

 

Nemetschek SE

     59,177        2,983,139  

Software AG

     9,452        284,211  
     

 

 

 
        3,267,350  
     

 

 

 

Specialty Retail 0.2%

 

Fielmann AG

     32,835        1,931,124  
     

 

 

 

Textiles, Apparel & Luxury Goods 0.1%

 

adidas AG

     6,606        1,519,696  
     

 

 

 

Trading Companies & Distributors 0.0%

 

Kloeckner & Co. SE

     149,384        549,896  
     

 

 

 

Wireless Telecommunication Services 0.0%

 

1&1 Drillisch AG

     13,354        283,884  

Freenet AG

     16,359        292,857  
        576,741  
     

 

 

 
        96,246,079  
     

 

 

 

 

 

HONG KONG 1.6%

 

Capital Markets 0.3%

 

Hong Kong Exchanges & Clearing Ltd.

     113,900        3,420,557  
     

 

 

 

Electric Utilities 0.2%

 

CLP Holdings Ltd.

     328,000        3,014,860  
     

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.1%

 

Link REIT

     91,200        770,396  
     

 

 

 

Food Products 0.7%

 

WH Group Ltd. Reg. S (b)

     8,677,500        8,058,263  
     

 

 

 

Insurance 0.2%

 

AIA Group Ltd.

     299,000        2,689,894  
     

 

 

 

Real Estate Management & Development 0.1%

 

CK Asset Holdings Ltd.

     205,000        1,115,248  
     

 

 

 

Road & Rail 0.0%

 

MTR Corp. Ltd.

     91,000        468,567  
     

 

 

 
        19,537,785  
     

 

 

 
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS International Equity Insights Fund (Continued)

 

Common Stocks (continued)

             
     Shares      Value  

 

 

ISRAEL 0.1%

 

Diversified Financial Services 0.1%

 

Plus500 Ltd.

     119,186      $ 1,595,828  
     

 

 

 

 

 

ITALY 3.2%

 

Automobiles 0.1%

 

Ferrari NV

     10,741        1,669,433  
     

 

 

 

Banks 1.2%

 

Intesa Sanpaolo SpA

     6,224,324        10,159,688  

Mediobanca Banca di Credito Finanziario SpA

     636,239        3,507,619  
     

 

 

 
        13,667,307  
     

 

 

 

Capital Markets 0.6%

 

Azimut Holding SpA

     274,019        3,954,957  

Banca Generali SpA

     142,178        2,982,503  
     

 

 

 
        6,937,460  
     

 

 

 

Construction Materials 0.2%

 

Buzzi Unicem SpA

     160,239        2,930,526  
     

 

 

 

Diversified Financial Services 0.2%

 

Banca Mediolanum SpA

     452,059        2,306,137  
     

 

 

 

Independent Power and Renewable Electricity Producers 0.0%

 

Falck Renewables SpA

     83,753        439,216  
     

 

 

 

Insurance 0.6%

 

Poste Italiane SpA Reg. S (b)

     806,117        6,828,513  
     

 

 

 

IT Services 0.0%

 

Reply SpA

     3,240        198,206  
     

 

 

 

Multi-Utilities 0.3%

 

A2A SpA

     1,499,884        1,866,032  

Hera SpA (a)

     334,327        1,200,829  

Iren SpA

     159,059        393,483  
     

 

 

 
        3,460,344  
     

 

 

 
        38,437,142  
     

 

 

 

 

 

JAPAN 24.2%

 

Auto Components 0.2%

 

Bridgestone Corp.

     64,100        1,972,561  
     

 

 

 

Automobiles 0.1%

 

Isuzu Motors Ltd.

     20,400        135,032  

Subaru Corp.

     14,900        286,075  

Suzuki Motor Corp.

     22,400        535,984  
        957,091  

Banks 0.9%

 

Mizuho Financial Group, Inc.

     9,159,000        10,482,221  
     

 

 

 

Building Products 0.7%

 

AGC, Inc.

     114,200        2,806,753  

LIXIL Group Corp. (a)

     429,300        5,338,358  
     

 

 

 
        8,145,111  
     

 

 

 

Capital Markets 0.1%

 

Nomura Holdings, Inc.

     212,400        899,778  
     

 

 

 

Chemicals 0.0%

 

Tosoh Corp.

     34,200        389,105  
     

 

 

 

Commercial Services & Supplies 2.2%

 

Dai Nippon Printing Co. Ltd. (a)

     390,900        8,325,716  

Secom Co. Ltd. (a)

     137,300        11,415,445  

Toppan Printing Co. Ltd.

     427,700        6,555,011  
     

 

 

 
        26,296,172  
     

 

 

 

Construction Materials 0.0%

 

Sumitomo Osaka Cement Co. Ltd.

     19,100        573,199  
     

 

 

 

Distributors 0.0%

 

Doshisha Co. Ltd.

     26,200        310,843  
     

 

 

 

Diversified Consumer Services 0.1%

 

Benesse Holdings, Inc.

     25,100        639,260  
     

 

 

 

Diversified Financial Services 0.7%

 

ORIX Corp.

     683,700        8,221,734  
     

 

 

 

Common Stocks (continued)

             
     Shares        Value  

 

 

JAPAN (continued)

 

Diversified Telecommunication Services 0.6%

 

Nippon Telegraph & Telephone Corp.

     282,600      $ 6,706,159  
     

 

 

 

Electric Utilities 0.3%

 

Chubu Electric Power Co., Inc.

     187,000        2,636,253  

Okinawa Electric Power Co., Inc. (The) (a)

     47,900        883,326  
     

 

 

 
        3,519,579  
     

 

 

 

Electrical Equipment 0.1%

 

Ushio, Inc.

     95,200        910,629  
     

 

 

 

Electronic Equipment, Instruments & Components 0.6%

 

Hitachi Ltd.

     61,300        1,784,433  

Ibiden Co. Ltd.

     56,100        1,228,946  

Macnica Fuji Electronics Holdings, Inc.

     41,900        520,043  

TDK Corp. (a)

     55,200        4,271,448  
     

 

 

 
        7,804,870  
     

 

 

 

Entertainment 0.7%

 

DeNA Co. Ltd. (a)

     75,200        823,692  

Konami Holdings Corp. (a)

     174,700        5,355,933  

Nexon Co. Ltd.

     109,700        1,794,329  
     

 

 

 
        7,973,954  
     

 

 

 

Food & Staples Retailing 2.2%

 

Cawachi Ltd.

     12,600        276,060  

Create SD Holdings Co. Ltd.

     24,900        627,985  

FamilyMart Co. Ltd. (a)

     67,700        1,212,170  

Matsumotokiyoshi Holdings Co. Ltd. (a)

     203,600        7,462,024  

Qol Holdings Co. Ltd.

     26,300        322,501  

Seven & i Holdings Co. Ltd.

     321,300        10,610,083  

Sugi Holdings Co. Ltd.

     21,300        1,140,920  

Sundrug Co. Ltd.

     103,200        3,312,160  

Welcia Holdings Co. Ltd.

     29,700        2,091,044  
     

 

 

 
        27,054,947  
     

 

 

 

Food Products 0.4%

 

Ajinomoto Co., Inc.

     34,400        640,962  

Fuji Oil Holdings, Inc. (a)

     91,500        2,190,764  

Nisshin Oillio Group Ltd. (The)

     50,700        1,724,633  

Nisshin Seifun Group, Inc. (a)

     25,000        417,290  
     

 

 

 
        4,973,649  
     

 

 

 

Gas Utilities 0.0%

 

Tokyo Gas Co. Ltd.

     24,500        580,454  
     

 

 

 

Health Care Equipment & Supplies 0.4%

 

Hoya Corp. (a)

     40,300        3,427,874  

Olympus Corp.

     60,300        870,276  
     

 

 

 
        4,298,150  
     

 

 

 

Health Care Providers & Services 0.0%

 

Alfresa Holdings Corp. (a)

     14,800        276,060  
     

 

 

 

Household Durables 1.2%

 

Casio Computer Co. Ltd. (a)

     133,500        1,872,740  

Nikon Corp. (a)

     644,000        5,948,874  

Panasonic Corp.

     138,400        1,056,511  

Sekisui Chemical Co. Ltd.

     88,100        1,168,462  

Sekisui House Ltd.

     112,400        1,857,560  

Sony Corp.

     52,700        3,132,657  
     

 

 

 
        15,036,804  
     

 

 

 

Insurance 0.0%

 

MS&AD Insurance Group Holdings, Inc.

     5,100        142,847  

Tokio Marine Holdings, Inc.

     9,100        417,349  
     

 

 

 
        560,196  
     

 

 

 

IT Services 2.7%

 

DTS Corp.

     45,800        796,956  

Fujitsu Ltd.

     132,000        11,911,558  

Ines Corp.

     21,100        264,157  

JBCC Holdings, Inc.

     15,600        241,226  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS International Equity Insights Fund (Continued)

 

Common Stocks (continued)

 
     Shares      Value  

 

 

JAPAN (continued)

 

IT Services (continued)

 

Nomura Research Institute Ltd.

     322,200      $ 6,807,856  

NTT Data Corp. (a)

     648,500        6,237,288  

Otsuka Corp.

     24,800        1,061,060  

TIS, Inc. (a)

     295,200        4,879,164  

TKC Corp.

     6,400        287,857  

Transcosmos, Inc.

     42,200        747,514  

Zuken, Inc. (a)

     8,900        188,597  
     

 

 

 
        33,423,233  
     

 

 

 

Leisure Products 0.2%

 

Furyu Corp.

     21,500        164,128  

Sankyo Co. Ltd.

     9,400        273,971  

Sega Sammy Holdings, Inc.

     210,400        2,561,815  
     

 

 

 
        2,999,914  
     

 

 

 

Life Sciences Tools & Services 0.0%

 

EPS Holdings, Inc.

     42,100        439,996  
     

 

 

 

Machinery 0.2%

 

Mitsubishi Heavy Industries Ltd.

     68,300        1,727,436  

Noritake Co. Ltd.

     12,300        391,788  
     

 

 

 
        2,119,224  
     

 

 

 

Marine 0.5%

 

Nippon Yusen KK

     530,900        6,311,268  
     

 

 

 

Media 0.3%

 

Dentsu Group, Inc.

     213,800        4,122,068  
     

 

 

 

Metals & Mining 0.0%

 

Nippon Light Metal Holdings Co. Ltd. (a)

     333,000        520,523  
     

 

 

 

Multiline Retail 0.0%

 

Pan Pacific International Holdings Corp.

     8,700        165,211  
     

 

 

 

Pharmaceuticals 3.7%

 

Astellas Pharma, Inc.

     804,900        12,459,984  

Chugai Pharmaceutical Co. Ltd.

     44,700        5,174,085  

Eisai Co. Ltd. (a)

     8,600        631,238  

Ono Pharmaceutical Co. Ltd.

     111,500        2,566,573  

Otsuka Holdings Co. Ltd.

     270,600        10,593,841  

Santen Pharmaceutical Co. Ltd.

     194,800        3,355,240  

Sawai Pharmaceutical Co. Ltd.

     9,600        513,725  

Shionogi & Co. Ltd.

     181,600        8,935,823  
     

 

 

 
        44,230,509  
     

 

 

 

Real Estate Management & Development 1.2%

 

Daito Trust Construction Co. Ltd.

     16,200        1,510,982  

Daiwa House Industry Co. Ltd.

     362,200        8,970,559  

Open House Co. Ltd.

     75,000        1,542,631  

Sumitomo Realty & Development Co. Ltd.

     83,900        2,044,908  
     

 

 

 
        14,069,080  
     

 

 

 

Road & Rail 0.1%

 

East Japan Railway Co.

     8,800        666,817  

Nikkon Holdings Co. Ltd.

     11,200        219,368  
     

 

 

 
        886,185  
     

 

 

 

Semiconductors & Semiconductor Equipment 0.5%

 

SCREEN Holdings Co. Ltd. (a)

     65,100        2,404,064  

Tokyo Electron Ltd.

     1,600        300,863  

Tokyo Seimitsu Co. Ltd.

     90,700        2,579,454  

Yamaichi Electronics Co. Ltd. (a)

     105,800        1,353,541  
     

 

 

 
        6,637,922  
     

 

 

 

Specialty Retail 0.4%

 

Autobacs Seven Co. Ltd. (a)

     77,400        893,505  

DCM Holdings Co. Ltd.

     85,700        793,202  

Yamada Denki Co. Ltd. *(a)

     902,000        3,601,637  
     

 

 

 
        5,288,344  
     

 

 

 

Common Stocks (continued)

             
     Shares      Value  

 

 

JAPAN (continued)

 

Technology Hardware, Storage & Peripherals 0.7%

 

FUJIFILM Holdings Corp.

     173,100      $ 8,688,606  
     

 

 

 

Trading Companies & Distributors 0.1%

 

Nagase & Co. Ltd.

     55,200        653,881  
     

 

 

 

Transportation Infrastructure 0.0%

 

Kamigumi Co. Ltd.

     20,900        353,559  
     

 

 

 

Wireless Telecommunication Services 2.1%

 

KDDI Corp.

     286,100        8,456,566  

NTT DOCOMO, Inc.

     184,700        5,806,075  

Softbank Corp. (a)

     415,700        5,291,435  

SoftBank Group Corp.

     184,600        6,464,140  
        26,018,216  
     

 

 

 
        295,510,265  
     

 

 

 

 

 

LUXEMBOURG 0.1%

 

Life Sciences Tools & Services 0.1%

 

Eurofins Scientific SE (a)

     1,759        871,969  
     

 

 

 

 

 

NETHERLANDS 4.7%

 

Chemicals 0.4%

 

Akzo Nobel NV

     13,444        886,314  

Koninklijke DSM NV

     30,294        3,442,434  
     

 

 

 
        4,328,748  
     

 

 

 

Diversified Telecommunication Services 0.1%

 

Koninklijke KPN NV

     573,202        1,371,058  
     

 

 

 

Food & Staples Retailing 0.9%

 

Koninklijke Ahold Delhaize NV

     487,626        11,412,057  
     

 

 

 

Oil, Gas & Consumable Fuels 1.2%

 

Royal Dutch Shell plc, Class A (a)

     447,703        8,000,195  

Royal Dutch Shell plc, Class B, ADR (a)

     199,700        6,522,202  
     

 

 

 
        14,522,397  
     

 

 

 

Professional Services 0.7%

 

Wolters Kluwer NV

     118,966        8,458,461  
     

 

 

 

Semiconductors & Semiconductor Equipment 1.4%

 

ASM International NV

     73,913        7,395,438  

ASML Holding NV

     27,300        7,255,264  

NXP Semiconductors NV

     32,438        2,690,083  
        17,340,785  
     

 

 

 
        57,433,506  
     

 

 

 

 

 

NEW ZEALAND 0.1%

 

Health Care Equipment & Supplies 0.0%

 

Fisher & Paykel Healthcare Corp. Ltd.

     20,148        365,238  
     

 

 

 

Independent Power and Renewable Electricity Producers 0.1%

 

Meridian Energy Ltd.

     160,034        378,610  
     

 

 

 
        743,848  
     

 

 

 

 

 

NORWAY 1.1%

 

Banks 0.6%

 

DNB ASA

     641,566        7,195,303  
     

 

 

 

Food Products 0.5%

 

Leroy Seafood Group ASA (a)

     414,474        2,036,908  

Orkla ASA

     267,202        2,286,564  

Salmar ASA

     50,408        1,682,917  
     

 

 

 
        6,006,389  
     

 

 

 

Multiline Retail 0.0%

 

Europris ASA Reg. S (b)

     97,072        283,497  
     

 

 

 
        13,485,189  
     

 

 

 

 

 

PORTUGAL 0.5%

 

Electric Utilities 0.5%

 

EDP - Energias de Portugal SA

     1,368,462        5,498,811  
     

 

 

 
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS International Equity Insights Fund (Continued)

 

Common Stocks (continued)

 
     Shares      Value  

 

 

SINGAPORE 1.3%

 

Banks 0.5%

 

DBS Group Holdings Ltd.

     531,600      $ 6,950,760  
     

 

 

 

Capital Markets 0.4%

 

Singapore Exchange Ltd.

     784,000        5,048,095  
     

 

 

 

Food Products 0.4%

 

Wilmar International Ltd.

     1,888,400        4,271,342  
     

 

 

 
        16,270,197  
     

 

 

 

 

 

SPAIN 1.8%

 

Banks 0.3%

 

Banco Santander SA

     2,185,434        5,319,236  
     

 

 

 

Diversified Telecommunication Services 0.3%

 

Cellnex Telecom SA Reg. S (b)

     75,216        3,423,581  
     

 

 

 

Electric Utilities 0.1%

 

Iberdrola SA

     68,361        674,997  
     

 

 

 

Electrical Equipment 0.2%

 

Siemens Gamesa Renewable Energy SA (a)

     150,338        2,262,062  
     

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.1%

 

Inmobiliaria Colonial Socimi SA

     77,593        735,518  
     

 

 

 

Food Products 0.1%

 

Viscofan SA (a)

     23,083        1,264,742  
     

 

 

 

IT Services 0.3%

 

Amadeus IT Group SA

     70,838        3,359,524  
     

 

 

 

Metals & Mining 0.1%

 

Acerinox SA

     237,769        1,623,127  
     

 

 

 

Transportation Infrastructure 0.3%

 

Aena SME SA Reg. S (b)

     28,264        3,084,510  
     

 

 

 
        21,747,297  
     

 

 

 

 

 

SWEDEN 3.3%

 

Auto Components 0.1%

 

Dometic Group AB (a)(b)

     148,083        660,460  
     

 

 

 

Diversified Financial Services 0.4%

 

Investor AB, Class B

     71,360        3,282,157  

Kinnevik AB, Class B

     97,236        1,615,887  
     

 

 

 
        4,898,044  
     

 

 

 

Diversified Telecommunication Services 0.3%

 

Telia Co. AB

     922,557        3,318,545  
     

 

 

 

Hotels, Restaurants & Leisure 0.0%

 

Evolution Gaming Group AB Reg. S (a)(b)

     17,095        582,043  
     

 

 

 

Household Durables 0.1%

 

Electrolux AB Series B

     131,052        1,631,952  
     

 

 

 

Household Products 0.2%

 

Essity AB, Class B

     74,505        2,297,534  
     

 

 

 

Machinery 1.3%

 

Sandvik AB

     647,359        9,193,334  

Volvo AB, Class B

     611,221        7,349,757  
     

 

 

 
        16,543,091  
     

 

 

 

Metals & Mining 0.2%

 

Boliden AB

     131,433        2,396,124  
     

 

 

 

Tobacco 0.6%

 

Swedish Match AB (a)

     120,367        6,885,230  
     

 

 

 

Wireless Telecommunication Services 0.1%

 

Tele2 AB, Class B

     116,317        1,563,092  
     

 

 

 
        40,776,115  
     

 

 

 

 

 

SWITZERLAND 9.6%

 

Construction Materials 0.6%

 

LafargeHolcim Ltd. (Registered) *

     194,706        7,117,822  
     

 

 

 

Electronic Equipment, Instruments & Components 0.3%

 

Landis+Gyr Group AG *(a)        

     45,799        3,156,697  
     

 

 

 

Common Stocks (continued)

 
     Shares      Value  

 

 

SWITZERLAND (continued)

 

Food Products 3.2%

 

Chocoladefabriken Lindt & Spruengli AG

     270      $ 2,281,103  

Nestle SA (Registered)

     355,620        36,653,121  
     

 

 

 
        38,934,224  
     

 

 

 

Health Care Equipment & Supplies 0.6%

 

Sonova Holding AG (Registered)

     40,988        7,399,816  
     

 

 

 

Insurance 0.6%

 

Swiss Life Holding AG (Registered)

     22,803        7,763,727  
     

 

 

 

Pharmaceuticals 4.3%

 

Novartis AG (Registered)

     268,478        22,188,375  

Roche Holding AG

     92,839        30,183,261  
     

 

 

 
        52,371,636  
     

 

 

 
        116,743,922  
     

 

 

 

 

 

UNITED KINGDOM 12.6%

 

Automobiles 0.3%

 

Fiat Chrysler Automobiles NV

     468,969        3,379,480  
     

 

 

 

Banks 0.5%

 

HSBC Holdings plc

     813,627        4,582,006  

Lloyds Banking Group plc

     3,976,768        1,568,216  
     

 

 

 
        6,150,222  
     

 

 

 

Beverages 0.7%

 

Diageo plc

     273,473        8,758,977  
     

 

 

 

Capital Markets 1.3%

 

London Stock Exchange Group plc

     152,336        13,725,720  

Man Group plc

     758,708        1,168,463  
     

 

 

 
        14,894,183  
     

 

 

 

Commercial Services & Supplies 0.2%

 

Rentokil Initial plc

     451,605        2,167,523  
     

 

 

 

Communications Equipment 0.1%

 

Spirent Communications plc

     270,012        702,355  
     

 

 

 

Distributors 0.1%

 

Inchcape plc

     229,511        1,231,623  
     

 

 

 

Diversified Telecommunication Services 0.4%

 

BT Group plc

     2,943,027        4,292,481  
     

 

 

 

Electric Utilities 0.7%

 

SSE plc

     559,747        9,033,806  
     

 

 

 

Electronic Equipment, Instruments & Components 0.0%

 

Halma plc

     23,071        548,135  
     

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.2%

 

Great Portland Estates plc

     317,867        2,683,749  
     

 

 

 

Hotels, Restaurants & Leisure 0.3%

 

Compass Group plc

     244,568        3,821,280  
     

 

 

 

Household Durables 1.6%

 

Barratt Developments plc

     979,578        5,338,785  

Persimmon plc

     255,907        6,060,491  

Redrow plc

     87,005        387,505  

Taylor Wimpey plc

     3,629,388        5,274,095  

Vistry Group plc

     116,210        829,232  
     

 

 

 
        17,890,108  
     

 

 

 

Household Products 0.5%

 

Reckitt Benckiser Group plc

     79,972        6,137,663  
     

 

 

 

Independent Power and Renewable Electricity Producers 0.0%

 

Drax Group plc

     163,543        311,604  
     

 

 

 

Industrial Conglomerates 0.1%

 

CK Hutchison Holdings Ltd.

     195,000        1,307,730  
     

 

 

 

Insurance 0.9%

 

Aviva plc

     2,459,924        8,166,704  

Legal & General Group plc

     1,326,691        3,173,913  
     

 

 

 
        11,340,617  
     

 

 

 
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS International Equity Insights Fund (Continued)

 

Common Stocks (continued)

 
     Shares      Value  

 

 

UNITED KINGDOM (continued)

 

Leisure Products 0.0%

 

Games Workshop Group plc

     7,240      $ 388,354  
     

 

 

 

Machinery 0.1%

 

Bodycote plc

     80,044        558,660  

Rotork plc

     68,389        184,240  
     

 

 

 
        742,900  
     

 

 

 

Multi-Utilities 0.2%

 

National Grid plc

     247,287        2,898,326  
     

 

 

 

Oil, Gas & Consumable Fuels 0.4%

 

BP plc, ADR (a)

     209,528        5,110,388  
     

 

 

 

Paper & Forest Products 0.1%

 

Mondi plc

     99,542        1,697,896  
     

 

 

 

Personal Products 0.7%

 

Unilever NV

     51,397        2,532,330  

Unilever plc, ADR (a)

     128,892        6,518,069  
     

 

 

 
        9,050,399  
     

 

 

 

Pharmaceuticals 1.0%

 

AstraZeneca plc, ADR (a)

     150,786        6,734,103  

GlaxoSmithKline plc, ADR

     133,801        5,069,720  
     

 

 

 
        11,803,823  
     

 

 

 

Professional Services 0.8%

 

Experian plc

     185,756        5,171,110  

RELX plc (a)

     217,725        4,667,398  
     

 

 

 
        9,838,508  
     

 

 

 

Semiconductors & Semiconductor Equipment 0.4%

 

Dialog Semiconductor plc *

     159,813        4,326,110  
     

 

 

 

Specialty Retail 0.0%

 

JD Sports Fashion plc

     74,839        430,749  
     

 

 

 

Tobacco 1.0%

 

British American Tobacco plc

     196,048        6,694,718  

Imperial Brands plc

     289,316        5,362,744  
     

 

 

 
        12,057,462  
     

 

 

 
        152,996,451  
     

 

 

 

 

 

UNITED STATES 0.2%

 

Hotels, Restaurants & Leisure 0.0%

 

Carnival plc, ADR (a)

     47,880        571,208  
     

 

 

 

Life Sciences Tools & Services 0.2%

 

QIAGEN NV *

     45,162        1,832,779  
     

 

 

 
        2,403,987  
     

 

 

 

Total Common Stocks (cost $1,437,550,542)

 

     1,183,598,842  
     

 

 

 

 

Repurchase Agreements 4.8%

 
     Principal
Amount
     Value  

 

 

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $4,062,105, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $4,143,345.(c)

   $ 4,062,103        4,062,103  

Repurchase Agreements (continued)

 
     Principal
Amount
     Value  

 

 

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $8,000,003, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $8,160,001.(c)

   $ 8,000,000      $ 8,000,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $6,000,024, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $6,120,001.(c)

     6,000,000        6,000,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $40,000,156, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $40,800,009.(c)

     40,000,000        40,000,000  
     

 

 

 

Total Repurchase Agreements (cost $58,062,103)

 

     58,062,103  
     

 

 

 

Total Investments

 

  

(cost $1,495,612,645) — 102.0%

 

     1,241,660,945  

Liabilities in excess of other assets — (2.0)%

 

     (23,831,690
     

 

 

 

NET ASSETS — 100.0%

 

   $ 1,217,829,255  
     

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $95,396,202, which was collateralized by cash used to purchase repurchase agreements with a total value of $58,062,103 and by $43,900,652 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/7/2020 – 11/15/2049, a total value of $101,962,755.

(b)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $24,257,422 which represents 1.99% of net assets.

(c)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $58,062,103.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT GS International Equity Insights Fund

 

ADR

   American Depositary Receipt   
Preference    A special type of equity investment that shares in the earnings of the company, has limited voting rights, and may have a dividend preference. Preference shares may also have liquidation preference.   

Reg. S

   Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.   

REIT

   Real Estate Investment Trust   

Futures contracts outstanding as of March 31, 2020 :

Description    Number of
Contracts
     Expiration Date     

Trading

Currency

     Notional
Amount ($)
     Value and Unrealized
Appreciation
(Depreciation) ($)
 

Long Contracts

              

Hang Seng Index

     6        4/2020        HKD        917,868        12,371  

MSCI Singapore Index

     15        4/2020        SGD        296,971        (3,251

EURO STOXX 50 Index

     341        6/2020        EUR        10,331,162        1,361,178  

FTSE 100 Index

     56        6/2020        GBP        3,919,919        415,773  

SPI 200 Index

     21        6/2020        AUD        1,649,837        64,378  

TOPIX Index

     40        6/2020        JPY        5,219,251        370,617  
              

 

 

 
                 2,221,066  
              

 

 

 

At March 31, 2020, the Fund has $3,180,629 segregated as collateral with the broker for open futures contracts.

Currency:

 

 

AUD

   Australian Dollar
EUR    Euro
GBP    British Pound
HKD    Hong Kong Dollar
JPY    Japanese Yen
SGD    Singapore Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS International Equity Insights Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

           

Aerospace & Defense

   $                             –      $ 6,332,705      $                             –      $ 6,332,705  

Air Freight & Logistics

                                11,600,889                                       11,600,889  

Airlines

            2,178,423               2,178,423  

Auto Components

            7,128,149               7,128,149  

Automobiles

            6,006,004               6,006,004  

Banks

            60,947,335               60,947,335  

Beverages

            10,247,961               10,247,961  

Biotechnology

            9,766,994               9,766,994  

Building Products

            8,145,111               8,145,111  

Capital Markets

            51,716,364               51,716,364  

Chemicals

            8,954,486               8,954,486  

Commercial Services & Supplies

            31,325,321               31,325,321  

Communications Equipment

            702,355               702,355  

Construction & Engineering

            3,496,706               3,496,706  

Construction Materials

            15,192,054               15,192,054  

Distributors

            1,542,466               1,542,466  

Diversified Consumer Services

            639,260               639,260  

Diversified Financial Services

            20,067,510               20,067,510  

Diversified Telecommunication Services

            26,127,678               26,127,678  

Electric Utilities

            25,835,438               25,835,438  

Electrical Equipment

            38,265,683               38,265,683  

Electronic Equipment, Instruments & Components

            11,509,702               11,509,702  

Entertainment

            7,973,954               7,973,954  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS International Equity Insights Fund (Continued)

 

      Level 1     Level 2      Level 3      Total  

Assets: (continued)

          

Common Stocks (continued)

          

Equity Real Estate Investment Trusts (REITs)

   $     $ 10,978,565      $      $ 10,978,565  

Food & Staples Retailing

           47,357,733               47,357,733  

Food Products

           76,925,732               76,925,732  

Gas Utilities

           2,787,555               2,787,555  

Health Care Equipment & Supplies

     365,238       11,697,966               12,063,204  

Health Care Providers & Services

           13,521,923               13,521,923  

Hotels, Restaurants & Leisure

     571,208       5,797,932               6,369,140  

Household Durables

           34,558,864               34,558,864  

Household Products

           14,992,550               14,992,550  

Independent Power and Renewable Electricity Producers

           1,129,431               1,129,431  

Industrial Conglomerates

           5,096,804               5,096,804  

Insurance

           53,723,976               53,723,976  

Interactive Media & Services

           720,612               720,612  

Internet & Direct Marketing Retail

           1,092,291               1,092,291  

IT Services

           49,445,584               49,445,584  

Leisure Products

           3,388,268               3,388,268  

Life Sciences Tools & Services

           7,638,867               7,638,867  

Machinery

           20,680,110               20,680,110  

Marine

           6,311,268               6,311,268  

Media

           10,309,477               10,309,477  

Metals & Mining

     5,375,488       37,134,966               42,510,454  

Multiline Retail

           6,417,947               6,417,947  

Multi-Utilities

           8,118,142               8,118,142  

Oil, Gas & Consumable Fuels

     11,632,590       24,515,556               36,148,146  

Paper & Forest Products

           2,000,345               2,000,345  

Personal Products

     6,518,068       3,746,453               10,264,521  

Pharmaceuticals

     11,803,823       147,199,365               159,003,188  

Professional Services

           19,969,829               19,969,829  

Real Estate Management & Development

           15,184,329               15,184,329  

Road & Rail

           2,707,637               2,707,637  

Semiconductors & Semiconductor Equipment

     2,690,083       26,726,688               29,416,771  

Software

           3,267,350               3,267,350  

Specialty Retail

           7,877,943               7,877,943  

Technology Hardware, Storage & Peripherals

           8,688,606               8,688,606  

Textiles, Apparel & Luxury Goods

           34,768,225               34,768,225  

Tobacco

           18,942,693               18,942,693  

Trading Companies & Distributors

           1,922,096               1,922,096  

Transportation Infrastructure

           3,438,069               3,438,069  

Wireless Telecommunication Services

           28,158,049               28,158,049  

Total Common Stocks

     38,956,498       1,144,642,344               1,183,598,842  

Futures Contracts

   $ 2,224,317     $      $      $ 2,224,317  

Repurchase Agreements

   $     $ 58,062,103      $      $ 58,062,103  

Total Assets

   $ 41,180,815     $ 1,202,704,447      $      $ 1,243,885,262  

Liabilities:

          

Futures Contracts

   $ (3,251   $      $      $ (3,251

Total Liabilities

   $ (3,251   $      $      $ (3,251

Total

   $ 41,177,564     $ 1,202,704,447      $      $ 1,243,882,011  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

The Fund is subject to equity price risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to equitize cash balances, i.e., to reduce active risk of the portfolio relative to its benchmark, or to more efficiently manage the portfolio (i.e., intra-day hedging of buy/sell orders). Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS International Equity Insights Fund (Continued)

 

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:          Fair Value  

Futures Contracts

     

Equity risk

  

Unrealized appreciation from futures contracts

   $ 2,224,317  

Total

      $                 2,224,317  

        

             

Liabilities:

             

Futures Contracts

     

Equity risk

  

Unrealized depreciation from futures contracts

   $ (3,251

Total

      $ (3,251

        

             

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT GS Large Cap Equity Insights Fund

 

Common Stocks 99.0%

 
          Shares              Value          

 

 

Aerospace & Defense 1.1%

 

General Dynamics Corp.

     7,676      $ 1,015,611  

Lockheed Martin Corp. (a)

     1,502        509,103  

Raytheon Co.

     168,771        22,134,317  
     

 

 

 
        23,659,031  
     

 

 

 

 

 

Air Freight & Logistics 0.1%

 

United Parcel Service, Inc., Class B (a)

     19,293        1,802,352  
     

 

 

 

 

 

Airlines 0.1%

 

Copa Holdings SA, Class A (a)

     53,643        2,429,491  

JetBlue Airways Corp. *(a)

     77,330        692,104  
     

 

 

 
        3,121,595  
     

 

 

 

 

 

Automobiles 1.0%

 

General Motors Co.

     713,907                14,834,987  

Tesla, Inc. *(a)

     11,219        5,878,756  
     

 

 

 
        20,713,743  
     

 

 

 

 

 

Banks 2.8%

 

Bank of America Corp.

     939,571        19,947,092  

Citigroup, Inc.

     124,880        5,259,946  

Citizens Financial Group, Inc.

     277,324        5,216,464  

East West Bancorp, Inc.

     61,114        1,573,074  

Fifth Third Bancorp

     20,607        306,014  

First Hawaiian, Inc.

     39,702        656,274  

First Horizon National Corp.

     24,955        201,137  

JPMorgan Chase & Co.

     53,971        4,859,009  

PacWest Bancorp (a)

     79,029        1,416,200  

Popular, Inc. (a)

     165,261        5,784,135  

Signature Bank

     42,677        3,430,804  

Sterling Bancorp

     48,879        510,786  

SVB Financial Group *

     40,738        6,154,697  

Synovus Financial Corp. (a)

     25,892        454,664  

Western Alliance Bancorp

     67,062        2,052,768  
     

 

 

 
        57,823,064  
     

 

 

 

 

 

Beverages 0.7%

 

Monster Beverage Corp. *

     270,833        15,237,065  
     

 

 

 

 

 

Biotechnology 4.7%

 

AbbVie, Inc.

     412,432        31,423,194  

Alexion Pharmaceuticals, Inc. *

     42,157        3,785,277  

Biogen, Inc. *

     48,142        15,231,166  

Gilead Sciences, Inc.

     226,156        16,907,422  

Incyte Corp. *

     107,727        7,888,848  

Regeneron Pharmaceuticals, Inc. *

     9,806        4,788,172  

Vertex Pharmaceuticals, Inc. *

     75,528        17,971,888  
     

 

 

 
        97,995,967  
     

 

 

 

 

 

Building Products 1.4%

 

Allegion plc

     102,264        9,410,333  

AO Smith Corp.

     5,806        219,525  

Johnson Controls International plc

     620,537        16,729,677  

Trane Technologies plc

     22,998        1,899,405  
     

 

 

 
        28,258,940  
     

 

 

 

 

 

Capital Markets 2.8%

 

Cboe Global Markets, Inc.

     7,172        640,101  

Charles Schwab Corp. (The)

     451,226        15,170,218  

CME Group, Inc.

     104,658        18,096,415  

S&P Global, Inc.

     100,318        24,582,926  

Common Stocks (continued)

 
          Shares              Value          

 

 

Capital Markets (continued)

 

SEI Investments Co.

     6,385      $ 295,881  
     

 

 

 
        58,785,541  
     

 

 

 

 

 

Chemicals 2.0%

 

Air Products & Chemicals, Inc. (a)

     7,127        1,422,621  

Axalta Coating Systems Ltd. *

     757,212        13,077,051  

Dow, Inc.

     84,295        2,464,786  

Linde plc

     8,487        1,468,251  

Sherwin-Williams Co. (The)

     50,525                23,217,248  
     

 

 

 
        41,649,957  
     

 

 

 

 

 

Commercial Services & Supplies 1.0%

 

Cintas Corp.

     84,830        14,694,253  

Republic Services, Inc. (a)

     43,819        3,289,054  

Waste Connections, Inc.

     34,675        2,687,312  
     

 

 

 
        20,670,619  
     

 

 

 

 

 

Communications Equipment 1.4%

 

Ciena Corp. *

     345,534        13,755,709  

Cisco Systems, Inc.

     385,862        15,168,235  
     

 

 

 
        28,923,944  
     

 

 

 

 

 

Consumer Finance 1.2%

 

Ally Financial, Inc.

     829,099        11,963,899  

Synchrony Financial

     866,155        13,936,434  
     

 

 

 
        25,900,333  
     

 

 

 

 

 

Containers & Packaging 0.1%

 

Ball Corp.

     29,685        1,919,432  
     

 

 

 

 

 

Diversified Consumer Services 0.1%

 

Bright Horizons Family Solutions, Inc. *

     5,499        560,898  

ServiceMaster Global Holdings, Inc. *(a)

     43,597        1,177,119  
     

 

 

 
        1,738,017  
     

 

 

 

 

 

Diversified Financial Services 2.7%

 

Berkshire Hathaway, Inc., Class B *

     239,891        43,859,271  

Equitable Holdings, Inc.

     386,897        5,590,662  

Voya Financial, Inc.

     143,754        5,829,225  
     

 

 

 
        55,279,158  
     

 

 

 

 

 

Electric Utilities 0.7%

 

American Electric Power Co., Inc.

     61,739        4,937,885  

Duke Energy Corp. (a)

     5,546        448,561  

FirstEnergy Corp.

     171,243        6,861,707  

NRG Energy, Inc.

     36,597        997,634  

Southern Co. (The)

     30,843        1,669,840  
     

 

 

 
        14,915,627  
     

 

 

 

 

 

Electrical Equipment 0.1%

 

AMETEK, Inc.

     28,819        2,075,545  

Emerson Electric Co.

     16,079        766,164  
     

 

 

 
        2,841,709  
     

 

 

 

 

 

Electronic Equipment, Instruments & Components 1.1%

 

Keysight Technologies, Inc. *

     274,033        22,931,081  
     

 

 

 

 

 

Energy Equipment & Services 0.4%

 

Baker Hughes Co.

     163,754        1,719,417  

TechnipFMC plc

     950,462        6,406,114  
     

 

 

 
        8,125,531  
     

 

 

 

 

 

Entertainment 0.9%

 

Cinemark Holdings, Inc. (a)

     162,472        1,655,590  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS Large Cap Equity Insights Fund (Continued)

 

Common Stocks (continued)

 
         Shares              Value          

 

 

Entertainment (continued)

 

Netflix, Inc. *

     22,816      $ 8,567,408  

Zynga, Inc., Class A *(a)

     1,258,897        8,623,444  
     

 

 

 
        18,846,442  
     

 

 

 

 

 

Equity Real Estate Investment Trusts (REITs) 5.6%

 

American Homes 4 Rent, Class A

     216,289        5,017,905  

AvalonBay Communities, Inc.

     16,959        2,495,856  

Brixmor Property Group, Inc.

     85,543        812,658  

Camden Property Trust

     113,020        8,955,705  

CyrusOne, Inc.

     16,094        993,805  

Douglas Emmett, Inc.

     248,430        7,579,599  

Duke Realty Corp.

     669,981                21,693,985  

Empire State Realty Trust, Inc., Class A

     141,700        1,269,632  

Equity Commonwealth

     31,803        1,008,473  

Equity LifeStyle Properties, Inc.

     316,725        18,205,353  

Essex Property Trust, Inc.

     26,979        5,941,855  

Extra Space Storage, Inc.

     50,570        4,842,583  

Healthcare Trust of America, Inc., Class A

     70,365        1,708,462  

Invitation Homes, Inc.

     799,565        17,086,704  

National Retail Properties, Inc.

     103,939        3,345,796  

Retail Properties of America, Inc., Class A

     141,205        730,030  

SBA Communications Corp.

     5,155        1,391,695  

STORE Capital Corp.

     275,398        4,990,212  

Sun Communities, Inc.

     58,490        7,302,477  
     

 

 

 
        115,372,785  
     

 

 

 

 

 

Food & Staples Retailing 2.6%

 

Casey’s General Stores, Inc. (a)

     24,411        3,234,213  

Costco Wholesale Corp.

     110,854        31,607,801  

US Foods Holding Corp. *(a)

     185,634        3,287,578  

Walgreens Boots Alliance, Inc. (a)

     360,150        16,476,863  
     

 

 

 
        54,606,455  
     

 

 

 

 

 

Health Care Equipment & Supplies 3.0%

 

Abbott Laboratories

     48,212        3,804,409  

Align Technology, Inc. *

     44,764        7,786,698  

DENTSPLY SIRONA, Inc.

     46,540        1,807,148  

Edwards Lifesciences Corp. *

     121,584        22,933,174  

Hologic, Inc. *

     25,650        900,315  

STERIS plc (a)

     112,744        15,780,778  

Teleflex, Inc.

     30,391        8,900,308  
     

 

 

 
        61,912,830  
     

 

 

 

 

 

Health Care Providers & Services 5.0%

 

AmerisourceBergen Corp.

     40,095        3,548,407  

Anthem, Inc.

     101,246        22,986,892  

Cardinal Health, Inc.

     19,763        947,438  

Cigna Corp.

     118,182        20,939,487  

CVS Health Corp.

     58,708        3,483,146  

HCA Healthcare, Inc.

     39,277        3,529,038  

Humana, Inc.

     49,000        15,386,980  

Molina Healthcare, Inc. *

     42,199        5,895,622  

UnitedHealth Group, Inc.

     34,299        8,553,485  

Universal Health Services, Inc., Class B

     181,439        17,976,976  
     

 

 

 
        103,247,471  
     

 

 

 

Common Stocks (continued)

 
         Shares              Value          

 

 

Hotels, Restaurants & Leisure 1.3%

 

Chipotle Mexican Grill, Inc. *

     24,171      $ 15,817,502  

Las Vegas Sands Corp.

     205,425        8,724,400  

MGM Resorts International (a)

     219,241        2,587,044  
     

 

 

 
        27,128,946  
     

 

 

 

 

 

Household Durables 0.7%

 

DR Horton, Inc.

     430,077        14,622,618  
     

 

 

 

 

 

Household Products 2.2%

 

Church & Dwight Co., Inc.

     28,911        1,855,508  

Procter & Gamble Co. (The)

     401,243                44,136,730  
     

 

 

 
        45,992,238  
     

 

 

 

 

 

Independent Power and Renewable Electricity Producers 0.7%

 

AES Corp.

     1,000,238        13,603,237  
     

 

 

 

 

 

Industrial Conglomerates 0.1%

 

General Electric Co.

     285,001        2,262,908  

Honeywell International, Inc.

     2,405        321,765  
     

 

 

 
        2,584,673  
     

 

 

 

 

 

Insurance 2.1%

 

Allstate Corp. (The)

     77,876        7,143,566  

American Financial Group, Inc.

     34,055        2,386,574  

Aon plc (a)

     86,608        14,293,784  

Athene Holding Ltd., Class A *

     188,836        4,686,910  

Fidelity National Financial, Inc.

     103,321        2,570,627  

Lincoln National Corp.

     56,570        1,488,922  

Old Republic International Corp. (a)

     62,168        948,062  

Reinsurance Group of America, Inc.

     88,731        7,465,826  

Unum Group

     122,889        1,844,564  
     

 

 

 
        42,828,835  
     

 

 

 

 

 

Interactive Media & Services 4.7%

 

Alphabet, Inc., Class A *

     57,390        66,684,310  

Facebook, Inc., Class A *

     181,667        30,302,056  
     

 

 

 
        96,986,366  
     

 

 

 

 

 

Internet & Direct Marketing Retail 5.0%

 

Amazon.com, Inc. *

     47,817        93,229,761  

eBay, Inc.

     374,973        11,271,689  
     

 

 

 
        104,501,450  
     

 

 

 

 

 

IT Services 6.1%

 

Alliance Data Systems Corp.

     41,316        1,390,283  

Amdocs Ltd.

     15,014        825,320  

Automatic Data Processing, Inc.

     172,919        23,634,569  

Black Knight, Inc. *

     31,403        1,823,258  

Booz Allen Hamilton Holding Corp.

     9,593        658,463  

Cognizant Technology Solutions Corp., Class A

     26,140        1,214,726  

Fidelity National Information Services, Inc.

     4,085        496,899  

International Business Machines Corp. (a)

     126,587        14,042,296  

Mastercard, Inc., Class A

     1,887        455,824  

Okta, Inc. *(a)

     19,583        2,394,218  

PayPal Holdings, Inc. *

     305,474        29,246,081  

Square, Inc., Class A *

     113,774        5,959,482  

VeriSign, Inc. *

     122,847        22,123,516  

Visa, Inc., Class A (a)

     136,724        22,028,971  
     

 

 

 
        126,293,906  
     

 

 

 
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS International Equity Insights Fund (Continued)

 

Common Stocks (continued)

 
         Shares              Value          

 

 

Life Sciences Tools & Services 2.0%

 

Illumina, Inc. *

     52,135      $ 14,239,111  

IQVIA Holdings, Inc. *(a)

     180,912        19,513,168  

Mettler-Toledo International, Inc. *

     6,935        4,788,687  

Thermo Fisher Scientific, Inc.

     12,458        3,533,089  
     

 

 

 
        42,074,055  
     

 

 

 

 

 

Machinery 0.3%

 

Allison Transmission Holdings, Inc.

     99,348        3,239,738  

Illinois Tool Works, Inc. (a)

     19,374        2,753,433  
     

 

 

 
        5,993,171  
     

 

 

 

 

 

Media 2.6%

 

Charter Communications, Inc., Class A *(a)

     11,144        4,862,239  

Comcast Corp., Class A

     763,088        26,234,965  

Liberty Broadband Corp., Class C *

     60,021        6,645,525  

Liberty Global plc, Class C *

     1,010,662        15,877,500  
     

 

 

 
                53,620,229  
     

 

 

 

 

 

Metals & Mining 0.2%

 

Alcoa Corp. *(a)

     662,193        4,079,109  
     

 

 

 

 

 

Multiline Retail 1.4%

 

Dollar General Corp.

     54,788        8,273,536  

Macy’s, Inc. (a)

     204,854        1,005,833  

Target Corp.

     218,131        20,279,639  
     

 

 

 
        29,559,008  
     

 

 

 

 

 

Multi-Utilities 2.8%

 

Ameren Corp.

     122,969        8,955,832  

CenterPoint Energy, Inc.

     175,404        2,709,992  

CMS Energy Corp.

     264,249        15,524,629  

Consolidated Edison, Inc.

     32,659        2,547,402  

DTE Energy Co.

     191,898        18,224,553  

Public Service Enterprise Group, Inc.

     185,862        8,347,062  

WEC Energy Group, Inc.

     15,255        1,344,423  
     

 

 

 
        57,653,893  
     

 

 

 

 

 

Oil, Gas & Consumable Fuels 1.2%

 

Chevron Corp.

     56,367        4,084,353  

EOG Resources, Inc.

     183,419        6,588,410  

Marathon Petroleum Corp.

     216,900        5,123,178  

Pioneer Natural Resources Co.

     37,762        2,649,004  

Targa Resources Corp.

     68,172        471,069  

Valero Energy Corp. (a)

     28,808        1,306,731  

Williams Cos., Inc. (The)

     328,137        4,643,139  
     

 

 

 
        24,865,884  
     

 

 

 

 

 

Pharmaceuticals 1.6%

 

Horizon Therapeutics plc *(a)

     103,977        3,079,799  

Jazz Pharmaceuticals plc *

     40,037        3,993,290  

Johnson & Johnson

     70,338        9,223,422  

Merck & Co., Inc.

     216,639        16,668,205  
     

 

 

 
        32,964,716  
     

 

 

 

 

 

Professional Services 1.9%

 

CoStar Group, Inc. *

     17,998        10,568,605  

IHS Markit Ltd.

     220,691        13,241,460  

TransUnion

     221,399        14,652,186  
     

 

 

 
        38,462,251  
     

 

 

 

 

 

Road & Rail 1.0%

 

Landstar System, Inc. (a)

     3,743        358,804  

Common Stocks (continued)

 
         Shares              Value          

 

 

Road & Rail (continued)

 

Norfolk Southern Corp.

     16,018      $ 2,338,628  

Union Pacific Corp.

     130,464        18,400,643  
     

 

 

 
        21,098,075  
     

 

 

 

 

 

Semiconductors & Semiconductor Equipment 2.8%

 

Advanced Micro Devices, Inc. *

     161,066        7,325,282  

Analog Devices, Inc. (a)

     31,972        2,866,290  

Applied Materials, Inc.

     71,814        3,290,517  

Lam Research Corp.

     43,675        10,482,000  

NVIDIA Corp.

     102,135        26,922,786  

QUALCOMM, Inc.

     42,705        2,888,993  

Universal Display Corp.

     26,905        3,545,541  
     

 

 

 
        57,321,409  
     

 

 

 

 

 

Software 8.7%

 

Adobe, Inc. *

     105,810        33,672,974  

Fortinet, Inc. *

     26,743        2,705,589  

Intuit, Inc.

     30,380        6,987,400  

Microsoft Corp.

     802,683        126,591,136  

NortonLifeLock, Inc.

     168,139        3,145,881  

ServiceNow, Inc. *

     4,573        1,310,530  

Workday, Inc., Class A *

     38,726        5,042,900  

Zscaler, Inc. *(a)

     3,489        212,341  
     

 

 

 
        179,668,751  
     

 

 

 

 

 

Specialty Retail 1.1%

 

Home Depot, Inc. (The)

     116,237        21,702,610  

Lowe’s Cos., Inc.

     21,282        1,831,316  
     

 

 

 
        23,533,926  
     

 

 

 

 

 

Technology Hardware, Storage & Peripherals 5.3%

 

Apple, Inc.

     434,193        110,410,938  
     

 

 

 

 

 

Tobacco 0.5%

 

Altria Group, Inc.

     279,029        10,790,051  
     

 

 

 

 

 

Trading Companies & Distributors 0.1%

 

HD Supply Holdings, Inc. *

     57,585        1,637,142  
     

 

 

 

Total Common Stocks (cost $2,405,310,287)

 

     2,054,553,566  
  

 

 

 

 

Repurchase Agreements 1.4%

 
     Principal
Amount
     Value  

 

 

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $12,699,278, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $12,953,259. (b)

   $ 12,699,274        12,699,274  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS Large Cap Equity Insights Fund (Continued)

 

Repurchase Agreements (continued)

 
     Principal
Amount
     Value  

 

 

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $2,000,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $2,040,000. (b)

   $ 2,000,000      $ 2,000,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $15,000,059, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $15,300,003. (b)

     15,000,000        15,000,000  
     

 

 

 

Total Repurchase Agreements (cost $29,699,274)

 

     29,699,274  
  

 

 

 

Total Investments

 

  

(cost $2,435,009,561) — 100.4%

 

     2,084,252,840  

Liabilities in excess of other assets — (0.4)%

 

     (9,131,840
  

 

 

 

NET ASSETS — 100.0%

 

   $ 2,075,121,000  
  

 

 

 

 

*

Denotes a non-income producing security.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $90,133,550, which was collateralized by cash used to purchase repurchase agreements with a total value of $29,699,274 and by $64,823,953 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $94,523,227.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $29,699,274.

 

REIT                Real Estate Investment Trust

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS Large Cap Equity Insights Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

   $         2,054,553,566      $ –        $ –        $ 2,054,553,566  

Repurchase Agreements

     –                          29,699,274        –          29,699,274  

Total

   $ 2,054,553,566      $ 29,699,274      $                         –        $             2,084,252,840  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT GS Small Cap Equity Insights Fund

 

Common Stocks 99.3%

 
    Shares             Value        
    

Aerospace & Defense 0.7%

 

Aerojet Rocketdyne Holdings, Inc. *

    18,589      $ 777,578  

Axon Enterprise, Inc. *

    713       50,459  

Mercury Systems, Inc. *

    1,772       126,414  
   

 

 

 

      954,451  
   

 

 

 

   

Air Freight & Logistics 0.4%

 

Echo Global Logistics, Inc. *

    26,264       448,589  

Hub Group, Inc., Class A *

    1,062       48,289  

Radiant Logistics, Inc. *

    11,404       44,134  
   

 

 

 

      541,012  
   

 

 

 

   

Airlines 0.3%

 

Allegiant Travel Co.

    764       62,495  

SkyWest, Inc. (a)

    11,930       312,447  
   

 

 

 

      374,942  
   

 

 

 

   

Auto Components 0.1%

 

Gentherm, Inc. *

    1,639       51,465  

Standard Motor Products, Inc.

    3,184       132,359  
   

 

 

 

      183,824  
   

 

 

 

   

Banks 9.5%

 

1st Source Corp.

    11,399       369,670  

Amalgamated Bank, Class A

    10,336       111,836  

Ameris Bancorp

    6,092       144,746  

Atlantic Capital Bancshares, Inc. *

    21,028       249,602  

Atlantic Union Bankshares Corp.

    8,256       180,806  

Bancorp, Inc. (The) *

    26,627       161,626  

BancorpSouth Bank (a)

    21,733       411,188  

Bank of NT Butterfield & Son Ltd. (The)

    1,755       29,888  

BCB Bancorp, Inc.

    8,277       88,150  

Cadence Bancorp

    73,436       481,006  

Capital City Bank Group, Inc.

    1,616       32,514  

Cathay General Bancorp

    17,280       396,576  

CBTX, Inc.

    4,232       75,203  

Central Pacific Financial Corp.

    35,390       562,701  

Columbia Banking System, Inc.

    18,894       506,359  

CVB Financial Corp.

    52,970       1,062,048  

Esquire Financial Holdings, Inc. *

    988       14,869  

First Bancorp/NC

    17,716       408,885  

First Bancorp/PR (a)

    111,686       594,170  

First Business Financial Services, Inc.

    1,397       21,654  

First Commonwealth Financial Corp.

    19,687       179,939  

First Financial Bankshares, Inc.

    1,557       41,790  

First Foundation, Inc.

    17,005       173,791  

First Mid Bancshares, Inc.

    3,976       94,390  

Hanmi Financial Corp.

    3,514       38,127  

Heartland Financial USA, Inc.

    22,348       674,910  

Hilltop Holdings, Inc.

    25,973       392,712  

Hope Bancorp, Inc.

    42,569       349,917  

Horizon Bancorp, Inc.

    6,403       63,134  

IBERIABANK Corp.

    2,622       94,812  

Independent Bank Corp./MI

    12,044       155,006  

Independent Bank Group, Inc.

    21,236       502,868  

International Bancshares Corp.

    28,369       762,559  

Investors Bancorp, Inc.

    67,186       536,816  

Common Stocks (continued)

 
    Shares             Value        
    

Banks (continued)

 

Lakeland Bancorp, Inc.

    16,861      $ 182,267  

Metropolitan Bank Holding Corp. *

    1,902       51,221  

MidWestOne Financial Group, Inc.

    3,899       81,645  

National Bank Holdings Corp., Class A

    9,476       226,476  

Northrim Bancorp, Inc.

    2,209       59,643  

Peoples Financial Services Corp.

    993       39,462  

Preferred Bank (a)

    8,675       293,388  

RBB Bancorp

    5,621       77,120  

Republic Bancorp, Inc., Class A

    2,602       85,944  

Seacoast Banking Corp. of Florida *

    17,139       313,815  

Shore Bancshares, Inc.

    1,703       18,478  

Sierra Bancorp

    5,846       102,773  

TriCo Bancshares

    7,228       215,539  

TriState Capital Holdings, Inc. *

    6,372       61,617  

WesBanco, Inc.

    2,121       50,268  

Westamerica Bancorp (a)

    5,304       311,769  
   

 

 

 

      12,135,693  
   

 

 

 

   

Beverages 0.9%

 

Boston Beer Co., Inc. (The), Class A *(a)

    926       340,361  

Coca-Cola Consolidated, Inc.

    3,616       754,044  
   

 

 

 

      1,094,405  
   

 

 

 

   

Biotechnology 8.9%

 

ACADIA Pharmaceuticals, Inc. *(a)

    28,145       1,189,126  

Acceleron Pharma, Inc. *

    6,585       591,794  

Akcea Therapeutics, Inc. *

    2,682       38,353  

Allogene Therapeutics, Inc. *

    7,430       144,439  

Amicus Therapeutics, Inc. *(a)

    14,123       130,496  

Anika Therapeutics, Inc. *

    10,135       293,003  

Apellis Pharmaceuticals, Inc. *

    10,351       277,303  

Ardelyx, Inc. *

    41,148       233,926  

Arena Pharmaceuticals, Inc. *

    5,918       248,556  

Arrowhead Pharmaceuticals, Inc. *(a)

    8,685       249,867  

BioCryst Pharmaceuticals, Inc. *(a)

    39,580       79,160  

Biohaven Pharmaceutical Holding Co. Ltd. *(a)

    13,039       443,717  

Blueprint Medicines Corp. *

    4,757       278,189  

Bridgebio Pharma, Inc. *

    1,929       55,941  

Catalyst Pharmaceuticals, Inc. *(a)

    99,436       382,829  

Coherus Biosciences, Inc. *(a)

    24,238       393,140  

Concert Pharmaceuticals, Inc. *

    12,102       106,982  

Constellation Pharmaceuticals, Inc. *

    2,220       69,775  

Deciphera Pharmaceuticals, Inc. *

    8,772       361,143  

Dicerna Pharmaceuticals, Inc. *

    7,302       134,138  

Editas Medicine, Inc. *(a)

    9,585       190,071  

Emergent BioSolutions, Inc. *

    1,016       58,786  

Enanta Pharmaceuticals, Inc. *

    17,151       882,076  

FibroGen, Inc. *(a)

    11,686       406,088  

Global Blood Therapeutics, Inc. *(a)

    15,751       804,719  

Heron Therapeutics, Inc. *(a)

    7,809       91,678  

ImmunoGen, Inc. *

    24,235       82,641  

Insmed, Inc. *(a)

    1,876       30,072  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS Small Cap Equity Insights Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

Biotechnology (continued)

 

Intercept Pharmaceuticals, Inc. *

    3,897      $ 245,355  

Iovance Biotherapeutics, Inc. *(a)

    5,419       162,218  

Ironwood Pharmaceuticals, Inc. *(a)

    3,851       38,857  

Karyopharm Therapeutics, Inc. *(a)

    7,038       135,200  

Mirati Therapeutics, Inc. *(a)

    4,410       338,997  

Momenta Pharmaceuticals, Inc. *

    10,631       289,163  

Myriad Genetics, Inc. *

    3,230       46,221  

Principia Biopharma, Inc. *

    2,665       158,248  

Protagonist Therapeutics, Inc. *

    3,495       24,675  

PTC Therapeutics, Inc. *(a)

    3,410       152,120  

Radius Health, Inc. *(a)

    18,646       242,398  

REVOLUTION Medicines, Inc. *

    2,916       63,890  

Rigel Pharmaceuticals, Inc. *(a)

    19,344       30,177  

Turning Point Therapeutics, Inc. *(a)

    4,848       216,512  

Veracyte, Inc. *

    8,734       212,323  

Voyager Therapeutics, Inc. *

    15,802       144,588  

XBiotech, Inc. *

    2,074       22,026  

Xencor, Inc. *(a)

    17,423       520,599  

Y-mAbs Therapeutics, Inc. *

    2,824       73,706  
   

 

 

 

      11,365,281  
   

 

 

 

   

Building Products 2.4%

 

Builders FirstSource, Inc. *

    14,079       172,186  

CSW Industrials, Inc.

    4,633       300,450  

Gibraltar Industries, Inc. *

    18,348       787,496  

Griffon Corp.

    16,034       202,830  

Masonite International Corp. *

    2,213       105,007  

Quanex Building Products Corp.

    29,128       293,611  

Simpson Manufacturing Co., Inc.

    16,342       1,012,877  

Universal Forest Products, Inc.

    6,106       227,082  
   

 

 

 

      3,101,539  
   

 

 

 

   

Capital Markets 0.5%

 

Artisan Partners Asset Management, Inc., Class A

    3,286       70,616  

Cohen & Steers, Inc.

    1,803       81,946  

Federated Hermes, Inc., Class B

    7,526       143,370  

Oppenheimer Holdings, Inc., Class A

    10,311       203,746  

Pzena Investment Management, Inc., Class A

    4,087       18,228  

Westwood Holdings Group, Inc.

    5,102       93,418  
   

 

 

 

      611,324  
   

 

 

 

   

Chemicals 1.9%

 

Chase Corp.

    2,569       211,403  

Ferro Corp. *(a)

    52,106       487,712  

FutureFuel Corp.

    8,942       100,776  

Ingevity Corp. *

    3,399       119,645  

Koppers Holdings, Inc. *

    3,674       45,447  

Kraton Corp. *

    3,919       31,744  

Minerals Technologies, Inc.

    23,370       847,396  

PolyOne Corp.

    29,299       555,802  

Sensient Technologies Corp.

    754       32,807  
   

 

 

 

      2,432,732  
   

 

 

 

   

Commercial Services & Supplies 2.1%

 

Brady Corp., Class A

    6,705       302,597  

Brink’s Co. (The)

    7,817       406,875  

Cimpress plc *(a)

    1,298       69,054  

Common Stocks (continued)

 
    Shares             Value        
    

Commercial Services & Supplies (continued)

 

Ennis, Inc.

    14,345      $ 269,399  

HNI Corp.

    27,250       686,427  

Kimball International, Inc., Class B

    12,822       152,710  

Knoll, Inc.

    11,114       114,696  

McGrath RentCorp

    10,757       563,452  

Mobile Mini, Inc.

    5,526       144,947  
   

 

 

 

      2,710,157  
   

 

 

 

   

Communications Equipment 1.9%

 

Comtech Telecommunications Corp.

    10,371       137,831  

Harmonic, Inc. *(a)

    56,318       324,392  

Lumentum Holdings, Inc. *

    12,660       933,042  

NETGEAR, Inc. *

    6,348       144,988  

Viavi Solutions, Inc. *

    81,681       915,644  
   

 

 

 

      2,455,897  
   

 

 

 

   

Construction & Engineering 0.3%

 

Great Lakes Dredge & Dock Corp. *

    17,151       142,353  

MasTec, Inc. *(a)

    6,263       204,988  
   

 

 

 

      347,341  
   

 

 

 

   

Construction Materials 0.6%

 

Summit Materials, Inc., Class A *(a)

    50,912       763,680  
   

 

 

 

   

Consumer Finance 0.9%

 

Enova International, Inc. *

    25,325       366,959  

Nelnet, Inc., Class A

    16,737       760,027  
   

 

 

 

      1,126,986  
   

 

 

 

   

Containers & Packaging 0.1%

 

Myers Industries, Inc. (a)

    12,156       130,677  
   

 

 

 

   

Distributors 0.1%

 

Core-Mark Holding Co., Inc.

    6,076       173,591  
   

 

 

 

   

Diversified Consumer Services 1.6%

 

American Public Education, Inc. *

    20,990       502,291  

Carriage Services, Inc.

    17,852       288,310  

Collectors Universe, Inc.

    10,242       160,492  

Houghton Mifflin Harcourt Co. *

    14,241       26,773  

Laureate Education, Inc., Class A *

    63,715       669,645  

Strategic Education, Inc.

    2,998       419,000  

WW International, Inc. *(a)

    2,784       47,077  
   

 

 

 

      2,113,588  
   

 

 

 

   

Diversified Financial Services 0.4%

 

Banco Latinoamericano de Comercio Exterior SA, Class E

    45,926       473,497  
   

 

 

 

   

Diversified Telecommunication Services 1.4%

 

Cogent Communications Holdings, Inc.

    13,149       1,077,823  

Consolidated Communications Holdings, Inc. (a)

    81,123       369,110  

Iridium Communications, Inc. *

    5,294       118,215  

ORBCOMM, Inc. *

    102,545       250,210  
   

 

 

 

      1,815,358  
   

 

 

 

   

Electric Utilities 0.9%

 

MGE Energy, Inc.

    713       46,680  

Portland General Electric Co.

    21,771       1,043,702  
   

 

 

 

      1,090,382  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS Small Cap Equity Insights Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

Electrical Equipment 0.8%

 

Atkore International Group, Inc. *

    16,965      $ 357,452  

Encore Wire Corp.

    8,886       373,123  

Powell Industries, Inc.

    13,128       336,996  
   

 

 

 

      1,067,571  
   

 

 

 

   

Electronic Equipment, Instruments & Components 4.1%

 

Bel Fuse, Inc., Class B

    8,517       82,956  

Belden, Inc.

    12,999       469,004  

Benchmark Electronics, Inc.

    25,189       503,528  

CTS Corp.

    11,328       281,954  

Itron, Inc. *(a)

    14,710       821,259  

Knowles Corp. *

    42,826       573,012  

Methode Electronics, Inc.

    9,054       239,297  

Plexus Corp. *

    9,402       512,973  

Rogers Corp. *(a)

    2,625       247,853  

Sanmina Corp. *

    29,079       793,275  

Vishay Intertechnology, Inc.

    26,574       382,931  

Vishay Precision Group, Inc. *

    16,116       323,609  
   

 

 

 

      5,231,651  
   

 

 

 

   

Energy Equipment & Services 0.4%

 

Cactus, Inc., Class A

    8,627       100,073  

DMC Global, Inc. (a)

    3,777       86,909  

Matrix Service Co. *

    23,117       218,918  

SEACOR Holdings, Inc. *

    2,168       58,449  
   

 

 

 

      464,349  
   

 

 

 

   

Entertainment 0.1%

 

IMAX Corp. *

    14,764       133,614  
   

 

 

 

   

Equity Real Estate Investment Trusts (REITs) 8.3%

 

Alexander’s, Inc.

    434       119,762  

American Assets Trust, Inc.

    24,182       604,550  

BRT Apartments Corp.

    5,295       54,274  

EastGroup Properties, Inc.

    1,598       166,959  

Essential Properties Realty Trust, Inc.

    23,745       310,110  

First Industrial Realty Trust, Inc.

    38,227       1,270,283  

Independence Realty Trust, Inc.

    64,519       576,800  

Lexington Realty Trust

    98,652       979,614  

NexPoint Residential Trust, Inc.

    18,808       474,150  

Office Properties Income Trust

    4,955       135,024  

Pebblebrook Hotel Trust

    10,605       115,488  

Physicians Realty Trust

    65,349       910,965  

Piedmont Office Realty Trust, Inc., Class A

    4,063       71,753  

PS Business Parks, Inc.

    6,644       900,395  

QTS Realty Trust, Inc., Class A

    17,098       991,855  

Retail Value, Inc.

    20,470       250,758  

Rexford Industrial Realty, Inc.

    25,844       1,059,862  

Sabra Health Care REIT, Inc.

    55,840       609,773  

STAG Industrial, Inc.

    26,947       606,846  

Terreno Realty Corp.

    1,200       62,100  

Urban Edge Properties

    39,059       344,110  
   

 

 

 

      10,615,431  
   

 

 

 

   

Food & Staples Retailing 0.4%

 

Ingles Markets, Inc., Class A

    4,500       162,720  

Performance Food Group Co. *

    13,434       332,089  
   

 

 

 

      494,809  
   

 

 

 

Common Stocks (continued)

 
    Shares             Value        
    

Food Products 1.4%

 

Calavo Growers, Inc. (a)

    2,426      $ 139,956  

Darling Ingredients, Inc. *

    14,796       283,639  

Freshpet, Inc. *(a)

    3,270       208,855  

J&J Snack Foods Corp. (a)

    4,297       519,937  

John B Sanfilippo & Son, Inc.

    6,817       609,440  

Sanderson Farms, Inc. (a)

    711       87,681  
   

 

 

 

      1,849,508  
   

 

 

 

   

Gas Utilities 0.6%

 

New Jersey Resources Corp. (a)

    4,956       168,355  

Northwest Natural Holding Co.

    1,653       102,073  

South Jersey Industries, Inc.

    3,368       84,200  

Southwest Gas Holdings, Inc.

    5,115       355,799  

Spire, Inc.

    1,129       84,088  
   

 

 

 

      794,515  
   

 

 

 

   

Health Care Equipment & Supplies 3.9%

 

AngioDynamics, Inc. *

    13,083       136,456  

Antares Pharma, Inc. *

    33,136       78,201  

Atrion Corp.

    183       118,950  

Cardiovascular Systems, Inc. *

    1,377       48,484  

Globus Medical, Inc., Class A *

    4,269       181,561  

Haemonetics Corp. *

    12,822       1,277,841  

Inogen, Inc. *(a)

    2,491       128,685  

Integer Holdings Corp. *

    4,570       287,270  

Invacare Corp. (a)

    20,365       151,312  

Natus Medical, Inc. *

    19,952       461,490  

Novocure Ltd. *

    12,065       812,457  

NuVasive, Inc. *

    9,770       494,948  

Quidel Corp. *

    811       79,324  

Surmodics, Inc. *

    7,991       266,260  

Tandem Diabetes Care, Inc. *(a)

    8,047       517,824  
   

 

 

 

      5,041,063  
   

 

 

 

   

Health Care Providers & Services 1.0%

 

Magellan Health, Inc. *

    6,586       316,852  

National Research Corp.

    3,301       150,130  

Select Medical Holdings Corp. *(a)

    22,282       334,230  

Tenet Healthcare Corp. *

    26,368       379,699  

Triple-S Management Corp., Class B *(a)

    8,878       125,180  
   

 

 

 

      1,306,091  
   

 

 

 

   

Health Care Technology 1.9%

 

HMS Holdings Corp. *

    18,318       462,896  

Inovalon Holdings, Inc., Class A *

    3,784       63,042  

Livongo Health, Inc. *

    1,755       50,070  

Omnicell, Inc. *

    7,231       474,209  

Simulations Plus, Inc.

    2,621       91,525  

Teladoc Health, Inc. *

    8,215       1,273,407  
   

 

 

 

      2,415,149  
   

 

 

 

   

Hotels, Restaurants & Leisure 2.0%

 

BBX Capital Corp.

    16,403       37,891  

Denny’s Corp. *

    44,290       340,147  

Everi Holdings, Inc. *

    43,953       145,045  

Marriott Vacations Worldwide Corp.

    9,375       521,062  

Penn National Gaming, Inc. *

    2,800       35,420  

Red Rock Resorts, Inc., Class A

    43,478       371,737  

Scientific Games Corp. *(a)

    13,958       135,393  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS Small Cap Equity Insights Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

Hotels, Restaurants & Leisure (continued)

 

Wingstop, Inc.

    11,997      $ 956,161  
   

 

 

 

      2,542,856  
   

 

 

 

   

Household Durables 1.9%

 

Century Communities, Inc. *

    4,797       69,605  

Installed Building Products, Inc. *

    2,719       108,407  

M/I Homes, Inc. *

    28,819       476,378  

MDC Holdings, Inc.

    2,174       50,437  

Meritage Homes Corp. *

    5,845       213,401  

Sonos, Inc. *

    23,132       196,159  

Taylor Morrison Home Corp. *

    3,144       34,584  

TopBuild Corp. *

    6,370       456,347  

TRI Pointe Group, Inc. *

    73,220       642,139  

Universal Electronics, Inc. *

    4,393       168,559  
   

 

 

 

      2,416,016  
   

 

 

 

   

Household Products 0.1%

 

Central Garden & Pet Co., Class A *

    4,273       109,261  
   

 

 

 

   

Industrial Conglomerates 0.0%

 

Raven Industries, Inc.

    2,564       54,434  
   

 

 

 

   

Insurance 3.7%

 

American Equity Investment Life Holding Co.

    45,999       864,781  

AMERISAFE, Inc.

    11,363       732,573  

Argo Group International Holdings Ltd.

    10,531       390,279  

eHealth, Inc. *(a)

    1,872       263,615  

Genworth Financial, Inc., Class A *

    149,501       496,343  

Goosehead Insurance, Inc., Class A *(a)

    8,091       361,101  

HCI Group, Inc.

    451       18,153  

MBIA, Inc. *(a)

    76,330       544,996  

Protective Insurance Corp., Class B

    1,957       26,909  

RLI Corp.

    847       74,477  

Selective Insurance Group, Inc.

    1,898       94,331  

Stewart Information Services Corp. (a)

    28,347       756,014  

Trupanion, Inc. *(a)

    6,568       170,965  
   

 

 

 

      4,794,537  
   

 

 

 

   

Interactive Media & Services 0.2%

 

Cars.com, Inc. *(a)

    51,645       222,073  

Yelp, Inc. *

    2,717       48,988  
   

 

 

 

      271,061  
   

 

 

 

   

Internet & Direct Marketing Retail 0.3%

 

PetMed Express, Inc.

    5,216       150,116  

Rubicon Project, Inc. (The) *

    37,883       210,251  

Shutterstock, Inc.

    1,839       59,142  
   

 

 

 

      419,509  
   

 

 

 

   

IT Services 1.6%

 

Cass Information Systems, Inc.

    7,290       256,317  

Conduent, Inc. *

    31,835       77,996  

CSG Systems International, Inc.

    679       28,416  

Hackett Group, Inc. (The)

    9,031       114,874  

MAXIMUS, Inc.

    6,344       369,221  

Perspecta, Inc.

    53,660       978,758  

Common Stocks (continued)

 
    Shares             Value        
    

IT Services (continued)

 

Science Applications International Corp.

    3,817      $ 284,863  
   

 

 

 

      2,110,445  
   

 

 

 

   

Leisure Products 0.5%

 

Clarus Corp.

    11,098       108,760  

Johnson Outdoors, Inc., Class A (a)

    290       18,183  

Malibu Boats, Inc., Class A *

    7,426       213,795  

YETI Holdings, Inc. *

    15,881       309,997  
   

 

 

 

      650,735  
   

 

 

 

   

Life Sciences Tools & Services 0.8%

 

Medpace Holdings, Inc. *(a)

    11,895       872,855  

NanoString Technologies, Inc. *

    1,950       46,898  

Syneos Health, Inc. *

    1,836       72,375  
   

 

 

 

      992,128  
   

 

 

 

   

Machinery 2.9%

 

Albany International Corp., Class A

    11,220       531,042  

Barnes Group, Inc.

    4,637       193,966  

Columbus McKinnon Corp.

    15,715       392,875  

Douglas Dynamics, Inc.

    1,368       48,578  

ESCO Technologies, Inc.

    1,075       81,603  

Federal Signal Corp.

    7,539       205,664  

Miller Industries, Inc.

    6,069       171,631  

Mueller Industries, Inc.

    14,467       346,340  

Navistar International Corp. *

    7,654       126,214  

Proto Labs, Inc. *(a)

    2,192       166,877  

RBC Bearings, Inc. *

    2,662       300,247  

Rexnord Corp.

    25,361       574,934  

SPX Corp. *

    6,426       209,745  

Terex Corp. (a)

    1,988       28,548  

Wabash National Corp.

    39,111       282,381  
   

 

 

 

      3,660,645  
   

 

 

 

   

Marine 0.1%

 

Costamare, Inc.

    21,312       96,330  
   

 

 

 

   

Media 1.0%

 

Cardlytics, Inc. *

    4,739       165,675  

Liberty Latin America Ltd., Class A *

    16,367       172,181  

Liberty Latin America Ltd., Class C *

    22,882       234,769  

MSG Networks, Inc., Class A *(a)

    23,509       239,792  

Scholastic Corp.

    9,359       238,561  

TechTarget, Inc. *

    7,816       161,088  

WideOpenWest, Inc. *

    24,675       117,453  
   

 

 

 

      1,329,519  
   

 

 

 

   

Metals & Mining 1.6%

 

Carpenter Technology Corp. (a)

    16,656       324,792  

Haynes International, Inc.

    15,890       327,493  

Hecla Mining Co. (a)

    92,898       169,074  

Kaiser Aluminum Corp.

    4,868       337,255  

Materion Corp.

    12,451       435,909  

Novagold Resources, Inc. *

    7,254       53,535  

Olympic Steel, Inc.

    5,095       52,733  

Ryerson Holding Corp. *

    16,047       85,370  

Worthington Industries, Inc.

    11,767       308,884  
   

 

 

 

      2,095,045  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS Small Cap Equity Insights Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

Mortgage Real Estate Investment Trusts (REITs) 0.3%

 

Arlington Asset Investment Corp., Class A

    15,830      $ 34,668  

ARMOUR Residential REIT, Inc.

    8,268       72,841  

Capstead Mortgage Corp.

    15,843       66,541  

Great Ajax Corp.

    6,059       38,535  

Ladder Capital Corp.

    4,509       21,373  

New York Mortgage Trust, Inc.

    125,675       194,796  

TPG RE Finance Trust, Inc.

    3,504       19,237  
   

 

 

 

      447,991  
   

 

 

 

   

Multi-Utilities 0.5%

 

Avista Corp.

    4,578       194,519  

Black Hills Corp.

    1,891       121,081  

NorthWestern Corp.

    4,588       274,500  
   

 

 

 

      590,100  
   

 

 

 

   

Oil, Gas & Consumable Fuels 2.9%

 

Ardmore Shipping Corp.

    45,459       238,660  

Brigham Minerals, Inc., Class A

    11,133       92,070  

Clean Energy Fuels Corp. *

    83,026       147,786  

CVR Energy, Inc. (a)

    5,807       95,990  

DHT Holdings, Inc. (a)

    129,504       993,296  

Dorian LPG Ltd. *

    12,662       110,286  

GasLog Ltd. (a)

    8,747       31,664  

International Seaways, Inc.

    29,126       695,820  

NACCO Industries, Inc., Class A

    672       18,803  

Nordic American Tankers Ltd. (a)

    14,095       63,850  

Renewable Energy Group, Inc. *

    12,027       246,914  

Scorpio Tankers, Inc. (a)

    6,597       126,135  

Teekay Tankers Ltd., Class A *(a)

    6,880       153,011  

World Fuel Services Corp.

    26,258       661,176  
   

 

 

 

      3,675,461  
   

 

 

 

   

Paper & Forest Products 0.8%

 

Boise Cascade Co.

    21,771       517,714  

PH Glatfelter Co.

    33,885       414,075  

Schweitzer-Mauduit International, Inc.

    1,157       32,188  
   

 

 

 

      963,977  
   

 

 

 

   

Personal Products 0.4%

 

Edgewell Personal Care Co. *

    1,349       32,484  

Inter Parfums, Inc.

    9,005       417,382  
   

 

 

 

      449,866  
   

 

 

 

   

Pharmaceuticals 2.6%

 

Amneal Pharmaceuticals, Inc. *(a)

    14,637       50,937  

Amphastar Pharmaceuticals, Inc. *(a)

    19,014       282,168  

ANI Pharmaceuticals, Inc. *

    11,810       481,139  

Axsome Therapeutics, Inc. *(a)

    6,848       402,868  

Corcept Therapeutics, Inc. *

    4,392       52,221  

Endo International plc *(a)

    10,388       38,436  

Innoviva, Inc. *(a)

    50,967       599,372  

MyoKardia, Inc. *(a)

    2,231       104,589  

Omeros Corp. *(a)

    12,347       165,079  

Pacira BioSciences, Inc. *(a)

    4,574       153,366  

Phibro Animal Health Corp., Class A

    12,997       314,137  

Prestige Consumer Healthcare, Inc. *(a)

    4,456       163,446  

Common Stocks (continued)

 
    Shares             Value        
    

Pharmaceuticals (continued)

 

Reata Pharmaceuticals, Inc., Class A *(a)

    1,312      $ 189,374  

Supernus Pharmaceuticals, Inc. *

    16,330       293,777  
   

 

 

 

      3,290,909  
   

 

 

 

   

Professional Services 1.1%

 

ASGN, Inc. *

    7,938       280,370  

Barrett Business Services, Inc.

    3,797       150,513  

Exponent, Inc.

    1,145       82,337  

Huron Consulting Group, Inc. *

    2,530       114,761  

ICF International, Inc.

    2,517       172,918  

Insperity, Inc.

    2,121       79,113  

TriNet Group, Inc. *

    10,694       402,736  

TrueBlue, Inc. *

    11,900       151,844  
   

 

 

 

      1,434,592  
   

 

 

 

   

Real Estate Management & Development 0.3%

 

Kennedy-Wilson Holdings, Inc.

    19,070       255,919  

Newmark Group, Inc., Class A

    24,474       104,015  

Redfin Corp. *(a)

    1,649       25,428  
   

 

 

 

      385,362  
   

 

 

 

   

Road & Rail 0.5%

 

Avis Budget Group, Inc. *

    1,176       16,346  

Marten Transport Ltd.

    28,159       577,823  

Werner Enterprises, Inc.

    2,587       93,805  
   

 

 

 

      687,974  
   

 

 

 

   

Semiconductors & Semiconductor Equipment 3.7%

 

Ambarella, Inc. *

    13,187       640,361  

Amkor Technology, Inc. *

    36,044       280,783  

Cirrus Logic, Inc. *

    8,424       552,867  

Enphase Energy, Inc. *

    5,184       167,391  

FormFactor, Inc. *

    11,942       239,915  

Inphi Corp. *

    11,477       908,634  

Lattice Semiconductor Corp. *

    27,242       485,452  

MaxLinear, Inc. *

    5,136       59,937  

Power Integrations, Inc. (a)

    7,264       641,629  

Rambus, Inc. *(a)

    45,104       500,654  

Synaptics, Inc. *

    281       16,262  

Ultra Clean Holdings, Inc. *

    2,826       38,999  

Veeco Instruments, Inc. *

    25,121       240,408  
   

 

 

 

      4,773,292  
   

 

 

 

   

Software 4.6%

 

American Software, Inc., Class A

    10,458       148,608  

Blackline, Inc. *

    4,517       237,639  

Box, Inc., Class A *(a)

    13,070       183,503  

Cornerstone OnDemand, Inc. *

    12,431       394,684  

Digital Turbine, Inc. *

    22,877       98,600  

Everbridge, Inc. *(a)

    2,918       310,359  

Five9, Inc. *

    9,915       758,101  

MicroStrategy, Inc., Class A *

    4,340       512,554  

Qualys, Inc. *(a)

    10,139       881,992  

ShotSpotter, Inc. *(a)

    1,640       45,067  

SPS Commerce, Inc. *

    20,210       939,967  

SVMK, Inc. *

    40,322       544,750  

Telenav, Inc. *

    54,092       233,677  

Verint Systems, Inc. *

    13,815       594,045  
   

 

 

 

      5,883,546  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT GS Small Cap Equity Insights Fund (Continued)

 

Common Stocks (continued)

 
    Shares                 Value    
    

Specialty Retail 2.6%

 

America’s Car-Mart, Inc. *

    1,635      $ 92,132  

Asbury Automotive Group, Inc. *(a)

    11,988       662,097  

Boot Barn Holdings, Inc. *(a)

    2,202       28,472  

Cato Corp. (The), Class A

    30,071       320,858  

Lithia Motors, Inc., Class A (a)

    3,698       302,459  

Murphy USA, Inc. *

    9,893       834,573  

National Vision Holdings, Inc. *

    13,121       254,810  

Restoration Hardware Holdings, Inc. *(a)

    1,617       162,460  

Sleep Number Corp. *

    1,777       34,047  

Sonic Automotive, Inc., Class A (a)

    31,545       418,918  

Sportsman’s Warehouse Holdings, Inc. *

    15,642       96,355  

Zumiez, Inc. *

    11,003       190,572  
   

 

 

 

      3,397,753  
   

 

 

 

   

Textiles, Apparel & Luxury Goods 1.0%

 

Crocs, Inc. *

    17,754       301,640  

Deckers Outdoor Corp. *

    2,633       352,822  

Kontoor Brands, Inc. (a)

    3,068       58,814  

Wolverine World Wide, Inc. (a)

    33,901       515,295  
   

 

 

 

      1,228,571  
   

 

 

 

   

Thrifts & Mortgage Finance 1.2%

 

Bridgewater Bancshares, Inc. *

    3,706       36,133  

Meridian Bancorp, Inc.

    26,450       296,769  

PennyMac Financial Services, Inc. (a)

    18,744       414,430  

Radian Group, Inc.

    7,709       99,832  

Riverview Bancorp, Inc.

    3,519       17,630  

Southern Missouri Bancorp, Inc.

    1,113       27,012  

Territorial Bancorp, Inc.

    1,017       24,967  

Timberland Bancorp, Inc.

    844       15,437  

Walker & Dunlop, Inc.

    14,415       580,492  

WSFS Financial Corp.

    2,966       73,913  
   

 

 

 

      1,586,615  
   

 

 

 

   

Trading Companies & Distributors 1.1%

 

BMC Stock Holdings, Inc. *

    15,687       278,130  

Foundation Building Materials, Inc. *

    24,579       252,918  

GMS, Inc. *

    11,267       177,230  

H&E Equipment Services, Inc.

    14,451       212,141  

MRC Global, Inc. *(a)

    40,209       171,290  

NOW, Inc. *

    46,554       240,219  

Rush Enterprises, Inc., Class A

    1,644       52,476  

Willis Lease Finance Corp. *

    1,416       37,666  
   

 

 

 

      1,422,070  
   

 

 

 

   

Water Utilities 0.1%

 

American States Water Co.

    2,124       173,616  
   

 

 

 

   

Wireless Telecommunication Services 0.1%

 

Shenandoah Telecommunications Co.

    2,128       104,804  

Spok Holdings, Inc.

    2,326       24,865  
   

 

 

 

      129,669  
   

 

 

 

Total Common Stocks (cost $175,218,938)

 

    127,473,993  
   

 

 

 

Repurchase Agreements 4.3%

 
    Principal
Amount
            Value        
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $1,574,412, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $1,605,899. (b)

  $ 1,574,411      $ 1,574,411  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $4,000,016, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $4,080,001. (b)

    4,000,000       4,000,000  
   

 

 

 

Total Repurchase Agreements (cost $5,574,411)

 

    5,574,411  
   

 

 

 

Total Investments
(cost $180,793,349) — 103.6%

      133,048,404  

Liabilities in excess of other assets — (3.6)%

 

    (4,636,625)  
   

 

 

 

NET ASSETS — 100.0%

 

  $ 128,411,779  
   

 

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $16,715,018, which was collateralized by cash used to purchase repurchase agreements with a total value of $5,574,411 and by $11,894,024 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $17,468,435.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $5,574,411.

 

REIT

Real Estate Investment Trust

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT GS Small Cap Equity Insights Fund

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

GS Small Cap

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

   $ 127,473,993      $      $                                      –      $ 127,473,993    

Repurchase Agreements

            5,574,411               5,574,411    

Total

   $                              127,473,993      $                              5,574,411      $      $                              133,048,404    

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT International Equity Fund

 

Common Stocks 96.8%

 
    Shares           Value          
    

ARGENTINA 0.1%

 

Banks 0.1%

 

Banco Macro SA, ADR

    4,109     $ 69,771  
   

 

 

 

   

AUSTRALIA 4.6%

 

Biotechnology 2.5%

 

CSL Ltd.

    10,476       1,900,379  
   

 

 

 

Capital Markets 0.4%

 

ASX Ltd.

    3,469       167,304  

Magellan Financial Group Ltd.

    4,851       128,006  
   

 

 

 

      295,310  
   

 

 

 

Metals & Mining 1.4%

 

Fortescue Metals Group Ltd.

    111,725       682,391  

Regis Resources Ltd.

    40,417       90,364  

Rio Tinto Ltd. (a)

    5,815       307,809  
   

 

 

 

      1,080,564  
   

 

 

 

Oil, Gas & Consumable Fuels 0.2%

 

Santos Ltd.

    70,354       152,505  
   

 

 

 

Specialty Retail 0.1%

 

JB Hi-Fi Ltd. (a)

    6,077       106,996  
   

 

 

 

      3,535,754  
   

 

 

 

            
   

BELGIUM 0.5%

 

Equity Real Estate Investment Trusts (REITs) 0.2%

 

Warehouses De Pauw, CVA

    4,532       130,306  
   

 

 

 

Media 0.3%

 

Telenet Group Holding NV

    8,773       264,435  
   

 

 

 

      394,741  
   

 

 

 

   
   

BRAZIL 1.2%

 

Electric Utilities 0.2%

 

CPFL Energia SA

    13,000       67,226  

Neoenergia SA

    19,900       65,834  
   

 

 

 

      133,060  
   

 

 

 

Food Products 0.2%

 

Minerva SA *

    122,900       188,036  
   

 

 

 

Insurance 0.1%

 

IRB Brasil Resseguros S/A *

    53,900       100,412  
   

 

 

 

Metals & Mining 0.6%

 

Vale SA, ADR *

    45,693       378,795  
   

 

 

 

Oil, Gas & Consumable Fuels 0.0%

 

Petroleo Brasileiro SA (Preference)

    13,360       35,971  
   

 

 

 

Water Utilities 0.1%

 

Cia de Saneamento de Minas Gerais-COPASA *

    7,800       61,396  
   

 

 

 

      897,670  
   

 

 

 

   

CANADA 5.3%

 

Auto Components 0.7%

 

Magna International, Inc.

    16,120       514,424  
   

 

 

 

Banks 0.8%

 

National Bank of Canada

    6,213       240,123  

Toronto-Dominion Bank (The) (a)

    8,272       351,676  
   

 

 

 

      591,799  
   

 

 

 

Capital Markets 0.3%

 

CI Financial Corp.

    13,802       137,010  

IGM Financial, Inc. (a)

    3,452       57,276  
   

 

 

 

      194,286  
   

 

 

 

Food & Staples Retailing 1.1%

 

Alimentation Couche-Tard, Inc., Class B

    40,471       953,325  
   

 

 

 

Common Stocks (continued)

 
    Shares           Value          
    

CANADA (continued)

 

Insurance 0.2%

 

iA Financial Corp., Inc.

    4,873     $ 153,188  
   

 

 

 

Media 0.6%

 

Cogeco Communications, Inc. (a)

    6,744       457,507  
   

 

 

 

Metals & Mining 0.6%

 

Kirkland Lake Gold Ltd.

    11,948       351,912  

Wesdome Gold Mines Ltd. *

    15,520       81,498  
   

 

 

 

      433,410  
   

 

 

 

Road & Rail 0.4%

 

Canadian Pacific Railway Ltd.

    1,302       287,313  
   

 

 

 

Software 0.6%

 

Constellation Software, Inc.

    526       478,053  
   

 

 

 

      4,063,305  
   

 

 

 

   

CHINA 11.3%

 

Banks 1.0%

 

China Merchants Bank Co. Ltd., Class H

    164,500       738,504  
   

 

 

 

Building Products 0.4%

 

China Lesso Group Holdings Ltd.

    207,000       271,642  
   

 

 

 

Construction Materials 1.2%

 

Anhui Conch Cement Co. Ltd., Class H

    125,500       867,580  

China Resources Cement Holdings Ltd.

    98,000       116,415  
   

 

 

 

      983,995  
   

 

 

 

Electronic Equipment, Instruments & Components 0.3%

 

Sunny Optical Technology Group Co. Ltd.

    14,600       194,734  
   

 

 

 

Entertainment 0.2%

 

Tencent Music Entertainment Group, ADR *(a)

    12,187       122,601  
   

 

 

 

Gas Utilities 0.5%

 

ENN Energy Holdings Ltd.

    41,500       399,106  
   

 

 

 

Insurance 0.6%

 

Ping An Insurance Group Co. of China Ltd., Class H (a)

    45,000       440,197  
   

 

 

 

Interactive Media & Services 0.9%

 

Momo, Inc., ADR

    3,271       70,948  

Tencent Holdings Ltd.

    12,700       619,272  
   

 

 

 

      690,220  
   

 

 

 

Internet & Direct Marketing Retail 2.6%

 

Alibaba Group Holding Ltd., ADR *

    6,465       1,257,313  

JD.com, Inc., ADR *

    9,826       397,953  

Vipshop Holdings Ltd., ADR *

    27,932       435,181  
   

 

 

 

      2,090,447  
   

 

 

 

Machinery 0.8%

 

Sinotruk Hong Kong Ltd.

    177,500       293,801  

Weichai Power Co. Ltd., Class H

    221,000       353,701  
   

 

 

 

      647,502  
   

 

 

 

Oil, Gas & Consumable Fuels 1.1%

 

CNOOC Ltd.

    803,000       837,188  
   

 

 

 

Pharmaceuticals 0.5%

 

CSPC Pharmaceutical Group Ltd.

    210,000       417,960  
   

 

 

 

Real Estate Management & Development 0.9%

 

China Resources Land Ltd.

    56,000       229,747  

Country Garden Holdings Co. Ltd. (a)

    377,000       452,598  
   

 

 

 

      682,345  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Equity Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value      
    

CHINA (continued)

 

Textiles, Apparel & Luxury Goods 0.3%

 

Li Ning Co. Ltd.

    83,000     $ 240,814  
   

 

 

 

      8,757,255  
   

 

 

 

   

COLOMBIA 0.1%

 

Oil, Gas & Consumable Fuels 0.1%

 

Ecopetrol SA, ADR (a)

    11,982       113,949  
   

 

 

 

   

DENMARK 3.3%

 

Health Care Equipment & Supplies 2.2%

 

Coloplast A/S, Class B

    11,535       1,678,272  
   

 

 

 

Pharmaceuticals 1.1%

 

Novo Nordisk A/S, Class B

    14,118       851,618  
   

 

 

 

              2,529,890  
   

 

 

 

   

EGYPT 0.2%

 

Banks 0.2%

 

Commercial International Bank Egypt SAE (Registered), GDR Reg. S *

    38,396       139,120  
   

 

 

 

   

FRANCE 5.8%

 

Auto Components 0.1%

 

Faurecia SE

    1,972       59,025  

Valeo SA

    3,357       56,140  
   

 

 

 

      115,165  
   

 

 

 

Automobiles 0.5%

 

Peugeot SA

    27,416       365,522  
   

 

 

 

Banks 0.6%

 

BNP Paribas SA

    9,186       276,914  

Societe Generale SA

    13,106       220,474  
   

 

 

 

      497,388  
   

 

 

 

Building Products 0.3%

 

Cie de Saint-Gobain

    9,916       241,096  
   

 

 

 

Capital Markets 0.1%

 

Amundi SA Reg. S (b)

    1,241       73,446  
   

 

 

 

Electrical Equipment 1.5%

 

Schneider Electric SE

    12,934       1,113,599  
   

 

 

 

Hotels, Restaurants & Leisure 0.1%

 

La Francaise des Jeux SAEM Reg. S *(b)

    3,528       88,045  
   

 

 

 

Oil, Gas & Consumable Fuels 1.8%

 

TOTAL SA (a)

    33,168       1,286,239  
   

 

 

 

Personal Products 0.1%

 

L’Oreal SA

    293       76,908  
   

 

 

 

Textiles, Apparel & Luxury Goods 0.7%

 

Hermes International

    836       577,393  
   

 

 

 

      4,434,801  
   

 

 

 

   

GERMANY 2.7%

 

Aerospace & Defense 0.7%

 

MTU Aero Engines AG

    3,562       521,843  
   

 

 

 

Auto Components 0.1%

 

Schaeffler AG (Preference)

    11,251       69,233  
   

 

 

 

Insurance 1.8%

 

Allianz SE (Registered)

    8,292       1,429,387  
   

 

 

 

Real Estate Management & Development 0.1%

 

Corestate Capital Holding SA *

    2,291       68,473  
   

 

 

 

      2,088,936  
   

 

 

 

Common Stocks (continued)

 
    Shares   Value
    

GREECE 0.3%

 

Diversified Telecommunication Services 0.3%

 

Hellenic Telecommunications Organization SA

    16,140     $ 196,060  
   

 

 

 

   

HONG KONG 1.8%

 

Communications Equipment 0.3%

 

Comba Telecom Systems Holdings Ltd.

    298,000       119,108  

VTech Holdings Ltd.

    11,600       83,669  
   

 

 

 

      202,777  
   

 

 

 

Electric Utilities 0.2%

 

CLP Holdings Ltd.

    13,500       124,087  
   

 

 

 

Food Products 0.8%

 

WH Group Ltd. Reg. S (b)

    747,000       693,693  
   

 

 

 

Hotels, Restaurants & Leisure 0.1%

 

Melco International Development Ltd.

    40,000       57,545  
   

 

 

 

Machinery 0.4%

 

Techtronic Industries Co. Ltd.

    43,000       277,004  
   

 

 

 

              1,355,106  
   

 

 

 

   

INDIA 2.1%

 

Banks 0.7%

 

HDFC Bank Ltd., ADR

    13,143       505,480  
   

 

 

 

IT Services 1.4%

 

Infosys Ltd., ADR (a)

    105,137       863,174  

Wipro Ltd., ADR (a)

    46,256       143,394  

WNS Holdings Ltd., ADR *

    3,151       135,430  
   

 

 

 

      1,141,998  
   

 

 

 

      1,647,478  
   

 

 

 

   

INDONESIA 0.3%

 

Banks 0.1%

 

Bank Rakyat Indonesia Persero Tbk. PT

    577,800       106,250  
   

 

 

 

Tobacco 0.2%

 

Gudang Garam Tbk. PT

    54,000       135,949  
   

 

 

 

      242,199  
   

 

 

 

   

ISRAEL 0.3%

 

Banks 0.1%

 

Israel Discount Bank Ltd., Class A

    45,786       135,610  
   

 

 

 

Diversified Financial Services 0.1%

 

Plus500 Ltd.

    3,095       41,440  
   

 

 

 

Real Estate Management & Development 0.1%

 

Mivne Real Estate KD Ltd. *

    40,994       89,154  
   

 

 

 

      266,204  
   

 

 

 

   

ITALY 2.0%

 

Automobiles 0.4%

 

Ferrari NV

    2,136       331,990  
   

 

 

 

Electric Utilities 1.1%

 

Enel SpA

    114,605       797,700  
   

 

 

 

Insurance 0.5%

 

Poste Italiane SpA Reg. S (b)

    45,427       384,806  
   

 

 

 

      1,514,496  
   

 

 

 

   

JAPAN 17.8%

 

Banks 2.2%

 

Fukuoka Financial Group, Inc. (a)

    30,700       406,490  

Mitsubishi UFJ Financial Group, Inc.

    215,400       803,580  

Sumitomo Mitsui Trust Holdings, Inc.

    16,400       473,780  
   

 

 

 

      1,683,850  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Equity Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

JAPAN (continued)

 

Beverages 0.7%

 

Asahi Group Holdings Ltd.

    16,200     $             525,997  
   

 

 

 

Building Products 0.1%

 

AGC, Inc.

    3,300       81,106  
   

 

 

 

Chemicals 1.1%

 

Nitto Denko Corp. (a)

    1,900       84,816  

Shin-Etsu Chemical Co. Ltd.

    6,200       614,475  

Showa Denko KK

    9,000       186,081  
   

 

 

 

      885,372  
   

 

 

 

Diversified Financial Services 1.0%

 

ORIX Corp.

    61,300       737,154  
   

 

 

 

Electric Utilities 0.2%

 

Chubu Electric Power Co., Inc.

    9,100       128,288  
   

 

 

 

Entertainment 0.2%

 

Nintendo Co. Ltd.

    400       154,278  
   

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.1%

 

MCUBS MidCity Investment Corp.

    125       88,393  
   

 

 

 

Food & Staples Retailing 0.8%

 

Seven & i Holdings Co. Ltd.

    17,800       587,798  
   

 

 

 

Independent Power and Renewable Electricity Producers 0.2%

 

Electric Power Development Co. Ltd.

    7,400       149,395  
   

 

 

 

Insurance 2.4%

 

Dai-ichi Life Holdings, Inc.

    72,300       865,243  

Japan Post Holdings Co. Ltd. (a)

    99,900       782,675  

MS&AD Insurance Group Holdings, Inc.

    10,100       282,894  
   

 

 

 

      1,930,812  
   

 

 

 

Interactive Media & Services 0.5%

 

Dip Corp.

    10,500       168,908  

Kakaku.com, Inc.

    13,000       238,572  
   

 

 

 

      407,480  
   

 

 

 

Machinery 0.7%

 

Mitsubishi Heavy Industries Ltd.

    22,300       564,009  
   

 

 

 

Pharmaceuticals 1.1%

 

Chugai Pharmaceutical Co. Ltd.

    3,800       439,855  

Shionogi & Co. Ltd.

    8,000       393,649  
   

 

 

 

      833,504  
   

 

 

 

Real Estate Management & Development 1.9%

 

Daito Trust Construction Co. Ltd.

    2,500       233,176  

Daiwa House Industry Co. Ltd.

    42,500       1,052,592  

Sumitomo Realty & Development Co. Ltd.

    7,500       182,799  
   

 

 

 

      1,468,567  
   

 

 

 

Road & Rail 1.6%

 

East Japan Railway Co.

    12,500       947,183  

West Japan Railway Co.

    4,100       280,781  
   

 

 

 

      1,227,964  
   

 

 

 

Semiconductors & Semiconductor Equipment 0.1%

 

Advantest Corp.

    2,000       80,210  
   

 

 

 

Technology Hardware, Storage & Peripherals 0.5%

 

FUJIFILM Holdings Corp.

    7,200       361,398  
   

 

 

 

Wireless Telecommunication Services 2.4%

 

KDDI Corp.

    6,900       203,950  

NTT DOCOMO, Inc.

    55,100       1,732,077  
   

 

 

 

      1,936,027  
   

 

 

 

      13,831,602  
   

 

 

 

Common Stocks (continued)

 
    Shares   Value
    

LUXEMBOURG 0.1%

 

Capital Markets 0.1%

 

Reinet Investments SCA

    5,675     $             90,243  
   

 

 

 

   

MACAU 0.4%

 

Hotels, Restaurants & Leisure 0.4%

 

Sands China Ltd.

    83,600       304,251  
   

 

 

 

   

MALAYSIA 0.3%

 

Health Care Equipment & Supplies 0.3%

 

Hartalega Holdings Bhd.

    122,400       194,379  
   

 

 

 

   

MEXICO 0.7%

 

Food & Staples Retailing 0.2%

 

Wal-Mart de Mexico SAB de CV (a)

    75,900       178,372  
   

 

 

 

Wireless Telecommunication Services 0.5%

 

America Movil SAB de CV, Class L, ADR

    29,439       346,791  
   

 

 

 

      525,163  
   

 

 

 

   

NETHERLANDS 1.5%

 

Diversified Financial Services 0.3%

 

EXOR NV

    5,015       258,321  
   

 

 

 

Oil, Gas & Consumable Fuels 0.3%

 

Royal Dutch Shell plc, Class A

    11,999       209,980  
   

 

 

 

Professional Services 0.8%

 

Wolters Kluwer NV

    7,845       557,779  
   

 

 

 

Semiconductors & Semiconductor Equipment 0.1%

 

ASM International NV

    953       95,353  
   

 

 

 

      1,121,433  
   

 

 

 

   

NORWAY 0.1%

 

Oil, Gas & Consumable Fuels 0.1%

 

Aker BP ASA

    4,930       62,768  
   

 

 

 

   

POLAND 0.1%

 

Wireless Telecommunication Services 0.1%

 

PLAY Communications SA Reg. S (b)

    15,851       112,136  
   

 

 

 

   

RUSSIA 0.8%

 

Banks 0.4%

 

Sberbank of Russia PJSC, ADR

    28,985       274,636  
   

 

 

 

Oil, Gas & Consumable Fuels 0.4%

 

Lukoil PJSC, ADR

    3,512       207,770  

Lukoil PJSC, ADR

    1,381       82,306  

Transneft PJSC (Preference)

    41       76,901  
   

 

 

 

      366,977  
   

 

 

 

      641,613  
   

 

 

 

   

SINGAPORE 0.6%

 

Aerospace & Defense 0.2%

 

Singapore Technologies Engineering Ltd.

    71,700       157,510  
   

 

 

 

Distributors 0.2%

 

Jardine Cycle & Carriage Ltd.

    9,900       137,118  
   

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.1%

 

Ascendas REIT

    44,300       88,276  
   

 

 

 

Real Estate Management & Development 0.1%

 

UOL Group Ltd.

    17,800       81,954  
   

 

 

 

      464,858  
   

 

 

 

   

SOUTH AFRICA 1.4%

 

Food & Staples Retailing 0.2%

 

Clicks Group Ltd.

    10,163       146,157  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Equity Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

SOUTH AFRICA (continued)

 

Metals & Mining 1.1%

 

Anglo American Platinum Ltd.

    11,406     $             479,282  

Anglo American plc

    22,793       398,291  
   

 

 

 

      877,573  
   

 

 

 

Oil, Gas & Consumable Fuels 0.1%

 

Exxaro Resources Ltd.

    12,539       69,268  
   

 

 

 

      1,092,998  
   

 

 

 

    

SOUTH KOREA 3.2%

 

Chemicals 0.1%

 

Soulbrain Co. Ltd.

    2,228       114,663  
   

 

 

 

Diversified Telecommunication Services 0.2%

 

LG Uplus Corp.

    15,917       140,320  
   

 

 

 

Technology Hardware, Storage & Peripherals 2.9%

 

Samsung Electronics Co. Ltd.

    56,900       2,211,368  
   

 

 

 

      2,466,351  
   

 

 

 

    

SPAIN 1.1%

 

Banks 0.0%

 

Banco Bilbao Vizcaya Argentaria SA

    11,860       37,914  
   

 

 

 

Electric Utilities 0.4%

 

Iberdrola SA

    29,596       292,231  
   

 

 

 

IT Services 0.2%

 

Amadeus IT Group SA

    3,532       167,507  
   

 

 

 

Specialty Retail 0.5%

 

Industria de Diseno Textil SA

    13,686       355,312  
   

 

 

 

      852,964  
   

 

 

 

    

SWEDEN 3.0%

 

Banks 0.2%

 

Skandinaviska Enskilda Banken AB, Class A

    23,364       158,045  
   

 

 

 

Hotels, Restaurants & Leisure 0.7%

 

Evolution Gaming Group AB Reg. S (b)

    16,353       556,780  
   

 

 

 

Machinery 1.2%

 

SKF AB, Class B

    44,026       605,704  

Volvo AB, Class B

    23,257       279,659  
   

 

 

 

      885,363  
   

 

 

 

Media 0.1%

 

Nordic Entertainment Group AB, Class B

    5,002       105,452  
   

 

 

 

Tobacco 0.8%

 

Swedish Match AB

    10,985       628,364  
   

 

 

 

      2,334,004  
   

 

 

 

    

SWITZERLAND 8.3%

 

Capital Markets 0.3%

 

Credit Suisse Group AG (Registered) *

    6,885       56,852  

Partners Group Holding AG

    260       179,837  
   

 

 

 

      236,689  
   

 

 

 

Food Products 1.6%

 

Nestle SA (Registered)

    11,780       1,214,144  
   

 

 

 

Pharmaceuticals 6.0%

 

Novartis AG (Registered)

    22,216       1,836,042  

Roche Holding AG

    8,761       2,848,324  
   

 

 

 

      4,684,366  
   

 

 

 

Common Stocks (continued)

 
    Shares   Value
    

SWITZERLAND (continued)

 

Semiconductors & Semiconductor Equipment 0.4%

 

STMicroelectronics NV

    12,442     $             270,784  
   

 

 

 

      6,405,983  
   

 

 

 

    

TAIWAN 3.9%

 

Electronic Equipment, Instruments & Components 0.4%

 

Largan Precision Co. Ltd.

    2,000       248,630  

Yageo Corp.

    7,000       62,311  
   

 

 

 

      310,941  
   

 

 

 

Semiconductors & Semiconductor Equipment 3.2%

 

Taiwan Semiconductor Manufacturing Co. Ltd.

    277,000       2,472,506  
   

 

 

 

Textiles, Apparel & Luxury Goods 0.3%

 

Feng TAY Enterprise Co. Ltd.

    50,600       217,573  
   

 

 

 

      3,001,020  
   

 

 

 

    

THAILAND 0.3%

 

Oil, Gas & Consumable Fuels 0.3%

 

PTT Exploration & Production PCL

    97,400       203,523  
   

 

 

 

    

TURKEY 0.7%

 

Diversified Telecommunication Services 0.5%

 

Turk Telekomunikasyon A/S *

    393,897       390,713  
   

 

 

 

Wireless Telecommunication Services 0.2%

 

Turkcell Iletisim Hizmetleri A/S

    77,514       144,769  
   

 

 

 

      535,482  
   

 

 

 

    

UNITED KINGDOM 10.1%

 

Automobiles 0.1%

 

Fiat Chrysler Automobiles NV

    9,230       66,513  
   

 

 

 

Banks 1.1%

 

Barclays plc

    166,463       193,415  

Lloyds Banking Group plc

    742,937       292,973  

Royal Bank of Scotland Group plc

    185,792       259,154  

Standard Chartered plc

    17,964       99,012  
   

 

 

 

      844,554  
   

 

 

 

Communications Equipment 0.0%

 

Spirent Communications plc

    4,298       11,180  
   

 

 

 

Electric Utilities 0.2%

 

SSE plc

    11,893       191,942  
   

 

 

 

Food Products 1.4%

 

Associated British Foods plc

    32,804       736,216  

Tate & Lyle plc

    41,215       334,724  
   

 

 

 

      1,070,940  
   

 

 

 

Hotels, Restaurants & Leisure 0.6%

 

Compass Group plc

    28,756       449,301  
   

 

 

 

Household Durables 0.1%

 

Vistry Group plc

    6,529       46,589  
   

 

 

 

Interactive Media & Services 0.1%

 

Auto Trader Group plc Reg. S (b)

    20,889       113,524  
   

 

 

 

Internet & Direct Marketing Retail 0.2%

 

Moneysupermarket.com Group plc

    49,867       187,760  
   

 

 

 

Leisure Products 0.2%

 

Games Workshop Group plc

    2,727       146,277  
   

 

 

 

Personal Products 2.3%

 

Unilever NV

    35,530       1,750,562  
   

 

 

 

Pharmaceuticals 0.2%

 

GlaxoSmithKline plc

    8,895       166,847  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Equity Fund (Continued)

 

Common Stocks (continued)

 
    Shares               Value    
    

UNITED KINGDOM (continued)

 

Professional Services 1.6%

 

RELX plc

    56,572     $ 1,212,741  
   

 

 

 

Road & Rail 0.1%

 

Go-Ahead Group plc (The)

    4,785       48,947  
   

 

 

 

Specialty Retail 0.2%

 

Dunelm Group plc

    20,354       178,110  
   

 

 

 

Tobacco 0.8%

 

Imperial Brands plc

    33,804       626,589  
   

 

 

 

Trading Companies & Distributors 0.4%

 

Howden Joinery Group plc

    53,062       336,102  
   

 

 

 

Wireless Telecommunication Services 0.5%

 

Vodafone Group plc

    248,608       347,283  
   

 

 

 

      7,795,761  
   

 

 

 

    

UNITED STATES 0.5%

 

Food Products 0.1%

 

JBS SA

    28,000       109,605  
   

 

 

 

Leisure Products 0.0%

 

BRP, Inc.

    1,752       28,584  
   

 

 

 

Trading Companies & Distributors 0.4%

 

Ferguson plc

    4,565       285,453  
   

 

 

 

      423,642  
   

 

 

 

Total Common Stocks
(cost $81,289,771)

 

    74,706,909  
 

 

 

 

        

 

Repurchase Agreements 2.5%

 
    Principal
Amount
  Value
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $404,923, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $413,021.(c)

  $     404,923       404,923  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $500,002, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $510,000.(c)

    500,000       500,000  

Repurchase Agreements (continued)

 
    Principal
Amount
              Value    
    

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,004, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $1,020,000.(c)

  $ 1,000,000     $ 1,000,000  
   

 

 

 

Total Repurchase Agreements
(cost $1,904,923)

 

    1,904,923  
 

 

 

 

Total Investments
(cost $83,194,694) — 99.3%

 

    76,611,832  

Other assets in excess of liabilities — 0.7%

 

    511,955  
 

 

 

 

NET ASSETS — 100.0%

 

  $ 77,123,787  
 

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $5,787,160, which was collateralized by cash used to purchase repurchase agreements with a total value of $1,904,923 and by $4,103,042 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 6.13%, and maturity dates ranging from 4/9/2020 – 2/15/2050, a total value of $6,007,965.

(b)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $2,022,430 which represents 2.62% of net assets.

(c)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $1,904,923.

 

ADR    American Depositary Receipt
CVA    Dutch Certification
GDR    Global Depositary Receipt
Preference    A special type of equity investment that shares in the earnings of the company, has limited voting rights, and may have a dividend preference. Preference shares may also have liquidation preference.
Reg. S    Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.
REIT    Real Estate Investment Trust
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Equity Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

        Level 1        Level 2        Level 3        Total            

Assets:

                        

Common Stocks

                        

Aerospace & Defense

     $                             –        $                                 679,353        $                                    –        $                                 679,353       

Auto Components

       514,424          184,398                   698,822       

Automobiles

                764,026                   764,026       

Banks

       1,167,050          4,615,871                   5,782,921       

Beverages

                525,997                   525,997       

Biotechnology

                1,900,378                   1,900,378       

Building Products

                593,844                   593,844       

Capital Markets

       194,286          695,688                   889,974       

Chemicals

                1,000,035                   1,000,035       

Communications Equipment

                213,957                   213,957       

Construction Materials

                983,995                   983,995       

Distributors

                137,118                   137,118       

Diversified Financial Services

                1,036,916                   1,036,916       

Diversified Telecommunication Services

                727,094                   727,094       

Electric Utilities

       133,060          1,534,248                   1,667,308       

Electrical Equipment

                1,113,599                   1,113,599       

Electronic Equipment, Instruments & Components

                505,675                   505,675       

Entertainment

       122,601          154,278                   276,879       

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Equity Fund (Continued)

 

      Level 1      Level 2      Level 3                              Total        

Assets: (continued)

              

Common Stocks (continued)

              

Equity Real Estate Investment Trusts (REITs)

   $                             –      $                             306,975      $                             –      $                             306,975     

Food & Staples Retailing

     1,131,697        733,955               1,865,652     

Food Products

     297,641        2,978,777               3,276,418     

Gas Utilities

            399,105               399,105     

Health Care Equipment & Supplies

            1,872,651               1,872,651     

Hotels, Restaurants & Leisure

            1,455,922               1,455,922     

Household Durables

            46,588               46,588     

Independent Power and Renewable Electricity Producers

            149,395               149,395     

Insurance

     253,600        4,185,204               4,438,804     

Interactive Media & Services

     70,948        1,140,276               1,211,224     

Internet & Direct Marketing Retail

     2,090,447        187,760               2,278,207     

IT Services

     1,141,998        167,507               1,309,505     

Leisure Products

     28,584        146,276               174,860     

Machinery

            2,373,878               2,373,878     

Media

     457,507        369,887               827,394     

Metals & Mining

     812,205        1,958,136               2,770,341     

Oil, Gas & Consumable Fuels

     357,690        2,980,677               3,338,367     

Personal Products

            1,827,472               1,827,472     

Pharmaceuticals

            6,954,294               6,954,294     

Professional Services

            1,770,519               1,770,519     

Real Estate Management & Development

            2,390,492               2,390,492     

Road & Rail

     287,314        1,276,911               1,564,225     

Semiconductors & Semiconductor Equipment

            2,918,853               2,918,853     

Software

     478,053                      478,053     

Specialty Retail

            640,419               640,419     

Technology Hardware, Storage & Peripherals

            2,572,766               2,572,766     

Textiles, Apparel & Luxury Goods

            1,035,780               1,035,780     

Tobacco

            1,390,901               1,390,901     

Trading Companies & Distributors

            621,555               621,555     

Water Utilities

     61,396                      61,396     

Wireless Telecommunication Services

     346,791        2,540,216               2,887,007       

Total Common Stocks

   $ 9,947,292      $ 64,759,617      $      $ 74,706,909       

Repurchase Agreements

   $      $ 1,904,923      $      $ 1,904,923       

Total

   $ 9,947,292      $ 66,664,540      $      $ 76,611,832       

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT International Index Fund

 

Common Stocks 97.8%

 
    Shares      Value
    

AUSTRALIA 6.5%

 

Airlines 0.0%

 

Qantas Airways Ltd.

    102,103      $             200,271  
    

 

 

 

Banks 1.4%

 

Australia & New Zealand Banking Group Ltd.

    395,696        4,267,459  

Bendigo & Adelaide Bank Ltd.(a)

    79,946        306,663  

Commonwealth Bank of Australia

    247,563        9,351,054  

National Australia Bank Ltd.

    401,212        4,241,339  

Westpac Banking Corp.

    499,878        5,225,080  
    

 

 

 

       23,391,595  
    

 

 

 

Beverages 0.1%

 

Coca-Cola Amatil Ltd.

    72,409        400,197  

Treasury Wine Estates Ltd.(a)

    101,563        623,092  
    

 

 

 

       1,023,289  
    

 

 

 

Biotechnology 0.7%

 

CSL Ltd.

    63,556        11,529,248  
    

 

 

 

Capital Markets 0.3%

 

ASX Ltd.

    27,522        1,327,340  

Macquarie Group Ltd.

    47,861        2,605,694  

Magellan Financial Group Ltd.

    17,569        463,604  
    

 

 

 

       4,396,638  
    

 

 

 

Chemicals 0.1%

 

Incitec Pivot Ltd.

    229,464        292,290  

Orica Ltd.

    57,459        539,047  
    

 

 

 

       831,337  
    

 

 

 

Commercial Services & Supplies 0.1%

 

Brambles Ltd.

    212,645        1,403,349  
    

 

 

 

Construction & Engineering 0.0%

 

CIMIC Group Ltd.

    15,066        214,593  
    

 

 

 

Construction Materials 0.0%

 

Boral Ltd.

    181,443        226,907  
    

 

 

 

Diversified Financial Services 0.0%

 

AMP Ltd.*

    496,740        405,111  

Challenger Ltd.

    69,861        177,869  
    

 

 

 

       582,980  
    

 

 

 

Diversified Telecommunication Services 0.1%

 

Telstra Corp. Ltd.

    591,778        1,129,456  

TPG Telecom Ltd.

    56,512        244,745  
    

 

 

 

       1,374,201  
    

 

 

 

Electric Utilities 0.0%

 

AusNet Services

    229,923        242,873  
    

 

 

 

Energy Equipment & Services 0.0%

 

Worley Ltd.

    49,171        192,695  
    

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.4%

 

Dexus

    155,960        890,245  

Goodman Group

    233,941        1,787,167  

GPT Group (The)

    280,256        638,698  

Mirvac Group

    559,264        740,193  

Scentre Group

    754,129        746,664  

Stockland

    323,316        517,975  

Vicinity Centres

    451,549        284,180  
    

 

 

 

       5,605,122  
    

 

 

 

Food & Staples Retailing 0.3%

 

Coles Group Ltd.

    161,191        1,525,086  

Woolworths Group Ltd.

    175,999        3,845,574  
    

 

 

 

       5,370,660  
    

 

 

 

Gas Utilities 0.1%

 

APA Group

    159,916        1,021,322  
    

 

 

 

Health Care Equipment & Supplies 0.1%

 

Cochlear Ltd.

    8,119        932,748  
    

 

 

 

 

Common Stocks (continued)

 
    Shares      Value
    

AUSTRALIA (continued)

 

Health Care Providers & Services 0.1%

 

Ramsay Health Care Ltd.

    23,217      $             813,409  

Sonic Healthcare Ltd.

    61,346        918,729  
    

 

 

 

       1,732,138  
    

 

 

 

Hotels, Restaurants & Leisure 0.1%

 

Aristocrat Leisure Ltd.

    81,700        1,057,118  

Crown Resorts Ltd.

    56,674        262,837  

Flight Centre Travel Group Ltd.¥

    7,823        47,686  

Tabcorp Holdings Ltd.

    270,158        428,558  
    

 

 

 

       1,796,199  
    

 

 

 

Insurance 0.2%

 

Insurance Australia Group Ltd.(a)

    328,839        1,281,342  

Medibank Pvt Ltd.

    361,858        590,444  

QBE Insurance Group Ltd.

    187,026        1,021,852  

Suncorp Group Ltd.

    178,185        995,903  
    

 

 

 

       3,889,541  
    

 

 

 

Interactive Media & Services 0.0%

 

REA Group Ltd.

    6,874        323,652  
    

 

 

 

IT Services 0.0%

 

Computershare Ltd.

    65,222        386,725  
    

 

 

 

Metals & Mining 1.6%

 

Alumina Ltd.

    329,715        293,917  

BHP Group Ltd.(a)

    414,041        7,527,231  

BHP Group plc

    294,813        4,559,856  

BlueScope Steel Ltd.

    73,479        400,756  

Fortescue Metals Group Ltd.

    186,898        1,141,531  

Newcrest Mining Ltd.

    109,302        1,535,772  

Rio Tinto Ltd.(a)

    51,245        2,712,583  

Rio Tinto plc

    158,278        7,265,394  

South32 Ltd.

    663,557        715,233  
    

 

 

 

       26,152,273  
    

 

 

 

Multiline Retail 0.2%

 

Harvey Norman Holdings Ltd.

    77,058        139,008  

Wesfarmers Ltd.

    157,314        3,387,605  
    

 

 

 

       3,526,613  

Multi-Utilities 0.1%

 

AGL Energy Ltd.

    92,812        993,932  
    

 

 

 

Oil, Gas & Consumable Fuels 0.2%

 

Caltex Australia Ltd.

    35,128        492,983  

Oil Search Ltd.

    193,790        294,793  

Origin Energy Ltd.

    247,443        662,856  

Santos Ltd.

    250,214        542,384  

Washington H Soul Pattinson & Co. Ltd.(a)

    16,497        171,552  

Woodside Petroleum Ltd.

    133,959        1,492,577  
    

 

 

 

       3,657,145  
    

 

 

 

Professional Services 0.0%

 

SEEK Ltd.(a)

    46,927        440,246  
    

 

 

 

Real Estate Management & Development 0.0%

 

Lendlease Group

    79,412        499,509  
    

 

 

 

Road & Rail 0.1%

 

Aurizon Holdings Ltd.

    269,863        699,100  
    

 

 

 

Software 0.0%

 

WiseTech Global Ltd.(a)

    20,023        208,794  
    

 

 

 

Transportation Infrastructure 0.2%

 

Sydney Airport

    163,982        573,757  

Transurban Group

    376,789        2,771,931  
    

 

 

 

       3,345,688  
    

 

 

 

       106,191,383  
    

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares      Value
    

AUSTRIA 0.2%

 

Banks 0.1%

 

Erste Group Bank AG

    42,518      $             788,060  

Raiffeisen Bank International AG

    21,628        317,470  
    

 

 

 

       1,105,530  
    

 

 

 

Electric Utilities 0.0%

 

Verbund AG

    10,390        376,580  
    

 

 

 

Machinery 0.0%

 

ANDRITZ AG

    9,818        308,931  
    

 

 

 

Metals & Mining 0.0%

 

voestalpine AG(a)

    15,613        317,900  
    

 

 

 

Oil, Gas & Consumable Fuels 0.1%

 

OMV AG

    18,678        516,262  
    

 

 

 

       2,625,203  
    

 

 

 

   

BELGIUM 0.8%

 

Banks 0.1%

 

KBC Group NV

    35,497        1,638,081  
    

 

 

 

Beverages 0.3%

 

Anheuser-Busch InBev SA/NV

    106,674        4,737,215  
    

 

 

 

Biotechnology 0.1%

 

Galapagos NV*

    6,503        1,290,342  
    

 

 

 

Chemicals 0.1%

 

Solvay SA(a)

    9,500        692,883  

Umicore SA(a)

    27,730        969,695  
    

 

 

 

       1,662,578  
    

 

 

 

Diversified Financial Services 0.0%

 

Groupe Bruxelles Lambert SA

    11,402        897,178  
    

 

 

 

Diversified Telecommunication Services 0.0%

 

Proximus SADP

    20,547        471,520  
    

 

 

 

Food & Staples Retailing 0.0%

 

Colruyt SA

    7,190        389,872  
    

 

 

 

Insurance 0.1%

 

Ageas

    25,963        1,080,329  
    

 

 

 

Media 0.0%

 

Telenet Group Holding NV

    6,722        202,614  
    

 

 

 

Pharmaceuticals 0.1%

 

UCB SA

    17,974        1,560,749  
    

 

 

 

       13,930,478  
    

 

 

 

   

CHILE 0.0%

 

Metals & Mining 0.0%

 

Antofagasta plc

    55,475        529,240  
    

 

 

 

   

CHINA 0.5%

 

Banks 0.1%

 

BOC Hong Kong Holdings Ltd.

    526,000        1,449,444  
    

 

 

 

Beverages 0.0%

 

Budweiser Brewing Co. APAC Ltd. Reg. S*(a)(b)

    168,100        431,919  
    

 

 

 

Biotechnology 0.1%

 

BeiGene Ltd., ADR*(a)

    5,617        691,509  
    

 

 

 

Internet & Direct Marketing Retail 0.3%

 

Prosus NV*

    68,158        4,722,573  

Machinery 0.0%

 

Yangzijiang Shipbuilding Holdings Ltd.

    368,300        215,169  
    

 

 

 

       7,510,614  
    

 

 

 

Common Stocks (continued)

 
    Shares      Value
    

COLOMBIA 0.0%

 

Wireless Telecommunication Services 0.0%

 

Millicom International Cellular SA, SDR(a)

    14,269      $             401,792  
    

 

 

 

   

DENMARK 2.1%

 

Air Freight & Logistics 0.2%

 

DSV Panalpina A/S

    30,068        2,737,792  
    

 

 

 

Banks 0.1%

 

Danske Bank A/S

    86,695        982,652  
    

 

 

 

Beverages 0.1%

 

Carlsberg A/S, Class B

    15,207        1,726,240  
    

 

 

 

Biotechnology 0.1%

 

Genmab A/S*

    8,873        1,801,023  
    

 

 

 

Chemicals 0.1%

 

Chr Hansen Holding A/S

    15,071        1,130,782  

Novozymes A/S, Class B

    30,356        1,384,211  
    

 

 

 

       2,514,993  
    

 

 

 

Commercial Services & Supplies 0.0%

 

ISS A/S

    21,008        289,566  
    

 

 

 

Electric Utilities 0.2%

 

Orsted A/S Reg. S(b)

    26,893        2,641,026  
    

 

 

 

Electrical Equipment 0.1%

 

Vestas Wind Systems A/S

    26,200        2,132,746  

Health Care Equipment & Supplies 0.2%

 

Coloplast A/S, Class B

    16,889        2,457,246  

Demant A/S*

    15,431        342,488  
    

 

 

 

       2,799,734  
    

 

 

 

Insurance 0.0%

 

Tryg A/S

    17,002        419,396  
    

 

 

 

Marine 0.1%

 

AP Moller - Maersk A/S, Class A

    532        441,401  

AP Moller - Maersk A/S, Class B

    964        864,778  
    

 

 

 

       1,306,179  
    

 

 

 

Pharmaceuticals 0.9%

 

H Lundbeck A/S

    8,050        239,551  

Novo Nordisk A/S, Class B

    247,779        14,946,387  
    

 

 

 

       15,185,938  
    

 

 

 

Textiles, Apparel & Luxury Goods 0.0%

 

Pandora A/S

    12,932        421,124  
    

 

 

 

       34,958,409  
    

 

 

 

   

FINLAND 1.1%

 

Auto Components 0.0%

 

Nokian Renkaat OYJ

    18,075        438,632  
    

 

 

 

Banks 0.2%

 

Nordea Bank Abp

    446,445        2,520,083  
    

 

 

 

Communications Equipment 0.1%

 

Nokia OYJ

    801,880        2,516,590  
    

 

 

 

Diversified Telecommunication Services 0.1%

 

Elisa OYJ

    20,221        1,256,506  
    

 

 

 

Electric Utilities 0.1%

 

Fortum OYJ

    64,707        951,408  
    

 

 

 

Insurance 0.1%

 

Sampo OYJ, Class A

    60,260        1,762,585  
    

 

 

 

Machinery 0.2%

 

Kone OYJ, Class B

    46,948        2,664,696  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares      Value
    

FINLAND (continued)

 

Machinery (continued)

 

Metso OYJ

    14,356      $             342,415  

Wartsila OYJ Abp

    56,217        413,121  
    

 

 

 

       3,420,232  
    

 

 

 

Oil, Gas & Consumable Fuels 0.1%

 

Neste OYJ

    60,145        2,037,201  
    

 

 

 

Paper & Forest Products 0.2%

 

Stora Enso OYJ, Class R

    80,861        820,699  

UPM-Kymmene OYJ

    75,878        2,091,384  
    

 

 

 

       2,912,083  
    

 

 

 

Pharmaceuticals 0.0%

 

Orion OYJ, Class B

    14,258        584,883  
    

 

 

 

       18,400,203  
    

 

 

 

   

FRANCE 10.3%

 

Aerospace & Defense 0.7%

 

Airbus SE

    82,013        5,321,270  

Dassault Aviation SA

    375        308,596  

Safran SA*

    45,401        3,990,568  

Thales SA

    15,148        1,271,448  
    

 

 

 

       10,891,882  
    

 

 

 

Auto Components 0.2%

 

Cie Generale des Etablissements Michelin SCA

    24,303        2,163,098  

Faurecia SE

    10,680        319,671  

Valeo SA

    33,953        567,801  
    

 

 

 

       3,050,570  
    

 

 

 

Automobiles 0.1%

 

Peugeot SA(a)

    83,612        1,114,752  

Renault SA(a)

    27,165        527,553  
    

 

 

 

       1,642,305  
    

 

 

 

Banks 0.5%

 

BNP Paribas SA

    157,505        4,748,025  

Credit Agricole SA

    164,039        1,202,286  

Societe Generale SA

    115,253        1,938,829  
    

 

 

 

       7,889,140  
    

 

 

 

Beverages 0.3%

 

Pernod Ricard SA

    29,664        4,219,374  

Remy Cointreau SA(a)

    3,224        353,261  
    

 

 

 

       4,572,635  
    

 

 

 

Building Products 0.1%

 

Cie de Saint-Gobain

    70,026        1,702,603  
    

 

 

 

Capital Markets 0.1%

 

Amundi SA Reg. S(b)

    8,626        510,510  

Natixis SA

    133,561        434,263  
    

 

 

 

       944,773  
    

 

 

 

Chemicals 0.6%

 

Air Liquide SA

    65,967        8,455,453  

Arkema SA

    9,728        672,734  
    

 

 

 

       9,128,187  
    

 

 

 

Construction & Engineering 0.5%

 

Bouygues SA

    31,088        912,294  

Eiffage SA

    10,891        771,324  

Vinci SA

    72,019        5,959,220  
    

 

 

 

       7,642,838  
    

 

 

 

Diversified Financial Services 0.0%

 

Eurazeo SE

    5,740        259,723  

Wendel SA

    3,809        304,713  
    

 

 

 

       564,436  
    

 

 

 

Diversified Telecommunication Services 0.2%

 

Iliad SA(a)

    2,027        275,505  

Orange SA

    277,874        3,445,143  
    

 

 

 

       3,720,648  
    

 

 

 

Common Stocks (continued)

 
    Shares      Value
    

FRANCE (continued)

 

Electric Utilities 0.0%

 

Electricite de France SA

    85,083      $ 670,988  
    

 

 

 

Electrical Equipment 0.6%

 

Legrand SA

    37,930        2,437,369  

Schneider Electric SE

    77,663                6,686,673  
    

 

 

 

       9,124,042  
    

 

 

 

Electronic Equipment, Instruments & Components 0.0%

 

Ingenico Group SA(a)

    8,469        900,109  
    

 

 

 

Entertainment 0.2%

 

Bollore SA

    115,816        319,029  

Ubisoft Entertainment SA*

    13,025        960,544  

Vivendi SA

    117,801        2,527,614  
    

 

 

 

       3,807,187  
    

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.2%

 

Covivio

    6,510        367,139  

Gecina SA

    6,194        821,691  

ICADE

    4,259        337,579  

Klepierre SA

    28,251        545,563  

Unibail-Rodamco-Westfield

    19,696        1,115,310  
    

 

 

 

       3,187,282  
    

 

 

 

Food & Staples Retailing 0.1%

 

Carrefour SA

    83,797        1,327,588  

Casino Guichard Perrachon SA(a)

    6,732        259,585  
    

 

 

 

       1,587,173  
    

 

 

 

Food Products 0.3%

 

Danone SA

    86,471        5,576,917  
    

 

 

 

Health Care Equipment & Supplies 0.0%

 

BioMerieux

    5,513        622,146  
    

 

 

 

Hotels, Restaurants & Leisure 0.1%

 

Accor SA(a)

    23,781        650,507  

Sodexo SA(a)

    12,578        852,319  
    

 

 

 

       1,502,826  
    

 

 

 

Household Durables 0.0%

 

SEB SA

    3,176        396,329  
    

 

 

 

Insurance 0.3%

 

AXA SA

    269,999        4,675,551  

CNP Assurances

    24,003        234,951  

SCOR SE

    20,523        452,195  
    

 

 

 

       5,362,697  
    

 

 

 

IT Services 0.3%

 

Atos SE

    13,494        913,091  

Capgemini SE

    21,723        1,837,649  

Edenred(a)

    34,575        1,447,077  

Worldline SA Reg. S*(b)

    17,260        1,014,580  
    

 

 

 

       5,212,397  
    

 

 

 

Life Sciences Tools & Services 0.0%

 

Sartorius Stedim Biotech

    3,890        781,185  
    

 

 

 

Machinery 0.1%

 

Alstom SA

    27,105        1,134,363  
    

 

 

 

Media 0.1%

 

Eutelsat Communications SA

    24,560        257,166  

JCDecaux SA(a)

    10,440        189,319  

Publicis Groupe SA

    29,921        858,435  
    

 

 

 

       1,304,920  
    

 

 

 

Multi-Utilities 0.3%

 

Engie SA

    253,070        2,617,792  

Suez

    48,076        489,831  

Veolia Environnement SA(a)

    76,612        1,638,952  
    

 

 

 

       4,746,575  
    

 

 

 

Oil, Gas & Consumable Fuels 0.8%

 

TOTAL SA(a)

    336,064        13,032,390  
    

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares      Value
    

FRANCE (continued)

 

Personal Products 0.6%

 

L’Oreal SA

    35,092      $ 9,211,161  
    

 

 

 

Pharmaceuticals 0.9%

 

Ipsen SA

    5,106        265,042  

Sanofi

    157,915        13,902,965  
    

 

 

 

       14,168,007  
    

 

 

 

Professional Services 0.1%

 

Bureau Veritas SA

    41,762        793,796  

Teleperformance

    8,348        1,742,412  
    

 

 

 

       2,536,208  
    

 

 

 

Software 0.2%

 

Dassault Systemes SE

    18,689        2,771,519  
    

 

 

 

Textiles, Apparel & Luxury Goods 1.7%

 

EssilorLuxottica SA

    39,686        4,288,558  

Hermes International

    4,395        3,035,457  

Kering SA

    10,610        5,536,244  

LVMH Moet Hennessy Louis Vuitton SE

    38,927        14,449,527  
    

 

 

 

       27,309,786  
    

 

 

 

Transportation Infrastructure 0.1%

 

Aeroports de Paris

    3,812        365,993  

Getlink SE

    62,816        759,251  
    

 

 

 

       1,125,244  
    

 

 

 

       167,821,468  
    

 

 

 

   

GERMANY 8.1%

 

Aerospace & Defense 0.1%

 

MTU Aero Engines AG

    7,417        1,086,611  
    

 

 

 

Air Freight & Logistics 0.2%

 

Deutsche Post AG (Registered)

    137,422        3,791,540  
    

 

 

 

Airlines 0.0%

 

Deutsche Lufthansa AG (Registered)

    33,579        320,625  
    

 

 

 

Auto Components 0.1%

 

Continental AG

    15,638        1,143,605  
    

 

 

 

Automobiles 0.7%

 

Bayerische Motoren Werke AG

    45,509        2,389,226  

Bayerische Motoren Werke AG (Preference)

    8,279        362,209  

Daimler AG (Registered)

    126,481        3,880,119  

Porsche Automobil Holding SE (Preference)

    20,799        898,515  

Volkswagen AG

    4,587        621,657  

Volkswagen AG (Preference)

    25,685        3,060,220  
    

 

 

 

       11,211,946  
    

 

 

 

Banks 0.0%

 

Commerzbank AG

    141,588        515,049  
    

 

 

 

Capital Markets 0.3%

 

Deutsche Bank AG (Registered)

    279,129        1,875,163  

Deutsche Boerse AG

    26,388        3,624,874  
    

 

 

 

       5,500,037  
    

 

 

 

Chemicals 0.6%

 

BASF SE

    128,885        6,229,470  

Covestro AG Reg. S(b)

    25,027        777,430  

Evonik Industries AG

    30,418        649,485  

Fuchs Petrolub SE (Preference)

    9,360        332,584  

LANXESS AG

    12,240        490,011  

Symrise AG

    17,591        1,665,965  
    

 

 

 

       10,144,945  
    

 

 

 

Common Stocks (continued)

 
    Shares      Value
    

GERMANY (continued)

 

Construction & Engineering 0.0%

 

Hochtief AG

    3,883      $ 258,217  
    

 

 

 

Construction Materials 0.1%

 

HeidelbergCement AG

    21,030        917,216  
    

 

 

 

Diversified Telecommunication Services 0.4%

 

Deutsche Telekom AG (Registered)

    467,810        6,194,060  

Telefonica Deutschland Holding AG

    115,730        287,626  

United Internet AG (Registered)

    14,206        426,144  
    

 

 

 

       6,907,830  
    

 

 

 

Food & Staples Retailing 0.0%

 

METRO AG

    24,174        209,215  
    

 

 

 

Health Care Equipment & Supplies 0.2%

 

Carl Zeiss Meditec AG

    5,750        558,680  

Sartorius AG (Preference)

    5,004        1,223,030  

Siemens Healthineers AG Reg. S(b)

    19,919        790,354  
    

 

 

 

       2,572,064  
    

 

 

 

Health Care Providers & Services 0.3%

 

Fresenius Medical Care AG & Co. KGaA

    30,295        2,020,785  

Fresenius SE & Co. KGaA

    59,411        2,232,589  
    

 

 

 

       4,253,374  
    

 

 

 

Hotels, Restaurants & Leisure 0.0%

 

TUI AG

    62,028        277,790  
    

 

 

 

Household Products 0.2%

 

Henkel AG & Co. KGaA

    14,686        1,106,690  

Henkel AG & Co. KGaA (Preference)

    25,328        2,065,478  
    

 

 

 

       3,172,168  
    

 

 

 

Independent Power and Renewable Electricity Producers 0.0%

 

Uniper SE

    27,051        678,900  
    

 

 

 

Industrial Conglomerates 0.6%

 

Siemens AG (Registered)

    106,807        9,192,705  
    

 

 

 

Insurance 0.9%

 

Allianz SE (Registered)

    58,383        10,064,152  

Hannover Rueck SE

    8,307        1,214,544  

Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen (Registered)

    20,100        4,063,103  
    

 

 

 

       15,341,799  
    

 

 

 

Internet & Direct Marketing Retail 0.1%

 

Delivery Hero SE Reg. S*(b)

    16,102        1,221,017  

Zalando SE Reg. S*(b)

    19,353        754,071  
    

 

 

 

       1,975,088  
    

 

 

 

IT Services 0.1%

 

Wirecard AG

    16,688        1,916,797  
    

 

 

 

Machinery 0.1%

 

GEA Group AG

    22,717        467,776  

KION Group AG

    9,280        407,635  

Knorr-Bremse AG

    6,909        619,461  
    

 

 

 

       1,494,872  
    

 

 

 

Metals & Mining 0.0%

 

thyssenkrupp AG*

    57,814        308,046  
    

 

 

 

Multi-Utilities 0.3%

 

E.ON SE

    311,032        3,270,974  

RWE AG

    83,025        2,222,489  
    

 

 

 

       5,493,463  
    

 

 

 

Personal Products 0.1%

 

Beiersdorf AG

    14,245        1,449,478  
    

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares              Value        
    

GERMANY (continued)

 

Pharmaceuticals 0.6%

 

Bayer AG (Registered)

    136,940      $             8,038,412  

Merck KGaA

    18,374        1,905,246  
    

 

 

 

       9,943,658  
    

 

 

 

Real Estate Management & Development 0.4%

 

Aroundtown SA

    167,240        838,114  

Deutsche Wohnen SE

    51,139        1,953,912  

Vonovia SE

    71,532        3,525,902  
    

 

 

 

       6,317,928  
    

 

 

 

Semiconductors & Semiconductor Equipment 0.2%

 

Infineon Technologies AG

    172,216        2,579,562  
    

 

 

 

Software 1.0%

 

SAP SE

    137,624        15,806,553  
    

 

 

 

Textiles, Apparel & Luxury Goods 0.4%

 

adidas AG

    25,267        5,812,619  

Puma SE

    12,220        730,013  
    

 

 

 

       6,542,632  
    

 

 

 

Trading Companies & Distributors 0.1%

 

Brenntag AG

    21,834        824,879  
    

 

 

 

Transportation Infrastructure 0.0%

 

Fraport AG Frankfurt Airport Services Worldwide

    5,583        226,596  
    

 

 

 

       132,375,188  
    

 

 

 

   

HONG KONG 3.1%

 

Banks 0.1%

 

Bank of East Asia Ltd. (The)

    193,340        414,813  

Hang Seng Bank Ltd.(a)

    108,700        1,852,107  
    

 

 

 

       2,266,920  
    

 

 

 

Capital Markets 0.3%

 

Hong Kong Exchanges & Clearing Ltd.

    167,800        5,039,240  
    

 

 

 

Diversified Telecommunication Services 0.1%

 

HKT Trust & HKT Ltd.

    529,220        718,493  

PCCW Ltd.

    513,000        281,898  
    

 

 

 

       1,000,391  
    

 

 

 

Electric Utilities 0.3%

 

CK Infrastructure Holdings Ltd.

    90,500        479,340  

CLP Holdings Ltd.

    233,500        2,146,250  

HK Electric Investments & HK Electric Investments Ltd. Reg. S

    401,000        385,129  

Power Assets Holdings Ltd.

    188,000        1,120,013  
    

 

 

 

       4,130,732  
    

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.2%

 

Link REIT

    289,600        2,446,346  
    

 

 

 

Food & Staples Retailing 0.0%

 

Dairy Farm International Holdings Ltd.

    50,400        231,967  
    

 

 

 

Food Products 0.1%

 

Vitasoy International Holdings Ltd.(a)

    106,000        320,113  

WH Group Ltd. Reg. S(b)

    1,360,000        1,262,949  
    

 

 

 

       1,583,062  
    

 

 

 

Gas Utilities 0.1%

 

Hong Kong & China Gas Co. Ltd.

    1,447,226        2,379,957  
    

 

 

 

Hotels, Restaurants & Leisure 0.0%

 

Melco Resorts & Entertainment Ltd., ADR

    29,570        366,668  
    

 

 

 

Industrial Conglomerates 0.1%

 

Jardine Matheson Holdings Ltd.

    28,900        1,426,215  

Jardine Matheson Holdings Ltd.

    2,400        120,050  

Jardine Strategic Holdings Ltd.

    26,100        568,980  

Jardine Strategic Holdings Ltd.

    4,100        90,753  

NWS Holdings Ltd.

    209,836        214,760  
    

 

 

 

       2,420,758  
    

 

 

 

Common Stocks (continued)

 
    Shares              Value        
    

HONG KONG (continued)

 

Insurance 0.9%

 

AIA Group Ltd.

    1,692,800      $         15,228,939  
    

 

 

 

Machinery 0.1%

 

Techtronic Industries Co. Ltd.

    191,000        1,230,413  
    

 

 

 

Real Estate Management & Development 0.7%

 

CK Asset Holdings Ltd.

    367,516        1,999,374  

Hang Lung Properties Ltd.(a)

    278,000        562,265  

Henderson Land Development Co. Ltd.

    205,775        781,506  

Hongkong Land Holdings Ltd.

    156,800        570,752  

Hongkong Land Holdings Ltd.

    8,100        30,298  

Kerry Properties Ltd.

    92,000        241,590  

New World Development Co. Ltd.

    864,926        926,476  

Sino Land Co. Ltd.

    435,000        550,325  

Sun Hung Kai Properties Ltd.

    220,500        2,895,146  

Swire Pacific Ltd., Class A

    73,500        470,868  

Swire Properties Ltd.

    172,000        482,571  

Wharf Real Estate Investment Co. Ltd.(a)

    168,500        690,433  

Wheelock & Co. Ltd.

    115,000        781,157  
    

 

 

 

       10,982,761  
    

 

 

 

Road & Rail 0.1%

 

MTR Corp. Ltd.

    209,000        1,076,158  
    

 

 

 

Semiconductors & Semiconductor Equipment 0.0%

 

ASM Pacific Technology Ltd.

    44,200        412,399  
    

 

 

 

Textiles, Apparel & Luxury Goods 0.0%

 

Yue Yuen Industrial Holdings Ltd.

    104,500        159,147  
    

 

 

 

       50,955,858  
    

 

 

 

   

IRELAND 0.6%

 

Banks 0.0%

 

AIB Group plc*

    114,555        128,459  

Bank of Ireland Group plc

    137,215        259,229  
    

 

 

 

       387,688  
    

 

 

 

Building Products 0.1%

 

Kingspan Group plc

    21,855        1,170,194  
    

 

 

 

Construction Materials 0.2%

 

CRH plc

    108,915        2,968,906  
    

 

 

 

Containers & Packaging 0.1%

 

Smurfit Kappa Group plc

    31,847        898,009  
    

 

 

 

Food Products 0.1%

 

Kerry Group plc, Class A

    21,949        2,516,299  
    

 

 

 

Hotels, Restaurants & Leisure 0.1%

 

Flutter Entertainment plc

    11,187        1,014,142  
    

 

 

 

Trading Companies & Distributors 0.0%

 

AerCap Holdings NV*

    17,830        406,346  
    

 

 

 

       9,361,584  
    

 

 

 

   

ISRAEL 0.6%

 

Aerospace & Defense 0.0%

 

Elbit Systems Ltd.

    3,266        425,635  
    

 

 

 

Banks 0.2%

 

Bank Hapoalim BM

    158,119        950,548  

Bank Leumi Le-Israel BM

    199,335        1,102,151  

Israel Discount Bank Ltd., Class A

    166,310        492,580  

Mizrahi Tefahot Bank Ltd.

    19,992        373,479  
    

 

 

 

       2,918,758  
    

 

 

 

Chemicals 0.0%

 

Israel Chemicals Ltd.

    100,608        319,641  
    

 

 

 

IT Services 0.1%

 

Wix.com Ltd.*

    6,636        669,042  
    

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares      Value
    

ISRAEL (continued)

 

Pharmaceuticals 0.1%

 

Teva Pharmaceutical Industries Ltd., ADR*

    156,445      $             1,404,876  
    

 

 

 

Real Estate Management & Development 0.0%

 

Azrieli Group Ltd.

    5,444        314,834  
    

 

 

 

Software 0.2%

 

Check Point Software Technologies Ltd.*(a)

    17,314        1,740,749  

Nice Ltd.*

    8,833        1,278,820  
    

 

 

 

       3,019,569  
    

 

 

 

       9,072,355  
    

 

 

 

   

ITALY 1.9%

 

Aerospace & Defense 0.0%

 

Leonardo SpA

    55,288        367,813  
    

 

 

 

Auto Components 0.0%

 

Pirelli & C SpA Reg. S(a)(b)

    43,443        155,512  
    

 

 

 

Automobiles 0.2%

 

Ferrari NV

    17,144        2,664,628  
    

 

 

 

Banks 0.4%

 

FinecoBank Banca Fineco SpA

    84,711        769,816  

Intesa Sanpaolo SpA

    2,071,462        3,381,155  

Mediobanca Banca di Credito Finanziario SpA

    82,467        454,645  

UniCredit SpA(a)

    277,296        2,171,151  
    

 

 

 

       6,776,767  
    

 

 

 

Beverages 0.0%

 

Davide Campari-Milano SpA

    82,036        590,086  
    

 

 

 

Diversified Telecommunication Services 0.0%

 

Telecom Italia SpA*(a)

    2,180,253        880,130  
    

 

 

 

Electric Utilities 0.6%

 

Enel SpA

    1,144,251        7,964,472  

Terna Rete Elettrica Nazionale SpA

    198,839        1,260,048  
    

 

 

 

       9,224,520  
    

 

 

 

Electrical Equipment 0.0%

 

Prysmian SpA

    35,202        563,744  
    

 

 

 

Gas Utilities 0.1%

 

Snam SpA

    276,727        1,278,101  
    

 

 

 

Insurance 0.2%

 

Assicurazioni Generali SpA

    156,215        2,128,109  

Poste Italiane SpA Reg. S(b)

    75,765        641,795  
    

 

 

 

       2,769,904  
    

 

 

 

Oil, Gas & Consumable Fuels 0.2%

 

Eni SpA

    352,827        3,567,233  
    

 

 

 

Pharmaceuticals 0.0%

 

Recordati SpA

    14,710        623,163  
    

 

 

 

Textiles, Apparel & Luxury Goods 0.1%

 

Moncler SpA

    25,213        920,404  
    

 

 

 

Transportation Infrastructure 0.1%

 

Atlantia SpA

    70,438        882,924  
    

 

 

 

       31,264,929  
    

 

 

 

   

JAPAN 25.7%

 

Air Freight & Logistics 0.1%

 

SG Holdings Co. Ltd.

    20,600        491,434  

Yamato Holdings Co. Ltd.(a)

    44,900        704,677  
    

 

 

 

       1,196,111  
    

 

 

 

   

Common Stocks (continued)

 
    Shares      Value
    

JAPAN (continued)

 

Airlines 0.0%

 

ANA Holdings, Inc.(a)

    16,200      $             395,592  

Japan Airlines Co. Ltd.

    15,686        288,659  
    

 

 

 

       684,251  
    

 

 

 

Auto Components 0.6%

 

Aisin Seiki Co. Ltd.

    22,800        561,452  

Bridgestone Corp.(a)

    81,200        2,498,783  

Denso Corp.

    61,600        1,989,813  

JTEKT Corp.(a)

    28,700        194,884  

Koito Manufacturing Co. Ltd.

    15,600        527,936  

NGK Spark Plug Co. Ltd.

    22,800        320,927  

Stanley Electric Co. Ltd.

    17,200        338,913  

Sumitomo Electric Industries Ltd.

    107,300        1,128,668  

Sumitomo Rubber Industries Ltd.

    26,300        248,212  

Toyoda Gosei Co. Ltd.

    8,700        149,172  

Toyota Industries Corp.(a)

    20,700        993,288  

Yokohama Rubber Co. Ltd. (The)

    16,700        207,201  
    

 

 

 

       9,159,249  
    

 

 

 

Automobiles 1.8%

 

Honda Motor Co. Ltd.

    228,300        5,134,403  

Isuzu Motors Ltd.

    77,500        512,988  

Mazda Motor Corp.

    80,380        425,261  

Mitsubishi Motors Corp.(a)

    90,299        255,700  

Nissan Motor Co. Ltd.(a)

    316,600        1,045,208  

Subaru Corp.(a)

    87,500        1,679,970  

Suzuki Motor Corp.(a)

    52,400        1,253,821  

Toyota Motor Corp.(a)

    319,894        19,258,185  

Yamaha Motor Co. Ltd.

    36,300        438,475  
    

 

 

 

       30,004,011  
    

 

 

 

Banks 1.2%

 

Aozora Bank Ltd.(a)

    18,000        343,201  

Bank of Kyoto Ltd. (The)(a)

    6,500        206,843  

Chiba Bank Ltd. (The)(a)

    78,900        345,159  

Concordia Financial Group Ltd.(a)

    148,900        433,727  

Fukuoka Financial Group, Inc.

    24,900        329,694  

Japan Post Bank Co. Ltd.(a)

    57,700        533,120  

Mebuki Financial Group, Inc.(a)

    118,700        242,037  

Mitsubishi UFJ Financial Group, Inc.

    1,729,067        6,450,531  

Mizuho Financial Group, Inc.(a)

    3,366,224        3,852,550  

Resona Holdings, Inc.(a)

    295,600        889,484  

Seven Bank Ltd.(a)

    65,300        168,775  

Shinsei Bank Ltd.

    24,400        325,676  

Shizuoka Bank Ltd. (The)(a)

    67,300        409,451  

Sumitomo Mitsui Financial Group, Inc.

    182,453        4,433,117  

Sumitomo Mitsui Trust Holdings, Inc.

    43,940        1,269,384  
    

 

 

 

       20,232,749  
    

 

 

 

Beverages 0.3%

 

Asahi Group Holdings Ltd.

    51,600        1,675,397  

Coca-Cola Bottlers Japan, Inc.(a)

    18,000        369,755  

Kirin Holdings Co. Ltd.

    113,200        2,242,069  

Suntory Beverage & Food Ltd.

    19,600        741,694  
    

 

 

 

       5,028,915  
    

 

 

 

Biotechnology 0.0%

 

PeptiDream, Inc.*(a)

    13,300        464,220  
    

 

 

 

Building Products 0.4%

 

AGC, Inc.

    23,900        587,403  

Daikin Industries Ltd.(a)

    34,700        4,231,528  

LIXIL Group Corp.

    37,500        466,313  

TOTO Ltd.(a)

    18,700        622,469  
    

 

 

 

       5,907,713  
    

 

 

 

   
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares     Value

 

 

JAPAN (continued)

 

Capital Markets 0.3%

 

Daiwa Securities Group, Inc.

    219,900     $ 852,957  

Japan Exchange Group, Inc.

    71,300       1,259,844  

Nomura Holdings, Inc.

    455,900       1,931,302  

SBI Holdings, Inc.(a)

    33,290       485,651  
   

 

 

 

              4,529,754  
   

 

 

 

Chemicals 1.0%

 

Air Water, Inc.

    22,500       309,601  

Asahi Kasei Corp.

    180,200       1,273,617  

Daicel Corp.(a)

    38,100       278,181  

Hitachi Chemical Co. Ltd.

    14,100       601,076  

JSR Corp.

    27,000       497,363  

Kansai Paint Co. Ltd.

    26,100       497,678  

Kuraray Co. Ltd.

    42,900       433,558  

Mitsubishi Chemical Holdings Corp.(a)

    180,900       1,076,312  

Mitsubishi Gas Chemical Co., Inc.

    23,500       255,264  

Mitsui Chemicals, Inc.

    25,900       491,521  

Nippon Paint Holdings Co. Ltd.

    20,700       1,091,230  

Nissan Chemical Corp.(a)

    18,600       677,415  

Nitto Denko Corp.(a)

    22,300       995,471  

Shin-Etsu Chemical Co. Ltd.

    49,400       4,895,978  

Showa Denko KK

    16,900       349,418  

Sumitomo Chemical Co. Ltd.

    210,600       624,955  

Taiyo Nippon Sanso Corp.

    20,000       296,236  

Teijin Ltd.

    22,800       386,273  

Toray Industries, Inc.

    196,000       849,898  

Tosoh Corp.

    38,100       433,476  
   

 

 

 

      16,314,521  
   

 

 

 

Commercial Services & Supplies 0.3%

 

Dai Nippon Printing Co. Ltd.

    32,400       690,083  

Park24 Co. Ltd.

    17,700       259,138  

Secom Co. Ltd.

    29,800       2,477,642  

Sohgo Security Services Co. Ltd.(a)

    10,200       496,939  

Toppan Printing Co. Ltd.

    41,100       629,906  
   

 

 

 

      4,553,708  
   

 

 

 

Construction & Engineering 0.2%

 

JGC Holdings Corp.(a)

    32,100       257,484  

Kajima Corp.(a)

    62,100       637,314  

Obayashi Corp.

    92,600       793,234  

Shimizu Corp.

    82,600       646,051  

Taisei Corp.

    27,200       831,512  
   

 

 

 

      3,165,595  
   

 

 

 

Construction Materials 0.0%

 

Taiheiyo Cement Corp.

    16,100       275,356  
   

 

 

 

Consumer Finance 0.0%

 

Acom Co. Ltd.(a)

    59,900       243,565  

AEON Financial Service Co. Ltd.

    15,800       169,005  

Credit Saison Co. Ltd.

    22,000       255,475  
   

 

 

 

      668,045  
   

 

 

 

Containers & Packaging 0.0%

 

Toyo Seikan Group Holdings Ltd.

    20,300       231,700  
   

 

 

 

Diversified Consumer Services 0.0%

 

Benesse Holdings, Inc.

    11,100       282,701  
   

 

 

 

Diversified Financial Services 0.2%

 

Mitsubishi UFJ Lease & Finance Co. Ltd.

    47,300       232,601  

ORIX Corp.

    188,300       2,264,374  

Tokyo Century Corp.

    6,400       200,162  
   

 

 

 

      2,697,137  

Diversified Telecommunication Services 0.3%

 

Nippon Telegraph & Telephone Corp.

    179,856       4,268,022  
   

 

 

 

Electric Utilities 0.3%

 

Chubu Electric Power Co., Inc.

    89,700       1,264,555  

Common Stocks (continued)

 
    Shares     Value

 

 

JAPAN (continued)

 

Electric Utilities (continued)

 

Chugoku Electric Power Co., Inc. (The)(a)

    39,100     $ 547,462  

Kansai Electric Power Co., Inc. (The)(a)

    99,500       1,109,887  

Kyushu Electric Power Co., Inc.(a)

    48,400       389,905  

Tohoku Electric Power Co., Inc.

    58,900       568,644  

Tokyo Electric Power Co. Holdings, Inc.*

    204,100       713,186  
   

 

 

 

              4,593,639  
   

 

 

 

Electrical Equipment 0.4%

 

Fuji Electric Co. Ltd.

    18,000       407,201  

Mitsubishi Electric Corp.(a)

    252,900       3,121,208  

Nidec Corp.

    62,000       3,216,018  
   

 

 

 

      6,744,427  
   

 

 

 

Electronic Equipment, Instruments & Components 1.5%

 

Alps Alpine Co. Ltd.(a)

    30,000       290,701  

Hamamatsu Photonics KK

    18,800       769,516  

Hirose Electric Co. Ltd.

    4,394       455,742  

Hitachi High-Tech Corp.

    9,700       719,998  

Hitachi Ltd.

    134,500       3,915,273  

Keyence Corp.

    25,644       8,275,715  

Kyocera Corp.(a)

    45,600       2,704,195  

Murata Manufacturing Co. Ltd.

    80,100       4,054,255  

Omron Corp.

    25,300       1,316,193  

Shimadzu Corp.

    31,500       829,172  

TDK Corp.(a)

    18,400       1,423,816  

Yokogawa Electric Corp.

    34,900       420,337  
   

 

 

 

      25,174,913  
   

 

 

 

Entertainment 0.5%

 

Konami Holdings Corp.

    12,300       377,092  

Nexon Co. Ltd.

    70,300       1,149,876  

Nintendo Co. Ltd.

    15,600       6,016,824  

Square Enix Holdings Co. Ltd.

    12,900       576,497  

Toho Co. Ltd.

    15,600       476,950  
   

 

 

 

      8,597,239  
   

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.4%

 

Daiwa House REIT Investment Corp.

    289       706,073  

Japan Prime Realty Investment Corp.

    108       324,355  

Japan Real Estate Investment Corp.

    185       1,084,553  

Japan Retail Fund Investment Corp.

    360       406,511  

Nippon Building Fund, Inc.

    191       1,283,301  

Nippon Prologis REIT, Inc.

    289       728,077  

Nomura Real Estate Master Fund, Inc.

    597       753,378  

Orix JREIT, Inc.

    367       481,923  

United Urban Investment Corp.

    395       391,927  
   

 

 

 

      6,160,098  
   

 

 

 

Food & Staples Retailing 0.5%

 

Aeon Co. Ltd.

    93,400       2,075,941  

FamilyMart Co. Ltd.(a)

    34,800       623,095  

Lawson, Inc.

    6,200       341,013  

Seven & i Holdings Co. Ltd.

    104,700       3,457,440  

Sundrug Co. Ltd.

    10,800       346,622  

Tsuruha Holdings, Inc.

    4,700       621,433  

Welcia Holdings Co. Ltd.

    7,200       506,920  
   

 

 

 

      7,972,464  
   

 

 

 

Food Products 0.4%

 

Ajinomoto Co., Inc.

    62,600       1,166,402  

Calbee, Inc.

    11,500       311,442  

Kikkoman Corp.(a)

    20,100       855,862  

MEIJI Holdings Co. Ltd.

    15,480       1,102,888  

NH Foods Ltd.(a)

    12,300       428,649  

Nisshin Seifun Group, Inc.(a)

    26,923       449,388  

Nissin Foods Holdings Co. Ltd.

    8,900       742,818  

Toyo Suisan Kaisha Ltd.

    12,700       614,878  

Yakult Honsha Co. Ltd.

    16,800       994,910  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares     Value

 

 

JAPAN (continued)

 

Food Products (continued)

 

Yamazaki Baking Co. Ltd.

    17,300     $ 362,236  
   

 

 

 

              7,029,473  
   

 

 

 

Gas Utilities 0.2%

 

Osaka Gas Co. Ltd.

    53,000       1,000,464  

Toho Gas Co. Ltd.

    10,700       488,595  

Tokyo Gas Co. Ltd.(a)

    54,200       1,284,106  
   

 

 

 

      2,773,165  
   

 

 

 

Health Care Equipment & Supplies 0.8%

 

Asahi Intecc Co. Ltd.

    25,800       638,678  

Hoya Corp.

    52,800       4,491,110  

Olympus Corp.

    165,700       2,391,454  

Sysmex Corp.

    23,800       1,720,786  

Terumo Corp.

    89,300       3,070,980  
   

 

 

 

      12,313,008  
   

 

 

 

Health Care Providers & Services 0.1%

 

Alfresa Holdings Corp.(a)

    24,400       455,126  

Medipal Holdings Corp.

    25,500       476,572  

Suzuken Co. Ltd.

    10,220       372,497  
   

 

 

 

      1,304,195  
   

 

 

 

Health Care Technology 0.1%

 

M3, Inc.(a)

    62,700       1,852,889  
   

 

 

 

Hotels, Restaurants & Leisure 0.2%

 

McDonald’s Holdings Co. Japan Ltd.

    9,326       421,178  

Oriental Land Co. Ltd.(a)

    27,800       3,557,675  
   

 

 

 

      3,978,853  
   

 

 

 

Household Durables 1.0%

 

Casio Computer Co. Ltd.(a)

    29,500       413,826  

Iida Group Holdings Co. Ltd.

    17,300       239,649  

Nikon Corp.

    43,800       404,597  

Panasonic Corp.

    313,900       2,396,234  

Rinnai Corp.

    4,700       333,160  

Sekisui Chemical Co. Ltd.

    51,100       677,735  

Sekisui House Ltd.

    88,400       1,460,928  

Sharp Corp.*

    30,000       314,331  

Sony Corp.

    178,100       10,586,834  
   

 

 

 

      16,827,294  
   

 

 

 

Household Products 0.2%

 

Lion Corp.

    31,600       677,955  

Pigeon Corp.(a)

    16,300       625,617  

Unicharm Corp.

    57,400       2,155,218  
   

 

 

 

      3,458,790  
   

 

 

 

Independent Power and Renewable Electricity Producers 0.0%

 

Electric Power Development Co. Ltd.

    19,100       385,602  
   

 

 

 

Industrial Conglomerates 0.1%

 

Keihan Holdings Co. Ltd.

    14,000       623,221  

Toshiba Corp.

    52,800       1,162,388  
   

 

 

 

      1,785,609  
   

 

 

 

Insurance 0.8%

 

Dai-ichi Life Holdings, Inc.

    153,400       1,835,802  

Japan Post Holdings Co. Ltd.(a)

    223,900       1,754,163  

Japan Post Insurance Co. Ltd.(a)

    31,500       390,761  

MS&AD Insurance Group Holdings, Inc.(a)

    67,441       1,888,973  

Sompo Holdings, Inc.(a)

    47,750       1,477,026  

Sony Financial Holdings, Inc.

    23,200       392,143  

T&D Holdings, Inc.(a)

    72,000       587,839  

Tokio Marine Holdings, Inc.

    89,100       4,086,351  
   

 

 

 

      12,413,058  
   

 

 

 

Common Stocks (continued)

 
    Shares     Value

 

 

JAPAN (continued)

 

Interactive Media & Services 0.1%

 

Kakaku.com, Inc.

    19,500     $ 357,857  

LINE Corp.*

    8,600       415,546  

Z Holdings Corp.

    369,300       1,187,882  
   

 

 

 

              1,961,285  
   

 

 

 

Internet & Direct Marketing Retail 0.1%

 

Mercari, Inc.*

    10,600       205,666  

Rakuten, Inc.

    120,800       916,482  

ZOZO, Inc.(a)

    15,300       205,294  
   

 

 

 

      1,327,442  
   

 

 

 

IT Services 0.5%

 

Fujitsu Ltd.

    28,000       2,526,694  

GMO Payment Gateway, Inc.

    5,800       406,971  

Itochu Techno-Solutions Corp.

    13,700       390,795  

NEC Corp.

    35,700       1,302,565  

Nomura Research Institute Ltd.

    46,215       976,490  

NTT Data Corp.

    89,200       857,928  

Obic Co. Ltd.

    9,100       1,188,792  

Otsuka Corp.

    14,000       598,985  
   

 

 

 

      8,249,220  
   

 

 

 

Leisure Products 0.2%

 

Bandai Namco Holdings, Inc.

    28,400       1,378,347  

Sankyo Co. Ltd.

    6,700       195,277  

Sega Sammy Holdings, Inc.

    20,700       252,042  

Shimano, Inc.

    10,400       1,489,543  

Yamaha Corp.(a)

    20,600       803,022  
   

 

 

 

      4,118,231  
   

 

 

 

Machinery 1.3%

 

Amada Holdings Co. Ltd.

    41,200       325,248  

Daifuku Co. Ltd.(a)

    13,500       855,597  

FANUC Corp.

    27,000       3,661,421  

Hino Motors Ltd.

    40,100       215,525  

Hitachi Construction Machinery Co. Ltd.(a)

    13,400       271,014  

Hoshizaki Corp.

    7,200       541,074  

IHI Corp.(a)

    18,299       213,454  

Kawasaki Heavy Industries Ltd.(a)

    18,799       272,553  

Komatsu Ltd.

    126,500       2,081,443  

Kubota Corp.

    143,600       1,836,849  

Kurita Water Industries Ltd.

    14,100       325,825  

Makita Corp.(a)

    32,600       999,586  

MINEBEA MITSUMI, Inc.

    52,200       778,350  

MISUMI Group, Inc.

    40,100       874,451  

Mitsubishi Heavy Industries Ltd.(a)

    46,100       1,165,956  

Nabtesco Corp.

    15,900       366,763  

NGK Insulators Ltd.

    33,600       440,439  

NSK Ltd.

    54,200       347,670  

SMC Corp.

    8,100       3,457,664  

Sumitomo Heavy Industries Ltd.

    14,600       263,329  

THK Co. Ltd.

    16,900       345,050  

Yaskawa Electric Corp.

    33,900       931,580  
   

 

 

 

      20,570,841  
   

 

 

 

Marine 0.0%

 

Mitsui OSK Lines Ltd.

    13,600       219,348  

Nippon Yusen KK

    20,300       241,324  
   

 

 

 

      460,672  
   

 

 

 

Media 0.1%

 

CyberAgent, Inc.

    15,300       593,735  

Dentsu Group, Inc.

    30,401       586,132  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares     Value

 

 

JAPAN (continued)

 

Media (continued)

 

Hakuhodo DY Holdings, Inc.

    31,200     $ 314,709  
   

 

 

 

              1,494,576  
   

 

 

 

Metals & Mining 0.2%

 

Hitachi Metals Ltd.

    30,000       315,897  

JFE Holdings, Inc.

    69,500       452,351  

Maruichi Steel Tube Ltd.(a)

    7,500       180,654  

Mitsubishi Materials Corp.

    16,700       342,278  

Nippon Steel Corp.

    116,344       996,520  

Sumitomo Metal Mining Co. Ltd.

    32,900       674,744  
   

 

 

 

      2,962,444  
   

 

 

 

Multiline Retail 0.2%

 

Isetan Mitsukoshi Holdings Ltd.(a)

    51,360       299,415  

J Front Retailing Co. Ltd.

    28,400       235,927  

Marui Group Co. Ltd.(a)

    25,000       419,658  

Pan Pacific International Holdings Corp.

    62,800       1,192,558  

Ryohin Keikaku Co. Ltd.

    31,400       352,435  
   

 

 

 

      2,499,993  
   

 

 

 

Oil, Gas & Consumable Fuels 0.2%

 

Idemitsu Kosan Co. Ltd.(a)

    27,156       622,567  

Inpex Corp.

    144,000       809,434  

JXTG Holdings, Inc.

    436,239       1,495,265  
   

 

 

 

      2,927,266  
   

 

 

 

Paper & Forest Products 0.0%

 

Oji Holdings Corp.

    121,100       649,398  
   

 

 

 

Personal Products 0.6%

 

Kao Corp.

    67,500       5,526,838  

Kobayashi Pharmaceutical Co. Ltd.

    7,200       667,443  

Kose Corp.(a)

    4,200       517,807  

Pola Orbis Holdings, Inc.

    13,200       243,817  

Shiseido Co. Ltd.

    55,500       3,278,486  
   

 

 

 

      10,234,391  
   

 

 

 

Pharmaceuticals 1.9%

 

Astellas Pharma, Inc.

    263,100       4,072,832  

Chugai Pharmaceutical Co. Ltd.

    31,100       3,599,867  

Daiichi Sankyo Co. Ltd.

    79,100       5,442,207  

Eisai Co. Ltd.

    35,800       2,627,710  

Hisamitsu Pharmaceutical Co., Inc.(a)

    7,500       349,686  

Kyowa Kirin Co. Ltd.

    35,000       784,781  

Nippon Shinyaku Co. Ltd.

    6,400       502,863  

Ono Pharmaceutical Co. Ltd.

    50,000       1,150,930  

Otsuka Holdings Co. Ltd.

    55,500       2,172,794  

Santen Pharmaceutical Co. Ltd.

    47,500       818,141  

Shionogi & Co. Ltd.

    38,300       1,884,592  

Sumitomo Dainippon Pharma Co. Ltd.

    24,600       319,191  

Taisho Pharmaceutical Holdings Co. Ltd.

    4,900       301,247  

Takeda Pharmaceutical Co. Ltd.

    210,249       6,434,164  
   

 

 

 

      30,461,005  
   

 

 

 

Professional Services 0.3%

 

Persol Holdings Co. Ltd.

    25,200       253,121  

Recruit Holdings Co. Ltd.

    190,100       4,908,725  
   

 

 

 

      5,161,846  
   

 

 

 

Real Estate Management & Development 0.6%

 

Aeon Mall Co. Ltd.

    14,830       187,049  

Daito Trust Construction Co. Ltd.

    10,300       960,686  

Daiwa House Industry Co. Ltd.(a)

    80,500       1,993,733  

Hulic Co. Ltd.

    41,700       423,401  

Mitsubishi Estate Co. Ltd.

    162,400       2,394,079  

Mitsui Fudosan Co. Ltd.

    125,300       2,167,195  

Nomura Real Estate Holdings, Inc.

    18,100       293,588  

Sumitomo Realty & Development Co. Ltd.

    48,000       1,169,911  

Tokyu Fudosan Holdings Corp.

    86,100       412,111  
   

 

 

 

      10,001,753  
   

 

 

 

Common Stocks (continued)

 
    Shares     Value

 

 

JAPAN (continued)

 

Road & Rail 1.1%

 

Central Japan Railway Co.

    20,000     $ 3,206,058  

East Japan Railway Co.

    41,976       3,180,717  

Hankyu Hanshin Holdings, Inc.

    32,500       1,094,354  

Keikyu Corp.

    30,799       518,883  

Keio Corp.(a)

    14,699       870,262  

Keisei Electric Railway Co. Ltd.

    17,300       499,571  

Kintetsu Group Holdings Co. Ltd.

    24,700       1,145,040  

Kyushu Railway Co.(a)

    22,600       649,890  

Nagoya Railroad Co. Ltd.(a)

    25,199       707,738  

Nippon Express Co. Ltd.

    10,300       504,382  

Odakyu Electric Railway Co. Ltd.(a)

    41,500       912,213  

Seibu Holdings, Inc.

    29,200       321,549  

Tobu Railway Co. Ltd.(a)

    26,700       933,251  

Tokyu Corp.

    70,200       1,105,826  

West Japan Railway Co.

    23,300       1,595,657  
   

 

 

 

              17,245,391  
   

 

 

 

Semiconductors & Semiconductor Equipment 0.5%

 

Advantest Corp.

    28,800       1,155,022  

Disco Corp.

    3,900       769,655  

Renesas Electronics Corp.*

    107,300       385,247  

Rohm Co. Ltd.

    13,200       722,869  

SUMCO Corp.

    35,400       455,244  

Tokyo Electron Ltd.(a)

    21,800       4,099,257  
   

 

 

 

      7,587,294  
   

 

 

 

Software 0.1%

 

Oracle Corp. Japan

    5,200       453,976  

Trend Micro, Inc.

    18,100       894,032  
   

 

 

 

      1,348,008  
   

 

 

 

Specialty Retail 0.4%

 

ABC-Mart, Inc.

    5,000       250,775  

Fast Retailing Co. Ltd.

    8,100       3,309,786  

Hikari Tsushin, Inc.

    2,800       469,772  

Nitori Holdings Co. Ltd.

    11,100       1,500,391  

Shimamura Co. Ltd.

    3,100       187,234  

USS Co. Ltd.

    29,200       402,207  

Yamada Denki Co. Ltd.*(a)

    94,500       377,333  
   

 

 

 

      6,497,498  
   

 

 

 

Technology Hardware, Storage & Peripherals 0.5%

 

Brother Industries Ltd.

    32,500       496,771  

Canon, Inc.

    138,700       3,029,267  

FUJIFILM Holdings Corp.

    51,200       2,569,940  

Konica Minolta, Inc.

    62,700       254,594  

Ricoh Co. Ltd.(a)

    94,700       695,383  

Seiko Epson Corp.(a)

    40,500       438,268  
   

 

 

 

      7,484,223  
   

 

 

 

Tobacco 0.2%

 

Japan Tobacco, Inc.(a)

    166,500       3,081,992  
   

 

 

 

Trading Companies & Distributors 0.9%

 

ITOCHU Corp.(a)

    187,800       3,896,490  

Marubeni Corp.(a)

    222,400       1,108,802  

Mitsubishi Corp.

    188,700       4,005,095  

Mitsui & Co. Ltd.

    230,100       3,205,324  

MonotaRO Co. Ltd.

    15,800       419,829  

Sumitomo Corp.

    163,700       1,877,122  

Toyota Tsusho Corp.(a)

    30,000       706,298  
   

 

 

 

      15,218,960  
   

 

 

 

Transportation Infrastructure 0.0%

 

Japan Airport Terminal Co. Ltd.(a)

    6,100       235,459  

Kamigumi Co. Ltd.

    17,000       287,584  
   

 

 

 

      523,043  
   

 

 

 

Wireless Telecommunication Services 1.5%

 

KDDI Corp.

    248,300       7,339,270  

NTT DOCOMO, Inc.

    186,900       5,875,233  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares     Value
   

JAPAN (continued)

 

Wireless Telecommunication Services (continued)

 

Softbank Corp.(a)

    232,700     $ 2,962,033  

SoftBank Group Corp.

    220,600       7,724,752  
   

 

 

 

      23,901,288  
   

 

 

 

          418,996,534  
   

 

 

 

   

LUXEMBOURG 0.1%

 

Energy Equipment & Services 0.0%

 

Tenaris SA

    65,510       400,733  
   

 

 

 

Life Sciences Tools & Services 0.0%

 

Eurofins Scientific SE(a)

    1,614       800,090  
   

 

 

 

Media 0.0%

 

SES SA, FDR

    49,601       291,843  
   

 

 

 

Metals & Mining 0.1%

 

ArcelorMittal SA(a)

    94,700       897,469  
   

 

 

 

      2,390,135  
   

 

 

 

   

MACAU 0.2%

 

Hotels, Restaurants & Leisure 0.2%

 

Galaxy Entertainment Group Ltd.

    295,000       1,562,581  

Sands China Ltd.

    345,100       1,255,945  

SJM Holdings Ltd.

    229,000       192,067  

Wynn Macau Ltd.(a)

    229,600       347,275  
   

 

 

 

      3,357,868  
   

 

 

 

   

MALTA 0.0%

 

Capital Markets 0.0%

 

BGP Holdings plc*^¥

    848,508       0  
   

 

 

 

   

NETHERLANDS 4.3%

 

Banks 0.2%

 

ABN AMRO Bank NV, CVA Reg. S(b)

    59,779       490,705  

ING Groep NV

    540,648       2,831,948  
   

 

 

 

      3,322,653  
   

 

 

 

Beverages 0.3%

 

Heineken Holding NV

    16,282       1,249,612  

Heineken NV

    36,849       3,084,191  
   

 

 

 

      4,333,803  

Chemicals 0.3%

 

Akzo Nobel NV

    28,808       1,899,207  

Koninklijke DSM NV

    25,100       2,852,218  
   

 

 

 

      4,751,425  
   

 

 

 

Diversified Financial Services 0.0%

 

EXOR NV

    15,256       785,833  
   

 

 

 

Diversified Telecommunication Services 0.1%

 

Koninklijke KPN NV

    514,934       1,231,685  
   

 

 

 

Food & Staples Retailing 0.2%

 

Koninklijke Ahold Delhaize NV

    156,483       3,662,218  
   

 

 

 

Health Care Equipment & Supplies 0.3%

 

Koninklijke Philips NV

    126,637       5,125,598  
   

 

 

 

Insurance 0.1%

 

Aegon NV

    251,736       638,575  

NN Group NV

    42,804       1,156,089  
   

 

 

 

      1,794,664  
   

 

 

 

Internet & Direct Marketing Retail 0.1%

 

Just Eat Takeaway Reg. S*(b)

    15,812       1,191,993  
   

 

 

 

IT Services 0.1%

 

Adyen NV Reg. S*(b)

    1,462       1,237,331  
   

 

 

 

Common Stocks (continued)

 
    Shares     Value

 

 

NETHERLANDS (continued)

 

Media 0.0%

 

Altice Europe NV*

    79,730     $ 308,203  
   

 

 

 

Oil, Gas & Consumable Fuels 1.2%

 

Koninklijke Vopak NV

    8,867       462,348  

Royal Dutch Shell plc, Class A

    584,639       10,231,066  

Royal Dutch Shell plc, Class B

    524,878       8,800,584  
   

 

 

 

      19,493,998  
   

 

 

 

Professional Services 0.2%

 

Randstad NV*

    17,371       613,746  

Wolters Kluwer NV

    37,887       2,693,759  
   

 

 

 

      3,307,505  
   

 

 

 

Semiconductors & Semiconductor Equipment 1.2%

 

ASML Holding NV

    59,581       15,834,280  

NXP Semiconductors NV

    38,843       3,221,250  
   

 

 

 

          19,055,530  
   

 

 

 

      69,602,439  
   

 

 

 

   

NEW ZEALAND 0.3%

 

Construction Materials 0.0%

 

Fletcher Building Ltd.

    103,739       215,411  
   

 

 

 

Diversified Telecommunication Services 0.1%

 

Spark New Zealand Ltd.

    249,863       609,046  
   

 

 

 

Electric Utilities 0.0%

 

Mercury NZ Ltd.

    104,919       262,496  
   

 

 

 

Food Products 0.1%

 

a2 Milk Co. Ltd.*

    104,616       1,058,094  
   

 

 

 

Health Care Equipment & Supplies 0.1%

 

Fisher & Paykel Healthcare Corp. Ltd.

    79,856       1,447,609  
   

 

 

 

Health Care Providers & Services 0.0%

 

Ryman Healthcare Ltd.

    54,219       333,230  
   

 

 

 

Independent Power and Renewable Electricity Producers 0.0%

 

Meridian Energy Ltd.

    180,387       426,761  
   

 

 

 

Transportation Infrastructure 0.0%

 

Auckland International Airport Ltd.

    143,378       422,555  
      4,775,202  
   

 

 

 

   

NORWAY 0.5%

 

Banks 0.1%

 

DNB ASA

    134,797       1,511,778  
   

 

 

 

Chemicals 0.1%

 

Yara International ASA

    25,098       794,085  
   

 

 

 

Diversified Telecommunication Services 0.1%

 

Telenor ASA

    98,160       1,438,486  
   

 

 

 

Food Products 0.1%

 

Mowi ASA

    62,487       952,451  

Orkla ASA

    101,400       867,724  
   

 

 

 

      1,820,175  
   

 

 

 

Insurance 0.0%

 

Gjensidige Forsikring ASA

    28,575       488,963  
   

 

 

 

Media 0.0%

 

Schibsted ASA, Class B

    14,443       256,426  
   

 

 

 

Metals & Mining 0.0%

 

Norsk Hydro ASA

    189,189       411,051  
   

 

 

 

Oil, Gas & Consumable Fuels 0.1%

 

Aker BP ASA

    16,731       213,016  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares     Value

 

 

NORWAY (continued)

 

Oil, Gas & Consumable Fuels (continued)

 

Equinor ASA

    142,391     $ 1,793,657  
   

 

 

 

      2,006,673  
   

 

 

 

              8,727,637  
   

 

 

 

   

PORTUGAL 0.2%

 

Electric Utilities 0.1%

 

EDP - Energias de Portugal SA

    355,878       1,430,004  
   

 

 

 

Food & Staples Retailing 0.0%

 

Jeronimo Martins SGPS SA

    38,049       688,212  
   

 

 

 

Oil, Gas & Consumable Fuels 0.1%

 

Galp Energia SGPS SA

    70,839       808,788  
   

 

 

 

      2,927,004  
   

 

 

 

   

RUSSIA 0.0%

 

Metals & Mining 0.0%

 

Evraz plc

    72,161       205,929  
   

 

 

 

   

SINGAPORE 1.2%

 

Aerospace & Defense 0.0%

 

Singapore Technologies Engineering Ltd.

    220,600       484,614  
   

 

 

 

Airlines 0.0%

 

Singapore Airlines Ltd.

    77,166       311,911  
   

 

 

 

Banks 0.5%

 

DBS Group Holdings Ltd.

    255,100       3,335,476  

Oversea-Chinese Banking Corp. Ltd.

    470,000       2,859,096  

United Overseas Bank Ltd.

    173,800       2,380,103  
   

 

 

 

      8,574,675  
   

 

 

 

Capital Markets 0.1%

 

Singapore Exchange Ltd.

    113,600       731,459  
   

 

 

 

Distributors 0.0%

 

Jardine Cycle & Carriage Ltd.

    12,566       174,043  
   

 

 

 

Diversified Telecommunication Services 0.1%

 

Singapore Telecommunications Ltd.

    1,160,650       2,075,473  
   

 

 

 

Electronic Equipment, Instruments & Components 0.0%

 

Venture Corp. Ltd.

    40,700       386,833  
   

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.2%

 

Ascendas REIT

    374,243       745,748  

CapitaLand Commercial Trust

    394,544       425,020  

CapitaLand Mall Trust

    366,100       461,404  

Mapletree Commercial Trust

    281,700       363,001  

Suntec REIT

    232,800       204,913  
   

 

 

 

      2,200,086  

Food Products 0.1%

 

Wilmar International Ltd.

    276,894       626,302  
   

 

 

 

Hotels, Restaurants & Leisure 0.0%

 

Genting Singapore Ltd.

    878,496       426,911  
   

 

 

 

Industrial Conglomerates 0.1%

 

Keppel Corp. Ltd.

    208,000       774,573  

Sembcorp Industries Ltd.

    151,000       163,926  
   

 

 

 

      938,499  
   

 

 

 

Media 0.0%

 

Singapore Press Holdings Ltd.

    208,000       267,939  
   

 

 

 

Real Estate Management & Development 0.1%

 

CapitaLand Ltd.

    340,097       678,912  

City Developments Ltd.

    61,200       310,240  

UOL Group Ltd.

    66,200       304,794  
   

 

 

 

      1,293,946  
   

 

 

 

Road & Rail 0.0%

 

ComfortDelGro Corp. Ltd.

    314,000       336,021  
   

 

 

 

Common Stocks (continued)

 
    Shares     Value

 

 

SINGAPORE (continued)

 

Transportation Infrastructure 0.0%

 

SATS Ltd.

    100,700     $ 224,111  
   

 

 

 

              19,052,823  
   

 

 

 

   

SOUTH AFRICA 0.2%

 

Metals & Mining 0.2%

 

Anglo American plc

    146,398       2,558,200  
   

 

 

 

   

SPAIN 2.5%

 

Banks 0.6%

 

Banco Bilbao Vizcaya Argentaria SA(a)

    924,830       2,956,473  

Banco de Sabadell SA(a)

    807,222       414,763  

Banco Santander SA

    2,329,828       5,670,683  

Bankia SA(a)

    187,282       209,084  

Bankinter SA

    85,928       315,472  

CaixaBank SA

    510,206       951,563  
   

 

 

 

      10,518,038  
   

 

 

 

Biotechnology 0.1%

 

Grifols SA

    42,155       1,435,804  
   

 

 

 

Construction & Engineering 0.1%

 

ACS Actividades de Construccion y Servicios SA

    33,791       660,143  

Ferrovial SA

    69,546       1,670,008  
   

 

 

 

      2,330,151  
   

 

 

 

Diversified Telecommunication Services 0.3%

 

Cellnex Telecom SA Reg. S(b)

    35,612       1,620,940  

Telefonica SA

    649,077       2,979,807  
   

 

 

 

      4,600,747  
   

 

 

 

Electric Utilities 0.7%

 

Endesa SA

    45,155       966,733  

Iberdrola SA

    859,471       8,486,419  

Red Electrica Corp. SA

    59,449       1,070,485  
   

 

 

 

      10,523,637  
   

 

 

 

Electrical Equipment 0.0%

 

Siemens Gamesa Renewable Energy SA

    33,691       506,932  
   

 

 

 

Gas Utilities 0.1%

 

Enagas SA

    28,047       557,932  

Naturgy Energy Group SA(a)

    43,068       762,421  
   

 

 

 

      1,320,353  
   

 

 

 

Insurance 0.0%

 

Mapfre SA

    162,399       277,781  
   

 

 

 

IT Services 0.2%

 

Amadeus IT Group SA

    61,311       2,907,701  
   

 

 

 

Oil, Gas & Consumable Fuels 0.1%

 

Repsol SA(a)

    201,710       1,840,652  
   

 

 

 

Specialty Retail 0.2%

 

Industria de Diseno Textil SA

    152,012       3,946,500  
   

 

 

 

Transportation Infrastructure 0.1%

 

Aena SME SA Reg. S(b)

    9,539       1,041,011  
      41,249,307  
   

 

 

 

   

SWEDEN 2.5%

 

Banks 0.3%

 

Skandinaviska Enskilda Banken AB, Class A

    231,374       1,565,122  

Svenska Handelsbanken AB, Class A*

    221,115       1,851,667  

Swedbank AB, Class A(a)

    128,744       1,437,650  
   

 

 

 

      4,854,439  
   

 

 

 

Building Products 0.2%

 

Assa Abloy AB, Class B

    142,490       2,693,771  
   

 

 

 

Commercial Services & Supplies 0.0%

 

Securitas AB, Class B

    44,251       478,946  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

SWEDEN (continued)

 

Communications Equipment 0.2%

 

Telefonaktiebolaget LM Ericsson, Class B*

    426,666     $         3,482,181  
   

 

 

 

Construction & Engineering 0.0%

 

Skanska AB, Class B*(a)

    48,358       737,046  
   

 

 

 

Diversified Financial Services 0.3%

 

Industrivarden AB, Class C

    20,799       406,026  

Investor AB, Class B

    62,890       2,892,585  

Kinnevik AB, Class B

    35,565       591,026  

L E Lundbergforetagen AB, Class B

    10,809       443,177  
   

 

 

 

      4,332,814  
   

 

 

 

Diversified Telecommunication Services 0.1%

 

Telia Co. AB

    374,581       1,347,411  
   

 

 

 

Electronic Equipment, Instruments & Components 0.1%

 

Hexagon AB, Class B

    36,797       1,569,523  
   

 

 

 

Food & Staples Retailing 0.0%

 

ICA Gruppen AB

    12,291       518,167  
   

 

 

 

Household Durables 0.0%

 

Electrolux AB Series B

    30,384       378,363  

Husqvarna AB, Class B

    56,775       285,452  
   

 

 

 

      663,815  
   

 

 

 

Household Products 0.2%

 

Essity AB, Class B

    83,662       2,579,911  
   

 

 

 

Machinery 0.8%

 

Alfa Laval AB

    43,477       753,465  

Atlas Copco AB, Class A

    95,465       3,208,372  

Atlas Copco AB, Class B

    55,146       1,626,166  

Epiroc AB, Class A

    90,486       897,025  

Epiroc AB, Class B

    57,950       574,710  

Sandvik AB

    160,878       2,284,675  

SKF AB, Class B

    53,200       731,919  

Volvo AB, Class B

    211,250       2,540,221  
   

 

 

 

      12,616,553  
   

 

 

 

Metals & Mining 0.0%

 

Boliden AB

    38,477       701,465  
   

 

 

 

Oil, Gas & Consumable Fuels 0.0%

 

Lundin Petroleum AB

    24,369       466,641  
   

 

 

 

Specialty Retail 0.1%

 

Hennes & Mauritz AB, Class B

    115,245       1,482,853  
   

 

 

 

Tobacco 0.1%

 

Swedish Match AB(a)

    23,119       1,322,453  
   

 

 

 

Wireless Telecommunication Services 0.1%

 

Tele2 AB, Class B

    70,568       948,308  
   

 

 

 

      40,796,297  
   

 

 

 

    

SWITZERLAND 10.8%

 

Beverages 0.0%

 

Coca-Cola HBC AG

    28,586       614,400  
   

 

 

 

Building Products 0.2%

 

Geberit AG (Registered)

    5,266       2,323,024  
   

 

 

 

Capital Markets 0.7%

 

Credit Suisse Group AG (Registered)*

    353,233       2,916,782  

Julius Baer Group Ltd.*(a)

    31,469       1,074,383  

Partners Group Holding AG

    2,657       1,837,795  

UBS Group AG (Registered)*

    539,295       5,040,494  
   

 

 

 

      10,869,454  
   

 

 

 

Common Stocks (continued)

 
    Shares   Value
    

SWITZERLAND (continued)

 

Chemicals 0.5%

 

Clariant AG (Registered)

    29,383     $ 494,201  

EMS-Chemie Holding AG (Registered)(a)

    1,069       672,849  

Givaudan SA (Registered)

    1,287       3,990,246  

Sika AG (Registered)(a)

    17,647       2,919,810  
   

 

 

 

              8,077,106  
   

 

 

 

Construction Materials 0.2%

 

LafargeHolcim Ltd. (Registered)*

    70,050       2,560,801  
   

 

 

 

Diversified Financial Services 0.0%

 

Pargesa Holding SA

    5,244       348,108  
   

 

 

 

Diversified Telecommunication Services 0.1%

 

Swisscom AG (Registered)

    3,682       1,984,995  
   

 

 

 

Electrical Equipment 0.3%

 

ABB Ltd. (Registered)(a)

    257,412       4,525,960  
   

 

 

 

Food Products 2.8%

 

Barry Callebaut AG (Registered)

    422       848,522  

Chocoladefabriken Lindt & Spruengli AG

    149       1,258,831  

Chocoladefabriken Lindt & Spruengli AG (Registered)

    14       1,224,754  

Nestle SA (Registered)

    416,737       42,952,342  
   

 

 

 

      46,284,449  
   

 

 

 

Health Care Equipment & Supplies 0.3%

 

Alcon, Inc.*

    57,303       2,924,288  

Sonova Holding AG (Registered)

    7,820       1,411,793  

Straumann Holding AG (Registered)

    1,467       1,093,309  
   

 

 

 

      5,429,390  
   

 

 

 

Insurance 0.8%

 

Baloise Holding AG (Registered)

    6,568       862,099  

Swiss Life Holding AG (Registered)

    4,776       1,626,083  

Swiss Re AG(a)

    41,891       3,229,955  

Zurich Insurance Group AG

    21,011       7,458,042  
   

 

 

 

      13,176,179  
   

 

 

 

Life Sciences Tools & Services 0.3%

 

Lonza Group AG (Registered)*

    10,376       4,316,947  

Machinery 0.1%

 

Schindler Holding AG

    5,788       1,272,224  

Schindler Holding AG (Registered)

    2,904       614,362  
   

 

 

 

      1,886,586  
   

 

 

 

Marine 0.1%

 

Kuehne + Nagel International AG (Registered)(a)

    7,631       1,048,874  
   

 

 

 

Metals & Mining 0.1%

 

Glencore plc*

    1,464,088       2,234,579  
   

 

 

 

Pharmaceuticals 3.5%

 

Novartis AG (Registered)

    300,827       24,861,859  

Roche Holding AG(a)

    98,382       31,985,368  

Vifor Pharma AG

    6,430       889,682  
   

 

 

 

      57,736,909  
   

 

 

 

Professional Services 0.2%

 

Adecco Group AG (Registered)

    22,219       876,667  

SGS SA (Registered)(a)

    835       1,936,897  
   

 

 

 

      2,813,564  
   

 

 

 

Real Estate Management & Development 0.1%

 

Swiss Prime Site AG (Registered)

    10,978       1,077,624  
   

 

 

 

Semiconductors & Semiconductor Equipment 0.1%

 

STMicroelectronics NV(a)

    97,086       2,112,950  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

SWITZERLAND (continued)

 

Software 0.1%

 

Temenos AG (Registered)*(a)

    9,135     $ 1,197,823  
   

 

 

 

Specialty Retail 0.0%

 

Dufry AG (Registered)

    5,116       158,588  
   

 

 

 

Textiles, Apparel & Luxury Goods 0.3%

 

Cie Financiere Richemont SA (Registered)

    72,881       3,994,215  

Swatch Group AG (The)

    4,215       842,426  

Swatch Group AG (The) (Registered)

    6,136       241,450  
   

 

 

 

      5,078,091  
   

 

 

 

      175,856,401  
   

 

 

 

    

UNITED ARAB EMIRATES 0.0%

 

Health Care Providers & Services 0.0%

 

NMC Health plc¥

    13,387       156,037  
   

 

 

 

    

UNITED KINGDOM 13.2%

 

Aerospace & Defense 0.3%

 

BAE Systems plc

    441,897       2,851,406  

Meggitt plc

    109,297       395,944  

Rolls-Royce Holdings plc*

    239,232       1,006,784  
   

 

 

 

      4,254,134  
   

 

 

 

Airlines 0.0%

 

easyJet plc

    24,856       178,879  
   

 

 

 

Automobiles 0.1%

 

Fiat Chrysler Automobiles NV

    155,991       1,124,101  
   

 

 

 

Banks 1.6%

 

Barclays plc

    2,384,267       2,770,310  

HSBC Holdings plc

    2,844,419       16,018,576  

Lloyds Banking Group plc

    9,787,413       3,859,611  

Royal Bank of Scotland Group plc

    691,542       964,604  

Standard Chartered plc

    371,924       2,049,921  
   

 

 

 

      25,663,022  
   

 

 

 

Beverages 0.7%

 

Coca-Cola European Partners plc

    30,588       1,147,968  

Diageo plc

    328,375       10,517,415  
   

 

 

 

      11,665,383  
   

 

 

 

Capital Markets 0.5%

 

3i Group plc

    138,332       1,353,799  

Hargreaves Lansdown plc

    45,204       774,557  

London Stock Exchange Group plc

    43,784       3,945,009  

Schroders plc

    17,568       539,605  

St James’s Place plc

    74,124       706,311  

Standard Life Aberdeen plc

    325,200       899,663  
   

 

 

 

      8,218,944  
   

 

 

 

Chemicals 0.1%

 

Croda International plc

    18,161       960,449  

Johnson Matthey plc

    27,226       605,048  
   

 

 

 

      1,565,497  
   

 

 

 

Commercial Services & Supplies 0.1%

 

G4S plc

    218,273       249,133  

Rentokil Initial plc

    262,908       1,261,853  
   

 

 

 

      1,510,986  
   

 

 

 

Diversified Financial Services 0.0%

 

M&G plc*

    358,015       498,528  
   

 

 

 

Diversified Telecommunication Services 0.1%

 

BT Group plc

    1,148,284       1,674,802  
   

 

 

 

Electric Utilities 0.1%

 

SSE plc

    141,486       2,283,455  
   

 

 

 

Electrical Equipment 0.0%

 

Melrose Industries plc

    690,668       779,970  
   

 

 

 

Common Stocks (continued)

 
    Shares   Value
    

UNITED KINGDOM (continued)

 

Electronic Equipment, Instruments & Components 0.1%

 

Halma plc

    53,972     $ 1,282,300  
   

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.2%

 

British Land Co. plc (The)

    115,923       482,282  

Land Securities Group plc

    100,640       693,384  

Segro plc

    153,264       1,449,394  
   

 

 

 

      2,625,060  
   

 

 

 

Food & Staples Retailing 0.3%

 

J Sainsbury plc

    238,864       622,074  

Tesco plc

    1,363,895       3,862,226  

Wm Morrison Supermarkets plc

    319,574       704,018  
   

 

 

 

      5,188,318  
   

 

 

 

Food Products 0.1%

 

Associated British Foods plc

    50,646       1,136,642  
   

 

 

 

Health Care Equipment & Supplies 0.1%

 

Smith & Nephew plc

    124,389       2,207,355  
   

 

 

 

Hotels, Restaurants & Leisure 0.3%

 

Compass Group plc

    219,518       3,429,884  

GVC Holdings plc

    80,741       560,475  

InterContinental Hotels Group plc

    24,585       1,052,622  

Whitbread plc

    18,961       710,036  
   

 

 

 

      5,753,017  
   

 

 

 

Household Durables 0.2%

 

Barratt Developments plc

    143,331       781,166  

Berkeley Group Holdings plc

    17,130       765,729  

Persimmon plc

    45,308       1,073,002  

Taylor Wimpey plc

    463,064       672,908  
   

 

 

 

      3,292,805  
   

 

 

 

Household Products 0.5%

 

Reckitt Benckiser Group plc

    98,697       7,574,762  
   

 

 

 

Industrial Conglomerates 0.3%

 

CK Hutchison Holdings Ltd.

    371,516       2,491,500  

DCC plc

    13,885       875,720  

Smiths Group plc

    55,955       847,113  
   

 

 

 

      4,214,333  
   

 

 

 

Insurance 0.7%

 

Admiral Group plc

    26,979       744,437  

Aviva plc

    556,883       1,848,796  

Direct Line Insurance Group plc

    196,454       718,836  

Legal & General Group plc

    848,017       2,028,756  

Prudential plc

    362,066       4,621,784  

RSA Insurance Group plc

    145,081       754,136  
   

 

 

 

      10,716,745  
   

 

 

 

Interactive Media & Services 0.0%

 

Auto Trader Group plc Reg. S(b)

    132,760       721,503  
   

 

 

 

Internet & Direct Marketing Retail 0.1%

 

Ocado Group plc*

    64,707       977,084  
   

 

 

 

Machinery 0.1%

 

CNH Industrial NV

    144,083       824,388  

Spirax-Sarco Engineering plc(a)

    10,509       1,061,596  

Weir Group plc (The)

    34,830       315,706  
   

 

 

 

      2,201,690  
   

 

 

 

Media 0.2%

 

Informa plc

    178,770       991,460  

ITV plc

    511,989       423,336  

Pearson plc

    110,382       762,166  

WPP plc

    180,892       1,232,544  
   

 

 

 

      3,409,506  
   

 

 

 

Multiline Retail 0.1%

 

Marks & Spencer Group plc

    278,151       341,541  

Next plc

    19,144       964,299  
   

 

 

 

      1,305,840  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

UNITED KINGDOM (continued)

 

Multi-Utilities 0.4%

 

Centrica plc

    796,177     $ 374,512  

National Grid plc

    487,907       5,718,511  
   

 

 

 

      6,093,023  
   

 

 

 

Oil, Gas & Consumable Fuels 0.7%

 

BP plc

    2,838,415       12,075,104  
   

 

 

 

Paper & Forest Products 0.1%

 

Mondi plc

    69,028       1,177,416  
   

 

 

 

Personal Products 1.1%

 

Unilever NV

    205,452       10,122,621  

Unilever plc

    156,076       7,879,269  
   

 

 

 

      18,001,890  
   

 

 

 

Pharmaceuticals 1.8%

 

AstraZeneca plc

    183,709       16,410,369  

GlaxoSmithKline plc

    698,611       13,104,090  
   

 

 

 

      29,514,459  
   

 

 

 

Professional Services 0.6%

 

Experian plc

    125,950       3,506,220  

Intertek Group plc

    22,944       1,341,052  

RELX plc

    271,714       5,837,133  
   

 

 

 

      10,684,405  
   

 

 

 

Software 0.1%

 

AVEVA Group plc

    9,035       390,130  

Micro Focus International plc

    38,055       188,246  

Sage Group plc (The)

    154,822       1,133,918  
   

 

 

 

      1,712,294  
   

 

 

 

Specialty Retail 0.1%

 

JD Sports Fashion plc

    61,229       352,414  

Kingfisher plc(a)

    301,484       543,047  
   

 

 

 

      895,461  
   

 

 

 

Textiles, Apparel & Luxury Goods 0.1%

 

Burberry Group plc

    58,700       960,340  
   

 

 

 

Tobacco 0.8%

 

British American Tobacco plc

    321,213       10,968,898  

Imperial Brands plc

    134,568       2,494,344  
   

 

 

 

      13,463,242  
   

 

 

 

Trading Companies & Distributors 0.1%

 

Ashtead Group plc

    62,205       1,381,612  

Bunzl plc

    47,367       955,057  
   

 

 

 

      2,336,669  
   

 

 

 

Water Utilities 0.1%

 

Severn Trent plc

    33,397       941,944  

United Utilities Group plc

    96,365       1,076,082  
   

 

 

 

      2,018,026  
   

 

 

 

Wireless Telecommunication Services 0.3%

 

Vodafone Group plc

    3,748,487       5,236,296  
   

 

 

 

      216,193,286  
   

 

 

 

    

UNITED STATES 0.3%

 

Construction Materials 0.1%

 

James Hardie Industries plc CHDI

    63,931       745,656  
   

 

 

 

Hotels, Restaurants & Leisure 0.0%

 

Carnival plc

    20,800       252,465  
   

 

 

 

Life Sciences Tools & Services 0.1%

 

QIAGEN NV*

    32,198       1,306,670  
   

 

 

 

Software 0.0%

 

CyberArk Software Ltd.*(a)

    5,314       454,666  
   

 

 

 

Common Stocks (continued)

 
    Shares   Value
   

UNITED STATES (continued)

 

Trading Companies & Distributors 0.1%

 

Ferguson plc

    32,205     $ 2,013,804  
   

 

 

 

      4,773,261  
   

 

 

 

Total Common Stocks (cost $1,696,294,496)

 

    1,597,017,064  
 

 

 

 

Repurchase Agreements 2.5%

 
    Principal
Amount
  Value
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $16,271,355, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $16,596,777.(c)

  $ 16,271,350       16,271,350  

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $5,000,002, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $5,100,001.(c)

    5,000,000       5,000,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $4,000,016, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $4,080,001.(c)

    4,000,000       4,000,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $15,000,059, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $15,300,003.(c)

    15,000,000       15,000,000  
   

 

 

 

Total Repurchase Agreements (cost $40,271,350)

 

    40,271,350  
   

 

 

 

Total Investments

 

 

(cost $1,736,565,846) — 100.3%

 

    1,637,288,414  

Liabilities in excess of other assets — (0.3)%

 

    (4,432,157)  
   

 

 

 

NET ASSETS — 100.0%

 

  $ 1,632,856,257  
   

 

 

 

 

 

*

Denotes a non-income producing security.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

Amount rounds to less than 0.1%.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $152,142,203, which was collateralized by cash used to purchase repurchase agreements with a total value of $40,271,350 and by $121,513,828 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 6.63%, and maturity dates ranging from 4/7/2020 – 2/15/2050, a total value of $161,785,178.

(b)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $16,504,646 which represents 1.01% of net assets.

(c)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $40,271,350.

 

ADR    American Depositary Receipt
CHDI    Clearing House Electronic Sub register System (CHESS) Depository Interest
CVA    Dutch Certification
FDR    Fiduciary Depositary Receipt
Preference    A special type of equity investment that shares in the earnings of the company, has limited voting rights, and may have a dividend preference. Preference shares may also have liquidation preference.
Reg. S    Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.
REIT    Real Estate Investment Trust
SDR    Swedish Depository Receipt
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Futures contracts outstanding as of March 31, 2020:

 

Description   Number of
Contracts
     Expiration Date   Trading
Currency
    Notional
Amount ($)
  Value and Unrealized
Appreciation  
    (Depreciation) ($)    
  

Long Contracts

EURO STOXX 50 Index

    419      6/2020     EUR     12,694,302   592,321

FTSE 100 Index

    107      6/2020     GBP     7,489,844   253,547

SGX Nikkei 225 Index

    103      6/2020     JPY     9,004,418   103,933

SPI 200 Index

    54      6/2020     AUD     4,242,437   99,018
          

 

           1,048,819
          

 

At March 31, 2020, the Fund had $4,547,888 segregated in foreign currency as collateral with the broker for open futures contracts.

Currency:

 

AUD    Australian Dollar
EUR    Euro
GBP    British Pound
JPY    Japanese Yen

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total

Assets:

           

Common Stocks

           

Aerospace & Defense

   $                 –      $                 17,510,688      $                             –      $             17,510,688      

Air Freight & Logistics

            7,725,443               7,725,443      

Airlines

            1,695,936               1,695,936      

Auto Components

            13,947,568               13,947,568      

Automobiles

            46,646,990               46,646,990      

Banks

            126,519,061               126,519,061      

Beverages

                       1,147,968        33,575,917               34,723,885      

Biotechnology

     691,509        16,520,636               17,212,145      

Building Products

            13,797,305               13,797,305      

Capital Markets

            40,230,298               40,230,298      

Chemicals

            56,104,315               56,104,315      

Commercial Services & Supplies

            8,236,555               8,236,555      

Communications Equipment

            5,998,772               5,998,772      

Construction & Engineering

            14,348,439               14,348,439      

Construction Materials

            7,910,253               7,910,253      

Consumer Finance

            668,045               668,045      

Containers & Packaging

            1,129,710               1,129,710      

Distributors

            174,043               174,043      

Diversified Consumer Services

            282,701               282,701      

Diversified Financial Services

            10,707,013               10,707,013      

Diversified Telecommunication Services

     609,046        34,232,847               34,841,893      

Electric Utilities

            37,331,359               37,331,359      

Electrical Equipment

            24,377,821               24,377,821      

Electronic Equipment, Instruments & Components

            29,313,679               29,313,679      

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

      Level 1      Level 2      Level 3      Total

Assets: (continued)

           

Common Stocks (continued)

           

Energy Equipment & Services

   $      $ 593,428      $      $ 593,428      

Entertainment

            12,404,426                                –        12,404,426      

Equity Real Estate Investment Trusts (REITs)

            22,223,995               22,223,995      

Food & Staples Retailing

            25,818,268               25,818,268      

Food Products

            67,631,413               67,631,413      

Gas Utilities

            8,772,897               8,772,897      

Health Care Equipment & Supplies

     1,447,609        32,002,043               33,449,652      

Health Care Providers & Services

     333,231        7,445,744                           7,778,975      

Health Care Technology

            1,852,889               1,852,889      

Hotels, Restaurants & Leisure

     366,668        18,360,071               18,726,739      

Household Durables

            21,180,243               21,180,243      

Household Products

            16,785,632               16,785,632      

Independent Power and Renewable Electricity Producers

            1,491,263               1,491,263      

Industrial Conglomerates

     1,995,195        16,556,708               18,551,903      

Insurance

            84,722,580               84,722,580      

Interactive Media & Services

            3,006,441               3,006,441      

Internet & Direct Marketing Retail

            10,194,180               10,194,180      

IT Services

     669,042        19,910,171               20,579,213      

Leisure Products

            4,118,231               4,118,231      

Life Sciences Tools & Services

            7,204,891               7,204,891      

Machinery

            45,079,650               45,079,650      

Marine

            2,815,724               2,815,724      

Media

            7,536,026               7,536,026      

Metals & Mining

            37,278,596               37,278,596      

Multiline Retail

            7,332,446               7,332,446      

Multi-Utilities

            17,326,993               17,326,993      

Oil, Gas & Consumable Fuels

            62,429,352               62,429,352      

Paper & Forest Products

                            4,738,898               4,738,898      

Personal Products

            38,896,920               38,896,920      

Pharmaceuticals

                     1,404,876        159,778,772               161,183,648      

Professional Services

            24,943,774               24,943,774      

Real Estate Management & Development

     570,752        29,917,604               30,488,356      

Road & Rail

            19,356,671               19,356,671      

Semiconductors & Semiconductor Equipment

     3,221,250        28,526,484               31,747,734      

Software

     2,195,416        24,323,810               26,519,226      

Specialty Retail

            12,980,900               12,980,900      

Technology Hardware, Storage & Peripherals

            7,484,223               7,484,223      

Textiles, Apparel & Luxury Goods

            41,391,524               41,391,524      

Tobacco

            17,867,687               17,867,687      

Trading Companies & Distributors

     406,346        20,394,312               20,800,658      

Transportation Infrastructure

            7,791,173               7,791,173      

Water Utilities

            2,018,026               2,018,026      

Wireless Telecommunication Services

            30,487,683               30,487,683      

Total Common Stocks

   $ 15,058,908      $ 1,581,958,156      $      $ 1,597,017,064      

Futures Contracts

   $ 1,048,819      $      $      $ 1,048,819      

Repurchase Agreements

            40,271,350               40,271,350      

Total

   $         16,107,727      $ 1,622,229,506      $      $ 1,638,337,233      

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

During the period ended March 31, 2020, the Fund held one common stock investment that was categorized as a Level 3 investment which was valued at $0.

The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news, the progress of judicial and regulatory proceedings, and subadvisor recommendations.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

The Fund is subject to equity price and currency risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to gain exposure to the value of equities and foreign currencies. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT International Index Fund (Continued)

 

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following table provides a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:            Fair Value           

Futures Contracts

       

Interest rate risk

   Unrealized appreciation from futures contracts        $                1,048,819      

Total

            $                1,048,819      
                 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Investor Destinations Aggressive Fund

 

Investment Companies 92.0%

 
    Shares           Value          
   

Equity Funds 83.0%

 

NVIT Emerging Markets Fund, Class Y (a)

    1,513,831     $ 14,986,930  

NVIT International Index Fund, Class Y (a)

    7,156,391       56,607,050  

NVIT Mid Cap Index Fund, Class Y (a)

    2,058,680       31,209,584  

NVIT S&P 500 Index Fund, Class Y (a)

    5,121,649       80,973,271  

NVIT Small Cap Index Fund, Class Y (a)

    725,046       4,111,010  
   

 

 

 

Total Equity Funds (cost $200,853,671)

 

    187,887,845  
 

 

 

 
            
   

Fixed Income Funds 9.0%

   

Nationwide Core Plus Bond Fund, Class R6 (a)

    993,718       10,185,612  

NVIT Bond Index Fund, Class Y (a)

    929,251       10,231,052  
   

 

 

 

Total Fixed Income Funds (cost $19,854,014)

 

    20,416,664  
 

 

 

 

Total Investment Companies (cost $220,707,685)

 

    208,304,509  
 

 

 

 
            

Exchange Traded Funds 5.8%

           
    Shares           Value          
   

Equity Funds 5.6%

   

Nationwide Maximum Diversification U.S. Core Equity ETF (a)

    317,114       7,947,352  

Nationwide Risk-Based International Equity ETF (a)(b)

    222,839       4,699,675  
   

 

 

 

Total Equity Funds (cost $13,512,095)

 

    12,647,027  
 

 

 

 
            
   

Fixed Income Fund 0.2%

 

 

iShares 20+ Year Treasury Bond ETF

    1,696       279,789  
   

 

 

 

Total Fixed Income Fund (cost $266,492)

 

    279,789  
 

 

 

 

Total Exchange Traded Funds (cost $13,778,587)

 

    12,926,816  
 

 

 

 
            

Investment Contract 2.3%

           
    Principal
Amount
          Value          
   

Nationwide Contract, 2.50% ^¥(a)(c)

  $             5,310,113       5,310,113  
   

 

 

 

Total Investment Contract (cost $5,310,113)

 

    5,310,113  
 

 

 

 

Repurchase Agreement 0.0%†

 
    Principal
Amount
          Value          
   

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $22,001, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $22,440. (d)

  $ 22,000      $ 22,000  
   

 

 

 

Total Repurchase Agreement (cost $22,000)

 

    22,000  
 

 

 

 

Total Investments

   

(cost $239,818,385) — 100.1%

 

    226,563,438  

Liabilities in excess of other assets — (0.1)%

 

    (165,429)  
 

 

 

 

NET ASSETS — 100.0%

 

  $ 226,398,009  
 

 

 

 

 

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

Amount rounds to less than 0.1%.

(a)

Investment in affiliate.

(b)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $21,090, which was collateralized by cash used to purchase repurchase agreements with a total value of $22,000.

(c)

The Nationwide Contract is issued by Nationwide Life Insurance Company. The interest rate is assessed and may change quarterly. The security is restricted and has been deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited.

(d)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $22,000.

 

ETF

Exchange Traded Fund

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Balanced Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

 

Exchange Traded Funds

   $ 12,926,816      $      $      $ 12,926,816      

Investment Companies

     208,304,509                      208,304,509      

Investment Contract

                   5,310,113        5,310,113      

Repurchase Agreement

            22,000               22,000      

Total

   $                 221,231,325      $                         22,000      $                 5,310,113      $                 226,563,438      

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Aggressive Fund (Continued)

 

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

     

Investment

  Contract

     Total  

Balance as of 12/31/2019

   $ 5,481,755      $ 5,481,755  

Purchases*

     100,896        100,896  

Sales

     (272,538)        (272,538)  

Change in Unrealized Appreciation/Depreciation

             

Transfers Into Level 3

             

Transfers Out of Level 3

             

Balance as of 3/31/2020

   $       5,310,113      $       5,310,113  

Amounts designated as “—” are zero or have been rounded to zero.

* Purchases include reinvestment of income and realized gain distributions, as applicable.

The following table represents the Fund’s Level 3 financial instrument. The significant unobservable inputs used in the fair value measurement of Funds investment in the Nationwide Contract include interest rate and daily transactions value. Significant change in any of these inputs would significantly change the fair value measure of the Nationwide Contract. The interest rate and daily transactions value results in stable valuation of the Nationwide Contract.

 

  Instrument   

Principal Valuation

Technique

   Unobservable Inputs    Range (Weighted Average)*

  Nationwide Contract

   Cost Analysis    Interest Rate    2.50% (2.50%)
          Daily Transactions    $1.00 ($1.00)

 

*

NFA can increase or redeem all or a portion of the Fund’s investment in the Nationwide Contract on a daily basis for any reason without imposition of any sales charge or market value adjustment. The Fund cannot assign or transfer its interest in the Nationwide Contract to any party. If the Fund transferred its interest in the Nationwide Contract, the issuer would terminate the arrangement and pay the Fund the amount of its holding as of the termination date. The Fund or Nationwide Life Insurance Company has the ability to terminate their investment in the Nationwide Contract at their discretion. The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news or the credit rating of the issuer.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Investor Destinations Balanced Fund

 

Investment Companies 83.5%

 
    Shares               Value    
    

Equity Funds 43.8%

 

NVIT Emerging Markets Fund, Class Y (a)

    4,306,000      $ 42,629,398  

NVIT International Index Fund, Class Y (a)

    25,240,988       199,656,218  

NVIT Mid Cap Index Fund, Class Y (a)

    4,294,500       65,104,622  

NVIT S&P 500 Index Fund, Class Y (a)

    17,645,055       278,968,324  

NVIT Small Cap Index Fund, Class Y (a)

    3,093,889       17,542,352  
   

 

 

 

Total Equity Funds (cost $673,270,541)

 

    603,900,914  
 

 

 

 

    

Fixed Income Funds 39.7%

 

Nationwide Core Plus Bond Fund, Class R6 (a)

    11,305,916       115,885,634  

Nationwide Inflation-Protected Securities Fund, Class R6 (a)

    287,168       2,931,986  

NVIT Bond Index Fund, Class Y (a)

    32,394,974       356,668,666  

NVIT Short Term Bond Fund, Class Y (a)

    7,067,194       72,156,046  
   

 

 

 

Total Fixed Income Funds (cost $538,328,324)

 

    547,642,332  
 

 

 

 

Total Investment Companies (cost $1,211,598,865)

 

    1,151,543,246  
 

 

 

 

            

Exchange Traded Funds 2.6%

 
    Shares       Value  
    

Equity Funds 2.4%

 

Nationwide Risk-Based International Equity ETF (a)

    634,729       13,386,434  

Nationwide Risk-Based U.S. Equity ETF (a)

    786,429       19,267,196  
   

 

 

 

Total Equity Funds (cost $35,517,637)

 

    32,653,630  
 

 

 

 

    

Fixed Income Fund 0.2%

 

iShares 20+ Year Treasury Bond ETF

    19,334       3,189,530  
   

 

 

 

Total Fixed Income Fund (cost $3,037,952)

 

    3,189,530  
 

 

 

 

Total Exchange Traded Funds (cost $38,555,589)

 

    35,843,160  
 

 

 

 

            

Investment Contract 14.0%

 
    Principal
Amount
  Value
    

Nationwide Contract, 2.50% ^¥(a)(b)

  $     193,325,061       193,325,061  
   

 

 

 

Total Investment Contract (cost $193,325,061)

 

    193,325,061  
 

 

 

 

Total Investments
(cost $1,443,479,515) — 100.1%

 

    1,380,711,467  

Liabilities in excess of other assets — (0.1)%

 

    (710,988)  
 

 

 

 

NET ASSETS — 100.0%

 

  $ 1,380,000,479  
 

 

 

 

 

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

(a)

Investment in affiliate.

(b)

The Nationwide Contract is issued by Nationwide Life Insurance Company. The interest rate is assessed and may change quarterly. The security is restricted and has been deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited.

 

ETF

Exchange Traded Fund

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Balanced Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total          

Assets:

              

Exchange Traded Funds

   $ 35,843,160      $      $      $ 35,843,160         

Investment Companies

     1,151,543,246                      1,151,543,246         

Investment Contract

                   193,325,061        193,325,061               

Total

   $                 1,187,386,406      $                         –      $         193,325,061      $             1,380,711,467               

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Balanced Fund (Continued)

 

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

     

Investment

  Contract

     Total  

Balance as of 12/31/2019

   $         211,585,099      $             211,585,099  

Purchases*

     1,716,245        1,716,245  

Sales

     (19,976,283)        (19,976,283)  

Change in Unrealized Appreciation/Depreciation

             

Transfers Into Level 3

             

Transfers Out of Level 3

             

Balance as of 3/31/2020

   $ 193,325,061      $ 193,325,061  

Amounts designated as “—” are zero or have been rounded to zero.

* Purchases include reinvestment of income and realized gain distributions, as applicable.

The following table represents the Fund’s Level 3 financial instrument. The significant unobservable inputs used in the fair value measurement of Funds investment in the Nationwide Contract include interest rate and daily transactions value. Significant change in any of these inputs would significantly change the fair value measure of the Nationwide Contract. The interest rate and daily transactions value results in stable valuation of the Nationwide Contract.

 

  Instrument    Principal Valuation
Technique
   Unobservable Inputs    Range (Weighted Average)*

  Nationwide Contract

   Cost Analysis    Interest Rate    2.50% (2.50%)
          Daily Transactions    $1.00 ($1.00)

  * NFA can increase or redeem all or a portion of the Fund’s investment in the Nationwide Contract on a daily basis for any reason without imposition of any sales charge or market value adjustment. The Fund cannot assign or transfer its interest in the Nationwide Contract to any party. If the Fund transferred its interest in the Nationwide Contract, the issuer would terminate the arrangement and pay the Fund the amount of its holding as of the termination date. The Fund or Nationwide Life Insurance Company has the ability to terminate their investment in the Nationwide Contract at their discretion. The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news or the credit rating of the issuer.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Investor Destinations Capital Appreciation Fund

 

Investment Companies 89.3%

 
    Shares               Value    
    

Equity Funds 62.3%

 

NVIT Emerging Markets Fund, Class Y (a)

    4,894,653     $ 48,457,061    

NVIT International Index Fund, Class Y (a)

    28,072,327       222,052,106    

NVIT Mid Cap Index Fund, Class Y (a)

    5,521,216       83,701,632    

NVIT S&P 500 Index Fund, Class Y (a)

    22,855,581       361,346,735    

NVIT Small Cap Index Fund, Class Y (a)

    3,645,976       20,672,683    
   

 

 

 

Total Equity Funds (cost $729,149,026)

 

    736,230,217    
 

 

 

 

    

Fixed Income Funds 27.0%

 

Nationwide Core Plus Bond Fund, Class R6 (a)

    6,250,226       64,064,817    

NVIT Bond Index Fund, Class Y (a)

    19,902,567       219,127,266    

NVIT Short Term Bond Fund, Class Y (a)

    3,572,111       36,471,249    
   

 

 

 

Total Fixed Income Funds (cost $312,589,466)

 

    319,663,332    
 

 

 

 

Total Investment Companies (cost $1,041,738,492)

 

    1,055,893,549    
 

 

 

 

            

Exchange Traded Funds 5.5%

 
    Shares   Value
    

Equity Funds 4.4%

 

Nationwide Maximum Diversification U.S. Core Equity ETF (a)

    1,599,925       40,096,521    

Nationwide Risk-Based International Equity ETF (a)

    563,404       11,882,190    
   

 

 

 

Total Equity Funds (cost $54,083,865)

 

    51,978,711    
 

 

 

 

    

Fixed Income Fund 1.1%

 

iShares 20+ Year Treasury Bond ETF

    81,454       13,437,466    
   

 

 

 

Total Fixed Income Fund (cost $12,798,867)

 

    13,437,466    
 

 

 

 

Total Exchange Traded Funds (cost $66,882,732)

 

    65,416,177    
 

 

 

 

            

Investment Contract 5.3%

 
    Principal
Amount
  Value
    

Nationwide Contract, 2.50% ^¥(a)(b)

  $           62,123,534       62,123,534    
   

 

 

 

Total Investment Contract (cost $62,123,534)

 

    62,123,534    
 

 

 

 

Total Investments
(cost $1,170,744,758) — 100.1%

 

    1,183,433,260    

Liabilities in excess of other assets — (0.1)%

 

    (647,028)   
 

 

 

 

NET ASSETS — 100.0%

 

  $     1,182,786,232    
 

 

 

 

 

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

(a)

Investment in affiliate.

(b)

The Nationwide Contract is issued by Nationwide Life Insurance Company. The interest rate is assessed and may change quarterly. The security is restricted and has been deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited.

 

ETF

                Exchange Traded Fund

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Capital Appreciation Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Exchange Traded Funds

   $ 65,416,177      $      $      $ 65,416,177    

Investment Companies

     1,055,893,549                      1,055,893,549    

Investment Contract

                   62,123,534        62,123,534    

Total

   $                          1,121,309,726      $                          –      $                          62,123,534      $                          1,183,433,260    

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Capital Appreciation Fund (Continued)

 

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

     

Investment        

Contract        

     Total              

Balance as of 12/31/2019

   $ 68,150,362      $ 68,150,362  

Purchases*

     479,054        479,054  

Sales

     (6,505,882)        (6,505,882)  

Change in Unrealized Appreciation/Depreciation

             

Transfers Into Level 3

             

Transfers Out of Level 3

             

Balance as of 3/31/2020

   $         62,123,534      $         62,123,534  

Amounts designated as “—” are zero or have been rounded to zero.

* Purchases include reinvestment of income and realized gain distributions, as applicable.

The following table represents the Fund’s Level 3 financial instrument. The significant unobservable inputs used in the fair value measurement of Funds investment in the Nationwide Contract include interest rate and daily transactions value. Significant change in any of these inputs would significantly change the fair value measure of the Nationwide Contract. The interest rate and daily transactions value results in stable valuation of the Nationwide Contract.

 

Instrument   

Principal Valuation

Technique

   Unobservable Inputs    Range (Weighted Average)*

Nationwide Contract

   Cost Analysis    Interest Rate    2.50% (2.50%)
          Daily Transactions    $1.00 ($1.00)

 

*

NFA can increase or redeem all or a portion of the Fund’s investment in the Nationwide Contract on a daily basis for any reason without imposition of any sales charge or market value adjustment. The Fund cannot assign or transfer its interest in the Nationwide Contract to any party. If the Fund transferred its interest in the Nationwide Contract, the issuer would terminate the arrangement and pay the Fund the amount of its holding as of the termination date. The Fund or Nationwide Life Insurance Company has the ability to terminate their investment in the Nationwide Contract at their discretion. The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news or the credit rating of the issuer.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Investor Destinations Conservative Fund

 

Investment Companies 73.8%

 
    Shares                 Value            
    

Equity Funds 15.5%

 

NVIT Emerging Markets Fund, Class Y (a)

    867,765     $ 8,590,877      

NVIT International Index Fund, Class Y (a)

    4,606,974       36,441,164  

NVIT Mid Cap Index Fund, Class Y (a)

    550,532       8,346,063  

NVIT S&P 500 Index Fund, Class Y (a)

    3,086,279       48,794,073  

NVIT Small Cap Index Fund, Class Y (a)

    486,000       2,755,618  
   

 

 

 

Total Equity Funds (cost $121,104,173)

 

    104,927,795  
   

 

 

 

    

Fixed Income Funds 58.3%

 

Nationwide Core Plus Bond Fund, Class R6 (a)

    7,295,447       74,778,330  

Nationwide Inflation-Protected Securities Fund, Class R6 (a)

    3,377,361       34,482,857  

NVIT Bond Index Fund, Class Y (a)

    19,472,819       214,395,733  

NVIT Short Term Bond Fund, Class Y (a)

    7,037,616       71,854,059  
   

 

 

 

Total Fixed Income Funds (cost $387,393,188)

 

    395,510,979  
   

 

 

 

Total Investment Companies (cost $508,497,361)

 

    500,438,774  
   

 

 

 

   

Exchange Traded Funds 3.3%

 
    Shares     Value
    

Equity Funds 2.2%

 

Nationwide Risk-Based International Equity ETF (a)

    291,655       6,151,004  

Nationwide Risk-Based U.S. Equity ETF (a)

    359,945       8,818,508  
   

 

 

 

Total Equity Funds (cost  $16,204,801)

 

    14,969,512  
   

 

 

 

    

Fixed Income Fund 1.1%

 

iShares 20+ Year Treasury Bond ETF(b)

    44,357       7,317,574  
   

 

 

 

Total Fixed Income Fund (cost $6,968,048)

 

    7,317,574  
   

 

 

 

Total Exchange Traded Funds (cost $23,172,849)

 

    22,287,086  
 

 

 

 

Investment Contract 23.0%

 
    Principal
Amount
    Value
    

Nationwide Contract, 2.50% ^¥(a)(c)

  $ 155,793,918       156,031,415  
   

 

 

 

Total Investment Contract (cost $156,031,415)

 

    156,031,415  
 

 

 

 

Repurchase Agreement 0.3%

 
    Principal
Amount
    Value
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $2,172,801, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $2,216,256. (d)

  $   2,172,800     $ 2,172,800      
   

 

 

 

Total Repurchase Agreement (cost $2,172,800)

 

    2,172,800  
   

 

 

 

Total Investments
(cost $689,874,425) — 100.4%

      680,930,075  
   

 

 

 

Liabilities in excess of other assets — (0.4)%

 

    (2,490,132)  
   

 

 

 

NET ASSETS — 100.0%

 

  $         678,439,943  
   

 

 

 

 

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

(a)

Investment in affiliate.

(b)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $2,111,616, which was collateralized by cash used to purchase repurchase agreements with a total value of $2,172,800.

(c)

The Nationwide Contract is issued by Nationwide Life Insurance Company. The interest rate is assessed and may change quarterly. The security is restricted and has been deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited.

(d)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $2,172,800.

 

ETF

Exchange Traded Fund

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Conservative Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

     Level 1      Level 2      Level 3      Total  

 

 

Assets:

           

Exchange Traded Funds

   $ 22,287,086      $      $      $ 22,287,086      

Investment Companies

     500,438,774                      500,438,774      

Investment Contract

                   156,031,415        156,031,415      

Repurchase Agreement

            2,172,800               2,172,800      

Total

   $                 522,725,860      $                     2,172,800      $                     156,031,415      $                     680,930,075      

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Conservative Fund (Continued)

 

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

     

Investment        

Contract        

             Total          

Balance as of 12/31/2019

   $         157,988,678      $         157,988,678    

Purchases*

     13,327,216        13,327,216    

Sales

     (15,284,479)        (15,284,479)    

Change in Unrealized Appreciation/Depreciation

            –    

Transfers Into Level 3

            –    

Transfers Out of Level 3

            –    

Balance as of 3/31/2020

   $ 156,031,415      $ 156,031,415    

Amounts designated as “—” are zero or have been rounded to zero.

* Purchases include reinvestment of income and realized gain distributions, as applicable.

The following table represents the Fund’s Level 3 financial instrument. The significant unobservable inputs used in the fair value measurement of Funds investment in the Nationwide Contract include interest rate and daily transactions value. Significant change in any of these inputs would significantly change the fair value measure of the Nationwide Contract. The interest rate and daily transactions value results in stable valuation of the Nationwide Contract.

 

Instrument   

Principal Valuation

Technique

   Unobservable Inputs    Range (Weighted Average)*

Nationwide Contract

   Cost Analysis    Interest Rate    2.50% (2.50%)
          Daily Transactions    $1.00 ($1.00)

 

*

NFA can increase or redeem all or a portion of the Fund’s investment in the Nationwide Contract on a daily basis for any reason without imposition of any sales charge or market value adjustment. The Fund cannot assign or transfer its interest in the Nationwide Contract to any party. If the Fund transferred its interest in the Nationwide Contract, the issuer would terminate the arrangement and pay the Fund the amount of its holding as of the termination date. The Fund or Nationwide Life Insurance Company has the ability to terminate their investment in the Nationwide Contract at their discretion. The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news or the credit rating of the issuer.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Investor Destinations Managed Growth & Income Fund

 

Investment Companies 77.5%

 
         Shares              Value        
    

Equity Funds 40.7%

 

NVIT Emerging Markets Fund, Class Y (a)

     1,312,934      $ 12,998,043  

NVIT International Index Fund, Class Y (a)

     7,695,293        60,869,765  

NVIT Mid Cap Index Fund, Class Y (a)

     1,310,013        19,859,800  

NVIT S&P 500 Index Fund, Class Y (a)

     5,378,350        85,031,721  

NVIT Small Cap Index Fund, Class Y (a)

     943,839        5,351,567  
     

 

 

 

Total Equity Funds (cost $213,983,374)

 

             184,110,896  
     

 

 

 

    

Fixed Income Funds 36.8%

 

Nationwide Core Plus Bond Fund, Class R6 (a)

     3,442,460        35,285,217  

Nationwide Inflation-Protected Securities Fund, Class R6 (a)

     87,432        892,682  

NVIT Bond Index Fund, Class Y (a)

     9,861,879        108,579,285  

NVIT Short Term Bond Fund, Class Y (a)

     2,151,575        21,967,583  
     

 

 

 

Total Fixed Income Funds (cost $162,841,548)

 

     166,724,767  
  

 

 

 

Total Investment Companies (cost $376,824,922)

 

     350,835,663  
     

 

 

 

     
 

Exchange Traded Funds 2.4%

      
           Shares              Value        
    

Equity Funds 2.2%

 

Nationwide Risk-Based International Equity ETF(a)

     191,883        4,046,813  

Nationwide Risk-Based U.S. Equity ETF(a)(b)

     237,769        5,825,245  
     

 

 

 

Total Equity Funds (cost $10,733,209)

 

     9,872,058  
  

 

 

 

    

Fixed Income Fund 0.2%

 

iShares 20+ Year Treasury Bond ETF(b)

     5,848        964,744  
     

 

 

 

Total Fixed Income Fund (cost  $918,896)

 

     964,744  
  

 

 

 

Total Exchange Traded Funds (cost $11,652,105)

 

     10,836,802  
  

 

 

 

  
 

Investment Contract 13.0%

           
       Principal  
Amount
             Value        
    

Nationwide Contract, 2.50% ^¥(a)(c)

   $             58,844,242        58,844,242  
     

 

 

 

Total Investment Contract (cost $58,844,242)

 

     58,844,242  
  

 

 

 

Repurchase Agreement 0.2%

      
     Principal
Amount
     Value

 

 

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $858,649, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $875,821. (d)

   $ 858,648        $ 858,648  
     

 

 

 

Total Repurchase Agreement (cost $858,648)

 

     858,648  
  

 

 

 

Total Investments

 

  

    (cost $448,179,917) — 93.1%

 

     421,375,355  

Other assets in excess of liabilities — 6.9%

 

     31,280,063  
  

 

 

 

NET ASSETS — 100.0%

 

     $         452,655,418  
  

 

 

 

 

^

Value determined using significant unobservable inputs.

¥

Fair valued security

(a)

Investment in affiliate.

(b)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $834,074, which was collateralized by cash used to purchase repurchase agreements with a total value of $858,648.

(c)

The Nationwide Contract is issued by Nationwide Life Insurance Company. The interest rate is assessed and may change quarterly. The security is restricted and has been deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited.

(d)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $858,648.

 

ETF

Exchange Traded Funds

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Managed Growth & Income Fund (Continued)

 

Futures contracts outstanding as of March 31, 2020:

 

Description   Number of  
Contracts  
           Expiration Date         Trading
    Currency    
     Notional
        Amount ($)    
   Value and Unrealized
Appreciation
(Depreciation) ($)

 

Short Contracts

MSCI EAFE E-Mini Index

    (895)      6/2020     USD      (69,778,675)    (5,449,155)

Russell 2000 E-Mini Index

    (232)      6/2020     USD      (13,312,160)    (831,647)

S&P 500 E-Mini Index

    (461)      6/2020     USD      (59,231,585)    (2,550,360)

S&P Midcap 400 E-Mini Index

    (161)      6/2020     USD      (23,148,580)    (1,525,806)
            

 

             (10,356,968)
            

 

At March 31, 2020, the Fund had $20,162,120 segregated as collateral with the broker for open futures contracts.

Currency:

 

USD

United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Managed Growth & Income Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

            Level 1              Level 2      Level 3      Total  

Assets:

           

Exchange Traded Funds

   $ 10,836,802              $                 –      $      $         10,836,802          

Investment Companies

     350,835,663                               350,835,663          

Investment Contract

     –                       58,844,242         58,844,242          

Repurchase Agreement

     –                858,648                     858,648          

Total Assets

   $ 361,672,465              $ 858,648      $ 58,844,242      $         421,375,355          

Liabilities:

           

Futures Contracts

   $         (10,356,968)             $      $      $         (10,356,968)         

Total Liabilities

   $         (10,356,968)             $      $      $         (10,356,968)         

Total

   $         351,315,497              $         858,648      $         58,844,242      $         411,018,387          

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Managed Growth & Income Fund (Continued)

 

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

     

Investment

Contract

             Total          

Balance as of 12/31/2019

   $ 63,585,267      $ 63,585,267  

Purchases*

     740,437        740,437  

Sales

     (5,481,462)        (5,481,462)  

Change in Unrealized Appreciation/Depreciation

             

Transfers Into Level 3

             

Transfers Out of Level 3

             

Balance as of 3/31/2020

   $  58,844,242      $  58,844,242  

Amounts designated as “—” are zero or have been rounded to zero.

* Purchases include reinvestment of income and realized gain distributions, as applicable.

The following table represents the Fund’s Level 3 financial instrument. The significant unobservable inputs used in the fair value measurement of Funds investment in the Nationwide Contract include interest rate and daily transactions value. Significant change in any of these inputs would significantly change the fair value measure of the Nationwide Contract. The interest rate and daily transactions value results in stable valuation of the Nationwide Contract.

 

Instrument    Principal Valuation
Technique
   Unobservable Inputs    Range (Weighted Average)*

Nationwide Contract

   Cost Analysis    Interest Rate    2.50% (2.50%)
          Daily Transactions    $1.00 ($1.00)

 

*

NFA can increase or redeem all or a portion of the Fund’s investment in the Nationwide Contract on a daily basis for any reason without imposition of any sales charge or market value adjustment. The Fund cannot assign or transfer its interest in the Nationwide Contract to any party. If the Fund transferred its interest in the Nationwide Contract, the issuer would terminate the arrangement and pay the Fund the amount of its holding as of the termination date. The Fund or Nationwide Life Insurance Company has the ability to terminate their investment in the Nationwide Contract at their discretion. The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news or the credit rating of the issuer.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for financial futures contracts

Futures Contracts

Financial futures contracts (“futures contracts”) are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount. The Fund is subject to equity risk in the normal course of pursuing its objective(s) in two respects. First, the Fund has set a baseline target equity exposure of 60%, which is represented by the Fund’s allocations to underlying equity funds. Second, the Fund enters into stock index futures contracts in order to increase or decrease the baseline equity exposure consistent with NFA’s view of current equity market conditions. Through the use of these futures contracts, the Fund may increase its equity exposure to a maximum of 80% or to a minimum of 0% of the Fund’s assets.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following table provides a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Liabilities:          Fair Value        

Futures Contracts

     

        Equity risk

   Unrealized depreciation from futures contracts    $        (10,356,968)    

Total

        $        (10,356,968)    
           

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Investor Destinations Managed Growth Fund

 

Investment Companies 80.4%

 
    Shares               Value    
    

Equity Funds 49.9%

 

NVIT Emerging Markets Fund, Class Y (a)

    4,004,838     $ 39,647,892  

NVIT International Index Fund, Class Y (a)

    21,201,342       167,702,616  

NVIT Mid Cap Index Fund, Class Y (a)

    3,673,223       55,686,065  

NVIT S&P 500 Index Fund, Class Y (a)

    16,022,637       253,317,896  

NVIT Small Cap Index Fund, Class Y (a)

    2,239,484       12,697,874  
   

 

 

 

Total Equity Funds (cost $606,641,182)

 

            529,052,343  
 

 

 

 

                        

Fixed Income Funds 30.5%

 

Nationwide Core Plus Bond Fund, Class R6 (a)

    7,144,443       73,230,542  

Nationwide Inflation-Protected Securities Fund, Class R6 (a)

    207,392       2,117,470  

NVIT Bond Index Fund, Class Y (a)

    19,573,909       215,508,733  

NVIT Short Term Bond Fund, Class Y (a)

    3,124,382       31,899,937  
   

 

 

 

Total Fixed Income Funds (cost $314,430,204)

 

    322,756,682  
 

 

 

 

Total Investment Companies (cost $921,071,386)

 

    851,809,025  
 

 

 

 

 
 

Exchange Traded Funds 2.9%

 
    Shares   Value
    

Equity Funds 2.2%

 

Nationwide Risk-Based International Equity ETF(a)

    454,521       9,585,848  

Nationwide Risk-Based U.S. Equity ETF(a)(b)

    563,211       13,798,444  
   

 

 

 

Total Equity Funds (cost $25,441,416)

 

    23,384,292  
 

 

 

 

                        

Fixed Income Fund 0.7%

 

iShares 20+ Year Treasury Bond ETF(b)

    41,574       6,858,463  
   

 

 

 

Total Fixed Income Fund (cost $6,532,522)

 

    6,858,463  
   

 

 

 

Total Exchange Traded Funds (cost $31,973,938)

 

    30,242,755  
   

 

 

 

   
 

Investment Contract 9.5%

 
    Principal
Amount
  Value
    

Nationwide Contract, 2.50% ^¥(a)(c)

  $         100,314,180       100,314,180  
   

 

 

 

Total Investment Contract (cost $100,314,180)

 

    100,314,180  
   

 

 

 

    Repurchase Agreement 0.2%

 
    Principal
Amount
  Value
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $2,266,333, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $2,311,659. (d)

  $   2,266,332     $ 2,266,332  
   

 

 

 

Total Repurchase Agreement (cost $2,266,332)

 

    2,266,332  
   

 

 

 

Total Investments

 

 

    (cost $1,055,625,836) — 93.0%

 

    984,632,292  

Other assets in excess of liabilities — 7.0%

 

    74,128,525  
   

 

 

 

NET ASSETS — 100.0%

 

  $ 1,058,760,817  
   

 

 

 

 

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

(a)

Investment in affiliate.

(b)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $2,202,514, which was collateralized by cash used to purchase repurchase agreements with a total value of $2,266,332.

(c)

The Nationwide Contract is issued by Nationwide Life Insurance Company. The interest rate is assessed and may change quarterly. The security is restricted and has been deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited.

(d)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $2,266,332.

 

ETF

Exchange Traded Fund

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Managed Growth Fund (Continued)

 

Futures contracts outstanding as of March 31, 2020:

 

Description   Number of
Contracts
     Expiration Date   Trading
Currency
         Notional    
    Amount ($)    
  Value and Unrealized
Appreciation
(Depreciation) ($)
  

Short Contracts

MSCI EAFE E-Mini Index

    (2,101)      6/2020     USD      (163,804,465)   (12,950,735)

Russell 2000 E-Mini Index

    (500)      6/2020     USD      (28,690,000)   (1,558,816)

S&P 500 E-Mini Index

    (1,264)      6/2020     USD      (162,405,040)   (8,604,102)

S&P Midcap 400 E-Mini Index

    (369)      6/2020     USD      (53,054,820)   (3,499,149)
           

 

            (26,612,802)
           

 

At March 31, 2020, the Fund had $49,214,440 segregated as collateral with the broker for open futures contracts.

Currency:

 

USD    United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Managed Growth Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1     Level 2      Level 3      Total  

Assets:

          

Exchange Traded Funds

   $                 30,242,755     $      $      $ 30,242,755  

Investment Companies

     851,809,025                     851,809,025  

Investment Contract

                  100,314,180        100,314,180  

Repurchase Agreement

           2,266,332               2,266,332  

Total Assets

   $ 882,051,780     $ 2,266,332      $ 100,314,180      $ 984,632,292  

Liabilities:

          

Futures Contracts

   $ (26,612,802   $      $      $ (26,612,802

Total Liabilities

   $ (26,612,802   $      $      $ (26,612,802

Total

   $ 855,438,978     $                 2,266,332      $             100,314,180      $             958,019,490  

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Managed Growth Fund (Continued)

 

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

     

Investment

  Contract

     Total  

Balance as of 12/31/2019

   $ 107,640,578      $ 107,640,578  

Purchases*

     1,164,898        1,164,898  

Sales

     (8,491,296)        (8,491,296)  

Change in Unrealized Appreciation/Depreciation

             

Transfers Into Level 3

             

Transfers Out of Level 3

             

Balance as of 3/31/2020

   $       100,314,180      $       100,314,180  

Amounts designated as “—” are zero or have been rounded to zero.

* Purchases include reinvestment of income and realized gain distributions, as applicable.

The following table represents the Fund’s Level 3 financial instrument. The significant unobservable inputs used in the fair value measurement of Funds investment in the Nationwide Contract include interest rate and daily transactions value. Significant change in any of these inputs would significantly change the fair value measure of the Nationwide Contract. The interest rate and daily transactions value results in stable valuation of the Nationwide Contract.

 

  Instrument    Principal Valuation
Technique
   Unobservable Inputs    Range (Weighted Average)*

  Nationwide Contract

   Cost Analysis    Interest Rate    2.50% (2.50%)
          Daily Transactions    $1.00 ($1.00)

* NFA can increase or redeem all or a portion of the Fund’s investment in the Nationwide Contract on a daily basis for any reason without imposition of any sales charge or market value adjustment. The Fund cannot assign or transfer its interest in the Nationwide Contract to any party. If the Fund transferred its interest in the Nationwide Contract, the issuer would terminate the arrangement and pay the Fund the amount of its holding as of the termination date. The Fund or Nationwide Life Insurance Company has the ability to terminate their investment in the Nationwide Contract at their discretion. The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news or the credit rating of the issuer. The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

Financial futures contracts (“futures contracts”) are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount. The Fund is subject to equity risk in the normal course of pursuing its objective(s) in two respects. First, the Fund has set a baseline target equity exposure of 60%, which is represented by the Fund’s allocations to underlying equity funds. Second, the Fund enters into stock index futures contracts in order to increase or decrease the baseline equity exposure consistent with NFA’s view of current equity market conditions. Through the use of these futures contracts, the Fund may increase its equity exposure to a maximum of 80% or to a minimum of 0% of the Fund’s assets.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Liabilities:          Fair Value  

Futures Contracts

     

Interest rate risk

   Unrealized depreciation from futures contracts      $(26,612,802)  

Total

          $(26,612,802)  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Investor Destinations Moderate Fund

 

Investment Companies 86.8%

 
    Shares               Value    
    

Equity Funds 53.9%

 

NVIT Emerging Markets Fund, Class Y (a)

    8,556,422     $ 84,708,582  

NVIT International Index Fund, Class Y (a)

    45,305,672       358,367,869  

NVIT Mid Cap Index Fund, Class Y (a)

    7,842,352       118,890,060  

NVIT S&P 500 Index Fund, Class Y (a)

    34,250,116       541,494,340  

NVIT Small Cap Index Fund, Class Y (a)

    4,780,468       27,105,251  
   

 

 

 

Total Equity Funds (cost $1,127,773,392)

 

    1,130,566,102  
 

 

 

 

    

Fixed Income Funds 32.9%

 

Nationwide Core Plus Bond Fund, Class R6 (a)

    15,296,240       156,786,463  

Nationwide Inflation-Protected Securities Fund, Class R6 (a)

    444,041       4,533,658  

NVIT Bond Index Fund, Class Y (a)

    41,918,670       461,524,556  

NVIT Short Term Bond Fund, Class Y (a)

    6,690,485       68,309,857  
   

 

 

 

Total Fixed Income Funds (cost $679,381,567)

 

    691,154,534  
 

 

 

 

Total Investment Companies (cost $1,807,154,959)

 

    1,821,720,636  
 

 

 

 

   
 

Exchange Traded Funds 3.1%

 
    Shares       Value  
    

Equity Funds 2.4%

 

Nationwide Risk-Based International Equity ETF (a)(b)

    983,253       20,736,806  

Nationwide Risk-Based U.S. Equity ETF (a)

    1,218,231       29,846,172  
   

 

 

 

Total Equity Funds (cost $55,019,718)

 

    50,582,978  
 

 

 

 

    

Fixed Income Fund 0.7%

 

iShares 20+ Year Treasury Bond ETF

    89,745       14,805,233  
   

 

 

 

Total Fixed Income Fund (cost $14,101,632)

 

    14,805,233  
 

 

 

 

Total Exchange Traded Funds (cost $69,121,350)

 

    65,388,211  
 

 

 

 

   

Investment Contract 10.2%

 
    Principal
Amount
  Value
    

Nationwide Contract, 2.50% ^¥(a)(c)

  $         214,874,366       214,874,366  
   

 

 

 

Total Investment Contract (cost $214,874,366)

 

    214,874,366  
 

 

 

 

Repurchase Agreement 0.0%

 
    Principal
Amount
  Value
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $2,201, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $2,244. (d)

  $ 2,200     $ 2,200  
   

 

 

 

Total Repurchase Agreement (cost $2,200)

 

    2,200  
 

 

 

 

Total Investments

 

 

(cost $2,091,152,875) — 100.1%

 

    2,101,985,413  

Liabilities in excess of other assets — (0.1)%

 

    (1,136,152)  
 

 

 

 

NET ASSETS — 100.0%

 

  $ 2,100,849,261  
   

 

 

 

 

^

Value determined using significant unobservable inputs.

Amount rounds to less than 0.1%.

¥

Fair valued security.

(a)

Investment in affiliate.

(b)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $2,109, which was collateralized by cash used to purchase repurchase agreements with a total value of $2,200.

(c)

The Nationwide Contract is issued by Nationwide Life Insurance Company. The interest rate is assessed and may change quarterly. The security is restricted and has been deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited.

(d)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $2,200.

 

ETF

Exchange Traded Fund

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Moderate Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Exchange Traded Funds

   $ 65,388,211      $      $      $ 65,388,211      

Investment Companies

     1,821,720,636                      1,821,720,636      

Investment Contract

                   214,874,366        214,874,366      

Repurchase Agreement

            2,200               2,200      

Total

   $         1,887,108,847      $                 2,200      $         214,874,366      $         2,101,985,413      

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Moderate Fund (Continued)

 

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

     

Investment

  Contract

     Total  

Balance as of 12/31/2019

   $ 238,293,724      $ 238,293,724  

Purchases*

     1,426,117        1,426,117  

Sales

     (24,845,475)        (24,845,475)  

Change in Unrealized Appreciation/Depreciation

             

Transfers Into Level 3

             

Transfers Out of Level 3

             

Balance as of 03/31/2020

   $         214,874,366      $         214,874,366  

Amounts designated as “—” are zero or have been rounded to zero.

* Purchases include reinvestment of income and realized gain distributions, as applicable.

The following table represents the Fund’s Level 3 financial instrument. The significant unobservable inputs used in the fair value measurement of Funds investment in the Nationwide Contract include interest rate and daily transactions value. Significant change in any of these inputs would significantly change the fair value measure of the Nationwide Contract. The interest rate and daily transactions value results in stable valuation of the Nationwide Contract.

 

  Instrument    Principal Valuation
Technique
   Unobservable Inputs    Range (Weighted Average)*

  Nationwide Contract

   Cost Analysis    Interest Rate    2.50% (2.50%)
          Daily Transactions    $1.00 ($1.00)

 

*

NFA can increase or redeem all or a portion of the Fund’s investment in the Nationwide Contract on a daily basis for any reason without imposition of any sales charge or market value adjustment. The Fund cannot assign or transfer its interest in the Nationwide Contract to any party. If the Fund transferred its interest in the Nationwide Contract, the issuer would terminate the arrangement and pay the Fund the amount of its holding as of the termination date. The Fund or the Nationwide Life Insurance Company has the ability to terminate their investment in the Nationwide Contract at their discretion. The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news or the credit rating of the issuer.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Investor Destinations Moderately Aggressive Fund

 

Investment Companies 90.9%

 
    Shares   Value    
    

Equity Funds 71.9%

 

NVIT Emerging Markets Fund, Class Y (a)

    4,486,347     $           44,414,840      

NVIT International Index Fund, Class Y (a)

    24,294,839       192,172,176  

NVIT Mid Cap Index Fund, Class Y (a)

    5,952,546       90,240,603  

NVIT S&P 500 Index Fund, Class Y (a)

    17,958,271       283,920,270  

NVIT Small Cap Index Fund, Class Y (a)

    2,734,522       15,504,739  
   

 

 

 

Total Equity Funds (cost $615,920,093)

 

    626,252,628  
 

 

 

 

    

Fixed Income Funds 19.0%

 

Nationwide Core Plus Bond Fund, Class R6 (a)

    4,686,894       48,040,665  

NVIT Bond Index Fund, Class Y (a)

    10,654,312       117,303,979  
   

 

 

 

Total Fixed Income Funds (cost $161,540,326)

 

    165,344,644  
 

 

 

 

Total Investment Companies (cost $777,460,419)

 

    791,597,272  
 

 

 

 

            

Exchange Traded Funds 5.9%

 
    Shares       Value  
    

Equity Funds 5.5%

 

Nationwide Maximum Diversification U.S. Core Equity ETF (a)

    1,200,761       30,092,872  

Nationwide Risk-Based International Equity ETF (a)

    843,540       17,790,258  
   

 

 

 

Total Equity Funds (cost $51,162,064)

 

    47,883,130  
 

 

 

 

    

Fixed Income Fund 0.4%

 

iShares 20+ Year Treasury Bond ETF(b)

    19,243       3,174,518  
   

 

 

 

Total Fixed Income Fund (cost $3,023,652)

 

    3,174,518  
 

 

 

 

Total Exchange Traded Funds (cost $54,185,716)

 

    51,057,648  
 

 

 

 

            

Investment Contract 3.3%

 
    Principal
Amount
  Value
    

Nationwide Contract, 2.50% ^¥(a)(c)

  $         28,554,217       28,554,217  
   

 

 

 

Total Investment Contract (cost $28,554,217)

 

    28,554,217  
 

 

 

 

            

Repurchase Agreements 0.0%

 
    Principal
Amount
  Value
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $246,520, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $251,450. (d)

    246,520       246,520  

Repurchase Agreements (continued)

 
    Principal
Amount
  Value
    

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $59,201, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $60,384. (d)

  $ 59,200       $ 59,200      
   

 

 

 

Total Repurchase Agreements (cost $305,720)

 

    305,720  
 

 

 

 

Total Investments
(cost $860,506,072) — 100.1%

 

    871,514,857  

Liabilities in excess of other assets — (0.1)%

 

    (815,898)  
 

 

 

 

NET ASSETS — 100.0%

 

    $         870,698,959  
 

 

 

 

 

^

Value determined using significant unobservable inputs.

Amount rounds to less than 0.1%.

¥

Fair valued security.

(a)

Investment in affiliate.

(b)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $297,111, which was collateralized by cash used to purchase repurchase agreements with a total value of $305,720.

(c)

The Nationwide Contract is issued by Nationwide Life Insurance Company. The interest rate is assessed and may change quarterly. The security is restricted and has been deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited.

(d)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $305,720.

ETF        Exchange Traded Fund

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Moderately Aggressive Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total        

Assets:

              

Exchange Traded Funds

   $                 51,057,648      $                         –      $                         –      $                 51,057,648     

Investment Companies

     791,597,272                      791,597,272     

Investment Contract

                   28,554,217        28,554,217     

Repurchase Agreements

            305,720               305,720       

Total

   $ 842,654,920      $ 305,720      $ 28,554,217      $ 871,514,857       

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Moderately Aggressive Fund (Continued)

 

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

     

Investment

  Contract

     Total  

Balance as of 12/31/2019

   $ 30,707,836      $ 30,707,836  

Purchases*

     185,650        185,650  

Sales

     (2,339,269)        (2,339,269)  

Change in Unrealized Appreciation/Depreciation

             

Transfers Into Level 3

             

Transfers Out of Level 3

             

Balance as of 03/31/2020

   $       28,554,217      $       28,554,217  

Amounts designated as “—” are zero or have been rounded to zero.

* Purchases include reinvestment of income and realized gain distributions, as applicable.

The following table represents the Fund’s Level 3 financial instrument. The significant unobservable inputs used in the fair value measurement of Funds investment in the Nationwide Contract include interest rate and daily transactions value. Significant change in any of these inputs would significantly change the fair value measure of the Nationwide Contract. The interest rate and daily transactions value results in stable valuation of the Nationwide Contract.

 

  Instrument    Principal Valuation Technique      Unobservable Inputs      Range (Weighted Average)*

  Nationwide Contract

  

Cost Analysis

    

Interest Rate

     2.50% (2.50%)
           

Daily Transactions

     $1.00 ($1.00)

 

*

NFA can increase or redeem all or a portion of the Fund’s investment in the Nationwide Contract on a daily basis for any reason without imposition of any sales charge or market value adjustment. The Fund cannot assign or transfer its interest in the Nationwide Contract to any party. If the Fund transferred its interest in the Nationwide Contract, the issuer would terminate the arrangement and pay the Fund the amount of its holding as of the termination date. The Fund or the Nationwide Life Insurance Company has the ability to terminate their investment in the Nationwide Contract at their discretion. The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news or the credit rating of the issuer.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Investor Destinations Moderately Conservative Fund

 

Investment Companies 81.0%

 
    Shares   Value
    

Equity Funds 34.0%

 

NVIT Emerging Markets Fund, Class Y (a)

    958,377     $           9,487,934  

NVIT International Index Fund, Class Y (a)

    10,995,504       86,974,439  

NVIT Mid Cap Index Fund, Class Y (a)

    1,823,872       27,649,893  

NVIT S&P 500 Index Fund, Class Y (a)

    7,246,583       114,568,477  

NVIT Small Cap Index Fund, Class Y (a)

    1,605,920       9,105,566  
   

 

 

 

Total Equity Funds (cost $264,765,244)

 

    247,786,309  
 

 

 

 

 
    

Fixed Income Funds 47.0%

 

Nationwide Core Plus Bond Fund, Class R6 (a)

    6,612,054       67,773,554  

Nationwide Inflation-Protected Securities Fund, Class R6 (a)

    2,239,574       22,866,052  

NVIT Bond Index Fund, Class Y (a)

    18,182,259       200,186,675  

NVIT Short Term Bond Fund, Class Y (a)

    5,023,939       51,294,414  
   

 

 

 

Total Fixed Income Funds (cost $336,544,473)

 

    342,120,695  
 

 

 

 

Total Investment Companies (cost $601,309,717)

 

    589,907,004  
 

 

 

 

            

Exchange Traded Funds 3.2%

 
    Shares   Value
    

Equity Funds 2.3%

 

Nationwide Risk-Based International Equity ETF (a)

    330,876       6,978,175  

Nationwide Risk-Based U.S. Equity ETF (a)

    409,915       10,042,753  
   

 

 

 

Total Equity Funds (cost $18,514,778)

 

    17,020,928  
 

 

 

 

    

Fixed Income Fund 0.9%

 

iShares 20+ Year Treasury Bond ETF

    40,247       6,639,548  
   

 

 

 

Total Fixed Income Fund (cost  $6,324,011)

 

    6,639,548  
   

 

 

 

Total Exchange Traded Funds (cost $24,838,789)

 

    23,660,476  
   

 

 

 

            

Investment Contract 15.8%

 
    Principal
Amount
  Value
    

Nationwide Contract, 2.50% ^¥(a)(b)

  $         115,451,134       115,451,134  
   

 

 

 

Total Investment Contract (cost $115,451,134)

 

    115,451,134  
   

 

 

 

Total Investments
(cost $741,599,640) — 100.1%

 

    729,018,614  

Liabilities in excess of other assets — (0.1)%

 

    (402,128)  
   

 

 

 

NET ASSETS — 100.0%

 

  $ 728,616,486  
   

 

 

 

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

(a)

Investment in affiliate.

(b)

The Nationwide Contract is issued by Nationwide Life Insurance Company. The interest rate is assessed and may change quarterly. The security is restricted and has been deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited.

ETF            Exchange Traded Funds

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Moderately Conservative Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total

Assets:

           

Exchange Traded Funds

   $ 23,660,476      $      $                                 –      $                 23,660,476      

Investment Companies

     589,907,004                      589,907,004      

Investment Contract

                   115,451,134        115,451,134      

Total

   $                 613,567,480      $                         –      $ 115,451,134      $ 729,018,614      

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Investor Destinations Moderately Conservative Fund (Continued)

 

The following is a reconciliation of assets for which Level 3 inputs were used in determining fair value:

 

     

Investment

Contract

     Total  

Balance as of 12/31/2019

   $       122,937,286      $       122,937,286  

Purchases*

     1,241,898        1,241,898  

Sales

     (8,728,050)        (8,728,050)  

Change in Net Appreciation/Depreciation

             

Transfers Into Level 3

             

Transfers Out of Level 3

             

Balance as of 3/31/2020

   $ 115,451,134      $ 115,451,134  

Amounts designated as “—” are zero or have been rounded to zero.

* Purchases include reinvestment of income and realized gain distributions, as applicable.

The following table represents the Fund’s Level 3 financial instrument. The significant unobservable inputs used in the fair value measurement of Funds investment in the Nationwide Contract include interest rate and daily transactions value. Significant change in any of these inputs would significantly change the fair value measure of the Nationwide Contract. The interest rate and daily transactions value results in stable valuation of the Nationwide Contract.

 

  Instrument    Principal Valuation
Technique
   Unobservable Inputs    Range (Weighted Average)*

  Nationwide Contract

   Cost Analysis    Interest Rate    2.50% (2.50%)
          Daily Transactions    $1.00 ($1.00)

 

*

NFA can increase or redeem all or a portion of the Fund’s investment in the Nationwide Contract on a daily basis for any reason without imposition of any sales charge or market value adjustment. The Fund cannot assign or transfer its interest in the Nationwide Contract to any party. If the Fund transferred its interest in the Nationwide Contract, the issuer would terminate the arrangement and pay the Fund the amount of its holding as of the termination date. The Fund or Nationwide Life Insurance Company has the ability to terminate their investment in the Nationwide Contract at their discretion. The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news or the credit rating of the issuer.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT iShares Fixed Income ETF Fund

 

Exchange Traded Funds 100.1%

 
    Shares               Value        
    

Fixed Income Funds 100.1%

 

iShares Core 10+ Year USD Bond ETF(a)

    10,059     $ 716,503  

iShares Core 1-5 Year USD Bond ETF(a)

    20,969       1,058,935  

iShares Core Total USD Bond Market ETF(a)

    13,542       710,955  

iShares Core U.S. Aggregate Bond ETF

    30,550       3,524,553  

iShares MBS ETF

    6,385       705,159  

iShares U.S. Treasury Bond ETF(a)

    12,531       350,993  
   

 

 

 

Total Exchange Traded Funds (cost $6,883,042)

 

    7,067,098  
 

 

 

 

            

Repurchase Agreements 21.7%

 
    Principal
Amount
  Value
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $1,436,601, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $1,465,332. (b)

  $         1,436,600       1,436,600  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $100,001, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $102,000. (b)

    100,000       100,000  
   

 

 

 

Total Repurchase Agreements (cost $1,536,600)

 

    1,536,600  
   

 

 

 

Total Investments

 

 

(cost $8,419,642) — 121.8%

 

 

 

 

    8,603,698  

Liabilities in excess of other assets — (21.8)%

 

    (1,537,803)  
 

 

 

 

NET ASSETS — 100.0%

 

  $ 7,065,895  
 

 

 

 

 

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $1,504,449, which was collateralized by cash used to purchase repurchase agreements with a total value of $1,536,600.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $1,536,600.

 

ETF

Exchange Traded Fund

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT iShares Fixed Income ETF Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

        Level 1        Level 2        Level 3        Total  

Assets:

                   

Exchange Traded Funds

     $ 7,067,098        $        $        $ 7,067,098  

Repurchase Agreements

                1,536,600                   1,536,600  

Total

     $           7,067,098        $                   1,536,600        $                            –        $           8,603,698  

Amounts designated as “–” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT iShares Global Equity ETF Fund

 

Exchange Traded Funds 100.5%

 
    Shares                 Value      
    

Equity Funds 100.5%

 

iShares Core MSCI EAFE ETF

    10,614     $ 529,532  

iShares Core MSCI International Developed Markets ETF(a)

    13,350       591,539  

iShares Core S&P 500 ETF

    1,205       311,372  

iShares Core S&P Mid-Cap ETF

    5,566       800,725  

iShares Core S&P Small-Cap ETF

    2,479       139,097  

iShares Core S&P Total U.S. Stock Market ETF(a)

    21,829       1,248,837  

iShares Edge MSCI Multifactor USA ETF(a)

    14,961       395,718  

iShares Edge MSCI Multifactor USA Small-Cap ETF(a)

    2,664       79,361  

iShares Edge MSCI USA Momentum Factor ETF

    877       93,383  

iShares Edge MSCI USA Quality Factor ETF

    1,170       94,817  

iShares Edge MSCI USA Size Factor ETF

    1,161       82,872  

iShares Edge MSCI USA Value Factor ETF

    1,370       86,310  
   

 

 

 

Total Exchange Traded Funds (cost $5,085,265)

 

    4,453,563  
 

 

 

 
 

Repurchase Agreements 24.2%

 
    Principal
Amount
    Value  
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $874,521, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $892,011. (b)

  $         874,520       874,520  

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $100,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $102,000. (b)

    100,000       100,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $100,001, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $102,000. (b)

    100,000       100,000  
   

 

 

 

Total Repurchase Agreements (cost $1,074,520)

 

    1,074,520  
 

 

 

 

Total Investments
(cost $6,159,785) — 124.7%

 

    5,528,083  

Liabilities in excess of other assets — (24.7)%

 

    (1,093,710)  
 

 

 

 

NET ASSETS — 100.0%

 

  $ 4,434,373  
 

 

 

 
(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $1,039,056, which was collateralized by cash used to purchase repurchase agreements with a total value of $1,074,520.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $1,074,520.

 

ETF

Exchange Traded Fund

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT iShares Global Equity ETF Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Exchange Traded Funds

   $             4,453,563      $             –      $                         –      $             4,453,563  

Repurchase Agreements

            1,074,520               1,074,520  

Total

   $ 4,453,563      $         1,074,520      $      $ 5,528,083  

Amounts designated as “-” are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT J.P. Morgan Disciplined Equity Fund

 

Common Stocks 98.4%

 
    Shares             Value        
    

Aerospace & Defense 1.2%

 

General Dynamics Corp.

    88     $ 11,643  

Northrop Grumman Corp.

    114       34,491  
   

 

 

 

      46,134  
   

 

 

 

    

Auto Components 0.1%

 

Magna International, Inc.

    80       2,554  
   

 

 

 

    

Banks 2.7%

 

Bank of America Corp.

    1,308       27,769  

Citigroup, Inc.

    1,080       45,490  

East West Bancorp, Inc.

    99       2,548  

First Horizon National Corp. (a)

    254       2,047  

First Republic Bank

    108       8,886  

KeyCorp

    936       9,707  

SVB Financial Group *

    39       5,892  
   

 

 

 

      102,339  
   

 

 

 

    

Beverages 1.9%

 

Coca-Cola Co. (The)

    1,040       46,020  

Constellation Brands, Inc., Class A (a)

    69       9,892  

PepsiCo, Inc.

    135       16,213  
   

 

 

 

      72,125  
   

 

 

 

    

Biotechnology 2.9%

 

AbbVie, Inc.

    672       51,200  

Alexion Pharmaceuticals, Inc. *

    114       10,236  

Biogen, Inc. *

    59       18,666  

Regeneron Pharmaceuticals, Inc. *

    14       6,836  

Vertex Pharmaceuticals, Inc. *

    91       21,654  
   

 

 

 

      108,592  
   

 

 

 

    

Building Products 0.7%

 

Masco Corp.

    141       4,874  

Trane Technologies plc

    284       23,456  
   

 

 

 

      28,330  
   

 

 

 

    

Capital Markets 2.8%

 

Ameriprise Financial, Inc.

    65       6,661  

BlackRock, Inc.

    80       35,198  

Charles Schwab Corp. (The)

    565       18,995  

Intercontinental Exchange, Inc.

    48       3,876  

Morgan Stanley

    718       24,412  

S&P Global, Inc.

    66       16,173  
   

 

 

 

      105,315  
   

 

 

 

    

Chemicals 2.6%

 

Air Products & Chemicals, Inc.

    83       16,568  

DuPont de Nemours, Inc.

    99       3,376  

FMC Corp.

    348       28,428  

Linde plc

    240       41,520  

Sherwin-Williams Co. (The)

    16       7,352  
   

 

 

 

      97,244  
   

 

 

 

    

Commercial Services & Supplies 0.6%

 

Waste Management, Inc.

    255       23,603  
   

 

 

 

    

Consumer Finance 0.6%

 

American Express Co.

    264       22,601  
   

 

 

 

    

Electric Utilities 2.8%

 

American Electric Power Co., Inc.

    51       4,079  

Entergy Corp.

    142       13,344  

NextEra Energy, Inc.

    261       62,802  

Xcel Energy, Inc.

    440       26,532  
   

 

 

 

      106,757  
   

 

 

 

    

Electrical Equipment 0.8%

 

AMETEK, Inc.

    44       3,169  

Eaton Corp. plc

    221       17,170  

Rockwell Automation, Inc.

    62       9,356  
   

 

 

 

      29,695  
   

 

 

 

Common Stocks (continued)

 
    Shares             Value        
    

Entertainment 1.1%

 

Electronic Arts, Inc. *

    80     $ 8,014  

Netflix, Inc. *

    95       35,672  
   

 

 

 

      43,686  
   

 

 

 

    

Equity Real Estate Investment Trusts (REITs) 3.1%

 

Equinix, Inc.

    41       25,607  

JBG SMITH Properties

    208       6,621  

Prologis, Inc.

    503       40,426  

Realty Income Corp.

    168       8,376  

SBA Communications Corp.

    116       31,317  

Ventas, Inc.

    237       6,352  
   

 

 

 

      118,699  
   

 

 

 

    

Food & Staples Retailing 0.3%

 

Costco Wholesale Corp.

    39       11,120  
   

 

 

 

    

Food Products 0.9%

 

Conagra Brands, Inc. (a)

    208       6,103  

Mondelez International, Inc., Class A

    538       26,943  
   

 

 

 

      33,046  
   

 

 

 

    

Health Care Equipment & Supplies 2.5%

 

Baxter International, Inc.

    245       19,892  

Boston Scientific Corp. *

    834       27,213  

Intuitive Surgical, Inc. *

    28       13,866  

Medtronic plc

    42       3,788  

Zimmer Biomet Holdings, Inc.

    304       30,728  
   

 

 

 

      95,487  
   

 

 

 

    

Health Care Providers & Services 4.0%

 

Anthem, Inc.

    67       15,212  

Cigna Corp.

    337       59,710  

HCA Healthcare, Inc.

    68       6,110  

McKesson Corp.

    44       5,951  

UnitedHealth Group, Inc.

    256       63,841  
   

 

 

 

      150,824  
   

 

 

 

    

Hotels, Restaurants & Leisure 1.8%

 

Hilton Worldwide Holdings, Inc.

    127       8,667  

Las Vegas Sands Corp.

    437       18,559  

McDonald’s Corp.

    138       22,818  

Yum! Brands, Inc.

    297       20,354  
   

 

 

 

      70,398  
   

 

 

 

    

Household Durables 0.5%

 

DR Horton, Inc.

    271       9,214  

Lennar Corp., Class A

    282       10,772  
   

 

 

 

      19,986  
   

 

 

 

    

Household Products 1.6%

 

Procter & Gamble Co. (The)

    549       60,390  
   

 

 

 

    

Industrial Conglomerates 1.2%

 

Honeywell International, Inc.

    336       44,953  
   

 

 

 

    

Insurance 0.8%

 

Arthur J Gallagher & Co.

    149       12,145  

Progressive Corp. (The)

    247       18,238  
   

 

 

 

      30,383  
   

 

 

 

    

Interactive Media & Services 5.8%

 

Alphabet, Inc., Class A *

    91       105,738  

Alphabet, Inc., Class C *

    41       47,675  

Facebook, Inc., Class A *

    409       68,221  
   

 

 

 

      221,634  
   

 

 

 

    

Internet & Direct Marketing Retail 5.2%

 

Amazon.com, Inc. *

    96       187,173  

Booking Holdings, Inc. *

    9       12,108  
   

 

 

 

      199,281  
   

 

 

 

    

IT Services 8.1%

 

Automatic Data Processing, Inc. (a)

    259       35,400  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT J.P. Morgan Disciplined Equity Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

IT Services (continued)

 

Booz Allen Hamilton Holding Corp.

    28     $ 1,922  

Fidelity National Information Services, Inc.

    342       41,601  

Fiserv, Inc. *

    493       46,830  

FleetCor Technologies, Inc. *

    15       2,798  

Global Payments, Inc.

    31       4,471  

Leidos Holdings, Inc.

    345       31,619  

Mastercard, Inc., Class A

    300       72,468  

PayPal Holdings, Inc. *

    544       52,083  

Visa, Inc., Class A (a)

    60       9,667  

WEX, Inc. *(a)

    108       11,292  
   

 

 

 

      310,151  
   

 

 

 

    

Life Sciences Tools & Services 1.3%

 

Thermo Fisher Scientific, Inc.

    168       47,645  
   

 

 

 

    

Machinery 1.1%

 

Ingersoll Rand, Inc. *

    302       7,490  

Parker-Hannifin Corp.

    129       16,735  

Stanley Black & Decker, Inc.

    191       19,100  
   

 

 

 

      43,325  
   

 

 

 

    

Media 2.7%

 

Charter Communications, Inc., Class A *(a)

    105       45,813  

Comcast Corp., Class A

    1,523       52,361  

Discovery, Inc., Class A *(a)

    276       5,365  
   

 

 

 

      103,539  
   

 

 

 

    

Multiline Retail 0.1%

 

Dollar General Corp.

    13       1,963  

Dollar Tree, Inc. *

    24       1,763  
   

 

 

 

      3,726  
   

 

 

 

    

Multi-Utilities 0.7%

 

Ameren Corp.

    196       14,274  

CMS Energy Corp.

    233       13,689  
   

 

 

 

      27,963  
   

 

 

 

    

Oil, Gas & Consumable Fuels 2.2%

 

Chevron Corp.

    597       43,259  

ConocoPhillips

    102       3,142  

Diamondback Energy, Inc.

    356       9,327  

Marathon Petroleum Corp.

    302       7,133  

Pioneer Natural Resources Co.

    102       7,155  

TC Energy Corp.

    152       6,734  

Williams Cos., Inc. (The)

    400       5,660  
   

 

 

 

      82,410  
   

 

 

 

    

Pharmaceuticals 4.5%

 

Bristol-Myers Squibb Co.

    1,070       59,641  

Eli Lilly & Co.

    286       39,674  

Johnson & Johnson

    269       35,274  

Merck & Co., Inc.

    486       37,393  
   

 

 

 

      171,982  
   

 

 

 

    

Road & Rail 3.1%

 

Kansas City Southern

    155       19,713  

Lyft, Inc., Class A *(a)

    261       7,008  

Norfolk Southern Corp.

    402       58,692  

Union Pacific Corp.

    219       30,887  
   

 

 

 

      116,300  
   

 

 

 

    

Semiconductors & Semiconductor Equipment 5.4%

 

Advanced Micro Devices, Inc. *(a)

    434       19,738  

Analog Devices, Inc.

    229       20,530  

ASML Holding NV (Registered), NYRS-NL

    140       36,630  

Lam Research Corp.

    17       4,080  

Micron Technology, Inc. *

    34       1,430  

NVIDIA Corp.

    201       52,983  

Taiwan Semiconductor Manufacturing Co. Ltd., ADR-TW

    696       33,262  

Common Stocks (continued)

 
    Shares             Value        
    

Semiconductors & Semiconductor Equipment (continued)

 

Texas Instruments, Inc.

    358     $ 35,775  
   

 

 

 

      204,428  
   

 

 

 

    

Software 10.3%

 

Intuit, Inc.

    114       26,220  

Microsoft Corp.

    1,774       279,777  

salesforce.com, Inc. *

    413       59,464  

ServiceNow, Inc. *

    56       16,048  

Slack Technologies, Inc., Class A *(a)

    246       6,603  

Workday, Inc., Class A *

    39       5,079  
   

 

 

 

      393,191  
   

 

 

 

    

Specialty Retail 3.7%

 

AutoZone, Inc. *

    17       14,382  

Best Buy Co., Inc.

    112       6,384  

Home Depot, Inc. (The)

    263       49,105  

Lowe’s Cos., Inc.

    348       29,945  

O’Reilly Automotive, Inc. *

    79       23,783  

TJX Cos., Inc. (The)

    340       16,255  
   

 

 

 

      139,854  
   

 

 

 

    

Technology Hardware, Storage & Peripherals 4.6%

 

Apple, Inc.

    694       176,477  
   

 

 

 

    

Textiles, Apparel & Luxury Goods 0.7%

 

NIKE, Inc., Class B

    322       26,642  
   

 

 

 

    

Tobacco 0.9%

 

Altria Group, Inc.

    338       13,071  

Philip Morris International, Inc.

    289       21,085  
   

 

 

 

      34,156  
   

 

 

 

    

Wireless Telecommunication Services 0.5%

 

T-Mobile US, Inc. *

    232       19,465  
   

 

 

 

Total Common Stocks (cost $4,246,254)

 

    3,746,430  
 

 

 

 

   

Rights 0.0%

         
    Number of
Rights
    Value
   

Pharmaceuticals 0.0%

 

Bristol-Myers Squibb Co., CVR*

    306       1,162  
   

 

 

 

Total Rights (cost $652)

 

    1,162  
   

Repurchase Agreement 0.2%

         
    Principal
Amount
    Value
   

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $6,326, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $6,452. (b)

  $ 6,326       6,326  
   

 

 

 

Total Repurchase Agreement (cost $6,326)

 

    6,326  
 

 

 

 

Total Investments
(cost $4,253,232) — 98.6%

 

    3,753,918  

Other assets in excess of liabilities — 1.4%

 

    53,605  
 

 

 

 

NET ASSETS — 100.0%

 

   $      3,807,523  
 

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT J.P. Morgan Disciplined Equity Fund (Continued)

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $142,658, which was collateralized by cash used to purchase repurchase agreements with a total value of $6,326 and by $143,682 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 3.88%, and maturity dates ranging from 4/9/2020 – 2/15/2049, a total value of $150,008.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $6,326.

 

ADR   American Depositary Receipt
NL   Netherlands
NYRS   New York Registry Shares
REIT   Real Estate Investment Trust
TW   Taiwan

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT J.P. Morgan Disciplined Equity Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

   $ 3,746,430      $      $      $ 3,746,430      

Repurchase Agreement

            6,326               6,326      

Right

     1,162                      1,162      

Total

   $                 3,747,592      $                 6,326      $                     –      $                 3,753,918      

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Consolidated Statement of Investments

March 31, 2020 (Unaudited)

NVIT J.P. Morgan MozaicSM Multi-Asset Fund

 

Corporate Bonds 7.2%

 
    Principal
Amount
  Value
    

FRANCE 2.9%

 

Transportation Infrastructure 2.9%

 

SNCF Reseau,

Reg. S, 2.00%, 10/13/2020

  $ 220,000     $             221,150  
   

 

 

 

    

SOUTH KOREA 4.3%

 

Banks 4.3%

 

Korea Development Bank (The),

2.50%, 1/13/2021

    318,000       321,956  
   

 

 

 

Total Corporate Bonds

(cost $540,222)

 

 

    543,106  
   

 

 

 

   

Foreign Government Securities 13.7%

 
    Principal
Amount
  Value
    

CANADA 4.2%

 

Province of Ontario, 2.55%, 2/12/2021

    310,000       315,214  
   

 

 

 

    

FRANCE 2.6%

 

SFIL SA, Reg. S, 2.00%, 6/30/2020

    200,000       200,524  
   

 

 

 

    

JAPAN 6.9%

 

Japan Finance Organization for Municipalities, 4.00%, 1/13/2021

    300,000       307,827  

Tokyo Metropolitan Government,

Reg. S, 2.13%, 5/19/2020

    215,000       215,275  
   

 

 

 

      523,102  
   

 

 

 

Total Foreign Government Securities

(cost $1,034,976)

 

 

    1,038,840  
   

 

 

 

   

Supranational 7.2%

 
    Principal
Amount
  Value
    

SUPRANATIONAL 7.2%

 

Asian Development Bank,

1.63%, 5/5/2020

    275,000       275,093  

International Bank for Reconstruction & Development, 1.63%, 9/4/2020

    265,000       266,213  
   

 

 

 

Total Supranational

(cost $539,978)

 

 

    541,306  
   

 

 

 

Total Investments

 

 

(cost $2,115,176) — 28.1%

 

    2,123,252  

Other assets in excess of liabilities — 71.9%

 

    5,444,947  
   

 

 

 

NET ASSETS — 100.0%

 

  $ 7,568,199  
   

 

 

 

 

Reg. S

Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Consolidated Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT J.P. Morgan MozaicSM Multi-Asset Fund (Continued)

 

Futures contracts outstanding as of March 31, 2020:

 

Description   Number of
Contracts
    

Expiration

Date

  Trading
Currency
     Notional
Amount ($)
    

Value and

Unrealized
Appreciation
(Depreciation) ($)

 
    

Long Contracts

 

Silver

    2      5/2020     USD        141,560        8,405  

Australia 10 Year Bond

    26      6/2020     AUD        2,408,658        48,508  

Gold

    51      6/2020     USD        814,266        2,287  

Long Gilt

    15      6/2020     GBP        2,537,424        25,666  

Mini-DAX Index

    14      6/2020     EUR        764,889        59,112  

NASDAQ 100 E-Mini Index

    47      6/2020     USD        731,908        53,761  

S&P 500 E-Mini Index

    62      6/2020     USD        796,607        73,620  

U.S. Treasury 10 Year Note

    22      6/2020     USD        3,051,124        26,467  

U.S. Treasury Long Bond

    9      6/2020     USD        1,611,563        9,605  

U.S. Treasury Ultra Bond

    5      6/2020     USD        1,109,375        22,739  
            

 

 

 
                               330,170  
            

 

 

 

At March 31, 2020, the Fund has $538,742 segregated as collateral with the broker for open futures contracts.

Currency:

 

AUD    Australian Dollar
EUR    Euro
GBP    British Pound
USD    United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Consolidated Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT J.P. Morgan MozaicSM Multi-Asset Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Corporate Bonds

   $      $ 543,106      $      $ 543,106  

Foreign Government Securities

            1,038,840               1,038,840  

Futures Contracts

     330,170                      330,170  

Supranational

            541,306               541,306  

Total

   $                 330,170      $                 2,123,252      $                 –      $                 2,453,422  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

The Fund is subject to interest rate risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) for the purpose of minimizing tracking error in the portfolio. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Consolidated Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT J.P. Morgan MozaicSM Multi-Asset Fund (Continued)

 

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following table provides a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:          Fair Value  

Futures Contracts

     

Commodity risk

  

Unrealized appreciation from futures contracts

   $ 10,692  

Equity risk

  

Unrealized appreciation from futures contracts

     186,493  

Interest rate risk

  

Unrealized appreciation from futures contracts

     132,985  

Total

      $             330,170  
               

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund)

 

Common Stocks 98.0%

 
    Shares   Value
    

Aerospace & Defense 0.3%

 

Spirit AeroSystems Holdings, Inc.,
Class A

    17,130     $ 409,921  
   

 

 

 

    

Air Freight & Logistics 1.2%

 

Expeditors International of Washington, Inc.

    27,543               1,837,669  
   

 

 

 

    

Biotechnology 5.3%

 

Biogen, Inc. *

    8,996       2,846,154  

FibroGen, Inc. *

    9,396       326,511  

Gilead Sciences, Inc.

    34,968       2,614,208  

Heron Therapeutics, Inc. *

    22,808       267,766  

Incyte Corp. *

    29,146       2,134,362  

Sage Therapeutics, Inc. *

    3,482       100,003  
   

 

 

 

      8,289,004  
   

 

 

 

    

Building Products 0.1%

 

Builders FirstSource, Inc. *

    13,986       171,049  
   

 

 

 

    

Capital Markets 1.9%

 

Charles Schwab Corp. (The)

    41,542       1,396,642  

LPL Financial Holdings, Inc.

    27,660       1,505,534  
   

 

 

 

      2,902,176  
   

 

 

 

    

Chemicals 1.1%

 

Axalta Coating Systems Ltd. *

    10,305       177,967  

Element Solutions, Inc. *

    72,038       602,238  

WR Grace & Co.

    26,572       945,963  
   

 

 

 

      1,726,168  
   

 

 

 

    

Commercial Services & Supplies 0.4%

 

KAR Auction Services, Inc.

    51,470       617,640  
   

 

 

 

    

Communications Equipment 1.0%

 

F5 Networks, Inc. *

    14,460       1,541,870  
   

 

 

 

    

Construction & Engineering 1.0%

 

EMCOR Group, Inc.

    15,254       935,375  

Quanta Services, Inc.

    19,946       632,887  
   

 

 

 

      1,568,262  
   

 

 

 

    

Consumer Finance 1.2%

 

Green Dot Corp., Class A *

    17,330       440,009  

Synchrony Financial

    92,346       1,485,847  
   

 

 

 

      1,925,856  
   

 

 

 

    

Containers & Packaging 0.1%

 

Sealed Air Corp.

    8,420       208,058  
   

 

 

 

    

Diversified Financial Services 0.2%

 

Voya Financial, Inc.

    8,809       357,205  
   

 

 

 

    

Diversified Telecommunication Services 1.4%

 

Cogent Communications Holdings, Inc.

    26,492       2,171,549  
   

 

 

 

    

Electronic Equipment, Instruments & Components 0.2%

 

Jabil, Inc.

    15,288       375,779  
   

 

 

 

    

Entertainment 4.3%

 

Electronic Arts, Inc. *

    25,580       2,562,349  

Madison Square Garden Co. (The), Class A *

    6,628       1,401,225  

Spotify Technology SA *

    11,347       1,377,980  

Take-Two Interactive Software, Inc. *

    11,084       1,314,673  
   

 

 

 

      6,656,227  
   

 

 

 

    

Equity Real Estate Investment Trusts (REITs) 2.5%

 

American Homes 4 Rent, Class A

    67,972       1,576,950  

American Tower Corp.

    9,815       2,137,216  

Common Stocks (continued)

 
    Shares   Value
    

Equity Real Estate Investment Trusts (REITs) (continued)

 

National Health Investors, Inc.

    3,061     $ 151,581  
   

 

 

 

              3,865,747  
   

 

 

 

    

Food & Staples Retailing 1.6%

 

Performance Food Group Co. *

    21,223       524,632  

Sysco Corp.

    44,376       2,024,877  
   

 

 

 

      2,549,509  
   

 

 

 

    

Food Products 1.2%

 

Hershey Co. (The)

    3,859       511,317  

Post Holdings, Inc. *

    8,001       663,843  

Sanderson Farms, Inc.

    3,396       418,795  

TreeHouse Foods, Inc. *

    4,590       202,649  
   

 

 

 

      1,796,604  
   

 

 

 

    

Health Care Equipment & Supplies 1.0%

 

ICU Medical, Inc. *

    5,264       1,062,117  

Varian Medical Systems, Inc. *

    5,362       550,463  
   

 

 

 

      1,612,580  
   

 

 

 

    

Health Care Providers & Services 5.7%

 

AmerisourceBergen Corp.

    30,477       2,697,214  

Anthem, Inc.

    4,845       1,100,009  

Humana, Inc.

    9,976       3,132,663  

McKesson Corp.

    14,118       1,909,601  

Tenet Healthcare Corp. *

    5,944       85,594  
   

 

 

 

      8,925,081  
   

 

 

 

    

Health Care Technology 1.4%

 

Change Healthcare, Inc. *

    28,030       280,020  

Veeva Systems, Inc., Class A *

    12,132       1,897,081  
   

 

 

 

      2,177,101  
   

 

 

 

    

Hotels, Restaurants & Leisure 4.3%

 

Chipotle Mexican Grill, Inc. *

    62       40,573  

Hilton Worldwide Holdings, Inc.

    31,836       2,172,489  

Starbucks Corp.

    51,623       3,393,696  

Wingstop, Inc.

    7,122       567,623  

Yum! Brands, Inc.

    7,797       534,328  
   

 

 

 

      6,708,709  
   

 

 

 

    

Household Durables 1.3%

 

iRobot Corp. *

    8,627       352,844  

KB Home

    19,187       347,285  

Taylor Morrison Home Corp. *

    118,920       1,308,120  
   

 

 

 

      2,008,249  
   

 

 

 

    

Insurance 1.7%

 

Axis Capital Holdings Ltd.

    38,637       1,493,320  

RenaissanceRe Holdings Ltd.

    3,559       531,430  

Travelers Cos., Inc. (The)

    5,730       569,275  
   

 

 

 

      2,594,025  
   

 

 

 

    

Interactive Media & Services 5.2%

 

Alphabet, Inc., Class C *

    4,895       5,691,955  

Cargurus, Inc. *

    6,628       125,535  

Facebook, Inc., Class A *

    10,304       1,718,707  

Yelp, Inc. *

    34,308       618,573  
   

 

 

 

      8,154,770  
   

 

 

 

    

Internet & Direct Marketing Retail 7.4%

 

Amazon.com, Inc. *

    5,885       11,474,102  
   

 

 

 

    

IT Services 6.5%

 

Mastercard, Inc., Class A

    20,897       5,047,879  

PayPal Holdings, Inc. *

    19,864       1,901,779  

VeriSign, Inc. *

    15,393       2,772,126  

Visa, Inc., Class A

    2,570       414,079  
   

 

 

 

      10,135,863  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

Common Stocks (continued)

 
    Shares                 Value        
    

Machinery 0.1%

 

Allison Transmission Holdings, Inc.

    6,993     $ 228,042  
   

 

 

 

   

Media 0.3%

 

Cable One, Inc.

    168       276,194  

Nexstar Media Group, Inc., Class A

    1,906       110,033  
   

 

 

 

      386,227  
   

 

 

 

   

Oil, Gas & Consumable Fuels 0.2%

 

Pioneer Natural Resources Co.

    3,515       246,577  
   

 

 

 

   

Paper & Forest Products 0.6%

 

Louisiana-Pacific Corp.

    55,552       954,383  
   

 

 

 

   

Personal Products 0.2%

 

Herbalife Nutrition Ltd. *

    12,915       376,601  
   

 

 

 

   

Pharmaceuticals 1.4%

 

Eli Lilly & Co.

    11,868       1,646,329  

Jazz Pharmaceuticals plc *

    3,648       363,852  

Pacira BioSciences, Inc. *

    3,649       122,351  
   

 

 

 

      2,132,532  
   

 

 

 

   

Professional Services 1.4%

 

Insperity, Inc.

    31,847       1,187,893  

TriNet Group, Inc. *

    24,204       911,523  
   

 

 

 

      2,099,416  
   

 

 

 

   

Real Estate Management & Development 0.2%

 

CBRE Group, Inc., Class A *

    8,557       322,685  
   

 

 

 

   

Road & Rail 0.5%

 

Old Dominion Freight Line, Inc.

    5,504       722,389  
   

 

 

 

   

Semiconductors & Semiconductor Equipment 1.8%

 

Inphi Corp. *

    514       40,693  

Power Integrations, Inc.

    8,136       718,653  

QUALCOMM, Inc.

    30,857       2,087,476  
   

 

 

 

      2,846,822  
   

 

 

 

   

Software 20.9%

 

Autodesk, Inc. *

    9,560       1,492,316  

Bottomline Technologies DE, Inc. *

    15,825       579,986  

Box, Inc., Class A *

    70,541       990,396  

Ceridian HCM Holding, Inc. *

    12,138       607,750  

Cloudera, Inc. *

    46,052       362,429  

Cornerstone OnDemand, Inc. *

    34,382       1,091,628  

Dropbox, Inc., Class A *

    12,154       219,987  

FireEye, Inc. *

    90,084       953,089  

Fortinet, Inc. *

    27,395       2,771,552  

HubSpot, Inc. *

    5,050       672,610  

Manhattan Associates, Inc. *

    7,841       390,639  

Microsoft Corp.

    105,626       16,658,276  

New Relic, Inc. *

    20,845       963,873  

Nutanix, Inc., Class A *

    26,799       423,424  

Progress Software Corp.

    33,319       1,066,208  

Qualys, Inc. *

    6,837       594,751  

Rapid7, Inc. *

    4,985       216,000  

Teradata Corp. *

    70,701       1,448,663  

Varonis Systems, Inc. *

    9,416       599,517  

Workiva, Inc. *

    15,544       502,538  
   

 

 

 

      32,605,632  
   

 

 

 

   

Specialty Retail 0.9%

 

Best Buy Co., Inc.

    23,309       1,328,613  
   

 

 

 

   

Technology Hardware, Storage & Peripherals 10.0%

 

Apple, Inc.

    41,807       10,631,102  

Dell Technologies, Inc., Class C *

    41,423       1,638,280  

HP, Inc.

    110,012       1,909,808  

Common Stocks (continued)

 
    Shares                 Value        
    

Technology Hardware, Storage & Peripherals (continued)

 

NCR Corp. *

    17,554     $ 310,706  

NetApp, Inc.

    3,284       136,910  

Pure Storage, Inc., Class A *

    71,020       873,546  
   

 

 

 

      15,500,352  
   

 

 

 

   

Trading Companies & Distributors 0.0%

 

Beacon Roofing Supply, Inc. *

    3,623       59,924  
   

 

 

 

Total Investments
(cost $152,165,924) — 98.0%

 

    152,570,968  

Other assets in excess of liabilities — 2.0%

 

    3,176,445  
   

 

 

 

NET ASSETS — 100.0%

 

  $ 155,747,413  
 

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

 

REIT

Real Estate Investment Trust

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

OTC Total return swap contracts outstanding as of March 31, 2020 :

 

Reference
Entity
   Payments Made
by Fund
   Payments
Received by
Portfolio
   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity          Unrealized
Appreciation
(Depreciation)
($)
     Value ($)
Agilent Technologies, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      7,780            3,149        3,149    
Albany International Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      7,090            3,261        3,261  
American Eagle Outfitters, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      34,147            6,488        6,488  
Arena Pharmaceuticals, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      7,352            18,674        18,674  
Arista Networks, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      6,818            76,771        76,771  
Atkore International Group, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      6,320            1,851        1,851  
Autodesk, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      5,900            85,727        85,727  
Berry Global Group, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      24,697            15,806        15,806  
Blackline, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      4,922            1,034        1,034  
Box, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      9,027            5,597        5,597  
Cable One, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      984            173,814        173,814  
CareTrust REIT, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      8,856            3,578        3,578  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

Reference
Entity
   Payments Made
by Fund
   Payments
Received by
Portfolio
   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity          Unrealized
Appreciation
(Depreciation)
($)
     Value ($)
CarMax, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      10,209            52,066        52,066    
Ceridian HCM Holding, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      3,120            4,430        4,430  
Chipotle Mexican Grill, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      28            542        542  
Citrix Systems, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      18,826            28,427        28,427  
Cognex Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      16,543            17,866        17,866  
Comfort Systems USA, Inc.    1 month USD LIBOR + 0.30% to 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      14,424            52,071        52,071  
Copart, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      10,886            19,377        19,377  
CSG Systems International, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      14,912            1,295        1,295  
Dropbox, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      68,226            23,879        23,879  
Envestnet, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      5,297            16,950        16,950  
Essential Properties Realty Trust, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      21,746            28,052        28,052  
Everest Re Group Ltd.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      4,969            15,553        15,553  
ExlService Holdings, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      12,719            506        506  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

Reference
Entity
   Payments Made
by Fund
   Payments
Received by
Portfolio
   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity          Unrealized
Appreciation
(Depreciation)
($)
     Value ($)
Gray Television, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      16,229            19,475        19,475    
Hanesbrands, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      70,905            22,690        22,690  
HealthEquity, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      3,209            4,236        4,236  
Invitae Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      9,892            4,155        4,155  
Iovance Biotherapeutics, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      2,537            5,645        5,645  
iRhythm Technologies, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      4,350            1,871        1,871  
Ironwood Pharmaceuticals, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      5,881            1,705        1,705  
KAR Auction Services, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      13,842            5,398        5,398  
L Brands, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      14,002            14,422        14,422  
L3Harris Technologies, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      4,898            23,902        23,902  
LendingTree, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      251            2,206        2,206  
Marriott Vacations Worldwide Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      5,439            26,434        26,434  
Maxim Integrated Products, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      8,481            8,905        8,905  
Merit Medical Systems, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      11,802            11,946        11,946  
Microchip Technology, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      12,844            5,138        5,138  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

Reference
Entity
   Payments Made
by Fund
   Payments
Received by
Portfolio
   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity          Unrealized
Appreciation
(Depreciation)
($)
     Value ($)
Moelis & Co.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      12,794            22,645        22,645    
Molina Healthcare, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      13,535            61,449        61,449  
Moody’s Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      3,561            30,100        30,100  
National Vision Holdings, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      12,243            6,244        6,244  
NetApp, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      36,486            53,270        53,270  
Pacira BioSciences, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      7,561            13,610        13,610  
Pioneer Natural Resources Co.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      10,243            20,998        20,998  
Quaker Chemical Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      4,815            41,361        41,361  
QUALCOMM, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      16,907            17,921        17,921  
Quanta Services, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      20,276            38,322        38,322  
Raymond James Financial, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      19,414            37,275        37,275  
Reata Pharmaceuticals, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      540            3,051        3,051  
Red Rock Resorts, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      51,621            71,237        71,237  
REGENXBIO, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      2,133            3,200        3,200  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

Reference
Entity
   Payments Made
by Fund
   Payments
Received by
Portfolio
   Frequency of
Payments
Made/Received
   Counterparty    Maturity
Date
   Quantity          Unrealized
Appreciation
(Depreciation)
($)
   Value ($)
RenaissanceRe Holdings Ltd.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      2,120      233    233    
RingCentral, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      3,471      78,930    78,930    
Sabre Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      110,394      17,663    17,663    
salesforce.com, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      5,234      10,573    10,573    
SBA Communications Corp.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      7,901      67,870    67,870    
Scotts Miracle-Gro Co. (The)    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      8,315      1,081    1,081    
Shake Shack, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      3,238      9,390    9,390    
T Rowe Price Group, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      2,399      1,871    1,871    
Target Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      6,666      11,799    11,799    
Teladoc Health, Inc.    Increases in total return of reference entity    OBFR - 0.46% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      5,706      52,210    52,210    
Trade Desk, Inc. (The)    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      539      3,606    3,606    
TransDigm Group, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      1,710      73,222    73,222    
TreeHouse Foods, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      7,492      32,665    32,665    
Twilio, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      5,176      36,957    36,957    
Virtu Financial, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      42,985      76,513    76,513    

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

Reference
Entity
   Payments Made
by Fund
   Payments
Received by
Portfolio
   Frequency of
Payments
Made/Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
   Value ($)
Voya Financial, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      11,250      9,788    9,788    
Walker & Dunlop, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      6,775      15,583    15,583    
Welbilt, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      5,764      364    364    
Winnebago Industries, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      5,573      14,155    14,155    
YETI Holdings, Inc.    Increases in total return of reference entity    OBFR - 0.47%
to 0.48% and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    4/30/2021      5,517      7,779    7,779    
                    

 

                     1,757,827    1,757,827    
                    

 

ACADIA Pharmaceuticals, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      4,368      (14,939)    (14,939)    
Alaska Air Group, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      12,184      (17,058)    (17,058)    
Align Technology, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      9,701      (29,976)    (29,976)    
Allison Transmission Holdings, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      36,837      (10,314)    (10,314)    
Altair Engineering, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      8,975      (13,822)    (13,822)    
Alteryx, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      8,706      (15,932)    (15,932)    
Altice USA, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      43,165      (6,475)    (6,475)    
Amazon.com, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      312      (2,294)    (2,294)    

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

Reference
Entity
   Payments Made
by Fund
   Payments
Received by
Portfolio
   Frequency of
Payments
Made/Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
   Value ($)
American Tower Corp.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      7,742      (5,652)    (5,652)    
ANSYS, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    4/30/2021      3,432      (32,432)    (32,432)    
Apellis Pharmaceuticals, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      5,396      (2,860)    (2,860)    
Appfolio, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    4/30/2021      3,698      (22,151)    (22,151)    
Arrowhead Pharmaceuticals, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      3,478      (2,261)    (2,261)    
Atlassian Corp. plc    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      14,013      (69,925)    (69,925)    
Axos Financial, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      15,307      (765)    (765)    
Badger Meter, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      13,918      (18,233)    (18,233)    
Barnes Group, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      6,159      (19,339)    (19,339)    
Bio-Techne Corp.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      4,942      (25,847)    (25,847)    
Black Knight, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      14,128      (14,411)    (14,411)    
Brooks Automation, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      17,064      (16,893)    (16,893)    
Carvana Co.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      1,598      (9,668)    (9,668)    
CBRE Group, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      23,307      (34,727)    (34,727)    
Centene Corp.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    4/30/2021      14,203      (61,215)    (61,215)    

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

Reference
Entity
   Payments Made
by Fund
   Payments
Received by
Portfolio
   Frequency of
Payments
Made/Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
   Value ($)
Charter Communications, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      4,025      (13,645)    (13,645)  
Diamondback Energy, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      8,385      (19,537)    (19,537)  
Domino’s Pizza, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      6,233      (91,438)    (91,438)  
Dorman Products, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      7,307      (20,533)    (20,533)  
Easterly Government Properties, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    4/30/2021      30,325      (23,350)    (23,350)  
eHealth, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      1,882      (11,687)    (11,687)  
Equitrans Midstream Corp.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      25,936      (21,527)    (21,527)  
ESCO Technologies, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      4,470      (8,582)    (8,582)  
Evercore, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      8,745      (3,935)    (3,935)  
Expedia Group, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      18,133      (68,180)    (68,180)  
Fidelity National Information Services, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    4/30/2021      6,801      (10,474)    (10,474)  
Fiserv, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      10,066      (10,469)    (10,469)  
Four Corners Property Trust, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      22,012      (2,165)    (2,165)  
Gartner, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      599      (3,127)    (3,127)  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

Reference
Entity
   Payments Made
by Fund
   Payments
Received by
Portfolio
   Frequency of
Payments
Made/Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
   Value ($)
Green Dot Corp.    1 month USD LIBOR + 0.30% to 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      30,792      (33,871)    (33,871)
Guardant Health, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    4/30/2021      2,801      (5,070)    (5,070)
Hershey Co. (The)    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      2,553      (8,601)    (8,601)
IHS Markit Ltd.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    4/30/2021      12,893      (12,248)    (12,248)
II-VI, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      12,183      (4,630)    (4,630)
Insperity, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      2,614      (3,869)    (3,869)
iRobot Corp.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      3,673      (1,932)    (1,932)
Kemper Corp.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    5/28/2021      3,447      (5,483)    (5,483)
Keysight Technologies, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      10,411      (56,219)    (56,219)
KLA Corp.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    4/30/2021      3,418      (5,127)    (5,127)
Korn Ferry    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      7,046      (2,325)    (2,325)
Lennox International, Inc.    1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      8,588      (23,531)    (23,531)
Louisiana-Pacific Corp.    1 month USD LIBOR + 0.30% to 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      20,580      (8,438)    (8,438)
Mercury Systems, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan Chase Bank NA    3/31/2021      4,475      (15,707)    (15,707)

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

Reference

Entity

   Payments Made
by Fund
   Payments
Received by
Portfolio
  

Frequency of
Payments

Made/Received

   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value
($)
 

Momenta

Pharmaceuticals,

Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      10,632        (5,422      (5,422 )   

MongoDB, Inc.

   Increases in total return of reference entity    OBFR - 0.46% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      5,698        (25,242      (25,242

Monro, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      11,896        (45,205      (45,205

National Health

Investors, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    5/28/2021      1,693        (1,188      (1,188

NCR Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      41,002        (22,961      (22,961

Neogen Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      9,311        (78,212      (78,212

NeoGenomics,

Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      21,776        (41,374      (41,374

Neurocrine

Biosciences, Inc.

   1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      8,552        (17,018      (17,018

Nexstar Media

Group, Inc.

   1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      6,790        (32,524      (32,524

Ollie’s Bargain

Outlet Holdings,

Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      18,638        (50,323      (50,323

Onto Innovation,

Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      10,145        (11,667      (11,667

PPG Industries,

Inc.

   1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      19,051        (26,671      (26,671

Q2 Holdings, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      5,375        (806      (806

Rapid7, Inc.

   1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      287        (276      (276

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

Reference

Entity

   Payments Made
by Fund
   Payments
Received by
Portfolio
  

Frequency of
Payments

Made/Received

   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value ($)

Repligen Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      7,539        (30,081      (30,081 )   

ResMed, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      5,948        (31,762      (31,762

Rogers Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      1,967        (18,608      (18,608

Roku, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      1,073        (32      (32

Roper

Technologies,

Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      2,555        (15,381      (15,381

Seattle Genetics, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      3,399        (20,768      (20,768

South Jersey

Industries, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      1,987        (904      (904

SS&C

Technologies

Holdings, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      20,618        (29,484      (29,484

Strategic Education, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      3,517        (47,128      (47,128

Tenet Healthcare

Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      9,554        (25,414      (25,414

Tesla, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      1,515        (14,605      (14,605

Thermo Fisher

Scientific, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      3,048        (28,895      (28,895

Toro Co. (The)

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      12,312        (28,071      (28,071

TriNet Group,

Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    4/30/2021      1,031        (969      (969

Ubiquiti, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA    3/31/2021      3,603        (29,328      (29,328

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

Reference

Entity

   Payments Made
by Fund
   Payments
Received by
Portfolio
  

Frequency of
Payments

Made/Received

   Counterparty    Maturity
Date
     Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value ($)

United Airlines

Holdings, Inc.

   1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA      3/31/2021        11,940        (15,403      (15,403)    

Verra Mobility Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA      3/31/2021        30,376        (10,024      (10,024)  

ViacomCBS, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA      4/30/2021        57,446        (80,083      (80,083)  

Westinghouse

Air Brake

Technologies

Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan Chase Bank NA      3/31/2021        14,386        (7,912      (7,912)  

XPO Logistics, Inc.

   1 month USD LIBOR + 0.35% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA      3/31/2021        19,994        (83,375      (83,375)  

Yelp, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan Chase Bank NA      5/28/2021        16,942        (10,683      (10,683)  
                    

 

 

 
                       (1,830,688      (1,830,688)  
                    

 

 

 
                       (72,861      (72,861)  
                    

 

 

 

Financing Costs of Swap Contracts

           (1,945      (1,945)  
        

 

 

 

Total Unrealized Appreciation (Depreciation) including Financing Costs of Swap Contracts

           (74,806      (74,806)  
        

 

 

 

At March 31, 2020, the Fund has $742 segregated as collateral for swap contracts.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2     Level 3      Total  

Assets:

          

Common Stocks

   $                         152,570,968      $                                 –     $                             –      $                         152,570,968  

Swap Contracts

            1,757,827              1,757,827  

Total Assets

   $ 152,570,968      $ 1,757,827     $      $ 154,328,795  

Liabilities:

          

Swap Contracts

     –          (1,830,688            (1,830,688

Total Liabilities

   $ –        $ (1,830,688   $      $ (1,830,688

Total

   $ 152,570,968      $ (72,861   $      $ 152,498,107  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using swap contracts.

Swap Contracts

Total Return Swaps. The Fund enters into swaps to take long and short positions in equities as part of its investment strategy. Total return swap contracts are agreements in which the Fund and the counterparty each agree to pay the other party the difference between the relative investment performance that would have been achieved if the notional amount of the total return swap contract had been invested in the particular foreign market and/or foreign indices and the return for payments equal to the fixed or floating rate of interest. The counterparty to a total return swap contract is a financial institution. The Fund has segregated liquid assets to cover its obligations under the total return swap contract.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Jacobs Levy Large Cap Growth Fund (formerly, NVIT Multi-Manager Large Cap Growth Fund) (Continued)

 

The Fund entered into total return swaps on a net basis, which means that the two payment streams are netted out, with the Fund receiving or paying, as the case may be, only the net amount of the two payments. Payments are made at the conclusion of a total return swap contract or periodically during its term. Total return swaps normally do not involve the delivery of securities or other underlying assets. Accordingly, the risk of loss with respect to total return swaps is normally limited to the net amount of payments that the Fund is contractually obligated to make. If the counterparty to a total return swap defaults, the Fund’s risk of loss consists of the net amount of payments that the Fund is contractually entitled to receive, if any. Total return swaps are marked-to-market daily based on valuations from an independent pricing service. An independent pricing service can utilize daily swap curves and models that incorporate a number of market data factors, such as, but not limited to, discounted cash flows, trades, and values of the underlying reference instruments, such as the foreign market and /or foreign index. Total return swaps are generally categorized as Level 2 investments within the hierarchy.

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:          Fair Value            

Swap Contracts

     

Equity risk

   Swap contracts, at value      $1,757,827        

Total

          $1,757,827        
Liabilities:            

Swap Contracts

     

Equity risk

   Swap contracts, at value      $(1,830,688)        

Total

          $(1,830,688)        

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Managed American Funds Asset Allocation Fund

 

Investment Company 90.5%

 
    Shares               Value          
    

Balanced Fund 90.5%

 

American Funds Asset Allocation Fund, Class 1

    91,782,009     $ 1,909,983,600  
   

 

 

 

Total Investment Company (cost $2,034,999,204)

 

          1,909,983,600  
 

 

 

 

Total Investments
(cost $2,034,999,204) — 90.5%

 

    1,909,983,600  

Other assets in excess of liabilities — 9.5%

 

    200,679,834  
   

 

 

 

NET ASSETS — 100.0%

 

  $ 2,110,663,434  
   

 

 

 
 

 

Futures contracts outstanding as of March 31, 2020:

 

Description   Number of
Contracts
   Expiration Date    Trading
Currency
   Notional
Amount ($)
   Value and Unrealized
Appreciation
(Depreciation) ($)

Short Contracts

MSCI EAFE E-Mini Index

  (1,145)    6/2020    USD    (89,269,925)    (7,212,593)

Russell 2000 E-Mini Index

  (295)    6/2020    USD    (16,927,100)    (1,183,476)

S&P 500 E-Mini Index

  (5,347)    6/2020    USD    (687,009,295)    (31,784,390)

S&P Midcap 400 E-Mini Index

  (146)    6/2020    USD    (20,991,880)    (1,728,312)
             

 

              (41,908,771)
             

 

At March 31, 2020, the Fund had $87,453,850 segregated as collateral with the broker for open futures contracts.

Currency:

 

USD

United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Managed American Funds Asset Allocation Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

 

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

At March 31, 2020, 100% of the market value of the Fund was determined based on Level 1 inputs.

Futures Contracts

The Fund is subject to equity price risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to modify exposure to volatility. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following table provides a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Liabilities:          Fair Value  

Futures Contracts

     

Equity risk

   Unrealized depreciation from futures contracts    $         (41,908,771

Total

        $ (41,908,771
               

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Managed American Funds Growth-Income Fund

 

Investment Company 87.7%

 
    Shares               Value      
    

Equity Fund 87.7%

 

American Funds Growth-Income Fund, Class 1

    9,727,556     $ 396,008,800  
   

 

 

 

Total Investment Company (cost $456,789,961)

 

            396,008,800  
 

 

 

 

Total Investments
(cost $456,789,961) — 87.7%

 

    396,008,800  

Other assets in excess of liabilities — 12.3%

 

    55,772,176  
 

 

 

 

NET ASSETS — 100.0%

 

  $ 451,780,976  
 

 

 

 
 

 

Futures contracts outstanding as of March 31, 2020:

 

Description    Number of
Contracts
   Expiration Date    Trading
Currency
   Notional
Amount ($)
   Value and Unrealized
Appreciation
(Depreciation) ($)

Short Contracts

MSCI EAFE E-Mini Index

   (436)    6/2020    USD    (33,992,740)    (2,771,153)

Russell 2000 E-Mini Index

   (63)    6/2020    USD    (3,614,940)    (268,607)

S&P 500 E-Mini Index

   (1,709)    6/2020    USD    (219,580,865)    (11,701,735)

S&P Midcap 400 E-Mini Index

   (40)    6/2020    USD    (5,751,200)    (393,149)
              

 

                       (15,134,644)
              

 

At March 31, 2020, the Fund had $28,307,070 segregated as collateral with the broker for open futures contracts.

Currency:

 

USD

United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Managed American Funds Growth-Income Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

 

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

At March 31, 2020, 100% of the market value of the Fund was determined based on Level 1 inputs.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

The Fund is subject to equity price risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to modify exposure to volatility. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following table provides a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Liabilities:          Fair Value  

Futures Contracts

     

    Equity risk

   Unrealized depreciation from futures contracts    $ (15,134,644

Total

      $                 (15,134,644
               
               

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Equity Income Fund (formerly American Century NVIT Multi Cap Value Fund)

 

Common Stocks 98.8%

 
    Shares               Value    
    

Airlines 0.8%

 

Southwest Airlines Co.

    56,150     $ 1,999,501  
   

 

 

 

    

Auto Components 0.8%

 

BorgWarner, Inc.

    53,170       1,295,753  

Delphi Technologies plc *

    91,155       733,798  
   

 

 

 

              2,029,551  
   

 

 

 

    

Automobiles 1.4%

 

General Motors Co.

    98,783       2,052,711  

Honda Motor Co. Ltd.

    69,400       1,560,786  
   

 

 

 

      3,613,497  
   

 

 

 

    

Banks 14.9%

 

Bank of America Corp.

    292,140       6,202,132  

Comerica, Inc.

    40,681       1,193,580  

JPMorgan Chase & Co.

    93,106       8,382,333  

M&T Bank Corp.

    11,897       1,230,507  

PNC Financial Services Group, Inc. (The)

    31,126       2,979,381  

Toronto-Dominion Bank (The)

    37,350       1,587,899  

Truist Financial Corp.

    95,230       2,936,893  

UMB Financial Corp.

    26,203       1,215,295  

US Bancorp

    210,208       7,241,666  

Wells Fargo & Co.

    192,327       5,519,785  
   

 

 

 

      38,489,471  
   

 

 

 

    

Building Products 0.5%

 

Johnson Controls International plc

    43,762       1,179,824  
   

 

 

 

    

Capital Markets 5.4%

 

Ameriprise Financial, Inc.

    11,726       1,201,681  

Bank of New York Mellon Corp. (The)

    106,250       3,578,500  

BlackRock, Inc.

    5,560       2,446,233  

Franklin Resources, Inc.

    36,009       600,990  

Invesco Ltd.

    152,453       1,384,273  

Northern Trust Corp.

    34,902       2,633,705  

State Street Corp.

    39,253       2,091,007  
   

 

 

 

      13,936,389  
   

 

 

 

    

Communications Equipment 1.6%

 

Cisco Systems, Inc.

    73,265       2,880,047  

F5 Networks, Inc. *

    12,280       1,309,417  
   

 

 

 

      4,189,464  
   

 

 

 

    

Containers & Packaging 1.0%

 

Sonoco Products Co.

    26,318       1,219,839  

Westrock Co.

    49,310       1,393,501  
   

 

 

 

      2,613,340  
   

 

 

 

    

Diversified Financial Services 3.6%

 

Berkshire Hathaway, Inc., Class A *

    24       6,528,000  

Berkshire Hathaway, Inc., Class B *

    14,500       2,651,035  
   

 

 

 

      9,179,035  
   

 

 

 

    

Diversified Telecommunication Services 5.4%

 

AT&T, Inc.

    240,506       7,010,750  

Verizon Communications, Inc.

    127,306       6,840,151  
   

 

 

 

      13,850,901  
   

 

 

 

    

Electrical Equipment 3.3%

 

Emerson Electric Co.

    62,075       2,957,874  

Hubbell, Inc.

    25,023       2,871,139  

nVent Electric plc

    153,106       2,582,898  
   

 

 

 

      8,411,911  
   

 

 

 

    

Electronic Equipment, Instruments & Components 0.9%

 

TE Connectivity Ltd.

    38,181       2,404,639  
   

 

 

 

Common Stocks (continued)

 
    Shares               Value    
    

Energy Equipment & Services 3.2%

 

Baker Hughes Co.

    201,863     $ 2,119,561  

Halliburton Co.

    246,020       1,685,237  

National Oilwell Varco, Inc.

    60,824       597,900  

Schlumberger Ltd.

    289,849       3,910,063  
   

 

 

 

              8,312,761  
   

 

 

 

    

Entertainment 0.9%

 

Walt Disney Co. (The)

    23,130       2,234,358  
   

 

 

 

    

Equity Real Estate Investment Trusts (REITs) 0.6%

 

Weyerhaeuser Co.

    95,290       1,615,166  
   

 

 

 

    

Food & Staples Retailing 1.6%

 

Koninklijke Ahold Delhaize NV

    63,930       1,496,173  

Walmart, Inc.

    23,763       2,699,952  
   

 

 

 

      4,196,125  
   

 

 

 

    

Food Products 4.2%

 

Conagra Brands, Inc.

    64,288       1,886,210  

JM Smucker Co. (The)

    7,430       824,730  

Kellogg Co.

    36,422       2,184,956  

Mondelez International, Inc., Class A

    77,636       3,888,011  

Orkla ASA

    257,100       2,200,116  
   

 

 

 

      10,984,023  
   

 

 

 

    

Health Care Equipment & Supplies 4.9%

 

Envista Holdings Corp. *

    100,100       1,495,494  

Hologic, Inc. *

    46,954       1,648,085  

Medtronic plc

    54,916       4,952,325  

Zimmer Biomet Holdings, Inc.

    44,765       4,524,846  
   

 

 

 

      12,620,750  
   

 

 

 

    

Health Care Providers & Services 3.0%

 

Cardinal Health, Inc.

    72,320       3,467,021  

McKesson Corp.

    23,090       3,123,153  

Universal Health Services, Inc., Class B

    12,340       1,222,647  
   

 

 

 

      7,812,821  
   

 

 

 

    

Hotels, Restaurants & Leisure 0.9%

 

Carnival Corp.

    51,505       678,321  

Sodexo SA

    23,950       1,622,916  
   

 

 

 

      2,301,237  
   

 

 

 

    

Household Durables 0.4%

 

Toll Brothers, Inc.

    50,370       969,623  
   

 

 

 

    

Household Products 2.2%

 

Procter & Gamble Co. (The)

    50,677       5,574,470  
   

 

 

 

    

Industrial Conglomerates 3.5%

 

General Electric Co.

    782,264       6,211,176  

Siemens AG (Registered)

    33,490       2,882,430  
   

 

 

 

      9,093,606  
   

 

 

 

    

Insurance 2.7%

 

Chubb Ltd.

    34,942       3,902,672  

MetLife, Inc.

    49,245       1,505,420  

Reinsurance Group of America, Inc.

    19,990       1,681,958  
   

 

 

 

      7,090,050  
   

 

 

 

    

Leisure Products 0.4%

 

Mattel, Inc. *

    110,612       974,492  
   

 

 

 

    

Machinery 1.4%

 

Cummins, Inc.

    8,540       1,155,633  

IMI plc

    268,400       2,482,577  
   

 

 

 

      3,638,210  
   

 

 

 

    

Metals & Mining 0.5%

 

BHP Group Ltd.

    69,350       1,260,777  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Equity Income Fund (formerly American Century NVIT Multi Cap Value Fund) (Continued)

 

Common Stocks (continued)

 

    Shares   Value
    

Multiline Retail 0.6%

 

Target Corp.

    16,979     $                 1,578,538        
   

 

 

 

   

Oil, Gas & Consumable Fuels 8.5%

 

Chevron Corp.

    80,171       5,809,191  

Cimarex Energy Co.

    62,815       1,057,176  

ConocoPhillips

    87,203       2,685,852  

Devon Energy Corp.

    310,926       2,148,499  

EQT Corp.

    200,685       1,418,843  

Noble Energy, Inc.

    463,920       2,802,077  

Royal Dutch Shell plc, Class B

    126,770       2,125,542  

TOTAL SA

    100,057       3,880,159  
   

 

 

 

      21,927,339  
   

 

 

 

   

Paper & Forest Products 0.7%

 

Mondi plc

    101,230       1,726,689  
   

 

 

 

   

Pharmaceuticals 8.9%

 

Johnson & Johnson

    65,897       8,641,074  

Merck & Co., Inc.

    36,625       2,817,927  

Pfizer, Inc.

    312,190       10,189,882  

Teva Pharmaceutical Industries Ltd., ADR-IL *

    147,999       1,329,031  
   

 

 

 

      22,977,914  
   

 

 

 

   

Road & Rail 1.5%

 

Heartland Express, Inc.

    206,218       3,829,468  
   

 

 

 

   

Semiconductors & Semiconductor Equipment 3.7%

 

Applied Materials, Inc.

    25,037       1,147,196  

Intel Corp.

    115,010       6,224,341  

QUALCOMM, Inc.

    34,148       2,310,112  
   

 

 

 

      9,681,649  
   

 

 

 

   

Software 1.0%

 

Oracle Corp.

    54,537       2,635,773  
   

 

 

 

   

Specialty Retail 1.0%

 

Advance Auto Parts, Inc.

    27,033       2,522,720  
   

 

 

 

   

Technology Hardware, Storage & Peripherals 0.6%

 

HP, Inc.

    95,041       1,649,912  
   

 

 

 

   

Textiles, Apparel & Luxury Goods 1.0%

 

Ralph Lauren Corp.

    15,320       1,023,836  

Tapestry, Inc.

    126,951       1,644,015  
   

 

 

 

      2,667,851  
   

 

 

 

   

Trading Companies & Distributors 1.3%

 

MSC Industrial Direct Co., Inc., Class A

    59,731       3,283,413  
   

 

 

 

Total Investments

 

 

(cost $295,106,973) — 98.8%

 

    255,057,258  

Other assets in excess of liabilities — 1.2%

 

    3,006,723  
 

 

 

 

NET ASSETS — 100.0%

 

  $ 258,063,981  
 

 

 

 

 

*

Denotes a non-income producing security.

 

ADR    American Depositary Receipt
IL    Israel
REIT    Real Estate Investment Trust
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Equity Income Fund (formerly American Century NVIT Multi Cap Value Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

           

Airlines

   $                     1,999,501      $                     –      $                     –      $                     1,999,501        

Auto Components

     2,029,551                      2,029,551  

Automobiles

     2,052,711        1,560,786               3,613,497  

Banks

     38,489,471                      38,489,471  

Building Products

     1,179,824                      1,179,824  

Capital Markets

     13,936,389                      13,936,389  

Communications Equipment

     4,189,464                      4,189,464  

Containers & Packaging

     2,613,340                      2,613,340  

Diversified Financial Services

     9,179,035                      9,179,035  

Diversified Telecommunication Services

     13,850,901                      13,850,901  

Electrical Equipment

     8,411,911                      8,411,911  

Electronic Equipment, Instruments & Components

     2,404,639                      2,404,639  

Energy Equipment & Services

     8,312,761                      8,312,761  

Entertainment

     2,234,358                      2,234,358  

Equity Real Estate Investment Trusts (REITs)

     1,615,166                      1,615,166  

Food & Staples Retailing

     2,699,952        1,496,173               4,196,125  

Food Products

     8,783,907        2,200,116               10,984,023  

Health Care Equipment & Supplies

     12,620,750                      12,620,750  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mellon Dynamic U.S. Equity Income Fund (formerly American Century NVIT Multi Cap Value Fund) (Continued)

 

      Level 1      Level 2      Level 3      Total  

Assets: (continued)

           

Common Stocks (continued)

           

Health Care Providers & Services

   $                         7,812,821      $                         –      $                         –      $                     7,812,821      

Hotels, Restaurants & Leisure

     678,321        1,622,916               2,301,237  

Household Durables

     969,623                      969,623  

Household Products

     5,574,470                      5,574,470  

Industrial Conglomerates

     6,211,176        2,882,430               9,093,606  

Insurance

     7,090,050                      7,090,050  

Leisure Products

     974,492                      974,492  

Machinery

     1,155,633        2,482,577               3,638,210  

Metals & Mining

            1,260,777               1,260,777  

Multiline Retail

     1,578,538                      1,578,538  

Oil, Gas & Consumable Fuels

     15,921,638        6,005,701               21,927,339  

Paper & Forest Products

            1,726,689               1,726,689  

Pharmaceuticals

     22,977,914                      22,977,914  

Road & Rail

     3,829,468                      3,829,468  

Semiconductors & Semiconductor Equipment

     9,681,649                      9,681,649  

Software

     2,635,773                      2,635,773  

Specialty Retail

     2,522,720                      2,522,720  

Technology Hardware, Storage & Peripherals

     1,649,912                      1,649,912  

Textiles, Apparel & Luxury Goods

     2,667,851                      2,667,851  

Trading Companies & Distributors

     3,283,413                      3,283,413  

Total

   $ 233,819,093      $ 21,238,165      $      $ 255,057,258  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Mid Cap Index Fund

 

Common Stocks 98.2%

 

    Shares   Value
    

Aerospace & Defense 1.8%

 

Axon Enterprise, Inc. *(a)

    44,889     $ 3,176,795    

Curtiss-Wright Corp.

    32,303       2,985,120  

Mercury Systems, Inc. *

    42,004       2,996,565  

Teledyne Technologies, Inc. *

    27,599       8,204,355  
   

 

 

 

      17,362,835  
   

 

 

 

   

Air Freight & Logistics 0.4%

 

XPO Logistics, Inc. *

    69,814       3,403,432  
   

 

 

 

   

Airlines 0.2%

 

JetBlue Airways Corp. *(a)

    219,193       1,961,777  
   

 

 

 

   

Auto Components 1.2%

 

Adient plc *

    65,823       597,015  

Dana, Inc. (a)

    108,651       848,565  

Delphi Technologies plc *(a)

    65,286       525,552  

Gentex Corp.

    191,445       4,242,421  

Goodyear Tire & Rubber Co. (The)

    175,655       1,022,312  

Lear Corp.

    41,632       3,382,600  

Visteon Corp. *(a)

    21,138       1,014,201  
   

 

 

 

      11,632,666  
   

 

 

 

   

Automobiles 0.2%

 

Thor Industries, Inc. (a)

    41,743       1,760,720  
   

 

 

 

   

Banks 5.9%

 

Associated Banc-Corp.

    121,035       1,548,038  

BancorpSouth Bank (a)

    72,259       1,367,140  

Bank of Hawaii Corp. (a)

    30,555       1,687,858  

Bank OZK

    91,330       1,525,211  

Cathay General Bancorp

    56,811       1,303,812  

CIT Group, Inc.

    71,649       1,236,662  

Commerce Bancshares, Inc. (a)

    78,589       3,956,956  

Cullen/Frost Bankers, Inc. (a)

    43,123       2,405,832  

East West Bancorp, Inc.

    110,123       2,834,566  

First Financial Bankshares, Inc. (a)

    102,690       2,756,200  

First Horizon National Corp.

    235,411       1,897,413  

FNB Corp.

    244,195       1,799,717  

Fulton Financial Corp. (a)

    124,369       1,429,000  

Hancock Whitney Corp.

    66,429       1,296,694  

Home BancShares, Inc. (a)

    116,902       1,401,655  

International Bancshares Corp.

    43,388       1,166,269  

PacWest Bancorp (a)

    90,561       1,622,853  

Pinnacle Financial Partners, Inc. (a)

    54,488       2,045,480  

Prosperity Bancshares, Inc.

    71,466       3,448,234  

Signature Bank

    40,865       3,285,137  

Sterling Bancorp

    152,730       1,596,029  

Synovus Financial Corp.

    110,839       1,946,333  

TCF Financial Corp.

    116,024       2,629,104  

Texas Capital Bancshares, Inc. *(a)

    38,015       842,793  

Trustmark Corp.

    48,545       1,131,098  

UMB Financial Corp. (a)

    32,667       1,515,095  

Umpqua Holdings Corp.

    166,314       1,812,823  

United Bankshares, Inc. (a)

    76,757       1,771,552  

Valley National Bancorp (a)

    295,111       2,157,261  

Webster Financial Corp.

    69,594       1,593,703  

Wintrust Financial Corp.

    43,100       1,416,266  
   

 

 

 

              58,426,784  
   

 

 

 

   

Beverages 0.3%

 

Boston Beer Co., Inc. (The), Class A *(a)

    6,972       2,562,628  
   

 

 

 

   

Biotechnology 1.0%

 

Arrowhead Pharmaceuticals, Inc. *(a)

    75,697       2,177,803  

Common Stocks (continued)

 

    Shares   Value
    

Biotechnology (continued)

 

Exelixis, Inc. *

    229,607     $ 3,953,833    

Ligand Pharmaceuticals, Inc. *(a)

    12,485       907,909  

United Therapeutics Corp. *

    33,153       3,143,733  
   

 

 

 

      10,183,278  
   

 

 

 

   

Building Products 1.2%

 

Lennox International, Inc.

    26,529       4,822,707  

Owens Corning

    82,286       3,193,520  

Resideo Technologies, Inc. *

    92,734       448,832  

Trex Co., Inc. *(a)

    44,127       3,536,338  
   

 

 

 

      12,001,397  
   

 

 

 

   

Capital Markets 2.9%

 

Affiliated Managers Group, Inc. (a)

    37,261       2,203,616  

Eaton Vance Corp.

    85,507       2,757,601  

Evercore, Inc., Class A (a)

    29,746       1,370,101  

FactSet Research Systems, Inc. (a)

    28,708       7,483,601  

Federated Hermes, Inc., Class B (a)

    72,582       1,382,687  

Interactive Brokers Group, Inc., Class A

    58,030       2,505,155  

Janus Henderson Group plc (a)

    118,197       1,810,778  

Legg Mason, Inc.

    61,725       3,015,266  

SEI Investments Co.

    95,418       4,421,670  

Stifel Financial Corp.

    51,659       2,132,484  
   

 

 

 

      29,082,959  
   

 

 

 

   

Chemicals 2.4%

 

Ashland Global Holdings, Inc. (a)

    45,590       2,282,691  

Cabot Corp.

    43,332       1,131,832  

Chemours Co. (The) (a)

    123,595       1,096,288  

Ingevity Corp. *

    31,597       1,112,214  

Minerals Technologies, Inc.

    26,523       961,724  

NewMarket Corp. (a)

    5,592       2,141,009  

Olin Corp. (a)

    120,330       1,404,251  

PolyOne Corp.

    68,180       1,293,375  

RPM International, Inc.

    98,121       5,838,200  

Scotts Miracle-Gro Co. (The) (a)

    29,976       3,069,542  

Sensient Technologies Corp. (a)

    31,953       1,390,275  

Valvoline, Inc.

    142,499       1,865,312  
   

 

 

 

      23,586,713  
   

 

 

 

   

Commercial Services & Supplies 1.8%

 

Brink’s Co. (The) (a)

    37,840       1,969,572  

Clean Harbors, Inc. *

    38,839       1,993,994  

Deluxe Corp.

    31,439       815,213  

Healthcare Services Group, Inc. (a)

    56,006       1,339,103  

Herman Miller, Inc. (a)

    44,589       989,876  

HNI Corp.

    32,493       818,499  

KAR Auction Services, Inc. (a)

    97,633       1,171,596  

MSA Safety, Inc. (a)

    26,971       2,729,465  

Stericycle, Inc. *(a)

    68,926       3,348,425  

Tetra Tech, Inc.

    41,293       2,916,112  
   

 

 

 

      18,091,855  
   

 

 

 

   

Communications Equipment 1.3%

 

Ciena Corp. *

    117,022       4,658,646  

InterDigital, Inc.

    23,508       1,049,162  

Lumentum Holdings, Inc. *

    58,400       4,304,080  

NetScout Systems, Inc. *

    50,225       1,188,826  

ViaSat, Inc. *(a)

    43,623       1,566,938  
   

 

 

 

              12,767,652  
   

 

 

 

   

Construction & Engineering 1.1%

 

AECOM *

    118,835       3,547,225  

Dycom Industries, Inc. *(a)

    24,354       624,680  

EMCOR Group, Inc.

    42,459       2,603,586  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mid Cap Index Fund (Continued)

 

Common Stocks (continued)

 

 

    Shares   Value
    

Construction & Engineering (continued)

 

Fluor Corp.

    106,276     $             734,367    

MasTec, Inc. *(a)

    45,604       1,492,619  

Valmont Industries, Inc.

    16,258       1,723,023  
   

 

 

 

      10,725,500  
   

 

 

 

   

Construction Materials 0.2%

 

Eagle Materials, Inc. (a)

    31,502       1,840,347  
   

 

 

 

   

Consumer Finance 0.7%

 

FirstCash, Inc.

    32,278       2,315,624  

LendingTree, Inc. *(a)

    5,799       1,063,479  

Navient Corp.

    128,716       975,667  

SLM Corp.

    319,250       2,295,407  
   

 

 

 

      6,650,177  
   

 

 

 

   

Containers & Packaging 1.2%

 

AptarGroup, Inc.

    48,425       4,820,224  

Greif, Inc., Class A

    19,889       618,349  

O-I Glass, Inc. (a)

    117,554       835,809  

Silgan Holdings, Inc.

    58,728       1,704,287  

Sonoco Products Co.

    75,756       3,511,291  
   

 

 

 

      11,489,960  
   

 

 

 

   

Distributors 0.6%

 

Pool Corp.

    30,258       5,953,867  
   

 

 

 

   

Diversified Consumer Services 1.1%

 

Adtalem Global Education, Inc. *(a)

    41,391       1,108,865  

Graham Holdings Co., Class B

    3,276       1,117,673  

Grand Canyon Education, Inc. *

    36,465       2,781,733  

Service Corp. International (a)

    138,212       5,405,471  

WW International, Inc. *

    35,111       593,727  
   

 

 

 

      11,007,469  
   

 

 

 

   

Diversified Financial Services 0.3%

 

Jefferies Financial Group, Inc.

    180,884       2,472,684  
   

 

 

 

   

Electric Utilities 1.6%

 

ALLETE, Inc.

    39,091       2,372,042  

Hawaiian Electric Industries, Inc.

    82,542       3,553,433  

IDACORP, Inc.

    38,222       3,355,510  

OGE Energy Corp.

    151,458       4,654,304  

PNM Resources, Inc. (a)

    60,278       2,290,564  
   

 

 

 

      16,225,853  
   

 

 

 

   

Electrical Equipment 1.7%

 

Acuity Brands, Inc.

    29,970       2,567,230  

EnerSys

    31,930       1,581,174  

Generac Holdings, Inc. *

    47,318       4,408,618  

Hubbell, Inc.

    41,146       4,721,092  

nVent Electric plc

    117,518       1,982,529  

Regal Beloit Corp.

    30,738       1,934,957  
   

 

 

 

      17,195,600  
   

 

 

 

   

Electronic Equipment, Instruments & Components 3.7%

 

Arrow Electronics, Inc. *

    61,664       3,198,512  

Avnet, Inc.

    75,864       1,904,186  

Belden, Inc.

    29,196       1,053,392  

Cognex Corp. (a)

    129,263       5,457,484  

Coherent, Inc. *

    18,260       1,943,046  

II-VI, Inc. *(a)

    65,930       1,879,005  

Jabil, Inc.

    105,084       2,582,965  

Littelfuse, Inc. (a)

    18,416       2,457,063  

National Instruments Corp.

    89,251       2,952,423  

SYNNEX Corp.

    30,909       2,259,448  

Tech Data Corp. *

    26,807       3,507,696  

Common Stocks (continued)

 

 

    Shares   Value
    

Electronic Equipment, Instruments & Components (continued)

 

Trimble, Inc. *

    188,485     $             5,999,477    

Vishay Intertechnology, Inc.

    99,958       1,440,395  
   

 

 

 

      36,635,092  
   

 

 

 

   

Energy Equipment & Services 0.2%

 

Apergy Corp. *(a)

    58,794       338,066  

Core Laboratories NV

    33,877       350,288  

Patterson-UTI Energy, Inc. (a)

    148,258       348,406  

Transocean Ltd. *(a)

    433,480       502,837  
   

 

 

 

      1,539,597  
   

 

 

 

   

Entertainment 0.2%

 

Cinemark Holdings, Inc.

    80,501       820,305  

World Wrestling Entertainment, Inc., Class A (a)

    35,887       1,217,646  
   

 

 

 

      2,037,951  
   

 

 

 

   

Equity Real Estate Investment Trusts (REITs) 9.3%

 

American Campus Communities, Inc.

    103,992       2,885,778  

Brixmor Property Group, Inc.

    225,161       2,139,029  

Camden Property Trust

    73,253       5,804,568  

CoreCivic, Inc.

    89,892       1,004,094  

CoreSite Realty Corp.

    28,523       3,305,816  

Corporate Office Properties Trust

    84,607       1,872,353  

Cousins Properties, Inc.

    111,005       3,249,116  

CyrusOne, Inc.

    85,638       5,288,147  

Diversified Healthcare Trust

    179,701       652,315  

Douglas Emmett, Inc.

    124,709       3,804,872  

EastGroup Properties, Inc.

    29,095       3,039,846  

EPR Properties

    59,381       1,438,208  

First Industrial Realty Trust, Inc.

    96,064       3,192,207  

GEO Group, Inc. (The)

    91,564       1,113,418  

Healthcare Realty Trust, Inc.

    101,354       2,830,817  

Highwoods Properties, Inc.

    78,527       2,781,426  

JBG SMITH Properties

    89,346       2,843,883  

Kilroy Realty Corp.

    73,829       4,702,907  

Lamar Advertising Co., Class A

    65,082       3,337,405  

Life Storage, Inc.

    35,331       3,340,546  

Macerich Co. (The)

    83,124       467,988  

Mack-Cali Realty Corp.

    68,306       1,040,300  

Medical Properties Trust, Inc.

    391,459       6,768,326  

National Retail Properties, Inc.

    129,843       4,179,646  

Omega Healthcare Investors, Inc.

    165,345       4,388,256  

Park Hotels & Resorts, Inc.

    180,966       1,431,441  

Pebblebrook Hotel Trust

    98,583       1,073,569  

PotlatchDeltic Corp.

    50,783       1,594,078  

PS Business Parks, Inc.

    15,169       2,055,703  

Rayonier, Inc.

    97,790       2,302,955  

Sabra Health Care REIT, Inc.

    155,257       1,695,406  

Service Properties Trust

    124,235       670,869  

Spirit Realty Capital, Inc.

    75,475       1,973,671  

Taubman Centers, Inc.

    46,308       1,939,379  

Urban Edge Properties

    86,627       763,184  

Weingarten Realty Investors

    91,446       1,319,566  
   

 

 

 

      92,291,088  
   

 

 

 

   

Food & Staples Retailing 0.8%

 

BJ’s Wholesale Club Holdings, Inc. *

    92,269       2,350,091  

Casey’s General Stores, Inc. (a)

    27,822       3,686,137  

Sprouts Farmers Market, Inc. *

    89,122       1,656,778  
   

 

 

 

      7,693,006  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mid Cap Index Fund (Continued)

 

Common Stocks (continued)

 
     Shares      Value
    

Food Products 2.2%

 

Darling Ingredients, Inc. *

     123,806      $ 2,373,361    

Flowers Foods, Inc.

     145,578        2,987,261  

Hain Celestial Group, Inc. (The) *(a)

     60,697        1,576,301  

Ingredion, Inc.

     50,497        3,812,524  

Lancaster Colony Corp.

     14,973        2,165,695  

Pilgrim’s Pride Corp. *

     39,894        722,879  

Post Holdings, Inc. *

     50,286        4,172,229  

Sanderson Farms, Inc. (a)

     14,910        1,838,701  

Tootsie Roll Industries, Inc. (a)

     13,111        471,467  

TreeHouse Foods, Inc. *

     42,443        1,873,858  
     

 

 

 

                    21,994,276  
     

 

 

 

                   

Gas Utilities 1.8%

 

National Fuel Gas Co. (a)

     65,146        2,429,294  

New Jersey Resources Corp. (a)

     72,180        2,451,955  

ONE Gas, Inc.

     39,920        3,338,111  

Southwest Gas Holdings, Inc.

     41,309        2,873,454  

Spire, Inc.

     38,567        2,872,470  

UGI Corp.

     158,048        4,215,140  
     

 

 

 

        18,180,424  
     

 

 

 

                   

Health Care Equipment & Supplies 4.2%

 

Avanos Medical, Inc. *(a)

     36,211        975,162  

Cantel Medical Corp. (a)

     28,325        1,016,867  

Globus Medical, Inc., Class A *

     58,207        2,475,544  

Haemonetics Corp. *

     38,335        3,820,466  

Hill-Rom Holdings, Inc.

     50,495        5,079,797  

ICU Medical, Inc. *

     14,538        2,933,332  

Integra LifeSciences Holdings Corp. *

     53,890        2,407,266  

LivaNova plc *

     36,594        1,655,879  

Masimo Corp. *

     37,116        6,573,986  

NuVasive, Inc. *

     39,388        1,995,396  

Penumbra, Inc. *(a)

     24,295        3,919,512  

West Pharmaceutical Services, Inc.

     55,982        8,523,260  
     

 

 

 

        41,376,467  
     

 

 

 

                   

Health Care Providers & Services 2.8%

 

Acadia Healthcare Co., Inc. *

     66,926        1,228,092  

Amedisys, Inc. *

     24,396        4,477,642  

Chemed Corp.

     12,114        5,247,785  

Encompass Health Corp.

     74,578        4,775,229  

HealthEquity, Inc. *(a)

     53,612        2,712,231  

MEDNAX, Inc. *

     63,968        744,588  

Molina Healthcare, Inc. *(a)

     47,413        6,624,070  

Patterson Cos., Inc. (a)

     65,690        1,004,400  

Tenet Healthcare Corp. *

     78,552        1,131,149  
     

 

 

 

        27,945,186  
     

 

 

 

                   

Health Care Technology 0.1%

 

Allscripts Healthcare Solutions, Inc. *(a)

     121,913        858,267  
     

 

 

 

                   

Hotels, Restaurants & Leisure 3.8%

 

Boyd Gaming Corp.

     60,447        871,646  

Brinker International, Inc. (a)

     28,408        341,180  

Caesars Entertainment Corp. *

     422,108        2,853,450  

Cheesecake Factory, Inc. (The) (a)

     31,131        531,717  

Choice Hotels International, Inc. (a)

     24,017        1,471,041  

Churchill Downs, Inc.

     26,813        2,760,398  

Common Stocks (continued)

 
    Shares   Value
    

Hotels, Restaurants & Leisure (continued)

 

Cracker Barrel Old Country Store, Inc. (a)

    18,198     $ 1,514,438    

Domino’s Pizza, Inc.

    29,252       9,479,696  

Dunkin’ Brands Group, Inc.

    62,645       3,326,450  

Eldorado Resorts, Inc. *(a)

    49,398       711,331  

Jack in the Box, Inc. (a)

    17,867       626,238  

Marriott Vacations Worldwide Corp.

    28,352       1,575,804  

Papa John’s International, Inc. (a)

    16,647       888,450  

Penn National Gaming, Inc. *

    82,398       1,042,335  

Scientific Games Corp. *(a)

    41,305       400,659  

Six Flags Entertainment Corp.

    59,394       744,801  

Texas Roadhouse, Inc.

    49,355       2,038,361  

Wendy’s Co. (The)

    139,140       2,070,403  

Wyndham Destinations, Inc.

    68,548       1,487,492  

Wyndham Hotels & Resorts, Inc.

    71,950       2,267,145  
   

 

 

 

                  37,003,035  
   

 

 

 

                 

Household Durables 0.9%

 

Helen of Troy Ltd. *

    19,035       2,741,611  

KB Home (a)

    64,932       1,175,269  

Taylor Morrison Home Corp. *

    100,144       1,101,584  

Tempur Sealy International, Inc. *

    34,372       1,502,400  

Toll Brothers, Inc.

    91,405       1,759,546  

TRI Pointe Group, Inc. *

    104,303       914,738  
   

 

 

 

      9,195,148  
   

 

 

 

                 

Household Products 0.2%

 

Energizer Holdings, Inc. (a)

    48,632       1,471,118  
   

 

 

 

                 

Industrial Conglomerates 0.5%

 

Carlisle Cos., Inc.

    42,883       5,372,382  
   

 

 

 

                 

Insurance 5.2%

 

Alleghany Corp.

    10,888       6,013,987  

American Financial Group, Inc.

    56,662       3,970,873  

Brighthouse Financial, Inc. *

    82,648       1,997,602  

Brown & Brown, Inc.

    176,990       6,410,578  

CNO Financial Group, Inc.

    114,902       1,423,636  

First American Financial Corp.

    84,992       3,604,511  

Genworth Financial, Inc., Class A *

    380,270       1,262,496  

Hanover Insurance Group, Inc. (The)

    29,847       2,703,541  

Kemper Corp.

    47,332       3,520,081  

Mercury General Corp.

    20,466       833,376  

Old Republic International Corp.

    215,720       3,289,730  

Primerica, Inc.

    31,281       2,767,743  

Reinsurance Group of America, Inc.

    47,378       3,986,385  

RenaissanceRe Holdings Ltd.

    33,421       4,990,424  

RLI Corp.

    30,195       2,655,046  

Selective Insurance Group, Inc. (a)

    44,915       2,232,275  
   

 

 

 

      51,662,284  
   

 

 

 

                 

Interactive Media & Services 0.2%

 

TripAdvisor, Inc.

    79,375       1,380,331  

Yelp, Inc. *

    48,528       874,960  
      2,255,291  
   

 

 

 

                 

Internet & Direct Marketing Retail 0.6%

 

Etsy, Inc. *

    89,625       3,445,185  

Grubhub, Inc. *

    69,176       2,817,538  
   

 

 

 

        6,262,723
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mid Cap Index Fund (Continued)

 

Common Stocks (continued)

 
     Shares      Value
    

IT Services 2.2%

 

CACI International, Inc., Class A *

     18,945      $ 4,000,237    

CoreLogic, Inc.

     60,151        1,837,011  

KBR, Inc.

     107,140        2,215,655  

LiveRamp Holdings, Inc. *

     51,158        1,684,121  

MAXIMUS, Inc.

     48,428        2,818,510  

Perspecta, Inc.

     104,004        1,897,033  

Sabre Corp.

     207,095        1,228,073  

Science Applications International Corp.

     37,106        2,769,221  

WEX, Inc. *

     32,747        3,423,699  
     

 

 

 

                    21,873,560  
     

 

 

 

                   

Leisure Products 0.7%

 

Brunswick Corp. (a)

     61,689        2,181,940  

Mattel, Inc. *

     262,159        2,309,621  

Polaris, Inc.

     43,491        2,094,091  
     

 

 

 

        6,585,652  
     

 

 

 

                   

Life Sciences Tools & Services 2.5%

 

Bio-Rad Laboratories, Inc., Class A *

     16,342        5,728,851  

Bio-Techne Corp.

     28,787        5,458,591  

Charles River Laboratories International, Inc. *

     36,900        4,657,149  

PRA Health Sciences, Inc. *

     47,782        3,967,817  

Repligen Corp. *

     35,433        3,420,702  

Syneos Health, Inc. *

     47,057        1,854,987  
     

 

 

 

        25,088,097  
     

 

 

 

                   

Machinery 4.3%

 

AGCO Corp.

     47,425        2,240,831  

Colfax Corp. *(a)

     63,198        1,251,320  

Crane Co.

     38,550        1,895,889  

Donaldson Co., Inc.

     95,686        3,696,350  

Graco, Inc.

     126,175        6,148,508  

ITT, Inc.

     66,329        3,008,683  

Kennametal, Inc. (a)

     62,503        1,163,806  

Lincoln Electric Holdings, Inc. (a)

     46,260        3,191,940  

Nordson Corp.

     38,708        5,228,290  

Oshkosh Corp.

     51,469        3,311,001  

Terex Corp. (a)

     49,858        715,961  

Timken Co. (The)

     51,245        1,657,263  

Toro Co. (The) (a)

     80,633        5,248,402  

Trinity Industries, Inc. (a)

     75,001        1,205,266  

Woodward, Inc.

     42,665        2,536,008  
     

 

 

 

        42,499,518  
     

 

 

 

                   

Marine 0.2%

 

Kirby Corp. *

     45,339        1,970,886  
     

 

 

 

                   

Media 1.4%

 

AMC Networks, Inc., Class A *(a)

     33,587        816,500  

Cable One, Inc.

     3,800        6,247,238  

John Wiley & Sons, Inc., Class A

     33,253        1,246,655  

Meredith Corp. (a)

     30,694        375,081  

New York Times Co. (The), Class A (a)

     108,719        3,338,760  

TEGNA, Inc. (a)

     163,728        1,778,086  
     

 

 

 

        13,802,320  
     

 

 

 

                   

Metals & Mining 1.8%

 

Allegheny Technologies, Inc. *(a)

     95,188        809,098  

Carpenter Technology Corp. (a)

     35,963        701,278  

Commercial Metals Co.

     89,394        1,411,531  

Common Stocks (continued)

     Shares      Value
    

Metals & Mining (continued)

 

Compass Minerals International, Inc.

     25,593      $ 984,563    

Reliance Steel & Aluminum Co.

     50,429        4,417,076  

Royal Gold, Inc.

     49,622        4,352,346  

Steel Dynamics, Inc.

     162,831        3,670,211  

United States Steel Corp. (a)

     129,848        819,341  

Worthington Industries, Inc.

     28,088        737,310  
     

 

 

 

                    17,902,754  
     

 

 

 

                   

Multiline Retail 0.2%

 

Dillard’s, Inc., Class A (a)

     7,706        284,737  

Ollie’s Bargain Outlet Holdings, Inc. *(a)

     41,338        1,915,603  
     

 

 

 

        2,200,340  
     

 

 

 

                   

Multi-Utilities 0.9%

 

Black Hills Corp.

     46,519        2,978,611  

MDU Resources Group, Inc.

     151,578        3,258,927  

NorthWestern Corp.

     38,242        2,288,019  
     

 

 

 

        8,525,557  
     

 

 

 

                   

Oil, Gas & Consumable Fuels 0.8%

 

Antero Midstream Corp. (a)

     227,561        477,878  

Cimarex Energy Co.

     76,855        1,293,470  

CNX Resources Corp. *(a)

     136,967        728,665  

EQT Corp. (a)

     193,442        1,367,635  

Equitrans Midstream Corp. (a)

     155,274        781,028  

Matador Resources Co. *(a)

     84,257        208,957  

Murphy Oil Corp. (a)

     113,081        693,187  

PBF Energy, Inc., Class A

     76,928        544,650  

World Fuel Services Corp.

     49,335        1,242,255  

WPX Energy, Inc. *

     314,676        959,762  
     

 

 

 

        8,297,487  
     

 

 

 

                   

Paper & Forest Products 0.3%

 

Domtar Corp.

     43,176        934,329  

Louisiana-Pacific Corp.

     88,828        1,526,065  
     

 

 

 

        2,460,394  
     

 

 

 

                   

Personal Products 0.2%

 

Edgewell Personal Care Co. *

     40,962        986,365  

Nu Skin Enterprises, Inc., Class A

     42,153        921,043  
     

 

 

 

        1,907,408  
     

 

 

 

                   

Pharmaceuticals 1.0%

 

Catalent, Inc. *

     117,008        6,078,566  

Nektar Therapeutics *(a)

     132,952        2,373,193  

Prestige Consumer Healthcare, Inc. *(a)

     37,838        1,387,898  
     

 

 

 

        9,839,657  
     

 

 

 

                   

Professional Services 0.8%

 

ASGN, Inc. *

     39,906        1,409,480  

FTI Consulting, Inc. *

     28,479        3,410,930  

Insperity, Inc.

     28,324        1,056,485  

ManpowerGroup, Inc.

     44,608        2,363,778  
     

 

 

 

        8,240,673  
     

 

 

 

                   

Real Estate Management & Development 0.4%

 

Jones Lang LaSalle, Inc.

     38,983        3,936,503  
     

 

 

 

                   

Road & Rail 0.9%

 

Avis Budget Group, Inc. *

     42,852        595,643  

Knight-Swift Transportation Holdings, Inc. (a)

     92,896        3,046,989  

Landstar System, Inc.

     29,890        2,865,255  

Ryder System, Inc.

     40,236        1,063,840  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mid Cap Index Fund (Continued)

 

Common Stocks (continued)

 
     Shares      Value
    

Road & Rail (continued)

 

Werner Enterprises, Inc.

     33,400      $ 1,211,084    
     

 

 

 

                    8,782,811  
     

 

 

 

                   

Semiconductors & Semiconductor Equipment 4.6%

 

Cabot Microelectronics Corp.

     22,016        2,512,906  

Cirrus Logic, Inc. *

     43,733        2,870,197  

Cree, Inc. *

     81,479        2,889,246  

Cypress Semiconductor Corp.

     279,422        6,516,121  

First Solar, Inc. *(a)

     57,418        2,070,493  

MKS Instruments, Inc. (a)

     41,234        3,358,509  

Monolithic Power Systems, Inc.

     30,567        5,118,750  

Semtech Corp. *

     50,076        1,877,850  

Silicon Laboratories, Inc. *

     32,820        2,803,156  

SolarEdge Technologies, Inc. *(a)

     36,776        3,011,219  

Synaptics, Inc. *(a)

     25,307        1,464,516  

Teradyne, Inc. (a)

     126,801        6,868,810  

Universal Display Corp.

     32,076        4,226,975  
     

 

 

 

        45,588,748  
     

 

 

 

                   

Software 4.3%

 

ACI Worldwide, Inc. *

     87,385        2,110,348  

Blackbaud, Inc. (a)

     37,205        2,066,738  

CDK Global, Inc.

     91,817        3,016,188  

Ceridian HCM Holding, Inc. *(a)

     76,255        3,818,088  

CommVault Systems, Inc. *(a)

     31,758        1,285,564  

Fair Isaac Corp. *

     21,916        6,743,334  

J2 Global, Inc. (a)

     35,013        2,620,723  

LogMeIn, Inc.

     36,935        3,075,947  

Manhattan Associates, Inc. *

     48,334        2,408,000  

PTC, Inc. *(a)

     78,629        4,812,881  

Teradata Corp. *(a)

     85,365        1,749,129  

Tyler Technologies, Inc. *(a)

     29,504        8,749,706  
     

 

 

 

            42,456,646
     

 

 

 

                   

Specialty Retail 1.7%

 

Aaron’s, Inc. (a)

     50,761        1,156,336  

American Eagle Outfitters, Inc.

     119,632        951,074  

AutoNation, Inc. *(a)

     44,445        1,247,127  

Bed Bath & Beyond, Inc. (a)

     97,260        409,465  

Dick’s Sporting Goods, Inc.

     48,198        1,024,689  

Five Below, Inc. *

     42,090        2,962,294  

Foot Locker, Inc. (a)

     81,431        1,795,553  

Murphy USA, Inc. *

     21,980        1,854,233  

Restoration Hardware Holdings, Inc. *(a)

     12,353        1,241,106  

Sally Beauty Holdings, Inc. *(a)

     88,271        713,230  

Urban Outfitters, Inc. *

     53,194        757,483  

Williams-Sonoma, Inc.

     58,635        2,493,160  
     

 

 

 

        16,605,750  
     

 

 

 

                   

Technology Hardware, Storage & Peripherals 0.2%

 

NCR Corp. *

     96,452        1,707,200  
     

 

 

 

   

Textiles, Apparel & Luxury Goods 0.9%

 

Carter’s, Inc.

     33,399        2,195,316  

Columbia Sportswear Co.

     21,977        1,533,335  

Deckers Outdoor Corp. *

     21,133        2,831,822  

Skechers U.S.A., Inc., Class A *

     101,274        2,404,245  
     

 

 

 

            8,964,718
     

 

 

 

Common Stocks (continued)

     Shares      Value
    

Thrifts & Mortgage Finance 0.5%

 

New York Community Bancorp, Inc.

     353,432      $ 3,318,726    

Washington Federal, Inc.

     59,299        1,539,402  
     

 

 

 

                    4,858,128  
     

 

 

 

                   

Trading Companies & Distributors 0.8%

 

GATX Corp. (a)

     26,674        1,668,726  

MSC Industrial Direct Co., Inc., Class A

     34,035        1,870,904  

NOW, Inc. *(a)

     82,546        425,937  

Watsco, Inc.

     24,709        3,904,763  
     

 

 

 

        7,870,330  
     

 

 

 

                   

Water Utilities 0.7%

 

Essential Utilities, Inc.

     163,318        6,647,043  
     

 

 

 

                   

Wireless Telecommunication Services 0.1%

 

Telephone & Data Systems, Inc.

     73,770        1,236,385  
     

 

 

 

Total Common Stocks (cost $1,037,398,335)

 

     970,008,053  
     

 

 

 

     

Repurchase Agreements 6.2%

 
     Principal
Amount
     Value
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $11,419,852, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $11,648,245. (b)

   $ 11,419,848        11,419,848  

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $30,163,860, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $30,767,133. (b)

     30,163,851        30,163,851  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mid Cap Index Fund (Continued)

 

Repurchase Agreements (continued)

     Principal
Amount
     Value
    

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $20,000,078, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $20,400,004. (b)

   $ 20,000,000      $ 20,000,000   
     

 

 

 

Total Repurchase Agreements (cost $61,583,699)

 

     61,583,699  
  

 

 

 

Total Investments

 

  

(cost $1,098,982,034) — 104.4%

 

     1,031,591,752  

Liabilities in excess of other assets — (4.4)%

 

     (43,379,026
  

 

 

 

NET ASSETS — 100.0%

 

   $ 988,212,726  
  

 

 

 

 

*

Denotes a non-income producing security.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $145,354,393, which was collateralized by cash used to purchase repurchase agreements with a total value of $61,583,699 and by $92,263,861 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $153,847,560.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $61,583,699.

 

REIT    Real Estate Investment Trust
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mid Cap Index Fund (Continued)

 

Futures contracts outstanding as of March 31, 2020:

 

Description    Number of
Contracts
     Expiration Date     

Trading

Currency

   Notional
Amount ($)
     Value and Unrealized
Appreciation
(Depreciation) ($)

Long Contracts

S&P Midcap 400 E-Mini Index

     125        6/2020      USD      17,972,500      714,352
              

 

               714,352
              

 

At March 31, 2020, the Fund had $2,215,000 segregated as collateral with the broker for open futures contracts.

 

Currency:
USD    United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Mid Cap Index Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

       Level 1        Level 2        Level 3        Total  

Assets:

           

Common Stocks

   $                 970,008,053      $                     –      $                         –      $             970,008,053      

Futures Contracts

     714,352                      714,352  

Repurchase Agreements

            61,583,699               61,583,699  

Total

   $ 970,722,405      $ 61,583,699      $      $ 1,032,306,104  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

The Fund is subject to equity price risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to gain exposure to the value of equities. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT MID Cap Index Fund (Continued)

 

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following table provides a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020:

 

Assets:          Fair Value  

Futures Contracts

     

Equity risk

   Unrealized appreciation from futures contracts    $             714,352     

Total

        $ 714,352

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Multi-Manager International Value Fund

 

 

Common Stocks 95.5%

 

 

    Shares           Value        
    

AUSTRALIA 3.8%

 

Airlines 0.3%

 

Qantas Airways Ltd.

    112,100     $ 219,880  
   

 

 

 

Banks 1.2%

 

Australia & New Zealand Banking Group Ltd.

    29,363       316,670  

Bank of Queensland Ltd. (a)

    6,790       21,332  

Bendigo & Adelaide Bank Ltd.

    5,424       20,806  

National Australia Bank Ltd.

    14,692       155,314  

Westpac Banking Corp.

    30,447       318,253  
   

 

 

 

      832,375  
   

 

 

 

Capital Markets 0.5%

 

Macquarie Group Ltd.

    6,400       348,435  
   

 

 

 

Chemicals 0.0%

 

Incitec Pivot Ltd.

    19,138       24,378  
   

 

 

 

Construction Materials 0.0%

 

Boral Ltd.

    8,462       10,582  
   

 

 

 

Diversified Financial Services 0.2%

 

AMP Ltd. *

    23,078       18,821  

Challenger Ltd.

    44,982       114,526  
   

 

 

 

      133,347  
   

 

 

 

Energy Equipment & Services 0.0%

 

Worley Ltd.

    1,643       6,439  
   

 

 

 

Hotels, Restaurants & Leisure 0.1%

 

Crown Resorts Ltd.

    770       3,571  

Star Entertainment Grp Ltd. (The)

    12,485       16,916  

Tabcorp Holdings Ltd.

    11,162       17,707  
   

 

 

 

      38,194  
   

 

 

 

Insurance 0.1%

 

QBE Insurance Group Ltd.

    5,599       30,591  

Suncorp Group Ltd.

    6,419       35,877  
   

 

 

 

      66,468  
   

 

 

 

Metals & Mining 0.6%

 

BHP Group plc, ADR (a)

    3,465       105,127  

BlueScope Steel Ltd.

    10,012       54,606  

Fortescue Metals Group Ltd.

    16,840       102,854  

Newcrest Mining Ltd.

    3,170       44,541  

South32 Ltd.

    63,647       68,604  
   

 

 

 

      375,732  
   

 

 

 

Multiline Retail 0.0%

 

Harvey Norman Holdings Ltd.

    8,544       15,413  
   

 

 

 

Oil, Gas & Consumable Fuels 0.5%

 

Oil Search Ltd.

    20,136       30,631  

Origin Energy Ltd.

    11,267       30,182  

Santos Ltd.

    75,198       163,006  

Woodside Petroleum Ltd.

    9,056       100,902  
   

 

 

 

      324,721  
   

 

 

 

Real Estate Management & Development 0.3%

 

Lendlease Group

    34,311       215,820  
   

 

 

 

Road & Rail 0.0%

 

Aurizon Holdings Ltd.

    1,937       5,018  
   

 

 

 

            2,616,802  
   

 

 

 

   

AUSTRIA 0.0%

 

Banks 0.0%

 

Raiffeisen Bank International AG

    1,174       17,233  
   

 

 

 

   

 

 

 

   

BELGIUM 1.4%

 

Banks 0.6%

 

KBC Group NV

    8,400       387,636  

 

Common Stocks (continued)

 

 

    Shares           Value        
    

BELGIUM (continued)

 

Chemicals 0.1%

 

Solvay SA

    1,276     $ 93,065  
   

 

 

 

Diversified Financial Services 0.5%

 

Groupe Bruxelles Lambert SA

    4,425       348,185  
   

 

 

 

Insurance 0.1%

 

Ageas

    1,488       61,916  
   

 

 

 

Pharmaceuticals 0.1%

 

UCB SA

    457       39,683  
   

 

 

 

      930,485  
   

 

 

 

   

BRAZIL 0.1%

 

Aerospace & Defense 0.1%

 

Embraer SA, ADR *(a)

    10,800       79,920  
   

 

 

 

   

CANADA 3.3%

 

Auto Components 0.2%

 

Magna International, Inc.

    4,565       145,710  
   

 

 

 

Banks 1.2%

 

Bank of Montreal (a)

    5,767       290,342  

Bank of Nova Scotia (The)

    6,573       267,323  

Canadian Imperial Bank of Commerce (a)

    4,358       253,508  
   

 

 

 

      811,173  
   

 

 

 

Chemicals 0.2%

 

Nutrien Ltd. (a)

    3,357       114,555  
   

 

 

 

Gas Utilities 0.0%

 

AltaGas Ltd.

    1,508       13,662  
   

 

 

 

Hotels, Restaurants & Leisure 0.0%

 

Stars Group, Inc. (The) *(a)

    860       17,587  
   

 

 

 

Insurance 0.5%

 

Fairfax Financial Holdings Ltd.

    316       96,875  

iA Financial Corp., Inc.

    2,186       68,719  

Manulife Financial Corp. (a)

    12,004       150,703  

Sun Life Financial, Inc.

    732       23,490  
   

 

 

 

      339,787  
   

 

 

 

Metals & Mining 0.4%

 

Barrick Gold Corp.

    3,269       60,070  

Kinross Gold Corp. *

    24,005       96,375  

Pan American Silver Corp.

    562       8,087  

Teck Resources Ltd., Class B

    9,740       73,827  
   

 

 

 

      238,359  
   

 

 

 

Oil, Gas & Consumable Fuels 0.8%

 

Cameco Corp. (a)

    4,576       34,890  

Canadian Natural Resources Ltd. (a)

    12,615       171,328  

Cenovus Energy, Inc. (a)

    6,533       13,195  

Husky Energy, Inc. (a)

    5,009       12,600  

Imperial Oil Ltd.

    3,226       36,357  

Suncor Energy, Inc.

    17,210       274,168  
   

 

 

 

      542,538  
   

 

 

 

Thrifts & Mortgage Finance 0.0%

 

Genworth MI Canada, Inc.

    140       3,111  
   

 

 

 

            2,226,482  
   

 

 

 

   

CHILE 0.1%

 

Metals & Mining 0.1%

 

Antofagasta plc

    2,057       19,624  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager International Value Fund (Continued)

 

 

Common Stocks (continued)

 

 

    Shares           Value        
   

CHILE (continued)

 

Metals & Mining (continued)

 

Lundin Mining Corp. (a)

    8,521     $ 32,030   
   

 

 

 

      51,654  
   

 

 

 

   

CHINA 0.7%

 

Interactive Media & Services 0.2%

 

Baidu, Inc., ADR *

    1,500       151,185  
   

 

 

 

Wireless Telecommunication Services 0.5%

 

China Mobile Ltd.

    46,500       351,302  
   

 

 

 

      502,487  
   

 

 

 

   

COLOMBIA 0.0%

 

Wireless Telecommunication Services 0.0%

 

Millicom International Cellular SA, SDR

    813       22,893  
   

 

 

 

   

DENMARK 1.4%

 

Air Freight & Logistics 0.1%

 

DSV Panalpina A/S

    754       68,654  
   

 

 

 

Banks 0.0%

 

Danske Bank A/S

    2,935       33,267  
   

 

 

 

Beverages 0.2%

 

Carlsberg A/S, Class B

    994       112,835  
   

 

 

 

Building Products 0.0%

 

ROCKWOOL International A/S, Class A

    49       8,817  

ROCKWOOL International A/S, Class B

    97       17,583  
   

 

 

 

      26,400  
   

 

 

 

Chemicals 0.1%

 

Novozymes A/S, Class B

    1,378       62,836  
   

 

 

 

Electrical Equipment 0.3%

 

Vestas Wind Systems A/S

    2,009       163,538  
   

 

 

 

Energy Equipment & Services 0.1%

 

Drilling Co. of 1972 A/S (The) *

    2,722       51,963  
   

 

 

 

Health Care Equipment & Supplies 0.0%

 

Demant A/S *

    753       16,713  
   

 

 

 

Insurance 0.0%

 

Tryg A/S

    671       16,552  
   

 

 

 

Marine 0.6%

 

AP Moller - Maersk A/S, Class A

    30       24,891  

AP Moller - Maersk A/S, Class B

    352               315,768  
   

 

 

 

      340,659  
   

 

 

 

Pharmaceuticals 0.0%

 

H Lundbeck A/S

    860       25,592  
   

 

 

 

      919,009  
   

 

 

 

   

FINLAND 0.2%

 

Banks 0.0%

 

Nordea Bank Abp

    13,923       78,484  
   

 

 

 

Communications Equipment 0.0%

 

Nokia OYJ

    1,794       5,630  
   

 

 

 

Electric Utilities 0.1%

 

Fortum OYJ

    3,232       47,521  
   

 

 

 

Paper & Forest Products 0.1%

 

Stora Enso OYJ, Class R

    3,791       38,477  
   

 

 

 

      170,112  
   

 

 

 

   

FRANCE 8.7%

 

Aerospace & Defense 0.3%

 

Airbus SE

    1,420       92,134  

Dassault Aviation SA

    100       82,292  
   

 

 

 

      174,426  
   

 

 

 

 

Common Stocks (continued)

 

 

    Shares           Value        
   

FRANCE (continued)

 

Auto Components 0.4%

 

Cie Generale des Etablissements Michelin SCA

    2,659     $ 236,666   

Valeo SA

    2,293       38,346  
   

 

 

 

      275,012  
   

 

 

 

Automobiles 0.3%

 

Peugeot SA

    10,348       137,964  

Renault SA

    3,450       67,000  
   

 

 

 

      204,964  
   

 

 

 

Banks 0.5%

 

BNP Paribas SA

    6,236       187,986  

Credit Agricole SA

    4,991       36,580  

Societe Generale SA

    7,637       128,473  
   

 

 

 

      353,039  
   

 

 

 

Building Products 0.2%

 

Cie de Saint-Gobain

    6,064       147,439  
   

 

 

 

Capital Markets 0.1%

 

Amundi SA Reg. S (b)

    165       9,765  

Natixis SA

    8,394       27,293  
   

 

 

 

      37,058  
   

 

 

 

Chemicals 0.5%

 

Arkema SA

    5,249       362,991  
   

 

 

 

Construction & Engineering 0.1%

 

Bouygues SA

    2,706       79,409  
   

 

 

 

Diversified Telecommunication Services 0.3%

 

Orange SA

    18,983       235,355  
   

 

 

 

Electric Utilities 0.1%

 

Electricite de France SA

    6,426       50,677  
   

 

 

 

Entertainment 0.5%

 

Bollore SA *

    8,276       23,063  

Vivendi SA

    13,662       293,141  
   

 

 

 

      316,204  
   

 

 

 

Food & Staples Retailing 0.2%

 

Carrefour SA

    9,388       148,733  
   

 

 

 

Insurance 0.3%

 

AXA SA

    8,407       145,583  

CNP Assurances

    1,923       18,823  

SCOR SE

    921       20,293  
   

 

 

 

      184,699  
   

 

 

 

IT Services 0.1%

 

Atos SE

    1,197       80,997  
   

 

 

 

Media 0.1%

 

Publicis Groupe SA

    1,736       49,806  
   

 

 

 

Multi-Utilities 1.5%

 

Engie SA (a)

    57,263       592,337  

Veolia Environnement SA (a)

    21,411       458,043  
   

 

 

 

      1,050,380  
   

 

 

 

Oil, Gas & Consumable Fuels 1.9%

 

TOTAL SA (a)

    32,992           1,279,414  
   

 

 

 

Pharmaceuticals 1.1%

 

Sanofi

    8,663       762,698  
   

 

 

 

Trading Companies & Distributors 0.2%

 

Rexel SA

    18,091       134,808  
   

 

 

 

      5,928,109  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager International Value Fund (Continued)

 

 

Common Stocks (continued)

 

 

    Shares           Value        
    

GERMANY 9.2%

 

Airlines 0.1%

 

Deutsche Lufthansa AG (Registered)

    4,812     $ 45,947    
   

 

 

 

Auto Components 0.1%

 

Continental AG

    890       65,086  
   

 

 

 

Automobiles 1.4%

 

Bayerische Motoren Werke AG

    4,872       255,780  

Bayerische Motoren Werke AG (Preference)

    773       33,819  

Daimler AG (Registered)

    11,273       345,826  

Porsche Automobil Holding SE (Preference)

    1,080       46,656  

Volkswagen AG

    496       67,221  

Volkswagen AG (Preference)

    2,402       286,185  
   

 

 

 

      1,035,487  
   

 

 

 

Banks 0.1%

 

Commerzbank AG

    11,681       42,492  
   

 

 

 

Capital Markets 0.6%

 

Deutsche Bank AG (Registered)

    11,670       78,398  

Deutsche Bank AG (Registered)

    2,293       14,721  

Deutsche Boerse AG

    2,382       327,211  
   

 

 

 

      420,330  
   

 

 

 

Chemicals 0.4%

 

BASF SE

    2,814       136,010  

Covestro AG Reg. S (b)

    3,906       121,335  

Evonik Industries AG

    1,789       38,199  
   

 

 

 

      295,544  
   

 

 

 

Construction Materials 0.8%

 

HeidelbergCement AG

    11,838       516,310  
   

 

 

 

Diversified Telecommunication Services 0.0%

 

Telefonica Deutschland Holding AG

    13,341       33,157  
   

 

 

 

Food & Staples Retailing 0.1%

 

METRO AG

    4,316       37,353  
   

 

 

 

Health Care Providers & Services 0.8%

 

Fresenius SE & Co. KGaA

    14,100       529,860  
   

 

 

 

Independent Power and Renewable Electricity Producers 0.1%

 

Uniper SE

    2,445       61,362  
   

 

 

 

Industrial Conglomerates 0.7%

 

Siemens AG (Registered)

    5,791       498,422  
   

 

 

 

Insurance 1.2%

 

Allianz SE (Registered)

    4,095       705,903  

Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen (Registered)

    326       65,899  

Talanx AG

    764       26,321  
   

 

 

 

      798,123  
   

 

 

 

Multi-Utilities 0.1%

 

RWE AG

    2,391       64,004  
   

 

 

 

Pharmaceuticals 1.0%

 

Bayer AG (Registered)

    11,561       678,634  
   

 

 

 

Semiconductors & Semiconductor Equipment 0.6%

 

Infineon Technologies AG

    27,659       414,294  
   

 

 

 

Software 1.1%

 

SAP SE

    6,454       741,262  
   

 

 

 

Transportation Infrastructure 0.0%

 

Fraport AG Frankfurt Airport Services Worldwide

    349       14,165  
   

 

 

 

          6,291,832  
   

 

 

 

 

Common Stocks (continued)

 

 

    Shares           Value        
    

HONG KONG 1.8%

 

Airlines 0.0%

 

Cathay Pacific Airways Ltd. (a)

    12,000     $ 12,838    

Banks 0.0%

 

Bank of East Asia Ltd. (The)

    12,000       25,746  
   

 

 

 

Electric Utilities 0.0%

 

CK Infrastructure Holdings Ltd.

    3,000       15,890  
   

 

 

 

Food Products 0.1%

 

WH Group Ltd. Reg. S (b)

    85,000       78,934  
   

 

 

 

Industrial Conglomerates 0.1%

 

Guoco Group Ltd.

    4,000       56,947  

NWS Holdings Ltd.

    17,307       17,713  
   

 

 

 

      74,660  
   

 

 

 

Real Estate Management & Development 1.5%

 

CK Asset Holdings Ltd.

    71,000       386,256  

Hang Lung Properties Ltd. (a)

    20,000       40,451  

Henderson Land Development Co. Ltd.

    7,455       28,313  

Hongkong Land Holdings Ltd.

    6,400       23,939  

Kerry Properties Ltd.

    10,500       27,573  

New World Development Co. Ltd.

    58,202       62,344  

Sino Land Co. Ltd.

    43,587       55,143  

Sun Hung Kai Properties Ltd.

    12,721       167,026  

Swire Pacific Ltd., Class A

    9,000       57,657  

Swire Pacific Ltd., Class B

    25,000       25,509  

Wharf Holdings Ltd. (The) (a)

    13,000       22,969  

Wheelock & Co. Ltd.

    9,000       61,134  
   

 

 

 

      958,314  
   

 

 

 

Road & Rail 0.1%

 

MTR Corp. Ltd.

    9,130       47,011  
   

 

 

 

          1,213,393  
   

 

 

 

   

IRELAND 1.2%

 

Airlines 0.2%

 

Ryanair Holdings plc, ADR *

    2,074       110,109  
   

 

 

 

Banks 0.1%

 

AIB Group plc *

    113,600       127,388  
   

 

 

 

Construction Materials 0.2%

 

CRH plc, ADR

    3,682       98,825  

CRH plc

    278       7,578  
   

 

 

 

      106,403  
   

 

 

 

Containers & Packaging 0.6%

 

Smurfit Kappa Group plc

    15,845       446,791  
   

 

 

 

Hotels, Restaurants & Leisure 0.1%

 

Flutter Entertainment plc

    438       39,706  
   

 

 

 

      830,397  
   

 

 

 

   

ISRAEL 0.2%

 

Banks 0.1%

 

Bank Hapoalim BM

    6,028       36,238  
   

 

 

 

Consumer Finance 0.0%

 

Isracard Ltd.

    298       799  
   

 

 

 

Pharmaceuticals 0.1%

 

Teva Pharmaceutical Industries Ltd., ADR *

    9,026       81,053  

Teva Pharmaceutical Industries Ltd. *

    493       4,489  
   

 

 

 

      85,542  
   

 

 

 

      122,579  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager International Value Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

ITALY 1.6%

 

Banks 1.0%

 

Intesa Sanpaolo SpA

    45,611     $ 74,449  

Mediobanca Banca di Credito Finanziario SpA

    38,067       209,865  

UniCredit SpA

    48,834       382,357  
   

 

 

 

      666,671  
   

 

 

 

Diversified Telecommunication Services 0.1%

 

Telecom Italia SpA *

    217,531       88,959  
   

 

 

 

Electrical Equipment 0.3%

 

Prysmian SpA

    14,217       227,679  
   

 

 

 

Oil, Gas & Consumable Fuels 0.2%

 

Eni SpA

    12,093       122,265  
   

 

 

 

      1,105,574  
   

 

 

 

                 

JAPAN 27.0%

 

Airlines 0.5%

 

Japan Airlines Co. Ltd.

    17,100       314,680  
   

 

 

 

Auto Components 1.6%

 

Aisin Seiki Co. Ltd.

    2,000       49,250  

Bridgestone Corp.

    1,300       40,005  

Denso Corp.

    3,000       96,906  

JTEKT Corp.

    3,400       23,087  

NGK Spark Plug Co. Ltd.

    1,500       21,114  

NHK Spring Co. Ltd.

    2,600       17,009  

NOK Corp.

    1,500       16,544  

Sumitomo Electric Industries Ltd.

    11,200       117,811  

Sumitomo Rubber Industries Ltd.

    3,100       29,257  

Toyo Tire Corp.

    3,000       34,420  

Toyoda Gosei Co. Ltd.

    1,200       20,575  

Toyota Boshoku Corp. (a)

    1,500       17,859  

Toyota Industries Corp.

    12,700               609,408  

TS Tech Co. Ltd. (a)

    400       9,478  

Yokohama Rubber Co. Ltd. (The)

    1,500       18,611  
   

 

 

 

      1,121,334  
   

 

 

 

Automobiles 2.2%

 

Honda Motor Co. Ltd.

    19,700       443,048  

Isuzu Motors Ltd.

    6,700       44,349  

Mazda Motor Corp.

    10,800       57,139  

Mitsubishi Motors Corp. (a)

    7,200       20,388  

Nissan Motor Co. Ltd. (a)

    29,900       98,710  

Subaru Corp.

    900       17,280  

Toyota Motor Corp. (a)

    12,214       735,305  

Yamaha Motor Co. Ltd.

    3,600       43,485  
   

 

 

 

      1,459,704  
   

 

 

 

Banks 2.2%

 

Aozora Bank Ltd.

    800       15,253  

Bank of Kyoto Ltd. (The) (a)

    500       15,911  

Chiba Bank Ltd. (The) (a)

    6,400       27,998  

Chugoku Bank Ltd. (The) (a)

    900       8,025  

Concordia Financial Group Ltd. (a)

    10,400       30,294  

Fukuoka Financial Group, Inc.

    1,300       17,213  

Hachijuni Bank Ltd. (The) (a)

    4,300       15,579  

Iyo Bank Ltd. (The) (a)

    2,900       14,695  

Kyushu Financial Group, Inc. (a)

    1,300       4,972  

Mebuki Financial Group, Inc. (a)

    5,260       10,726  

Mitsubishi UFJ Financial Group, Inc.

    46,400       173,102  

Mizuho Financial Group, Inc.

    92,600       105,978  

Resona Holdings, Inc.

    10,300       30,994  

Shinsei Bank Ltd.

    1,600       21,356  

Common Stocks (continued)

    Shares             Value        
    

JAPAN (continued)

 

Banks (continued)

 

Shizuoka Bank Ltd. (The) (a)

    3,100     $ 18,860  

Sumitomo Mitsui Financial Group, Inc.

    35,400       860,124  

Sumitomo Mitsui Trust Holdings, Inc.

    1,500       43,334  
   

 

 

 

              1,414,414  
   

 

 

 

Beverages 0.5%

 

Coca-Cola Bottlers Japan, Inc.

    1,400       28,759  

Kirin Holdings Co. Ltd.

    16,500       326,803  
   

 

 

 

      355,562  
   

 

 

 

Building Products 0.2%

 

AGC, Inc.

    3,400       83,563  

LIXIL Group Corp.

    2,500       31,088  
   

 

 

 

      114,651  
   

 

 

 

Capital Markets 0.6%

 

Daiwa Securities Group, Inc. (a)

    94,300       365,774  

Nomura Holdings, Inc.

    13,700       58,037  
   

 

 

 

      423,811  
   

 

 

 

Chemicals 1.6%

 

Air Water, Inc.

    4,500       61,920  

Asahi Kasei Corp.

    11,000       77,746  

Daicel Corp.

    2,500       18,253  

Denka Co. Ltd. (a)

    10,299       216,748  

DIC Corp.

    1,200       26,530  

JSR Corp.

    1,500       27,631  

Kaneka Corp. (a)

    900       21,556  

Kuraray Co. Ltd.

    23,500       237,496  

Mitsubishi Chemical Holdings Corp.

    9,500       56,523  

Mitsubishi Gas Chemical Co., Inc.

    2,100       22,811  

Mitsui Chemicals, Inc.

    2,400       45,546  

Nippon Kayaku Co. Ltd. (a)

    2,700       24,849  

Nippon Shokubai Co. Ltd.

    500       22,921  

Showa Denko KK

    1,200       24,811  

Sumitomo Chemical Co. Ltd.

    23,000       68,253  

Teijin Ltd.

    2,200       37,272  

Tokai Carbon Co. Ltd.

    600       4,950  

Toray Industries, Inc.

    10,600       45,964  

Tosoh Corp.

    3,100       35,270  

Ube Industries Ltd.

    1,500       22,987  

Zeon Corp.

    1,400       10,529  
   

 

 

 

      1,110,566  
   

 

 

 

Commercial Services & Supplies 0.1%

 

Dai Nippon Printing Co. Ltd.

    2,200       46,858  

Kokuyo Co. Ltd.

    500       7,007  

Toppan Printing Co. Ltd.

    2,500       38,315  
   

 

 

 

      92,180  
   

 

 

 

Construction & Engineering 0.3%

 

JGC Holdings Corp.

    900       7,219  

Kajima Corp. (a)

    5,800       59,525  

Kandenko Co. Ltd.

    1,000       7,978  

Kinden Corp.

    900       13,296  

Maeda Corp. (a)

    600       4,427  

Maeda Road Construction Co. Ltd.

    100       1,865  

Nippo Corp.

    1,100       24,276  

Obayashi Corp.

    6,300       53,967  

Shimizu Corp.

    5,700       44,582  

Toda Corp.

    1,800       10,479  
   

 

 

 

      227,614  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager International Value Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

JAPAN (continued)

 

Construction Materials 0.0%

 

Taiheiyo Cement Corp.

    1,100     $ 18,813  
   

 

 

 

Consumer Finance 0.0%

 

AEON Financial Service Co. Ltd.

    800       8,557  

Credit Saison Co. Ltd.

    1,000       11,613  

Hitachi Capital Corp. (a)

    700       13,190  
   

 

 

 

      33,360  
   

 

 

 

Containers & Packaging 0.1%

 

Rengo Co. Ltd.

    1,000       7,804  

Toyo Seikan Group Holdings Ltd.

    2,400       27,393  
   

 

 

 

      35,197  
   

 

 

 

Diversified Financial Services 1.0%

 

Fuyo General Lease Co. Ltd. (a)

    200       10,139  

Mitsubishi UFJ Lease & Finance Co. Ltd.

    8,500       41,799  

ORIX Corp.

    54,500       655,382  
   

 

 

 

      707,320  
   

 

 

 

Electrical Equipment 0.0%

 

Mabuchi Motor Co. Ltd.

    400       11,946  
   

 

 

 

Electronic Equipment, Instruments & Components 1.9%

 

Alps Alpine Co. Ltd. (a)

    1,700       16,473  

Canon Marketing Japan, Inc.

    800       15,805  

Hitachi Ltd.

    24,240       705,622  

Ibiden Co. Ltd. (a)

    1,500       32,860  

Kyocera Corp. (a)

    7,300       432,908  

Nippon Electric Glass Co. Ltd.

    800       10,717  
   

 

 

 

      1,214,385  
   

 

 

 

Entertainment 1.4%

 

Nintendo Co. Ltd.

    1,400       539,971  

Square Enix Holdings Co. Ltd.

    8,500       379,863  
   

 

 

 

      919,834  
   

 

 

 

Food & Staples Retailing 1.6%

 

Matsumotokiyoshi Holdings Co. Ltd. (a)

    8,900       326,189  

Seven & i Holdings Co. Ltd.

    22,300       736,398  
   

 

 

 

      1,062,587  
   

 

 

 

Food Products 0.1%

 

Itoham Yonekyu Holdings, Inc. (a)

    1,100       6,497  

NH Foods Ltd.

    1,000       34,849  

Yamazaki Baking Co. Ltd.

    800       16,751  
   

 

 

 

      58,097  
   

 

 

 

Health Care Equipment & Supplies 0.8%

 

Nipro Corp.

    700       8,242  

Olympus Corp.

    36,500       526,783  
   

 

 

 

      535,025  
   

 

 

 

Health Care Providers & Services 0.1%

 

Alfresa Holdings Corp. (a)

    1,100       20,519  

Medipal Holdings Corp.

    800       14,951  

Suzuken Co. Ltd.

    300       10,934  

Toho Holdings Co. Ltd. (a)

    500       10,510  
   

 

 

 

      56,914  
   

 

 

 

Household Durables 1.6%

 

Haseko Corp.

    7,600       81,448  

Iida Group Holdings Co. Ltd.

    2,300       31,861  

Nikon Corp.

    3,000       27,712  

Panasonic Corp.

    2,400       18,321  

Sekisui House Ltd. (a)

    4,200       69,411  

Sony Corp.

    14,400       855,982  

Common Stocks (continued)

 
    Shares             Value        
    

JAPAN (continued)

 

Household Durables (continued)

 

Sumitomo Forestry Co. Ltd.

    1,800     $ 23,076  
   

 

 

 

      1,107,811  
   

 

 

 

Industrial Conglomerates 0.7%

 

Toshiba Corp.

    20,570       452,847  
   

 

 

 

Insurance 0.5%

 

Dai-ichi Life Holdings, Inc.

    5,300       63,427  

Japan Post Holdings Co. Ltd. (a)

    5,000       39,173  

MS&AD Insurance Group Holdings, Inc.

    4,800       134,444  

Sompo Holdings, Inc.

    1,900       58,772  

T&D Holdings, Inc. (a)

    6,300       51,436  

Tokio Marine Holdings, Inc.

    400       18,345  
   

 

 

 

      365,597  
   

 

 

 

Internet & Direct Marketing Retail 0.7%

 

Rakuten, Inc.

    60,400       458,241  
   

 

 

 

IT Services 0.5%

 

Fujitsu Ltd.

    3,500       315,836  

NEC Corp.

    1,500       54,730  
   

 

 

 

      370,566  
   

 

 

 

Leisure Products 0.6%

 

Heiwa Corp. (a)

    600       11,243  

Sankyo Co. Ltd.

    800       23,317  

Sega Sammy Holdings, Inc.

    32,300       393,282  
   

 

 

 

      427,842  
   

 

 

 

Machinery 1.0%

 

Amada Holdings Co. Ltd.

    2,200       17,368  

Ebara Corp.

    1,000       19,012  

FANUC Corp.

    2,700       366,141  

Glory Ltd.

    700       16,131  

Hino Motors Ltd.

    7,500       40,310  

IHI Corp. (a)

    1,000       11,665  

Kawasaki Heavy Industries Ltd. (a)

    1,599       23,183  

Kurita Water Industries Ltd.

    900       20,797  

Mitsubishi Heavy Industries Ltd.

    2,500       63,230  

NGK Insulators Ltd.

    1,800       23,595  

NSK Ltd.

    4,100       26,300  

Sumitomo Heavy Industries Ltd.

    1,100       19,840  

THK Co. Ltd.

    600       12,250  
   

 

 

 

      659,822  
   

 

 

 

Marine 0.1%

 

Mitsui OSK Lines Ltd.

    1,500       24,193  

Nippon Yusen KK

    2,700       32,097  
   

 

 

 

      56,290  
   

 

 

 

Media 0.1%

 

Dentsu Group, Inc.

    2,800       53,983  

Fuji Media Holdings, Inc. (a)

    1,100       10,968  

Tokyo Broadcasting System Holdings, Inc.

    400       5,573  
   

 

 

 

      70,524  
   

 

 

 

Metals & Mining 0.3%

 

Dowa Holdings Co. Ltd. (a)

    400       10,471  

Hitachi Metals Ltd.

    2,500       26,325  

JFE Holdings, Inc.

    6,300       41,004  

Mitsubishi Materials Corp.

    1,900       38,942  

Nippon Steel Corp.

    7,299       62,519  

Sumitomo Metal Mining Co. Ltd.

    2,099       43,048  
   

 

 

 

      222,309  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager International Value Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

JAPAN (continued)

 

Multiline Retail 0.1%

 

Isetan Mitsukoshi Holdings Ltd. (a)

    2,400     $ 13,991  

J Front Retailing Co. Ltd.

    3,100       25,753  

Takashimaya Co. Ltd.

    1,999       18,018  
   

 

 

 

      57,762  
   

 

 

 

Oil, Gas & Consumable Fuels 1.0%

 

Idemitsu Kosan Co. Ltd.

    2,400       55,021  

Inpex Corp.

    10,400       58,459  

JXTG Holdings, Inc.

    159,800               547,735  
   

 

 

 

      661,215  
   

 

 

 

Paper & Forest Products 0.1%

 

Nippon Paper Industries Co. Ltd. (a)

    1,500       21,388  

Oji Holdings Corp.

    11,200       60,060  
   

 

 

 

      81,448  
   

 

 

 

Pharmaceuticals 1.0%

 

Astellas Pharma, Inc.

    40,500       626,946  

Sawai Pharmaceutical Co. Ltd.

    200       10,703  

Taisho Pharmaceutical Holdings Co. Ltd.

    100       6,148  

Takeda Pharmaceutical Co. Ltd.

    818       25,033  
   

 

 

 

      668,830  
   

 

 

 

Real Estate Management & Development 0.2%

 

Mitsui Fudosan Co. Ltd.

    3,500       60,537  

Nomura Real Estate Holdings, Inc.

    1,500       24,330  

Tokyo Tatemono Co. Ltd.

    2,100       22,227  

Tokyu Fudosan Holdings Corp.

    8,100       38,770  
   

 

 

 

      145,864  
   

 

 

 

Road & Rail 0.2%

 

Fukuyama Transporting Co. Ltd.

    200       7,159  

Hankyu Hanshin Holdings, Inc.

    2,400       80,813  

Nippon Express Co. Ltd.

    1,000       48,969  

Seino Holdings Co. Ltd.

    1,300       14,125  
   

 

 

 

      151,066  
   

 

 

 

Semiconductors & Semiconductor Equipment 0.0%

 

Rohm Co. Ltd.

    500       27,381  
   

 

 

 

Specialty Retail 0.1%

 

K’s Holdings Corp. (a)

    1,900       18,021  

Shimamura Co. Ltd.

    200       12,080  

Yamada Denki Co. Ltd. *

    7,300       29,148  
   

 

 

 

      59,249  
   

 

 

 

Technology Hardware, Storage & Peripherals 0.2%

 

Brother Industries Ltd.

    700       10,700  

FUJIFILM Holdings Corp.

    300       15,058  

Konica Minolta, Inc.

    8,300       33,702  

Ricoh Co. Ltd. (a)

    8,400       61,682  

Seiko Epson Corp. (a)

    3,600       38,957  
   

 

 

 

      160,099  
   

 

 

 

Trading Companies & Distributors 0.8%

 

ITOCHU Corp. (a)

    4,400       91,292  

Marubeni Corp. (a)

    7,900       39,386  

Mitsubishi Corp.

    6,900       146,449  

Mitsui & Co. Ltd.

    6,700       93,332  

Nagase & Co. Ltd.

    1,000       11,846  

Sojitz Corp. (a)

    13,800       32,405  

Sumitomo Corp.

    6,400       73,388  

Toyota Tsusho Corp. (a)

    1,800       42,378  
   

 

 

 

      530,476  
   

 

 

 

Common Stocks (continued)

 
    Shares             Value        
    

JAPAN (continued)

 

Transportation Infrastructure 0.0%

 

Kamigumi Co. Ltd.

    1,200     $ 20,300  

Mitsubishi Logistics Corp. (a)

    299       6,032  
   

 

 

 

      26,332  
   

 

 

 

Wireless Telecommunication Services 0.4%

 

SoftBank Group Corp.

    7,600       266,129  
   

 

 

 

              18,315,694  
   

 

 

 

                 

LUXEMBOURG 0.4%

 

Metals & Mining 0.4%

 

ArcelorMittal SA

    31,093       294,668  
   

 

 

 

                 

MACAU 0.0%

 

Hotels, Restaurants & Leisure 0.0%

 

SJM Holdings Ltd.

    27,000       22,645  
   

 

 

 

                 

NETHERLANDS 4.6%

 

Banks 0.2%

 

ABN AMRO Bank NV, CVA Reg. S (b)

    3,288       26,990  

ING Groep NV

    22,582       118,286  
   

 

 

 

      145,276  
   

 

 

 

Chemicals 0.3%

 

Koninklijke DSM NV

    1,988       225,905  
   

 

 

 

Diversified Financial Services 0.2%

 

EXOR NV

    2,300       118,472  
   

 

 

 

Food & Staples Retailing 0.6%

 

Koninklijke Ahold Delhaize NV

    18,412       430,902  
   

 

 

 

Health Care Equipment & Supplies 1.0%

 

Koninklijke Philips NV

    16,493       667,550  
   

 

 

 

Insurance 0.2%

 

Aegon NV

    16,098       40,836  

NN Group NV

    2,516       67,954  
   

 

 

 

      108,790  
   

 

 

 

Oil, Gas & Consumable Fuels 1.0%

 

Koninklijke Vopak NV

    669       34,883  

Royal Dutch Shell plc, Class B, ADR (a)

    21,156       690,954  
   

 

 

 

      725,837  
   

 

 

 

Professional Services 0.1%

 

Randstad NV *

    1,414       49,959  
   

 

 

 

Semiconductors & Semiconductor Equipment 1.0%

 

ASML Holding NV

    1,400       372,065  

NXP Semiconductors NV

    3,800       315,134  
   

 

 

 

      687,199  
   

 

 

 

      3,159,890  
   

 

 

 

                 

NEW ZEALAND 0.1%

 

Construction Materials 0.0%

 

Fletcher Building Ltd.

    7,771       16,136  
   

 

 

 

Health Care Providers & Services 0.1%

 

EBOS Group Ltd.

    3,994       52,815  

Ryman Healthcare Ltd.

    712       4,376  
   

 

 

 

      57,191  
   

 

 

 

Transportation Infrastructure 0.0%

 

Auckland International Airport Ltd.

    5,459       16,088  
   

 

 

 

      89,415  
   

 

 

 

                 

NORWAY 0.6%

 

Banks 0.1%

 

DNB ASA

    7,213       80,895  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager International Value Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

NORWAY (continued)

 

Banks (continued)

 

SpareBank 1 SR-Bank ASA

    3,345     $ 19,026  
   

 

 

 

      99,921  
   

 

 

 

Chemicals 0.0%

 

Yara International ASA

    1,018       32,209  
   

 

 

 

Food Products 0.5%

 

Mowi ASA

    17,000               259,120  
   

 

 

 

Insurance 0.0%

 

Storebrand ASA

    3,091       12,396  
   

 

 

 

Metals & Mining 0.0%

 

Norsk Hydro ASA

    10,086       21,914  
   

 

 

 

Oil, Gas & Consumable Fuels 0.0%

 

Equinor ASA

    431       5,429  
   

 

 

 

      430,989  
   

 

 

 

                 

PORTUGAL 0.0%

 

Banks 0.0%

 

Banco Espirito Santo SA (Registered) *^¥

    146,163       0  
   

 

 

 

                 

SINGAPORE 1.2%

 

Airlines 0.2%

 

Singapore Airlines Ltd.

    27,300       110,349  
   

 

 

 

Banks 0.8%

 

DBS Group Holdings Ltd.

    30,700       401,408  

Oversea-Chinese Banking Corp. Ltd.

    15,292       93,024  
   

 

 

 

      494,432  
   

 

 

 

Food Products 0.0%

 

Wilmar International Ltd.

    12,900       29,178  
   

 

 

 

Industrial Conglomerates 0.1%

 

Keppel Corp. Ltd.

    23,100       86,022  
   

 

 

 

Real Estate Management & Development 0.1%

 

CapitaLand Ltd.

    24,000       47,910  

City Developments Ltd.

    5,200       26,360  

UOL Group Ltd.

    4,910       22,606  
   

 

 

 

      96,876  
   

 

 

 

Trading Companies & Distributors 0.0%

 

BOC Aviation Ltd. Reg. S (b)

    2,800       17,707  
   

 

 

 

      834,564  
   

 

 

 

                 

SOUTH AFRICA 0.3%

 

Capital Markets 0.0%

 

Investec plc

    6,794       12,769  
   

 

 

 

Metals & Mining 0.3%

 

Anglo American plc

    9,474       165,551  
   

 

 

 

      178,320  
   

 

 

 

                 

SOUTH KOREA 0.5%

 

Technology Hardware, Storage & Peripherals 0.5%

 

Samsung Electronics Co. Ltd.

    9,050       351,720  
   

 

 

 

                 

SPAIN 1.6%

 

Banks 0.8%

 

Banco Bilbao Vizcaya Argentaria SA (a)

    37,434       119,668  

Banco Bilbao Vizcaya Argentaria SA, ADR

    2,403       7,353  

Banco Santander SA

    183,890       447,579  

Bankia SA (a)

    5,551       6,197  
   

 

 

 

      580,797  
   

 

 

 

Common Stocks (continued)

 
    Shares             Value        
    

SPAIN (continued)

 

Electrical Equipment 0.6%

 

Siemens Gamesa Renewable Energy SA

    24,989     $ 375,997  
   

 

 

 

Independent Power and Renewable Electricity Producers 0.2%

 

EDP Renovaveis SA

    9,318       112,521  
   

 

 

 

Oil, Gas & Consumable Fuels 0.0%

 

Repsol SA

    3,322       30,314  
   

 

 

 

      1,099,629  
   

 

 

 

                 

SWEDEN 1.6%

 

Aerospace & Defense 0.0%

 

Saab AB, Class B (a)

    940       18,066  
   

 

 

 

Banks 0.3%

 

Skandinaviska Enskilda Banken AB, Class A

    14,948       101,115  

Svenska Handelsbanken AB, Class A *

    7,391       61,894  

Swedbank AB, Class A

    3,311       36,973  
   

 

 

 

      199,982  
   

 

 

 

Commercial Services & Supplies 0.0%

 

Intrum AB (a)

    950       12,649  
   

 

 

 

Construction & Engineering 0.0%

 

Peab AB, Class B

    2,824       20,374  
   

 

 

 

Containers & Packaging 0.0%

 

BillerudKorsnas AB

    1,564       17,101  
   

 

 

 

Diversified Financial Services 0.5%

 

Investor AB, Class B

    6,061       278,771  
   

 

 

 

Diversified Telecommunication Services 0.1%

 

Telia Co. AB

    26,547       95,493  
   

 

 

 

Food & Staples Retailing 0.0%

 

ICA Gruppen AB

    607       25,590  
   

 

 

 

Health Care Equipment & Supplies 0.1%

 

Getinge AB, Class B

    2,044       39,249  
   

 

 

 

Hotels, Restaurants & Leisure 0.0%

 

Pandox AB

    131       1,079  
   

 

 

 

Machinery 0.4%

 

SKF AB, Class B

    3,935       54,137  

Trelleborg AB, Class B *

    2,069       22,338  

Volvo AB, Class A

    1,877       22,530  

Volvo AB, Class B

    11,152               134,100  
   

 

 

 

      233,105  
   

 

 

 

Metals & Mining 0.1%

 

Boliden AB

    3,907       71,228  

SSAB AB, Class A

    1,619       3,711  

SSAB AB, Class B

    3,440       7,605  
   

 

 

 

      82,544  
   

 

 

 

Paper & Forest Products 0.1%

 

Holmen AB, Class B

    1,233       33,858  

Svenska Cellulosa AB SCA, Class B *(a)

    4,471       45,198  
   

 

 

 

      79,056  
   

 

 

 

      1,103,059  
   

 

 

 

                 

SWITZERLAND 9.8%

 

Banks 0.0%

 

Banque Cantonale Vaudoise (Registered) REG

    16       13,162  
   

 

 

 

Capital Markets 1.3%

 

Credit Suisse Group AG (Registered) *

    9,803       80,947  

Julius Baer Group Ltd. *(a)

    2,269       77,466  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager International Value Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

SWITZERLAND (continued)

 

Capital Markets (continued)

 

UBS Group AG (Registered) *

    80,644     $ 753,735  
   

 

 

 

      912,148  
   

 

 

 

Chemicals 0.0%

 

Clariant AG (Registered)

    575       9,671  
   

 

 

 

Construction Materials 0.2%

 

LafargeHolcim Ltd. (Registered) *

    4,254       155,512  
   

 

 

 

Diversified Telecommunication Services 0.3%

 

Swisscom AG (Registered) (a)

    351       189,227  
   

 

 

 

Electrical Equipment 1.1%

 

ABB Ltd. (Registered) (a)

    42,860       753,588  
   

 

 

 

Food Products 1.4%

 

Nestle SA (Registered)

    9,081       935,962  
   

 

 

 

Health Care Equipment & Supplies 0.3%

 

Alcon, Inc. *

    3,339       170,396  
   

 

 

 

Insurance 1.3%

 

Baloise Holding AG (Registered)

    539       70,748  

Swiss Life Holding AG (Registered)

    355       120,867  

Swiss Re AG (a)

    1,132       87,282  

Zurich Insurance Group AG

    1,674       594,200  
   

 

 

 

      873,097  
   

 

 

 

Life Sciences Tools & Services 0.4%

 

Lonza Group AG (Registered) *

    679       282,499  
   

 

 

 

Metals & Mining 0.4%

 

Glencore plc *

    184,254       281,220  
   

 

 

 

Pharmaceuticals 2.4%

 

Novartis AG (Registered)

    13,966       1,154,220  

Roche Holding AG

    1,200       390,137  

Vifor Pharma AG

    305       42,201  
   

 

 

 

      1,586,558  
   

 

 

 

Professional Services 0.1%

 

Adecco Group AG (Registered)

    1,854       73,151  
   

 

 

 

Real Estate Management & Development 0.0%

 

Swiss Prime Site AG (Registered)

    245       24,050  
   

 

 

 

Textiles, Apparel & Luxury Goods 0.6%

 

Cie Financiere Richemont SA (Registered)

    4,337       237,688  

Swatch Group AG (The)

    586       117,120  

Swatch Group AG (The) (Registered)

    732       28,804  
   

 

 

 

      383,612  
   

 

 

 

      6,643,853  
   

 

 

 

                 

UNITED KINGDOM 13.9%

 

Airlines 0.0%

 

easyJet plc

    1,390       10,003  
   

 

 

 

Automobiles 0.2%

 

Fiat Chrysler Automobiles NV

    18,643               134,345  
   

 

 

 

Banks 1.5%

 

Barclays plc, ADR (a)

    28,379       128,557  

HSBC Holdings plc, ADR (a)

    15,310       428,832  

Lloyds Banking Group plc

    802,054       316,286  

Lloyds Banking Group plc, ADR

    12,511       18,892  

Royal Bank of Scotland Group plc, ADR (a)

    22,210       60,411  

Standard Chartered plc

    13,428       74,011  
   

 

 

 

      1,026,989  
   

 

 

 

Capital Markets 0.3%

 

IG Group Holdings plc

    16,300       139,594  

Common Stocks (continued)

 
    Shares             Value        
    

UNITED KINGDOM (continued)

 

Capital Markets (continued)

 

Ninety One plc *

    3,397     $ 7,295  

Standard Life Aberdeen plc

    14,386       39,799  
   

 

 

 

      186,688  
   

 

 

 

Chemicals 0.2%

 

Linde plc

    900       155,700  
   

 

 

 

Distributors 0.4%

 

Inchcape plc

    47,677       255,849  
   

 

 

 

Diversified Financial Services 0.0%

 

M&G plc *

    3,692       5,141  
   

 

 

 

Electrical Equipment 0.0%

 

Melrose Industries plc

    15,490       17,493  
   

 

 

 

Energy Equipment & Services 0.0%

 

Subsea 7 SA (a)

    3,107       14,779  
   

 

 

 

Equity Real Estate Investment Trusts (REITs) 0.4%

 

British Land Co. plc (The)

    67,848       282,272  
   

 

 

 

Food & Staples Retailing 1.3%

 

J Sainsbury plc

    32,629       84,976  

Tesco plc

    247,906       702,010  

Wm Morrison Supermarkets plc

    29,242       64,420  
   

 

 

 

      851,406  
   

 

 

 

Health Care Equipment & Supplies 0.5%

 

Smith & Nephew plc

    17,900       317,646  
   

 

 

 

Hotels, Restaurants & Leisure 0.3%

 

GVC Holdings plc

    24,900       172,847  
   

 

 

 

Household Durables 0.6%

 

Barratt Developments plc

    28,895       157,480  

Persimmon plc

    11,500       272,348  
   

 

 

 

      429,828  
   

 

 

 

Industrial Conglomerates 1.9%

 

CK Hutchison Holdings Ltd.

    124,272       833,405  

DCC plc

    6,964       439,216  
   

 

 

 

      1,272,621  
   

 

 

 

Insurance 1.1%

 

Aviva plc

    204,651       679,421  

Phoenix Group Holdings plc

    8,520       66,095  
   

 

 

 

      745,516  
   

 

 

 

Media 0.4%

 

Informa plc

    27,585       152,986  

Pearson plc

    3,802       26,252  

Pearson plc, ADR

    748       5,154  

WPP plc

    11,819       80,531  

WPP plc, ADR (a)

    567       19,148  
   

 

 

 

              284,071  
   

 

 

 

Oil, Gas & Consumable Fuels 0.4%

 

BP plc, ADR (a)

    10,697       260,900  
   

 

 

 

Personal Products 1.3%

 

Unilever plc

    16,978       857,110  
   

 

 

 

Real Estate Management & Development 0.1%

 

Savills plc

    7,584       77,579  
   

 

 

 

Specialty Retail 0.1%

 

Kingfisher plc

    23,926       43,097  
   

 

 

 

Tobacco 1.0%

 

British American Tobacco plc

    9,651       329,566  

Imperial Brands plc

    18,649       345,677  
   

 

 

 

      675,243  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager International Value Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

UNITED KINGDOM (continued)

 

Trading Companies & Distributors 0.4%

 

Ashtead Group plc

    12,369     $ 274,723  
   

 

 

 

Wireless Telecommunication Services 1.5%

 

Vodafone Group plc

    661,056       923,436  

Vodafone Group plc, ADR (a)

    6,837       94,145  
   

 

 

 

      1,017,581  
   

 

 

 

      9,369,427  
   

 

 

 

                 

UNITED STATES 0.1%

 

Hotels, Restaurants & Leisure 0.0%

 

Carnival plc

    727       8,824  
   

 

 

 

Oil, Gas & Consumable Fuels 0.1%

 

Ovintiv, Inc. (a)

    12,764       34,463  
   

 

 

 

      43,287  
   

 

 

 

                 

ZAMBIA 0.1%

 

Metals & Mining 0.1%

 

First Quantum Minerals Ltd.

    7,458       38,103  
   

 

 

 

Total Common Stocks (cost $80,104,332)

 

    65,004,224  
 

 

 

 

   

Repurchase Agreements 2.6%

 
    Principal
Amount
            Value        
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $568,250, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $579,614.(c)

  $ 568,249       568,249  

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $200,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $204,000.(c)

    200,000       200,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,004, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $1,020,000.(c)

    1,000,000       1,000,000  
   

 

 

 

Total Repurchase Agreements (cost $1,768,249)

 

    1,768,249  
   

 

 

 

Total Investments

   

(cost $81,872,581) — 98.1%

 

    66,772,473  

Other assets in excess of liabilities — 1.9%

 

    1,276,354  
   

 

 

 

NET ASSETS — 100.0%

 

  $ 68,048,827  
         
*

Denotes a non-income producing security.

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

Amount rounds to less than 0.1%.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $7,444,121, which was collateralized by cash used to purchase repurchase agreements with a total value of $1,768,249 and by $6,024,665 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 2/15/2050, a total value of $7,792,914.

(b)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $254,731 which represents 0.37% of net assets.

(c)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $1,768,249.

 

ADR   American Depositary Receipt
CVA   Dutch Certification
Preference   A special type of equity investment that shares in the earnings of the company, has limited voting rights, and may have a dividend preference. Preference shares may also have liquidation preference.
Reg. S   Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.
REIT   Real Estate Investment Trust
SDR   Swedish Depository Receipt
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager International Value Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

 

   Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

           

Aerospace & Defense

   $                         79,920      $                         192,492      $                         –        $                         272,412  

Air Freight & Logistics

            68,654        –          68,654  

Airlines

     110,108        713,697        –          823,805  

Auto Components

     145,710        1,461,431        –          1,607,141  

Automobiles

            2,834,500        –          2,834,500  

Banks

     1,455,217        5,931,496        –          7,386,713  

Beverages

            468,397        –          468,397  

Building Products

            288,490        –          288,490  

Capital Markets

     22,016        2,319,223        –          2,341,239  

Chemicals

     270,255        2,217,165        –          2,487,420  

Commercial Services & Supplies

            104,828        –          104,828  

Communications Equipment

            5,630        –          5,630  

Construction & Engineering

            327,397        –          327,397  

Construction Materials

     98,825        724,932        –          823,757  

Consumer Finance

            34,159        –          34,159  

Containers & Packaging

            499,089        –          499,089  

Distributors

            255,849        –          255,849  

Diversified Financial Services

            1,591,237        –          1,591,237  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager International Value Fund (Continued)

 

 

   Level 1      Level 2      Level 3      Total

Assets: (continued)

           

Common Stocks (continued)

           

Diversified Telecommunication Services

   $                          –      $                         642,191      $                         –      $                         642,191      

Electric Utilities

            114,088               114,088  

Electrical Equipment

            1,550,241               1,550,241  

Electronic Equipment, Instruments & Components

            1,214,385               1,214,385  

Energy Equipment & Services

            73,180               73,180  

Entertainment

            1,236,038               1,236,038  

Equity Real Estate Investment Trusts (REITs)

            282,272               282,272  

Food & Staples Retailing

            2,556,571               2,556,571  

Food Products

            1,361,293               1,361,293  

Gas Utilities

     13,662                      13,662  

Health Care Equipment & Supplies

            1,746,579               1,746,579  

Health Care Providers & Services

     4,376        639,588               643,964  

Hotels, Restaurants & Leisure

     17,588        283,295               300,883  

Household Durables

            1,537,639               1,537,639  

Independent Power and Renewable Electricity Producers

            173,883               173,883  

Industrial Conglomerates

            2,384,573               2,384,573  

Insurance

     339,787        3,233,154               3,572,941  

Interactive Media & Services

     151,185                      151,185  

Internet & Direct Marketing Retail

            458,241               458,241  

IT Services

            451,563               451,563  

Leisure Products

            427,842               427,842  

Life Sciences Tools & Services

            282,499               282,499  

Machinery

            892,927               892,927  

Marine

            396,951               396,951  

Media

     24,302        380,100               404,402  

Metals & Mining

     413,620        1,358,434               1,772,054  

Multiline Retail

            73,174               73,174  

Multi-Utilities

            1,114,384               1,114,384  

Oil, Gas & Consumable Fuels

     1,528,856        2,458,240               3,987,096  

Paper & Forest Products

            198,981               198,981  

Personal Products

            857,110               857,110  

Pharmaceuticals

     81,053        3,766,484               3,847,537  

Professional Services

            123,110               123,110  

Real Estate Management & Development

            1,518,502               1,518,502  

Road & Rail

            203,095               203,095  

Semiconductors & Semiconductor Equipment

     315,134        813,740               1,128,874  

Software

            741,262               741,262  

Specialty Retail

            102,345               102,345  

Technology Hardware, Storage & Peripherals

            511,819               511,819  

Textiles, Apparel & Luxury Goods

            383,612               383,612  

Thrifts & Mortgage Finance

     3,111                      3,111  

Tobacco

            675,243               675,243  

Trading Companies & Distributors

            957,715               957,715  

Transportation Infrastructure

            56,585               56,585  

Wireless Telecommunication Services

     94,146        1,563,759               1,657,905  

Total Common Stocks

   $         5,168,871      $ 59,835,353      $      $         65,004,224  

Repurchase Agreements

            1,768,249               1,768,249  

Total

   $ 5,168,871      $ 61,603,602      $      $ 66,772,473  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

During the period ended March 31 2020, the Fund held one common stock investment that was categorized as a Level 3 investment which was valued at $0.

The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news, the progress of

judicial and regulatory proceedings, and subadvisor recommendations

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Multi-Manager Large Cap Value Fund

 

Common Stocks 98.3%

 

    Shares   Value
    

CANADA 0.6%

 

Chemicals 0.2%

 

Nutrien Ltd. (a)

    5,794     $         198,074    
   

 

 

 

Oil, Gas & Consumable Fuels 0.4%

 

Canadian Natural Resources Ltd.

    26,608       360,538  
   

 

 

 

      558,612  
   

 

 

 

   

IRELAND 0.3%

 

Construction Materials 0.3%

 

CRH plc

    9,948       270,121  
   

 

 

 

   

JAPAN 0.3%

 

Building Products 0.3%

 

Sanwa Holdings Corp.

    38,700       301,988  
   

 

 

 

   

LUXEMBOURG 0.2%

 

Energy Equipment & Services 0.2%

 

Tenaris SA, ADR

    14,642       176,436  
   

 

 

 

   

NETHERLANDS 0.1%

 

Health Care Equipment & Supplies 0.1%

 

Koninklijke Philips NV, NYRS REG

    3,155       126,705  
   

 

 

 

   

SOUTH KOREA 0.6%

 

Technology Hardware, Storage & Peripherals 0.6%

 

Samsung Electronics Co. Ltd.

    13,242       514,639  
   

 

 

 

   

SPAIN 0.5%

 

Electric Utilities 0.5%

 

Iberdrola SA

    44,179       436,224  
   

 

 

 

   

SWITZERLAND 0.2%

 

Health Care Equipment & Supplies 0.2%

 

Alcon, Inc. *

    2,867       145,701  
   

 

 

 

   

UNITED KINGDOM 0.8%

 

Capital Markets 0.4%

 

London Stock Exchange Group plc

    3,961       356,892  
   

 

 

 

Chemicals 0.1%

 

Linde plc

    449       77,677  
   

 

 

 

Pharmaceuticals 0.3%

 

AstraZeneca plc, ADR (a)

    6,780       302,795  
      737,364  
   

 

 

 

   

UNITED STATES 94.7%

 

Aerospace & Defense 1.7%

 

Huntington Ingalls Industries, Inc.

    716       130,462  

L3Harris Technologies, Inc.

    3,261       587,372  

Northrop Grumman Corp.

    829       250,814  

United Technologies Corp.

    5,955       561,735  
   

 

 

 

      1,530,383  
   

 

 

 

Airlines 0.7%

 

Delta Air Lines, Inc. (a)

    7,231       206,300  

Southwest Airlines Co. (a)

    12,151       432,698  
   

 

 

 

      638,998  
   

 

 

 

Auto Components 0.3%

 

Lear Corp.

    3,562       289,413  
   

 

 

 

Automobiles 0.8%

 

General Motors Co.

    36,125       750,678  
   

 

 

 

Banks 7.1%

 

Atlantic Union Bankshares Corp.

    9,627       210,831  

Bank of America Corp.

    86,327       1,832,723  

Bank OZK

    14,466       241,582  

Citigroup, Inc.

    30,238       1,273,625  

JPMorgan Chase & Co.

    18,381       1,654,841  

PNC Financial Services Group, Inc. (The)

    4,204       402,407  

US Bancorp (a)

    4,887       168,357  

Wells Fargo & Co.

    7,224       207,329  

Common Stocks (continued)

 

    Shares   Value
    

UNITED STATES (continued)

 

Banks (continued)

 

Zions Bancorp NA

    11,000     $         294,360    
   

 

 

 

      6,286,055  
   

 

 

 

Beverages 1.2%

 

Keurig Dr Pepper, Inc. (a)

    21,450       520,592  

PepsiCo, Inc.

    4,473       537,207  
   

 

 

 

      1,057,799  
   

 

 

 

Biotechnology 1.8%

 

AbbVie, Inc.

    3,688       280,989  

Biogen, Inc. *

    2,122       671,358  

Gilead Sciences, Inc.

    5,088       380,379  

Regeneron Pharmaceuticals, Inc. *

    565       275,884  
   

 

 

 

      1,608,610  
   

 

 

 

Building Products 0.8%

 

AO Smith Corp.

    9,131       345,243  

Johnson Controls International plc

    3,467       93,470  

Trane Technologies plc

    3,405       281,219  
   

 

 

 

      719,932  
   

 

 

 

Capital Markets 5.0%

 

Charles Schwab Corp. (The)

    25,332       851,662  

Goldman Sachs Group, Inc. (The)

    6,172       954,129  

LPL Financial Holdings, Inc.

    5,059       275,361  

Morgan Stanley

    30,589       1,040,026  

Raymond James Financial, Inc. (a)

    12,349       780,457  

State Street Corp.

    3,358       178,881  

TD Ameritrade Holding Corp.

    11,219       388,851  
   

 

 

 

      4,469,367  
   

 

 

 

Chemicals 2.2%

 

Celanese Corp.

    5,469       401,370  

CF Industries Holdings, Inc.

    26,656       725,042  

Corteva, Inc. (a)

    6,297       147,980  

DuPont de Nemours, Inc.

    7,275       248,078  

Eastman Chemical Co.

    4,319       201,179  

Mosaic Co. (The)

    12,864       139,188  

PPG Industries, Inc.

    1,821       152,236  
   

 

 

 

      2,015,073  
   

 

 

 

Commercial Services & Supplies 0.2%

 

Herman Miller, Inc.

    8,521       189,166  
   

 

 

 

Communications Equipment 1.1%

 

Cisco Systems, Inc.

    16,200       636,822  

Lumentum Holdings, Inc. *(a)

    5,249       386,851  
   

 

 

 

      1,023,673  
   

 

 

 

Construction & Engineering 0.3%

 

Quanta Services, Inc.

    8,554       271,418  
   

 

 

 

Construction Materials 1.0%

 

Martin Marietta Materials, Inc.

    2,194       415,171  

Vulcan Materials Co.

    4,521       488,584  
   

 

 

 

      903,755  
   

 

 

 

Consumer Finance 1.1%

 

American Express Co. (a)

    1,861       159,320  

Capital One Financial Corp.

    4,179       210,705  

Discover Financial Services

    4,107       146,497  

SLM Corp.

    50,107       360,269  

Synchrony Financial

    6,633       106,725  
   

 

 

 

      983,516  
   

 

 

 

Diversified Financial Services 3.1%

 

Berkshire Hathaway, Inc., Class B *(a)

    9,176       1,677,648  

Equitable Holdings, Inc.

    14,975       216,389  

Voya Financial, Inc.

    21,293       863,431  
   

 

 

 

      2,757,468  
   

 

 

 

Diversified Telecommunication Services 1.5%

 

AT&T, Inc.

    12,352       360,061  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Large Cap Value Fund (Continued)

 

 

Common Stocks (continued)

 

 

    Shares   Value
    

UNITED STATES (continued)

 

Diversified Telecommunication Services (continued)

 

Verizon Communications, Inc.

    18,387     $             987,933    
   

 

 

 

      1,347,994  
   

 

 

 

Electric Utilities 3.9%

 

American Electric Power Co., Inc.

    2,896       231,622  

Duke Energy Corp.

    4,726       382,239  

Exelon Corp.

    34,127       1,256,214  

FirstEnergy Corp.

    2,043       81,863  

NRG Energy, Inc.

    5,423       147,831  

PPL Corp.

    34,223       844,624  

Southern Co. (The)

    4,047       219,105  

Xcel Energy, Inc.

    5,693       343,288  
   

 

 

 

      3,506,786  
   

 

 

 

Electrical Equipment 1.1%

 

Eaton Corp. plc

    10,271       797,954  

Regal Beloit Corp.

    3,294       207,357  
   

 

 

 

      1,005,311  
   

 

 

 

Electronic Equipment, Instruments & Components 0.8%

 

Coherent, Inc. *

    2,750       292,627  

Corning, Inc.

    12,640       259,626  

Zebra Technologies Corp., Class A *

    856       157,162  
   

 

 

 

      709,415  
   

 

 

 

Energy Equipment & Services 0.2%

 

Halliburton Co.

    14,818       101,503  

Schlumberger Ltd.

    8,789       118,564  
   

 

 

 

      220,067  
   

 

 

 

Entertainment 0.9%

 

Activision Blizzard, Inc. *

    1,429       84,997  

Cinemark Holdings, Inc.

    15,899       162,011  

Electronic Arts, Inc. *

    5,267       527,595  

Walt Disney Co. (The)

    763       73,706  
   

 

 

 

      848,309  
   

 

 

 

Equity Real Estate Investment Trusts (REITs) 5.3%

 

American Tower Corp.

    502       109,311  

Americold Realty Trust

    20,866       710,278  

AvalonBay Communities, Inc.

    606       89,185  

Brixmor Property Group, Inc.

    8,081       76,770  

Columbia Property Trust, Inc.

    15,563       194,538  

Digital Realty Trust, Inc.

    3,505       486,880  

EPR Properties

    1,592       38,558  

Equinix, Inc.

    732       457,185  

Host Hotels & Resorts, Inc.

    44,760       494,150  

Life Storage, Inc.

    1,472       139,178  

Medical Properties Trust, Inc.

    22,352       386,466  

Mid-America Apartment Communities, Inc.

    839       86,442  

Prologis, Inc.

    3,950       317,462  

Public Storage

    489       97,120  

Spirit Realty Capital, Inc.

    6,435       168,275  

STORE Capital Corp.

    13,824       250,491  

VICI Properties, Inc.

    30,200       502,527  

Weyerhaeuser Co.

    7,809       132,363  
   

 

 

 

      4,737,179  
   

 

 

 

Food & Staples Retailing 1.0%

 

Sysco Corp.

    7,600       346,788  

US Foods Holding Corp. *(a)

    5,574       98,716  

Walmart, Inc.

    4,258       483,794  
   

 

 

 

      929,298  
   

 

 

 

Food Products 1.6%

 

Archer-Daniels-Midland Co.

    19,930       701,137  

Conagra Brands, Inc.

    4,136       121,350  

 

Common Stocks (continued)

 

 

    Shares   Value
    

UNITED STATES (continued)

 

Food Products (continued)

 

Ingredion, Inc.

    1,083     $             81,767    

JM Smucker Co. (The)

    2,975       330,225  

Mondelez International, Inc., Class A

    3,835       192,057  
   

 

 

 

      1,426,536  
   

 

 

 

Health Care Equipment & Supplies 3.3%

 

Becton Dickinson and Co.

    2,828       649,790  

Boston Scientific Corp. *

    3,969       129,508  

Danaher Corp.

    432       59,793  

DENTSPLY SIRONA, Inc.

    8,950       347,529  

Medtronic plc

    19,337       1,743,810  
   

 

 

 

      2,930,430  
   

 

 

 

Health Care Providers & Services 4.8%

 

Anthem, Inc.

    2,526       573,503  

Centene Corp. *

    13,595       807,679  

Cigna Corp.

    1,841       326,188  

CVS Health Corp.

    23,143       1,373,075  

HCA Healthcare, Inc.

    3,659       328,761  

Humana, Inc.

    1,604       503,688  

Laboratory Corp. of America Holdings *

    939       118,680  

McKesson Corp.

    1,952       264,028  
   

 

 

 

      4,295,602  
   

 

 

 

Hotels, Restaurants & Leisure 1.1%

 

Darden Restaurants, Inc.

    1,830       99,662  

Las Vegas Sands Corp.

    14,285       606,683  

Norwegian Cruise Line Holdings Ltd. *

    9,650       105,764  

Royal Caribbean Cruises Ltd.

    4,486       144,315  
   

 

 

 

      956,424  
   

 

 

 

Household Durables 0.4%

 

Lennar Corp., Class A

    4,187       159,943  

Toll Brothers, Inc. (a)

    11,660       224,455  
   

 

 

 

      384,398  
   

 

 

 

Household Products 1.4%

 

Colgate-Palmolive Co.

    5,711       378,982  

Kimberly-Clark Corp.

    2,710       346,528  

Procter & Gamble Co. (The)

    4,804       528,440  

Reynolds Consumer Products, Inc.

    1,537       44,834  
   

 

 

 

      1,298,784  
   

 

 

 

Independent Power and Renewable Electricity Producers 0.5%

 

AES Corp.

    14,465       196,724  

Vistra Energy Corp.

    16,274       259,733  
   

 

 

 

      456,457  
   

 

 

 

Industrial Conglomerates 0.4%

 

Honeywell International, Inc.

    2,876       384,780  
   

 

 

 

Insurance 4.9%

 

Allstate Corp. (The)

    1,192       109,342  

American International Group, Inc.

    9,765       236,801  

Assurant, Inc.

    4,183       435,408  

Athene Holding Ltd., Class A *

    16,020       397,616  

Chubb Ltd.

    7,157       799,366  

CNO Financial Group, Inc. (a)

    26,052       322,784  

Hartford Financial Services Group, Inc. (The)

    8,793       309,865  

MetLife, Inc.

    31,987       977,844  

Prudential Financial, Inc.

    2,071       107,982  

Reinsurance Group of America, Inc.

    1,587       133,530  

Unum Group

    20,325       305,078  

Willis Towers Watson plc

    1,552       263,607  
   

 

 

 

      4,399,223  
   

 

 

 

Interactive Media & Services 1.7%

 

Alphabet, Inc., Class A *

    891       1,035,297  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Large Cap Value Fund (Continued)

 

Common Stocks (continued)

     Shares      Value
    

UNITED STATES (continued)

 

Interactive Media & Services (continued)

 

Facebook, Inc., Class A *

     891      $ 148,619    

Match Group, Inc. *(a)

     5,050        333,502  
     

 

 

 

                    1,517,418  
     

 

 

 

Internet & Direct Marketing Retail 0.7%

 

Expedia Group, Inc.

     10,559        594,155  
     

 

 

 

IT Services 1.8%

 

Amdocs Ltd.

     6,166        338,945  

Fidelity National Information Services, Inc.

     370        45,007  

Fiserv, Inc. *

     3,575        339,589  

FleetCor Technologies, Inc. *

     1,355        252,762  

Genpact Ltd.

     13,213        385,819  

International Business Machines Corp.

     2,447        271,446  
     

 

 

 

        1,633,568  
     

 

 

 

Machinery 1.6%

 

AGCO Corp.

     5,567        263,041  

Ingersoll Rand, Inc. *(a)

     10,012        248,298  

Middleby Corp. (The) *

     3,482        198,056  

Pentair plc

     6,728        200,225  

Westinghouse Air Brake Technologies Corp.

     11,304        544,061  
     

 

 

 

        1,453,681  
     

 

 

 

Media 2.6%

 

Charter Communications, Inc., Class A *(a)

     1,184        516,591  

Comcast Corp., Class A

     48,606        1,671,074  

Omnicom Group, Inc.

     3,271        179,578  
     

 

 

 

        2,367,243  
     

 

 

 

Metals & Mining 1.1%

 

Freeport-McMoRan, Inc.

     38,724        261,387  

Newmont Corp.

     4,124        186,735  

Reliance Steel & Aluminum Co.

     6,563        574,853  
     

 

 

 

        1,022,975  
     

 

 

 

Multiline Retail 1.4%

 

Dollar General Corp.

     1,837        277,405  

Dollar Tree, Inc. *

     7,936        583,058  

Target Corp.

     4,611        428,685  
     

 

 

 

        1,289,148  
     

 

 

 

Multi-Utilities 0.2%

 

Sempra Energy

     1,921        217,054  
     

 

 

 

Oil, Gas & Consumable Fuels 3.6%

 

Chevron Corp.

     2,009        145,572  

Cimarex Energy Co.

     5,438        91,522  

Concho Resources, Inc.

     9,930        425,501  

ConocoPhillips

     7,034        216,647  

Diamondback Energy, Inc.

     7,343        192,387  

Equitrans Midstream Corp. (a)

     24,837        124,930  

Exxon Mobil Corp.

     6,830        259,335  

Hess Corp.

     14,020        466,866  

Marathon Petroleum Corp.

     21,460        506,884  

Phillips 66

     6,135        329,143  

Pioneer Natural Resources Co.

     2,799        196,350  

Valero Energy Corp. (a)

     6,356        288,308  
     

 

 

 

        3,243,445  
     

 

 

 

Paper & Forest Products 0.2%

 

Louisiana-Pacific Corp.

     8,780        150,840  
     

 

 

 

Pharmaceuticals 3.8%

 

Bristol-Myers Squibb Co.

     10,698        596,307  

Eli Lilly & Co.

     6,669        925,124  

Johnson & Johnson

     7,956        1,043,269  

Merck & Co., Inc.

     7,519        578,512  

Common Stocks (continued)

 
     Shares      Value
    

UNITED STATES (continued)

 

Pharmaceuticals (continued)

 

Pfizer, Inc.

     8,551      $ 279,105    
     

 

 

 

                    3,422,317  
     

 

 

 

Road & Rail 1.3%

 

CSX Corp.

     2,006        114,944  

Kansas City Southern

     865        110,011  

Uber Technologies, Inc. *

     14,200        396,464  

Union Pacific Corp.

     3,890        548,645  
     

 

 

 

        1,170,064  
     

 

 

 

Semiconductors & Semiconductor Equipment 5.9%

 

Applied Materials, Inc.

     15,429        706,957  

Broadcom, Inc.

     2,786        660,561  

Intel Corp.

     43,771        2,368,886  

KLA Corp.

     3,279        471,323  

Microchip Technology, Inc. (a)

     2,648        179,534  

Micron Technology, Inc. *

     13,228        556,370  

QUALCOMM, Inc.

     3,544        239,752  
     

 

 

 

        5,183,383  
     

 

 

 

Software 0.7%

 

Microsoft Corp.

     2,460        387,967  

Proofpoint, Inc. *

     2,183        223,954  
     

 

 

 

        611,921  
     

 

 

 

Specialty Retail 0.4%

 

Home Depot, Inc. (The)

     549        102,504  

Lowe’s Cos., Inc.

     2,778        239,047  
     

 

 

 

        341,551  
     

 

 

 

Technology Hardware, Storage & Peripherals 0.8%

 

Apple, Inc.

     850        216,147  

Western Digital Corp.

     12,214        508,346  
     

 

 

 

        724,493  
     

 

 

 

Textiles, Apparel & Luxury Goods 1.6%

 

Carter’s, Inc. (a)

     10,509        690,756  

PVH Corp.

     3,078        115,856  

Steven Madden Ltd.

     10,900        253,207  

VF Corp.

     6,600        356,928  
     

 

 

 

        1,416,747  
     

 

 

 

Tobacco 2.3%

 

Philip Morris International, Inc.

     27,834        2,030,769  
     

 

 

 

Wireless Telecommunication Services 1.5%

 

T-Mobile US, Inc. *

     16,112        1,351,797  
     

 

 

 

        85,074,866  
     

 

 

 

Total Common Stocks (cost $98,082,124)

 

     88,342,656  
  

 

 

 

     

Exchange Traded Fund 0.3%

 
     Shares      Value
    

UNITED STATES 0.3%

 

iShares Russell 1000 Value ETF (a)

     2,595        257,372  
     

 

 

 

Total Exchange Traded Fund (cost $248,508)

 

     257,372  
  

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Large Cap Value Fund (Continued)

 

Repurchase Agreements 0.6%

 
     Principal
Amount
     Value  
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $168,299, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $171,664.(b)

   $ 168,298      $ 168,298  

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $200,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $204,000.(b)

     200,000        200,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $200,001, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $204,000.(b)

     200,000        200,000  
     

 

 

 

Total Repurchase Agreements (cost $568,298)

 

     568,298  
  

 

 

 

Total Investments

 

  

(cost $98,898,930) — 99.2%

 

     89,168,326  

Other assets in excess of liabilities — 0.8%

 

     754,019  
  

 

 

 

NET ASSETS — 100.0%

 

   $ 89,922,345  
  

 

 

 

 

*

Denotes a non-income producing security.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $5,177,913, which was collateralized by cash used to purchase repurchase agreements with a total value of $568,298 and by $4,885,175 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $5,453,473.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $568,298.

 

ADR    American Depositary Receipt
ETF    Exchange Traded Fund
NYRS    New York Registry Shares
REIT    Real Estate Investment Trust
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Large Cap Value Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

 

  • Level 1 — Quoted prices in active markets for identical assets
  • Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)
  • Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total

Assets:

           

Common Stocks

           

Aerospace & Defense

   $                     1,530,383      $                     –      $                     –      $                     1,530,383  

Airlines

     638,998                      638,998  

Auto Components

     289,412                      289,412  

Automobiles

     750,678                      750,678  

Banks

             6,286,055                              6,286,055  

Beverages

     1,057,799                      1,057,799  

Biotechnology

     1,608,610                      1,608,610  

Building Products

     719,932                301,988               1,021,920  

Capital Markets

     4,469,367        356,892               4,826,259  

Chemicals

     2,290,824                      2,290,824  

Commercial Services & Supplies

     189,166                      189,166  

Communications Equipment

     1,023,673                      1,023,673  

Construction & Engineering

     271,418                      271,418  

Construction Materials

     903,755        270,121               1,173,876  

Consumer Finance

     983,516                      983,516  

Diversified Financial Services

     2,757,468                      2,757,468  

Diversified Telecommunication Services

     1,347,994                      1,347,994  

Electric Utilities

     3,506,787        436,223               3,943,010  

Electrical Equipment

     1,005,311                      1,005,311  

Electronic Equipment, Instruments & Components

     709,415                      709,415  

Energy Equipment & Services

     396,503                               –        396,503  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Large Cap Value Fund (Continued)

 

      Level 1      Level 2      Level 3      Total

Assets: (continued)

           

Common Stocks (continued)

           

Entertainment

   $ 848,309      $      $      $ 848,309        

Equity Real Estate Investment Trusts (REITs)

     4,737,179                      4,737,179  

Food & Staples Retailing

     929,298                      929,298  

Food Products

     1,426,536                      1,426,536  

Health Care Equipment & Supplies

     3,202,836                      3,202,836  

Health Care Providers & Services

     4,295,602                      4,295,602  

Hotels, Restaurants & Leisure

     956,424                      956,424  

Household Durables

     384,398                      384,398  

Household Products

     1,298,784                      1,298,784  

Independent Power and Renewable Electricity Producers

     456,457                      456,457  

Industrial Conglomerates

     384,780                      384,780  

Insurance

     4,399,223                      4,399,223  

Interactive Media & Services

     1,517,418                      1,517,418  

Internet & Direct Marketing Retail

     594,155                      594,155  

IT Services

     1,633,568                      1,633,568  

Machinery

     1,453,681                      1,453,681  

Media

     2,367,243                      2,367,243  

Metals & Mining

     1,022,975                      1,022,975  

Multiline Retail

     1,289,148                      1,289,148  

Multi-Utilities

     217,054                      217,054  

Oil, Gas & Consumable Fuels

     3,603,984                      3,603,984  

Paper & Forest Products

     150,840                      150,840  

Pharmaceuticals

     3,725,112                      3,725,112  

Road & Rail

     1,170,064                      1,170,064  

Semiconductors & Semiconductor Equipment

     5,183,383                      5,183,383  

Software

     611,921                      611,921  

Specialty Retail

     341,551                      341,551  

Technology Hardware, Storage & Peripherals

     724,493        514,639               1,239,132  

Textiles, Apparel & Luxury Goods

     1,416,747                      1,416,747  

Tobacco

     2,030,769                      2,030,769  

Wireless Telecommunication Services

     1,351,797                      1,351,797  

Total Common Stocks

     86,462,793        1,879,863               88,342,656  

Exchange Traded Fund

   $ 257,372      $      $      $ 257,372  

Repurchase Agreements

            568,298               568,298  

Total

   $                     86,720,165      $                     2,448,161      $                     –      $                     89,168,326  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Multi-Manager Mid Cap Value Fund

 

Common Stocks 96.3%

 
    Shares   Value
    

Aerospace & Defense 1.6%

 

BAE Systems plc

    51,476     $ 332,157    

General Dynamics Corp.

    5,640       746,228  

Textron, Inc.

    26,655       710,889  

TransDigm Group, Inc. (a)

    6,415       2,054,019  
   

 

 

 

                  3,843,293  
   

 

 

 

                 

Airlines 0.9%

 

Alaska Air Group, Inc.

    37,496       1,067,511  

Delta Air Lines, Inc. (a)

    16,300       465,039  

Southwest Airlines Co. (a)

    20,483       729,400  
   

 

 

 

      2,261,950  
   

 

 

 

                 

Auto Components 0.9%

 

Aptiv plc

    5,630       277,221  

BorgWarner, Inc.

    27,604       672,709  

Dana, Inc.

    141,923       1,108,419  
   

 

 

 

      2,058,349  
   

 

 

 

                 

Automobiles 0.5%

 

Honda Motor Co. Ltd., ADR-JP

    32,377       727,188  

Thor Industries, Inc. (a)

    11,040       465,667  
   

 

 

 

      1,192,855  
   

 

 

 

                 

Banks 4.9%

 

CIT Group, Inc.

    55,200       952,752  

Comerica, Inc.

    25,273       741,510  

Commerce Bancshares, Inc. (a)

    18,285       920,650  

Fifth Third Bancorp

    50,152       744,757  

First Hawaiian, Inc.

    29,884       493,983  

M&T Bank Corp.

    7,252       750,074  

Pinnacle Financial Partners, Inc. (a)

    44,452       1,668,728  

PNC Financial Services Group, Inc. (The)

    3,942       377,328  

Prosperity Bancshares, Inc.

    9,790       472,367  

Signature Bank

    27,964       2,248,026  

Truist Financial Corp.

    45,982       1,418,085  

UMB Financial Corp.

    9,066       420,481  

Westamerica Bancorp

    8,606       505,861  
   

 

 

 

      11,714,602  
   

 

 

 

                 

Beverages 0.8%

 

Molson Coors Beverage Co., Class B

    46,800       1,825,668  
   

 

 

 

                 

Biotechnology 1.3%

 

Alexion Pharmaceuticals, Inc. *

    18,200       1,634,178  

United Therapeutics Corp. *

    14,825       1,405,781  
   

 

 

 

      3,039,959  
   

 

 

 

                 

Building Products 0.5%

 

Johnson Controls International plc

    47,971       1,293,298  
   

 

 

 

                 

Capital Markets 2.3%

 

Ameriprise Financial, Inc.

    9,376       960,853  

BlackRock, Inc.

    1,187       522,244  

Franklin Resources, Inc. (a)

    23,300       388,877  

Northern Trust Corp.

    31,309       2,362,577  

State Street Corp.

    13,436       715,736  

T. Rowe Price Group, Inc.

    6,271       612,363  
   

 

 

 

      5,562,650  
   

 

 

 

                 

Chemicals 2.6%

 

Ashland Global Holdings, Inc.

    51,401       2,573,648  

Corteva, Inc.

    56,700       1,332,450  

Eastman Chemical Co.

    20,254       943,431  

Mosaic Co. (The)

    135,200       1,462,864  
   

 

 

 

      6,312,393  
   

 

 

 

                 

Commercial Services & Supplies 1.4%

 

Republic Services, Inc.

    43,644       3,275,919  
   

 

 

 

                 

Communications Equipment 0.7%

 

Arista Networks, Inc. *

    4,300       870,965  

Common Stocks (continued)

 
    Shares   Value
    

Communications Equipment (continued)

 

F5 Networks, Inc. *

    6,524     $ 695,654    
   

 

 

 

                  1,566,619  
   

 

 

 

                 

Consumer Finance 1.7%

 

Ally Financial, Inc.

    226,019       3,261,454  

SLM Corp.

    99,925       718,461  
   

 

 

 

      3,979,915  
   

 

 

 

                 

Containers & Packaging 2.4%

 

Graphic Packaging Holding Co.

    34,280       418,216  

Packaging Corp. of America

    43,056       3,738,553  

Sonoco Products Co.

    20,669       958,008  

Westrock Co.

    18,408       520,210  
   

 

 

 

      5,634,987  
   

 

 

 

                 

Distributors 1.0%

 

Genuine Parts Co. (a)

    14,985       1,008,940  

LKQ Corp. *

    71,500       1,466,465  
   

 

 

 

      2,475,405  
   

 

 

 

                 

Diversified Consumer Services 0.9%

 

Adtalem Global Education, Inc. *(a)

    84,767       2,270,908  
   

 

 

 

                 

Diversified Financial Services 0.4%

 

Jefferies Financial Group, Inc.

    72,200       986,974  
   

 

 

 

                 

Diversified Telecommunication Services 0.7%

 

GCI Liberty, Inc., Class A *

    29,100       1,657,827  
   

 

 

 

                 

Electric Utilities 6.6%

 

Edison International

    27,463       1,504,698  

Entergy Corp.

    27,446       2,579,101  

Evergy, Inc.

    43,730       2,407,337  

Eversource Energy

    7,163       560,218  

FirstEnergy Corp.

    118,403       4,744,408  

Pinnacle West Capital Corp.

    16,610       1,258,872  

PPL Corp.

    62,200       1,535,096  

Xcel Energy, Inc.

    21,624       1,303,927  
   

 

 

 

      15,893,657  
   

 

 

 

                 

Electrical Equipment 1.8%

 

Emerson Electric Co.

    33,535       1,597,943  

Hubbell, Inc.

    11,592       1,330,066  

nVent Electric plc

    84,224       1,420,859  
   

 

 

 

      4,348,868  
   

 

 

 

                 

Electronic Equipment, Instruments & Components 0.3%

 

TE Connectivity Ltd.

    12,336       776,921  
   

 

 

 

                 

Energy Equipment & Services 0.8%

 

Baker Hughes Co.

    168,279       1,766,929  

Schlumberger Ltd.

    5,993       80,846  
   

 

 

 

      1,847,775  
   

 

 

 

                 

Equity Real Estate Investment Trusts (REITs) 6.6%

 

AvalonBay Communities, Inc.

    15,808       2,326,463  

Colony Capital, Inc.

    199,600       349,300  

Empire State Realty Trust, Inc., Class A

    46,556       417,142  

EPR Properties

    52,324       1,267,287  

Gaming and Leisure Properties, Inc.

    43,900       1,216,469  

JBG SMITH Properties

    57,400       1,827,042  

Lamar Advertising Co., Class A

    44,205       2,266,833  

MGM Growth Properties LLC, Class A

    112,100       2,653,407  

Piedmont Office Realty Trust, Inc., Class A

    40,050       707,283  

VEREIT, Inc.

    124,600       609,294  

Welltower, Inc.

    22,822       1,044,791  

Weyerhaeuser Co.

    67,745       1,148,278  
   

 

 

 

      15,833,589  
   

 

 

 

                 

Food & Staples Retailing 1.9%

 

Koninklijke Ahold Delhaize NV

    48,552       1,136,277  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Mid Cap Value Fund (Continued)

 

Common Stocks (continued)

 
    Shares                 Value    
    

Food & Staples Retailing (continued)

 

Sysco Corp.

    14,593     $ 665,879  

US Foods Holding Corp. *

    157,193       2,783,888  
   

 

 

 

      4,586,044  
   

 

 

 

   

Food Products 3.1%

   

Conagra Brands, Inc.

    37,227       1,092,240  

JM Smucker Co. (The)

    8,507       944,277  

Kellogg Co.

    5,371       322,206  

Kraft Heinz Co. (The)

    46,300       1,145,462  

Mondelez International, Inc., Class A

    11,625       582,180  

Orkla ASA

    91,193       780,378  

Post Holdings, Inc. *

    30,012       2,490,096  
   

 

 

 

      7,356,839  
   

 

 

 

   

Gas Utilities 2.3%

   

Atmos Energy Corp.

    6,609       655,811  

Spire, Inc.

    13,789       1,027,005  

UGI Corp.

    145,554       3,881,925  
   

 

 

 

      5,564,741  
   

 

 

 

   

Health Care Equipment & Supplies 4.0%

   

Envista Holdings Corp. *

    34,441       514,549  

Hologic, Inc. *

    24,870       872,937  

Siemens Healthineers AG Reg. S (b)

    17,911       710,679  

Zimmer Biomet Holdings, Inc.

    74,292       7,509,435  
   

 

 

 

      9,607,600  
   

 

 

 

   

Health Care Providers & Services 5.9%

   

AmerisourceBergen Corp.

    25,200       2,230,200  

Cardinal Health, Inc.

    24,406       1,170,024  

Centene Corp. *

    24,500       1,455,545  

Henry Schein, Inc. *

    14,503       732,691  

Laboratory Corp. of America Holdings *

    16,300       2,060,157  

McKesson Corp.

    9,214       1,246,286  

Quest Diagnostics, Inc.

    12,704       1,020,131  

Universal Health Services, Inc., Class B

    43,426       4,302,648  
   

 

 

 

      14,217,682  
   

 

 

 

   

Health Care Technology 0.3%

   

Cerner Corp.

    12,367       778,997  
   

 

 

 

   

Hotels, Restaurants & Leisure 1.8%

   

Aramark

    45,700       912,629  

Marriott Vacations Worldwide Corp.

    19,323       1,073,972  

Sodexo SA (a)

    14,403       975,986  

Wyndham Destinations, Inc.

    61,218       1,328,431  
   

 

 

 

      4,291,018  
   

 

 

 

   

Household Durables 0.3%

   

NVR, Inc. *

    155       398,212  

PulteGroup, Inc.

    10,025       223,758  
   

 

 

 

      621,970  
   

 

 

 

   

Household Products 0.2%

   

Kimberly-Clark Corp.

    2,996       383,099  
   

 

 

 

   

Insurance 8.9%

   

Aflac, Inc.

    20,859       714,212  

Alleghany Corp.

    3,604       1,990,669  

Allstate Corp. (The)

    22,100       2,027,233  

American Financial Group, Inc.

    11,097       777,678  

Arch Capital Group Ltd. *

    71,100       2,023,506  

Arthur J Gallagher & Co.

    2,357       192,119  

Assurant, Inc.

    17,016       1,771,195  

Axis Capital Holdings Ltd.

    27,813       1,074,973  

Brown & Brown, Inc.

    5,355       193,958  

Chubb Ltd.

    13,339       1,489,833  

Common Stocks (continued)

 
    Shares                 Value    
    

Insurance (continued)

 

Fidelity National Financial, Inc.

    155,006     $ 3,856,549  

Globe Life, Inc.

    2,417       173,952  

Loews Corp.

    50,800       1,769,364  

Markel Corp. *

    1,900       1,762,991  

ProAssurance Corp.

    27,391       684,775  

Reinsurance Group of America, Inc.

    9,218       775,603  
   

 

 

 

      21,278,610  
   

 

 

 

   

Internet & Direct Marketing Retail 2.0%

   

eBay, Inc.

    46,400       1,394,784  

Expedia Group, Inc.

    14,021       788,962  

Qurate Retail, Inc., Series A *

    416,011       2,539,747  
   

 

 

 

      4,723,493  
   

 

 

 

   

IT Services 0.7%

   

Alliance Data Systems Corp.

    36,451       1,226,576  

Conduent, Inc. *

    184,405       451,792  
   

 

 

 

      1,678,368  
   

 

 

 

   

Machinery 2.6%

   

Cummins, Inc.

    7,735       1,046,700  

Dover Corp.

    30,415       2,553,035  

IMI plc

    78,531       726,376  

PACCAR, Inc.

    14,248       870,980  

Trinity Industries, Inc. (a)

    60,564       973,264  
   

 

 

 

      6,170,355  
   

 

 

 

   

Media 4.8%

   

Altice USA, Inc., Class A *

    98,735       2,200,803  

Discovery, Inc., Class C *

    50,100       878,754  

DISH Network Corp., Class A *

    67,500       1,349,325  

Fox Corp., Class A

    46,100       1,089,343  

Fox Corp., Class B

    28,670       655,970  

Liberty Broadband Corp., Class C *

    6,758       748,246  

Liberty Media Corp-Liberty SiriusXM, Class C *

    47,200       1,492,464  

News Corp., Class A

    146,000       1,310,350  

ViacomCBS, Inc. (a)

    122,513       1,716,407  
   

 

 

 

      11,441,662  
   

 

 

 

   

Mortgage Real Estate Investment Trusts (REITs) 0.8%

   

Annaly Capital Management, Inc.

    362,200       1,836,354  
   

 

 

 

   

Multiline Retail 1.0%

   

Dollar Tree, Inc. *

    27,800       2,042,466  

Target Corp.

    3,046       283,187  
   

 

 

 

      2,325,653  
   

 

 

 

   

Multi-Utilities 1.7%

   

Ameren Corp.

    7,499       546,152  

CenterPoint Energy, Inc.

    161,500       2,495,175  

NorthWestern Corp.

    14,114       844,441  

WEC Energy Group, Inc.

    2,877       253,550  
   

 

 

 

      4,139,318  
   

 

 

 

   

Oil, Gas & Consumable Fuels 3.0%

   

Antero Resources Corp. *(a)

    225,500       160,759  

ConocoPhillips

    28,624       881,619  

EQT Corp.

    219,834       1,554,226  

Equitrans Midstream Corp. (a)

    106,999       538,205  

HollyFrontier Corp.

    29,400       720,594  

Imperial Oil Ltd. (a)

    21,116       238,723  

Murphy Oil Corp. (a)

    145,621       892,657  

Noble Energy, Inc.

    50,966       307,835  

Williams Cos., Inc. (The)

    129,500       1,832,425  
   

 

 

 

      7,127,043  
   

 

 

 

   

Paper & Forest Products 0.4%

   

Mondi plc

    52,280       891,744  
   

 

 

 

   

Road & Rail 0.9%

   

Heartland Express, Inc.

    49,827       925,287  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Mid Cap Value Fund (Continued)

 

Common Stocks (continued)

 
    Shares                 Value    
    

Road & Rail (continued)

 

Norfolk Southern Corp.

    8,150     $ 1,189,900  
   

 

 

 

      2,115,187  
   

 

 

 

   

Semiconductors & Semiconductor Equipment 2.2%

   

Applied Materials, Inc.

    31,773       1,455,839  

Marvell Technology Group Ltd.

    80,779       1,828,029  

Maxim Integrated Products, Inc.

    19,709       958,054  

Microchip Technology, Inc. (a)

    6,081       412,292  

Qorvo, Inc. *

    8,500       685,355  
   

 

 

 

      5,339,569  
   

 

 

 

   

Software 0.9%

   

CDK Global, Inc.

    36,100       1,185,885  

SS&C Technologies Holdings, Inc.

    23,000       1,007,860  
   

 

 

 

      2,193,745  
   

 

 

 

   

Specialty Retail 1.7%

   

Aaron’s, Inc. (a)

    64,588       1,471,315  

Advance Auto Parts, Inc.

    11,014       1,027,826  

Foot Locker, Inc. (a)

    39,900       879,795  

Ross Stores, Inc.

    9,200       800,124  
   

 

 

 

      4,179,060  
   

 

 

 

   

Technology Hardware, Storage & Peripherals 0.9%

   

Dell Technologies, Inc., Class C *

    11,400       450,870  

HP, Inc.

    41,962       728,460  

NCR Corp. *

    56,200       994,740  
   

 

 

 

      2,174,070  
   

 

 

 

   

Thrifts & Mortgage Finance 0.3%

   

Capitol Federal Financial, Inc.

    69,302       804,596  
   

 

 

 

   

Trading Companies & Distributors 1.8%

   

AerCap Holdings NV *

    83,585       1,904,902  

HD Supply Holdings, Inc. *

    57,800       1,643,254  

MSC Industrial Direct Co., Inc., Class A

    15,930       875,672  
   

 

 

 

      4,423,828  
   

 

 

 

   

Wireless Telecommunication Services 0.3%

   

Rogers Communications, Inc., Class B

    14,786       617,160  
   

 

 

 

Total Common Stocks (cost $290,523,720)

 

    230,522,186  
 

 

 

 

 

Exchange Traded Fund 0.2%

 
    Shares                 Value    
    

Equity Fund 0.2%

 

iShares Russell Mid-Cap Value ETF

    6,191       396,781  
   

 

 

 

Total Exchange Traded Fund (cost $399,256)

 

    396,781  
 

 

 

 

 

Repurchase Agreements 0.5%

 
    Principal
Amount
                Value    
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $189,027, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $192,807. (c)

  $ 189,026       189,026  

Repurchase Agreements (continued)

 
    Principal
Amount
                Value    
    

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $1,020,000. (c)

  $         1,000,000     $ 1,000,000  
   

 

 

 

Total Repurchase Agreements (cost $1,189,026)

 

    1,189,026  
   

 

 

 

Total Investments

(cost $292,112,002) — 97.0%

      232,107,993  

Other assets in excess of liabilities — 3.0%

 

    7,261,122  
   

 

 

 

NET ASSETS — 100.0%

 

  $         239,369,115  
         

 

*

Denotes a non-income producing security.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $9,973,635, which was collateralized by cash used to purchase repurchase agreements with a total value of $1,189,026 and by $9,247,349 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $10,436,375.

(b)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $710,679 which represents 0.30% of net assets.

(c)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $1,189,026.

 

ADR    American Depositary Receipt
ETF    Exchange Traded Fund
JP    Japan
Reg. S    Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.
REIT    Real Estate Investment Trust
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Mid Cap Value Fund (Continued)

 

Forward Foreign Currency Contracts outstanding as of March 31, 2020

 

 
Currency Purchased      Currency Sold      Counterparty    Settlement Date      Unrealized
Appreciation
(Depreciation) ($)
 

CAD

     223,519      USD      154,828        Morgan Stanley Co., Inc.      6/30/2020        4,137  

EUR

     54,183      USD      58,029        Credit Suisse International      6/30/2020        1,933  

GBP

     302,828      USD      356,670        JPMorgan Chase Bank      6/30/2020        20,037  

JPY

     6,195,916      USD      56,018        Bank of America NA      6/30/2020        1,823  

NOK

     733,283      USD      67,272      Goldman Sachs International      6/30/2020        3,283  
                 

 

 

 

Total unrealized appreciation

        31,213  
     

 

 

 

USD

     859,130      CAD      1,245,432        Morgan Stanley Co., Inc.      6/30/2020        (26,615

USD

     2,399,508      EUR      2,207,797        Credit Suisse International      6/30/2020        (43,795

USD

     1,874,150      GBP      1,601,661        JPMorgan Chase Bank      6/30/2020        (118,260

USD

     519,669      JPY      56,170,997        Bank of America NA      6/30/2020        (4,713

USD

     696,751      NOK      7,870,777        Goldman Sachs International      6/30/2020        (60,549
                 

 

 

 

Total unrealized depreciation

        (253,932
     

 

 

 

Net unrealized depreciation

        (222,719
     

 

 

 

Currency:

 

CAD

Canadian dollar

EUR

Euro

GBP

British pound

JPY

Japanese yen

NOK

Norwegian krone

USD

United States dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Mid Cap Value Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total

Assets:

           

Common Stocks

           

Aerospace & Defense

   $             3,511,136      $         332,157      $                         –      $             3,843,293          

Airlines

     2,261,950                      2,261,950  

Auto Components

     2,058,349                      2,058,349  

Automobiles

     1,192,855                      1,192,855  

Banks

     11,714,602                      11,714,602  

Beverages

     1,825,668                      1,825,668  

Biotechnology

     3,039,959                      3,039,959  

Building Products

     1,293,298                      1,293,298  

Capital Markets

     5,562,650                      5,562,650  

Chemicals

     6,312,393                      6,312,393  

Commercial Services & Supplies

     3,275,919                      3,275,919  

Communications Equipment

     1,566,619                      1,566,619  

Consumer Finance

     3,979,915                      3,979,915  

Containers & Packaging

     5,634,987                      5,634,987  

Distributors

     2,475,405                      2,475,405  

Diversified Consumer Services

     2,270,908                      2,270,908  

Diversified Financial Services

     986,974                      986,974  

Diversified Telecommunication Services

     1,657,827                      1,657,827  

Electric Utilities

     15,893,657                      15,893,657  

Electrical Equipment

     4,348,868                      4,348,868  

Electronic Equipment, Instruments & Components

     776,921                      776,921  

Energy Equipment & Services

     1,847,775                      1,847,775  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Mid Cap Value Fund (Continued)

 

      Level 1      Level 2     Level 3      Total

Assets: (continued)

          

Common Stocks (continued)

          

Equity Real Estate Investment Trusts (REITs)

   $             15,833,589      $         –     $                         –      $             15,833,589  

Food & Staples Retailing

     3,449,767        1,136,277              4,586,044          

Food Products

     6,576,461        780,378              7,356,839  

Gas Utilities

     5,564,741                     5,564,741  

Health Care Equipment & Supplies

     8,896,921        710,679              9,607,600  

Health Care Providers & Services

     14,217,682                     14,217,682  

Health Care Technology

     778,997                     778,997  

Hotels, Restaurants & Leisure

     3,315,032        975,986              4,291,018  

Household Durables

     621,970                     621,970  

Household Products

     383,099                     383,099  

Insurance

     21,278,610                     21,278,610  

Internet & Direct Marketing Retail

     4,723,493                     4,723,493  

IT Services

     1,678,368                     1,678,368  

Machinery

     5,443,979        726,376              6,170,355  

Media

     11,441,662                     11,441,662  

Mortgage Real Estate Investment Trusts (REITs)

     1,836,354                     1,836,354  

Multiline Retail

     2,325,653                     2,325,653  

Multi-Utilities

     4,139,318                     4,139,318  

Oil, Gas & Consumable Fuels

     7,127,043                     7,127,043  

Paper & Forest Products

            891,744              891,744  

Road & Rail

     2,115,187                     2,115,187  

Semiconductors & Semiconductor Equipment

     5,339,569                     5,339,569  

Software

     2,193,745                     2,193,745  

Specialty Retail

     4,179,060                     4,179,060  

Technology Hardware, Storage & Peripherals

     2,174,070                     2,174,070  

Thrifts & Mortgage Finance

     804,596                     804,596  

Trading Companies & Distributors

     4,423,828                     4,423,828  

Wireless Telecommunication Services

     617,160                     617,160  

Total Common Stocks

   $ 224,968,589      $             5,553,597     $      $ 230,522,186  

Exchange Traded Fund

   $ 396,781      $     $      $ 396,781  

Forward Foreign Currency Contracts

            31,213              31,213  

Repurchase Agreements

            1,189,026              1,189,026  

Total Assets

   $ 225,365,370      $ 6,773,836     $      $ 232,139,206  

Liabilities:

          

Forward Foreign Currency Contracts

   $      $ (253,932   $      $ (253,932

Total Liabilities

   $      $ (253,932   $      $ (253,932

Total

   $ 225,365,370      $ 6,519,904     $      $ 231,885,274  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using forward foreign currency contracts.

Forward Foreign Currency Contracts

The Fund is subject to foreign currency exchange risk in the normal course of pursuing its objective(s). The Fund entered into forward foreign currency contracts in connection with planned purchases or sales of securities denominated in a foreign currency and/or to hedge the U.S. dollar value of portfolio securities denominated in a foreign currency. A forward foreign currency contract involves an obligation to purchase or sell a specific currency at a future date, which may be any fixed number of days from the date of the contract agreed upon by the parties, at a price set at the time of the contract. Forward foreign currency contracts are generally valued at the mean of the last quoted bid and ask prices, as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 2 investments within the hierarchy. The market value of a forward foreign currency contract fluctuates with changes in foreign currency exchange rates. All commitments are marked-to-market daily at the applicable exchange rates and any resulting unrealized appreciation or depreciation is recorded. Realized gains or losses are recorded at the time the forward foreign currency contract matures or at the time of delivery of the currency. Forward foreign currency contracts entail the risk of unanticipated movements in the value of the foreign currency relative to the U.S. dollar, and the risk that the counterparties to the contracts may be unable to meet their obligations under the contract.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Mid Cap Value Fund (Continued)

 

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:          Fair Value  

Forward Foreign Currency Contracts

     

Currency risk

   Unrealized appreciation on forward foreign currency contracts      $31,213  
    

Total

        $31,213      
    

Liabilities:

     
    

Forward Foreign Currency Contracts

     

Currency risk

   Unrealized depreciation on forward foreign currency contracts      $(253,932)  
    

Total

        $(253,932)  
    

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Cap Growth Fund

 

Common Stocks 98.0%

 
    Shares   Value
    

Aerospace & Defense 4.1%

 

Aerojet Rocketdyne Holdings, Inc. *

    29,107     $             1,217,546  

Axon Enterprise, Inc. *

    4,140       292,988  

BWX Technologies, Inc.

    5,634       274,432  

Curtiss-Wright Corp.

    3,001       277,322  

Mercury Systems, Inc. *

    22,176       1,582,036  
   

 

 

 

      3,644,324  
   

 

 

 

    

Auto Components 0.1%

 

Visteon Corp. *

    2,315       111,074  
   

 

 

 

    

Automobiles 0.2%

 

Thor Industries, Inc. (a)

    4,589       193,564  
   

 

 

 

    

Banks 1.7%

 

First Busey Corp.

    8,964       153,374  

First Hawaiian, Inc.

    10,799       178,507  

Pinnacle Financial Partners, Inc. (a)

    10,313       387,150  

Seacoast Banking Corp. of Florida *

    9,394       172,004  

Sterling Bancorp

    17,477       182,635  

Synovus Financial Corp.

    4,185       73,489  

Triumph Bancorp, Inc. *

    7,898       205,348  

Western Alliance Bancorp

    3,888       119,012  
   

 

 

 

      1,471,519  
   

 

 

 

    

Beverages 0.2%

 

Boston Beer Co., Inc. (The), Class A *(a)

    572       210,244  
   

 

 

 

    

Biotechnology 7.7%

 

ACADIA Pharmaceuticals, Inc. *(a)

    4,613       194,899  

Acceleron Pharma, Inc. *

    3,371       302,952  

Agios Pharmaceuticals, Inc. *

    6,500       230,620  

Akebia Therapeutics, Inc. *(a)

    10,276       77,892  

Allakos, Inc. *

    3,379       150,332  

Amicus Therapeutics, Inc. *

    25,098       231,906  

Apellis Pharmaceuticals, Inc. *

    14,417       386,231  

Arena Pharmaceuticals, Inc. *

    5,249       220,458  

Biohaven Pharmaceutical Holding Co. Ltd. *(a)

    4,769       162,289  

Blueprint Medicines Corp. *

    3,002       175,557  

CareDx, Inc. *(a)

    15,213       332,100  

Constellation Pharmaceuticals, Inc. *

    4,538       142,629  

Dicerna Pharmaceuticals, Inc. *

    8,425       154,767  

Epizyme, Inc. *(a)

    11,985       185,887  

Global Blood Therapeutics, Inc. *

    10,862       554,940  

Heron Therapeutics, Inc. *(a)

    9,485       111,354  

ImmunoGen, Inc. *

    15,300       52,173  

Iovance Biotherapeutics, Inc. *

    10,268       307,373  

Karyopharm Therapeutics, Inc. *

    7,598       145,958  

Kodiak Sciences, Inc. *

    3,849       183,597  

Madrigal Pharmaceuticals, Inc. *(a)

    1,708       114,026  

Mirati Therapeutics, Inc. *(a)

    2,144       164,809  

Momenta Pharmaceuticals, Inc. *

    9,340       254,048  

Principia Biopharma, Inc. *

    3,749       222,616  

PTC Therapeutics, Inc. *(a)

    5,456       243,392  

Radius Health, Inc. *

    12,846       166,998  

RAPT Therapeutics, Inc. *(a)

    6,736       143,275  

REGENXBIO, Inc. *

    3,906       126,476  

Rhythm Pharmaceuticals, Inc. *(a)

    9,093       138,395  

Turning Point Therapeutics, Inc. *(a)

    3,917       174,933  

Ultragenyx Pharmaceutical, Inc. *

    5,768       256,272  

Veracyte, Inc. *

    14,487       352,179  

Y-mAbs Therapeutics, Inc. *

    7,377       192,540  
   

 

 

 

      6,853,873  
   

 

 

 

Common Stocks (continued)

 
    Shares   Value
    

Building Products 2.1%

 

Advanced Drainage Systems, Inc.

    13,241     $             389,815  

American Woodmark Corp. *

    3,035       138,305  

Armstrong World Industries, Inc.

    2,755       218,802  

Patrick Industries, Inc.

    7,505       211,341  

Trex Co., Inc. *(a)

    10,981       880,017  
   

 

 

 

      1,838,280  
   

 

 

 

    

Capital Markets 2.4%

 

Blucora, Inc. *

    8,463       101,979  

Cohen & Steers, Inc.

    6,377       289,835  

Hamilton Lane, Inc., Class A (a)

    16,254       899,009  

LPL Financial Holdings, Inc.

    10,982       597,750  

Stifel Financial Corp.

    4,850       200,208  
   

 

 

 

      2,088,781  
   

 

 

 

    

Chemicals 0.4%

 

Ingevity Corp. *

    4,773       168,010  

PolyOne Corp.

    9,850       186,854  
   

 

 

 

      354,864  
   

 

 

 

    

Commercial Services & Supplies 2.2%

 

Casella Waste Systems, Inc., Class A *

    24,665       963,415  

Clean Harbors, Inc. *

    11,988       615,464  

MSA Safety, Inc. (a)

    3,486       352,783  
   

 

 

 

      1,931,662  
   

 

 

 

    

Communications Equipment 0.4%

 

Lumentum Holdings, Inc. *

    5,350       394,295  
   

 

 

 

    

Construction Materials 0.3%

 

Summit Materials, Inc., Class A *(a)

    18,933       283,995  
   

 

 

 

    

Consumer Finance 0.4%

 

OneMain Holdings, Inc.

    7,003       133,897  

SLM Corp.

    35,839       257,683  
   

 

 

 

      391,580  
   

 

 

 

    

Containers & Packaging 0.7%

 

Graphic Packaging Holding Co.

    48,287       589,101  
   

 

 

 

    

Distributors 1.6%

 

Core-Mark Holding Co., Inc.

    6,516       186,162  

Pool Corp.

    6,392       1,257,754  
   

 

 

 

      1,443,916  
   

 

 

 

    

Diversified Consumer Services 1.9%

 

Bright Horizons Family Solutions, Inc. *

    7,481       763,062  

Strategic Education, Inc.

    6,729       940,445  
   

 

 

 

      1,703,507  
   

 

 

 

    

Diversified Telecommunication Services 0.1%

 

Bandwidth, Inc., Class A *

    1,486       99,993  
   

 

 

 

    

Electrical Equipment 1.5%

 

AZZ, Inc.

    3,529       99,235  

EnerSys

    4,690       232,249  

Generac Holdings, Inc. *

    10,322       961,701  
   

 

 

 

      1,293,185  
   

 

 

 

    

Electronic Equipment, Instruments & Components 1.4%

 

CTS Corp.

    10,485       260,972  

Itron, Inc. *

    5,914       330,178  

Novanta, Inc. *

    5,302       423,524  

Rogers Corp. *

    2,015       190,256  
   

 

 

 

      1,204,930  
   

 

 

 

    

Entertainment 1.5%

 

Roku, Inc. *

    6,294       550,599  

Zynga, Inc., Class A *

    118,335       810,595  
   

 

 

 

      1,361,194  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Cap Growth Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

Equity Real Estate Investment Trusts (REITs) 2.1%

 

Columbia Property Trust, Inc.

    12,181     $ 152,263  

CoreSite Realty Corp.

    2,505       290,330  

Corporate Office Properties Trust

    9,283       205,433  

Essential Properties Realty Trust, Inc.

    9,772       127,622  

First Industrial Realty Trust, Inc.

    19,301       641,372  

Independence Realty Trust, Inc.

    18,342       163,977  

PS Business Parks, Inc.

    2,412       326,874  
   

 

 

 

                  1,907,871  
   

 

 

 

    

Food & Staples Retailing 1.2%

 

Casey’s General Stores, Inc. (a)

    2,974       394,026  

Grocery Outlet Holding Corp. *

    10,518       361,188  

Performance Food Group Co. *

    12,385       306,157  
   

 

 

 

      1,061,371  
   

 

 

 

    

Food Products 3.0%

 

Freshpet, Inc. *

    23,481       1,499,731  

Hostess Brands, Inc. *

    27,307       291,093  

Sanderson Farms, Inc. (a)

    3,496       431,127  

Simply Good Foods Co. (The) *(a)

    24,213       466,342  
   

 

 

 

      2,688,293  
   

 

 

 

    

Health Care Equipment & Supplies 10.6%

 

AtriCure, Inc. *

    8,401       282,190  

Cardiovascular Systems, Inc. *

    6,042       212,739  

CryoPort, Inc. *(a)

    16,021       273,478  

Globus Medical, Inc., Class A *

    9,080       386,172  

Haemonetics Corp. *

    10,281       1,024,604  

ICU Medical, Inc. *

    628       126,712  

Insulet Corp. *

    7,721       1,279,215  

Integer Holdings Corp. *

    5,596       351,765  

Integra LifeSciences Holdings Corp. *

    6,478       289,372  

iRhythm Technologies, Inc. *(a)

    8,952       728,245  

Masimo Corp. *

    7,929       1,404,384  

Novocure Ltd. *

    7,037       473,872  

NuVasive, Inc. *

    3,074       155,729  

OraSure Technologies, Inc. *

    14,988       161,271  

Penumbra, Inc. *

    2,899       467,696  

Quidel Corp. *

    7,015       686,137  

Silk Road Medical, Inc. *(a)

    6,123       192,752  

Tandem Diabetes Care, Inc. *(a)

    14,971       963,384  
   

 

 

 

      9,459,717  
   

 

 

 

    

Health Care Providers & Services 3.7%

 

1Life Healthcare, Inc. *

    8,549       155,164  

Addus HomeCare Corp. *

    9,107       615,633  

Amedisys, Inc. *

    5,946       1,091,329  

HealthEquity, Inc. *(a)

    7,146       361,516  

LHC Group, Inc. *

    3,029       424,666  

Providence Service Corp. (The) *(a)

    3,785       207,721  

R1 RCM, Inc. *

    31,974       290,644  

US Physical Therapy, Inc.

    1,685       116,265  
   

 

 

 

      3,262,938  
   

 

 

 

    

Health Care Technology 3.8%

 

HMS Holdings Corp. *

    14,429       364,621  

Inspire Medical Systems, Inc. *(a)

    9,383       565,607  

Omnicell, Inc. *

    12,093       793,059  

Phreesia, Inc. *

    9,504       199,869  

Teladoc Health, Inc. *

    9,159       1,419,737  
   

 

 

 

      3,342,893  
   

 

 

 

    

Hotels, Restaurants & Leisure 3.3%

 

Choice Hotels International, Inc.

    5,608       343,490  

Churchill Downs, Inc.

    3,248       334,382  

Dunkin’ Brands Group, Inc.

    3,262       173,212  

Common Stocks (continued)

 
    Shares   Value
    

Hotels, Restaurants & Leisure (continued)

 

Marriott Vacations Worldwide Corp.

    2,851     $ 158,458  

Planet Fitness, Inc., Class A *(a)

    10,577       515,100  

Wingstop, Inc.

    17,148       1,366,696  
   

 

 

 

      2,891,338  
   

 

 

 

    

Household Durables 1.1%

 

KB Home

    9,291       168,167  

TopBuild Corp. *

    11,091       794,559  
   

 

 

 

                  962,726  
   

 

 

 

    

Insurance 2.2%

 

eHealth, Inc. *(a)

    6,624       932,792  

James River Group Holdings Ltd.

    9,257       335,473  

Kemper Corp.

    4,157       309,156  

Kinsale Capital Group, Inc.

    3,768       393,869  
   

 

 

 

      1,971,290  
   

 

 

 

    

Interactive Media & Services 0.1%

 

Cargurus, Inc. *

    6,276       118,867  
   

 

 

 

    

IT Services 3.9%

 

CACI International, Inc., Class A *

    1,578       333,195  

Euronet Worldwide, Inc. *

    3,259       279,361  

ExlService Holdings, Inc. *

    3,901       202,969  

KBR, Inc.

    7,607       157,313  

LiveRamp Holdings, Inc. *

    6,106       201,010  

ManTech International Corp., Class A

    10,148       737,455  

MongoDB, Inc. *(a)

    6,885       940,078  

Science Applications International Corp.

    8,577       640,101  
   

 

 

 

      3,491,482  
   

 

 

 

    

Leisure Products 0.7%

 

American Outdoor Brands Corp. *

    31,250       259,375  

YETI Holdings, Inc. *

    17,613       343,806  
   

 

 

 

      603,181  
   

 

 

 

    

Life Sciences Tools & Services 4.0%

 

10X Genomics, Inc., Class A *

    2,323       144,769  

Bio-Techne Corp.

    2,518       477,463  

Medpace Holdings, Inc. *

    6,648       487,830  

NanoString Technologies, Inc. *

    8,344       200,673  

NeoGenomics, Inc. *(a)

    13,725       378,947  

PRA Health Sciences, Inc. *

    3,817       316,964  

Repligen Corp. *

    15,555       1,501,680  

Syneos Health, Inc. *

    556       21,918  
   

 

 

 

      3,530,244  
   

 

 

 

    

Machinery 3.9%

 

Altra Industrial Motion Corp.

    9,347       163,479  

Chart Industries, Inc. *

    8,568       248,301  

Federal Signal Corp.

    15,171       413,865  

ITT, Inc.

    12,655       574,031  

John Bean Technologies Corp. (a)

    4,579       340,082  

Kornit Digital Ltd. *(a)

    14,636       364,290  

RBC Bearings, Inc. *

    3,842       433,339  

Rexnord Corp.

    11,625       263,539  

SPX Corp. *

    16,225       529,584  

SPX FLOW, Inc. *

    6,243       177,426  
   

 

 

 

      3,507,936  
   

 

 

 

    

Media 1.6%

 

Cable One, Inc.

    777       1,277,396  

Cardlytics, Inc. *

    3,716       129,911  
   

 

 

 

      1,407,307  
   

 

 

 

    

Oil, Gas & Consumable Fuels 0.1%

 

Diamondback Energy, Inc.

    3,918       102,652  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Cap Growth Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

Paper & Forest Products 0.4%

 

Boise Cascade Co.

    8,449     $ 200,917  

Louisiana-Pacific Corp.

    9,096       156,270  
   

 

 

 

      357,187  
   

 

 

 

    

Personal Products 0.2%

 

BellRing Brands, Inc., Class A *

    10,699       182,418  
   

 

 

 

    

Pharmaceuticals 1.0%

 

Aerie Pharmaceuticals, Inc. *(a)

    5,827       78,665  

MyoKardia, Inc. *(a)

    5,159       241,854  

Reata Pharmaceuticals, Inc., Class A *

    1,468       211,891  

Revance Therapeutics, Inc. *

    10,618       157,146  

Theravance Biopharma, Inc. *

    6,922       159,967  
   

 

 

 

              849,523  
   

 

 

 

    

Professional Services 1.2%

 

ASGN, Inc. *

    8,417       297,289  

Exponent, Inc.

    6,576       472,880  

Huron Consulting Group, Inc. *

    3,586       162,661  

Insperity, Inc.

    3,977       148,342  
   

 

 

 

      1,081,172  
   

 

 

 

    

Road & Rail 0.4%

 

Marten Transport Ltd.

    9,466       194,242  

Saia, Inc. *

    1,901       139,800  
   

 

 

 

      334,042  
   

 

 

 

    

Semiconductors & Semiconductor Equipment 5.1%

 

Cohu, Inc.

    15,265       188,981  

Entegris, Inc.

    18,825       842,795  

FormFactor, Inc. *

    17,193       345,407  

Lattice Semiconductor Corp. *

    43,495       775,081  

MKS Instruments, Inc.

    8,327       678,234  

Monolithic Power Systems, Inc.

    7,592       1,271,356  

Onto Innovation, Inc. *

    7,126       211,429  

Power Integrations, Inc.

    2,367       209,077  
   

 

 

 

      4,522,360  
   

 

 

 

    

Software 10.1%

 

8x8, Inc. *(a)

    10,511       145,682  

Alteryx, Inc., Class A *(a)

    7,589       722,245  

Anaplan, Inc. *

    10,952       331,408  

Avalara, Inc. *

    7,325       546,445  

Blackbaud, Inc.

    4,710       261,640  

Coupa Software, Inc. *

    8,073       1,128,040  

Everbridge, Inc. *(a)

    3,848       409,273  

Five9, Inc. *

    8,317       635,918  

Globant SA *

    4,040       355,035  

HubSpot, Inc. *

    5,502       732,811  

Medallia, Inc. *

    8,800       176,352  

Paylocity Holding Corp. *

    8,496       750,367  

Pegasystems, Inc.

    3,668       261,272  

PROS Holdings, Inc. *

    4,383       136,004  

Q2 Holdings, Inc. *(a)

    14,561       859,973  

Rapid7, Inc. *(a)

    10,702       463,718  

SailPoint Technologies Holding, Inc. *

    700       10,654  

SVMK, Inc. *

    19,305       260,811  

Trade Desk, Inc. (The), Class A *(a)

    4,284       826,812  
   

 

 

 

      9,014,460  
   

 

 

 

    

Specialty Retail 1.0%

 

American Eagle Outfitters, Inc.

    2,193       17,434  

Boot Barn Holdings, Inc. *(a)

    26,147       338,081  

Caleres, Inc.

    19,860       103,272  

Floor & Decor Holdings, Inc., Class A *(a)

    6,965       223,507  

Foot Locker, Inc. (a)

    6,823       150,447  

Common Stocks (continued)

 
    Shares   Value
    

Specialty Retail (continued)

 

Urban Outfitters, Inc. *

    2,041     $ 29,064  
   

 

 

 

      861,805  
   

 

 

 

    

Technology Hardware, Storage & Peripherals 0.2%

 

Pure Storage, Inc., Class A *

    13,052       160,540  
   

 

 

 

    

Textiles, Apparel & Luxury Goods 1.3%

 

Carter’s, Inc.

    3,240       212,965  

Oxford Industries, Inc.

    4,859       176,187  

PVH Corp.

    3,486       131,213  

Steven Madden Ltd.

    13,728       318,901  

Under Armour, Inc., Class C *

    16,710       134,683  

Wolverine World Wide, Inc.

    14,268       216,874  
   

 

 

 

              1,190,823  
   

 

 

 

    

Thrifts & Mortgage Finance 0.2%

 

MGIC Investment Corp.

    32,915       209,010  
   

 

 

 

    

Trading Companies & Distributors 0.7%

 

Applied Industrial Technologies, Inc.

    7,611       347,975  

SiteOne Landscape Supply, Inc. *(a)

    4,123       303,535  
   

 

 

 

      651,510  
   

 

 

 

Total Common Stocks (cost $82,733,478)

 

    87,188,837  
 

 

 

 

 

Exchange Traded Fund 1.1%

 
    Shares   Value
    

Equity Fund 1.1%

 

iShares Russell 2000 Growth ETF(a)

    6,081       961,832  
   

 

 

 

Total Exchange Traded Fund (cost $950,302)

 

    961,832  
 

 

 

 

 

Repurchase Agreements 2.0%

 
    Principal
Amount
  Value
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $322,180, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $328,623. (b)

  $ 322,179       322,179  

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $1,020,000. (b)

    1,000,000       1,000,000  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Cap Growth Fund (Continued)

 

Repurchase Agreements (continued)

 
    Principal
Amount
  Value
    

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $500,002, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $510,000. (b)

  $ 500,000     $ 500,000  
   

 

 

 

Total Repurchase Agreements (cost $1,822,179)

 

    1,822,179  
 

 

 

 

Total Investments
(cost $85,505,959) — 101.1%

 

    89,972,848  

Liabilities in excess of other assets — (1.1)%

 

    (953,839)  
 

 

 

 

NET ASSETS — 100.0%

 

  $         89,019,009  
 

 

 

 

 

*

Denotes a non-income producing security.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $13,050,383, which was collateralized by cash used to purchase repurchase agreements with a total value of $1,822,179 and by $11,948,730 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $13,770,909.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $1,822,179.

 

ETF    Exchange Traded Fund
REIT    Real Estate Investment Trust
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Cap Growth Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total

Assets:

           

Common Stocks

   $ 87,188,837      $      $      $ 87,188,837  

Exchange Traded Fund

                         961,832                      961,832      

Repurchase Agreements

                                1,822,179                                –                                1,822,179  

Total

   $ 88,150,669      $ 1,822,179      $      $ 89,972,848  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Cap Value Fund

 

Common Stocks 94.6%

 
    Shares             Value        
    

Aerospace & Defense 0.5%

 

Triumph Group, Inc.

    36,775     $ 248,599  

Vectrus, Inc. *

    8,105       335,628  
   

 

 

 

      584,227  
   

 

 

 

    

Air Freight & Logistics 0.3%

 

Echo Global Logistics, Inc. *

    22,445       383,361  
   

 

 

 

    

Auto Components 2.1%

 

Adient plc *

    21,711       196,919  

American Axle & Manufacturing Holdings, Inc. *

    95,287       343,986  

Cooper-Standard Holdings, Inc. *

    27,187       279,210  

Dorman Products, Inc. *

    24,506       1,354,447  

Garrett Motion, Inc. *

    51,353       146,870  

Modine Manufacturing Co. *

    37,092       120,549  

Visteon Corp. *(a)

    3,153       151,281  
   

 

 

 

      2,593,262  
   

 

 

 

    

Banks 7.1%

 

1st Source Corp.

    1,054       34,181  

Amalgamated Bank, Class A

    9,013       97,521  

American National Bankshares, Inc.

    1,100       26,290  

Atlantic Capital Bancshares, Inc. *

    9,972       118,368  

BancFirst Corp.

    11,916       397,637  

Bancorp, Inc. (The) *

    34,367       208,608  

Bank of Commerce Holdings

    3,056       24,051  

Bank of Princeton (The)

    211       4,906  

Banner Corp.

    16,980       561,019  

Baycom Corp. *

    3,312       39,910  

Cadence Bancorp

    29,890       195,779  

Capital City Bank Group, Inc.

    3,688       74,202  

Capstar Financial Holdings, Inc.

    2,159       21,352  

Carter Bank & Trust

    3,374       30,973  

CBTX, Inc.

    4,180       74,279  

Central Pacific Financial Corp.

    26,516       421,604  

Central Valley Community Bancorp

    4,004       52,212  

Chemung Financial Corp.

    843       27,802  

CIT Group, Inc.

    6,006       103,663  

Coastal Financial Corp. *

    1,000       10,510  

Community Trust Bancorp, Inc.

    6,849       217,730  

Eagle Bancorp, Inc.

    23,620       713,560  

East West Bancorp, Inc.

    10,327       265,817  

Enterprise Financial Services Corp.

    15,527       433,359  

Equity Bancshares, Inc., Class A *

    800       13,800  

Evans Bancorp, Inc.

    316       7,682  

FB Financial Corp.

    5,796       114,297  

Financial Institutions, Inc.

    6,112       110,872  

First Bancorp/PR

    79,383       422,318  

First Business Financial Services, Inc.

    3,794       58,807  

First Commonwealth Financial Corp.

    7,754       70,872  

First Financial Corp.

    3,161       106,589  

First Internet Bancorp

    300       4,926  

First Midwest Bancorp, Inc.

    15,833       209,550  

Great Southern Bancorp, Inc.

    3,899       157,520  

Guaranty Bancshares, Inc.

    1,265       29,272  

Hancock Whitney Corp.

    16,574       323,524  

Heartland Financial USA, Inc.

    3,358       101,412  

Heritage Commerce Corp.

    7,227       55,431  

Heritage Financial Corp.

    1,806       36,120  

IBERIABANK Corp.

    9,900       357,984  

Independent Bank Corp./MI

    9,722       125,122  

Lakeland Bancorp, Inc.

    14,935       161,447  

Common Stocks (continued)

 
    Shares             Value        
    

Banks (continued)

 

Live Oak Bancshares, Inc.

    9,089     $ 113,340  

Macatawa Bank Corp.

    3,688       26,258  

Mercantile Bank Corp.

    527       11,157  

Metropolitan Bank Holding Corp. *

    2,845       76,616  

MidWestOne Financial Group, Inc.

    1,475       30,886  

Nicolet Bankshares, Inc. *

    3,688       201,291  

Northrim Bancorp, Inc.

    629       16,983  

OFG Bancorp (a)

    19,837       221,778  

Old Second Bancorp, Inc.

    2,002       13,834  

Park National Corp.

    2,360       183,230  

Peapack Gladstone Financial Corp.

    5,163       92,676  

Peoples Bancorp, Inc.

    2,424       53,692  

People’s Utah Bancorp

    2,688       52,066  

Preferred Bank

    200       6,764  

QCR Holdings, Inc.

    6,533       176,848  

Republic First Bancorp, Inc. *

    11,389       24,942  

Shore Bancshares, Inc.

    3,267       35,447  

Sierra Bancorp

    2,845       50,015  

SmartFinancial, Inc.

    3,843       58,452  

South Plains Financial, Inc.

    1,860       28,811  

Southern First Bancshares, Inc. *

    1,325       37,590  

Spirit of Texas Bancshares, Inc. *

    2,093       21,642  

Texas Capital Bancshares, Inc. *

    2,634       58,396  

TriState Capital Holdings, Inc. *

    1,054       10,192  

UMB Financial Corp.

    13,329       618,199  
   

 

 

 

      8,843,983  
   

 

 

 

    

Biotechnology 1.7%

 

Adamas Pharmaceuticals, Inc. *

    5,268       15,225  

Aduro Biotech, Inc. *(a)

    12,034       32,973  

AMAG Pharmaceuticals, Inc. *(a)

    34,700       214,446  

Applied Genetic Technologies Corp. *

    5,901       19,355  

Beyondspring, Inc. *(a)

    1,387       17,767  

Calithera Biosciences, Inc. *

    4,797       21,299  

Concert Pharmaceuticals, Inc. *

    18,701       165,317  

Cytokinetics, Inc. *(a)

    13,425       158,281  

Emergent BioSolutions, Inc. *

    19,036       1,101,423  

Exicure, Inc. *

    3,208       4,748  

Harpoon Therapeutics, Inc. *

    1,300       15,054  

ImmunoGen, Inc. *(a)

    8,852       30,185  

Jounce Therapeutics, Inc. *

    3,899       18,520  

Minerva Neurosciences, Inc. *

    3,916       23,574  

Protagonist Therapeutics, Inc. *

    1,868       13,188  

Spero Therapeutics, Inc. *

    2,957       23,893  

Sutro Biopharma, Inc. *

    2,686       27,397  

United Therapeutics Corp. *

    2,192       207,856  

UNITY Biotechnology, Inc. *(a)

    10,222       59,288  
   

 

 

 

      2,169,789  
   

 

 

 

    

Building Products 1.3%

 

American Woodmark Corp. *

    20,007       911,719  

Apogee Enterprises, Inc. (a)

    4,426       92,149  

Armstrong Flooring, Inc. *

    1,783       2,550  

Builders FirstSource, Inc. *

    19,309       236,149  

Insteel Industries, Inc.

    1,753       23,227  

Quanex Building Products Corp.

    20,857       210,239  

Resideo Technologies, Inc. *

    32,517       157,382  
   

 

 

 

      1,633,415  
   

 

 

 

    

Capital Markets 4.9%

 

Cowen, Inc., Class A

    4,291       41,451  

Donnelley Financial Solutions, Inc. *(a)

    28,348       149,394  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Cap Value Fund (Continued)

 

Common Stocks (continued)

 
      Shares               Value        
    

Capital Markets (continued)

 

Focus Financial Partners, Inc., Class A *

    133,897     $ 3,080,970  

Virtus Investment Partners, Inc.

    28,020       2,132,602  

Waddell & Reed Financial, Inc., Class A (a)

    62,904       715,848  
   

 

 

 

      6,120,265  
   

 

 

 

    

Chemicals 2.2%

 

AdvanSix, Inc. *

    20,022       191,010  

Ashland Global Holdings, Inc.

    6,006       300,720  

Chase Corp.

    9,429       775,912  

Element Solutions, Inc. *(a)

    12,617       105,478  

Huntsman Corp.

    8,000       115,440  

Kraton Corp. *

    17,479       141,580  

Rayonier Advanced Materials, Inc.

    23,683       25,104  

Stepan Co.

    7,271       643,193  

Trinseo SA

    21,753       393,947  

Valvoline, Inc.

    5,457       71,432  
   

 

 

 

      2,763,816  
   

 

 

 

    

Commercial Services & Supplies 10.3%

 

BrightView Holdings, Inc. *

    92,949       1,028,016  

Healthcare Services Group, Inc.

    150,024       3,587,074  

KAR Auction Services, Inc. (a)

    151,252       1,815,024  

Pitney Bowes, Inc. (a)

    196,271       400,393  

SP Plus Corp. *

    88,873       1,844,115  

UniFirst Corp.

    22,159       3,348,003  

US Ecology, Inc.

    30,784       935,833  
   

 

 

 

      12,958,458  
   

 

 

 

    

Communications Equipment 1.2%

 

ADTRAN, Inc.

    24,333       186,877  

DASAN Zhone Solutions, Inc. *

    6,282       26,321  

Harmonic, Inc. *

    14,360       82,714  

Infinera Corp. *(a)

    79,463       421,154  

NETGEAR, Inc. *

    4,123       94,169  

NetScout Systems, Inc. *

    21,767       515,225  

Ribbon Communications, Inc. *

    43,420       131,563  
   

 

 

 

      1,458,023  
   

 

 

 

    

Construction & Engineering 1.8%

 

AECOM *

    8,114       242,203  

EMCOR Group, Inc.

    28,985       1,777,360  

Orion Group Holdings, Inc. *

    4,326       11,248  

Sterling Construction Co., Inc. *

    19,497       185,221  
   

 

 

 

      2,216,032  
   

 

 

 

    

Consumer Finance 0.8%

 

Elevate Credit, Inc. *

    6,849       7,123  

Green Dot Corp., Class A *

    26,863       682,051  

LendingClub Corp. *

    40,515       318,043  
   

 

 

 

      1,007,217  
   

 

 

 

    

Containers & Packaging 0.1%

 

O-I Glass, Inc. (a)

    9,307       66,173  
   

 

 

 

    

Diversified Consumer Services 0.6%

 

American Public Education, Inc. *(a)

    17,598       421,120  

Houghton Mifflin Harcourt Co. *

    92,433       173,774  

K12, Inc. *

    3,985       75,157  

Universal Technical Institute, Inc. *

    11,030       65,629  
   

 

 

 

      735,680  
   

 

 

 

    

Diversified Financial Services 0.2%

 

Marlin Business Services Corp.

    1,475       16,476  

Voya Financial, Inc.

    6,274       254,411  
   

 

 

 

      270,887  
   

 

 

 

    

Diversified Telecommunication Services 0.2%

 

ATN International, Inc.

    3,387       198,851  

Common Stocks (continued)

 
        Shares                 Value        
    

Diversified Telecommunication Services (continued)

 

ORBCOMM, Inc. *

    44,891     $ 109,534  
   

 

 

 

      308,385  
   

 

 

 

    

Electric Utilities 1.9%

 

ALLETE, Inc.

    7,852       476,459  

Genie Energy Ltd., Class B

    4,113       29,531  

NRG Energy, Inc.

    3,222       87,832  

PNM Resources, Inc.

    17,042       647,596  

Portland General Electric Co.

    23,433       1,123,378  
   

 

 

 

      2,364,796  
   

 

 

 

    

Electrical Equipment 2.5%

 

EnerSys

    58,405       2,892,216  

LSI Industries, Inc.

    4,013       15,169  

Powell Industries, Inc.

    7,596       194,989  
   

 

 

 

      3,102,374  
   

 

 

 

    

Electronic Equipment, Instruments & Components 3.7%

 

Arrow Electronics, Inc. *

    1,686       87,453  

Bel Fuse, Inc., Class B

    6,112       59,531  

Benchmark Electronics, Inc.

    25,300       505,747  

ePlus, Inc. *

    50,263       3,147,469  

FLIR Systems, Inc.

    24,076       767,783  

ScanSource, Inc. *

    1,159       24,791  
   

 

 

 

      4,592,774  
   

 

 

 

    

Energy Equipment & Services 0.8%

 

Dril-Quip, Inc. *

    19,257       587,339  

Matrix Service Co. *

    19,389       183,614  

SEACOR Holdings, Inc. *

    10,222       275,585  
   

 

 

 

      1,046,538  
   

 

 

 

    

Entertainment 0.1%

 

Madison Square Garden Co. (The), Class A *

    885       187,098  
   

 

 

 

    

Equity Real Estate Investment Trusts (REITs) 3.7%

 

Armada Hoffler Properties, Inc.

    10,988       117,572  

Camden Property Trust

    3,330       263,869  

CorePoint Lodging, Inc.

    42,068       164,907  

Equity Commonwealth

    7,798       247,275  

Franklin Street Properties Corp.

    21,183       121,379  

Gaming and Leisure Properties, Inc.

    21,378       592,384  

Getty Realty Corp.

    5,480       130,095  

Investors Real Estate Trust

    8,903       489,665  

National Health Investors, Inc.

    3,097       153,363  

New Senior Investment Group, Inc.

    24,761       63,388  

Physicians Realty Trust

    13,049       181,903  

Piedmont Office Realty Trust, Inc., Class A

    36,346       641,870  

Retail Value, Inc.

    9,966       122,083  

SITE Centers Corp.

    23,815       124,076  

Spirit Realty Capital, Inc.

    13,132       343,402  

Sunstone Hotel Investors, Inc.

    96,611       841,482  
   

 

 

 

      4,598,713  
   

 

 

 

    

Food & Staples Retailing 0.0%

 

SpartanNash Co.

    4,020       57,566  
   

 

 

 

    

Food Products 0.1%

 

Farmer Brothers Co. *

    10,241       71,277  

Post Holdings, Inc. *

    875       72,599  
   

 

 

 

      143,876  
   

 

 

 

    

Gas Utilities 0.7%

 

Southwest Gas Holdings, Inc.

    13,108       911,793  
   

 

 

 

    

Health Care Equipment & Supplies 2.6%

 

LivaNova plc *

    14,088       637,482  

Natus Medical, Inc. *

    90,475       2,092,687  

Orthofix Medical, Inc. *

    4,765       133,467  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Cap Value Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

Health Care Equipment & Supplies (continued)

 

Varex Imaging Corp. *

    14,800     $ 336,108  
   

 

 

 

      3,199,744  
   

 

 

 

   

Health Care Providers & Services 2.9%

 

Addus HomeCare Corp. *

    30,918       2,090,057  

Cross Country Healthcare, Inc. *

    24,553       165,487  

Magellan Health, Inc. *

    13,383       643,856  

Molina Healthcare, Inc. *(a)

    1,380       192,800  

Owens & Minor, Inc. (a)

    57,855       529,373  
   

 

 

 

      3,621,573  
   

 

 

 

   

Health Care Technology 1.0%

 

Allscripts Healthcare Solutions, Inc. *(a)

    132,381       931,962  

Computer Programs & Systems, Inc.

    11,968       266,288  
   

 

 

 

      1,198,250  
   

 

 

 

   

Hotels, Restaurants & Leisure 0.2%

 

Fiesta Restaurant Group, Inc. *

    13,524       54,502  

Wingstop, Inc.

    2,719       216,704  
   

 

 

 

      271,206  
   

 

 

 

   

Household Durables 0.4%

 

Bassett Furniture Industries, Inc.

    1,424       7,761  

GoPro, Inc., Class A *

    115,204       301,834  

Hooker Furniture Corp.

    12,067       188,366  
   

 

 

 

      497,961  
   

 

 

 

   

Household Products 0.3%

 

Central Garden & Pet Co., Class A *

    15,992       408,915  
   

Insurance 4.6%

 

American Equity Investment Life Holding Co.

    5,558       104,490  

Brighthouse Financial, Inc. *

    10,592       256,009  

Donegal Group, Inc., Class A

    2,318       35,234  

Employers Holdings, Inc.

    11,966       484,743  

Enstar Group Ltd. *

    17,877       2,843,337  

FedNat Holding Co.

    5,058       58,066  

Hallmark Financial Services, Inc. *

    10,932       44,165  

HCI Group, Inc. (a)

    7,444       299,621  

Heritage Insurance Holdings, Inc.

    29,295       313,749  

James River Group Holdings Ltd.

    10,026       363,342  

National General Holdings Corp.

    23,183       383,679  

Protective Insurance Corp., Class B

    2,108       28,985  

Reinsurance Group of America, Inc.

    3,663       308,205  

Stewart Information Services Corp.

    7,587       202,345  

United Insurance Holdings Corp.

    7,135       65,927  
   

 

 

 

      5,791,897  
   

 

 

 

   

Interactive Media & Services 0.1%

 

TrueCar, Inc. *

    74,080       179,274  
   

 

 

 

   

Internet & Direct Marketing Retail 0.3%

 

Quotient Technology, Inc. *

    49,151       319,482  
   

 

 

 

   

IT Services 2.5%

 

Cass Information Systems, Inc.

    33,461       1,176,489  

Unisys Corp. *

    9,408       116,189  

Verra Mobility Corp. *

    257,573       1,839,071  
   

 

 

 

      3,131,749  
   

 

 

 

   

Leisure Products 0.8%

 

Nautilus, Inc. *

    36,566       95,437  

Vista Outdoor, Inc. *

    99,082       871,922  
   

 

 

 

      967,359  
   

 

 

 

   

Machinery 3.8%

 

AGCO Corp.

    12,268       579,663  

Astec Industries, Inc. (a)

    8,012       280,179  

Common Stocks (continued)

 
    Shares             Value        
    

Machinery (continued)

 

Briggs & Stratton Corp. (a)

    81,980     $ 148,384  

Commercial Vehicle Group, Inc. *

    36,039       54,419  

Crane Co.

    43,290       2,129,002  

Hyster-Yale Materials Handling, Inc.

    7,317       293,338  

Lydall, Inc. *

    4,352       28,114  

Manitowoc Co., Inc. (The) *

    50,254       427,159  

Park-Ohio Holdings Corp.

    3,006       56,934  

REV Group, Inc.

    27,292       113,808  

Terex Corp.

    38,887       558,417  

Wabash National Corp.

    12,540       90,539  
   

 

 

 

      4,759,956  
   

 

 

 

   

Media 1.7%

 

comScore, Inc. *(a)

    73,749       207,972  

Emerald Holding, Inc.

    41,517       107,529  

Hemisphere Media Group, Inc. *

    145,318       1,241,016  

Liberty Latin America Ltd., Class C *

    13,047       133,862  

Scholastic Corp.

    14,753       376,054  

Tribune Publishing Co.

    6,323       51,280  
   

 

 

 

      2,117,713  
   

 

 

 

   

Metals & Mining 0.3%

 

Olympic Steel, Inc.

    6,868       71,084  

Ryerson Holding Corp. *

    8,637       45,949  

Schnitzer Steel Industries, Inc., Class A

    17,387       226,726  

TimkenSteel Corp. *(a)

    23,871       77,103  
   

 

 

 

      420,862  
   

 

 

 

   

Multi-Utilities 0.5%

 

Avista Corp.

    14,150       601,234  
   

 

 

 

   

Oil, Gas & Consumable Fuels 2.3%

 

Arch Coal, Inc., Class A (a)

    18,618       538,060  

Berry Corp.

    21,315       51,369  

Delek US Holdings, Inc. (a)

    29,184       459,940  

Dorian LPG Ltd. *

    52,146       454,192  

Green Plains, Inc. (a)

    54,448       264,073  

Infinity Bio-energy Ltd. Reg. S *^¥

    155,500       0  

International Seaways, Inc.

    3,763       89,898  

Par Pacific Holdings, Inc. *

    37,477       266,087  

REX American Resources Corp. *

    608       28,278  

World Fuel Services Corp.

    29,103       732,813  
   

 

 

 

      2,884,710  
   

 

 

 

   

Paper & Forest Products 1.6%

 

Boise Cascade Co.

    24,658       586,367  

Louisiana-Pacific Corp.

    35,695       613,240  

Neenah, Inc.

    14,305       616,975  

PH Glatfelter Co.

    9,479       115,834  

Verso Corp., Class A *(a)

    4,426       49,925  
   

 

 

 

      1,982,341  
   

 

 

 

   

Pharmaceuticals 0.2%

 

Endo International plc *(a)

    51,845       191,827  

Lannett Co., Inc. *(a)

    9,271       64,433  

Osmotica Pharmaceuticals plc *

    1,054       3,352  

Strongbridge Biopharma plc *

    17,188       32,485  
   

 

 

 

      292,097  
   

 

 

 

   

Professional Services 1.0%

 

Heidrick & Struggles International, Inc.

    7,566       170,235  

Kelly Services, Inc., Class A

    31,395       398,402  

ManpowerGroup, Inc.

    4,215       223,353  

TrueBlue, Inc. *

    32,309       412,263  
   

 

 

 

      1,204,253  
   

 

 

 

   
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Cap Value Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

Real Estate Management & Development 2.9%

 

Altisource Portfolio Solutions SA *(a)

    5,895     $ 45,215  

Consolidated-Tomoka Land Co.

    3,477       157,612  

Forestar Group, Inc. *

    3,583       37,084  

Jones Lang LaSalle, Inc.

    33,364       3,369,097  
   

 

 

 

      3,609,008  
   

 

 

 

    

Road & Rail 1.3%

 

ArcBest Corp.

    23,334       408,812  

Landstar System, Inc.

    12,823       1,229,213  

US Xpress Enterprises, Inc., Class A *(a)

    6,066       20,260  
   

 

 

 

      1,658,285  
   

 

 

 

    

Semiconductors & Semiconductor Equipment 4.7%

 

Alpha & Omega Semiconductor Ltd. *

    11,940       76,536  

Ambarella, Inc. *

    9,316       452,385  

Cabot Microelectronics Corp.

    23,981       2,737,191  

Cirrus Logic, Inc. *

    17,572       1,153,250  

NeoPhotonics Corp. *

    13,277       96,258  

SMART Global Holdings, Inc. *(a)

    4,919       119,532  

Synaptics, Inc. *

    15,831       916,140  

Veeco Instruments, Inc. *

    34,662       331,715  
   

 

 

 

      5,883,007  
   

 

 

 

    

Software 2.9%

 

American Software, Inc., Class A

    2,118       30,097  

Avaya Holdings Corp. *(a)

    55,682       450,467  

Manhattan Associates, Inc. *

    37,155       1,851,062  

QAD, Inc., Class A

    316       12,618  

Rosetta Stone, Inc. *

    26,976       378,203  

Synchronoss Technologies, Inc. *(a)

    36,776       112,167  

Telenav, Inc. *

    24,869       107,434  

TiVo Corp. (a)

    103,044       729,552  
   

 

 

 

      3,671,600  
   

 

 

 

    

Specialty Retail 2.2%

 

America’s Car-Mart, Inc. *(a)

    44,744       2,521,324  

Office Depot, Inc.

    107,284       175,946  
   

 

 

 

      2,697,270  
   

 

 

 

    

Technology Hardware, Storage & Peripherals 0.4%

 

Diebold Nixdorf, Inc. *(a)

    12,434       43,768  

Super Micro Computer, Inc. *

    21,501       457,541  
   

 

 

 

      501,309  
   

 

 

 

    

Textiles, Apparel & Luxury Goods 0.1%

 

Fossil Group, Inc. *(a)

    32,297       106,257  

Unifi, Inc. *

    4,565       52,726  
   

 

 

 

      158,983  
   

 

 

 

    

Thrifts & Mortgage Finance 1.7%

 

Bridgewater Bancshares, Inc. *

    5,662       55,205  

First Defiance Financial Corp.

    8,013       118,112  

Flagstar Bancorp, Inc.

    9,461       187,612  

Home Bancorp, Inc.

    843       20,586  

HomeStreet, Inc.

    15,009       333,650  

Merchants Bancorp

    5,690       86,374  

Meridian Bancorp, Inc.

    15,297       171,632  

Northwest Bancshares, Inc.

    12,375       143,179  

OP Bancorp

    2,951       22,014  

PCSB Financial Corp.

    5,598       78,316  

Riverview Bancorp, Inc.

    3,688       18,477  

Southern Missouri Bancorp, Inc.

    700       16,989  

Territorial Bancorp, Inc.

    386       9,476  

TrustCo Bank Corp.

    38,831       210,076  

Common Stocks (continued)

 
    Shares             Value        
    

Thrifts & Mortgage Finance (continued)

 

Washington Federal, Inc.

    24,026     $ 623,715  
   

 

 

 

      2,095,413  
   

 

 

 

    

Trading Companies & Distributors 2.5%

 

Beacon Roofing Supply, Inc. *(a)

    109,695       1,814,356  

BMC Stock Holdings, Inc. *

    33,136       587,501  

CAI International, Inc. *

    3,036       42,929  

Foundation Building Materials, Inc. *

    15,490       159,392  

Herc Holdings, Inc. *(a)

    8,154       166,831  

MRC Global, Inc. *(a)

    25,297       107,765  

Systemax, Inc.

    2,104       37,304  

WESCO International, Inc. *

    9,992       228,317  
   

 

 

 

      3,144,395  
   

 

 

 

Total Common Stocks (cost $174,934,100)

 

    118,388,347  
 

 

 

 

       

Exchange Traded Fund 0.7%

 
    Shares             Value        
    

Equity Fund 0.7%

 

iShares Russell 2000 Value ETF(a)

    10,606       870,010  
   

 

 

 

Total Exchange Traded Fund (cost $1,274,496)

 

    870,010  
 

 

 

 

       

Repurchase Agreements 2.1%

 
      Principal  
Amount
            Value        
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $670,588, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $683,999. (b)

  $ 670,587       670,587  

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $1,020,000. (b)

    1,000,000       1,000,000  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Cap Value Fund (Continued)

 

Repurchase Agreements (continued)

 
    Principal
Amount
    Value
    

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,004, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $1,020,000. (b)

  $ 1,000,000     $ 1,000,000  
   

 

 

 

Total Repurchase Agreements
(cost $2,670,587)

      2,670,587  
 

 

 

 

Total Investments
(cost $178,879,183) — 97.4%

      121,928,944  

Other assets in excess of liabilities — 2.6%

      3,297,726  
 

 

 

 

NET ASSETS — 100.0%

    $ 125,226,670  
 

 

 

 

 

*

Denotes a non-income producing security.

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

Amount rounds to less than 0.1%.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $9,589,023, which was collateralized by cash used to purchase repurchase agreements with a total value of $2,670,587 and by $7,222,287 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $9,892,874.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $2,670,587.

 

ETF   Exchange Traded Fund
Reg. S   Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.
REIT   Real Estate Investment Trust
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Cap Value Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

           

Aerospace & Defense

   $ 584,227      $   –      $   –      $ 584,227  

Air Freight & Logistics

     383,361                      383,361  

Auto Components

     2,593,262                      2,593,262  

Banks

     8,843,983                      8,843,983  

Biotechnology

     2,169,789                      2,169,789  

Building Products

     1,633,415                      1,633,415  

Capital Markets

     6,120,265                      6,120,265  

Chemicals

     2,763,816                      2,763,816  

Commercial Services & Supplies

     12,958,458                      12,958,458  

Communications Equipment

     1,458,023                      1,458,023  

Construction & Engineering

     2,216,032                      2,216,032  

Consumer Finance

     1,007,217                      1,007,217  

Containers & Packaging

     66,173                      66,173  

Diversified Consumer Services

     735,680                      735,680  

Diversified Financial Services

     270,887                      270,887  

Diversified Telecommunication Services

     308,385                      308,385  

Electric Utilities

     2,364,796                      2,364,796  

Electrical Equipment

     3,102,374                      3,102,374  

Electronic Equipment, Instruments & Components

     4,592,774                      4,592,774  

Energy Equipment & Services

     1,046,538                      1,046,538  

Entertainment

     187,098                      187,098  

Equity Real Estate Investment Trusts (REITs)

     4,598,713                      4,598,713  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Cap Value Fund (Continued)

 

      Level 1      Level 2      Level 3      Total  

Assets: (continued)

           

Common Stocks (continued)

           

Food & Staples Retailing

   $ 57,566      $      $  –      $ 57,566  

Food Products

     143,876                      143,876  

Gas Utilities

     911,793                      911,793  

Health Care Equipment & Supplies

     3,199,744                      3,199,744  

Health Care Providers & Services

     3,621,573                      3,621,573  

Health Care Technology

     1,198,250                      1,198,250  

Hotels, Restaurants & Leisure

     271,206                      271,206  

Household Durables

     497,961                      497,961  

Household Products

     408,915                      408,915  

Insurance

     5,791,897                      5,791,897  

Interactive Media & Services

     179,274                      179,274  

Internet & Direct Marketing Retail

     319,482                      319,482  

IT Services

     3,131,749                      3,131,749  

Leisure Products

     967,359                      967,359  

Machinery

     4,759,956                      4,759,956  

Media

     2,117,713                      2,117,713  

Metals & Mining

     420,862                      420,862  

Multi-Utilities

     601,234                      601,234  

Oil, Gas & Consumable Fuels

     2,884,710                      2,884,710  

Paper & Forest Products

     1,982,341                      1,982,341  

Pharmaceuticals

     292,097                      292,097  

Professional Services

     1,204,253                      1,204,253  

Real Estate Management & Development

     3,609,008                      3,609,008  

Road & Rail

     1,658,285                      1,658,285  

Semiconductors & Semiconductor Equipment

     5,883,007                      5,883,007  

Software

     3,671,600                      3,671,600  

Specialty Retail

     2,697,270                      2,697,270  

Technology Hardware, Storage & Peripherals

     501,309                      501,309  

Textiles, Apparel & Luxury Goods

     158,983                      158,983  

Thrifts & Mortgage Finance

     2,095,413                      2,095,413  

Trading Companies & Distributors

     3,144,395                      3,144,395  

Total Common Stocks

   $ 118,388,347      $      $      $ 118,388,347  

Exchange Traded Fund

   $ 870,010      $      $      $ 870,010  

Repurchase Agreements

            2,670,587               2,670,587  

Total

   $             119,258,357      $         2,670,587      $                     –      $         121,928,944  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

During the period ended March 31, 2020, the Fund held one common stock investment that was categorized as a Level 3 investment which was valued at $0.

The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news, the progress of judicial and regulatory proceedings, and subadviser recommendations.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Company Fund

 

Common Stocks 96.7%

 
    Shares      Value
    

ARGENTINA 0.3%

 

Software 0.3%

 

Globant SA *

    6,829      $ 600,133  
    

 

 

 

    

AUSTRALIA 0.0%

 

Consumer Finance 0.0%

 

Aet and D Holdings No. 1 Ltd. *^¥

    106,305        0  
    

 

 

 

    

BERMUDA 0.1%

 

Insurance 0.1%

 

Third Point Reinsurance Ltd. *

    42,675        316,222  
    

 

 

 

Oil, Gas & Consumable Fuels 0.0%

 

Infinity Bio-energy Ltd. Reg. S *^¥

    94,500        0  
    

 

 

 

       316,222  
    

 

 

 

    

CHILE 0.0%

 

Media 0.0%

 

Liberty Latin America Ltd., Class C *

    8,877        91,078  
    

 

 

 

    

IRELAND 0.2%

 

Biotechnology 0.2%

 

Prothena Corp. plc *

    48,378        517,645  
    

 

 

 

    

ISRAEL 0.3%

 

Machinery 0.3%

 

Kornit Digital Ltd. *(a)

    25,760        641,166  
    

 

 

 

    

PUERTO RICO 0.6%

 

Banks 0.6%

 

First Bancorp/PR

    149,333        794,452  

OFG Bancorp (a)

    37,813        422,749  
    

 

 

 

       1,217,201  
    

 

 

 

Health Care Providers & Services 0.0%

 

Triple-S Management Corp., Class B *(a)

    1,431        20,177  
    

 

 

 

       1,237,378  
    

 

 

 

    

SWITZERLAND 0.1%

 

Auto Components 0.1%

 

Garrett Motion, Inc. *

    102,213        292,329  
    

 

 

 

    

UNITED STATES 95.1%

 

Aerospace & Defense 2.1%

 

Aerojet Rocketdyne Holdings, Inc. *

    31,818        1,330,947  

Mercury Systems, Inc. *

    30,047        2,143,553  

Triumph Group, Inc.

    71,795        485,334  

Vectrus, Inc. *

    12,950        536,260  
    

 

 

 

       4,496,094  
    

 

 

 

Air Freight & Logistics 0.3%

 

Echo Global Logistics, Inc. *

    41,788        713,739  
    

 

 

 

Auto Components 0.9%

 

Adient plc *

    43,561        395,098  

American Axle & Manufacturing Holdings, Inc. *

    103,320        372,985  

Cooper-Standard Holdings, Inc. *

    55,387        568,825  

Modine Manufacturing Co. *

    79,060        256,945  

Visteon Corp. *

    5,387        258,468  
    

 

 

 

       1,852,321  
    

 

 

 

Banks 8.7%

 

1st Source Corp.

    1,000        32,430  

Amalgamated Bank, Class A

    15,386        166,477  

American National Bankshares, Inc.

    1,427        34,105  

Atlantic Capital Bancshares, Inc. *

    15,842        188,045  

BancFirst Corp.

    22,760        759,501  

Bancorp, Inc. (The) *

    81,720        496,040  

Bank of Commerce Holdings

    6,315        49,699  

Bank of Marin Bancorp

    6,190        185,700  

BankFinancial Corp.

    7,590        66,868  

Banner Corp.

    32,805        1,083,877  

Baycom Corp. *

    4,000        48,200  

Cadence Bancorp

    25,617        167,791  

Common Stocks (continued)

 
    Shares      Value
    

UNITED STATES (continued)

 

Banks (continued)

 

Cambridge Bancorp

    670      $ 34,840  

Capital City Bank Group, Inc.

    7,587        152,650  

Capstar Financial Holdings, Inc.

    3,614        35,742  

Carter Bank & Trust

    6,153        56,485  

CBTX, Inc.

    8,127        144,417  

Central Pacific Financial Corp.

    64,239        1,021,400  

Central Valley Community Bancorp

    4,876        63,583  

Chemung Financial Corp.

    1,395        46,007  

CIT Group, Inc.

    13,300        229,558  

Coastal Financial Corp. *

    1,785        18,760  

Community Trust Bancorp, Inc.

    12,640        401,826  

Eagle Bancorp, Inc.

    45,634        1,378,602  

Enterprise Financial Services Corp.

    29,719        829,457  

Equity Bancshares, Inc., Class A *

    1,889        32,585  

FB Financial Corp.

    11,462        226,031  

Financial Institutions, Inc.

    11,604        210,497  

First Bancorp/NC

    22,396        516,900  

First Business Financial Services, Inc.

    7,503        116,297  

First Financial Corp.

    6,227        209,974  

First Internet Bancorp

    1,000        16,420  

First Midwest Bancorp, Inc.

    30,461        403,151  

Great Southern Bancorp, Inc.

    8,010        323,604  

Guaranty Bancshares, Inc.

    2,005        46,396  

Hancock Whitney Corp.

    31,553        615,915  

Heartland Financial USA, Inc.

    6,600        199,320  

Heritage Commerce Corp.

    6,734        51,650  

Heritage Financial Corp. (a)

    3,232        64,640  

HomeTrust Bancshares, Inc.

    12,387        197,201  

IBERIABANK Corp.

    25,258        913,329  

Independent Bank Corp./MI

    19,300        248,391  

Lakeland Bancorp, Inc.

    28,580        308,950  

Live Oak Bancshares, Inc. (a)

    18,705        233,251  

Macatawa Bank Corp.

    4,700        33,464  

Mercantile Bank Corp.

    700        14,819  

Metropolitan Bank Holding Corp. *

    4,824        129,910  

MidWestOne Financial Group, Inc.

    3,101        64,935  

Nicolet Bankshares, Inc. *

    7,668        418,519  

Northrim Bancorp, Inc.

    1,327        35,829  

Old Second Bancorp, Inc.

    2,700        18,657  

Park National Corp.

    4,556        353,728  

Peapack Gladstone Financial Corp.

    10,049        180,380  

Peoples Bancorp, Inc.

    3,900        86,385  

People’s Utah Bancorp

    5,186        100,453  

Pinnacle Financial Partners, Inc.

    17,894        671,741  

QCR Holdings, Inc.

    14,167        383,501  

Republic First Bancorp, Inc. *

    16,516        36,170  

Shore Bancshares, Inc.

    6,786        73,628  

Sierra Bancorp

    3,626        63,745  

SmartFinancial, Inc.

    4,200        63,882  

South Plains Financial, Inc.

    985        15,258  

Southern First Bancshares, Inc. *

    1,450        41,137  

Spirit of Texas Bancshares, Inc. *

    2,300        23,782  

Texas Capital Bancshares, Inc. *

    5,500        121,935  

TriCo Bancshares

    53,085        1,582,994  

UMB Financial Corp.

    25,622        1,188,348  
    

 

 

 

       18,329,762  
    

 

 

 

Biotechnology 2.5%

 

Adamas Pharmaceuticals, Inc. *

    10,951        31,648  

Aduro Biotech, Inc. *(a)

    23,783        65,165  

Aeglea BioTherapeutics, Inc. *

    182        848  

Agios Pharmaceuticals, Inc. *

    11,454        406,388  

AMAG Pharmaceuticals, Inc. *

    74,536        460,632  

Amicus Therapeutics, Inc. *

    41,410        382,628  

Apellis Pharmaceuticals, Inc. *

    11,494        307,924  

Applied Genetic Technologies Corp. *

    10,500        34,440  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Company Fund (Continued)

 

Common Stocks (continued)

 
    Shares      Value
    

UNITED STATES (continued)

 

Biotechnology (continued)

 

Beyondspring, Inc. *(a)

    3,246      $ 41,581  

Calithera Biosciences, Inc. *

    9,015        40,027  

CareDx, Inc. *(a)

    25,655        560,049  

Concert Pharmaceuticals, Inc. *

    42,044        371,669  

Cytokinetics, Inc. *(a)

    26,354        310,714  

Epizyme, Inc. *(a)

    20,243        313,969  

Exicure, Inc. *

    5,257        7,780  

Global Blood Therapeutics, Inc. *

    10,810        552,283  

Harpoon Therapeutics, Inc. *

    2,840        32,887  

ImmunoGen, Inc. *

    20,000        68,200  

Jounce Therapeutics, Inc. *

    13,700        65,075  

Minerva Neurosciences, Inc. *

    7,256        43,681  

Protagonist Therapeutics, Inc. *

    3,513        24,802  

Spero Therapeutics, Inc. *

    5,907        47,729  

Sutro Biopharma, Inc. *

    5,800        59,160  

United Therapeutics Corp. *

    4,319        409,549  

UNITY Biotechnology, Inc. *(a)

    21,686        125,779  

Veracyte, Inc. *

    24,566        597,200  
    

 

 

 

       5,361,807  
    

 

 

 

Building Products 1.3%

 

Advanced Drainage Systems, Inc.

    22,388        659,103  

Apogee Enterprises, Inc.

    6,500        135,330  

Armstrong Flooring, Inc. *

    11,858        16,957  

Builders FirstSource, Inc. *

    38,192        467,088  

Insteel Industries, Inc.

    2,962        39,247  

Quanex Building Products Corp.

    15,844        159,708  

Resideo Technologies, Inc. *

    61,252        296,460  

Trex Co., Inc. *(a)

    13,400        1,073,875  
    

 

 

 

       2,847,768  
    

 

 

 

Capital Markets 2.3%

 

Cohen & Steers, Inc.

    10,575        480,634  

Cowen, Inc., Class A

    8,447        81,598  

Donnelley Financial Solutions, Inc. *(a)

    48,809        257,223  

Hamilton Lane, Inc., Class A

    27,458        1,518,702  

LPL Financial Holdings, Inc.

    18,646        1,014,902  

Waddell & Reed Financial, Inc., Class A (a)

    124,948        1,421,908  
    

 

 

 

       4,774,967  
    

 

 

 

Chemicals 1.7%

 

AdvanSix, Inc. *

    41,434        395,280  

Ashland Global Holdings, Inc.

    12,600        630,882  

Element Solutions, Inc. *(a)

    24,600        205,656  

Huntsman Corp.

    15,000        216,450  

Kraton Corp. *

    31,480        254,988  

Rayonier Advanced Materials, Inc.

    46,619        49,416  

Stepan Co.

    11,376        1,006,322  

Trinseo SA

    39,580        716,794  

Valvoline, Inc.

    7,372        96,499  
    

 

 

 

       3,572,287  
    

 

 

 

Commercial Services & Supplies 1.4%

 

Casella Waste Systems, Inc., Class A *

    41,495        1,620,794  

Clean Harbors, Inc. *

    11,958        613,924  

Pitney Bowes, Inc. (a)

    378,701        772,550  
    

 

 

 

       3,007,268  
    

 

 

 

Communications Equipment 1.9%

 

ADTRAN, Inc.

    99,636        765,204  

Calix, Inc. *

    36,562        258,859  

DASAN Zhone Solutions, Inc. *

    15,290        64,065  

EMCORE Corp. *

    13,115        29,378  

Harmonic, Inc. *

    26,675        153,648  

Infinera Corp. *

    156,046        827,044  

NETGEAR, Inc. *

    27,742        633,627  

NetScout Systems, Inc. *

    42,112        996,791  

Ribbon Communications, Inc. *

    87,425        264,898  
    

 

 

 

       3,993,514  
    

 

 

 

Common Stocks (continued)

 
    Shares      Value
    

UNITED STATES (continued)

 

Construction & Engineering 0.4%

 

AECOM *

    16,400      $ 489,540  

Orion Group Holdings, Inc. *

    9,180        23,868  

Sterling Construction Co., Inc. *

    45,371        431,025  
    

 

 

 

       944,433  
    

 

 

 

Construction Materials 0.2%

 

Summit Materials, Inc., Class A *(a)

    30,917        463,755  
    

 

 

 

Consumer Finance 1.0%

 

Elevate Credit, Inc. *

    18,149        18,875  

Enova International, Inc. *

    6,998        101,401  

Green Dot Corp., Class A *(a)

    54,400        1,381,216  

LendingClub Corp. *(a)

    66,442        521,570  
    

 

 

 

       2,023,062  
    

 

 

 

Containers & Packaging 0.3%

 

Graphic Packaging Holding Co.

    42,554        519,159  

O-I Glass, Inc. (a)

    18,248        129,743  
    

 

 

 

       648,902  
    

 

 

 

Distributors 1.0%

 

Pool Corp.

    10,861        2,137,119  
    

 

 

 

Diversified Consumer Services 2.1%

 

American Public Education, Inc. *

    28,253        676,094  

Bright Horizons Family Solutions, Inc. *

    12,694        1,294,788  

Houghton Mifflin Harcourt Co. *

    204,847        385,112  

K12, Inc. *

    12,088        227,980  

Strategic Education, Inc.

    11,831        1,653,501  

Universal Technical Institute, Inc. *

    22,512        133,946  
    

 

 

 

       4,371,421  
    

 

 

 

Diversified Financial Services 0.2%

 

Marlin Business Services Corp.

    1,977        22,083  

Voya Financial, Inc.

    11,800        478,490  
    

 

 

 

       500,573  
    

 

 

 

Diversified Telecommunication Services 0.2%

 

ATN International, Inc.

    5,718        335,704  

ORBCOMM, Inc. *

    70,193        171,271  
    

 

 

 

       506,975  
    

 

 

 

Electric Utilities 2.0%

 

ALLETE, Inc.

    13,717        832,348  

Genie Energy Ltd., Class B

    5,518        39,619  

PNM Resources, Inc.

    33,060        1,256,280  

Portland General Electric Co.

    46,027        2,206,534  
    

 

 

 

       4,334,781  
    

 

 

 

Electrical Equipment 0.6%

 

Generac Holdings, Inc. *

    8,591        800,423  

LSI Industries, Inc.

    6,946        26,256  

Powell Industries, Inc.

    14,889        382,201  
    

 

 

 

       1,208,880  
    

 

 

 

Electronic Equipment, Instruments & Components 1.4%

 

Arlo Technologies, Inc. *

    148,578        361,045  

Bel Fuse, Inc., Class B

    11,523        112,234  

Benchmark Electronics, Inc.

    73,731        1,473,882  

Daktronics, Inc. (a)

    42,505        209,550  

Novanta, Inc. *

    8,979        717,243  

ScanSource, Inc. *

    1,455        31,122  
    

 

 

 

       2,905,076  
    

 

 

 

Energy Equipment & Services 0.9%

 

Dril-Quip, Inc. *

    38,045        1,160,372  

Matrix Service Co. *

    39,725        376,196  

SEACOR Holdings, Inc. *

    15,984        430,929  
    

 

 

 

       1,967,497  
    

 

 

 

Entertainment 1.3%

 

Madison Square Garden Co. (The), Class A *

    1,830        386,880  

Roku, Inc. *

    10,870        950,908  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Company Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

UNITED STATES (continued)

 

Entertainment (continued)

 

Zynga, Inc., Class A *

    192,941     $ 1,321,646  
   

 

 

 

            2,659,434  
   

 

 

 

Equity Real Estate Investment Trusts (REITs) 4.4%

   

Camden Property Trust

    6,900       546,756  

CorePoint Lodging, Inc.

    88,051       345,160  

Equity Commonwealth

    14,200       450,282  

First Industrial Realty Trust, Inc.

    32,728       1,087,551  

Franklin Street Properties Corp.

    40,500       232,065  

Gaming and Leisure Properties, Inc.

    42,045       1,165,067  

Getty Realty Corp.

    11,624       275,954  

Investors Real Estate Trust

    17,137       942,535  

National Health Investors, Inc.

    6,271       310,540  

New Senior Investment Group, Inc.

    44,231       113,231  

Piedmont Office Realty Trust, Inc., Class A

    74,364       1,313,268  

Retail Value, Inc.

    20,996       257,201  

SITE Centers Corp.

    45,855       238,905  

Spirit Realty Capital, Inc.

    15,867       414,922  

Sunstone Hotel Investors, Inc.

    185,339       1,614,303  
   

 

 

 

      9,307,740  
   

 

 

 

Food & Staples Retailing 0.5%

 

Casey’s General Stores, Inc.

    3,277       434,170  

Grocery Outlet Holding Corp. *

    17,161       589,308  
   

 

 

 

      1,023,478  
   

 

 

 

Food Products 1.6%

 

Farmer Brothers Co. *

    24,719       172,044  

Freshpet, Inc. *

    30,489       1,947,332  

Post Holdings, Inc. *

    2,000       165,940  

Sanderson Farms, Inc. (a)

    5,852       721,669  

Simply Good Foods Co. (The) *

    21,873       421,274  
   

 

 

 

      3,428,259  
   

 

 

 

Gas Utilities 0.8%

 

Southwest Gas Holdings, Inc.

    24,999       1,738,930  
   

 

 

 

Health Care Equipment & Supplies 6.3%

 

CryoPort, Inc. *(a)

    27,178       463,928  

Haemonetics Corp. *

    10,521       1,048,523  

Insulet Corp. *

    13,864       2,296,988  

iRhythm Technologies, Inc. *(a)

    10,852       882,810  

LivaNova plc *

    27,708       1,253,787  

Masimo Corp. *

    13,903       2,462,499  

Novocure Ltd. *

    11,833       796,834  

Orthofix Medical, Inc. *

    3,229       90,444  

Penumbra, Inc. *

    4,905       791,324  

Quidel Corp. *

    11,717       1,146,040  

Silk Road Medical, Inc. *(a)

    10,413       327,801  

Tandem Diabetes Care, Inc. *(a)

    15,836       1,019,047  

Varex Imaging Corp. *

    28,229       641,081  
   

 

 

 

      13,221,106  
   

 

 

 

Health Care Providers & Services 2.9%

 

1Life Healthcare, Inc. *

    14,437       262,032  

Addus HomeCare Corp. *

    10,488       708,989  

Amedisys, Inc. *

    7,661       1,406,099  

Cross Country Healthcare, Inc. *

    53,410       359,983  

HealthEquity, Inc. *(a)

    12,090       611,633  

Magellan Health, Inc. *

    25,451       1,224,448  

Molina Healthcare, Inc. *

    2,810       392,585  

Owens & Minor, Inc.

    118,404       1,083,397  
   

 

 

 

      6,049,166  
   

 

 

 

Health Care Technology 2.6%

 

Allscripts Healthcare Solutions, Inc. *(a)

    232,500       1,636,800  

Computer Programs & Systems, Inc.

    22,461       499,757  

Inspire Medical Systems, Inc. *

    15,891       957,909  

Omnicell, Inc. *

    7,502       491,981  

Phreesia, Inc. *

    16,042       337,363  

Common Stocks (continued)

 
    Shares             Value        
    

UNITED STATES (continued)

 

Health Care Technology (continued)

 

Teladoc Health, Inc. *

    10,713     $ 1,660,623  
   

 

 

 

      5,584,433  
   

 

 

 

Hotels, Restaurants & Leisure 1.9%

 

Choice Hotels International, Inc.

    9,603       588,184  

Churchill Downs, Inc.

    5,481       564,269  

Fiesta Restaurant Group, Inc. *

    23,886       96,261  

Planet Fitness, Inc., Class A *(a)

    18,532       902,508  

Wingstop, Inc.

    24,629       1,962,931  
   

 

 

 

            4,114,153  
   

 

 

 

Household Durables 1.0%

 

Bassett Furniture Industries, Inc.

    2,444       13,320  

GoPro, Inc., Class A *

    227,761       596,734  

Hooker Furniture Corp. (a)

    25,071       391,358  

KB Home

    15,680       283,808  

TopBuild Corp. *

    10,467       749,856  
   

 

 

 

      2,035,076  
   

 

 

 

Household Products 0.5%

 

Central Garden & Pet Co., Class A *

    39,556       1,011,447  
   

 

 

 

Insurance 4.5%

 

American Equity Investment Life Holding Co.

    17,839       335,373  

Brighthouse Financial, Inc. *

    20,826       503,364  

Donegal Group, Inc., Class A

    4,400       66,880  

eHealth, Inc. *

    11,242       1,583,098  

Employers Holdings, Inc.

    39,424       1,597,067  

FedNat Holding Co.

    6,779       77,823  

Hallmark Financial Services, Inc. *

    20,910       84,476  

HCI Group, Inc.

    15,238       613,330  

Heritage Insurance Holdings, Inc.

    102,373       1,096,415  

James River Group Holdings Ltd.

    18,971       687,509  

Kinsale Capital Group, Inc.

    6,403       669,306  

National General Holdings Corp.

    34,956       578,522  

Protective Insurance Corp., Class B

    3,984       54,780  

Reinsurance Group of America, Inc.

    7,060       594,028  

Stewart Information Services Corp.

    32,624       870,082  

United Insurance Holdings Corp.

    13,811       127,614  
   

 

 

 

      9,539,667  
   

 

 

 

Interactive Media & Services 0.2%

 

TrueCar, Inc. *

    163,398       395,423  
   

 

 

 

Internet & Direct Marketing Retail 0.3%

 

Quotient Technology, Inc. *

    81,875       532,188  
   

 

 

 

IT Services 2.0%

 

Euronet Worldwide, Inc. *

    5,888       504,719  

KBR, Inc.

    32,213       666,165  

ManTech International Corp., Class A

    17,142       1,245,709  

MongoDB, Inc. *(a)

    11,637       1,588,917  

Unisys Corp. *

    15,227       188,053  
   

 

 

 

      4,193,563  
   

 

 

 

Leisure Products 0.9%

 

Nautilus, Inc. *

    79,051       206,323  

Vista Outdoor, Inc. *

    171,116       1,505,821  

YETI Holdings, Inc. *

    11,627       226,959  
   

 

 

 

      1,939,103  
   

 

 

 

Life Sciences Tools & Services 2.5%

 

10X Genomics, Inc., Class A *

    3,892       242,549  

Bio-Techne Corp.

    4,281       811,763  

Medpace Holdings, Inc. *(a)

    11,184       820,682  

NeoGenomics, Inc. *(a)

    22,648       625,311  

PRA Health Sciences, Inc. *

    6,565       545,158  

Repligen Corp. *

    23,888       2,306,148  
   

 

 

 

      5,351,611  
   

 

 

 

Machinery 3.7%

 

AGCO Corp.

    23,400       1,105,651  

Astec Industries, Inc. (a)

    16,256       568,472  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Company Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

UNITED STATES (continued)

 

Machinery (continued)

 

Briggs & Stratton Corp. (a)

    159,171     $ 288,100  

Chart Industries, Inc. *

    15,374       445,539  

Commercial Vehicle Group, Inc. *

    73,493       110,974  

Federal Signal Corp.

    25,239       688,520  

Hyster-Yale Materials Handling, Inc.

    14,313       573,808  

ITT, Inc.

    10,941       496,284  

LB Foster Co., Class A *

    6,518       80,562  

Lydall, Inc. *

    7,170       46,318  

Manitowoc Co., Inc. (The) *

    99,130       842,605  

Park-Ohio Holdings Corp.

    5,942       112,541  

RBC Bearings, Inc. *

    6,404       722,307  

REV Group, Inc.

    54,647       227,878  

SPX Corp. *

    14,000       456,960  

Terex Corp. (a)

    74,600       1,071,256  
   

 

 

 

            7,837,775  
   

 

 

 

Media 1.6%

 

Cable One, Inc.

    1,282       2,107,620  

comScore, Inc. *(a)

    143,220       403,880  

Marchex, Inc., Class B *

    16,602       24,073  

Mode Media M-1 Escrow *^¥

    2,754       0  

Scholastic Corp.

    29,146       742,932  

Tribune Publishing Co.

    14,807       120,085  
   

 

 

 

      3,398,590  
   

 

 

 

Metals & Mining 0.5%

 

Olympic Steel, Inc.

    15,800       163,530  

Ryerson Holding Corp. *

    8,800       46,816  

Schnitzer Steel Industries, Inc., Class A

    48,479       632,166  

TimkenSteel Corp. *

    53,216       171,888  
   

 

 

 

      1,014,400  
   

 

 

 

Multi-Utilities 0.5%

 

Avista Corp.

    24,879       1,057,109  
   

 

 

 

Oil, Gas & Consumable Fuels 2.5%

 

Arch Coal, Inc., Class A (a)

    35,340       1,021,326  

Berry Corp.

    42,943       103,493  

Delek US Holdings, Inc. (a)

    43,479       685,229  

Dorian LPG Ltd. *

    102,190       890,075  

Green Plains, Inc. (a)

    104,565       507,140  

International Seaways, Inc.

    3,985       95,202  

Par Pacific Holdings, Inc. *

    71,529       507,856  

REX American Resources Corp. *

    1,099       51,114  

Talos Energy, Inc. *

    14,660       84,295  

World Fuel Services Corp.

    56,189       1,414,839  
   

 

 

 

      5,360,569  
   

 

 

 

Paper & Forest Products 1.2%

 

Boise Cascade Co.

    45,357       1,078,589  

Louisiana-Pacific Corp.

    69,903       1,200,934  

PH Glatfelter Co.

    15,264       186,526  

Verso Corp., Class A *

    8,900       100,392  
   

 

 

 

      2,566,441  
   

 

 

 

Pharmaceuticals 0.3%

 

Endo International plc *

    89,667       331,768  

Lannett Co., Inc. *

    18,132       126,017  

Menlo Therapeutics, Inc. *

    2,875       7,705  

Osmotica Pharmaceuticals plc *

    7,800       24,804  

Strongbridge Biopharma plc *

    32,854       62,094  
   

 

 

 

      552,388  
   

 

 

 

Professional Services 1.1%

 

Heidrick & Struggles International, Inc.

    14,429       324,653  

Kelly Services, Inc., Class A

    67,611       857,984  

ManpowerGroup, Inc.

    8,300       439,817  

TrueBlue, Inc. *

    61,369       783,068  
   

 

 

 

      2,405,522  
   

 

 

 

Real Estate Management & Development 0.2%

 

Altisource Portfolio Solutions SA *(a)

    7,930       60,823  

Common Stocks (continued)

 
    Shares             Value        
    

UNITED STATES (continued)

 

Real Estate Management & Development (continued)

 

Consolidated-Tomoka Land Co.

    5,885     $ 266,767  

Forestar Group, Inc. *

    7,825       80,989  
   

 

 

 

      408,579  
   

 

 

 

Road & Rail 0.5%

 

ArcBest Corp.

    46,293       811,053  

Saia, Inc. *

    3,351       246,433  

US Xpress Enterprises, Inc., Class A *

    11,930       39,846  
   

 

 

 

      1,097,332  
   

 

 

 

Semiconductors & Semiconductor Equipment 5.4%

 

Alpha & Omega Semiconductor Ltd. *

    23,103       148,090  

Ambarella, Inc. *

    18,749       910,451  

Cirrus Logic, Inc. *

    34,004       2,231,683  

Entegris, Inc.

    17,737       794,085  

Lattice Semiconductor Corp. *

    73,710       1,313,512  

MKS Instruments, Inc.

    12,235       996,541  

Monolithic Power Systems, Inc.

    13,301       2,227,385  

NeoPhotonics Corp. *

    29,800       216,050  

SMART Global Holdings, Inc. *(a)

    11,425       277,628  

Synaptics, Inc. *(a)

    29,110       1,684,596  

Veeco Instruments, Inc. *

    66,261       634,118  
   

 

 

 

      11,434,139  
   

 

 

 

Software 6.1%

 

Alteryx, Inc., Class A *(a)

    12,778       1,216,082  

Anaplan, Inc. *

    18,526       560,597  

Avalara, Inc. *

    12,424       926,830  

Avaya Holdings Corp. *(a)

    109,734       887,748  

Coupa Software, Inc. *

    14,248       1,990,873  

HubSpot, Inc. *

    6,900       919,011  

Paylocity Holding Corp. *

    11,240       992,717  

Q2 Holdings, Inc. *(a)

    17,724       1,046,779  

QAD, Inc., Class A

    1,400       55,902  

Rapid7, Inc. *(a)

    6,766       293,171  

Rosetta Stone, Inc. *

    45,947       644,177  

Synchronoss Technologies, Inc. *(a)

    75,280       229,604  

Telenav, Inc. *(a)

    48,933       211,391  

TiVo Corp.

    197,983       1,401,720  

Trade Desk, Inc. (The), Class A *(a)

    7,280       1,405,040  
   

 

 

 

            12,781,642  
   

 

 

 

Specialty Retail 0.4%

 

Boot Barn Holdings, Inc. *(a)

    44,700       577,971  

Haverty Furniture Cos., Inc.

    900       10,701  

Office Depot, Inc.

    209,903       344,241  
   

 

 

 

      932,913  
   

 

 

 

Technology Hardware, Storage & Peripherals 0.5%

 

Diebold Nixdorf, Inc. *(a)

    24,812       87,338  

Intevac, Inc. *

    8,356       34,176  

Super Micro Computer, Inc. *

    45,784       974,284  
   

 

 

 

      1,095,798  
   

 

 

 

Textiles, Apparel & Luxury Goods 0.2%

 

Delta Apparel, Inc. *

    341       3,550  

Fossil Group, Inc. *(a)

    63,462       208,789  

Unifi, Inc. *

    10,190       117,695  
   

 

 

 

      330,034  
   

 

 

 

Thrifts & Mortgage Finance 1.7%

 

Bridgewater Bancshares, Inc. *

    11,113       108,352  

First Defiance Financial Corp.

    13,956       205,711  

Flagstar Bancorp, Inc.

    18,392       364,713  

Home Bancorp, Inc.

    1,500       36,630  

HomeStreet, Inc.

    23,863       530,474  

Merchants Bancorp

    9,957       151,147  

Meridian Bancorp, Inc.

    29,600       332,112  

OP Bancorp

    6,876       51,295  

PCSB Financial Corp.

    11,147       155,947  

Riverview Bancorp, Inc.

    5,600       28,056  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Company Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

UNITED STATES (continued)

   

Thrifts & Mortgage Finance (continued)

   

Southern Missouri Bancorp, Inc.

    657     $ 15,945  

Territorial Bancorp, Inc.

    1,828       44,877  

TrustCo Bank Corp.

    75,402       407,925  

Washington Federal, Inc.

    44,836       1,163,944  
   

 

 

 

      3,597,128  
   

 

 

 

Trading Companies & Distributors 1.1%

 

BMC Stock Holdings, Inc. *

    34,289       607,943  

CAI International, Inc. *

    1,138       16,091  

Foundation Building Materials, Inc. *

    33,171       341,330  

Herc Holdings, Inc. *

    5,545       113,451  

MRC Global, Inc. *(a)

    48,693       207,432  

SiteOne Landscape Supply, Inc. *(a)

    7,006       515,781  

Systemax, Inc.

    1,153       20,443  

Veritiv Corp. *

    6,182       48,591  

WESCO International, Inc. *

    19,648       448,957  
   

 

 

 

      2,320,019  
   

 

 

 

      201,277,156  
   

 

 

 

Total Common Stocks (cost $253,242,552)

 

          204,973,107  
   

 

 

 

   

Preferred Stock 0.0%

         
    Shares     Value
    

UNITED STATES 0.0%

 

Media 0.0%

 

Mode Media Corp., Series M-1*^¥

    19,276       0  
   

 

 

 

Total Preferred Stock (cost $100,042)

 

    0  
   

 

 

 

   

Corporate Bonds 0.0%

         
    Principal
Amount
    Value
    

UNITED STATES 0.0%

 

Media 0.0%

 

Mode Media Corp., 9.00%, 12/02/14^¥,(b)

  $ 42,256       0  

Mode Media, Inc., 9.00%, 12/02/14^¥,(b)

    1,544       0  
   

 

 

 

Total Corporate Bonds (cost $43,259)

 

    0  
   

 

 

 

   

Rights 0.0%

         
    Number of
Rights
    Value
    

UNITED STATES 0.0%

 

IT Services 0.0%

 

BancTec, Inc., CVR*^¥

    36,134       0  
   

 

 

 

   

Total Rights (cost $–)

 

    0  
   

 

 

 

   

Repurchase Agreements 4.6%

 
    Principal
Amount
            Value        
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $6,182,464, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $6,306,111.(c)

  $ 6,182,462       6,182,462  

Repurchase Agreements (continued)

 
    Principal
Amount
            Value        
    

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $2,000,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $2,040,000.(c)

  $ 2,000,000     $ 2,000,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,004, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $1,020,000.(c)

    1,000,000       1,000,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $500,002, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $510,000.(c)

    500,000       500,000  
   

 

 

 

Total Repurchase Agreements (cost $9,682,462)

 

    9,682,462  
   

 

 

 

Total Investments
(cost $263,068,315) — 101.3%

 

    214,655,569  

Liabilities in excess of other assets — (1.3)%

 

    (2,743,445)  
   

 

 

 

NET ASSETS — 100.0%

 

  $       211,912,124  
   

 

 

 

 

*

Denotes a non-income producing security.

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

Amount rounds to less than 0.1%.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $23,694,356 which was collateralized by cash used to purchase repurchase agreements with a total value of $9,682,462 and by $15,147,545 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $24,830,007.

(b)

Security in default.

(c)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $9,682,462.

 

CVR   Contingent Value Rights
Reg. S   Regulation S - Security was purchased pursuant to Regulation S under the Securities Act of 1933, which exempts from registration securities offered and sold outside of the United States. Such security cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933 or pursuant to an exemption from registration. Currently there is no restriction on trading this security.
REIT   Real Estate Investment Trust
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Company Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

           

Aerospace & Defense

   $                 4,496,094      $                             –      $                             –      $                 4,496,094        

Air Freight & Logistics

     713,739                      713,739        

Auto Components

     2,144,650                      2,144,650        

Banks

     19,546,964                      19,546,964        

Biotechnology

     5,879,452                      5,879,452        

Building Products

     2,847,768                      2,847,768        

Capital Markets

     4,774,967                      4,774,967        

Chemicals

     3,572,287                      3,572,287        

Commercial Services & Supplies

     3,007,268                      3,007,268        

Communications Equipment

     3,993,514                      3,993,514        

Construction & Engineering

     944,433                      944,433        

Construction Materials

     463,755                      463,755        

Consumer Finance

     2,023,062                      2,023,062        

Containers & Packaging

     648,902                      648,902        

Distributors

     2,137,119                      2,137,119        

Diversified Consumer Services

     4,371,421                      4,371,421        

Diversified Financial Services

     500,573                      500,573        

Diversified Telecommunication Services

     506,975                      506,975        

Electric Utilities

     4,334,781                      4,334,781        

Electrical Equipment

     1,208,880                      1,208,880        

Electronic Equipment, Instruments & Components

     2,905,076                      2,905,076        

Energy Equipment & Services

     1,967,497                      1,967,497        

Entertainment

     2,659,434                      2,659,434        

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Multi-Manager Small Company Fund (Continued)

 

      Level 1      Level 2      Level 3      Total  

Assets: (continued)

           

Common Stocks (continued)

           

Equity Real Estate Investment Trusts (REITs)

   $                 9,307,740      $                             –      $                             –      $                 9,307,740        

Food & Staples Retailing

     1,023,478                      1,023,478        

Food Products

     3,428,259                      3,428,259        

Gas Utilities

     1,738,930                      1,738,930        

Health Care Equipment & Supplies

     13,221,106                      13,221,106        

Health Care Providers & Services

     6,069,343                      6,069,343        

Health Care Technology

     5,584,433                      5,584,433        

Hotels, Restaurants & Leisure

     4,114,153                      4,114,153        

Household Durables

     2,035,076                      2,035,076        

Household Products

     1,011,447                      1,011,447        

Insurance

     9,855,888                      9,855,888        

Interactive Media & Services

     395,423                      395,423        

Internet & Direct Marketing Retail

     532,188                      532,188        

IT Services

     4,193,563                      4,193,563        

Leisure Products

     1,939,103                      1,939,103        

Life Sciences Tools & Services

     5,351,611                      5,351,611        

Machinery

     8,478,941                      8,478,941        

Media

     3,489,668                      3,489,668        

Metals & Mining

     1,014,400                      1,014,400        

Multi-Utilities

     1,057,109                      1,057,109        

Oil, Gas & Consumable Fuels

     5,360,569                      5,360,569        

Paper & Forest Products

     2,566,441                      2,566,441        

Pharmaceuticals

     552,388                      552,388        

Professional Services

     2,405,522                      2,405,522        

Real Estate Management & Development

     408,579                      408,579        

Road & Rail

     1,097,332                      1,097,332        

Semiconductors & Semiconductor Equipment

     11,434,139                      11,434,139        

Software

     13,381,774                      13,381,774        

Specialty Retail

     932,913                      932,913        

Technology Hardware, Storage & Peripherals

     1,095,798                      1,095,798        

Textiles, Apparel & Luxury Goods

     330,034                      330,034        

Thrifts & Mortgage Finance

     3,597,128                      3,597,128        

Trading Companies & Distributors

     2,320,020                      2,320,020        

Total Common Stocks

   $ 204,973,107      $      $      $ 204,973,107        

Corporate Bonds

   $      $      $      $ –        

Preferred Stock

                          –        

Repurchase Agreements

            9,682,462               9,682,462        

Rights

                          –        

Total

   $ 204,973,107      $ 9,682,462      $      $ 214,655,569        

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

During the period ended March 31, 2020, the Fund held two corporate bond, three common stock, one preferred stock and one rights investments that were categorized as Level 3 investments and which were each valued at $0.

The FVC continues to evaluate any information that could cause an adjustment to the fair value for these investments, such as market news, the progress of judicial and regulatory proceedings, and subadviser recommendations.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT AQR Large Cap Defensive Style Fund (formerly, NVIT Nationwide Fund)

 

Common Stocks 98.9%

 
    Shares               Value    
    

Aerospace & Defense 0.9%

 

Curtiss-Wright Corp.

    9,100     $ 840,931  

General Dynamics Corp.

    8,407       1,112,330  

Lockheed Martin Corp. (a)

    2,647       897,201  

Teledyne Technologies, Inc. *

    7,303       2,170,963  
      5,021,425  
   

 

 

 

   

Air Freight & Logistics 0.4%

 

Expeditors International of Washington, Inc.

    36,787       2,454,429  
   

 

 

 

   

Airlines 0.4%

 

Southwest Airlines Co. (a)

    59,783       2,128,873  
   

 

 

 

   

Banks 3.5%

 

Bank of Hawaii Corp. (a)

    8,631       476,776  

Bank OZK (a)

    9,515       158,901  

Cullen/Frost Bankers, Inc. (a)

    4,453       248,433  

East West Bancorp, Inc.

    42,369       1,090,578  

JPMorgan Chase & Co.

    58,018       5,223,361  

M&T Bank Corp.

    12,488       1,291,634  

PNC Financial Services Group, Inc. (The)

    19,685       1,884,248  

SVB Financial Group *

    22,876       3,456,106  

US Bancorp

    128,417       4,423,966  

Wells Fargo & Co.

    49,239       1,413,159  

Western Alliance Bancorp

    4,051       124,001  
      19,791,163  
   

 

 

 

   

Beverages 3.3%

 

Brown-Forman Corp., Class B

    4,800       266,448  

Coca-Cola Co. (The)

    90,804       4,018,077  

Constellation Brands, Inc., Class A

    5,726       820,879  

Monster Beverage Corp. *

    81,641       4,593,123  

PepsiCo, Inc.

    73,218       8,793,482  
      18,492,009  
   

 

 

 

   

Biotechnology 0.7%

 

Biogen, Inc. *

    11,567       3,659,567  
   

 

 

 

   

Capital Markets 2.3%

 

Ameriprise Financial, Inc.

    7,551       773,826  

BlackRock, Inc.

    3,382       1,487,979  

Cboe Global Markets, Inc.

    1,820       162,435  

CME Group, Inc.

    16,807       2,906,098  

MarketAxess Holdings, Inc.

    2,112       702,388  

Northern Trust Corp. (a)

    48,976       3,695,729  

SEI Investments Co.

    27,358       1,267,770  

T. Rowe Price Group, Inc.

    22,170       2,164,900  
      13,161,125  
   

 

 

 

   

Chemicals 3.0%

 

Air Products & Chemicals, Inc.

    4,353       868,902  

Dow, Inc.

    34,825       1,018,283  

Ecolab, Inc.

    47,967       7,474,698  

Linde plc

    24,989       4,323,097  

LyondellBasell Industries NV, Class A

    5,018       249,043  

NewMarket Corp.

    750       287,153  

PPG Industries, Inc.

    19,121       1,598,516  

Sherwin-Williams Co. (The)

    2,233       1,026,108  
      16,845,800  
   

 

 

 

   

Commercial Services & Supplies 2.1%

 

Copart, Inc. *

    15,158       1,038,626  

Republic Services, Inc.

    48,094       3,609,936  

Rollins, Inc.

    5,457       197,216  

Waste Management, Inc.

    75,198       6,960,327  
      11,806,105  
   

 

 

 

   

Communications Equipment 0.8%

 

Cisco Systems, Inc.

    102,561       4,031,673  

F5 Networks, Inc. *

    1,700       181,271  
   

 

 

 

      4,212,944  
   

 

 

 

Common Stocks (continued)

 
    Shares               Value    
    

Consumer Finance 1.0%

 

American Express Co.

    5,511     $ 471,797  

Credit Acceptance Corp. *(a)

    9,208       2,354,394  

Discover Financial Services

    72,035       2,569,488  
      5,395,679  
   

 

 

 

   

Distributors 0.1%

 

Pool Corp.

    3,482       685,153  
   

 

 

 

   

Diversified Telecommunication Services 0.6%

 

AT&T, Inc.

    11,181       325,926  

Verizon Communications, Inc.

    59,316       3,187,049  
      3,512,975  
   

 

 

 

   

Electric Utilities 6.2%

 

Alliant Energy Corp.

    5,271       254,536  

American Electric Power Co., Inc.

    76,162       6,091,437  

Duke Energy Corp. (a)

    43,285       3,500,891  

Evergy, Inc.

    60,962       3,355,958  

Eversource Energy

    42,108       3,293,267  

NextEra Energy, Inc.

    38,890       9,357,712  

OGE Energy Corp.

    7,496       230,352  

Pinnacle West Capital Corp.

    51,852       3,929,863  

Xcel Energy, Inc.

    76,481       4,611,804  
      34,625,820  
   

 

 

 

   

Electrical Equipment 0.8%

 

Eaton Corp. plc

    40,024       3,109,465  

Emerson Electric Co.

    8,211       391,254  

Rockwell Automation, Inc.

    8,297       1,252,100  
      4,752,819  
   

 

 

 

   

Electronic Equipment, Instruments & Components 0.6%

 

Amphenol Corp., Class A

    4,613       336,195  

Cognex Corp. (a)

    46,013       1,942,669  

Dolby Laboratories, Inc., Class A

    3,451       187,079  

National Instruments Corp.

    27,974       925,380  
      3,391,323  
   

 

 

 

   

Entertainment 0.5%

 

Spotify Technology SA *

    2,545       309,065  

Walt Disney Co. (The)

    28,194       2,723,540  
      3,032,605  
   

 

 

 

   

Equity Real Estate Investment Trusts (REITs) 1.1%

 

Federal Realty Investment Trust

    12,377       923,448  

Gaming and Leisure Properties, Inc.

    4,393       121,730  

Lamar Advertising Co., Class A

    10,905       559,208  

Public Storage

    9,802       1,946,775  

Simon Property Group, Inc.

    51,747       2,838,841  
      6,390,002  
   

 

 

 

   

Food & Staples Retailing 3.9%

 

Casey’s General Stores, Inc.

    3,425       453,778  

Costco Wholesale Corp.

    23,570       6,720,514  

Sysco Corp.

    107,129       4,888,296  

Walmart, Inc.

    88,228       10,024,466  
      22,087,054  
   

 

 

 

   

Food Products 3.5%

 

Campbell Soup Co.

    14,807       683,491  

Flowers Foods, Inc.

    77,176       1,583,652  

General Mills, Inc.

    8,832       466,065  

Hain Celestial Group, Inc. (The) *(a)

    8,566       222,459  

Hershey Co. (The)

    3,041       402,932  

Hormel Foods Corp. (a)

    120,237       5,607,854  

Ingredion, Inc.

    23,419       1,768,134  

Lamb Weston Holdings, Inc.

    41,302       2,358,344  

McCormick & Co., Inc. (Non-Voting)

    11,409       1,611,065  

Mondelez International, Inc., Class A

    95,057       4,760,455  
   

 

 

 

      19,464,451  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT AQR Large Cap Defensive Style Fund (formerly, NVIT Nationwide Fund) (Continued)

 

Common Stocks (continued)

 
    Shares               Value    
    

Gas Utilities 1.0%

 

Atmos Energy Corp. (a)

    40,099     $ 3,979,024  

UGI Corp.

    53,492       1,426,631  
   

 

 

 

      5,405,655  
   

 

 

 

   

Health Care Equipment & Supplies 2.5%

 

Abbott Laboratories

    84,286       6,651,008  

Danaher Corp.

    1,513       209,414  

Edwards Lifesciences Corp. *

    1,419       267,652  

IDEXX Laboratories, Inc. *

    3,391       821,436  

Intuitive Surgical, Inc. *

    12,532       6,205,972  
   

 

 

 

      14,155,482  
   

 

 

 

   

Health Care Providers & Services 3.5%

 

Anthem, Inc.

    10,449       2,372,341  

Chemed Corp.

    3,860       1,672,152  

Henry Schein, Inc. *

    66,409       3,354,983  

Humana, Inc.

    8,171       2,565,857  

UnitedHealth Group, Inc.

    38,003       9,477,188  
   

 

 

 

      19,442,521  
   

 

 

 

   

Hotels, Restaurants & Leisure 1.9%

 

Darden Restaurants, Inc. (a)

    26,193       1,426,471  

Las Vegas Sands Corp.

    4,297       182,494  

McDonald’s Corp.

    23,166       3,830,498  

Royal Caribbean Cruises Ltd.

    18,174       584,657  

Starbucks Corp.

    60,234       3,959,783  

Wyndham Destinations, Inc.

    30,426       660,244  
   

 

 

 

      10,644,147  
   

 

 

 

   

Household Products 1.8%

 

Colgate-Palmolive Co.

    15,285       1,014,313  

Procter & Gamble Co. (The)

    82,890       9,117,900  
   

 

 

 

      10,132,213  
   

 

 

 

   

Industrial Conglomerates 1.4%

 

3M Co.

    25,461       3,475,681  

Honeywell International, Inc.

    33,390       4,467,248  
   

 

 

 

      7,942,929  
   

 

 

 

   

Insurance 7.6%

 

Alleghany Corp.

    1,138       628,574  

Allstate Corp. (The)

    66,724       6,120,593  

American Financial Group, Inc.

    30,671       2,149,424  

Aon plc

    1,560       257,462  

Arch Capital Group Ltd. *

    10,013       284,970  

Assured Guaranty Ltd.

    26,247       676,910  

Chubb Ltd.

    55,174       6,162,384  

Everest Re Group Ltd.

    19,500       3,752,190  

Fidelity National Financial, Inc.

    58,014       1,443,388  

Lincoln National Corp.

    30,562       804,392  

Markel Corp. *

    1,291       1,197,906  

Marsh & McLennan Cos., Inc.

    38,056       3,290,322  

Progressive Corp. (The)

    117,255       8,658,109  

RenaissanceRe Holdings Ltd.

    11,219       1,675,221  

Travelers Cos., Inc. (The)

    48,318       4,800,393  

WR Berkley Corp.

    9,664       504,171  
   

 

 

 

      42,406,409  
   

 

 

 

   

Interactive Media & Services 2.7%

 

Alphabet, Inc., Class A *

    7,239       8,411,356  

Facebook, Inc., Class A *

    39,846       6,646,313  
   

 

 

 

      15,057,669  
   

 

 

 

   

Internet & Direct Marketing Retail 1.6%

 

Amazon.com, Inc. *

    2,966       5,782,870  

Booking Holdings, Inc. *

    2,363       3,178,991  
   

 

 

 

      8,961,861  
   

 

 

 

Common Stocks (continued)

 
    Shares               Value    
    

IT Services 6.7%

 

Accenture plc, Class A

    50,665     $ 8,271,568  

Akamai Technologies, Inc. *

    28,480       2,605,635  

Amdocs Ltd.

    22,586       1,241,552  

Automatic Data Processing, Inc.

    13,213       1,805,953  

Broadridge Financial Solutions, Inc.

    2,776       263,248  

Jack Henry & Associates, Inc.

    14,105       2,189,660  

Mastercard, Inc., Class A

    32,619       7,879,446  

Paychex, Inc.

    55,526       3,493,696  

VeriSign, Inc. *

    7,767       1,398,759  

Visa, Inc., Class A

    51,729       8,334,577  
   

 

 

 

      37,484,094  
   

 

 

 

   

Life Sciences Tools & Services 2.1%

 

Agilent Technologies, Inc. (a)

    3,763       269,506  

Bio-Techne Corp.

    1,164       220,718  

Illumina, Inc. *

    5,382       1,469,932  

Mettler-Toledo International, Inc. *

    5,348       3,692,847  

Thermo Fisher Scientific, Inc.

    20,944       5,939,718  

Waters Corp. *

    1,811       329,693  
   

 

 

 

      11,922,414  
   

 

 

 

   

Machinery 1.5%

 

Caterpillar, Inc.

    19,344       2,244,678  

IDEX Corp.

    7,454       1,029,472  

Illinois Tool Works, Inc. (a)

    23,267       3,306,706  

Stanley Black & Decker, Inc.

    16,826       1,682,600  
   

 

 

 

      8,263,456  
   

 

 

 

   

Media 0.1%

 

Comcast Corp., Class A

    11,921       409,844  
   

 

 

 

   

Multi-Utilities 5.0%

 

Ameren Corp.

    122,815       8,944,616  

Consolidated Edison, Inc.

    37,368       2,914,704  

Dominion Energy, Inc.

    51,756       3,736,266  

DTE Energy Co.

    38,988       3,702,690  

Public Service Enterprise Group, Inc.

    75,478       3,389,717  

WEC Energy Group, Inc.

    59,197       5,217,032  
   

 

 

 

      27,905,025  
   

 

 

 

   

Oil, Gas & Consumable Fuels 0.7%

 

Chevron Corp.

    12,784       926,329  

Exxon Mobil Corp.

    45,718       1,735,912  

Phillips 66

    16,671       894,399  

Valero Energy Corp. (a)

    2,872       130,274  
   

 

 

 

      3,686,914  
   

 

 

 

   

Personal Products 0.7%

 

Estee Lauder Cos., Inc. (The), Class A

    25,660       4,088,664  
   

 

 

 

   

Pharmaceuticals 4.8%

 

Eli Lilly & Co.

    36,123       5,010,983  

Johnson & Johnson

    69,670       9,135,827  

Merck & Co., Inc.

    92,218       7,095,253  

Pfizer, Inc.

    110,964       3,621,865  

Zoetis, Inc.

    15,841       1,864,327  
   

 

 

 

      26,728,255  
   

 

 

 

   

Professional Services 0.8%

 

CoStar Group, Inc. *

    4,157       2,441,032  

Robert Half International, Inc.

    51,206       1,933,026  
   

 

 

 

      4,374,058  
   

 

 

 

   

Real Estate Management & Development 0.1%

 

CBRE Group, Inc., Class A *

    5,726       215,928  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT AQR Large Cap Defensive Style Fund (formerly, NVIT Nationwide Fund) (Continued)

 

Common Stocks (continued)

 
    Shares               Value    
    

Real Estate Management & Development (continued)

 

Jones Lang LaSalle, Inc.

    3,043     $ 307,282  
   

 

 

 

   
      523,210  
   

 

 

 

Road & Rail 0.6%

 

Landstar System, Inc. (a)

    21,958       2,104,894  

Old Dominion Freight Line, Inc.

    10,785       1,415,639  
   

 

 

 

      3,520,533  
   

 

 

 

   

Semiconductors & Semiconductor Equipment 1.9%

 

Broadcom, Inc.

    3,981       943,895  

NVIDIA Corp.

    1,140       300,504  

Skyworks Solutions, Inc.

    10,040       897,375  

Texas Instruments, Inc.

    64,847       6,480,161  

Xilinx, Inc.

    24,623       1,919,117  
   

 

 

 

      10,541,052  
   

 

 

 

   

Software 5.0%

 

Adobe, Inc. *

    29,575       9,411,948  

ANSYS, Inc. *(a)

    2,126       494,231  

Intuit, Inc.

    25,018       5,754,140  

Microsoft Corp.

    60,840       9,595,077  

Oracle Corp.

    53,034       2,563,133  
   

 

 

 

      27,818,529  
   

 

 

 

   

Specialty Retail 3.3%

 

Best Buy Co., Inc.

    6,129       349,353  

Home Depot, Inc. (The)

    44,563       8,320,358  

Lowe’s Cos., Inc.

    44,831       3,857,708  

O’Reilly Automotive, Inc. *

    1,370       412,438  

Ross Stores, Inc.

    32,056       2,787,910  

TJX Cos., Inc. (The)

    56,140       2,684,053  
   

 

 

 

      18,411,820  
   

 

 

 

   

Technology Hardware, Storage & Peripherals 1.4%

 

Apple, Inc.

    30,967       7,874,598  
   

 

 

 

   

Textiles, Apparel & Luxury Goods 1.8%

 

Lululemon Athletica, Inc. *

    30,305       5,744,313  

NIKE, Inc., Class B

    53,015       4,386,461  
   

 

 

 

      10,130,774  
   

 

 

 

   

Thrifts & Mortgage Finance 0.0%

 

TFS Financial Corp.

    15,133       231,081  
   

 

 

 

   

Tobacco 1.0%

 

Altria Group, Inc.

    74,879       2,895,571  

Philip Morris International, Inc.

    36,771       2,682,812  
   

 

 

 

      5,578,383  
   

 

 

 

   

Trading Companies & Distributors 0.0%

 

United Rentals, Inc. *(a)

    2,435       250,561  
   

 

 

 

   

Water Utilities 1.5%

 

American Water Works Co., Inc.

    58,526       6,997,368  

Essential Utilities, Inc.

    33,374       1,358,322  
   

 

 

 

      8,355,690  
   

 

 

 

   

Wireless Telecommunication Services 0.2%

 

T-Mobile US, Inc. *

    13,426       1,126,441  
   

 

 

 

Total Common Stocks
(cost $504,584,899)

 

    554,285,603  
   

 

 

 

Repurchase Agreements 1.0%

 
    Principal
Amount
              Value    
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $3,631,639, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $3,704,270. (b)

  $ 3,631,637     $ 3,631,637  

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 -5/15/2045; total market value $1,020,000. (b)

    1,000,000       1,000,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,004, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $1,020,000. (b)

    1,000,000       1,000,000  
   

 

 

 

Total Repurchase Agreements
(cost $5,631,637)

 

    5,631,637  
   

 

 

 

Total Investments
(cost $510,216,536) — 99.9%

 

    559,917,240  

Other assets in excess of liabilities — 0.1%

 

    597,291  
   

 

 

 

NET ASSETS — 100.0%

 

  $ 560,514,531  
   

 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $19,696,947, which was collateralized by cash used to purchase repurchase agreements with a total value of $5,631,637 and by $15,057,611 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $20,689,248.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $5,631,637.

 

REIT

Real Estate Investment Trust

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT AQR Large Cap Defensive Style Fund (formerly, NVIT Nationwide Fund) (Continued)

 

Futures contracts outstanding as of March 31, 2020:

 

Description   Number of    
Contracts  
         Expiration Date       Trading
Currency
           Notional
    Amount ($)    
  

Value and

Unrealized
Appreciation
(Depreciation) ($)

Long Contracts

S&P 500 E-Mini Index

    10      6/2020     USD      1,284,850    (56,232)
            

 

             (56,232)
            

 

At March 31, 2020, the Fund had $132,000 segregated as collateral with the broker for open future contracts.

Currency:

 

USD

United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT AQR Large Cap Defensive Style Fund (formerly, NVIT Nationwide Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1     Level 2      Level 3      Total  

Assets:

          

Common Stocks

   $ 554,285,603     $      $      $ 554,285,603  

Repurchase Agreements

                       5,631,637                                     –        5,631,637  

Total Assets

   $             554,285,603     $ 5,631,637      $      $             559,917,240  

Liabilities:

          

Futures Contracts

   $ (56,232   $      $      $ (56,232

Total Liabilities

   $ (56,232   $      $      $ (56,232

Total

   $ 554,229,371     $ 5,631,637      $      $ 559,861,008  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

The Fund is subject to equity price risk in the normal course of pursuing its objective(s). In response to purchases and redemptions of the Fund’s shares, the Fund’s subadviser may use equity index futures, which are derivatives, to obtain efficient investment exposure as a substitute for taking a position in equity securities. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT AQR Large Cap Defensive Style Fund (formerly, NVIT Nationwide Fund) (Continued)

 

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following table provides a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Liabilities:          Fair Value  

Futures Contracts

     

Equity risk

   Unrealized depreciation from futures contracts                            $ (56,232

Total

        $ (56,232

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Real Estate Fund

 

Common Stocks 98.1%

 
    Shares           Value        
    

Equity Real Estate Investment Trusts (REITs) 95.2%

 

Agree Realty Corp.

    69,710     $ 4,315,049  

Alexandria Real Estate Equities, Inc.

    79,293       10,867,899  

American Homes 4 Rent, Class A

    233,777       5,423,626  

American Tower Corp.

    42,047       9,155,734  

Americold Realty Trust

    198,438       6,754,830  

Boston Properties, Inc.

    94,905       8,753,088  

Brixmor Property Group, Inc.

    345,743       3,284,559  

Camden Property Trust

    71,007       5,626,595  

Community Healthcare Trust, Inc.

    85,915       3,288,826  

Corporate Office Properties Trust

    89,886       1,989,177  

Crown Castle International Corp.

    62,077       8,963,919  

Digital Realty Trust, Inc.

    69,747       9,688,556  

Douglas Emmett, Inc.

    185,655       5,664,334  

Equinix, Inc.

    24,939       15,576,151  

Equity LifeStyle Properties, Inc.

    108,176       6,217,957  

Essential Properties Realty Trust, Inc.

    69,705       910,347  

Essex Property Trust, Inc.

    28,199       6,210,548  

Extra Space Storage, Inc.

    46,908       4,491,910  

Healthpeak Properties, Inc.

    386,797       9,225,108  

Host Hotels & Resorts, Inc.

    36,803       406,305  

Independence Realty Trust, Inc.

    278,114       2,486,339  

Kilroy Realty Corp.

    70,607       4,497,666  

Life Storage, Inc.

    51,160       4,837,178  

Medical Properties Trust, Inc.

    252,297       4,362,215  

NexPoint Residential Trust, Inc.

    94,263       2,376,370  

Prologis, Inc.

    236,231       18,985,886  

Public Storage

    15,433       3,065,148  

Rexford Industrial Realty, Inc.

    195,654       8,023,771  

Simon Property Group, Inc.

    3,785       207,645  

STORE Capital Corp.

    122,261       2,215,369  

Sun Communities, Inc.

    51,519       6,432,147  

UDR, Inc.

    175,459       6,411,272  

VICI Properties, Inc.

    323,405       5,381,459  

Vornado Realty Trust

    58,615       2,122,449  
   

 

 

 

      198,219,432  
   

 

 

 

        

   
    

Hotels, Restaurants & Leisure 2.4%

 

Hilton Worldwide Holdings, Inc.

    15,304       1,044,345  

Hyatt Hotels Corp., Class A

    21,720       1,040,388  

Vail Resorts, Inc.

    19,558       2,888,912  
   

 

 

 

      4,973,645  
   

 

 

 

   
    

Real Estate Management & Development 0.5%

 

Kennedy-Wilson Holdings, Inc.

    75,169       1,008,768  
   

 

 

 

Total Investments
(cost $203,718,627) — 98.1%

 

    204,201,845  

Other assets in excess of liabilities — 1.9%

 

    3,933,259  
 

 

 

 

NET ASSETS — 100.0%

 

  $             208,135,104  
 

 

 

 

REIT                 Real Estate Investment Trust

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited

annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Real Estate Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

At March 31, 2020, 100% of the market value of the Fund was determined based on Level 1 inputs.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited
annual report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT S&P 500 Index Fund

 

Common Stocks 99.1%

 
    Shares           Value
    

Aerospace & Defense 2.0%

 

Arconic, Inc. (a)

    59,642     $                 957,851  

Boeing Co. (The) (a)

    80,284       11,973,556  

General Dynamics Corp.

    35,321       4,673,321  

Huntington Ingalls Industries, Inc. (a)

    5,977       1,089,069  

L3Harris Technologies, Inc.

    33,196       5,979,264  

Lockheed Martin Corp. (a)

    37,323       12,650,631  

Northrop Grumman Corp.

    23,424       7,086,931  

Raytheon Co.

    41,484       5,440,627  

Textron, Inc.

    35,363       943,131  

TransDigm Group, Inc. (a)

    7,497       2,400,464  

United Technologies Corp.

    121,858       11,494,865  
   

 

 

 

      64,689,710  
   

 

 

 

                 

Air Freight & Logistics 0.5%

 

CH Robinson Worldwide, Inc. (a)

    20,832       1,379,078  

Expeditors International of Washington, Inc.

    26,156       1,745,128  

FedEx Corp. (a)

    36,176       4,386,702  

United Parcel Service, Inc., Class B

    104,861       9,796,115  
   

 

 

 

      17,307,023  
   

 

 

 

                 

Airlines 0.2%

 

Alaska Air Group, Inc.

    17,135       487,833  

American Airlines Group, Inc. (a)

    60,837       741,603  

Delta Air Lines, Inc. (a)

    86,618       2,471,212  

Southwest Airlines Co. (a)

    70,713       2,518,090  

United Airlines Holdings, Inc. *

    33,639       1,061,310  
   

 

 

 

      7,280,048  
   

 

 

 

                 

Auto Components 0.1%

 

Aptiv plc

    38,001       1,871,169  

BorgWarner, Inc. (a)

    32,268       786,371  
   

 

 

 

      2,657,540  
   

 

 

 

                 

Automobiles 0.2%

 

Ford Motor Co.

    586,023       2,830,491  

General Motors Co.

    189,741       3,942,818  

Harley-Davidson, Inc. (a)

    24,132       456,819  
   

 

 

 

      7,230,128  
   

 

 

 

                 

Banks 4.1%

 

Bank of America Corp.

    1,216,213       25,820,202  

Citigroup, Inc.

    327,564       13,796,996  

Citizens Financial Group, Inc. (a)

    63,567       1,195,695  

Comerica, Inc.

    20,065       588,707  

Fifth Third Bancorp

    103,231       1,532,980  

First Republic Bank

    24,953       2,053,133  

Huntington Bancshares, Inc.

    150,620       1,236,590  

JPMorgan Chase & Co.

    471,291       42,430,329  

KeyCorp

    152,252       1,578,853  

M&T Bank Corp.

    19,769       2,044,708  

People’s United Financial, Inc. (a)

    68,651       758,593  

PNC Financial Services Group, Inc. (The)

    65,997       6,317,233  

Regions Financial Corp.

    149,111       1,337,526  

SVB Financial Group *

    7,915       1,195,798  

Truist Financial Corp.

    202,533       6,246,118  

US Bancorp

    212,180       7,309,601  

Wells Fargo & Co.

    578,339       16,598,329  

Zions Bancorp NA

    26,350       705,126  
   

 

 

 

      132,746,517  
   

 

 

 

                 

Beverages 1.9%

 

Brown-Forman Corp., Class B (a)

    28,237       1,567,436  

Coca-Cola Co. (The)

    579,236       25,631,193  

Constellation Brands, Inc., Class A

    25,052       3,591,455  

Common Stocks (continued)

 
    Shares           Value
    

Beverages (continued)

 

Molson Coors Beverage Co., Class B (a)

    28,931     $ 1,128,598  

Monster Beverage Corp. *

    57,729       3,247,833  

PepsiCo, Inc.

    209,466       25,156,867  
   

 

 

 

      60,323,382  
   

 

 

 

                 

Biotechnology 2.4%

 

AbbVie, Inc.

    222,178       16,927,742  

Alexion Pharmaceuticals, Inc. *

    33,000       2,963,070  

Amgen, Inc.

    89,302       18,104,195  

Biogen, Inc. *

    27,156       8,591,615  

Gilead Sciences, Inc.

    190,225       14,221,221  

Incyte Corp. *

    26,145       1,914,598  

Regeneron Pharmaceuticals, Inc. *

    12,092       5,904,403  

Vertex Pharmaceuticals, Inc. *

    38,458       9,151,081  
   

 

 

 

      77,777,925  
   

 

 

 

                 

Building Products 0.3%

 

Allegion plc

    14,333       1,318,923  

AO Smith Corp.

    21,302       805,429  

Fortune Brands Home & Security, Inc.

    20,053       867,292  

Johnson Controls International plc

    116,224       3,133,399  

Masco Corp. (a)

    41,962       1,450,626  

Trane Technologies plc

    37,327       3,082,837  
   

 

 

 

      10,658,506  
   

 

 

 

                 

Capital Markets 2.6%

 

Ameriprise Financial, Inc.

    18,859       1,932,670  

Bank of New York Mellon Corp. (The)

    126,808       4,270,893  

BlackRock, Inc.

    17,596       7,741,712  

Cboe Global Markets, Inc.

    16,431       1,466,467  

Charles Schwab Corp. (The)

    172,893       5,812,663  

CME Group, Inc.

    53,671       9,280,253  

E*TRADE Financial Corp.

    34,919       1,198,420  

Franklin Resources, Inc. (a)

    43,428       724,813  

Goldman Sachs Group, Inc. (The)

    47,600       7,358,484  

Intercontinental Exchange, Inc.

    83,669       6,756,272  

Invesco Ltd.

    59,314       538,571  

MarketAxess Holdings, Inc.

    5,833       1,939,881  

Moody’s Corp. (a)

    24,606       5,204,169  

Morgan Stanley (a)

    175,440       5,964,960  

MSCI, Inc.

    12,671       3,661,412  

Nasdaq, Inc.

    16,751       1,590,508  

Northern Trust Corp.

    31,731       2,394,421  

Raymond James Financial, Inc. (a)

    19,026       1,202,443  

S&P Global, Inc.

    36,648       8,980,592  

State Street Corp.

    54,490       2,902,682  

T. Rowe Price Group, Inc.

    35,344       3,451,342  
   

 

 

 

                      84,373,628  
   

 

 

 

                 

Chemicals 1.7%

 

Air Products & Chemicals, Inc.

    33,072       6,601,502  

Albemarle Corp. (a)

    16,404       924,693  

Celanese Corp. (a)

    17,489       1,283,518  

CF Industries Holdings, Inc.

    33,615       914,328  

Corteva, Inc.

    111,270       2,614,845  

Dow, Inc.

    111,840       3,270,201  

DuPont de Nemours, Inc.

    109,807       3,744,419  

Eastman Chemical Co.

    21,093       982,512  

Ecolab, Inc.

    37,612       5,861,078  

FMC Corp.

    18,887       1,542,879  

International Flavors & Fragrances, Inc. (a)

    16,505       1,684,830  

Linde plc

    80,729       13,966,117  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT S&P 500 Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares           Value        
    

Chemicals (continued)

 

LyondellBasell Industries NV, Class A

    38,055     $ 1,888,670  

Mosaic Co. (The)

    54,643       591,237  

PPG Industries, Inc.

    35,256       2,947,402  

Sherwin-Williams Co. (The)

    12,465       5,727,917  
   

 

 

 

      54,546,148  
   

 

 

 

   

Commercial Services & Supplies 0.4%

 

Cintas Corp.

    12,544       2,172,872  

Copart, Inc. *

    31,199       2,137,755  

Republic Services, Inc.

    31,275       2,347,502  

Rollins, Inc.

    21,682       783,587  

Waste Management, Inc.

    59,063       5,466,871  
   

 

 

 

      12,908,587  
   

 

 

 

   

Communications Equipment 1.0%

 

Arista Networks, Inc. *

    7,817       1,583,334  

Cisco Systems, Inc.

    637,709       25,068,341  

F5 Networks, Inc. *

    9,148       975,451  

Juniper Networks, Inc.

    51,738       990,265  

Motorola Solutions, Inc.

    25,772       3,425,614  
   

 

 

 

      32,043,005  
   

 

 

 

   

Construction & Engineering 0.1%

 

Jacobs Engineering Group, Inc.

    19,890       1,576,680  

Quanta Services, Inc.

    21,708       688,795  
   

 

 

 

      2,265,475  
   

 

 

 

   

Construction Materials 0.1%

 

Martin Marietta Materials, Inc.

    9,234       1,747,350  

Vulcan Materials Co.

    19,542       2,111,904  
   

 

 

 

      3,859,254  
   

 

 

 

   

Consumer Finance 0.5%

 

American Express Co. (a)

    100,579       8,610,568  

Capital One Financial Corp.

    69,219       3,490,022  

Discover Financial Services

    46,100       1,644,387  

Synchrony Financial

    85,240       1,371,512  
   

 

 

 

      15,116,489  
   

 

 

 

   

Containers & Packaging 0.3%

 

Amcor plc (a)

    252,065       2,046,768  

Avery Dennison Corp.

    12,088       1,231,404  

Ball Corp.

    49,441       3,196,855  

International Paper Co.

    57,484       1,789,477  

Packaging Corp. of America

    14,569       1,265,026  

Sealed Air Corp. (a)

    24,353       601,763  

Westrock Co.

    39,274       1,109,883  
   

 

 

 

      11,241,176  
   

 

 

 

   

Distributors 0.1%

 

Genuine Parts Co. (a)

    21,364       1,438,438  

LKQ Corp. *(a)

    47,454       973,282  
   

 

 

 

      2,411,720  
   

 

 

 

   

Diversified Consumer Services 0.0%

 

H&R Block, Inc. (a)

    26,423       372,036  
   

 

 

 

   

Diversified Financial Services 1.6%

 

Berkshire Hathaway, Inc., Class B *

    294,020       53,755,677  
   

 

 

 

   

Diversified Telecommunication Services 2.1%

 

AT&T, Inc.

    1,097,801       32,000,899  

CenturyLink, Inc.

    149,891       1,417,969  

Verizon Communications, Inc.

    621,561       33,396,472  
   

 

 

 

      66,815,340  
   

 

 

 

Common Stocks (continued)

 
    Shares           Value        
    

Electric Utilities 2.2%

 

Alliant Energy Corp.

    36,396     $ 1,757,563  

American Electric Power Co., Inc.

    74,773       5,980,344  

Duke Energy Corp. (a)

    110,194       8,912,491  

Edison International (a)

    53,761       2,945,565  

Entergy Corp.

    29,496       2,771,739  

Evergy, Inc.

    33,431       1,840,377  

Eversource Energy

    48,557       3,797,643  

Exelon Corp.

    146,918       5,408,052  

FirstEnergy Corp.

    80,366       3,220,266  

NextEra Energy, Inc.

    73,490       17,683,164  

NRG Energy, Inc.

    38,952       1,061,831  

Pinnacle West Capital Corp.

    17,290       1,310,409  

PPL Corp.

    110,839       2,735,506  

Southern Co. (The)

    156,615       8,479,136  

Xcel Energy, Inc.

    79,337       4,784,021  
   

 

 

 

      72,688,107  
   

 

 

 

   

Electrical Equipment 0.4%

 

AMETEK, Inc.

    35,287       2,541,370  

Eaton Corp. plc

    62,650       4,867,278  

Emerson Electric Co.

    92,232       4,394,855  

Rockwell Automation, Inc.

    17,401       2,625,985  
   

 

 

 

      14,429,488  
   

 

 

 

   

Electronic Equipment, Instruments & Components 0.5%

 

Amphenol Corp., Class A

    44,571       3,248,334  

CDW Corp.

    21,464       2,001,947  

Corning, Inc. (a)

    114,152       2,344,682  

FLIR Systems, Inc.

    20,752       661,781  

IPG Photonics Corp. *(a)

    5,552       612,275  

Keysight Technologies, Inc. *

    27,720       2,319,610  

TE Connectivity Ltd.

    50,361       3,171,736  

Zebra Technologies Corp., Class A *

    7,798       1,431,713  
   

 

 

 

      15,792,078  
   

 

 

 

   

Energy Equipment & Services 0.2%

 

Baker Hughes Co.

    99,750       1,047,375  

Halliburton Co.

    128,466       879,992  

Helmerich & Payne, Inc. (a)

    16,980       265,737  

National Oilwell Varco, Inc.

    59,108       581,032  

Schlumberger Ltd.

    203,490       2,745,080  

TechnipFMC plc

    64,291       433,321  
   

 

 

 

      5,952,537  
   

 

 

 

   

Entertainment 2.0%

 

Activision Blizzard, Inc. *(a)

    116,314       6,918,357  

Electronic Arts, Inc. *

    44,217       4,429,217  

Live Nation Entertainment, Inc. *

    21,782       990,210  

Netflix, Inc. *

    65,858       24,729,679  

Take-Two Interactive Software, Inc. *

    16,755       1,987,310  

Walt Disney Co. (The)

    270,819       26,161,115  
   

 

 

 

      65,215,888  
   

 

 

 

   

Equity Real Estate Investment Trusts (REITs) 2.9%

 

Alexandria Real Estate Equities, Inc.

    17,800       2,439,668  

American Tower Corp.

    66,525       14,485,819  

Apartment Investment & Management Co., Class A

    22,629       795,409  

AvalonBay Communities, Inc.

    21,040       3,096,457  

Boston Properties, Inc.

    21,450       1,978,333  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT S&P 500 Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares     Value
    

Equity Real Estate Investment Trusts (REITs) (continued)

   

Crown Castle International Corp.

    62,391     $ 9,009,260  

Digital Realty Trust, Inc.

    39,602       5,501,114  

Duke Realty Corp.

    53,408       1,729,351  

Equinix, Inc.

    12,807       7,998,868  

Equity Residential

    52,200       3,221,262  

Essex Property Trust, Inc.

    10,087       2,221,561  

Extra Space Storage, Inc.

    19,626       1,879,386  

Federal Realty Investment Trust

    10,733       800,789  

Healthpeak Properties, Inc.

    72,505       1,729,244  

Host Hotels & Resorts, Inc.

    104,401       1,152,587  

Iron Mountain, Inc.

    44,150       1,050,770  

Kimco Realty Corp.

    65,347       631,905  

Mid-America Apartment Communities, Inc.

    17,558       1,809,001  

Prologis, Inc.

    110,089       8,847,853  

Public Storage

    22,599       4,488,387  

Realty Income Corp.

    48,864       2,436,359  

Regency Centers Corp.

    25,746       989,419  

SBA Communications Corp.

    16,979       4,583,821  

Simon Property Group, Inc.

    45,165       2,477,752  

SL Green Realty Corp.

    12,812       552,197  

UDR, Inc.

    45,299       1,655,225  

Ventas, Inc.

    57,192       1,532,746  

Vornado Realty Trust

    24,570       889,680  

Welltower, Inc.

    61,223       2,802,789  

Weyerhaeuser Co.

    114,648       1,943,284  
   

 

 

 

      94,730,296  
   

 

 

 

    

Food & Staples Retailing 1.7%

 

Costco Wholesale Corp.

    66,486       18,957,153  

Kroger Co. (The)

    120,123       3,618,105  

Sysco Corp.

    77,343       3,529,161  

Walgreens Boots Alliance, Inc.

    111,530       5,102,497  

Walmart, Inc.

    213,500       24,257,870  
   

 

 

 

      55,464,786  
   

 

 

 

    

Food Products 1.2%

 

Archer-Daniels-Midland Co.

    82,785       2,912,376  

Campbell Soup Co.

    26,163       1,207,684  

Conagra Brands, Inc.

    71,470       2,096,930  

General Mills, Inc.

    90,514       4,776,424  

Hershey Co. (The)

    22,373       2,964,423  

Hormel Foods Corp. (a)

    40,890       1,907,110  

JM Smucker Co. (The) (a)

    17,673       1,961,703  

Kellogg Co.

    36,861       2,211,291  

Kraft Heinz Co. (The)

    92,569       2,290,157  

Lamb Weston Holdings, Inc.

    22,585       1,289,604  

McCormick & Co., Inc. (Non-Voting)

    18,292       2,583,013  

Mondelez International, Inc., Class A

    216,367       10,835,659  

Tyson Foods, Inc., Class A

    43,770       2,532,970  
   

 

 

 

      39,569,344  
   

 

 

 

    

Gas Utilities 0.0%

 

Atmos Energy Corp. (a)

    17,386       1,725,213  
   

 

 

 

    

Health Care Equipment & Supplies 3.7%

 

Abbott Laboratories

    265,761       20,971,201  

ABIOMED, Inc. *

    6,951       1,009,007  

Align Technology, Inc. *

    10,683       1,858,308  

Baxter International, Inc.

    77,293       6,275,419  

Becton Dickinson and Co.

    40,830       9,381,509  

Boston Scientific Corp. *

    209,251       6,827,860  

Cooper Cos., Inc. (The) (a)

    7,607       2,097,022  

Danaher Corp.

    96,128       13,305,076  

DENTSPLY SIRONA, Inc.

    34,517       1,340,295  

Edwards Lifesciences Corp. *

    31,163       5,877,965  

Hologic, Inc. *

    39,210       1,376,271  

Common Stocks (continued)

 
    Shares     Value
    

Health Care Equipment & Supplies (continued)

 

IDEXX Laboratories, Inc. *

    12,768     $ 3,092,920  

Intuitive Surgical, Inc. *

    17,443       8,637,948  

Medtronic plc (a)

    201,392       18,161,531  

ResMed, Inc.

    21,446       3,158,781  

STERIS plc (a)

    12,366       1,730,869  

Stryker Corp. (a)

    48,588       8,089,416  

Teleflex, Inc.

    7,095       2,077,842  

Varian Medical Systems, Inc. *

    13,242       1,359,424  

Zimmer Biomet Holdings, Inc.

    30,928       3,126,202  
   

 

 

 

      119,754,866  
   

 

 

 

    

Health Care Providers & Services 2.9%

 

AmerisourceBergen Corp.

    22,036       1,950,186  

Anthem, Inc.

    37,904       8,605,724  

Cardinal Health, Inc.

    43,757       2,097,711  

Centene Corp. *

    88,279       5,244,655  

Cigna Corp.

    55,931       9,909,855  

CVS Health Corp.

    195,382       11,592,014  

DaVita, Inc. *(a)

    13,862       1,054,344  

HCA Healthcare, Inc.

    40,073       3,600,559  

Henry Schein, Inc. *

    21,100       1,065,972  

Humana, Inc.

    19,786       6,213,200  

Laboratory Corp. of America Holdings *

    14,418       1,822,291  

McKesson Corp.

    24,280       3,284,113  

Quest Diagnostics, Inc.

    19,557       1,570,427  

UnitedHealth Group, Inc.

    142,645       35,572,810  

Universal Health Services, Inc., Class B

    12,507       1,239,193  
   

 

 

 

      94,823,054  
   

 

 

 

    

Health Care Technology 0.1%

 

Cerner Corp.

    47,408       2,986,230  
   

 

 

 

    

Hotels, Restaurants & Leisure 1.5%

 

Carnival Corp. (a)

    59,293       780,889  

Chipotle Mexican Grill, Inc. *

    3,803       2,488,683  

Darden Restaurants, Inc.

    18,844       1,026,244  

Hilton Worldwide Holdings, Inc.

    42,334       2,888,872  

Las Vegas Sands Corp.

    50,274       2,135,137  

Marriott International, Inc., Class A

    40,905       3,060,103  

McDonald’s Corp.

    113,204       18,718,281  

MGM Resorts International (a)

    78,639       927,940  

Norwegian Cruise Line Holdings Ltd. *

    33,063       362,370  

Royal Caribbean Cruises Ltd.

    25,556       822,137  

Starbucks Corp.

    177,250       11,652,415  

Wynn Resorts Ltd.

    14,100       848,679  

Yum! Brands, Inc.

    45,622       3,126,476  
   

 

 

 

      48,838,226  
   

 

 

 

    

Household Durables 0.3%

 

DR Horton, Inc.

    48,971       1,665,014  

Garmin Ltd.

    21,158       1,586,004  

Leggett & Platt, Inc.

    20,076       535,628  

Lennar Corp., Class A (a)

    41,918       1,601,267  

Mohawk Industries, Inc. *

    9,207       701,942  

Newell Brands, Inc.

    58,671       779,151  

NVR, Inc. *

    533       1,369,335  

PulteGroup, Inc.

    37,419       835,192  

Whirlpool Corp.

    8,999       772,114  
   

 

 

 

      9,845,647  
   

 

 

 

    

Household Products 1.9%

 

Church & Dwight Co., Inc.

    36,655       2,352,518  

Clorox Co. (The)

    18,850       3,265,763  

Colgate-Palmolive Co.

    128,563       8,531,441  

Kimberly-Clark Corp.

    51,558       6,592,721  

Procter & Gamble Co. (The)

    375,103       41,261,330  
   

 

 

 

      62,003,773  
   

 

 

 

    
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT S&P 500 Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares     Value
    

Independent Power and Renewable Electricity Producers 0.0%

 

AES Corp.

    102,108     $ 1,388,669  
   

 

 

 

    

Industrial Conglomerates 1.3%

 

3M Co.

    86,401       11,794,600  

General Electric Co.

    1,309,758       10,399,479  

Honeywell International, Inc.

    107,783       14,420,288  

Roper Technologies, Inc.

    15,745       4,909,448  
   

 

 

 

      41,523,815  
   

 

 

 

    

Insurance 2.0%

 

Aflac, Inc.

    111,386       3,813,857  

Allstate Corp. (The)

    49,040       4,498,439  

American International Group, Inc.

    131,213       3,181,915  

Aon plc (a)

    35,201       5,809,573  

Arthur J Gallagher & Co.

    27,696       2,257,501  

Assurant, Inc.

    8,581       893,196  

Chubb Ltd.

    67,737       7,565,546  

Cincinnati Financial Corp.

    22,218       1,676,348  

Everest Re Group Ltd.

    6,310       1,214,170  

Globe Life, Inc.

    15,454       1,112,225  

Hartford Financial Services Group, Inc. (The)

    53,654       1,890,767  

Lincoln National Corp.

    30,824       811,288  

Loews Corp.

    37,647       1,311,245  

Marsh & McLennan Cos., Inc.

    75,620       6,538,105  

MetLife, Inc.

    118,174       3,612,579  

Principal Financial Group, Inc.

    37,899       1,187,755  

Progressive Corp. (The)

    88,461       6,531,960  

Prudential Financial, Inc.

    60,389       3,148,683  

Travelers Cos., Inc. (The)

    39,157       3,890,248  

Unum Group

    32,835       492,853  

Willis Towers Watson plc

    19,285       3,275,557  

WR Berkley Corp.

    22,271       1,161,878  
   

 

 

 

      65,875,688  
   

 

 

 

    

Interactive Media & Services 5.2%

 

Alphabet, Inc., Class A *

    45,001       52,288,912  

Alphabet, Inc., Class C *

    44,934       52,249,704  

Facebook, Inc., Class A *

    361,580       60,311,544  

Twitter, Inc. *

    116,687       2,865,833  
   

 

 

 

      167,715,993  
   

 

 

 

    

Internet & Direct Marketing Retail 4.2%

 

Amazon.com, Inc. *

    62,584       122,021,276  

Booking Holdings, Inc. *

    6,265       8,428,430  

eBay, Inc.

    115,127       3,460,718  

Expedia Group, Inc.

    21,431       1,205,922  
   

 

 

 

      135,116,346  
   

 

 

 

    

IT Services 5.5%

 

Accenture plc, Class A

    95,480       15,588,065  

Akamai Technologies, Inc. *

    24,092       2,204,177  

Alliance Data Systems Corp.

    6,308       212,264  

Automatic Data Processing, Inc.

    65,378       8,935,865  

Broadridge Financial Solutions, Inc.

    17,596       1,668,629  

Cognizant Technology Solutions Corp., Class A

    81,205       3,773,596  

DXC Technology Co.

    36,630       478,022  

Fidelity National Information Services, Inc.

    92,328       11,230,778  

Fiserv, Inc. *

    85,492       8,120,885  

FleetCor Technologies, Inc. *

    12,919       2,409,910  

Gartner, Inc. *

    13,831       1,377,153  

Common Stocks (continued)

 
    Shares     Value
    

IT Services (continued)

 

Global Payments, Inc.

    45,483     $ 6,560,013  

International Business Machines Corp.

    133,040       14,758,127  

Jack Henry & Associates, Inc.

    11,387       1,767,718  

Leidos Holdings, Inc.

    19,811       1,815,678  

Mastercard, Inc., Class A

    133,509       32,250,434  

Paychex, Inc.

    47,770       3,005,688  

PayPal Holdings, Inc. *

    176,504       16,898,493  

VeriSign, Inc. *

    15,441       2,780,770  

Visa, Inc., Class A (a)

    257,475       41,484,372  

Western Union Co. (The)

    65,266       1,183,273  
   

 

 

 

      178,503,910  
   

 

 

 

    

Leisure Products 0.0%

 

Hasbro, Inc.

    19,671       1,407,460  
   

 

 

 

    

Life Sciences Tools & Services 1.1%

 

Agilent Technologies, Inc. (a)

    46,258       3,312,998  

Illumina, Inc. *

    22,219       6,068,453  

IQVIA Holdings, Inc. *

    27,206       2,934,439  

Mettler-Toledo International, Inc. *

    3,634       2,509,313  

PerkinElmer, Inc.

    17,214       1,295,870  

Thermo Fisher Scientific, Inc.

    60,278       17,094,841  

Waters Corp. *

    9,447       1,719,827  
   

 

 

 

      34,935,741  
   

 

 

 

    

Machinery 1.4%

 

Caterpillar, Inc.

    82,635       9,588,965  

Cummins, Inc.

    22,939       3,104,106  

Deere & Co.

    46,983       6,491,171  

Dover Corp.

    21,448       1,800,345  

Flowserve Corp.

    20,349       486,138  

Fortive Corp.

    44,127       2,435,369  

IDEX Corp.

    11,711       1,617,406  

Illinois Tool Works, Inc. (a)

    44,040       6,258,965  

Ingersoll Rand, Inc. *(a)

    53,051       1,315,665  

PACCAR, Inc.

    51,656       3,157,731  

Parker-Hannifin Corp.

    19,255       2,497,951  

Pentair plc

    25,983       773,254  

Snap-on, Inc. (a)

    7,874       856,849  

Stanley Black & Decker, Inc.

    22,673       2,267,300  

Westinghouse Air Brake Technologies Corp.

    26,398       1,270,536  

Xylem, Inc. (a)

    26,361       1,716,892  
   

 

 

 

      45,638,643  
   

 

 

 

    

Media 1.3%

 

Charter Communications, Inc., Class A *(a)

    23,499       10,252,848  

Comcast Corp., Class A

    682,526       23,465,244  

Discovery, Inc., Class A *(a)

    20,043       389,636  

Discovery, Inc., Class C *

    51,848       909,414  

DISH Network Corp., Class A *

    39,415       787,906  

Fox Corp., Class A

    50,678       1,197,521  

Fox Corp., Class B

    25,137       575,135  

Interpublic Group of Cos., Inc. (The)

    59,343       960,763  

News Corp., Class A

    59,406       533,169  

News Corp., Class B

    19,208       172,680  

Omnicom Group, Inc.

    31,857       1,748,949  

ViacomCBS, Inc. (a)

    83,274       1,166,669  
   

 

 

 

      42,159,934  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT S&P 500 Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares     Value
    

Metals & Mining 0.3%

 

Freeport-McMoRan, Inc.

    210,828     $ 1,423,089  

Newmont Corp.

    123,682       5,600,321  

Nucor Corp. (a)

    46,677       1,681,305  
   

 

 

 

      8,704,715  
   

 

 

 

    

Multiline Retail 0.5%

 

Dollar General Corp.

    38,106       5,754,387  

Dollar Tree, Inc. *

    35,231       2,588,421  

Kohl’s Corp. (a)

    24,501       357,470  

Macy’s, Inc. (a)

    47,699       234,202  

Nordstrom, Inc. (a)

    16,649       255,396  

Target Corp.

    76,156       7,080,223  
   

 

 

 

      16,270,099  
   

 

 

 

    

Multi-Utilities 1.1%

 

Ameren Corp.

    36,647       2,669,001  

CenterPoint Energy, Inc.

    77,270       1,193,822  

CMS Energy Corp.

    42,419       2,492,116  

Consolidated Edison, Inc.

    50,037       3,902,886  

Dominion Energy, Inc.

    124,379       8,978,920  

DTE Energy Co.

    28,694       2,725,069  

NiSource, Inc.

    57,416       1,433,678  

Public Service Enterprise Group, Inc.

    75,774       3,403,010  

Sempra Energy

    42,781       4,833,825  

WEC Energy Group, Inc.

    47,605       4,195,429  
   

 

 

 

      35,827,756  
   

 

 

 

    

Oil, Gas & Consumable Fuels 2.4%

 

Apache Corp. (a)

    58,322       243,786  

Cabot Oil & Gas Corp.

    60,059       1,032,414  

Chevron Corp.

    284,159       20,590,161  

Concho Resources, Inc. (a)

    29,491       1,263,689  

ConocoPhillips

    163,828       5,045,902  

Devon Energy Corp.

    59,821       413,363  

Diamondback Energy, Inc.

    23,621       618,870  

EOG Resources, Inc.

    87,791       3,153,453  

Exxon Mobil Corp.

    635,486       24,129,404  

Hess Corp.

    39,538       1,316,615  

HollyFrontier Corp.

    23,313       571,402  

Kinder Morgan, Inc.

    294,060       4,093,315  

Marathon Oil Corp.

    122,964       404,552  

Marathon Petroleum Corp.

    98,071       2,316,437  

Noble Energy, Inc. (a)

    74,471       449,805  

Occidental Petroleum Corp. (a)

    134,029       1,552,056  

ONEOK, Inc.

    62,298       1,358,719  

Phillips 66

    67,136       3,601,846  

Pioneer Natural Resources Co.

    24,827       1,741,614  

Valero Energy Corp. (a)

    62,274       2,824,749  

Williams Cos., Inc. (The)

    180,453       2,553,410  
   

 

 

 

      79,275,562  
   

 

 

 

    

Personal Products 0.2%

 

Coty, Inc., Class A

    46,329       239,057  

Estee Lauder Cos., Inc. (The), Class A

    33,699       5,369,599  
   

 

 

 

      5,608,656  
   

 

 

 

    

Pharmaceuticals 5.1%

 

Allergan plc

    49,494       8,765,388  

Bristol-Myers Squibb Co.

    352,084       19,625,162  

Eli Lilly & Co.

    127,003       17,617,856  

Johnson & Johnson

    395,487       51,860,210  

Merck & Co., Inc.

    382,645       29,440,706  

Mylan NV *

    79,257       1,181,722  

Perrigo Co. plc (a)

    21,039       1,011,766  

Pfizer, Inc.

    831,427       27,137,777  

Zoetis, Inc.

    71,333       8,395,181  
   

 

 

 

      165,035,768  
   

 

 

 

Common Stocks (continued)

 
    Shares     Value
    

Professional Services 0.3%

 

Equifax, Inc.

    18,048     $ 2,155,834  

IHS Markit Ltd.

    60,080       3,604,800  

Nielsen Holdings plc

    54,800       687,192  

Robert Half International, Inc.

    18,101       683,313  

Verisk Analytics, Inc.

    24,464       3,409,792  
   

 

 

 

      10,540,931  
   

 

 

 

    

Real Estate Management & Development 0.1%

 

CBRE Group, Inc., Class A *

    50,182       1,892,363  
   

 

 

 

    

Road & Rail 1.0%

 

CSX Corp.

    116,747       6,689,603  

JB Hunt Transport Services, Inc.

    13,151       1,212,917  

Kansas City Southern

    14,671       1,865,858  

Norfolk Southern Corp.

    38,769       5,660,274  

Old Dominion Freight Line, Inc.

    14,775       1,939,366  

Union Pacific Corp.

    104,264       14,705,395  
   

 

 

 

      32,073,413  
   

 

 

 

    

Semiconductors & Semiconductor Equipment 4.5%

 

Advanced Micro Devices, Inc. *

    176,905       8,045,639  

Analog Devices, Inc. (a)

    54,750       4,908,337  

Applied Materials, Inc.

    140,165       6,422,360  

Broadcom, Inc.

    59,555       14,120,491  

Intel Corp.

    653,584       35,371,966  

KLA Corp.

    23,786       3,419,000  

Lam Research Corp.

    22,001       5,280,240  

Maxim Integrated Products, Inc.

    40,160       1,952,178  

Microchip Technology, Inc. (a)

    36,815       2,496,057  

Micron Technology, Inc. *

    166,122       6,987,091  

NVIDIA Corp.

    91,972       24,243,819  

Qorvo, Inc. *(a)

    16,973       1,368,533  

QUALCOMM, Inc.

    171,582       11,607,522  

Skyworks Solutions, Inc.

    25,302       2,261,493  

Texas Instruments, Inc.

    140,492       14,039,366  

Xilinx, Inc.

    37,439       2,917,996  
   

 

 

 

      145,442,088  
   

 

 

 

    

Software 8.5%

 

Adobe, Inc. *

    72,799       23,167,554  

ANSYS, Inc. *(a)

    12,775       2,969,804  

Autodesk, Inc. *

    32,791       5,118,675  

Cadence Design Systems, Inc. *

    41,333       2,729,631  

Citrix Systems, Inc.

    17,366       2,458,157  

Fortinet, Inc. *(a)

    21,852       2,210,767  

Intuit, Inc.

    39,280       9,034,400  

Microsoft Corp.

    1,146,480       180,811,361  

NortonLifeLock, Inc.

    88,210       1,650,409  

Oracle Corp.

    325,646       15,738,471  

Paycom Software, Inc. *(a)

    7,126       1,439,523  

salesforce.com, Inc. *

    133,264       19,187,351  

ServiceNow, Inc. *

    28,218       8,086,715  

Synopsys, Inc. *

    22,446       2,890,820  
   

 

 

 

      277,493,638  
   

 

 

 

    

Specialty Retail 2.2%

 

Advance Auto Parts, Inc.

    10,706       999,084  

AutoZone, Inc. *

    3,573       3,022,758  

Best Buy Co., Inc.

    33,645       1,917,765  

CarMax, Inc. *(a)

    24,416       1,314,313  

Gap, Inc. (The) (a)

    33,086       232,925  

Home Depot, Inc. (The)

    163,984       30,617,453  

L Brands, Inc. (a)

    35,133       406,137  

Lowe’s Cos., Inc.

    114,852       9,883,015  

O’Reilly Automotive, Inc. *

    11,461       3,450,334  

Ross Stores, Inc.

    54,863       4,771,435  

Tiffany & Co.

    15,904       2,059,568  

TJX Cos., Inc. (The)

    181,350       8,670,343  

Tractor Supply Co.

    18,363       1,552,592  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT S&P 500 Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares     Value
    

Specialty Retail (continued)

 

Ulta Beauty, Inc. *

    8,401     $ 1,476,056  
   

 

 

 

      70,373,778  
   

 

 

 

    

Technology Hardware, Storage & Peripherals 5.3%

 

Apple, Inc.

    627,856       159,657,502  

Hewlett Packard Enterprise Co.

    192,038       1,864,689  

HP, Inc.

    222,718       3,866,385  

NetApp, Inc.

    33,052       1,377,938  

Seagate Technology plc

    33,559       1,637,679  

Western Digital Corp.

    44,116       1,836,108  

Xerox Holdings Corp.

    29,301       554,961  
   

 

 

 

      170,795,262  
   

 

 

 

    

Textiles, Apparel & Luxury Goods 0.6%

 

Capri Holdings Ltd. *(a)

    24,135       260,417  

Hanesbrands, Inc. (a)

    55,722       438,532  

NIKE, Inc., Class B

    187,118       15,482,143  

PVH Corp.

    11,349       427,177  

Ralph Lauren Corp. (a)

    7,688       513,789  

Tapestry, Inc.

    42,653       552,356  

Under Armour, Inc., Class A *(a)

    29,091       267,928  

Under Armour, Inc., Class C *(a)

    29,827       240,406  

VF Corp.

    48,837       2,641,105  
   

 

 

 

      20,823,853  
   

 

 

 

    

Tobacco 0.9%

 

Altria Group, Inc.

    280,565       10,849,449  

Philip Morris International, Inc.

    233,772       17,056,005  
   

 

 

 

      27,905,454  
   

 

 

 

    

Trading Companies & Distributors 0.2%

 

Fastenal Co.

    85,625       2,675,781  

United Rentals, Inc. *(a)

    11,617       1,195,389  

WW Grainger, Inc.

    6,393       1,588,661  
   

 

 

 

      5,459,831  
   

 

 

 

    

Water Utilities 0.1%

 

American Water Works Co., Inc.

    27,010       3,229,316  
   

 

 

 

    

Wireless Telecommunication Services 0.1%

 

T-Mobile US, Inc. *

    47,687       4,000,939  
   

 

 

 

Total Common Stocks (cost $1,845,828,734)

 

    3,219,218,468  
   

 

 

 

   

Repurchase Agreements 0.6%

         
    Principal
Amount
    Value
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $12,984,726, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $13,244,416. (b)

  $ 12,984,722       12,984,722  

Repurchase Agreements (continued)

         
    Principal
Amount
    Value
    

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $2,000,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $2,040,000. (b)

  $ 2,000,000     $ 2,000,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,004, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $1,020,000. (b)

    1,000,000       1,000,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $2,000,008, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $2,040,000. (b)

    2,000,000       2,000,000  
   

 

 

 

Total Repurchase Agreements (cost $17,984,722)

 

    17,984,722  
   

 

 

 

Total Investments
(cost $1,863,813,456) — 99.7%

 

    3,237,203,190  

Other assets in excess of liabilities — 0.3%

 

    10,933,498  
   

 

 

 

NET ASSETS — 100.0%

 

  $   3,248,136,688  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT S&P 500 Index Fund (Continued)

 

*    Denotes a non-income producing security.

†    Amount rounds to less than 0.1%.

(a)   The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $169,759,390, which was collateralized by cash used to purchase repurchase agreements with a total value of $17,984,722 and by $160,814,036 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $178,798,758.

(b)   Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $17,984,722.

  

 

REIT   Real Estate Investment Trust

Futures contracts outstanding as of March 31, 2020:

 

Description   Number of
Contracts    
         Expiration Date            Trading
    Currency    
          Notional
    Amount ($)    
   Value and Unrealized
Appreciation
(Depreciation) ($)

Long Contracts

S&P 500 E-Mini Index

    222      6/2020     USD      28,523,670    592,830
            

 

             592,830
            

 

At March 31, 2020, the Fund had $2,691,000 segregated as collateral with the broker for open futures contracts.

Currency:

 

USD

United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT S&P 500 Index Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

   $                             3,219,218,468      $      $      $             3,219,218,468  

Futures Contracts

     592,830                                       –        592,830  

Repurchase Agreements

                                         17,984,722               17,984,722  

Total

   $ 3,219,811,298      $ 17,984,722      $      $ 3,237,796,020  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

The Fund is subject to equity price risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to gain exposure to the value of equities. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT S&P 500 Index Fund (Continued)

 

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following table provides a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:          Fair Value          

Futures Contracts

     

Equity risk

  

Unrealized appreciation from futures contracts

     $             592,830

Total

          $             592,830  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Short Term Bond Fund

 

Asset-Backed Securities 24.4%

         
    Principal
Amount
    Value
    

Airlines 1.3%

 

 

Air Canada Pass-Through Trust,
Series 2015-1, Class B, 3.88%, 3/15/2023(a)

  $ 7,593,249     $ 7,066,323  

American Airlines Pass-Through Trust

   

Series 2013-2, Class B, 5.60%, 7/15/2020(a)

    1,784,744       1,771,359  

Series 2015-1, Class B, 3.70%, 5/1/2023

    2,391,299       2,142,163  

Series 2015-2, Class B, 4.40%, 9/22/2023

    3,046,057       2,578,615  

Series 2016-3, Class B, 3.75%, 10/15/2025

    2,881,315       2,302,492  

United Airlines Pass-Through Trust,
Series 2016-1, Class B, 3.65%, 1/7/2026

    8,287,037       6,712,311  
   

 

 

 

              22,573,263  
   

 

 

 

   

Automobiles 3.2%

 

 

Credit Acceptance Auto Loan Trust

   

Series 2017-2A, Class A, 2.55%, 2/17/2026(a)

    2,737,993       2,727,594  

Series 2019-3A, Class A, 2.38%, 11/15/2028(a)

    6,050,000       5,853,144  

Series 2020-1A, Class A, 2.01%, 2/15/2029(a)

    5,000,000       4,638,691  

First Investors Auto Owner Trust

   

Series 2017-1A, Class A2, 2.20%, 3/15/2022(a)

    42,866       42,824  

Series 2017-2A, Class A2, 2.27%, 7/15/2022(a)

    1,173,111       1,170,298  

Flagship Credit Auto Trust

   

Series 2019-3, Class A, 2.33%, 2/15/2024(a)

    3,997,003       3,889,747  

Series 2019-4, Class A, 2.17%, 6/17/2024(a)

    3,244,728       3,191,088  

Ford Credit Auto Owner Trust,
Series 2016-2, Class A, 2.03%, 12/15/2027(a)

    5,000,000       4,999,556  

Foursight Capital Automobile Receivables Trust

   

Series 2018-2, Class A2, 3.32%, 4/15/2022(a)

    483,915       482,860  

Series 2020-1, Class A2, 1.97%, 9/15/2023(a)

    2,250,000       2,208,028  

Series 2020-1, Class A3, 2.05%, 10/15/2024(a)

    3,150,000       3,032,196  

NextGear Floorplan Master Owner Trust

   

Series 2017-1A, Class A2, 2.54%, 4/18/2022(a)

    4,666,667       4,663,500  

Series 2018-2A, Class A2, 3.69%, 10/15/2023(a)

    1,666,667       1,580,279  

Series 2019-2A, Class A2, 2.07%, 10/15/2024(a)

    4,000,000       3,741,750  

OneMain Direct Auto Receivables Trust,
Series 2018-1A, Class A, 3.43%, 12/16/2024(a)

    14,000,000       13,933,746  

United Auto Credit Securitization Trust,
Series 2019-1, Class A, 2.82%, 7/12/2021(a)

    1,191,116       1,189,705  
   

 

 

 

      57,345,006  
   

 

 

 

   

Credit Card 4.2%

   

American Express Credit Account Master Trust

   

Series 2017-3, Class A, 1.77%, 11/15/2022

    14,000,000       13,994,100  

Asset-Backed Securities (continued)

         
    Principal
Amount
    Value
    

Credit Card (continued)

   

Series 2019-1, Class A, 2.87%, 10/15/2024

  $ 10,000,000     $ 10,303,780  

Series 2019-2, Class A, 2.67%, 11/15/2024

    9,000,000       9,249,804  

BA Credit Card Trust,
Series 2018-A1, Class A1, 2.70%, 7/17/2023

    13,650,000       13,779,336  

Citibank Credit Card Issuance Trust,
Series 2017-A3, Class A3, 1.92%, 4/7/2022

    11,000,000       10,998,900  

Discover Card Execution Note Trust

   

Series 2018-A5, Class A5, 3.32%, 3/15/2024

    11,000,000       11,123,043  

Series 2019-A1, Class A1, 3.04%, 7/15/2024

    5,350,000       5,512,722  
   

 

 

 

      74,961,685  
   

 

 

 

   

Electric Utilities 0.7%

   

AEP Texas Restoration Funding LLC, Series 2019-1, Class A1, 2.06%, 2/1/2027

    13,120,211       12,973,287  
   

 

 

 

   

Home Equity 2.6%

   

Citigroup Mortgage Loan Trust, Inc.,
Series 2007-WFH1, Class M1, 1.21%, 1/25/2037(b)

    8,168,126       7,937,996  

Long Beach Mortgage Loan Trust,
Series 2005-WL2, Class M2, 1.68%, 8/25/2035(b)

    5,503,736       5,321,692  

Morgan Stanley ABS Capital I, Inc. Trust,
Series 2005-NC1, Class A2C, 1.71%, 1/25/2035(b)

    5,456,987       5,281,320  

New Residential Mortgage Loan Trust,
Series 2018-1A, Class A1A, 4.00%, 12/25/2057(a)(b)

    2,091,607       2,162,551  

Park Place Securities, Inc. Asset-Backed Pass-Through Certificates, Series 2005-WCH1, Class M4, 2.19%, 1/25/2036(b)

    1,470,000       1,397,402  

RASC Trust,
Series 2005-KS12, Class M2, 1.41%, 1/25/2036(b)

    14,555,000       13,260,537  

Soundview Home Loan Trust

   

Series 2005-CTX1, Class M3, 1.42%, 11/25/2035(b)

    6,750,000       6,564,333  

Series 2006-WF2, Class M1, 1.17%, 12/25/2036(b)

    4,361,439       4,221,351  

Structured Asset Investment Loan Trust,
Series 2005-HE2, Class M1, 1.67%, 7/25/2035(b)

    473,527       471,795  
   

 

 

 

      46,618,977  
   

 

 

 

   

Other 12.4%

   

ALM VII Ltd.,
Series 2012-7A, Class A1A2, 3.00%, 7/15/2029(a)(b)

    19,000,000       18,320,104  

American Homes 4 Rent Trust

   

Series 2014-SFR3, Class A, 3.68%, 12/17/2036(a)

    906,068       880,986  

Series 2015-SFR1, Class A, 3.47%, 4/17/2052(a)

    4,551,314       4,422,783  

AMMC CLO 22 Ltd.

   

Series 2018-22A, Class A, 2.82%, 4/25/2031(a)(b)

    5,000,000       4,669,975  

Series 2018-22A, Class B, 3.24%, 4/25/2031(a)(b)

    5,000,000       4,396,540  

AMMC CLO XIII Ltd.,
Series 2013-13A, Class A2LR, 3.50%, 7/24/2029(a)(b)

    9,000,000       8,178,534  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Short Term Bond Fund (Continued)

 

Asset-Backed Securities (continued)

         
    Principal
Amount
    Value
    

Other (continued)

 

 

AMMC CLO XIV Ltd.,
Series 2014-14A, Class A2LR, 3.49%, 7/25/2029(a)(b)

  $ 8,947,368     $ 8,150,721  

Bayview Opportunity Master Fund IVa Trust,
Series 2017-SPL1, Class A, 4.00%, 10/28/2064(a)(b)

    3,842,544       3,839,310  

Bayview Opportunity Master Fund IVb Trust

   

Series 2017-SPL2, Class A, 4.00%, 6/28/2054(a)(b)

    4,537,735       4,475,213  

Series 2017-SPL4, Class A, 3.50%, 1/28/2055(a)(b)

    2,336,531       2,317,293  

CCG Receivables Trust

   

Series 2017-1, Class A2, 1.84%, 11/14/2023(a)

    378,795       378,522  

Series 2018-2, Class A2, 3.09%, 12/15/2025(a)

    3,952,656       3,941,127  

Series 2019-1, Class A2, 2.80%, 9/14/2026(a)

    5,582,004       5,652,981  

Series 2019-2, Class A2, 2.11%, 3/15/2027(a)

    7,309,000       7,241,479  

Cedar Funding II CLO Ltd.

   

Series 2013-1A, Class A1R, 2.23%, 6/9/2030(a)(b)

    10,000,000       9,603,350  

Series 2013-1A, Class BR, 2.75%, 6/9/2030(a)(b)

    7,000,000       6,251,882  

Cedar Funding VII CLO Ltd.,
Series 2018-7A, Class A1, 2.82%, 1/20/2031(a)(b)

    3,000,000       2,809,806  

Cedar Funding VIII CLO Ltd.,
Series 2017-8A, Class A2, 3.19%, 10/17/2030(a)(b)

    8,500,000       7,777,551  

Dryden 49 Senior Loan Fund,
Series 2017-49A, Class B, 3.52%, 7/18/2030(a)(b)

    4,500,000       4,162,014  

E3, Series 2019-1, Class A, 3.10%, 9/20/2055(a)

    2,336,638       2,400,167  

FCI Funding LLC, Series 2019-1A, Class A, 3.63%, 2/18/2031(a)

    1,080,693       1,078,881  

Federal Express Corp. Pass-Through Trust,
Series 1998 6.72%, 1/15/2022

    136,251       142,410  

Golden Bear LLC,
Series 2016-1A, Class A, 3.75%, 9/20/2047(a)

    1,179,240       1,177,998  

Goodgreen,
Series 2019-2A, Class A, 2.76%, 10/15/2054(a)

    8,713,435       8,256,192  

Goodgreen Trust,
Series 2017-1A, Class A, 3.74%, 10/15/2052(a)

    470,501       473,513  

HERO Funding Trust,
Series 2015-2A, Class A, 3.99%, 9/20/2040(a)

    696,335       724,005  

Invitation Homes Trust,
Series 2018-SFR3, Class A, 1.80%, 7/17/2037(a)(b)

    4,676,176       4,336,950  

Madison Park Funding XII Ltd.,
Series 2014-12A, Class AR, 3.08%, 7/20/2026(a)(b)

    1,055,906       1,045,046  

Mill City Mortgage Loan Trust,
Series 2018-4, Class A1B, 3.50%, 4/25/2066(a)(b)

    10,840,000       10,942,893  

Neuberger Berman Loan Advisers CLO 32 Ltd.

   

Series 2019-32A, Class A, 3.15%, 1/19/2032(a)(b)

    2,000,000       1,880,304  

Series 2019-32A, Class B, 3.67%, 1/19/2032(a)(b)

    1,000,000       897,659  

New Residential Advance Receivables Trust Advance Receivables Backed

   

Series 2019-T4, Class AT4, 2.33%, 10/15/2051(a)

    880,000       852,648  

Asset-Backed Securities (continued)

         
    Principal
Amount
    Value
    

Other (continued)

 

 

Series 2019-T3, Class AT3, 2.51%, 9/15/2052(a)

  $ 5,540,000     $ 5,280,055  

Series 2019-T2, Class AT2, 2.52%, 8/15/2053(a)

    8,230,000       7,701,792  

NRZ Advance Receivables Trust,
Series 2019-T1, Class AT1, 2.59%, 7/15/2052(a)

    7,266,000       6,935,176  

Ocwen Master Advance Receivables Trust,
Series 2019-T2, Class AT2, 2.42%, 8/15/2051(a)

    6,000,000       5,909,954  

Owl Rock CLO I Ltd.,
Series 2019-1A, Class A, 3.49%, 5/20/2031(a)(b)

    10,000,000       9,232,490  

Renew

   

Series 2018-1, Class A, 3.95%, 9/20/2053(a)

    3,595,924       3,746,070  

Series 2017-2A, Class A, 3.22%, 9/22/2053(a)

    3,204,044       3,051,567  

Southwick Park CLO LLC

   

Series 2019-4A, Class A1, 3.12%, 7/20/2032(a)(b)

    14,500,000       13,877,443  

Series 2019-4A, Class B1, 3.57%, 7/20/2032(a)(b)

    2,500,000       2,284,632  

SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes,
Series 2019-T2, Class AT2, 2.32%, 10/15/2052(a)

    5,040,000       4,867,132  

Tax Ease Funding LLC,
Series 2016-1A, Class A, 3.13%, 6/15/2028(a)

    2,749,345       2,735,042  

TLF National Tax Lien Trust,
Series 2017-1A, Class A, 3.09%, 12/15/2029(a)

    609,001       606,955  

Towd Point Mortgage Trust,
Series 2019-4, Class A1, 2.90%, 10/25/2059(a)(b)

    14,966,517       14,642,214  
   

 

 

 

      222,549,359  
   

 

 

 

Total Asset-Backed Securities
(cost $452,683,335)

      437,021,577  
   

 

 

 

Collateralized Mortgage Obligations 8.9%

         
    Principal
Amount
    Value
Angel Oak Mortgage Trust, Series 2020-1, Class A1, 2.47%, 12/25/2059(a)(b)   7,477,392     7,412,024

Angel Oak Mortgage Trust, Series 2020-1,
Class A1, 2.47%, 12/25/2059(a)(b)

    7,477,392       7,412,024  

Chase Mortgage Finance Corp.,
Series 2016-SH1, Class M2, 3.75%, 4/25/2045(a)(b)

    1,567,355       1,545,302  

Citigroup Mortgage Loan Trust, Inc.,
Series 2018-RP1, Class A1, 3.00%, 9/25/2064(a)(b)

    3,595,239       3,581,027  

FHLMC REMICS,
Series 3616, Class PA, 4.50%, 11/15/2039

    36,829       37,564  

GSAA Trust,
Series 2004-NC1, Class AF6, 5.26%, 11/25/2033(c)

    5,811       5,893  

HomeBanc Mortgage Trust,
Series 2005-4, Class A2, 1.28%, 10/25/2035(b)

    2,946,896       2,859,795  

Mello Warehouse Securitization Trust

   

Series 2019-1, Class A, 1.75%, 6/25/2052(a)(b)

    6,700,000       6,501,256  

Series 2019-1, Class B, 1.95%, 6/25/2052(a)(b)

    1,430,000       1,370,104  

MFA Trust,
Series 2017-RPL1, Class A1, 2.59%, 2/25/2057(a)(b)

    4,324,979       4,255,354  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Short Term Bond Fund (Continued)

 

Collateralized Mortgage Obligations (continued)

 
    Principal
Amount
    Value
Angel Oak Mortgage Trust, Series 2020-1, Class A1, 2.47%, 12/25/2059(a)(b)   7,477,392     7,412,024

Mello Warehouse Securitization Trust (continued)

   

Mill City Mortgage Loan Trust,
Series 2019-GS1, Class A1, 2.75%, 7/25/2059(a)(b)

  $ 7,563,218     $ 7,354,418  

New Residential Mortgage Loan Trust

   

Series 2016-2A, Class A1, 3.75%, 11/26/2035(a)(b)

    9,191,161       9,463,809  

Series 2014-3A, Class AFX3, 3.75%, 11/25/2054(a)(b)

    3,697,996       3,824,483  

Series 2016-3A, Class A1, 3.75%, 9/25/2056(a)(b)

    1,867,605       1,919,969  

Series 2016-4A, Class A1, 3.75%, 11/25/2056(a)(b)

    1,882,665       1,936,502  

Series 2017-1A, Class A1, 4.00%, 2/25/2057(a)(b)

    4,866,805       5,038,442  

Series 2017-2A, Class A3, 4.00%, 3/25/2057(a)(b)

    6,860,742       7,125,023  

Series 2017-3A, Class A1, 4.00%, 4/25/2057(a)(b)

    2,948,403       3,053,625  

Series 2019-1A, Class A1, 4.00%, 9/25/2057(a)(b)

    3,032,842       3,118,345  

Series 2019-2A, Class A1, 4.25%, 12/25/2057(a)(b)

    7,989,670       8,083,698  

Series 2018-5A, Class A1, 4.75%, 12/25/2057(a)(b)

    5,707,142       5,954,853  

Series 2018-2A, Class A1, 4.50%, 2/25/2058(a)(b)

    2,034,506       2,122,579  

Series 2018-3A, Class A1, 4.50%, 5/25/2058(a)(b)

    11,193,735       11,617,115  

Series 2019-3A, Class A1A, 3.75%, 11/25/2058(a)(b)

    3,331,525       3,342,752  

Series 2019-RPL2, Class A1, 3.25%, 2/25/2059(a)(b)

    16,523,104       16,689,647  

Series 2019-6A, Class A1B, 3.50%, 9/25/2059(a)(b)

    5,442,096       5,540,903  

RALI Trust,
Series 2003-QS20, Class CB, 5.00%, 11/25/2018

    29,635       29,848  

RCO Trust

   

Series 2017-INV1, Class A, 3.20%, 11/25/2052(a)(b)

    3,569,700       3,414,301  

Series 2018-VFS1, Class A1, 4.27%, 12/26/2053(a)(b)

    2,358,057       2,312,448  

Sequoia Mortgage Trust

   

Series 2017-CH1, Class A2, 3.50%, 8/25/2047(a)(b)

    1,156,382       1,142,814  

Series 2018-CH4, Class A10, 4.50%, 10/25/2048(a)(b)

    999,728       990,600  

Series 2018-8, Class A4, 4.00%, 11/25/2048(a)(b)

    3,727,503       3,698,592  

Visio Trust

   

Series 2019-1, Class A1, 3.57%, 6/25/2054(a)(b)

    13,716,469       12,955,207  

Series 2019-2, Class A1, 2.72%, 11/25/2054(a)(b)

    12,683,946       11,811,155  
   

 

 

 

Total Collateralized Mortgage Obligations
(cost $163,261,944)

      160,109,447  
   

 

 

 

Commercial Mortgage-Backed Securities 0.3%

 
    Principal
Amount
    Value
    

AOA Mortgage Trust,
Series 2015-1177, Class A, 2.96%, 12/13/2029(a)

    4,000,000       3,972,879  

Commercial Mortgage-Backed Securities (continued)

 
    Principal
Amount
    Value
    

Aventura Mall Trust,
Series 2013-AVM, Class A, 3.74%, 12/5/2032(a)(b)

  $ 1,300,000     $ 1,283,499  

Morgan Stanley Bank of America Merrill Lynch Trust,
Series 2013-C8, Class XA, IO, 0.98%, 12/15/2048(b)

    21,271,635       447,385  
   

 

 

 

Total Commercial Mortgage-Backed Securities (cost $5,887,976)

      5,703,763  
   

 

 

 

Corporate Bonds 20.0%

 
    Principal
Amount
    Value
    

Aerospace & Defense 0.5%

 

United Technologies Corp.,
3.65%, 8/16/2023(d)

    8,925,000       9,384,738  
   

 

 

 

   

Automobiles 0.2%

   

Daimler Finance North America LLC,
2.70%, 6/14/2024(a)(d)

    3,000,000       2,896,821  
   

 

 

 

   

Banks 6.1%

   

Bank of America Corp.,

   

(ICE LIBOR USD 3 Month + 0.63%), 2.33%, 10/1/2021(e)

    2,500,000       2,496,304  

(ICE LIBOR USD 3 Month + 1.16%), 2.98%, 1/20/2023(d)(e)

    5,000,000       4,781,828  

(ICE LIBOR USD 3 Month + 0.79%), 3.00%, 12/20/2023(e)

    8,623,000       8,797,152  

Citibank NA,
2.10%, 6/12/2020

    15,000,000       14,971,441  

Citigroup, Inc.,
4.40%, 6/10/2025

    7,000,000       7,319,085  

Citizens Financial Group, Inc.,
3.75%, 7/1/2024

    9,075,000       9,040,318  

Cooperatieve Rabobank UA,
3.95%, 11/9/2022

    7,770,000       7,843,094  

4.63%, 12/1/2023

    2,386,000       2,466,700  

HSBC Holdings plc,
3.40%, 3/8/2021

    15,000,000       15,082,484  

ING Groep NV,
3.15%, 3/29/2022

    5,000,000       5,023,670  

JPMorgan Chase & Co.,
4.63%, 5/10/2021

    15,000,000       15,415,241  

2.30%, 8/15/2021

    10,000,000       9,989,662  

Wells Fargo & Co.,
4.13%, 8/15/2023

    7,000,000       7,202,044  
   

 

 

 

      110,429,023  
   

 

 

 

   

Beverages 0.7%

   

Anheuser-Busch InBev Worldwide, Inc.,
4.15%, 1/23/2025

    6,950,000       7,460,890  

Bacardi Ltd.,
4.45%, 5/15/2025(a)(d)

    5,000,000       5,254,725  
   

 

 

 

      12,715,615  
   

 

 

 

   

Biotechnology 0.6%

   

AbbVie, Inc.,
2.50%, 5/14/2020

    8,000,000       8,000,556  

2.60%, 11/21/2024(a)

    2,000,000       2,019,320  
   

 

 

 

      10,019,876  
   

 

 

 

   

Building Products 0.2%

   

Carrier Global Corp.,
2.24%, 2/15/2025(a)

    3,750,000       3,642,887  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Short Term Bond Fund (Continued)

 

Corporate Bonds (continued)

 
    Principal
Amount
          Value      
    

Capital Markets 2.4%

 

 

Goldman Sachs Group, Inc. (The),

   

5.25%, 7/27/2021

  $         4,000,000     $ 4,128,299  

(ICE LIBOR USD 3 Month + 1.05%),

   

2.91%, 6/5/2023(e)

    7,000,000       7,020,119  

3.75%, 5/22/2025

    2,000,000       2,070,298  

Morgan Stanley,

   

5.75%, 1/25/2021

    16,302,000       16,732,719  

UBS AG,

   

2.20%, 6/8/2020(a)

    5,000,000       4,985,553  

UBS Group AG,

   

2.65%, 2/1/2022(a)(d)

    9,000,000       8,859,814  
   

 

 

 

      43,796,802  
   

 

 

 

    

Diversified Telecommunication Services 0.9%

 

 

AT&T, Inc.,

   

4.10%, 2/15/2028

    5,102,000       5,353,378  

CCO Holdings LLC,

   

5.75%, 2/15/2026(a)

    10,000,000       10,126,500  
   

 

 

 

      15,479,878  
   

 

 

 

    

Electric Utilities 0.7%

 

 

Evergy, Inc.,

   

5.29%, 6/15/2022(c)

    11,510,000       11,877,352  
   

 

 

 

    

Food Products 0.3%

 

 

Kraft Heinz Foods Co.,

   

3.00%, 6/1/2026

    5,000,000       4,857,884  
   

 

 

 

    

Health Care Providers & Services 0.7%

 

 

Allergan Sales LLC,

    4.88%, 2/15/2021(a)

    930,000       944,404  

CVS Health Corp.,

    3.70%, 3/9/2023

    10,775,000       11,191,647  
   

 

 

 

      12,136,051  
   

 

 

 

    

Insurance 0.3%

 

 

Principal Life Global Funding II,

    2.25%, 11/21/2024(a)(d)

    6,000,000       5,858,568  
   

 

 

 

    

Media 0.9%

 

 

Charter Communications Operating LLC,

    3.58%, 7/23/2020

    5,000,000       4,984,444  

4.91%, 7/23/2025

    3,000,000       3,184,780  

Comcast Corp.,

    3.70%, 4/15/2024(d)

    7,500,000       8,048,634  
   

 

 

 

      16,217,858  
   

 

 

 

    

Oil, Gas & Consumable Fuels 2.4%

 

 

Aker BP ASA,

    4.75%, 6/15/2024(a)

    17,000,000       14,261,567  

BP Capital Markets America, Inc.,

    3.79%, 2/6/2024(d)

    5,000,000       5,125,819  

BP Capital Markets plc,

    3.81%, 2/10/2024

    3,975,000       4,008,875  

Energy Transfer Operating LP,

    4.25%, 3/15/2023

    3,350,000       3,033,426  

5.88%, 1/15/2024

    3,500,000       3,305,127  

Marathon Oil Corp.,

    3.85%, 6/1/2025(d)

    3,000,000       2,161,462  

MPLX LP,

    4.25%, 12/1/2027(a)

    2,500,000       2,019,368  

Occidental Petroleum Corp.,

    2.70%, 8/15/2022

    3,000,000       2,139,136  

Sabine Pass Liquefaction LLC,

    5.75%, 5/15/2024

    4,000,000       3,703,829  

Corporate Bonds (continued)

 
    
    Principal
Amount
          Value      
    

Oil, Gas & Consumable Fuels (continued)

 

 

Williams Cos., Inc. (The),

    3.90%, 1/15/2025

  $     4,500,000     $ 4,143,466  
   

 

 

 

      43,902,075  
   

 

 

 

    

Pharmaceuticals 1.5%

 

 

Allergan Funding SCS,

    3.45%, 3/15/2022

    10,000,000       10,383,381  

Bristol-Myers Squibb Co.,

    2.88%, 8/15/2020(a)

    5,000,000       5,017,517  

2.90%, 7/26/2024(a)

    8,900,000       9,431,813  

Teva Pharmaceutical Finance Netherlands III BV,

    2.20%, 7/21/2021

    1,555,000       1,485,305  
   

 

 

 

      26,318,016  
   

 

 

 

    

Professional Services 0.3%

 

 

Equifax, Inc.,

    2.60%, 12/1/2024

    5,000,000       4,725,859  
   

 

 

 

    

Road & Rail 0.4%

 

 

Ashtead Capital, Inc.,

    4.13%, 8/15/2025(a)

    7,500,000       6,881,250  
   

 

 

 

    

Semiconductors & Semiconductor Equipment 0.4%

 

 

QUALCOMM, Inc.,

    2.60%, 1/30/2023(d)

    8,000,000       8,180,075  
   

 

 

 

    

Thrifts & Mortgage Finance 0.5%

 

 

BPCE SA,

    4.00%, 9/12/2023(a)

    3,000,000       3,024,030  

5.70%, 10/22/2023(a)

    6,800,000       6,985,503  
   

 

 

 

      10,009,533  
   

 

 

 

Total Corporate Bonds

    (cost $366,015,924)

      359,330,161  
   

 

 

 

   

Loan Participations 0.6%

 
    Principal
Amount
  Value
    

Software 0.6%

 

 

Open Text Corp., 1st Lien Term Loan B, (ICE LIBOR USD 1 Month + 1.75%), 2.74%, 5/30/2025 (e)

    947,835       890,728  

TIBCO Software, Inc., 1st Lien Term Loan, (ICE LIBOR USD 1 Month + 3.75%), 4.74%, 6/30/2026 (e)

    9,531,043       8,959,180  
   

 

 

 

      9,849,908  
   

 

 

 

Total Loan Participations
(cost $10,005,316)

      9,849,908  
   

 

 

 

   

Mortgage-Backed Securities 11.0%

 
    Principal
Amount
  Value
    

FHLMC Non Gold Pool

   

Pool# 1Q0648
3.66%, 6/1/2037(b)

    371,847       373,119  

Pool# 1B3601
4.32%, 10/1/2037(b)

    130,486       131,368  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Short Term Bond Fund (Continued)

 

Mortgage-Backed Securities (continued)

 
    Principal
Amount
          Value      
    

FHLMC UMBS Pool

   

Pool# ZS8710
3.00%, 8/1/2033

  $     11,878,716     $ 12,445,153  

Pool# ZT2091
3.00%, 6/1/2034

    9,090,920       9,517,249  

Pool# SB8004
2.50%, 7/1/2034

    1,920,890       1,992,667  

Pool# SB8000
3.00%, 7/1/2034

    16,275,162       17,038,361  

Pool# SD8001
3.50%, 7/1/2049

    19,161,949       20,210,274  

FNMA Pool

   

Pool# 747271
4.58%, 7/1/2034(b)

    322,925       330,330  

Pool# 886345
4.22%, 8/1/2036(b)

    64,514       65,217  

Pool# 949691
3.98%, 9/1/2037(b)

    72,701       73,255  

FNMA UMBS Pool

   

Pool# FM2237
2.50%, 5/1/2029

    10,056,376       10,427,793  

Pool# CA4488
2.50%, 7/1/2034

    6,638,990       6,885,589  

Pool# MA3695
3.00%, 7/1/2034

    37,555,042       39,284,074  

Pool# FM1776
3.00%, 10/1/2034

    65,774,988       68,774,554  

Pool# BN0906
4.00%, 11/1/2048

    9,016,431       9,693,807  
   

 

 

 

Total Mortgage-Backed Securities (cost $192,066,931)

      197,242,810  
   

 

 

 

   

U.S. Treasury Obligations 30.8%

 
    Principal
Amount
          Value      
    

U.S. Treasury Bonds, 7.13%, 2/15/2023

    5,000,000       5,984,766  

U.S. Treasury Inflation Linked Notes
0.13%, 4/15/2022 (f)

    15,000,000       15,693,011  

0.13%, 7/15/2022 (f)

    73,000,000       81,125,196  

U.S. Treasury Notes 2.63%, 7/31/2020 (d)

    22,500,000       22,695,117  

2.63%, 8/15/2020 (d)

    2,000,000       2,019,687  

1.63%, 10/15/2020 (d)

    1,000,000       1,008,086  

1.75%, 11/15/2020 (d)

    8,000,000       8,084,375  

2.38%, 12/31/2020

    17,000,000       17,293,516  

2.50%, 1/31/2021

    11,500,000       11,728,203  

2.38%, 3/15/2021

    3,000,000       3,065,625  

1.38%, 4/30/2021

    10,000,000       10,133,203  

2.63%, 5/15/2021

    4,000,000       4,112,031  

1.75%, 7/31/2021

    25,000,000       25,523,438  

2.13%, 8/15/2021

    8,000,000       8,215,625  

1.50%, 8/31/2021

    50,000,000       50,931,640  

1.50%, 9/30/2021

    5,000,000       5,097,461  

1.75%, 11/30/2021

    57,000,000       58,467,305  

2.00%, 11/30/2022

    10,000,000       10,456,641  

2.13%, 12/31/2022

    5,135,000       5,395,361  

2.00%, 5/31/2024 (d)

    51,000,000       54,486,328  

2.38%, 8/15/2024

    50,000,000       54,369,141  

2.25%, 10/31/2024

    5,000,000       5,426,562  

2.25%, 11/15/2024

    8,000,000       8,686,875  

2.00%, 8/15/2025

    15,000,000       16,241,602  

2.25%, 11/15/2025

    4,000,000       4,395,625  

U.S. Treasury Obligations (continued)

 
    Principal
Amount
  Value
    

U.S. Treasury Notes (continued)
2.63%, 1/31/2026

  $     54,000,000     $ 60,669,843  
   

 

 

 

Total U.S. Treasury Obligations
(cost $532,734,206)

      551,306,263  
   

 

 

 

   

Repurchase Agreements 0.1%

     
   

Principal

Amount

  Value
    

Bank of America NA 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $554,926, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $566,024. (g)

    554,925       554,925  

Pershing LLC 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $500,002, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $510,000. (g)

    500,000       500,000  

Pershing LLC 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $1,000,004, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $1,020,000. (g)

    1,000,000       1,000,000  
   

 

 

 

Total Repurchase Agreements
(cost $2,054,925)

      2,054,925  
   

 

 

 

Total Investments

   

(cost $1,724,710,557) — 96.1%

      1,722,618,854  

Other assets in excess of liabilities — 3.9%

      70,795,985  
   

 

 

 

NET ASSETS — 100.0%

    $ 1,793,414,839  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Short Term Bond Fund (Continued)

 

(a)

Rule 144A, Section 4(2), or other security which is restricted as to sale to institutional investors. These securities were deemed liquid pursuant to procedures approved by the Board of Trustees. The liquidity determination is unaudited. The aggregate value of these securities at March 31, 2020 was $545,394,553 which represents 30.41% of net assets.

(b)

Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. The interest rate shown was the current rate as of March 31, 2020.

(c)

Step Bond. Coupon rate is set for an initial period and then increases to a higher coupon rate at a specific date. The rate shown is the rate at March 31, 2020.

(d)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $93,966,309, which was collateralized by cash used to purchase repurchase agreements with a total value of $2,054,925 and by $94,500,076 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.75%, and maturity dates ranging from 4/2/2020 – 2/15/2050, a total value of $96,555,001.

(e)

Variable or floating rate security, linked to the referenced benchmark. The interest rate shown was the current rate as of March 31, 2020.

(f)

Principal amounts are not adjusted for inflation.

(g)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $2,054,925.

 

 

CLO   Collateralized Loan Obligation
FHLMC   Federal Home Loan Mortgage Corp.
FNMA   Federal National Mortgage Association
ICE   Intercontinental Exchange
IO   Interest only
LIBOR   London Interbank Offered Rate
REMICS   Real Estate Mortgage Investment Conduits
UMBS   Uniform Mortgage-Backed Securities

Currency:

 

USD

United States Dollar

Futures contracts outstanding as of March 31, 2020:

 

Description    Number of  
Contracts  
    Expiration Date    Trading
Currency
     Notional
Amount ($)
    Value and Unrealized
Appreciation
(Depreciation) ($)
 

Long Contracts

 

U.S. Treasury 2 Year Note

     4,411     6/2020      USD        972,108,586       12,835,232  
            

 

 

 
               12,835,232  
            

 

 

 

Short Contracts

 

U.S. Treasury 5 Year Note

     (2,369   6/2020      USD        (296,976,359     (7,909,427

U.S. Treasury 10 Year Note

     (571   6/2020      USD        (79,190,563     (3,458,597

U.S. Treasury 10 Year Ultra Bond

     (307   6/2020      USD        (47,901,594     (2,677,393
            

 

 

 
               (14,045,417
            

 

 

 
               (1,210,185
            

 

 

 

At March 31, 2020, the Fund had $3,075,146 segregated as collateral with the broker for open futures contracts.

Currency:

 

USD

United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Short Term Bond Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1     Level 2      Level 3      Total  

Assets:

          

Asset-Backed Securities

       $         $ 437,021,577          $          $ 437,021,577  

Collateralized Mortgage Obligations

           160,109,447               160,109,447  

Commercial Mortgage-Backed Securities

           5,703,763               5,703,763  

Corporate Bonds

           359,330,161               359,330,161  

Futures Contracts

     12,835,232                     12,835,232  

Loan Participations

           9,849,908               9,849,908  

Mortgage-Backed Securities

           197,242,810               197,242,810  

Repurchase Agreements

           2,054,925               2,054,925  

U.S. Treasury Obligations

           551,306,263               551,306,263  

Total Assets

   $             12,835,232     $ 1,722,618,854      $      $ 1,735,454,086  

Liabilities:

          

Futures Contracts

     (14,045,417                   (14,045,417

Total Liabilities

   $ (14,045,417   $      $      $ (14,045,417

Total

   $ (1,210,185   $                 1,722,618,854      $                              –      $             1,721,408,669  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Short Term Bond Fund (Continued)

 

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

The Fund is subject to interest rate risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to hedge against changes in interest rates. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:          Fair Value  

Futures Contracts

     

Interest rate risk

   Unrealized appreciation from futures contracts    $ 12,835,232  

Total

        $ 12,835,232  
               

Liabilities:

             

Futures Contracts

     

Interest rate risk

   Unrealized depreciation from futures contracts    $ (14,045,417)  

Total

        $         (14,045,417)  
               

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund

 

Common Stocks 97.1%

 
    Shares   Value
    

Aerospace & Defense 1.4%

 

AAR Corp. (a)

    6,058     $             107,590  

Aerojet Rocketdyne Holdings, Inc. *

    12,810       535,842  

AeroVironment, Inc. *

    3,760       229,210  

Astronics Corp. *

    3,920       35,986  

Axon Enterprise, Inc. *

    10,246       725,109  

Cubic Corp. (a)

    5,593       231,047  

Ducommun, Inc. *

    1,889       46,942  

Kratos Defense & Security Solutions, Inc. *

    15,578       215,599  

Maxar Technologies, Inc. (a)

    10,707       114,351  

Mercury Systems, Inc. *

    9,544       680,869  

Moog, Inc., Class A

    5,493       277,561  

National Presto Industries, Inc.

    858       60,755  

Park Aerospace Corp.

    2,990       37,674  

Parsons Corp. *(a)

    3,511       112,212  

Triumph Group, Inc.

    8,445       57,088  

Vectrus, Inc. *

    2,081       86,174  
   

 

 

 

      3,554,009  
   

 

 

 

                 

Air Freight & Logistics 0.3%

 

Air Transport Services Group, Inc. *(a)

    10,197       186,401  

Atlas Air Worldwide Holdings, Inc. *

    4,100       105,247  

Echo Global Logistics, Inc. *

    4,540       77,543  

Forward Air Corp.

    5,015       254,010  

Hub Group, Inc., Class A *

    5,643       256,587  

Radiant Logistics, Inc. *

    6,586       25,488  
   

 

 

 

      905,276  
   

 

 

 

                 

Airlines 0.3%

 

Allegiant Travel Co. (a)

    2,292       187,486  

Hawaiian Holdings, Inc. (a)

    8,335       87,017  

Mesa Air Group, Inc. *

    5,941       19,546  

SkyWest, Inc.

    8,812       230,786  

Spirit Airlines, Inc. *(a)

    12,350       159,192  
   

 

 

 

      684,027  
   

 

 

 

                 

Auto Components 0.8%

 

Adient plc *

    15,642       141,873  

American Axle & Manufacturing Holdings, Inc. *

    20,624       74,453  

Cooper Tire & Rubber Co.

    9,025       147,107  

Cooper-Standard Holdings, Inc. *

    2,897       29,752  

Dana, Inc.

    25,903       202,302  

Dorman Products, Inc. *(a)

    4,700       259,769  

Fox Factory Holding Corp. *

    6,569       275,898  

Gentherm, Inc. *

    5,729       179,891  

LCI Industries (a)

    4,347       290,510  

Modine Manufacturing Co. *

    9,517       30,930  

Motorcar Parts of America, Inc. *(a)

    3,544       44,583  

Standard Motor Products, Inc.

    3,621       150,525  

Stoneridge, Inc. *

    4,481       75,057  

Tenneco, Inc., Class A *(a)

    8,486       30,550  

Visteon Corp. *(a)

    4,871       233,711  
   

 

 

 

      2,166,911  
   

 

 

 

                 

Automobiles 0.1%

 

Winnebago Industries, Inc.

    5,550       154,346  
   

 

 

 

                 

Banks 8.8%

 

1st Constitution Bancorp

    1,474       19,530  

1st Source Corp.

    2,931       95,052  

Common Stocks (continued)

 
    Shares   Value
    

Banks (continued)

 

ACNB Corp.

    2,075     $             62,250  

Allegiance Bancshares, Inc.

    3,172       76,477  

Amalgamated Bank, Class A

    2,311       25,005  

Amerant Bancorp, Inc. *

    3,277       50,433  

American National Bankshares, Inc.

    1,983       47,394  

Ameris Bancorp

    11,062       262,833  

Ames National Corp.

    1,508       30,839  

Arrow Financial Corp.

    2,453       68,365  

Atlantic Capital Bancshares, Inc. *

    3,965       47,065  

Atlantic Union Bankshares Corp.

    14,351       314,287  

Banc of California, Inc. (a)

    8,402       67,216  

BancFirst Corp.

    3,279       109,420  

Bancorp, Inc. (The) *

    9,174       55,686  

BancorpSouth Bank (a)

    18,221       344,741  

Bank First Corp.

    978       54,768  

Bank of Commerce Holdings

    2,924       23,012  

Bank of Marin Bancorp

    2,312       69,360  

Bank of NT Butterfield & Son Ltd. (The)

    9,646       164,271  

Bank of Princeton (The)

    883       20,530  

Bank7 Corp.

    641       5,090  

BankFinancial Corp.

    2,483       21,875  

Bankwell Financial Group, Inc.

    1,096       16,725  

Banner Corp.

    5,263       173,890  

Bar Harbor Bankshares

    2,713       46,881  

Baycom Corp. *

    1,882       22,678  

BCB Bancorp, Inc.

    2,763       29,426  

Berkshire Hills Bancorp, Inc.

    8,451       125,582  

Boston Private Financial Holdings, Inc.

    12,064       86,258  

Bridge Bancorp, Inc.

    3,151       66,675  

Brookline Bancorp, Inc.

    11,654       131,457  

Bryn Mawr Bank Corp.

    3,986       113,123  

Business First Bancshares, Inc.

    2,030       27,405  

Byline Bancorp, Inc.

    4,619       47,899  

C&F Financial Corp.

    640       25,536  

Cadence Bancorp

    20,381       133,496  

Cambridge Bancorp

    834       43,368  

Camden National Corp.

    2,777       87,337  

Capital Bancorp, Inc. *

    1,347       16,864  

Capital City Bank Group, Inc.

    2,494       50,179  

Capstar Financial Holdings, Inc.

    2,858       28,266  

Carolina Financial Corp.

    4,100       106,067  

Carter Bank & Trust

    4,072       37,381  

Cathay General Bancorp

    14,173       325,270  

CBTX, Inc.

    3,497       62,142  

CenterState Bank Corp.

    21,480       370,100  

Central Pacific Financial Corp.

    4,215       67,018  

Central Valley Community Bancorp

    2,347       30,605  

Century Bancorp, Inc., Class A

    493       30,684  

Chemung Financial Corp.

    604       19,920  

Citizens & Northern Corp.

    1,994       39,880  

City Holding Co. (a)

    2,598       172,845  

Civista Bancshares, Inc.

    3,025       45,254  

CNB Financial Corp.

    2,659       50,175  

Coastal Financial Corp. *

    1,314       13,810  

Codorus Valley Bancorp, Inc.

    1,676       26,984  

Colony Bankcorp, Inc.

    1,122       14,025  

Columbia Banking System, Inc.

    11,701       313,587  

Community Bank System, Inc. (a)

    8,403       494,096  

Community Bankers Trust Corp.

    3,659       17,746  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

Banks (continued)

 

Community Financial Corp. (The)

    755     $             16,685  

Community Trust Bancorp, Inc.

    2,950       93,780  

ConnectOne Bancorp, Inc.

    6,164       82,844  

CrossFirst Bankshares, Inc. *

    8,929       75,004  

Customers Bancorp, Inc. *

    4,802       52,486  

CVB Financial Corp.

    23,734       475,867  

Dime Community Bancshares, Inc.

    5,255       72,046  

Eagle Bancorp, Inc.

    5,346       161,503  

Enterprise Bancorp, Inc.

    1,497       40,404  

Enterprise Financial Services Corp.

    4,382       122,302  

Equity Bancshares, Inc., Class A *

    2,895       49,939  

Esquire Financial Holdings, Inc. *

    1,079       16,239  

Evans Bancorp, Inc.

    849       20,639  

Farmers & Merchants Bancorp, Inc.

    1,979       51,276  

Farmers National Banc Corp.

    5,210       60,592  

FB Financial Corp.

    3,095       61,033  

Fidelity D&D Bancorp, Inc. (a)

    444       22,653  

Financial Institutions, Inc.

    3,124       56,669  

First Bancorp, Inc.

    1,758       38,676  

First Bancorp/NC

    5,338       123,201  

First Bancorp/PR

    34,675       184,471  

First Bancshares, Inc. (The)

    2,951       56,276  

First Bank

    2,813       19,522  

First Busey Corp.

    10,259       175,531  

First Business Financial Services, Inc.

    1,460       22,630  

First Capital, Inc.

    723       43,308  

First Choice Bancorp

    1,671       25,082  

First Commonwealth Financial Corp.

    14,809       135,354  

First Community Bankshares, Inc.

    4,239       98,769  

First Financial Bancorp (a)

    16,198       241,512  

First Financial Bankshares, Inc. (a)

    23,162       621,668  

First Financial Corp.

    2,372       79,984  

First Financial Northwest, Inc.

    1,187       11,917  

First Foundation, Inc.

    7,737       79,072  

First Guaranty Bancshares, Inc.

    1,171       16,898  

First Internet Bancorp

    1,933       31,740  

First Interstate BancSystem, Inc., Class A

    6,832       197,035  

First Merchants Corp.

    9,721       257,509  

First Mid Bancshares, Inc.

    3,040       72,170  

First Midwest Bancorp, Inc.

    17,802       235,609  

First Northwest Bancorp

    1,455       15,816  

First of Long Island Corp. (The)

    4,323       75,004  

Flushing Financial Corp.

    4,694       62,712  

FNCB Bancorp, Inc.

    2,711       18,733  

Franklin Financial Network, Inc.

    2,148       43,798  

Franklin Financial Services Corp.

    666       18,282  

Fulton Financial Corp.

    28,826       331,211  

FVCBankcorp, Inc. *

    1,891       25,188  

German American Bancorp, Inc.

    4,445       122,015  

Glacier Bancorp, Inc. (a)

    15,441       525,071  

Great Southern Bancorp, Inc.

    2,205       89,082  

Great Western Bancorp, Inc.

    8,778       179,773  

Guaranty Bancshares, Inc.

    1,346       31,146  

Hancock Whitney Corp.

    15,630       305,098  

Hanmi Financial Corp.

    4,434       48,109  

HarborOne Bancorp, Inc. *

    4,440       33,433  

Hawthorn Bancshares, Inc.

    877       16,093  

HBT Financial, Inc.

    1,540       16,216  

Common Stocks (continued)

 
    Shares   Value
    

Banks (continued)

 

Heartland Financial USA, Inc.

    6,115     $             184,673  

Heritage Commerce Corp.

    10,307       79,055  

Heritage Financial Corp.

    5,919       118,380  

Hilltop Holdings, Inc.

    12,089       182,786  

Home BancShares, Inc.

    28,133       337,315  

HomeTrust Bancshares, Inc.

    2,730       43,462  

Hope Bancorp, Inc.

    19,484       160,158  

Horizon Bancorp, Inc.

    7,267       71,653  

Howard Bancorp, Inc. *

    2,455       26,661  

IBERIABANK Corp.

    9,212       333,106  

Independent Bank Corp./MA (a)

    5,519       355,258  

Independent Bank Corp./MI

    3,767       48,481  

Independent Bank Group, Inc.

    6,237       147,692  

International Bancshares Corp.

    9,864       265,144  

Investar Holding Corp.

    1,779       22,718  

Investors Bancorp, Inc.

    39,866       318,529  

Lakeland Bancorp, Inc.

    9,006       97,355  

Lakeland Financial Corp. (a)

    4,668       171,549  

LCNB Corp.

    2,028       25,553  

Level One Bancorp, Inc.

    959       17,262  

Live Oak Bancshares, Inc. (a)

    4,426       55,192  

Macatawa Bank Corp.

    4,756       33,863  

Mackinac Financial Corp.

    1,953       20,409  

MainStreet Bancshares, Inc. *

    1,133       18,989  

Malvern Bancorp, Inc. *

    1,288       15,778  

Mercantile Bank Corp.

    3,200       67,744  

Metrocity Bankshares, Inc. (a)

    2,690       31,581  

Metropolitan Bank Holding Corp. *

    1,116       30,054  

Mid Penn Bancorp, Inc.

    1,147       23,227  

Midland States Bancorp, Inc.

    3,979       69,593  

MidWestOne Financial Group, Inc.

    2,398       50,214  

MutualFirst Financial, Inc.

    992       27,974  

MVB Financial Corp.

    1,538       19,609  

National Bank Holdings Corp., Class A

    4,809       114,935  

National Bankshares, Inc.

    1,070       34,133  

NBT Bancorp, Inc.

    6,896       223,361  

Nicolet Bankshares, Inc. *

    1,624       88,638  

Northeast Bank

    1,084       12,639  

Northrim Bancorp, Inc.

    1,166       31,482  

Norwood Financial Corp.

    978       26,113  

Oak Valley Bancorp

    1,106       17,408  

OFG Bancorp (a)

    8,178       91,430  

Ohio Valley Banc Corp.

    831       24,913  

Old National Bancorp (a)

    28,462       375,414  

Old Second Bancorp, Inc.

    5,718       39,511  

Opus Bank

    4,239       73,462  

Origin Bancorp, Inc.

    3,714       75,208  

Orrstown Financial Services, Inc.

    1,662       22,886  

Pacific Mercantile Bancorp *

    3,070       14,460  

Pacific Premier Bancorp, Inc.

    9,594       180,751  

Park National Corp. (a)

    2,395       185,948  

Parke Bancorp, Inc.

    1,593       21,490  

PCB Bancorp

    2,152       21,047  

Peapack Gladstone Financial Corp.

    3,194       57,332  

Penns Woods Bancorp, Inc.

    1,298       31,541  

Peoples Bancorp of North Carolina, Inc.

    689       14,028  

Peoples Bancorp, Inc.

    3,324       73,627  

Peoples Financial Services Corp.

    1,158       46,019  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares       Value
    

Banks (continued)

 

People’s Utah Bancorp

    3,102     $                 60,086  

Preferred Bank

    2,737       92,565  

Premier Financial Bancorp, Inc.

    2,163       26,821  

Professional Holding Corp., Class A *

    1,154       18,406  

QCR Holdings, Inc.

    2,644       71,573  

RBB Bancorp

    2,959       40,597  

Red River Bancshares, Inc.

    832       30,967  

Reliant Bancorp, Inc. (a)

    1,741       19,621  

Renasant Corp.

    10,191       222,571  

Republic Bancorp, Inc., Class A

    1,687       55,722  

Republic First Bancorp, Inc. *

    7,061       15,464  

Richmond Mutual Bancorporation, Inc. *

    2,108       21,502  

S&T Bancorp, Inc.

    6,754       184,519  

Sandy Spring Bancorp, Inc.

    6,297       142,564  

SB One Bancorp

    1,359       23,103  

Seacoast Banking Corp. of Florida *

    8,154       149,300  

Select Bancorp, Inc. *

    3,085       23,539  

ServisFirst Bancshares, Inc. (a)

    8,505       249,367  

Shore Bancshares, Inc.

    2,225       24,141  

Sierra Bancorp

    2,674       47,009  

Silvergate Capital Corp., Class A *

    541       5,161  

Simmons First National Corp., Class A (a)

    16,945       311,788  

SmartFinancial, Inc.

    2,055       31,257  

South Plains Financial, Inc.

    1,713       26,534  

South State Corp. (a)

    5,944       349,091  

Southern First Bancshares, Inc. *

    1,286       36,484  

Southern National Bancorp of Virginia, Inc.

    3,458       34,027  

Southside Bancshares, Inc.

    5,430       165,018  

Spirit of Texas Bancshares, Inc. *

    2,286       23,637  

Stock Yards Bancorp, Inc.

    3,584       103,685  

Summit Financial Group, Inc.

    1,830       38,814  

Tompkins Financial Corp.

    2,552       183,234  

Towne Bank

    12,164       220,047  

TriCo Bancshares

    4,868       145,164  

TriState Capital Holdings, Inc. *

    4,932       47,692  

Triumph Bancorp, Inc. *

    4,016       104,416  

Trustmark Corp.

    11,435       266,436  

UMB Financial Corp.

    7,815       362,460  

Union Bankshares, Inc.

    574       12,915  

United Bankshares, Inc. (a)

    17,443       402,584  

United Community Banks, Inc.

    11,997       219,665  

United Security Bancshares

    1,958       12,531  

Unity Bancorp, Inc.

    1,542       18,041  

Univest Financial Corp.

    5,518       90,054  

Valley National Bancorp

    69,111       505,201  

Veritex Holdings, Inc.

    8,941       124,906  

Washington Trust Bancorp, Inc.

    2,891       105,695  

WesBanco, Inc.

    11,840       280,608  

West Bancorporation, Inc.

    2,768       45,257  

Westamerica Bancorp (a)

    4,211       247,523  
   

 

 

 

      23,210,963  
   

 

 

 

   

Beverages 0.4%

 

Boston Beer Co., Inc. (The), Class A *(a)

    1,464       538,108  

Celsius Holdings, Inc. *

    4,875       20,524  

Coca-Cola Consolidated, Inc.

    843       175,791  

Common Stocks (continued)

 
    Shares       Value
    

Beverages (continued)

 

Craft Brew Alliance, Inc. *

    1,827     $                 27,222  

MGP Ingredients, Inc. (a)

    2,146       57,706  

National Beverage Corp. *(a)

    2,038       86,920  

New Age Beverages Corp. *(a)

    11,703       16,267  
   

 

 

 

      922,538  
   

 

 

 

   

Biotechnology 9.0%

 

89bio, Inc. *(a)

    498       12,574  

Abeona Therapeutics, Inc. *

    12,395       26,030  

ACADIA Pharmaceuticals, Inc. *(a)

    19,848       838,578  

Acceleron Pharma, Inc. *(a)

    7,927       712,399  

Acorda Therapeutics, Inc. *(a)

    7,561       7,051  

Adamas Pharmaceuticals, Inc. *

    3,245       9,378  

ADMA Biologics, Inc. *(a)

    13,402       38,598  

Aduro Biotech, Inc. *(a)

    12,767       34,982  

Adverum Biotechnologies, Inc. *(a)

    11,172       109,150  

Aeglea BioTherapeutics, Inc. *

    4,366       20,346  

Affimed NV *

    12,455       19,679  

Agenus, Inc. *

    18,124       44,404  

AgeX Therapeutics, Inc. *(a)

    3,349       3,115  

Aimmune Therapeutics, Inc. *(a)

    8,165       117,739  

Akcea Therapeutics, Inc. *(a)

    2,146       30,688  

Akebia Therapeutics, Inc. *(a)

    21,275       161,264  

Akero Therapeutics, Inc. *(a)

    1,586       33,623  

Albireo Pharma, Inc. *

    2,166       35,457  

Aldeyra Therapeutics, Inc. *

    3,288       8,121  

Alector, Inc. *(a)

    6,101       147,217  

Allakos, Inc. *(a)

    3,371       149,976  

Allogene Therapeutics, Inc. *(a)

    6,707       130,384  

AMAG Pharmaceuticals, Inc. *(a)

    6,036       37,302  

Amicus Therapeutics, Inc. *

    45,569       421,058  

AnaptysBio, Inc. *

    4,551       64,306  

Anavex Life Sciences Corp. *(a)

    9,745       30,697  

Anika Therapeutics, Inc. *(a)

    2,307       66,695  

Apellis Pharmaceuticals, Inc. *

    10,019       268,409  

Applied Therapeutics, Inc. *

    1,431       46,779  

Aprea Therapeutics, Inc. *

    1,094       38,027  

Arcus Biosciences, Inc. *

    5,924       82,225  

Arcutis Biotherapeutics, Inc. *

    1,947       58,021  

Ardelyx, Inc. *

    11,223       63,803  

Arena Pharmaceuticals, Inc. *

    8,918       374,556  

Arrowhead Pharmaceuticals, Inc. *(a)

    17,597       506,266  

Assembly Biosciences, Inc. *

    5,242       77,739  

Atara Biotherapeutics, Inc. *

    8,680       73,867  

Athenex, Inc. *

    12,500       96,750  

Athersys, Inc. *(a)

    26,681       80,043  

Atreca, Inc., Class A *(a)

    3,204       53,026  

Avid Bioservices, Inc. *

    10,632       54,330  

Avrobio, Inc. *(a)

    4,335       67,453  

Axcella Health, Inc. *

    1,321       4,518  

Beam Therapeutics, Inc. *

    2,236       40,248  

Beyondspring, Inc. *(a)

    2,168       27,772  

BioCryst Pharmaceuticals, Inc. *(a)

    29,293       58,586  

Biohaven Pharmaceutical Holding Co. Ltd. *(a)

    7,613       259,070  

BioSpecifics Technologies Corp. *

    1,027       58,097  

Bioxcel Therapeutics, Inc. *(a)

    1,321       29,524  

Black Diamond Therapeutics, Inc. *

    2,232       55,688  

Blueprint Medicines Corp. *

    9,520       556,730  

Bridgebio Pharma, Inc. *(a)

    13,219       383,351  

Cabaletta Bio, Inc. *

    1,104       8,059  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value    
    

Biotechnology (continued)

 

Calithera Biosciences, Inc. *

    10,547     $ 46,829  

Calyxt, Inc. *(a)

    1,520       5,062  

CareDx, Inc. *(a)

    7,430       162,197  

CASI Pharmaceuticals, Inc. *(a)

    8,540       17,422  

Castle Biosciences, Inc. *

    1,768       52,704  

Catalyst Pharmaceuticals, Inc. *(a)

    16,299       62,751  

Celcuity, Inc. *

    864       5,616  

Cellular Biomedicine Group, Inc. *

    2,394       37,873  

CEL-SCI Corp. *(a)

    5,764       66,517  

Centogene NV *

    317       6,340  

Checkpoint Therapeutics, Inc. *(a)

    3,654       5,518  

ChemoCentryx, Inc. *

    7,074               284,233  

Chimerix, Inc. *

    8,568       12,338  

Clovis Oncology, Inc. *

    8,527       54,232  

Coherus Biosciences, Inc. *(a)

    11,279       182,945  

Concert Pharmaceuticals, Inc. *

    5,273       46,613  

Constellation Pharmaceuticals, Inc. *(a)

    3,343       105,070  

Corbus Pharmaceuticals Holdings, Inc. *

    12,520       65,605  

Cortexyme, Inc. *(a)

    1,927       87,890  

Crinetics Pharmaceuticals, Inc. *(a)

    1,788       26,284  

Cue Biopharma, Inc. *

    3,720       52,787  

Cyclerion Therapeutics, Inc. *

    3,820       10,123  

Cytokinetics, Inc. *(a)

    9,589       113,054  

CytomX Therapeutics, Inc. *

    7,509       57,594  

Deciphera Pharmaceuticals, Inc. *

    3,725       153,358  

Denali Therapeutics, Inc. *(a)

    9,312       163,053  

Dicerna Pharmaceuticals, Inc. *

    9,353       171,815  

Dynavax Technologies Corp. *(a)

    14,846       52,406  

Eagle Pharmaceuticals, Inc. *

    1,521       69,966  

Editas Medicine, Inc. *(a)

    9,085       180,156  

Eidos Therapeutics, Inc. *(a)

    1,908       93,473  

Eiger BioPharmaceuticals, Inc. *

    3,780       25,704  

Emergent BioSolutions, Inc. *

    8,035       464,905  

Enanta Pharmaceuticals, Inc. *

    3,287       169,050  

Enochian Biosciences, Inc. *(a)

    2,332       6,996  

Epizyme, Inc. *(a)

    13,470       208,920  

Esperion Therapeutics, Inc. *(a)

    4,371       137,818  

Evelo Biosciences, Inc. *(a)

    2,164       8,126  

Fate Therapeutics, Inc. *(a)

    10,555       234,427  

FibroGen, Inc. *(a)

    13,846       481,149  

Five Prime Therapeutics, Inc. *

    5,357       12,160  

Flexion Therapeutics, Inc. *(a)

    5,827       45,858  

Forty Seven, Inc. *

    4,472       426,718  

Frequency Therapeutics, Inc. *

    974       17,347  

G1 Therapeutics, Inc. *(a)

    5,832       64,269  

Galectin Therapeutics, Inc. *(a)

    6,784       13,297  

Geron Corp. *(a)

    29,626       35,255  

Global Blood Therapeutics, Inc. *(a)

    10,186       520,403  

GlycoMimetics, Inc. *

    5,293       12,068  

Gossamer Bio, Inc. *

    7,263       73,719  

Gritstone Oncology, Inc. *

    4,007       23,321  

Halozyme Therapeutics, Inc. *

    23,994       431,652  

Harpoon Therapeutics, Inc. *

    1,184       13,711  

Heron Therapeutics, Inc. *(a)

    14,742       173,071  

Homology Medicines, Inc. *(a)

    4,199       65,252  

Hookipa Pharma, Inc. *

    1,688       13,926  

IGM Biosciences, Inc. *

    839       47,110  

ImmunoGen, Inc. *(a)

    29,693       101,253  

Common Stocks (continued)

 
    Shares   Value    
    

Biotechnology (continued)

 

Immunomedics, Inc. *(a)

    33,845     $ 456,231  

Inovio Pharmaceuticals, Inc. *(a)

    16,858       125,424  

Insmed, Inc. *(a)

    15,468       247,952  

Intellia Therapeutics, Inc. *(a)

    6,672       81,599  

Intercept Pharmaceuticals, Inc. *

    4,392       276,520  

Invitae Corp. *

    15,520       212,158  

Iovance Biotherapeutics, Inc. *(a)

    20,574       615,883  

Ironwood Pharmaceuticals, Inc. *(a)

    27,764       280,139  

Jounce Therapeutics, Inc. *

    2,740       13,015  

Kadmon Holdings, Inc. *(a)

    28,574       119,725  

KalVista Pharmaceuticals, Inc. *(a)

    2,137       16,348  

Karuna Therapeutics, Inc. *

    1,847       132,984  

Karyopharm Therapeutics, Inc. *(a)

    10,315       198,151  

Kezar Life Sciences, Inc. *

    6,828       29,770  

Kindred Biosciences, Inc. *

    6,273       25,092  

Kiniksa Pharmaceuticals Ltd., Class A *

    2,260       34,985  

Kodiak Sciences, Inc. *(a)

    4,931               235,209  

Krystal Biotech, Inc. *(a)

    1,778       76,881  

Kura Oncology, Inc. *

    5,812       57,829  

La Jolla Pharmaceutical Co. *

    3,164       13,289  

Lexicon Pharmaceuticals, Inc. *(a)

    7,029       13,707  

Ligand Pharmaceuticals, Inc. *(a)

    3,011       218,960  

Lineage Cell Therapeutics, Inc. *(a)

    17,816       14,753  

LogicBio Therapeutics, Inc. *(a)

    1,397       6,901  

MacroGenics, Inc. *

    8,072       46,979  

Madrigal Pharmaceuticals, Inc. *

    1,720       114,827  

Magenta Therapeutics, Inc. *

    3,153       19,801  

MannKind Corp. *(a)

    30,398       31,310  

Marker Therapeutics, Inc. *(a)

    4,374       8,311  

MediciNova, Inc. *(a)

    6,864       25,534  

MEI Pharma, Inc. *

    21,112       33,990  

MeiraGTx Holdings plc *

    3,065       41,194  

Mersana Therapeutics, Inc. *

    5,818       33,919  

Millendo Therapeutics, Inc. *

    3,036       16,030  

Minerva Neurosciences, Inc. *

    5,849       35,211  

Mirati Therapeutics, Inc. *(a)

    5,251       403,644  

Mirum Pharmaceuticals, Inc. *

    859       12,026  

Molecular Templates, Inc. *

    3,668       48,748  

Momenta Pharmaceuticals, Inc. *

    19,973       543,266  

Morphic Holding, Inc. *(a)

    2,205       32,369  

Mustang Bio, Inc. *

    4,516       12,103  

Myriad Genetics, Inc. *

    12,751       182,467  

Natera, Inc. *

    10,837       323,593  

Neon Therapeutics, Inc. *(a)

    2,498       6,595  

NextCure, Inc. *(a)

    2,591       96,048  

Novavax, Inc. *

    6,203       84,237  

Oncocyte Corp. *

    3,453       8,460  

OPKO Health, Inc. *(a)

    71,677       96,047  

Organogenesis Holdings, Inc. *

    1,651       5,333  

Oyster Point Pharma, Inc. *

    953       33,355  

Palatin Technologies, Inc. *(a)

    34,121       14,454  

PDL BioPharma, Inc. *(a)

    19,905       56,132  

Pfenex, Inc. *

    5,052       44,559  

PhaseBio Pharmaceuticals, Inc. *(a)

    2,199       7,279  

Pieris Pharmaceuticals, Inc. *

    7,684       17,520  

PolarityTE, Inc. *(a)

    2,819       3,045  

Portola Pharmaceuticals, Inc. *(a)

    12,965       92,440  

Precigen, Inc. *(a)

    11,931       40,565  

Precision BioSciences, Inc. *(a)

    6,084       36,687  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares           Value
    

Biotechnology (continued)

 

Prevail Therapeutics, Inc. *

    2,641     $                 32,194  

Principia Biopharma, Inc. *

    3,290       195,360  

Progenics Pharmaceuticals, Inc. *

    14,724       55,951  

Protagonist Therapeutics, Inc. *

    3,145       22,204  

Prothena Corp. plc *

    6,682       71,497  

PTC Therapeutics, Inc. *(a)

    10,681       476,479  

Puma Biotechnology, Inc. *

    5,016       42,335  

Ra Pharmaceuticals, Inc. *(a)

    6,065       291,181  

Radius Health, Inc. *(a)

    7,777       101,101  

RAPT Therapeutics, Inc. *

    263       5,594  

REGENXBIO, Inc. *

    5,744       185,991  

Replimune Group, Inc. *

    2,197       21,904  

Retrophin, Inc. *(a)

    7,170       104,610  

REVOLUTION Medicines, Inc. *

    2,631       57,645  

Rhythm Pharmaceuticals, Inc. *(a)

    4,964       75,552  

Rigel Pharmaceuticals, Inc. *(a)

    28,489       44,443  

Rocket Pharmaceuticals, Inc. *(a)

    5,705       79,585  

Rubius Therapeutics, Inc. *(a)

    5,918       26,335  

Sangamo Therapeutics, Inc. *(a)

    19,828       126,304  

Savara, Inc. *

    8,351       17,704  

Scholar Rock Holding Corp. *

    2,973       36,003  

Seres Therapeutics, Inc. *(a)

    6,178       22,055  

Solid Biosciences, Inc. *

    3,386       8,093  

Sorrento Therapeutics, Inc. *(a)

    23,713       43,632  

Spectrum Pharmaceuticals, Inc. *

    18,882       43,995  

Spero Therapeutics, Inc. *

    2,042       16,499  

SpringWorks Therapeutics, Inc. *

    1,768       47,736  

Stemline Therapeutics, Inc. *

    7,785       37,679  

Stoke Therapeutics, Inc. *

    3,119       71,425  

Sutro Biopharma, Inc. *

    1,746       17,809  

Syndax Pharmaceuticals, Inc. *

    4,258       46,710  

Synlogic, Inc. *

    2,288       3,935  

Syros Pharmaceuticals, Inc. *

    5,582       33,101  

TCR2 Therapeutics, Inc. *(a)

    2,026       15,681  

TG Therapeutics, Inc. *

    15,464       152,166  

Tocagen, Inc. *(a)

    3,315       4,044  

Translate Bio, Inc. *

    5,866       58,484  

Turning Point Therapeutics, Inc. *(a)

    4,957       221,380  

Twist Bioscience Corp. *(a)

    4,662       142,564  

Tyme Technologies, Inc. *(a)

    9,871       10,858  

Ultragenyx Pharmaceutical, Inc. *(a)

    9,588       425,995  

UNITY Biotechnology, Inc. *(a)

    4,539       26,326  

UroGen Pharma Ltd. *(a)

    3,173       56,606  

Vanda Pharmaceuticals, Inc. *

    8,819       91,365  

VBI Vaccines, Inc. *

    25,938       24,641  

Veracyte, Inc. *(a)

    8,169       198,588  

Vericel Corp. *(a)

    8,248       75,634  

Viela Bio, Inc. *

    925       35,150  

Viking Therapeutics, Inc. *(a)

    10,990       51,433  

Vir Biotechnology, Inc. *(a)

    1,220       41,809  

Voyager Therapeutics, Inc. *

    3,902       35,703  

X4 Pharmaceuticals, Inc. *

    3,262       32,620  

XBiotech, Inc. *

    2,425       25,754  

Xencor, Inc. *(a)

    8,291       247,735  

Y-mAbs Therapeutics, Inc. *

    4,342       113,326  

ZIOPHARM Oncology, Inc. *(a)

    34,426       84,344  
   

 

 

 

      23,759,487  
   

 

 

 

   

Building Products 1.5%

 

AAON, Inc. (a)

    7,263       350,948  

Common Stocks (continued)

 
    Shares           Value
    

Building Products (continued)

 

Advanced Drainage Systems, Inc.

    7,705     $                 226,835  

American Woodmark Corp. *

    2,898       132,062  

Apogee Enterprises, Inc.

    4,751       98,916  

Armstrong Flooring, Inc. *

    2,540       3,632  

Builders FirstSource, Inc. *

    20,275       247,963  

Caesarstone Ltd.

    4,077       43,094  

Cornerstone Building Brands, Inc. *

    7,459       34,013  

CSW Industrials, Inc.

    2,657       172,307  

Gibraltar Industries, Inc. *

    5,749       246,747  

Griffon Corp.

    6,519       82,465  

Insteel Industries, Inc.

    3,124       41,393  

JELD-WEN Holding, Inc. *

    12,087       117,607  

Masonite International Corp. *

    4,372       207,452  

Patrick Industries, Inc.

    4,027       113,400  

PGT Innovations, Inc. *

    10,278       86,233  

Quanex Building Products Corp.

    5,788       58,343  

Simpson Manufacturing Co., Inc.

    7,892       489,146  

Trex Co., Inc. *(a)

    10,323       827,285  

Universal Forest Products, Inc.

    10,548       392,280  
   

 

 

 

      3,972,121  
   

 

 

 

   

Capital Markets 1.5%

 

Ares Management Corp.

    12,632       390,708  

Artisan Partners Asset Management, Inc., Class A

    8,862       190,444  

Assetmark Financial Holdings, Inc. *

    2,582       52,647  

Associated Capital Group, Inc., Class A

    391       11,965  

B. Riley Financial, Inc.

    3,475       64,009  

Blucora, Inc. *

    8,865       106,823  

Brightsphere Investment Group, Inc.

    11,722       74,904  

Calamos Asset Management, Inc. *¥

    4,451       0  

Cohen & Steers, Inc.

    4,024       182,891  

Cowen, Inc., Class A (a)

    5,533       53,449  

Diamond Hill Investment Group, Inc.

    594       53,603  

Donnelley Financial Solutions, Inc. *(a)

    5,319       28,031  

Federated Hermes, Inc., Class B

    17,024       324,307  

Focus Financial Partners, Inc., Class A *(a)

    5,300       121,953  

GAIN Capital Holdings, Inc. (a)

    4,075       22,739  

GAMCO Investors, Inc., Class A

    861       9,462  

Greenhill & Co., Inc. (a)

    2,718       26,745  

Hamilton Lane, Inc., Class A

    3,933       217,534  

Houlihan Lokey, Inc.

    7,416       386,522  

INTL. FCStone, Inc. *

    2,917       105,770  

Moelis & Co., Class A

    8,511       239,159  

Oppenheimer Holdings, Inc., Class A

    1,633       32,268  

Piper Sandler Cos.

    2,376       120,154  

PJT Partners, Inc., Class A

    4,077       176,901  

Pzena Investment Management, Inc., Class A

    3,204       14,290  

Safeguard Scientifics, Inc.

    3,301       18,321  

Sculptor Capital Management, Inc. (a)

    3,133       42,421  

Siebert Financial Corp. *

    2,167       15,646  

Silvercrest Asset Management Group, Inc., Class A

    1,463       13,840  

Stifel Financial Corp.

    11,726       484,049  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares               Value    
    

Capital Markets (continued)

 

Value Line, Inc.

    289     $ 9,349  

Virtus Investment Partners, Inc.

    1,115       84,863  

Waddell & Reed Financial, Inc., Class A (a)

    12,292       139,883  

Westwood Holdings Group, Inc.

    1,287       23,565  

WisdomTree Investments, Inc. (a)

    24,931       58,089  
   

 

 

 

      3,897,304  
   

 

 

 

   

Chemicals 1.6%

 

Advanced Emissions Solutions, Inc. (a)

    2,872       18,869  

AdvanSix, Inc. *

    4,664       44,495  

American Vanguard Corp.

    4,886       70,652  

Amyris, Inc. *(a)

    10,104       25,866  

Balchem Corp. (a)

    5,659       558,656  

Chase Corp.

    1,268       104,344  

Ferro Corp. *

    14,067       131,667  

Flotek Industries, Inc. *(a)

    7,980       7,102  

FutureFuel Corp.

    4,822       54,344  

GCP Applied Technologies, Inc. *

    9,520       169,456  

Hawkins, Inc.

    1,714       61,018  

HB Fuller Co.

    9,086       253,772  

Ingevity Corp. *

    7,316       257,523  

Innospec, Inc.

    4,336       301,309  

Intrepid Potash, Inc. *

    14,844       11,875  

Koppers Holdings, Inc. *

    3,187       39,423  

Kraton Corp. *

    5,351       43,343  

Kronos Worldwide, Inc. (a)

    4,258       35,938  

Livent Corp. *(a)

    26,385       138,521  

LSB Industries, Inc. *

    3,153       6,621  

Marrone Bio Innovations, Inc. *(a)

    7,916       6,467  

Minerals Technologies, Inc.

    6,237       226,154  

OMNOVA Solutions, Inc. *

    7,646       77,530  

Orion Engineered Carbons SA

    10,894       81,269  

PolyOne Corp.

    16,070       304,848  

PQ Group Holdings, Inc. *

    6,416       69,934  

Quaker Chemical Corp. (a)

    2,295       289,813  

Rayonier Advanced Materials, Inc.

    7,874       8,346  

Sensient Technologies Corp.

    7,516       327,021  

Stepan Co.

    3,569       315,714  

Trecora Resources *

    3,221       19,165  

Tredegar Corp.

    4,466       69,804  

Trinseo SA

    6,872       124,452  

Tronox Holdings plc, Class A

    15,463       77,006  

Valhi, Inc.

    3,667       3,777  
   

 

 

 

      4,336,094  
   

 

 

 

   

Commercial Services & Supplies 2.5%

 

ABM Industries, Inc.

    11,845       288,544  

ACCO Brands Corp.

    17,574       88,749  

Advanced Disposal Services, Inc. *

    12,799       419,807  

Brady Corp., Class A

    8,498       383,515  

BrightView Holdings, Inc. *(a)

    5,284       58,441  

Brink’s Co. (The)

    8,717       453,720  

Casella Waste Systems, Inc., Class A *

    8,107       316,659  

CECO Environmental Corp. *

    5,035       23,513  

Charah Solutions, Inc. *

    1,374       2,350  

Cimpress plc *(a)

    3,307       175,932  

CompX International, Inc.

    256       3,891  

Covanta Holding Corp. (a)

    21,138       180,730  

Deluxe Corp.

    7,329       190,041  

Common Stocks (continued)

 
    Shares               Value    
    

Commercial Services & Supplies (continued)

 

Ennis, Inc.

    4,318     $ 81,092  

Harsco Corp. *

    14,216       99,086  

Healthcare Services Group, Inc. (a)

    12,974       310,208  

Heritage-Crystal Clean, Inc. *

    2,544       41,315  

Herman Miller, Inc.

    10,511       233,344  

HNI Corp.

    7,499       188,900  

Interface, Inc.

    10,530       79,607  

Kimball International, Inc., Class B

    6,041       71,948  

Knoll, Inc.

    8,907       91,920  

Matthews International Corp., Class A

    5,389       130,360  

McGrath RentCorp

    4,284       224,396  

Mobile Mini, Inc. (a)

    7,850       205,906  

MSA Safety, Inc. (a)

    6,212       628,654  

NL Industries, Inc.

    1,098       3,272  

PICO Holdings, Inc. *

    3,189       24,810  

Pitney Bowes, Inc. (a)

    30,135       61,475  

Quad/Graphics, Inc.

    5,740       14,465  

RR Donnelley & Sons Co. (a)

    10,977       10,521  

SP Plus Corp. *

    4,164       86,403  

Steelcase, Inc., Class A

    15,553       153,508  

Team, Inc. *

    5,045       32,793  

Tetra Tech, Inc.

    9,658       682,048  

UniFirst Corp.

    2,672       403,713  

US Ecology, Inc.

    4,369       132,818  

Viad Corp.

    3,632       77,107  

VSE Corp.

    1,477       24,208  
   

 

 

 

      6,679,769  
   

 

 

 

   

Communications Equipment 1.3%

 

Acacia Communications, Inc. *

    6,669       448,023  

ADTRAN, Inc.

    9,078       69,719  

Applied Optoelectronics, Inc. *(a)

    2,957       22,444  

CalAmp Corp. *

    5,396       24,282  

Calix, Inc. *

    7,828       55,422  

Cambium Networks Corp. *

    696       3,898  

Casa Systems, Inc. *

    5,184       18,144  

Clearfield, Inc. *

    1,689       20,015  

Comtech Telecommunications Corp.

    4,376       58,157  

DASAN Zhone Solutions, Inc. *

    1,742       7,299  

Digi International, Inc. *

    4,694       44,781  

Extreme Networks, Inc. *

    20,269       62,631  

Harmonic, Inc. *

    17,041       98,156  

Infinera Corp. *

    32,039       169,807  

Inseego Corp. *(a)

    7,166       44,644  

InterDigital, Inc.

    5,473       244,260  

KVH Industries, Inc. *

    2,780       26,215  

Lumentum Holdings, Inc. *

    13,220       974,314  

NETGEAR, Inc. *

    5,108       116,667  

NetScout Systems, Inc. *

    12,645       299,307  

Plantronics, Inc. (a)

    5,656       56,899  

Ribbon Communications, Inc. *

    9,718       29,446  

TESSCO Technologies, Inc. (a)

    996       4,870  

Viavi Solutions, Inc. *

    40,451       453,456  
   

 

 

 

      3,352,856  
   

 

 

 

   

Construction & Engineering 1.0%

 

Aegion Corp. *

    5,197       93,182  

Ameresco, Inc., Class A *(a)

    3,805       64,799  

Arcosa, Inc.

    8,684       345,102  

Argan, Inc.

    2,648       91,541  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares               Value    
    

Construction & Engineering (continued)

 

Comfort Systems USA, Inc.

    6,482     $ 236,917  

Concrete Pumping Holdings, Inc. *

    4,147       11,860  

Construction Partners, Inc., Class A *(a)

    3,474       58,676  

Dycom Industries, Inc. *(a)

    5,550       142,358  

EMCOR Group, Inc.

    9,805       601,243  

Granite Construction, Inc. (a)

    8,468       128,544  

Great Lakes Dredge & Dock Corp. *

    10,322       85,673  

IES Holdings, Inc. *

    1,269       22,398  

MasTec, Inc. *(a)

    10,666       349,098  

MYR Group, Inc. *

    2,781       72,834  

Northwest Pipe Co. *

    1,633       36,334  

NV5 Global, Inc. *(a)

    1,768       73,001  

Primoris Services Corp. (a)

    8,004       127,264  

Sterling Construction Co., Inc. *

    4,306       40,907  

Tutor Perini Corp. *(a)

    7,464       50,158  

WillScot Corp. *(a)

    9,432       95,546  
   

 

 

 

      2,727,435  
   

 

 

 

   

Construction Materials 0.2%

 

Forterra, Inc. *

    3,146       18,813  

Summit Materials, Inc., Class A *(a)

    20,174       302,610  

United States Lime & Minerals, Inc.

    403       29,762  

US Concrete, Inc. *

    2,979       54,039  
   

 

 

 

      405,224  
   

 

 

 

   

Consumer Finance 0.6%

 

Curo Group Holdings Corp.

    2,818       14,935  

Elevate Credit, Inc. *

    3,319       3,452  

Encore Capital Group, Inc. *(a)

    5,554       129,853  

Enova International, Inc. *

    5,650       81,869  

EZCORP, Inc., Class A *(a)

    8,438       35,186  

FirstCash, Inc.

    7,356       527,719  

Green Dot Corp., Class A *

    8,191       207,970  

LendingClub Corp. *(a)

    11,819       92,779  

Medallion Financial Corp. *

    3,315       6,166  

Nelnet, Inc., Class A

    3,066       139,227  

Oportun Financial Corp. *

    1,228       12,955  

PRA Group, Inc. *(a)

    7,825       216,909  

Regional Management Corp. *

    1,473       20,121  

World Acceptance Corp. *(a)

    957       52,262  
   

 

 

 

            1,541,403  
   

 

 

 

   

Containers & Packaging 0.1%

 

Greif, Inc., Class A

    4,708       146,372  

Greif, Inc., Class B

    970       38,858  

Myers Industries, Inc.

    6,008       64,586  

UFP Technologies, Inc. *

    1,092       41,594  
   

 

 

 

      291,410  
   

 

 

 

   

Distributors 0.1%

 

Core-Mark Holding Co., Inc.

    8,108       231,645  

Funko, Inc., Class A *(a)

    3,708       14,795  

Greenlane Holdings, Inc., Class A *

    1,043       1,794  

Weyco Group, Inc.

    905       18,254  
   

 

 

 

      266,488  
   

 

 

 

   

Diversified Consumer Services 0.9%

 

Adtalem Global Education, Inc. *

    9,445       253,031  

American Public Education, Inc. *

    2,700       64,611  

Carriage Services, Inc.

    2,897       46,787  

Chegg, Inc. *(a)

    20,796       744,081  

Collectors Universe, Inc.

    1,520       23,818  

Common Stocks (continued)

 
    Shares               Value    
    

Diversified Consumer Services (continued)

 

Houghton Mifflin Harcourt Co. *

    19,079     $ 35,868  

K12, Inc. *

    6,736       127,041  

Laureate Education, Inc., Class A *

    19,736       207,425  

OneSpaWorld Holdings Ltd. (a)

    7,840       31,830  

Perdoceo Education Corp. *(a)

    12,340       133,149  

Regis Corp. *

    3,712       21,938  

Select Interior Concepts, Inc., Class A *

    3,439       7,119  

Strategic Education, Inc.

    3,735       522,004  

WW International, Inc. *

    8,327       140,810  
   

 

 

 

      2,359,512  
   

 

 

 

   

Diversified Financial Services 0.3%

 

Alerus Financial Corp.

    506       8,359  

Banco Latinoamericano de Comercio Exterior SA, Class E

    5,226       53,880  

Cannae Holdings, Inc. *

    12,822       429,409  

FGL Holdings (a)

    26,039       255,182  

GWG Holdings, Inc. *(a)

    936       9,510  

Marlin Business Services Corp.

    1,548       17,291  

On Deck Capital, Inc. *

    10,842       16,697  
   

 

 

 

      790,328  
   

 

 

 

   

Diversified Telecommunication Services 0.7%

 

Anterix, Inc. *(a)

    1,821       83,165  

ATN International, Inc.

    1,953       114,661  

Bandwidth, Inc., Class A *(a)

    2,800       188,412  

Cincinnati Bell, Inc. *

    7,888       115,480  

Cogent Communications Holdings, Inc.

    7,476       612,808  

Consolidated Communications Holdings, Inc. (a)

    13,165       59,901  

Frontier Communications Corp. *(a)

    15,719       5,973  

IDT Corp., Class B *

    2,699       14,629  

Intelsat SA *(a)

    11,190       17,121  

Iridium Communications, Inc. *(a)

    17,379       388,073  

Ooma, Inc. *

    3,361       40,097  

ORBCOMM, Inc. *

    12,249       29,887  

Pareteum Corp. *(a)

    17,387       7,163  

Vonage Holdings Corp. *(a)

    39,260       283,850  
   

 

 

 

      1,961,220  
   

 

 

 

   

Electric Utilities 1.2%

 

ALLETE, Inc.

    9,212       558,984  

El Paso Electric Co.

    7,158       486,458  

Genie Energy Ltd., Class B

    2,326       16,701  

MGE Energy, Inc.

    6,147       402,444  

Otter Tail Corp. (a)

    6,904       306,952  

PNM Resources, Inc. (a)

    13,942       529,796  

Portland General Electric Co.

    16,288       780,847  

Spark Energy, Inc., Class A

    1,698       10,646  
   

 

 

 

            3,092,828  
   

 

 

 

   

Electrical Equipment 1.0%

 

Allied Motion Technologies, Inc.

    1,198       28,393  

American Superconductor Corp. *

    3,371       18,473  

Atkore International Group, Inc. *

    8,313       175,155  

AZZ, Inc.

    4,685       131,742  

Bloom Energy Corp., Class A *(a)

    10,001       52,305  

Encore Wire Corp.

    3,650       153,264  

Energous Corp. *(a)

    5,002       3,716  

EnerSys

    7,446       368,726  

Generac Holdings, Inc. *

    10,718       998,596  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares               Value    
    

Electrical Equipment (continued)

 

Plug Power, Inc. *(a)

    52,392     $ 185,468  

Powell Industries, Inc.

    1,599       41,046  

Preformed Line Products Co.

    520       25,912  

Sunrun, Inc. *

    20,112       203,131  

Thermon Group Holdings, Inc. *

    5,506       82,975  

TPI Composites, Inc. *(a)

    5,318       78,600  

Vicor Corp. *

    3,216       143,241  

Vivint Solar, Inc. *(a)

    7,476       32,670  
   

 

 

 

      2,723,413  
   

 

 

 

   

Electronic Equipment, Instruments & Components 2.8%

 

Airgain, Inc. *

    1,495       11,048  

Akoustis Technologies, Inc. *(a)

    5,889       31,624  

Anixter International, Inc. *

    5,401       474,586  

Arlo Technologies, Inc. *

    12,679       30,810  

Badger Meter, Inc.

    5,054       270,894  

Bel Fuse, Inc., Class B

    1,988       19,363  

Belden, Inc.

    6,858       247,437  

Benchmark Electronics, Inc.

    6,589       131,714  

Coda Octopus Group, Inc. *(a)

    741       4,157  

CTS Corp.

    5,877       146,279  

Daktronics, Inc.

    6,206       30,596  

ePlus, Inc. *

    2,425       151,853  

Fabrinet*

    6,354       346,674  

FARO Technologies, Inc. *

    3,129       139,240  

Fitbit, Inc., Class A *

    40,205       267,765  

II-VI, Inc. *(a)

    15,993       455,801  

Insight Enterprises, Inc. *(a)

    6,229       262,428  

Iteris, Inc. *

    6,815       21,808  

Itron, Inc. *

    5,986       334,198  

KEMET Corp.

    10,148       245,176  

Kimball Electronics, Inc. *

    4,025       43,953  

Knowles Corp. *

    14,078       188,364  

Methode Electronics, Inc.

    6,306       166,668  

MTS Systems Corp.

    3,307       74,407  

Napco Security Technologies, Inc. *(a)

    2,062       31,281  

nLight, Inc. *

    5,597       58,713  

Novanta, Inc. *

    5,887       470,254  

OSI Systems, Inc. *(a)

    3,012       207,587  

PAR Technology Corp. *

    1,959       25,193  

PC Connection, Inc.

    1,906       78,546  

Plexus Corp. *(a)

    5,120       279,347  

Rogers Corp. *

    3,297       311,303  

Sanmina Corp. *

    11,944       325,832  

ScanSource, Inc. *

    4,457       95,335  

Tech Data Corp. *

    6,235       815,850  

TTM Technologies, Inc. *(a)

    17,730       183,328  

Vishay Intertechnology, Inc.

    23,689       341,358  

Vishay Precision Group, Inc. *

    1,766       35,461  

Wrap Technologies, Inc. *

    1,232       5,248  
   

 

 

 

      7,361,479  
   

 

 

 

   

Energy Equipment & Services 0.4%

 

Archrock, Inc.

    22,886       86,051  

Cactus, Inc., Class A

    8,015       92,974  

Covia Holdings Corp. *(a)

    7,625       4,357  

Diamond Offshore Drilling, Inc. *(a)

    10,829       19,817  

DMC Global, Inc.

    2,606       59,964  

Dril-Quip, Inc. *(a)

    6,420       195,810  

Era Group, Inc. *

    3,632       19,359  

Common Stocks (continued)

 
    Shares               Value    
    

Energy Equipment & Services (continued)

 

Exterran Corp. *

    4,892     $ 23,482  

Forum Energy Technologies, Inc. *(a)

    14,108       2,501  

Frank’s International NV *

    18,056       46,765  

FTS International, Inc. *(a)

    5,014       1,118  

Geospace Technologies Corp. *

    2,100       13,440  

Helix Energy Solutions Group, Inc. *

    26,862       44,054  

Independence Contract Drilling, Inc. *(a)

    315       441  

KLX Energy Services Holdings, Inc. *(a)

    3,383       2,368  

Liberty Oilfield Services, Inc., Class A (a)

    9,014       24,248  

Mammoth Energy Services, Inc. (a)

    1,890       1,415  

Matrix Service Co. *

    4,553       43,117  

Nabors Industries Ltd. (a)

    62,544       24,398  

National Energy Services Reunited Corp. *(a)

    3,788       19,243  

Natural Gas Services Group, Inc. *

    2,199       9,808  

NCS Multistage Holdings, Inc. *

    1,536       983  

Newpark Resources, Inc. *

    15,068       13,516  

NexTier Oilfield Solutions, Inc. *

    29,273       34,249  

Nine Energy Service, Inc. *

    2,650       2,142  

Noble Corp. plc *(a)

    45,667       11,873  

Oceaneering International, Inc. *

    18,456       54,261  

Oil States International, Inc. *

    10,386       21,084  

Pacific Drilling SA *

    4,793       2,061  

ProPetro Holding Corp. *

    13,902       34,755  

RigNet, Inc. *

    2,183       3,929  

RPC, Inc. (a)

    9,459       19,486  

SEACOR Holdings, Inc. *

    3,053       82,309  

SEACOR Marine Holdings, Inc. *

    3,106       13,604  

Seadrill Ltd. *(a)

    9,486       4,079  

Select Energy Services, Inc., Class A *

    10,036       32,416  

Smart Sand, Inc. *(a)

    3,181       3,308  

Solaris Oilfield Infrastructure, Inc., Class A (a)

    5,267       27,652  

TETRA Technologies, Inc. *

    20,524       6,568  

Tidewater, Inc. *

    6,677       47,273  

US Silica Holdings, Inc.

    12,693       22,847  

US Well Services, Inc. *

    2,969       891  
   

 

 

 

      1,174,016  
   

 

 

 

   

Entertainment 0.2%

 

AMC Entertainment Holdings, Inc., Class A (a)

    9,783       30,914  

Eros International plc *(a)

    11,402       18,813  

Gaia, Inc. *

    1,635       14,519  

Glu Mobile, Inc. *(a)

    19,948       125,473  

IMAX Corp. *

    9,259       83,794  

Liberty Media Corp.-Liberty Braves, Class C *

    6,483       123,566  

Liberty Media Corp-Liberty Braves, Class A *(a)

    1,685       32,858  

LiveXLive Media, Inc. *

    4,730       7,473  

Marcus Corp. (The)

    3,845       47,370  

Reading International, Inc., Class A *

    2,919       11,355  
   

 

 

 

      496,135  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares               Value    
    

Equity Real Estate Investment Trusts (REITs) 6.8%

 

Acadia Realty Trust

    15,278     $ 189,294  

Agree Realty Corp.

    7,270       450,013  

Alexander & Baldwin, Inc.

    12,083       135,571  

Alexander’s, Inc.

    366       100,998  

American Assets Trust, Inc.

    8,582       214,550  

American Finance Trust, Inc.

    19,295       120,594  

Armada Hoffler Properties, Inc.

    9,326       99,788  

Ashford Hospitality Trust, Inc.

    15,705       11,609  

Bluerock Residential Growth REIT, Inc.

    3,714       20,687  

Braemar Hotels & Resorts, Inc.

    6,405       10,888  

BRT Apartments Corp.

    1,701       17,435  

CareTrust REIT, Inc.

    17,002       251,460  

CatchMark Timber Trust, Inc., Class A

    8,740       63,103  

CBL & Associates Properties, Inc. *

    28,714       5,746  

Cedar Realty Trust, Inc.

    13,747       12,827  

Chatham Lodging Trust

    7,717       45,839  

CIM Commercial Trust Corp.

    2,223       24,653  

City Office REIT, Inc.

    9,036       65,330  

Clipper Realty, Inc.

    2,339       12,116  

Community Healthcare Trust, Inc.

    3,446       131,913  

CoreCivic, Inc.

    21,357       238,558  

CorEnergy Infrastructure Trust, Inc.

    2,126       39,076  

CorePoint Lodging, Inc.

    6,927       27,154  

DiamondRock Hospitality Co.

    34,517       175,346  

Diversified Healthcare Trust

    42,454       154,108  

Easterly Government Properties, Inc.

    12,978       319,778  

EastGroup Properties, Inc.

    6,767       707,016  

Essential Properties Realty Trust, Inc.

    16,015       209,156  

Farmland Partners, Inc.

    4,621       28,049  

First Industrial Realty Trust, Inc.

    22,103       734,483  

Four Corners Property Trust, Inc.

    12,567       235,129  

Franklin Street Properties Corp.

    17,768       101,811  

Front Yard Residential Corp.

    9,013       107,705  

GEO Group, Inc. (The)

    20,713       251,870  

Getty Realty Corp.

    6,105       144,933  

Gladstone Commercial Corp.

    5,892       84,609  

Gladstone Land Corp.

    3,114       36,901  

Global Medical REIT, Inc.

    6,248       63,230  

Global Net Lease, Inc.

    15,640       209,107  

Hannon Armstrong Sustainable Infrastructure Capital, Inc.

    11,239       229,388  

Healthcare Realty Trust, Inc.

    23,313       651,132  

Hersha Hospitality Trust

    6,163       22,064  

Independence Realty Trust, Inc.

    16,478       147,313  

Industrial Logistics Properties Trust

    11,517       202,008  

Innovative Industrial Properties, Inc.

    2,870       217,919  

Investors Real Estate Trust

    2,020       111,100  

iStar, Inc.

    10,692       113,442  

Jernigan Capital, Inc.

    3,969       43,500  

Kite Realty Group Trust

    14,343       135,828  

Lexington Realty Trust

    42,377       420,804  

LTC Properties, Inc.

    6,951       214,786  

Mack-Cali Realty Corp.

    15,057       229,318  

Monmouth Real Estate Investment Corp.

    16,626       200,343  

National Health Investors, Inc.

    7,454       369,122  

National Storage Affiliates Trust

    10,375       307,100  

Common Stocks (continued)

 
    Shares               Value    
    

Equity Real Estate Investment Trusts (REITs) (continued)

 

New Senior Investment Group, Inc.

    14,181     $ 36,303  

NexPoint Residential Trust, Inc.

    3,564       89,848  

Office Properties Income Trust

    8,480       231,080  

One Liberty Properties, Inc.

    2,540       35,382  

Pebblebrook Hotel Trust

    22,731       247,541  

Pennsylvania REIT

    11,236       10,243  

Physicians Realty Trust

    33,390       465,457  

Piedmont Office Realty Trust, Inc., Class A

    22,123       390,692  

PotlatchDeltic Corp.

    11,610       364,438  

Preferred Apartment Communities, Inc., Class A

    7,652       54,941  

PS Business Parks, Inc.

    3,516       476,488  

QTS Realty Trust, Inc., Class A

    10,183       590,716  

Retail Opportunity Investments Corp.

    20,071       166,389  

Retail Value, Inc.

    2,496       30,576  

Rexford Industrial Realty, Inc.

    19,913       816,632  

RLJ Lodging Trust

    29,311       226,281  

RPT Realty

    14,298       86,217  

Ryman Hospitality Properties, Inc.

    8,609       308,633  

Sabra Health Care REIT, Inc.

    35,472       387,354  

Safehold, Inc.

    2,161       136,640  

Saul Centers, Inc.

    2,039       66,757  

Seritage Growth Properties, Class A *

    5,605       51,062  

STAG Industrial, Inc.

    26,376       593,988  

Summit Hotel Properties, Inc.

    17,536       74,002  

Sunstone Hotel Investors, Inc.

    39,702       345,804  

Tanger Factory Outlet Centers, Inc.

    16,412       82,060  

Terreno Realty Corp.

    11,546       597,505  

UMH Properties, Inc.

    6,134       66,615  

Uniti Group, Inc.

    33,001       198,996  

Universal Health Realty Income Trust

    2,313       233,174  

Urban Edge Properties

    19,944       175,707  

Urstadt Biddle Properties, Inc., Class A

    5,009       70,627  

Washington Prime Group, Inc.

    35,386       28,489  

Washington REIT

    14,694       350,746  

Whitestone REIT

    6,490       40,238  

Xenia Hotels & Resorts, Inc.

    20,390       210,017  
   

 

 

 

      17,805,238  
   

 

 

 

   

Food & Staples Retailing 0.7%

 

Andersons, Inc. (The)

    5,457       102,319  

BJ’s Wholesale Club Holdings, Inc. *

    19,730       502,523  

Chefs’ Warehouse, Inc. (The) *

    4,483       45,144  

HF Foods Group, Inc. *(a)

    4,060       34,063  

Ingles Markets, Inc., Class A (a)

    2,411       87,182  

Natural Grocers by Vitamin Cottage, Inc.

    1,316       11,199  

Performance Food Group Co. *

    20,231       500,110  

PriceSmart, Inc.

    4,020       211,251  

Rite Aid Corp. *(a)

    9,527       142,905  

SpartanNash Co.

    6,081       87,080  

United Natural Foods, Inc. *(a)

    9,108       83,611  

Village Super Market, Inc., Class A

    1,765       43,384  

Weis Markets, Inc.

    1,616       67,323  
   

 

 

 

      1,918,094  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares               Value    
    

Food Products 1.5%

 

Alico, Inc.

    1,422     $ 44,139  

B&G Foods, Inc. (a)

    10,998       198,954  

Bridgford Foods Corp. *

    271       6,252  

Calavo Growers, Inc. (a)

    2,899       167,243  

Cal-Maine Foods, Inc. (a)

    5,552       244,177  

Darling Ingredients, Inc. *

    28,770       551,521  

Farmer Brothers Co. *

    1,871       13,022  

Fresh Del Monte Produce, Inc. (a)

    5,358       147,934  

Freshpet, Inc. *

    5,998       383,092  

Hostess Brands, Inc. *(a)

    21,292       226,973  

J&J Snack Foods Corp. (a)

    2,666       322,586  

John B Sanfilippo & Son, Inc.

    1,495       133,653  

Lancaster Colony Corp.

    3,333       482,085  

Landec Corp. *(a)

    4,386       38,114  

Limoneira Co. (a)

    2,649       34,702  

Sanderson Farms, Inc. (a)

    3,489       430,264  

Seneca Foods Corp., Class A *

    1,127       44,832  

Simply Good Foods Co. (The) *

    14,700       283,122  

Tootsie Roll Industries, Inc.

    2,903       104,409  
   

 

 

 

      3,857,074  
   

 

 

 

   

Gas Utilities 1.4%

 

Chesapeake Utilities Corp.

    2,799       239,902  

New Jersey Resources Corp.

    17,335       588,870  

Northwest Natural Holding Co.

    5,295       326,966  

ONE Gas, Inc.

    9,213       770,391  

RGC Resources, Inc.

    1,192       34,485  

South Jersey Industries, Inc. (a)

    16,267       406,675  

Southwest Gas Holdings, Inc.

    9,603       667,985  

Spire, Inc.

    8,714       649,019  
   

 

 

 

      3,684,293  
   

 

 

 

   

Health Care Equipment & Supplies 4.5%

 

Accuray, Inc. *

    14,650       27,835  

Alphatec Holdings, Inc. *

    6,620       22,839  

AngioDynamics, Inc. *

    6,247       65,156  

Antares Pharma, Inc. *

    27,391       64,643  

Apyx Medical Corp. *

    5,306       19,048  

AtriCure, Inc. *

    6,608       221,963  

Atrion Corp.

    247       160,550  

Avanos Medical, Inc. *

    8,197       220,745  

Axogen, Inc. *

    5,744       59,738  

Axonics Modulation Technologies, Inc. *(a)

    3,317       84,285  

BioLife Solutions, Inc. *(a)

    1,075       10,212  

BioSig Technologies, Inc. *(a)

    2,489       10,429  

Cardiovascular Systems, Inc. *

    6,030       212,316  

Cerus Corp. *(a)

    28,994       134,822  

Conformis, Inc. *(a)

    10,282       6,478  

CONMED Corp.

    4,831       276,671  

CryoLife, Inc. *(a)

    6,608       111,807  

CryoPort, Inc. *(a)

    5,337       91,103  

Cutera, Inc. *

    2,375       31,017  

CytoSorbents Corp. *(a)

    4,784       36,980  

ElectroCore, Inc. *

    2,038       1,936  

GenMark Diagnostics, Inc. *

    9,056       37,311  

Glaukos Corp. *(a)

    6,749       208,274  

Globus Medical, Inc., Class A *

    13,370       568,626  

Haemonetics Corp. *

    8,962       893,153  

Heska Corp. *(a)

    1,291       71,392  

Inogen, Inc. *

    3,129       161,644  

Integer Holdings Corp. *

    5,668       356,290  

Common Stocks (continued)

 
    Shares               Value    
    

Health Care Equipment & Supplies (continued)

 

IntriCon Corp. *

    1,365     $ 16,066  

Invacare Corp. (a)

    6,434       47,805  

iRadimed Corp. *(a)

    833       17,785  

iRhythm Technologies, Inc. *(a)

    4,637       377,220  

Lantheus Holdings, Inc. *

    6,618       84,446  

LeMaitre Vascular, Inc.

    2,785       69,402  

LivaNova plc *

    8,523       385,666  

Meridian Bioscience, Inc. *

    8,204       68,914  

Merit Medical Systems, Inc. *(a)

    9,320       291,250  

Mesa Laboratories, Inc. (a)

    717       162,106  

Misonix, Inc. *

    1,168       11,003  

Natus Medical, Inc. *

    6,128       141,741  

Neogen Corp. *

    9,125       611,284  

Neuronetics, Inc. *

    1,887       3,566  

Nevro Corp. *

    5,236       523,495  

Novocure Ltd. *

    15,282       1,029,090  

NuVasive, Inc. *

    9,082       460,094  

OraSure Technologies, Inc. *

    11,561       124,396  

Orthofix Medical, Inc. *

    3,086       86,439  

OrthoPediatrics Corp. *

    1,905       75,514  

Pulse Biosciences, Inc. *(a)

    1,727       12,365  

Quidel Corp. *

    6,319       618,061  

Rockwell Medical, Inc. *(a)

    12,140       24,887  

RTI Surgical Holdings, Inc. *(a)

    8,836       15,110  

SeaSpine Holdings Corp. *

    4,172       34,085  

Senseonics Holdings, Inc. *(a)

    26,615       16,861  

Shockwave Medical, Inc. *(a)

    4,572       151,699  

SI-BONE, Inc. *

    3,085       36,866  

Sientra, Inc. *

    6,529       12,993  

Silk Road Medical, Inc. *(a)

    2,972       93,559  

Soliton, Inc. *(a)

    923       7,476  

STAAR Surgical Co. *(a)

    7,742       249,757  

Surmodics, Inc. *

    2,230       74,304  

Tactile Systems Technology, Inc. *(a)

    3,328       133,652  

Tandem Diabetes Care, Inc. *(a)

    9,845       633,526  

TransEnterix, Inc. *(a)

    2,309       812  

TransMedics Group, Inc. *(a)

    2,412       29,137  

Utah Medical Products, Inc.

    624       58,687  

Vapotherm, Inc. *

    2,379       44,797  

Varex Imaging Corp. *

    6,545       148,637  

ViewRay, Inc. *(a)

    21,072       52,680  

Wright Medical Group NV *

    22,195       635,887  

Zynex, Inc. *(a)

    2,486       27,520  
   

 

 

 

      11,867,903  
   

 

 

 

   

Health Care Providers & Services 2.4%

 

1Life Healthcare, Inc. *

    3,723       67,573  

Addus HomeCare Corp. *

    2,148       145,205  

Amedisys, Inc. *

    5,521       1,013,324  

American Renal Associates Holdings, Inc. *

    2,984       19,724  

AMN Healthcare Services, Inc. *(a)

    8,087       467,510  

Apollo Medical Holdings, Inc. *(a)

    1,862       24,057  

Avalon GloboCare Corp. *

    3,326       5,155  

BioTelemetry, Inc. *(a)

    5,884       226,593  

Brookdale Senior Living, Inc. *(a)

    33,428       104,295  

Catasys, Inc. *(a)

    1,136       17,301  

Community Health Systems, Inc. *(a)

    14,592       48,737  

CorVel Corp. *

    1,517       82,692  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
     Shares   Value
    

Health Care Providers & Services (continued)

 

Cross Country Healthcare, Inc. *

     6,364     $ 42,893  

Ensign Group, Inc. (The)

     8,842       332,548  

Enzo Biochem, Inc. *

     6,392       16,172  

Exagen, Inc. *(a)

     561       8,942  

Genesis Healthcare, Inc. *

     13,528       11,399  

Hanger, Inc. *

     6,583       102,563  

HealthEquity, Inc. *(a)

     12,156       614,972  

Joint Corp. (The) *(a)

     2,099       22,774  

LHC Group, Inc. *(a)

     5,322       746,144  

Magellan Health, Inc. *

     3,900       187,629  

National HealthCare Corp.

     2,135       153,144  

National Research Corp.

     2,083       94,735  

Option Care Health, Inc. *

     5,215       49,386  

Owens & Minor, Inc. (a)

     10,566       96,679  

Patterson Cos., Inc. (a)

     14,868       227,332  

Pennant Group, Inc. (The) *

     4,657       65,943  

PetIQ, Inc. *

     3,361       78,076  

Progyny, Inc. *(a)

     1,965       41,638  

Providence Service Corp. (The) *(a)

     2,010       110,309  

R1 RCM, Inc. *(a)

     18,546       168,583  

RadNet, Inc. *

     7,585       79,718  

Select Medical Holdings Corp. *

     19,539       293,085  

Surgery Partners, Inc. *(a)

     3,940       25,728  

Tenet Healthcare Corp. *

     17,864       257,242  

Tivity Health, Inc. *(a)

     8,039       50,565  

Triple-S Management Corp., Class B *(a)

     3,757       52,974  

US Physical Therapy, Inc.

     2,239       154,491  
    

 

 

 

       6,307,830  
    

 

 

 

    

Health Care Technology 1.8%

 

Allscripts Healthcare Solutions, Inc. *(a)

     28,031       197,338  

Castlight Health, Inc., Class B *(a)

     16,306       11,791  

Computer Programs & Systems, Inc.

     2,093       46,569  

Evolent Health, Inc., Class A *(a)

     13,648       74,109  

Health Catalyst, Inc. *(a)

     3,548       92,780  

HealthStream, Inc. *

     4,491       107,559  

HMS Holdings Corp. *

     15,460       390,674  

Inovalon Holdings, Inc., Class A *(a)

     12,979       216,230  

Inspire Medical Systems, Inc. *

     2,421       145,938  

Livongo Health, Inc. *(a)

     9,233       263,418  

NextGen Healthcare, Inc. *

     10,056       104,985  

Omnicell, Inc. *

     7,259       476,045  

OptimizeRx Corp. *(a)

     2,566       23,248  

Phreesia, Inc. *

     4,950       104,099  

Schrodinger, Inc. *

     2,645       114,052  

Simulations Plus, Inc. (a)

     2,011       70,224  

Tabula Rasa HealthCare, Inc. *(a)

     3,497       182,858  

Teladoc Health, Inc. *(a)

     12,717       1,971,262  

Vocera Communications, Inc. *(a)

     5,358       113,804  
    

 

 

 

                 4,706,983  
    

 

 

 

    

Hotels, Restaurants & Leisure 1.8%

 

BBX Capital Corp.

     9,629       22,243  

Biglari Holdings, Inc., Class B *

     149       7,659  

BJ’s Restaurants, Inc. (a)

     3,369       46,795  

Bloomin’ Brands, Inc.

     15,618       111,513  

Bluegreen Vacations Corp.

     1,093       6,318  

Boyd Gaming Corp.

     14,423       207,980  

Brinker International, Inc. (a)

     6,689       80,335  

Common Stocks (continued)

 
    Shares   Value
    

Hotels, Restaurants & Leisure (continued)

 

Carrols Restaurant Group, Inc. *(a)

    5,398     $ 9,824  

Century Casinos, Inc. *

    4,199       10,120  

Cheesecake Factory, Inc. (The) (a)

    7,175       122,549  

Churchill Downs, Inc.

    6,210       639,319  

Chuy’s Holdings, Inc. *(a)

    2,959       29,797  

Cracker Barrel Old Country Store, Inc. (a)

    4,242       353,019  

Dave & Buster’s Entertainment, Inc. (a)

    5,599       73,235  

Del Taco Restaurants, Inc. *

    4,778       16,389  

Denny’s Corp. *

    10,346       79,457  

Dine Brands Global, Inc. (a)

    2,874       82,426  

Drive Shack, Inc. *(a)

    10,395       15,800  

El Pollo Loco Holdings, Inc. *(a)

    3,390       28,645  

Eldorado Resorts, Inc. *(a)

    11,754       169,258  

Everi Holdings, Inc. *

    12,696       41,897  

Fiesta Restaurant Group, Inc. *

    3,691       14,875  

Golden Entertainment, Inc. *

    2,792       18,455  

Inspired Entertainment, Inc. *

    1,372       4,637  

J Alexander’s Holdings, Inc. *

    1,877       7,189  

Jack in the Box, Inc. (a)

    4,048       141,882  

Kura Sushi USA, Inc., Class A *(a)

    540       6,458  

Lindblad Expeditions Holdings, Inc. *

    3,695       15,408  

Marriott Vacations Worldwide Corp.

    7,231       401,899  

Monarch Casino & Resort, Inc. *

    2,117       59,424  

Nathan’s Famous, Inc.

    498       30,378  

Noodles & Co. *

    4,656       21,930  

Papa John’s International, Inc. (a)

    3,953       210,972  

Penn National Gaming, Inc. *

    19,550       247,308  

PlayAGS, Inc. *

    4,299       11,392  

Potbelly Corp. *(a)

    3,312       10,234  

RCI Hospitality Holdings, Inc.

    1,532       15,274  

Red Lion Hotels Corp. *

    3,845       5,614  

Red Robin Gourmet Burgers, Inc. *(a)

    2,297       19,570  

Red Rock Resorts, Inc., Class A

    12,582       107,576  

Ruth’s Hospitality Group, Inc.

    5,090       34,001  

Scientific Games Corp. *

    10,053       97,514  

SeaWorld Entertainment, Inc. *(a)

    8,531       94,012  

Shake Shack, Inc., Class A *(a)

    5,198       196,173  

Target Hospitality Corp. *(a)

    5,268       10,483  

Texas Roadhouse, Inc.

    11,532       476,272  

Twin River Worldwide Holdings, Inc. (a)

    3,184       41,424  

Wingstop, Inc.

    5,080       404,876  
   

 

 

 

                4,859,808  
   

 

 

 

    

Household Durables 1.5%

 

Bassett Furniture Industries, Inc.

    1,476       8,044  

Beazer Homes USA, Inc. *

    4,885       31,459  

Casper Sleep, Inc. *(a)

    1,942       8,331  

Cavco Industries, Inc. *

    1,537       222,773  

Century Communities, Inc. *

    4,877       70,765  

Ethan Allen Interiors, Inc.

    3,942       40,287  

Flexsteel Industries, Inc.

    1,117       12,242  

GoPro, Inc., Class A *(a)

    21,605       56,605  

Green Brick Partners, Inc. *

    4,118       33,150  

Hamilton Beach Brands Holding Co., Class A

    961       9,139  

Helen of Troy Ltd. *

    4,393       632,724  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

Household Durables (continued)

 

Hooker Furniture Corp. (a)

    1,969     $ 30,736  

Installed Building Products, Inc. *

    4,019       160,238  

iRobot Corp. *(a)

    4,945       202,251  

KB Home

    15,173       274,631  

La-Z-Boy, Inc.

    8,077       165,982  

Legacy Housing Corp. *

    1,099       10,166  

LGI Homes, Inc. *(a)

    3,572       161,276  

Lifetime Brands, Inc.

    1,965       11,102  

Lovesac Co. (The) *(a)

    1,379       8,040  

M/I Homes, Inc. *

    4,851       80,187  

MDC Holdings, Inc.

    8,906       206,619  

Meritage Homes Corp. *

    6,423       234,504  

Purple Innovation, Inc. *

    1,313       7,458  

Skyline Champion Corp. *

    9,002       141,151  

Sonos, Inc. *

    14,851       125,936  

Taylor Morrison Home Corp. *

    23,249       255,739  

TopBuild Corp. *

    5,936       425,255  

TRI Pointe Group, Inc. *

    24,641       216,102  

Tupperware Brands Corp. (a)

    8,458       13,702  

Universal Electronics, Inc. *

    2,276       87,330  

ZAGG, Inc. *(a)

    4,751       14,776  
   

 

 

 

                3,958,700  
   

 

 

 

    

Household Products 0.3%

 

Central Garden & Pet Co. *

    1,847       50,792  

Central Garden & Pet Co., Class A *

    7,219       184,590  

Oil-Dri Corp. of America

    1,006       33,641  

WD-40 Co. (a)

    2,418       485,655  
   

 

 

 

      754,678  
   

 

 

 

    

Independent Power and Renewable Electricity Producers 0.4%

 

Atlantic Power Corp. *

    16,718       35,776  

Clearway Energy, Inc., Class A

    6,023       103,415  

Clearway Energy, Inc., Class C

    14,251       267,919  

Ormat Technologies, Inc.

    7,007       474,094  

Sunnova Energy International, Inc. *

    5,568       56,070  

TerraForm Power, Inc., Class A

    14,286       225,290  
   

 

 

 

      1,162,564  
   

 

 

 

    

Industrial Conglomerates 0.1%

 

Raven Industries, Inc.

    6,265       133,006  
   

 

 

 

    

Insurance 2.6%

 

Ambac Financial Group, Inc. *

    8,525       105,198  

American Equity Investment Life Holding Co.

    15,059       283,109  

AMERISAFE, Inc.

    2,763       178,131  

Argo Group International Holdings Ltd.

    5,912       219,099  

Benefytt Technologies, Inc., Class A *(a)

    1,601       35,846  

BRP Group, Inc., Class A *

    3,612       38,107  

Citizens, Inc. *(a)

    8,507       55,466  

CNO Financial Group, Inc.

    26,644       330,119  

Crawford & Co., Class A

    2,590       18,648  

Donegal Group, Inc., Class A

    1,894       28,789  

eHealth, Inc. *

    3,990       561,872  

Employers Holdings, Inc.

    4,749       192,382  

Enstar Group Ltd. *

    2,043       324,939  

FBL Financial Group, Inc., Class A

    1,781       83,119  

FedNat Holding Co.

    2,158       24,774  

Genworth Financial, Inc., Class A *

    88,622       294,225  

Common Stocks (continued)

 
    Shares   Value
    

Insurance (continued)

 

Global Indemnity Ltd.

    1,618     $ 41,259  

Goosehead Insurance, Inc., Class A *(a)

    2,109       94,125  

Greenlight Capital Re Ltd., Class A *(a)

    5,065       30,137  

Hallmark Financial Services, Inc. *

    2,386       9,639  

HCI Group, Inc. (a)

    1,136       45,724  

Heritage Insurance Holdings, Inc.

    4,542       48,645  

Horace Mann Educators Corp.

    6,273       229,529  

Independence Holding Co.

    852       21,777  

Investors Title Co.

    252       32,256  

James River Group Holdings Ltd.

    5,263       190,731  

Kinsale Capital Group, Inc.

    3,639       380,385  

MBIA, Inc. *(a)

    13,987       99,867  

National General Holdings Corp.

    12,185       201,662  

National Western Life Group, Inc., Class A

    410       70,520  

NI Holdings, Inc. *

    1,981       26,862  

Palomar Holdings, Inc. *

    3,317       192,917  

ProAssurance Corp.

    8,112       202,800  

ProSight Global, Inc. *

    1,462       14,254  

Protective Insurance Corp., Class B

    1,489       20,474  

RLI Corp. (a)

    7,071       621,753  

Safety Insurance Group, Inc.

    2,625       221,629  

Selective Insurance Group, Inc.

    10,405       517,128  

State Auto Financial Corp.

    3,105       86,288  

Stewart Information Services Corp.

    3,587       95,665  

Third Point Reinsurance Ltd. *

    14,144       104,807  

Tiptree, Inc.

    4,212       21,987  

Trupanion, Inc. *(a)

    5,030       130,931  

United Fire Group, Inc.

    3,991       130,146  

United Insurance Holdings Corp.

    3,629       33,532  

Universal Insurance Holdings, Inc. (a)

    5,141       92,127  

Watford Holdings Ltd. *

    3,323       48,682  
   

 

 

 

                6,832,061  
   

 

 

 

    

Interactive Media & Services 0.3%

 

Cargurus, Inc. *

    13,041       246,997  

Cars.com, Inc. *

    11,645       50,074  

DHI Group, Inc. *

    8,227       17,770  

Eventbrite, Inc., Class A *

    6,188       45,172  

EverQuote, Inc., Class A *(a)

    1,489       39,086  

Liberty TripAdvisor Holdings, Inc., Class A *

    11,823       21,281  

Meet Group, Inc. (The) *(a)

    11,088       65,087  

QuinStreet, Inc. *

    7,836       63,080  

Travelzoo*

    719       2,826  

TrueCar, Inc. *

    17,758       42,974  

Yelp, Inc. *

    11,963       215,693  
   

 

 

 

      810,040  
   

 

 

 

    

Internet & Direct Marketing Retail 0.4%

 

1-800-Flowers.com, Inc., Class A *(a)

    4,170       55,169  

Duluth Holdings, Inc., Class B *(a)

    1,769       7,094  

Groupon, Inc. *(a)

    76,506       74,991  

Lands’ End, Inc. *

    1,799       9,607  

Leaf Group Ltd. *

    2,839       3,804  

Liquidity Services, Inc. *

    4,815       18,682  

PetMed Express, Inc.

    3,414       98,255  

Quotient Technology, Inc. *

    13,871       90,162  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

Internet & Direct Marketing Retail (continued)

 

RealReal, Inc. (The) *

    9,655     $ 67,682  

Rubicon Project, Inc. (The) *

    8,307       46,104  

Shutterstock, Inc.

    3,339       107,382  

Stamps.com, Inc. *(a)

    2,885       375,281  

Stitch Fix, Inc., Class A *(a)

    7,195       91,376  

Waitr Holdings, Inc. *(a)

    13,362       16,435  
   

 

 

 

      1,062,024  
   

 

 

 

    

IT Services 2.3%

 

Brightcove, Inc. *

    6,370       44,399  

Cardtronics plc, Class A *(a)

    6,399       133,867  

Cass Information Systems, Inc.

    2,597       91,311  

Conduent, Inc. *

    29,425       72,091  

CSG Systems International, Inc.

    5,848       244,739  

Endurance International Group Holdings, Inc. *

    13,071       25,227  

EVERTEC, Inc.

    10,805       245,598  

Evo Payments, Inc., Class A *

    7,338       112,271  

Exela Technologies, Inc. *(a)

    6,956       1,426  

ExlService Holdings, Inc. *

    5,847       304,219  

GTT Communications, Inc. *(a)

    5,408       42,994  

Hackett Group, Inc. (The)

    4,491       57,126  

I3 Verticals, Inc., Class A *(a)

    2,681       51,180  

Information Services Group, Inc. *

    4,839       12,436  

International Money Express, Inc. *(a)

    3,053       27,874  

KBR, Inc.

    24,702       510,837  

Limelight Networks, Inc. *

    19,852       113,156  

LiveRamp Holdings, Inc. *

    11,743       386,580  

ManTech International Corp., Class A

    4,721       343,075  

MAXIMUS, Inc.

    11,164       649,745  

NIC, Inc.

    11,498       264,454  

Paysign, Inc. *(a)

    4,789       24,711  

Perficient, Inc. *

    5,538       150,024  

Perspecta, Inc.

    24,467       446,278  

PRGX Global, Inc. *

    3,011       8,431  

Priority Technology Holdings, Inc. *

    949       1,841  

Science Applications International Corp.

    10,132       756,151  

StarTek, Inc. *

    2,593       9,750  

Sykes Enterprises, Inc. *

    6,875       186,450  

TTEC Holdings, Inc.

    3,252       119,414  

Tucows, Inc., Class A *(a)

    1,643       79,291  

Unisys Corp. *

    8,472       104,629  

Verra Mobility Corp. *(a)

    22,722       162,235  

Virtusa Corp. *

    5,169       146,800  
   

 

 

 

                5,930,610  
   

 

 

 

    

Leisure Products 0.4%

 

Acushnet Holdings Corp.

    6,122       157,458  

American Outdoor Brands Corp. *

    9,916       82,303  

Callaway Golf Co. (a)

    16,767       171,359  

Clarus Corp.

    3,397       33,290  

Escalade, Inc.

    1,601       9,526  

Johnson Outdoors, Inc., Class A

    901       56,493  

Malibu Boats, Inc., Class A *

    3,703       106,609  

Marine Products Corp.

    1,164       9,405  

MasterCraft Boat Holdings, Inc. *

    3,118       22,761  

Sturm Ruger & Co., Inc. (a)

    2,896       147,435  

Vista Outdoor, Inc. *

    10,591       93,201  

Common Stocks (continued)

 
    Shares   Value
    

Leisure Products (continued)

 

YETI Holdings, Inc. *

    9,932     $ 193,873  
   

 

 

 

      1,083,713  
   

 

 

 

    

Life Sciences Tools & Services 1.1%

 

Accelerate Diagnostics, Inc. *(a)

    4,425       36,860  

ChromaDex Corp. *(a)

    6,947       22,647  

Codexis, Inc. *(a)

    8,954       99,927  

Fluidigm Corp. *

    11,153       28,329  

Luminex Corp.

    7,369       202,868  

Medpace Holdings, Inc. *

    4,823       353,912  

NanoString Technologies, Inc. *

    6,012       144,589  

NeoGenomics, Inc. *(a)

    16,756       462,633  

Pacific Biosciences of California, Inc. *(a)

    24,681       75,524  

Personalis, Inc. *

    3,912       31,570  

Quanterix Corp. *(a)

    2,261       41,534  

Repligen Corp. *

    9,211       889,230  

Syneos Health, Inc. *

    10,928       430,782  
   

 

 

 

                2,820,405  
   

 

 

 

    

Machinery 3.5%

 

Alamo Group, Inc.

    1,738       154,300  

Albany International Corp., Class A

    5,433       257,144  

Altra Industrial Motion Corp.

    11,517       201,432  

Astec Industries, Inc. (a)

    3,900       136,383  

Barnes Group, Inc.

    8,225       344,052  

Blue Bird Corp. *

    2,490       27,216  

Briggs & Stratton Corp. (a)

    6,470       11,711  

Chart Industries, Inc. *

    6,472       187,559  

CIRCOR International, Inc. *

    3,576       41,589  

Columbus McKinnon Corp.

    4,239       105,975  

Commercial Vehicle Group, Inc. *

    5,724       8,643  

Douglas Dynamics, Inc.

    4,032       143,176  

Eastern Co. (The)

    838       16,341  

Energy Recovery, Inc. *(a)

    7,061       52,534  

Enerpac Tool Group Corp. (a)

    9,727       160,982  

EnPro Industries, Inc.

    3,732       147,713  

ESCO Technologies, Inc.

    4,503       341,823  

Evoqua Water Technologies Corp. *(a)

    13,313       149,239  

Federal Signal Corp.

    10,550       287,804  

Franklin Electric Co., Inc.

    8,071       380,386  

Gencor Industries, Inc. *

    1,310       13,755  

Gorman-Rupp Co. (The)

    2,999       93,599  

Graham Corp.

    1,825       23,542  

Greenbrier Cos., Inc. (The) (a)

    5,897       104,613  

Helios Technologies, Inc.

    5,083       192,747  

Hillenbrand, Inc.

    12,856       245,678  

Hurco Cos., Inc.

    1,080       31,428  

Hyster-Yale Materials Handling, Inc.

    1,786       71,601  

John Bean Technologies Corp. (a)

    5,535       411,084  

Kadant, Inc.

    1,972       147,210  

Kennametal, Inc.

    14,380       267,756  

LB Foster Co., Class A *

    1,729       21,370  

Lindsay Corp. (a)

    1,932       176,933  

Luxfer Holdings plc

    4,644       65,666  

Lydall, Inc. *

    2,906       18,773  

Manitowoc Co., Inc. (The) *

    5,855       49,767  

Mayville Engineering Co., Inc. *

    1,040       6,375  

Meritor, Inc. *

    12,616       167,162  

Miller Industries, Inc.

    1,871       52,912  

Mueller Industries, Inc.

    9,917       237,413  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

Machinery (continued)

 

Mueller Water Products, Inc., Class A

    27,844     $ 223,030  

Navistar International Corp. *(a)

    8,834       145,673  

NN, Inc. (a)

    7,105       12,292  

Omega Flex, Inc.

    491       41,440  

Park-Ohio Holdings Corp.

    1,692       32,046  

Proto Labs, Inc. *(a)

    4,718       359,181  

RBC Bearings, Inc. *

    4,297       484,659  

REV Group, Inc.

    4,408       18,381  

Rexnord Corp.

    18,578       421,163  

Spartan Motors, Inc.

    5,918       76,401  

SPX Corp. *

    7,785       254,102  

SPX FLOW, Inc. *

    7,577       215,338  

Standex International Corp.

    2,239       109,756  

Tennant Co.

    3,185       184,571  

Terex Corp. (a)

    11,186       160,631  

Titan International, Inc.

    7,807       12,101  

TriMas Corp. *

    7,778       179,672  

Twin Disc, Inc. *

    2,219       15,489  

Wabash National Corp.

    9,038       65,254  

Watts Water Technologies, Inc., Class A

    5,067       428,922  

Welbilt, Inc. *

    23,126       118,636  
   

 

 

 

      9,114,124  
   

 

 

 

    

Marine 0.1%

 

Costamare, Inc.

    8,752       39,559  

Eagle Bulk Shipping, Inc. *(a)

    7,115       13,163  

Genco Shipping & Trading Ltd.

    2,472       15,870  

Matson, Inc.

    7,497       229,558  

Safe Bulkers, Inc. *

    7,148       8,506  

Scorpio Bulkers, Inc.

    8,714       22,047  
   

 

 

 

                328,703  
   

 

 

 

    

Media 0.7%

 

Boston Omaha Corp., Class A *

    1,631       29,537  

Cardlytics, Inc. *

    2,567       89,742  

Central European Media Enterprises Ltd., Class A *

    16,604       51,971  

Clear Channel Outdoor Holdings, Inc. *(a)

    10,117       6,475  

comScore, Inc. *

    7,925       22,349  

Cumulus Media, Inc., Class A *

    2,281       12,363  

Daily Journal Corp. *(a)

    202       46,117  

Emerald Holding, Inc.

    4,244       10,992  

Entercom Communications Corp., Class A (a)

    22,648       38,728  

Entravision Communications Corp., Class A

    9,619       19,527  

EW Scripps Co. (The), Class A

    9,389       70,793  

Fluent, Inc. *(a)

    6,890       8,061  

Gannett Co., Inc. (a)

    22,027       32,600  

Gray Television, Inc. *

    15,714       168,768  

Hemisphere Media Group, Inc. *

    2,947       25,167  

Lee Enterprises, Inc. *

    8,608       8,462  

Liberty Latin America Ltd., Class A *

    7,833       82,403  

Liberty Latin America Ltd., Class C *

    20,201       207,262  

Loral Space & Communications, Inc. *

    2,213       35,961  

Marchex, Inc., Class B *

    5,574       8,082  

MDC Partners, Inc., Class A *

    11,367       16,482  

Common Stocks (continued)

 
    Shares   Value
    

Media (continued)

 

Meredith Corp. (a)

    6,843     $ 83,622  

MSG Networks, Inc., Class A *(a)

    7,277       74,225  

National CineMedia, Inc.

    10,428       33,995  

Saga Communications, Inc., Class A

    572       15,736  

Scholastic Corp.

    5,223       133,134  

TechTarget, Inc. *

    3,901       80,400  

TEGNA, Inc. (a)

    38,273       415,645  

Tribune Publishing Co.

    2,966       24,054  

WideOpenWest, Inc. *

    3,744       17,822  
   

 

 

 

      1,870,475  
   

 

 

 

    

Metals & Mining 1.0%

 

Allegheny Technologies, Inc. *(a)

    22,579       191,921  

Carpenter Technology Corp.

    8,407       163,937  

Century Aluminum Co. *(a)

    8,506       30,792  

Cleveland-Cliffs, Inc. (a)

    69,592       274,887  

Coeur Mining, Inc. *

    42,672       136,977  

Commercial Metals Co.

    20,949       330,785  

Compass Minerals International, Inc.

    6,036       232,205  

Gold Resource Corp.

    10,281       28,273  

Haynes International, Inc.

    2,104       43,363  

Hecla Mining Co. (a)

    92,322       168,026  

Kaiser Aluminum Corp.

    2,771       191,975  

Materion Corp.

    3,634       127,226  

Novagold Resources, Inc. *

    40,931       302,071  

Olympic Steel, Inc.

    1,562       16,167  

Ramaco Resources, Inc. *

    724       1,730  

Ryerson Holding Corp. *

    2,740       14,577  

Schnitzer Steel Industries, Inc., Class A

    4,476       58,367  

SunCoke Energy, Inc.

    12,468       48,002  

Synalloy Corp. *

    1,236       10,790  

TimkenSteel Corp. *

    6,643       21,457  

Warrior Met Coal, Inc.

    8,778       93,222  

Worthington Industries, Inc.

    6,897       181,046  
   

 

 

 

                2,667,796  
   

 

 

 

    

Mortgage Real Estate Investment Trusts (REITs) 0.7%

 

AG Mortgage Investment Trust, Inc.

    5,367       14,706  

Anworth Mortgage Asset Corp.

    16,803       18,987  

Apollo Commercial Real Estate Finance, Inc.

    27,638       205,074  

Ares Commercial Real Estate Corp.

    5,738       40,109  

Arlington Asset Investment Corp., Class A

    6,231       13,646  

ARMOUR Residential REIT, Inc.

    10,085       88,849  

Blackstone Mortgage Trust, Inc., Class A

    22,192       413,215  

Capstead Mortgage Corp.

    15,838       66,520  

Cherry Hill Mortgage Investment Corp.

    2,567       15,915  

Colony Credit Real Estate, Inc.

    14,787       58,261  

Dynex Capital, Inc.

    4,071       42,501  

Ellington Financial, Inc.

    6,562       37,469  

Exantas Capital Corp.

    4,917       13,571  

Granite Point Mortgage Trust, Inc.

    9,077       46,020  

Great Ajax Corp.

    2,994       19,042  

Invesco Mortgage Capital, Inc.

    28,710       97,901  

KKR Real Estate Finance Trust, Inc.

    3,749       56,272  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

Mortgage Real Estate Investment Trusts (REITs) (continued)

 

Ladder Capital Corp.

    17,471     $ 82,813  

New York Mortgage Trust, Inc.

    65,411       101,387  

Orchid Island Capital, Inc.

    10,725       31,639  

PennyMac Mortgage Investment Trust

    17,116       181,772  

Ready Capital Corp.

    5,366       38,742  

Redwood Trust, Inc.

    20,142       101,919  

TPG RE Finance Trust, Inc.

    8,288       45,501  

Western Asset Mortgage Capital Corp.

    8,804       20,161  
   

 

 

 

      1,851,992  
   

 

 

 

    

Multiline Retail 0.1%

 

Big Lots, Inc. (a)

    7,030       99,967  

Dillard’s, Inc., Class A (a)

    1,738       64,219  

JC Penney Co., Inc. *(a)

    53,101       19,116  
   

 

 

 

      183,302  
   

 

 

 

    

Multi-Utilities 0.7%

 

Avista Corp.

    11,716       497,813  

Black Hills Corp.

    10,803       691,716  

NorthWestern Corp.

    8,871       530,752  

Unitil Corp.

    2,507       131,166  
   

 

 

 

                1,851,447  
   

 

 

 

    

Oil, Gas & Consumable Fuels 1.2%

 

Abraxas Petroleum Corp. *(a)

    28,141       3,405  

Altus Midstream Co. *(a)

    8,100       6,075  

Amplify Energy Corp.

    2,252       1,274  

Arch Coal, Inc., Class A (a)

    2,760       79,764  

Ardmore Shipping Corp.

    5,585       29,321  

Berry Corp.

    11,954       28,809  

Bonanza Creek Energy, Inc. *

    3,401       38,261  

Brigham Minerals, Inc., Class A

    6,113       50,555  

California Resources Corp. *(a)

    9,310       9,310  

Callon Petroleum Co. *(a)

    71,731       39,301  

Chaparral Energy, Inc., Class A *(a)

    4,992       2,346  

Clean Energy Fuels Corp. *

    25,767       45,865  

CNX Resources Corp. *(a)

    33,160       176,411  

Comstock Resources, Inc. *(a)

    2,430       13,098  

CONSOL Energy, Inc. *(a)

    4,452       16,428  

Contura Energy, Inc. *

    3,058       7,186  

CVR Energy, Inc. (a)

    5,371       88,783  

Delek US Holdings, Inc. (a)

    12,808       201,854  

Denbury Resources, Inc. *(a)

    81,602       15,064  

DHT Holdings, Inc.

    19,708       151,160  

Diamond S Shipping, Inc. *

    5,137       60,668  

Dorian LPG Ltd. *

    4,886       42,557  

Earthstone Energy, Inc., Class A *

    3,350       5,896  

Energy Fuels, Inc. *(a)

    14,091       16,627  

Evolution Petroleum Corp.

    4,547       11,868  

Extraction Oil & Gas, Inc. *(a)

    13,695       5,779  

Falcon Minerals Corp. (a)

    6,024       12,952  

GasLog Ltd. (a)

    6,853       24,808  

Golar LNG Ltd. (a)

    17,080       134,590  

Goodrich Petroleum Corp. *

    1,267       5,398  

Green Plains, Inc. (a)

    6,050       29,343  

Gulfport Energy Corp. *(a)

    27,128       12,064  

Hallador Energy Co. (a)

    3,562       3,380  

HighPoint Resources Corp. *(a)

    19,423       3,690  

International Seaways, Inc.

    4,271       102,034  

Laredo Petroleum, Inc. *

    30,559       11,606  

Common Stocks (continued)

 
    Shares   Value
    

Oil, Gas & Consumable Fuels (continued)

 

Magnolia Oil & Gas Corp., Class A *(a)

    17,336     $ 69,344  

Matador Resources Co. *(a)

    20,658       51,232  

Montage Resources Corp. *(a)

    3,467       7,801  

NACCO Industries, Inc., Class A

    590       16,508  

NextDecade Corp. *

    2,175       4,089  

Nordic American Tankers Ltd. (a)

    23,597       106,894  

Northern Oil and Gas, Inc. *(a)

    49,782       33,011  

Oasis Petroleum, Inc. *(a)

    54,319       19,012  

Overseas Shipholding Group, Inc., Class A *

    12,144       27,567  

Panhandle Oil and Gas, Inc., Class A (a)

    2,912       10,745  

Par Pacific Holdings, Inc. *

    6,040       42,884  

PDC Energy, Inc. *(a)

    18,144       112,674  

Peabody Energy Corp. (a)

    11,706       33,947  

Penn Virginia Corp. *

    2,512       7,762  

PrimeEnergy Resources Corp. *

    81       5,994  

QEP Resources, Inc.

    40,526       13,556  

Renewable Energy Group, Inc. *(a)

    6,617       135,847  

REX American Resources Corp. *

    932       43,347  

Ring Energy, Inc. *(a)

    10,366       6,828  

Rosehill Resources, Inc. *

    1,996       818  

SandRidge Energy, Inc. *(a)

    4,659       4,189  

Scorpio Tankers, Inc. (a)

    7,567       144,681  

SFL Corp. Ltd. (a)

    14,394       136,311  

SilverBow Resources, Inc. *(a)

    1,010       2,495  

SM Energy Co.

    21,106       25,749  

Southwestern Energy Co. *(a)

    98,156       165,884  

Talos Energy, Inc. *

    3,409       19,602  

Teekay Corp. *(a)

    12,241       38,682  

Teekay Tankers Ltd., Class A *(a)

    4,289       95,387  

Tellurian, Inc. *(a)

    16,269       14,706  

Unit Corp. *(a)

    8,844       2,300  

Uranium Energy Corp. *

    27,069       15,159  

W&T Offshore, Inc. *

    15,841       26,930  

Whiting Petroleum Corp. *(a)

    15,410       10,331  

World Fuel Services Corp.

    11,267       283,703  
   

 

 

 

                3,223,499  
   

 

 

 

    

Paper & Forest Products 0.4%

 

Boise Cascade Co.

    6,973       165,818  

Clearwater Paper Corp. *(a)

    2,707       59,040  

Louisiana-Pacific Corp.

    19,976       343,188  

Neenah, Inc.

    2,862       123,438  

PH Glatfelter Co.

    7,376       90,135  

Schweitzer-Mauduit International, Inc.

    5,520       153,566  

Verso Corp., Class A *

    5,905       66,608  
   

 

 

 

      1,001,793  
   

 

 

 

    

Personal Products 0.3%

 

BellRing Brands, Inc., Class A *

    7,235       123,357  

Edgewell Personal Care Co. *

    9,478       228,230  

elf Beauty, Inc. *

    4,867       47,891  

Inter Parfums, Inc.

    3,162       146,559  

Lifevantage Corp. *

    2,228       22,948  

Medifast, Inc. (a)

    1,891       118,187  

Nature’s Sunshine Products, Inc. *

    1,586       12,894  

Revlon, Inc., Class A *(a)

    1,213       13,258  

USANA Health Sciences, Inc. *(a)

    2,210       127,650  

Youngevity International, Inc. *(a)

    1,318       923  
   

 

 

 

      841,897  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares           Value        
    

Pharmaceuticals 1.9%

 

AcelRx Pharmaceuticals, Inc. *(a)

    12,634     $       14,908  

Acer Therapeutics, Inc. *(a)

    1,523       3,031  

Aclaris Therapeutics, Inc. *(a)

    4,528       4,709  

Aerie Pharmaceuticals, Inc. *(a)

    7,230       97,605  

Akorn, Inc. *

    16,678       9,360  

Amneal Pharmaceuticals, Inc. *(a)

    20,023       69,680  

Amphastar Pharmaceuticals, Inc. *

    6,077       90,183  

ANI Pharmaceuticals, Inc. *

    1,548       63,065  

Arvinas, Inc. *

    3,799       153,100  

Assertio Therapeutics, Inc. *

    11,120       7,228  

Axsome Therapeutics, Inc. *

    4,723       277,854  

Baudax Bio, Inc. *(a)

    1,114       2,763  

BioDelivery Sciences International, Inc. *

    14,889       56,429  

Cara Therapeutics, Inc. *(a)

    6,744       89,088  

cbdMD, Inc. *(a)

    1,515       1,409  

Cerecor, Inc. *(a)

    3,418       8,477  

Chiasma, Inc. *(a)

    5,497       20,064  

Collegium Pharmaceutical, Inc. *(a)

    5,889       96,167  

Corcept Therapeutics, Inc. *(a)

    17,144       203,842  

CorMedix, Inc. *(a)

    3,785       13,588  

Cymabay Therapeutics, Inc. *

    11,147       16,498  

Eloxx Pharmaceuticals, Inc. *(a)

    4,261       8,352  

Endo International plc *(a)

    40,423       149,565  

Evofem Biosciences, Inc. *

    2,229       11,858  

Evolus, Inc. *(a)

    3,129       12,985  

EyePoint Pharmaceuticals, Inc. *(a)

    9,862       10,059  

Fulcrum Therapeutics, Inc. *(a)

    2,492       29,754  

Innoviva, Inc. *

    10,889       128,055  

Intersect ENT, Inc. *

    5,697       67,509  

Intra-Cellular Therapies, Inc. *

    9,485       145,784  

Kala Pharmaceuticals, Inc. *(a)

    3,901       34,290  

Kaleido Biosciences, Inc. *(a)

    1,924       11,833  

Lannett Co., Inc. *(a)

    5,315       36,939  

Liquidia Technologies, Inc. *

    2,154       10,145  

Mallinckrodt plc *(a)

    13,605       26,938  

Marinus Pharmaceuticals, Inc. *

    17,154       34,823  

Menlo Therapeutics, Inc. *

    9,535       25,554  

MyoKardia, Inc. *(a)

    7,858       368,383  

NGM Biopharmaceuticals, Inc. *

    4,135       50,985  

Ocular Therapeutix, Inc. *

    6,820       33,759  

Odonate Therapeutics, Inc. *

    1,809       49,946  

Omeros Corp. *(a)

    9,276       124,020  

Optinose, Inc. *(a)

    4,041       18,144  

Osmotica Pharmaceuticals plc *

    1,598       5,082  

Pacira BioSciences, Inc. *

    7,162       240,142  

Paratek Pharmaceuticals, Inc. *

    4,717       14,859  

Phathom Pharmaceuticals, Inc. *

    1,822       47,044  

Phibro Animal Health Corp., Class A

    3,727       90,082  

Prestige Consumer Healthcare, Inc. *

    8,900       326,452  

Reata Pharmaceuticals, Inc., Class A *(a)

    3,984       575,051  

Recro Pharma, Inc. *

    3,324       27,157  

resTORbio, Inc. *

    2,412       2,484  

Revance Therapeutics, Inc. *(a)

    9,266       137,137  

Satsuma Pharmaceuticals, Inc. *

    749       16,118  

SIGA Technologies, Inc. *

    8,870       42,399  

Strongbridge Biopharma plc *

    5,778       10,920  

Supernus Pharmaceuticals, Inc. *

    8,703       156,567  

Common Stocks (continued)

 
    Shares           Value        
    

Pharmaceuticals (continued)

 

TherapeuticsMD, Inc. *(a)

    37,504     $ 39,754  

Theravance Biopharma, Inc. *

    8,810       203,599  

Tricida, Inc. *

    3,993       87,846  

Verrica Pharmaceuticals, Inc. *(a)

    2,273       24,844  

WaVe Life Sciences Ltd. *(a)

    4,424       41,453  

Xeris Pharmaceuticals, Inc. *

    4,313       8,410  

Zogenix, Inc. *

    7,707       190,594  

Zynerba Pharmaceuticals, Inc. *(a)

    4,473       17,132  
   

 

 

 

            4,993,854  
   

 

 

 

   

Professional Services 1.5%

 

Acacia Research Corp. *

    7,232       16,055  

ASGN, Inc. *

    8,948       316,043  

Barrett Business Services, Inc.

    1,222       48,440  

BG Staffing, Inc.

    1,650       12,342  

CBIZ, Inc. *(a)

    9,134       191,083  

CRA International, Inc.

    1,433       47,877  

Exponent, Inc.

    9,139       657,186  

Forrester Research, Inc. *

    1,821       53,228  

Franklin Covey Co. *

    1,607       24,973  

FTI Consulting, Inc. *

    6,551       784,613  

GP Strategies Corp. *

    2,243       14,602  

Heidrick & Struggles International, Inc.

    3,214       72,315  

Huron Consulting Group, Inc. *

    4,039       183,209  

ICF International, Inc.

    3,229       221,832  

InnerWorkings, Inc. *

    7,476       8,747  

Insperity, Inc.

    6,475       241,518  

Kelly Services, Inc., Class A

    6,034       76,571  

Kforce, Inc.

    3,638       93,024  

Korn Ferry

    9,859       239,771  

Mistras Group, Inc. *

    3,322       14,152  

Resources Connection, Inc.

    5,029       55,168  

TriNet Group, Inc. *

    7,787       293,258  

TrueBlue, Inc. *

    7,151       91,247  

Upwork, Inc. *(a)

    9,649       62,236  

Willdan Group, Inc. *(a)

    1,679       35,880  
   

 

 

 

      3,855,370  
   

 

 

 

   

Real Estate Management & Development 0.6%

 

Altisource Portfolio Solutions SA *

    1,085       8,322  

American Realty Investors, Inc. *

    423       3,908  

Consolidated-Tomoka Land Co.

    807       36,581  

Cushman & Wakefield plc *

    19,564       229,681  

eXp World Holdings, Inc. *(a)

    3,494       29,559  

Forestar Group, Inc. *

    3,097       32,054  

FRP Holdings, Inc. *

    1,232       52,976  

Griffin Industrial Realty, Inc.

    155       5,068  

Kennedy-Wilson Holdings, Inc.

    21,630       290,275  

Marcus & Millichap, Inc. *

    4,016       108,834  

Maui Land & Pineapple Co., Inc. *

    983       10,744  

Newmark Group, Inc., Class A

    25,730       109,352  

Rafael Holdings, Inc., Class B *

    1,686       21,598  

RE/MAX Holdings, Inc., Class A

    2,979       65,300  

Realogy Holdings Corp. (a)

    20,457       61,576  

Redfin Corp. *(a)

    15,992       246,597  

RMR Group, Inc. (The), Class A

    2,869       77,377  

St Joe Co. (The) *(a)

    5,749       96,468  

Stratus Properties, Inc. *

    994       17,584  

Tejon Ranch Co. *

    3,556       49,997  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares           Value        
    

Real Estate Management & Development (continued)

   

Transcontinental Realty Investors, Inc. *(a)

    231     $ 4,738  
   

 

 

 

      1,558,589  
   

 

 

 

   

Road & Rail 0.5%

 

ArcBest Corp.

    4,652       81,503  

Avis Budget Group, Inc. *

    10,271       142,767  

Covenant Transportation Group, Inc., Class A *

    1,917       16,620  

Daseke, Inc. *

    7,821       10,949  

Heartland Express, Inc.

    8,072       149,897  

Hertz Global Holdings, Inc. *(a)

    18,251       112,791  

Marten Transport Ltd.

    6,799       139,515  

PAM Transportation Services, Inc. *

    334       10,271  

Roadrunner Transportation Systems, Inc. *(a)

    700       1,785  

Saia, Inc. *

    4,525       332,769  

Universal Logistics Holdings, Inc.

    1,585       20,764  

US Xpress Enterprises, Inc., Class A *(a)

    3,228       10,782  

Werner Enterprises, Inc.

    8,000       290,080  

YRC Worldwide, Inc. *(a)

    4,786       8,040  
   

 

 

 

                1,328,533  
   

 

 

 

   

Semiconductors & Semiconductor Equipment 3.2%

 

Adesto Technologies Corp. *(a)

    4,687       52,448  

Advanced Energy Industries, Inc. *

    6,606       320,325  

Alpha & Omega Semiconductor Ltd. *

    3,600       23,076  

Ambarella, Inc. *

    5,647       274,218  

Amkor Technology, Inc. *

    17,625       137,299  

Axcelis Technologies, Inc. *

    5,921       108,414  

AXT, Inc. *

    6,522       20,936  

Brooks Automation, Inc.

    12,653       385,916  

Cabot Microelectronics Corp.

    5,066       578,233  

CEVA, Inc. *

    3,708       92,440  

Cirrus Logic, Inc. *

    10,234       671,657  

Cohu, Inc.

    7,321       90,634  

Diodes, Inc. *

    7,324       297,611  

DSP Group, Inc. *

    3,736       50,062  

Enphase Energy, Inc. *

    16,041       517,964  

FormFactor, Inc. *

    13,167       264,525  

GSI Technology, Inc. *

    2,388       16,620  

Ichor Holdings Ltd. *

    3,924       75,184  

Impinj, Inc. *(a)

    2,843       47,507  

Inphi Corp. *

    7,896       625,126  

Lattice Semiconductor Corp. *

    22,440       399,881  

MACOM Technology Solutions Holdings, Inc. *(a)

    8,280       156,740  

MaxLinear, Inc. *

    11,323       132,139  

NeoPhotonics Corp. *

    7,013       50,844  

NVE Corp.

    875       45,526  

Onto Innovation, Inc. *(a)

    8,310       246,558  

PDF Solutions, Inc. *

    5,399       63,276  

Photronics, Inc. *

    10,326       105,945  

Power Integrations, Inc. (a)

    5,003       441,915  

Rambus, Inc. *

    19,452       215,917  

Semtech Corp. *

    11,592       434,700  

Silicon Laboratories, Inc. *

    7,556       645,358  

SiTime Corp. *

    967       21,052  

SMART Global Holdings, Inc. *

    2,264       55,015  

SunPower Corp. *(a)

    13,467       68,278  

Common Stocks (continued)

 
    Shares           Value        
    

Semiconductors & Semiconductor Equipment (continued)

   

Synaptics, Inc. *

    6,009     $ 347,741  

Ultra Clean Holdings, Inc. *

    7,171       98,960  

Veeco Instruments, Inc. *

    8,844       84,637  

Xperi Corp.

    8,936       124,300  
   

 

 

 

                8,388,977  
   

 

 

 

   

Software 5.0%

   

8x8, Inc. *(a)

    17,096       236,951  

A10 Networks, Inc. *

    9,322       57,890  

ACI Worldwide, Inc. *

    20,219       488,289  

Agilysys, Inc. *

    3,832       63,994  

Alarm.com Holdings, Inc. *(a)

    6,401       249,063  

Altair Engineering, Inc., Class A *

    7,141       189,236  

American Software, Inc., Class A

    5,525       78,510  

Appfolio, Inc., Class A *(a)

    2,784       308,885  

Appian Corp. *(a)

    6,084       244,759  

Avaya Holdings Corp. *(a)

    17,322       140,135  

Benefitfocus, Inc. *

    5,018       44,710  

Blackbaud, Inc.

    8,561       475,564  

Blackline, Inc. *(a)

    7,544       396,890  

Bottomline Technologies DE, Inc. *

    7,732       283,378  

Box, Inc., Class A *

    25,787       362,049  

ChannelAdvisor Corp. *

    4,957       35,988  

Cloudera, Inc. *(a)

    43,036       338,693  

CommVault Systems, Inc. *(a)

    7,399       299,512  

Cornerstone OnDemand, Inc. *

    9,897       314,230  

Digimarc Corp. *

    1,985       25,904  

Digital Turbine, Inc. *

    13,289       57,276  

Domo, Inc., Class B *(a)

    2,964       29,462  

Ebix, Inc. (a)

    4,353       66,079  

eGain Corp. *

    3,388       24,834  

Envestnet, Inc. *

    8,452       454,549  

Everbridge, Inc. *(a)

    5,841       621,249  

Five9, Inc. *

    10,513       803,824  

ForeScout Technologies, Inc. *(a)

    7,601       240,116  

GTY Technology Holdings, Inc. *(a)

    6,324       28,584  

Ideanomics, Inc. *(a)

    30,614       41,023  

Intelligent Systems Corp. *(a)

    1,095       37,219  

J2 Global, Inc. (a)

    8,221       615,342  

LivePerson, Inc. *(a)

    11,103       252,593  

Majesco *

    1,044       5,700  

MicroStrategy, Inc., Class A *

    1,412       166,757  

Mitek Systems, Inc. *

    4,713       37,138  

MobileIron, Inc. *

    16,751       63,654  

Model N, Inc. *

    5,898       130,995  

OneSpan, Inc. *

    6,008       109,045  

Phunware, Inc. *(a)

    4,454       3,006  

Ping Identity Holding Corp. *(a)

    2,333       46,707  

Progress Software Corp.

    7,924       253,568  

PROS Holdings, Inc. *

    5,882       182,518  

Q2 Holdings, Inc. *(a)

    7,649       451,750  

QAD, Inc., Class A

    2,142       85,530  

Qualys, Inc. *(a)

    5,912       514,285  

Rapid7, Inc. *(a)

    8,646       374,631  

Rimini Street, Inc. *

    3,153       12,896  

Rosetta Stone, Inc. *

    3,712       52,042  

SailPoint Technologies Holding, Inc. *(a)

    15,347       233,581  

SecureWorks Corp., Class A *

    1,334       15,354  

SharpSpring, Inc. *(a)

    1,732       10,496  

ShotSpotter, Inc. *(a)

    1,342       36,878  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares           Value        
    

Software (continued)

 

Sprout Social, Inc., Class A *

    1,956     $ 31,218  

SPS Commerce, Inc. *

    6,214       289,013  

SVMK, Inc. *

    15,584       210,540  

Synchronoss Technologies, Inc. *

    6,150       18,758  

Telaria, Inc. *

    8,195       49,170  

Telenav, Inc. *

    6,587       28,456  

Tenable Holdings, Inc. *

    6,493       141,937  

TiVo Corp.

    22,461       159,024  

Upland Software, Inc. *(a)

    4,111       110,257  

Varonis Systems, Inc. *

    5,301       337,515  

Verint Systems, Inc. *

    11,648       500,864  

VirnetX Holding Corp. *

    10,388       56,822  

Workiva, Inc. *

    6,571       212,440  

Yext, Inc. *(a)

    17,117       174,422  

Zix Corp. *(a)

    9,871       42,544  

Zuora, Inc., Class A *(a)

    15,301       123,173  
   

 

 

 

      13,179,464  
   

 

 

 

   

Specialty Retail 1.6%

 

Aaron’s, Inc. (a)

    12,052       274,545  

Abercrombie & Fitch Co., Class A (a)

    10,782       98,008  

American Eagle Outfitters, Inc.

    27,705       220,255  

America’s Car-Mart, Inc. *

    1,118       62,999  

Asbury Automotive Group, Inc. *

    3,424       189,108  

Ascena Retail Group, Inc. *(a)

    1,360       1,890  

At Home Group, Inc. *(a)

    7,925       16,008  

Barnes & Noble Education, Inc. *

    8,280       11,261  

Bed Bath & Beyond, Inc. (a)

    21,838       91,938  

Boot Barn Holdings, Inc. *(a)

    5,089       65,801  

Buckle, Inc. (The) (a)

    4,903       67,220  

Caleres, Inc. (a)

    6,542       34,018  

Camping World Holdings, Inc., Class A (a)

    6,198       35,267  

Cato Corp. (The), Class A

    3,795       40,493  

Chico’s FAS, Inc. (a)

    22,008       28,390  

Children’s Place, Inc. (The) (a)

    2,747       53,731  

Citi Trends, Inc.

    1,925       17,133  

Conn’s, Inc. *(a)

    3,386       14,153  

Container Store Group, Inc. (The) *(a)

    2,328       5,494  

Designer Brands, Inc., Class A (a)

    10,389       51,737  

Express, Inc. *(a)

    12,256       18,261  

GameStop Corp., Class A *(a)

    12,958       45,353  

Genesco, Inc. *(a)

    2,626       35,031  

GNC Holdings, Inc., Class A *(a)

    15,898       7,442  

Group 1 Automotive, Inc.

    3,146       139,242  

Guess?, Inc.

    8,169       55,304  

Haverty Furniture Cos., Inc.

    2,886       34,315  

Hibbett Sports, Inc. *(a)

    2,948       32,236  

Hudson Ltd., Class A *

    6,944       34,859  

J. Jill, Inc. *(a)

    2,702       1,493  

Lithia Motors, Inc., Class A (a)

    3,985       325,933  

Lumber Liquidators Holdings, Inc. *(a)

    5,580       26,170  

MarineMax, Inc. *

    3,572       37,220  

Michaels Cos., Inc. (The) *

    14,705       23,822  

Monro, Inc. (a)

    5,679       248,797  

Murphy USA, Inc. *

    5,105       430,658  

National Vision Holdings, Inc. *(a)

    13,936       270,637  

Office Depot, Inc.

    97,671       160,180  

Common Stocks (continued)

 
    Shares           Value        
    

Specialty Retail (continued)

 

Party City Holdco, Inc. *(a)

    8,674     $ 3,975  

Rent-A-Center, Inc.

    8,830       124,856  

Restoration Hardware Holdings, Inc. *(a)

    2,946       295,985  

RTW RetailWinds, Inc. *(a)

    4,242       891  

Sally Beauty Holdings, Inc. *(a)

    20,828       168,290  

Shoe Carnival, Inc. (a)

    1,667       34,624  

Signet Jewelers Ltd. (a)

    9,288       59,908  

Sleep Number Corp. *(a)

    4,870       93,309  

Sonic Automotive, Inc., Class A (a)

    4,331       57,516  

Sportsman’s Warehouse Holdings, Inc. *

    7,467       45,997  

Tailored Brands, Inc. (a)

    7,720       13,433  

Tilly’s, Inc., Class A

    4,152       17,148  

Winmark Corp.

    420       53,516  

Zumiez, Inc. *

    3,627       62,820  
   

 

 

 

      4,338,670  
   

 

 

 

   

Technology Hardware, Storage & Peripherals 0.2%

 

3D Systems Corp. *(a)

    19,905       153,467  

AstroNova, Inc.

    1,077       8,357  

Avid Technology, Inc. *(a)

    4,446       29,922  

Diebold Nixdorf, Inc. *(a)

    13,007       45,785  

Immersion Corp. *(a)

    5,051       27,073  

Sonim Technologies, Inc. *

    591       414  

Stratasys Ltd. *(a)

    9,083       144,874  
   

 

 

 

      409,892  
   

 

 

 

   

Textiles, Apparel & Luxury Goods 0.7%

 

Centric Brands, Inc. *

    2,498       2,798  

Crocs, Inc. *

    12,306       209,079  

Culp, Inc.

    1,609       11,842  

Deckers Outdoor Corp. *

    4,920       659,280  

Delta Apparel, Inc. *

    986       10,264  

Fossil Group, Inc. *(a)

    7,624       25,083  

G-III Apparel Group Ltd. *

    7,678       59,121  

Kontoor Brands, Inc. (a)

    7,902       151,481  

Movado Group, Inc.

    2,805       33,155  

Oxford Industries, Inc. (a)

    2,884       104,574  

Rocky Brands, Inc.

    1,288       24,923  

Steven Madden Ltd.

    14,654       340,412  

Superior Group of Cos., Inc.

    1,709       14,458  

Unifi, Inc. *

    2,599       30,018  

Vera Bradley, Inc. *(a)

    3,373       13,897  

Vince Holding Corp. *

    496       1,925  

Wolverine World Wide, Inc.

    14,060       213,712  
   

 

 

 

      1,906,022  
   

 

 

 

   

Thrifts & Mortgage Finance 1.8%

 

Axos Financial, Inc. *(a)

    10,276       186,304  

Bridgewater Bancshares, Inc. *

    3,935       38,366  

Capitol Federal Financial, Inc.

    23,697       275,122  

Columbia Financial, Inc. *

    9,709       139,810  

ESSA Bancorp, Inc.

    1,831       24,993  

Essent Group Ltd.

    16,833       443,381  

Federal Agricultural Mortgage Corp., Class C

    1,660       92,346  

First Defiance Financial Corp.

    6,439       94,911  

Flagstar Bancorp, Inc.

    6,198       122,906  

FS Bancorp, Inc.

    664       23,904  

Greene County Bancorp, Inc.

    449       10,489  

Hingham Institution for Savings

    239       34,653  

Home Bancorp, Inc.

    1,320       32,234  
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Common Stocks (continued)

 
    Shares             Value        
    

Thrifts & Mortgage Finance (continued)

 

HomeStreet, Inc.

    3,111     $ 69,158  

Kearny Financial Corp.

    14,080       120,947  

Luther Burbank Corp.

    3,310       30,353  

Merchants Bancorp

    1,541       23,392  

Meridian Bancorp, Inc.

    8,430       94,585  

Meta Financial Group, Inc. (a)

    5,980       129,886  

MMA Capital Holdings, Inc. *

    767       18,968  

Mr. Cooper Group, Inc. *(a)

    13,686       100,318  

NMI Holdings, Inc., Class A *

    11,703       135,872  

Northfield Bancorp, Inc.

    7,669       85,816  

Northwest Bancshares, Inc.

    17,840       206,409  

OceanFirst Financial Corp.

    10,083       160,421  

Ocwen Financial Corp. *

    21,743       10,871  

OP Bancorp

    2,329       17,374  

PCSB Financial Corp.

    3,228       45,160  

PDL Community Bancorp *

    1,297       13,320  

PennyMac Financial Services, Inc.

    3,057       67,590  

Pioneer Bancorp, Inc. *

    1,772       18,393  

Provident Bancorp, Inc. *

    1,307       11,266  

Provident Financial Holdings, Inc.

    897       13,661  

Provident Financial Services, Inc.

    10,849       139,518  

Prudential Bancorp, Inc.

    1,380       20,424  

Radian Group, Inc.

    35,632       461,434  

Riverview Bancorp, Inc.

    3,602       18,046  

Southern Missouri Bancorp, Inc.

    1,294       31,405  

Sterling Bancorp, Inc.

    2,706       11,636  

Territorial Bancorp, Inc.

    1,331       32,676  

Timberland Bancorp, Inc.

    1,248       22,826  

TrustCo Bank Corp.

    15,360       83,098  

Velocity Financial, Inc. *

    1,333       10,037  

Walker & Dunlop, Inc.

    4,953       199,457  

Washington Federal, Inc.

    13,962       362,454  

Waterstone Financial, Inc.

    4,538       65,983  

Western New England Bancorp, Inc.

    4,014       27,135  

WSFS Financial Corp.

    9,030       225,028  
   

 

 

 

            4,604,336  
   

 

 

 

   

Tobacco 0.2%

 

22nd Century Group, Inc. *(a)

    17,151       12,863  

Pyxus International, Inc. *(a)

    1,248       3,881  

Turning Point Brands, Inc.

    1,359       28,689  

Universal Corp. (a)

    4,252       187,981  

Vector Group Ltd.

    19,782       186,346  
   

 

 

 

      419,760  
   

 

 

 

   

Trading Companies & Distributors 1.1%

 

Applied Industrial Technologies, Inc.

    6,738       308,061  

Beacon Roofing Supply, Inc. *

    9,719       160,752  

BlueLinx Holdings, Inc. *(a)

    1,310       6,484  

BMC Stock Holdings, Inc. *

    11,794       209,108  

CAI International, Inc. *

    2,717       38,418  

DXP Enterprises, Inc. *

    2,754       33,764  

EVI Industries, Inc. *(a)

    725       11,440  

Foundation Building Materials, Inc. *

    3,446       35,459  

GATX Corp. (a)

    6,151       384,807  

General Finance Corp. *

    2,166       13,516  

GMS, Inc. *

    7,178       112,910  

H&E Equipment Services, Inc.

    5,501       80,755  

Herc Holdings, Inc. *

    4,439       90,822  

Kaman Corp.

    4,857       186,849  

Common Stocks (continued)

 
    Shares             Value        
    

Trading Companies & Distributors (continued)

 

Lawson Products, Inc. *

    707     $ 18,891  

MRC Global, Inc. *(a)

    14,536       61,923  

NOW, Inc. *

    19,030       98,195  

Rush Enterprises, Inc., Class A

    4,886       155,961  

Rush Enterprises, Inc., Class B

    785       23,950  

SiteOne Landscape Supply, Inc. *

    7,158       526,972  

Systemax, Inc.

    2,146       38,049  

Textainer Group Holdings Ltd. *

    9,227       75,846  

Titan Machinery, Inc. *

    3,208       27,878  

Transcat, Inc. *

    1,170       31,005  

Triton International Ltd.

    9,429       243,928  

Veritiv Corp. *

    2,132       16,758  

Willis Lease Finance Corp. *

    498       13,247  
   

 

 

 

            3,005,748  
   

 

 

 

   

Water Utilities 0.6%

 

American States Water Co.

    6,461       528,122  

Artesian Resources Corp., Class A

    1,355       50,650  

Cadiz, Inc. *(a)

    2,305       26,899  

California Water Service Group

    8,498       427,619  

Consolidated Water Co. Ltd.

    2,443       40,065  

Global Water Resources, Inc.

    2,176       22,174  

Middlesex Water Co.

    3,001       180,420  

Pure Cycle Corp. *

    3,989       44,477  

SJW Group (a)

    4,628       267,360  

York Water Co. (The)

    2,187       95,047  
   

 

 

 

      1,682,833  
   

 

 

 

   

Wireless Telecommunication Services 0.2%

 

Boingo Wireless, Inc. *(a)

    8,066       85,580  

Gogo, Inc. *(a)

    9,808       20,793  

Shenandoah Telecommunications Co.

    8,463       416,803  

Spok Holdings, Inc.

    2,885       30,841  
   

 

 

 

      554,017  
   

 

 

 

Total Common Stocks
(cost $307,465,443)

 

    255,502,709  
   

 

 

 

   

Rights 0.0%

         
    Number of
Rights
    Value
    

Biotechnology 0.0%

 

Oncternal Therapeutics, Inc., CVR *¥

    97       199  
   

 

 

 

   

Chemicals 0.0%

 

A Schulman, Inc., CVR *¥

    3,948       1,709  
   

 

 

 

   

Pharmaceuticals 0.0%

 

Corium International, Inc., CVR *^¥(a)

    3,946       0  
   

 

 

 

Total Rights
(cost $–)

 

    1,908  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Repurchase Agreements 10.5%

          
     Principal
Amount
    Value
    

Bank of America NA, 0.01%,
dated 3/31/2020, due 4/1/2020, repurchase price $12,622,621, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $12,875,070. (b)

   $   12,622,617     $ 12,622,617  

Nomura Securities International,
Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $5,000,002, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $5,100,001. (b)

     5,000,000       5,000,000  

Pershing LLC,
0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $10,000,039, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $10,200,002. (b)

     10,000,000       10,000,000  
    

 

 

 

Total Repurchase Agreements
(cost $27,622,617)

 

              27,622,617  
 

 

 

 

Total Investments
(cost $335,088,060) — 107.6%

       283,127,234  

Liabilities in excess of other assets — (7.6)%

 

    (20,009,607)  
 

 

 

 

NET ASSETS — 100.0%

 

  $ 263,117,627  
 

 

 

 

 

*

Denotes a non-income producing security.

^

Value determined using significant unobservable inputs.

¥

Fair valued security.

Amount rounds to less than 0.1%.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $52,313,336, which was collateralized by cash used to purchase repurchase agreements with a total value of $27,622,617 and by $27,319,491 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $54,942,108.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $27,622,617.

 

CVR   Contingent Value Rights
REIT   Real Estate Investment Trust
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

Futures contracts outstanding as of March 31, 2020:

 

Description   Number of    
Contracts  
    

    Expiration    

    Date    

  Trading
Currency
           Notional
    Amount ($)    
  

Value and

Unrealized
Appreciation
(Depreciation) ($)

Long Contracts

Russell 2000 E-Mini Index

    132      6/2020     USD      7,574,160    80,780
            

 

             80,780
            

 

At March 31, 2020, the Fund had $918,400 segregated as collateral with the broker for open futures contracts.

Currency:

 

USD

United States Dollar

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

           

Aerospace & Defense

   $ 3,554,009      $                                 –      $                                 –      $ 3,554,009  

Air Freight & Logistics

     905,276                      905,276  

Airlines

     684,027                      684,027  

Auto Components

     2,166,911                      2,166,911  

Automobiles

     154,346                      154,346  

Banks

                                 23,210,963                                                  23,210,963  

Beverages

     922,538                      922,538  

Biotechnology

     23,759,487                      23,759,487  

Building Products

     3,972,121                      3,972,121  

Capital Markets

     3,897,304                      3,897,304  

Chemicals

     4,336,094                      4,336,094  

Commercial Services & Supplies

     6,679,769                      6,679,769  

Communications Equipment

     3,352,856                      3,352,856  

Construction & Engineering

     2,727,435                      2,727,435  

Construction Materials

     405,224                      405,224  

Consumer Finance

     1,541,403                      1,541,403  

Containers & Packaging

     291,410                      291,410  

Distributors

     266,488                      266,488  

Diversified Consumer Services

     2,359,512                      2,359,512  

Diversified Financial Services

     790,328                      790,328  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

      Level 1      Level 2      Level 3      Total  

Assets: (continued)

           

Common Stocks (continued)

           

Diversified Telecommunication Services

   $                             1,961,220      $                                 –      $                                 –      $                             1,961,220  

Electric Utilities

     3,092,828                      3,092,828  

Electrical Equipment

     2,723,413                      2,723,413  

Electronic Equipment, Instruments & Components

     7,361,479                      7,361,479  

Energy Equipment & Services

     1,174,016                      1,174,016  

Entertainment

     496,135                      496,135  

Equity Real Estate Investment Trusts (REITs)

     17,805,238                      17,805,238  

Food & Staples Retailing

     1,918,094                      1,918,094  

Food Products

     3,857,074                      3,857,074  

Gas Utilities

     3,684,293                      3,684,293  

Health Care Equipment & Supplies

     11,867,903                      11,867,903  

Health Care Providers & Services

     6,307,830                      6,307,830  

Health Care Technology

     4,706,983                      4,706,983  

Hotels, Restaurants & Leisure

     4,859,808                      4,859,808  

Household Durables

     3,958,700                      3,958,700  

Household Products

     754,678                      754,678  

Independent Power and Renewable Electricity Producers

     1,162,564                      1,162,564  

Industrial Conglomerates

     133,006                      133,006  

Insurance

     6,832,061                      6,832,061  

Interactive Media & Services

     810,040                      810,040  

Internet & Direct Marketing Retail

     1,062,024                      1,062,024  

IT Services

     5,930,610                      5,930,610  

Leisure Products

     1,083,713                      1,083,713  

Life Sciences Tools & Services

     2,820,405                      2,820,405  

Machinery

     9,114,124                      9,114,124  

Marine

     328,703        –          –          328,703  

Media

     1,870,475                      1,870,475  

Metals & Mining

     2,667,796                      2,667,796  

Mortgage Real Estate Investment Trusts (REITs)

     1,851,992                      1,851,992  

Multiline Retail

     183,302                      183,302  

Multi-Utilities

     1,851,447                      1,851,447  

Oil, Gas & Consumable Fuels

     3,223,499                      3,223,499  

Paper & Forest Products

     1,001,793                      1,001,793  

Personal Products

     841,897                      841,897  

Pharmaceuticals

     4,993,854                      4,993,854  

Professional Services

     3,855,370                      3,855,370  

Real Estate Management & Development

     1,558,589                      1,558,589  

Road & Rail

     1,328,533                      1,328,533  

Semiconductors & Semiconductor Equipment

     8,388,977                      8,388,977  

Software

     13,179,464                      13,179,464  

Specialty Retail

     4,338,670                      4,338,670  

Technology Hardware, Storage & Peripherals

     409,892                      409,892  

Textiles, Apparel & Luxury Goods

     1,906,022                      1,906,022  

Thrifts & Mortgage Finance

     4,604,336                      4,604,336  

Tobacco

     419,760                      419,760  

Trading Companies & Distributors

     3,005,748                      3,005,748  

Water Utilities

     1,682,833                      1,682,833  

Wireless Telecommunication Services

     554,017                      554,017  

Total Common Stocks

   $ 255,502,709      $      $      $ 255,502,709  

Futures Contracts

     80,780                      80,780  

Repurchase Agreements

            27,622,617               27,622,617  

Rights

           

Biotechnology

            199               199  

Chemicals

            1,709               1,709  

Pharmaceuticals

                           

Total Rights

   $      $ 1,908      $      $ 1,908  

Total

   $ 255,583,489      $ 27,624,525      $      $ 283,208,014  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

During the period ended March 31, 2020, the Fund held one rights investment that was categorized as a Level 3 investment which was valued at $0.

The FVC continues to evaluate any information that could cause an adjustment to the fair value for this investment, such as market news, the progress of judicial and regulatory proceedings, and subadviser recommendations.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Small Cap Index Fund (Continued)

 

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using financial futures contracts.

Futures Contracts

The Fund is subject to equity price risk in the normal course of pursuing its objective(s). The Fund entered into financial futures contracts (“futures contracts”) to gain exposure to the value of equities. Futures contracts are contracts for delayed delivery of securities or currencies at a specific future date and at a specific price or currency amount.

Upon entering into a futures contract, the Fund is required to segregate an initial margin deposit of cash and/or other assets equal to a certain percentage of the futures contract’s notional value. Under a futures contract, the Fund agrees to receive from or pay to a broker an amount of cash equal to the daily fluctuation in value of the futures contract. Subsequent receipts or payments, known as “variation margin” receipts or payments, are made each day, depending on the fluctuation in the fair value of the futures contract, and are recognized by the Fund as unrealized gains or losses. Futures contracts are generally valued daily at their settlement price as provided by an independent pricing service approved by the Board of Trustees, and are generally categorized as Level 1 investments within the hierarchy.

A “sale” of a futures contract means a contractual obligation to deliver the securities or foreign currency called for by the contract at a fixed price or amount at a specified time in the future. A “purchase” of a futures contract means a contractual obligation to acquire the securities or foreign currency at a fixed price at a specified time in the future. When a futures contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the futures contract at the time it was opened and its value at the time it was closed.

Should market conditions change unexpectedly, the Fund may not achieve the anticipated benefits of futures contracts and may realize a loss. The use of futures contracts for hedging purposes involves the risk of imperfect correlation in the movements in the price of the futures contracts and the underlying assets. The Fund’s investments in futures contracts entail limited counterparty credit risk because the Fund invests only in exchange-traded futures contracts, which are settled through the exchange and whose fulfillment is guaranteed by the credit of the exchange.

The following table provides a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:          Fair Value          

Futures Contracts

     

Equity risk

  

Unrealized appreciation from futures contracts

     $                80,780      

Total

          $                80,780      
               

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund

 

Common Stocks 98.2%

         
    Shares                 Value    
    

Aerospace & Defense 0.9%

 

Arconic, Inc.

    152,900     $ 2,455,574  

Textron, Inc.

    146,062       3,895,473  
   

 

 

 

      6,351,047  
   

 

 

 

   

Air Freight & Logistics 1.5%

 

CH Robinson Worldwide, Inc.

    40,300       2,667,860  

Expeditors International of Washington, Inc.

    102,033       6,807,642  

XPO Logistics, Inc. *

    17,300       843,375  
   

 

 

 

      10,318,877  
   

 

 

 

   

Airlines 0.3%

 

United Airlines Holdings, Inc. *

    74,500       2,350,475  
   

 

 

 

   

Auto Components 0.3%

 

Goodyear Tire & Rubber Co. (The)

    401,245       2,335,246  
   

 

 

 

   

Automobiles 1.8%

 

Ford Motor Co.

    1,617,397       7,812,027  

General Motors Co.

    236,100       4,906,158  
   

 

 

 

      12,718,185  
   

 

 

 

   

Banks 1.0%

 

Cullen/Frost Bankers, Inc.

    18,106       1,010,134  

M&T Bank Corp.

    58,313       6,031,314  

Texas Capital Bancshares, Inc. *

    8,185       181,461  
   

 

 

 

      7,222,909  
   

 

 

 

   

Beverages 2.4%

 

Coca-Cola Co. (The)

    378,580       16,752,165  
   

 

 

 

   

Biotechnology 6.7%

 

AbbVie, Inc.

    117,292       8,936,477  

Biogen, Inc. *

    46,220       14,623,084  

Bluebird Bio, Inc. *

    14,626       672,211  

Gilead Sciences, Inc.

    207,821       15,536,698  

Incyte Corp. *

    67,721       4,959,209  

United Therapeutics Corp. *

    25,747       2,441,459  
   

 

 

 

      47,169,138  
   

 

 

 

   

Building Products 0.4%

 

Lennox International, Inc.

    10,400       1,890,616  

Resideo Technologies, Inc. *

    167,542       810,903  
   

 

 

 

      2,701,519  
   

 

 

 

   

Capital Markets 4.0%

 

Bank of New York Mellon Corp. (The)

    83,369       2,807,868  

Charles Schwab Corp. (The)

    194,232       6,530,080  

Northern Trust Corp.

    110,900       8,368,514  

Raymond James Financial, Inc.

    64,010       4,045,432  

State Street Corp.

    122,923       6,548,108  
   

 

 

 

      28,300,002  
   

 

 

 

   

Chemicals 3.1%

 

Ashland Global Holdings, Inc.

    19,218       962,245  

Celanese Corp.

    47,700       3,500,703  

Chemours Co. (The)

    47,755       423,587  

Corteva, Inc.

    189,921       4,463,143  

Dow, Inc.

    167,415       4,895,215  

Eastman Chemical Co.

    39,600       1,844,568  

Element Solutions, Inc. *

    37,027       309,546  

FMC Corp.

    58,100       4,746,189  

Huntsman Corp.

    800       11,544  

Common Stocks (continued)

         
    Shares                 Value    
    

Chemicals (continued)

 

WR Grace & Co.

    24,100     $ 857,960  
   

 

 

 

      22,014,700  
   

 

 

 

   

Commercial Services & Supplies 0.3%

 

KAR Auction Services, Inc.

    184,245       2,210,940  
   

 

 

 

   

Communications Equipment 1.1%

 

Arista Networks, Inc. *

    4,143       839,165  

CommScope Holding Co., Inc. *

    53,558       487,913  

Juniper Networks, Inc.

    320,300       6,130,542  
   

 

 

 

      7,457,620  
   

 

 

 

   

Consumer Finance 1.0%

 

Capital One Financial Corp.

    87,172       4,395,212  

Synchrony Financial

    156,638       2,520,306  
   

 

 

 

      6,915,518  
   

 

 

 

   

Containers & Packaging 0.5%

 

O-I Glass, Inc.

    125,451       891,957  

Sealed Air Corp.

    95,347       2,356,024  
   

 

 

 

      3,247,981  
   

 

 

 

   

Diversified Consumer Services 0.0%

 

frontdoor, Inc. *

    7,346       255,494  
   

 

 

 

   

Electric Utilities 2.0%

 

FirstEnergy Corp.

    169,953       6,810,017  

NRG Energy, Inc.

    153,600       4,187,136  

Pinnacle West Capital Corp.

    45,400       3,440,866  
   

 

 

 

      14,438,019  
   

 

 

 

   

Electronic Equipment, Instruments & Components 0.3%

 

Arrow Electronics, Inc. *

    38,428       1,993,260  
   

 

 

 

   

Energy Equipment & Services 0.7%

 

TechnipFMC plc

    753,660       5,079,668  
   

 

 

 

   

Entertainment 2.6%

 

Electronic Arts, Inc. *

    100,459       10,062,978  

Live Nation Entertainment, Inc. *

    45,400       2,063,884  

Madison Square Garden Co. (The), Class A *

    2,181       461,085  

Take-Two Interactive Software, Inc. *

    48,600       5,764,446  
   

 

 

 

      18,352,393  
   

 

 

 

   

Equity Real Estate Investment Trusts (REITs) 2.2%

 

American Campus Communities, Inc.

    59,091       1,639,775  

American Homes 4 Rent, Class A

    98,305       2,280,676  

Camden Property Trust

    30,118       2,386,550  

Equity LifeStyle Properties, Inc.

    9,457       543,588  

Gaming and Leisure Properties, Inc.

    140,384       3,890,041  

Invitation Homes, Inc.

    31,069       663,945  

National Health Investors, Inc.

    21,580       1,068,642  

SBA Communications Corp.

    922       248,912  

SITE Centers Corp.

    29,841       155,472  

Spirit Realty Capital, Inc.

    105,260       2,752,549  
   

 

 

 

      15,630,150  
   

 

 

 

   

Food & Staples Retailing 1.0%

 

Kroger Co. (The)

    229,200       6,903,504  
   

 

 

 

   

Food Products 2.1%

 

Archer-Daniels-Midland Co.

    274,800       9,667,464  

Hershey Co. (The)

    37,015       4,904,487  
   

 

 

 

      14,571,951  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

Common Stocks (continued)

 
    Shares   Value
    

Health Care Equipment & Supplies 2.1%

 

Align Technology, Inc. *

    40,228     $ 6,997,660  

Hologic, Inc. *

    204,238       7,168,754  

ICU Medical, Inc. *

    3,256       656,963  
   

 

 

 

          14,823,377  
   

 

 

 

    

Health Care Providers & Services 7.6%

 

AmerisourceBergen Corp.

    92,800       8,212,800  

Anthem, Inc.

    56,356       12,795,066  

Cardinal Health, Inc.

    145,800       6,989,652  

Humana, Inc.

    44,900       14,099,498  

McKesson Corp.

    78,328       10,594,646  

MEDNAX, Inc. *

    67,277       783,104  
   

 

 

 

      53,474,766  
   

 

 

 

    

Health Care Technology 0.2%

 

Change Healthcare, Inc. *

    155,522       1,553,665  
   

 

 

 

    

Hotels, Restaurants & Leisure 4.7%

 

Chipotle Mexican Grill, Inc. *

    2,849       1,864,386  

Domino’s Pizza, Inc.

    23,700       7,680,459  

Hilton Worldwide Holdings, Inc.

    106,400       7,260,736  

Starbucks Corp.

    204,100       13,417,534  

Yum! Brands, Inc.

    48,200       3,303,146  
   

 

 

 

      33,526,261  
   

 

 

 

    

Household Products 0.0%

 

Kimberly-Clark Corp.

    1,200       153,444  
   

 

 

 

    

Insurance 2.9%

 

Allstate Corp. (The)

    134,706       12,356,581  

Brighthouse Financial, Inc. *

    64,639       1,562,325  

Hanover Insurance Group, Inc. (The)

    16,437       1,488,864  

Mercury General Corp.

    11,429       465,389  

Reinsurance Group of America, Inc.

    57,930       4,874,230  
   

 

 

 

      20,747,389  
   

 

 

 

    

Interactive Media & Services 4.7%

 

Alphabet, Inc., Class C *

    28,365       32,983,106  
   

 

 

 

    

Internet & Direct Marketing Retail 4.9%

 

Amazon.com, Inc. *

    15,858       30,918,660  

Expedia Group, Inc.

    71,046       3,997,758  
   

 

 

 

      34,916,418  
   

 

 

 

    

IT Services 4.0%

 

Gartner, Inc. *

    2,952       293,931  

Mastercard, Inc., Class A

    74,239       17,933,173  

VeriSign, Inc. *

    55,457       9,987,251  
   

 

 

 

      28,214,355  
   

 

 

 

    

Machinery 0.5%

 

AGCO Corp.

    35,889       1,695,755  

Cummins, Inc.

    14,206       1,922,356  
   

 

 

 

      3,618,111  
   

 

 

 

    

Media 2.2%

 

Altice USA, Inc., Class A *

    71,340       1,590,168  

Charter Communications, Inc., Class A *

    7,873       3,435,069  

John Wiley & Sons, Inc., Class A

    55,509       2,081,032  

Liberty Media Corp-Liberty SiriusXM, Class A *

    53,820       1,705,556  

Omnicom Group, Inc.

    123,810       6,797,169  
   

 

 

 

      15,608,994  
   

 

 

 

Common Stocks (continued)

 
    Shares   Value
    

Metals & Mining 0.2%

 

Alcoa Corp. *

    217,145     $ 1,337,613  
   

 

 

 

    

Oil, Gas & Consumable Fuels 3.7%

 

Continental Resources, Inc.

    97,651       746,054  

EOG Resources, Inc.

    205,590       7,384,793  

HollyFrontier Corp.

    56,800       1,392,168  

Marathon Oil Corp.

    393,848       1,295,760  

Murphy Oil Corp.

    68,806       421,781  

Phillips 66

    150,244       8,060,590  

Pioneer Natural Resources Co.

    95,810       6,721,071  

Valero Energy Corp.

    2,400       108,864  
   

 

 

 

      26,131,081  
   

 

 

 

    

Pharmaceuticals 2.1%

 

Eli Lilly & Co.

    41,136       5,706,386  

Merck & Co., Inc.

    53,306       4,101,363  

Mylan NV *

    364,201       5,430,237  
   

 

 

 

          15,237,986  
   

 

 

 

    

Professional Services 0.3%

 

TriNet Group, Inc. *

    57,473       2,164,433  
   

 

 

 

    

Real Estate Management & Development 1.1%

 

CBRE Group, Inc., Class A *

    201,980       7,616,666  
   

 

 

 

    

Road & Rail 0.4%

 

Landstar System, Inc.

    24,925       2,389,311  

Lyft, Inc., Class A *

    14,438       387,660  
   

 

 

 

      2,776,971  
   

 

 

 

    

Semiconductors & Semiconductor Equipment 3.1%

 

Cirrus Logic, Inc. *

    13,070       857,784  

Micron Technology, Inc. *

    239,283       10,064,243  

Qorvo, Inc. *

    42,700       3,442,901  

QUALCOMM, Inc.

    111,790       7,562,594  
   

 

 

 

      21,927,522  
   

 

 

 

    

Software 9.8%

 

Autodesk, Inc. *

    13,685       2,136,228  

Ceridian HCM Holding, Inc. *

    16,862       844,280  

Citrix Systems, Inc.

    76,485       10,826,452  

Dropbox, Inc., Class A *

    108,668       1,966,891  

Fortinet, Inc. *

    80,100       8,103,717  

Microsoft Corp.

    270,823       42,711,495  

New Relic, Inc. *

    24,200       1,119,008  

Nuance Communications, Inc. *

    36,184       607,168  

Nutanix, Inc., Class A *

    14,305       226,019  

Teradata Corp. *

    45,004       922,132  
   

 

 

 

      69,463,390  
   

 

 

 

    

Specialty Retail 0.9%

 

Best Buy Co., Inc.

    115,505       6,583,785  
   

 

 

 

    

Technology Hardware, Storage & Peripherals 6.5%

 

Apple, Inc.

    82,333       20,936,459  

Dell Technologies, Inc., Class C *

    81,393       3,219,093  

Hewlett Packard Enterprise Co.

    535,400       5,198,734  

HP, Inc.

    240,932       4,182,580  

NCR Corp. *

    16,943       299,891  

NetApp, Inc.

    121,896       5,081,844  

Pure Storage, Inc., Class A *

    37,525       461,557  

Western Digital Corp.

    160,764       6,690,998  
   

 

 

 

      46,071,156  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

Common Stocks (continued)

 
    Shares     Value
    

Trading Companies & Distributors 0.1%

 

 

WESCO International, Inc. *

    35,496     $ 811,084  
   

 

 

 

Total Investments
(cost $809,412,539) — 98.2%

      695,032,334  

Other assets in excess of liabilities — 1.8%

 

    12,716,065  
 

 

 

 

NET ASSETS — 100.0%

 

  $ 707,748,399  
 

 

 

 

*

Denotes a non-income producing security.

Amount rounds to less than 0.1%.

 

REIT   Real Estate Investment Trust
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

OTC Total return swap contracts outstanding as of March 31, 2020 :

 

  Reference Entity    Payments
Made by Fund
  

Payments
Received by

Fund

   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value ($)
AECOM    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      8,348        9,183        9,183  
AGCO Corp.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      42,807        44,947        44,947  
Agilent Technologies, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   5/28/2021      3,350        278        278  
AGNC Investment Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      279,700        674,077        674,077  
Amazon.com, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      160        7,939        7,939  
American Homes 4 Rent    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      107,136        7,500        7,500  
AmerisourceBergen Corp.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      12,330        82,858        82,858  
Amphenol Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      42,880        48,883        48,883  
Annaly Capital Management, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      637,574        516,434        516,434  
Antero Resources Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      1,168,453        136,943        136,943  
Arista Networks, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   3/31/2021      14,740        165,972        165,972  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

  Reference Entity   

Payments

Made by Fund

  

Payments

Received by

Fund

   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value ($)
Arrow Electronics, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      62,833        103,046        103,046  
Bank of New York Mellon Corp. (The)    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      241,400        275,196        275,196  
Berry Global Group, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   3/31/2021      100,897        64,574        64,574  
Cable One, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      3,357        592,980        592,980  
Cabot Corp.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   3/31/2021      21,207        22,904        22,904  
CarMax, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      56,190        286,569        286,569  
Centennial Resource Development, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   3/31/2021      21,694        2,126        2,126  
Cirrus Logic, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      40,171        149,034        149,034  
Cognex Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      38,653        41,745        41,745  
Constellation Brands, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      21,777        33,101        33,101  
Copart, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      48,030        85,493        85,493  
Corteva, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      45,508        13,197        13,197  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

  Reference Entity   

Payments

Made by Fund

  

Payments

Received by

Fund

   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value ($)

Dell Technologies, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   2/26/2021      11,784        9,427        9,427  

Dow, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   2/26/2021      65,739        44,703        44,703  

Dropbox, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   1/29/2021      256,054        89,619        89,619  

Electronic Arts, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      1,100        5,280        5,280  

Element Solutions, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   1/29/2021      136,595        46,442        46,442  

Eli Lilly & Co.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   2/26/2021      75,033        345,902        345,902  

EMCOR Group, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      47,062        162,835        162,835  

Energizer Holdings, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      72,300        63,624        63,624  

Envestnet, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   3/31/2021      27,027        86,486        86,486  

Equity LifeStyle Properties, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   2/26/2021      29,235        30,185        30,185  

Everest Re Group Ltd.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      10        31        31  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

  Reference Entity   

Payments

Made by Fund

  

Payments

Received by

Fund

   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value ($)

Expeditors

International of

Washington, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      24,900        40,089        40,089   

FMC Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      1,500        8,265        8,265  

Gap, Inc. (The)

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   3/31/2021      223,200        167,400        167,400  

Global Blood

Therapeutics, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   1/29/2021      5,671        170        170  

Hanesbrands, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   3/31/2021      325,342        104,109        104,109  

HealthEquity, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      17,798        23,493        23,493  

Hershey Co. (The)

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      4,064        6,746        6,746  

HollyFrontier Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      25,580        6,651        6,651  

HP, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      262,184        177,289        177,289  

Humana, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      98        1,722        1,722  

ICU Medical, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   1/29/2021      10,713        151,053        151,053  

IHS Markit Ltd.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   5/28/2021      58,075        49,098        49,098  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

  Reference Entity   

Payments

Made by Fund

  

Payments

Received by

Fund

   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value ($)      

Incyte Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      33,594        143,446        143,446  

Invesco Ltd.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      329,736        95,623        95,623  

Invitation Homes,

Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   1/29/2021      128,178        71,780        71,780  

Jabil, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      11,644        8,500        8,500  

KAR Auction

Services, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      4,016        1,566        1,566  

Keurig Dr Pepper,

Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      126,943        13,964        13,964  

Kimberly-Clark Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      98,531        399,050        399,050  

KKR & Co., Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      178,829        194,924        194,924  

Kroger Co. (The)

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      119,709        118,512        118,512  

L3Harris

Technologies, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      20,153        98,347        98,347  

Landstar System, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      9,993        32,677        32,677  

Leggett & Platt, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      105,348        91,653        91,653  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

  Reference Entity   

Payments

Made by Fund

  

Payments

Received by

Fund

   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value ($)      

Liberty Media Corp-

Liberty SiriusXM

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   1/29/2021      15,327        12,108        12,108  

LPL Financial

Holdings, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      22,312        33,914        33,914  

Marriott Vacations

Worldwide Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      16,412        79,762        79,762  

Mercury General

Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      43,757        97,141        97,141  

MFA Financial, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   1/29/2021      343,202        106,393        106,393  

Microchip

Technology, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      58,162        23,265        23,265  

Microsoft Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      3,783        30,302        30,302  

Molina Healthcare, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      19,800        89,892        89,892  

Murphy Oil Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      19,943        6,781        6,781  

Mylan NV

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      63,450        1,904        1,904  

NetApp, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      48,020        70,109        70,109  

New Residential

Investment Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   5/28/2021      545,478        850,517        850,517  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

  Reference Entity   

Payments

Made by Fund

  

Payments

Received by

Fund

   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value ($)      

Northern Trust Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      14,400        31,392        31,392  

Nuance

Communications, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      115,593        82,071        82,071  

O-I Glass, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      195,029        95,564        95,564  

Patterson-UTI

Energy, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   5/28/2021      132,593        3,912        3,912  

People’s United

Financial, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      31,562        16,728        16,728  

Portland General

Electric Co.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      42,399        3,180        3,180  

Post Holdings, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   2/26/2021      13,953        86,648        86,648  

Raymond James

Financial, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      2,500        4,800        4,800  

Reinsurance Group of

America, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      23,847        126,151        126,151  

RingCentral, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   5/28/2021      3,877        98,538        98,538  

Scotts Miracle-Gro

Co. (The)

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      25,376        3,299        3,299  

Service Properties Trust

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   5/28/2021      162,306        105,570        105,570  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

  Reference Entity   

Payments

Made by Fund

  

Payments

Received by

Fund

   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value ($)      

ServiceMaster Global

Holdings, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      47,229        7,557        7,557    

STAG Industrial, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      61,793        1,236        1,236  

Take-Two Interactive

Software, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      12,670        87,550        87,550  

Teladoc Health, Inc.

   Increases in total return of reference entity    OBFR - 0.80% to 0.81% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      21,337        195,234        195,234  

Teradata Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   1/29/2021      144,524        11,562        11,562  

Thor Industries, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      52,400        33,536        33,536  

Trade Desk, Inc.

(The)

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      2,300        15,387        15,387  

Truist Financial Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   1/29/2021      79,403        192,949        192,949  

Twilio, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      10,784        76,998        76,998  

Two Harbors

Investment Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      312,349        253,003        253,003  

United Therapeutics

Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      36,414        127,631        127,631  

Valero Energy Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      157,400        50,368        50,368  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

    Reference Entity    Payments
Made by Fund
   Payments
Received by
Fund
   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
    Value ($)  
VeriSign, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      5,300        32,754       32,754  
Virtu Financial, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      115,561        205,699       205,699  
Voya Financial, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      48,983        42,615       42,615  
Zebra Technologies Corp.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      7,740        7,508       7,508  
                    

 

 

 
                       9,657,168       9,657,168  
                    

 

 

 
ABIOMED, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   5/28/2021      10,362        (12,907     (12,907
ACADIA Pharmaceuticals, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      32,160        (109,987     (109,987
Alteryx, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      23,500        (43,005     (43,005
Altice USA, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      20,171        (3,026     (3,026
Amcor plc    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   1/29/2021      440,051        (140,816     (140,816
ANSYS, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   4/30/2021      15,719        (148,545     (148,545
Arconic, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      66,260        (41,081     (41,081
Arrowhead Pharmaceuticals, Inc.    Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase Bank
NA
   12/31/2020      11,320        (7,358     (7,358

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

    Reference Entity    Payments
Made by Fund
   Payments
Received by
Fund
   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
    Value ($)  

Ashland Global Holdings, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   3/31/2021      81,624        (35,915     (35,915

Bio-Rad Laboratories, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   12/31/2020      12,786        (359,926     (359,926

Bio-Techne Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   12/31/2020      21,740        (113,700     (113,700

Black Knight, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      30,244        (30,849     (30,849

Brighthouse Financial, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      94,066        (104,413     (104,413

Carvana Co.

   Increases in total return of reference entity    OBFR - 0.25% to 0.45% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      10,824        (65,485     (65,485

Catalent, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   3/31/2021      45,073        (136,571     (136,571

Centene Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      63,253        (272,620     (272,620

Charter Communications, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      1,682        (5,702     (5,702

Conagra Brands, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   12/31/2020      157,900        (224,218     (224,218

Cousins Properties, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      136,806        (164,167     (164,167

Diamondback Energy, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      44,281        (103,175     (103,175

Equitable Holdings, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   2/26/2021      2,772        (1,164     (1,164

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

    Reference Entity    Payments
Made by Fund
   Payments
Received by
Fund
   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
    Value ($)  

Equity Commonwealth

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   12/31/2020      50,865        (9,664     (9,664

Exact Sciences Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      7,895        (789     (789

Expedia Group, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   1/29/2021      4,705        (17,691     (17,691

F5 Networks, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   3/31/2021      39,178        (163,372     (163,372

Fidelity National Information Services, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      29,227        (45,010     (45,010

FireEye, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   12/31/2020      220,300        (94,729     (94,729

Fiserv, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   12/31/2020      41,900        (43,576     (43,576

Fluor Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      17,356        (1,058     (1,058

Ford Motor Co.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      194,706        (70,094     (70,094

frontdoor, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   12/31/2020      17,300        (13,494     (13,494

General Motors Co.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      215,193        (129,116     (129,116

Gentex Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   5/28/2021      159,589        (7,123     (7,123

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

    Reference Entity    Payments
Made by Fund
   Payments
Received by
Fund
   Frequency of
Payments
Made/
Received
     Counterparty      Maturity
Date
     Quantity      Unrealized
Appreciation
(Depreciation)
($)
    Value ($)  

Goodyear Tire & Rubber Co. (The)

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     4/30/2021        112,087        (56,043     (56,043

Guardant Health, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     4/30/2021        11,219        (20,306     (20,306

Hanover Insurance Group, Inc. (The)

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     3/31/2021        8,048        (4,507     (4,507

Harley-Davidson, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     5/28/2021        183,349        (209,137     (209,137

Ingersoll Rand, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     4/30/2021        36,075        (78,283     (78,283

John Wiley & Sons, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     2/26/2021        6,203        (682     (682

Kemper Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     5/28/2021        13,118        (8,646     (8,646

Keysight Technologies, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     12/31/2020        43,100        (232,740     (232,740

KLA Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     2/26/2021        24,766        (37,149     (37,149

Knight-Swift Transportation Holdings, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     12/31/2020        77,649        (64,449     (64,449

Lennox International, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     3/31/2021        15,150        (41,510     (41,510

Linde plc

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     12/31/2020        24,600        (139,236     (139,236

Littelfuse, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     1/29/2021        3,554        (28,681     (28,681

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

    Reference Entity    Payments
Made by Fund
   Payments
Received by
Fund
   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
   Quantity      Unrealized
Appreciation
(Depreciation)
($)
    Value ($)  

M&T Bank Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   12/31/2020      5,000        (19,300     (19,300

Macquarie Infrastructure Corp.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   5/28/2021      71,202        (41,583     (41,583

Madison Square Garden Co. (The)

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      23,469        (590,715     (590,715

ManpowerGroup, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      53,909        (539     (539

MEDNAX, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      23,230        (6,737     (6,737

MercadoLibre, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   12/31/2020      3,410        (58,481     (58,481

Mercury Systems, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   3/31/2021      32,232        (113,134     (113,134

Micron Technology, Inc.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   12/31/2020      29,310        (41,620     (41,620

Momenta Pharmaceuticals, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      32,845        (16,751     (16,751

MongoDB, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   12/31/2020      11,600        (51,388     (51,388

NCR Corp.

   1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      119,198        (66,751     (66,751

Noble Energy, Inc.

   Increases in total return of reference entity    OBFR - 0.25% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
   4/30/2021      231,751        (157,591     (157,591

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

    Reference Entity    Payments
Made by Fund
   Payments
Received by
Fund
   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
     Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value
($)
 
Nutanix, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        20,200        (22,826)        (22,826)  
Ollie’s Bargain Outlet Holdings, Inc.    Increases in total return of reference entity    OBFR - 0.25%
to 0.45% and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     4/30/2021        44,444        (119,999)        (119,999)  
Omega Healthcare Investors, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     5/28/2021        54,691        (22,948)        (22,948)  
Pentair plc    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        176,053        (29,929)        (29,929)  
Performance Food Group Co.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     4/30/2021        41,458        (42,702)        (42,702)  
Pinnacle West Capital Corp.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        2,600        (4,784)        (4,784)  
PPG Industries, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     3/31/2021        46,136        (64,590)        (64,590)  
Pure Storage, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     1/29/2021        104,901        (40,911)        (40,911)  
Q2 Holdings, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     4/30/2021        34,258        (5,139)        (5,139)  
Repligen Corp.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        23,100        (92,169)        (92,169)  
Resideo Technologies, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     4/30/2021        126,088        (71,870)        (71,870)  
Roku, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        5,800        (174)        (174)  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

    Reference Entity    Payments
Made by Fund
   Payments
Received by
Portfolio
   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
     Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value
($)
 
Roper Technologies, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     1/29/2021        3,866        (23,273)        (23,273)  
Sarepta Therapeutics, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     11/30/2020        1,800        (6,084)        (6,084)  
Science Applications International Corp.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        54,192        (153,905)        (153,905)  
Seattle Genetics, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        15,670        (95,744)        (95,744)  
SITE Centers Corp.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     4/30/2021        216,282        (52,148)        (52,148)  
Spirit Realty Capital, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        34,562        (25,749)        (25,749)  
SS&C Technologies Holdings, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        76,898        (109,964)        (109,964)  
Stericycle, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        77,202        (507,217)        (507,217)  
Synchrony Financial    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     4/30/2021        271,731        (274,448)        (274,448)  
Sysco Corp.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        147,232        (709,658)        (709,658)  
TechnipFMC plc    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     4/30/2021        93,082        (22,339)        (22,339)  
Tesla, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        6,268        (60,424)        (60,424)  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

    Reference Entity    Payments
Made by Fund
   Payments
Received by
Fund
   Frequency of
Payments
Made/
Received
   Counterparty    Maturity
Date
     Quantity      Unrealized
Appreciation
(Depreciation)
($)
     Value
($)
 
Texas Capital Bancshares, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     4/30/2021        36,344        (20,353)        (20,353)  
Thermo Fisher Scientific, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        14,855        (140,825)        (140,825)  
Toro Co. (The)    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     2/26/2021        55,410        (126,335)        (126,335)  
Travelers Cos., Inc. (The)    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     4/30/2021        102,189        (61,313)        (61,313)  
TriNet Group, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     4/30/2021        8,190        (7,699)        (7,699)  
Ubiquiti, Inc.    Increases in total return of reference entity    OBFR - 0.25 to 1.55% and decreases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     3/31/2021        12,261        (99,805)        (99,805)  
ViacomCBS, Inc.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     5/28/2021        272,013        (367,385)        (367,385)  
Walt Disney Co. (The)    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     4/30/2021        35,464        (7,093)        (7,093)  
WEC Energy Group, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     2/26/2021        56,438        (53,052)        (53,052)  
WESCO International, Inc.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity    Monthly    JPMorgan
Chase
Bank NA
     4/30/2021        86,052        (9,466)        (9,466)  
Westinghouse Air Brake Technologies Corp.    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     12/31/2020        1,032        (568)        (568)  
Williams Cos., Inc. (The)    Increases in total return of reference entity    OBFR - 0.25%
and decreases in total return of reference entity
   Monthly    JPMorgan
Chase
Bank NA
     5/28/2021        259,952        (92,114)        (92,114)  

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

    Reference Entity    Payments
Made by Fund
   Payments
Received by
Fund
   Frequency of
Payments
Made/
Received
     Counterparty      Maturity
Date
     Quantity      Unrealized
Appreciation
(Depreciation)
($)
    Value ($)  
WR Grace & Co.    1 month USD LIBOR + 0.30% and decreases in total return of reference entity    Increases in total return of reference entity      Monthly       

JPMorgan
Chase
Bank NA
 
 
 
     12/31/2020        59,993        (157,782)       (157,782)  
                    

 

 

 
                       (8,509,089     (8,509,089
     

 

 

 
                       1,148,079       1,148,079  
     

 

 

 

Financing Costs of Swap Contracts

 

     (8,690     (8,690
                    

 

 

 

Total Unrealized Appreciation (Depreciation) including Financing Costs of Swap Contracts

 

     1,139,389       1,139,389  
     

 

 

 

 

LIBOR   London Interbank Offered Rate
OBFR   Overnight Bank Funding Rate

At March 31, 2020, the Fund has $83,238 segregated as collateral for swap contracts.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s

audited annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2     Level 3      Total  

Assets:

          

Common Stocks

   $             695,032,334      $     $                             –      $             695,032,334        

Swap Contracts

                        212,983,590              212,983,590        

Total Assets

   $ 695,032,334      $ 212,983,590     $      $ 908,015,924        

Liabilities:

          

Swap Contracts

            (209,183,974            (209,183,974)        

Total Liabilities

   $      $ (209,183,974   $      $ (209,183,974)        

Total

   $ 695,032,334      $ 3,799,616     $      $ 698,831,950        

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

The following is a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020. Please see below for information on the Fund’s policy regarding the objectives and strategies for using swap contracts.

Swap Contracts

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s

audited annual report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT U.S. 130/30 Equity Fund (Continued)

 

Total Return Swaps. The Fund enters into swaps to take long and short positions in equities as part of its investment strategy. Total return swap contracts are agreements in which the Fund and the counterparty each agree to pay the other party the difference between the relative investment performance that would have been achieved if the notional amount of the total return swap contract had been invested in the particular foreign market and/or foreign indices and the return for payments equal to the fixed or floating rate of interest. The counterparty to a total return swap contract is a financial institution. The Fund has segregated liquid assets to cover its obligations under the total return swap contract.

The Fund entered into total return swaps on a net basis, which means that the two payment streams are netted out, with the Fund receiving or paying, as the case may be, only the net amount of the two payments. Payments are made at the conclusion of a total return swap contract or periodically during its term. Total return swaps normally do not involve the delivery of securities or other underlying assets. Accordingly, the risk of loss with respect to total return swaps is normally limited to the net amount of payments that the Fund is contractually obligated to make. If the counterparty to a total return swap defaults, the Fund’s risk of loss consists of the net amount of payments that the Fund is contractually entitled to receive, if any. Total return swaps are marked-to-market daily based on valuations from an independent pricing service. An independent pricing service can utilize daily swap curves and models that incorporate a number of market data factors, such as, but not limited to, discounted cash flows, trades, and values of the underlying reference instruments, such as the foreign market and /or foreign index. Total return swaps are generally categorized as Level 2 investments within the hierarchy.

The following tables provide a summary of the Fund’s derivative instruments categorized by risk exposure as of March 31, 2020:

Fair Values of Derivatives not Accounted for as Hedging Instruments as of March 31, 2020

 

Assets:            Fair Value              

Swap Contracts

     

Equity risk

     Swap contracts, at value      $ 9,657,168  

Total

            $ 9,657,168  

Liabilities:

                 

Swap Contracts

     

Equity risk

     Swap contracts, at value      $ (8,509,089 )     

Total

            $ (8,509,089 )     

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s

audited annual report and unaudited semi-annual report.


Statement of Investments

March 31, 2020 (Unaudited)

NVIT Wells Fargo Discovery Fund (formerly, NVIT Multi-Manager Mid Cap Growth Fund)

 

Common Stocks 98.8%

 
    Shares     Value
    

ARGENTINA 2.9%

 

Internet & Direct Marketing Retail 1.8%

 

MercadoLibre, Inc. *

    15,660     $ 7,651,163  
   

 

 

 

Software 1.1%

 

Globant SA *

    54,925       4,826,809  
   

 

 

 

      12,477,972  
   

 

 

 

    

CANADA 0.3%

 

Biotechnology 0.3%

 

Zymeworks, Inc. *

    32,976       1,169,659  
   

 

 

 

    

CHINA 0.9%

 

Biotechnology 0.9%

 

Zai Lab Ltd., ADR *(a)

    76,324       3,929,160  
   

 

 

 

    

INDIA 1.1%

 

IT Services 1.1%

 

WNS Holdings Ltd., ADR *(a)

    115,582       4,967,714  
   

 

 

 

    

SWITZERLAND 0.5%

 

Biotechnology 0.5%

 

CRISPR Therapeutics AG *

    48,502       2,056,970  
   

 

 

 

    

UNITED KINGDOM 1.8%

 

Professional Services 1.8%

 

Clarivate Analytics plc *

    378,601       7,855,971  
   

 

 

 

    

UNITED STATES 91.3%

 

Aerospace & Defense 3.9%

 

HEICO Corp.

    53,100       3,961,791  

Mercury Systems, Inc. *(a)

    105,589       7,532,719  

Teledyne Technologies, Inc. *

    17,525       5,209,657  
   

 

 

 

                16,704,167  
   

 

 

 

Biotechnology 5.9%

 

Deciphera Pharmaceuticals, Inc. *

    53,173       2,189,132  

Exact Sciences Corp. *(a)

    139,289       8,078,761  

Immunomedics, Inc. *(a)

    195,999       2,642,067  

Natera, Inc. *

    93,775       2,800,122  

Sarepta Therapeutics, Inc. *

    38,024       3,719,508  

Turning Point Therapeutics, Inc. *(a)

    62,585       2,795,046  

Twist Bioscience Corp. *(a)

    105,043       3,212,215  
   

 

 

 

      25,436,851  
   

 

 

 

Building Products 1.3%

 

Trex Co., Inc. *(a)

    68,875       5,519,643  
   

 

 

 

Commercial Services & Supplies 7.3%

 

Casella Waste Systems, Inc., Class A *

    198,493       7,753,137  

IAA, Inc. *

    167,920       5,030,883  

MSA Safety, Inc. (a)

    49,665       5,026,098  

Tetra Tech, Inc.

    105,057       7,419,125  

Waste Connections, Inc.

    83,744       6,490,160  
   

 

 

 

      31,719,403  
   

 

 

 

Communications Equipment 1.2%

 

Motorola Solutions, Inc.

    40,352       5,363,588  
   

 

 

 

Construction & Engineering 1.1%

 

WillScot Corp. *(a)

    455,998       4,619,260  
   

 

 

 

Diversified Consumer Services 1.6%

 

Bright Horizons Family Solutions, Inc. *

    69,149       7,053,198  
   

 

 

 

Electronic Equipment, Instruments & Components 1.3%

 

Novanta, Inc. *

    71,737       5,730,352  
   

 

 

 

Entertainment 1.3%

 

Take-Two Interactive Software, Inc. *

    48,274       5,725,779  
   

 

 

 

Common Stocks (continued)

 
    Shares     Value
    

UNITED STATES (continued)

 

Equity Real Estate Investment Trusts (REITs) 1.8%

 

QTS Realty Trust, Inc., Class A

    133,541     $ 7,746,713  
   

 

 

 

Food & Staples Retailing 0.7%

 

US Foods Holding Corp. *

    160,599       2,844,208  
   

 

 

 

Food Products 1.5%

 

Lamb Weston Holdings, Inc.

    112,704       6,435,398  
   

 

 

 

Health Care Equipment & Supplies 11.3%

 

Align Technology, Inc. *

    17,500       3,044,125  

DexCom, Inc. *

    53,888       14,510,421  

Haemonetics Corp. *

    61,816       6,160,583  

ICU Medical, Inc. *

    37,543       7,575,051  

Insulet Corp. *

    45,088       7,470,180  

iRhythm Technologies, Inc. *(a)

    86,086       7,003,096  

Shockwave Medical, Inc. *(a)

    99,500       3,301,410  
   

 

 

 

      49,064,866  
   

 

 

 

Health Care Providers & Services 3.1%

 

Amedisys, Inc. *

    39,573       7,263,229  

HealthEquity, Inc. *(a)

    125,892       6,368,876  
   

 

 

 

      13,632,105  
   

 

 

 

Health Care Technology 1.9%

 

Veeva Systems, Inc., Class A *

    51,908       8,116,854  
   

 

 

 

Hotels, Restaurants & Leisure 4.3%

 

Chipotle Mexican Grill, Inc. *

    12,667       8,289,284  

Domino’s Pizza, Inc.

    22,080       7,155,466  

Vail Resorts, Inc. (a)

    21,546       3,182,560  
   

 

 

 

      18,627,310  
   

 

 

 

Industrial Conglomerates 1.4%

 

Carlisle Cos., Inc.

    49,075       6,148,116  
   

 

 

 

Interactive Media & Services 1.4%

 

Match Group, Inc. *(a)

    88,648                 5,854,314  
   

 

 

 

Internet & Direct Marketing Retail 2.0%

 

Chewy, Inc., Class A *(a)

    139,086       5,214,334  

Etsy, Inc. *

    86,088       3,309,223  
   

 

 

 

      8,523,557  
   

 

 

 

IT Services 15.5%

 

Black Knight, Inc. *

    162,980       9,462,619  

Booz Allen Hamilton Holding Corp.

    145,572       9,992,062  

Broadridge Financial Solutions, Inc.

    58,600       5,557,038  

EPAM Systems, Inc. *

    47,351       8,791,187  

Euronet Worldwide, Inc. *

    48,979       4,198,480  

MongoDB, Inc. *(a)

    57,260       7,818,280  

Okta, Inc. *(a)

    59,217       7,239,870  

Square, Inc., Class A *

    60,000       3,142,800  

Twilio, Inc., Class A *

    70,803       6,336,160  

WEX, Inc. *

    45,579       4,765,284  
   

 

 

 

      67,303,780  
   

 

 

 

Life Sciences Tools & Services 1.5%

 

Bio-Rad Laboratories, Inc., Class A *

    18,826       6,599,643  
   

 

 

 

Machinery 0.4%

 

Woodward, Inc. (a)

    31,242       1,857,024  
   

 

 

 

Pharmaceuticals 2.7%

 

Catalent, Inc. *

    135,897       7,059,849  

Elanco Animal Health, Inc. *

    215,600       4,827,284  
   

 

 

 

      11,887,133  
   

 

 

 

Road & Rail 1.1%

 

Saia, Inc. *(a)

    65,582       4,822,900  
   

 

 

 

 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Wells Fargo Discovery Fund (formerly, NVIT Multi-Manager Mid Cap Growth Fund) (Continued)

 

Common Stocks (continued)

 
    Shares     Value
    

UNITED STATES (continued)

 

Semiconductors & Semiconductor Equipment 3.3%

 

Lattice Semiconductor Corp. *

    267,866     $ 4,773,372  

MKS Instruments, Inc. (a)

    63,283       5,154,400  

Universal Display Corp.

    32,800       4,322,384  
   

 

 

 

              14,250,156  
   

 

 

 

Software 8.1%

 

Avalara, Inc. *

    99,486       7,421,655  

Elastic NV *

    98,706       5,508,782  

Envestnet, Inc. *

    80,952       4,353,599  

Fair Isaac Corp. *

    21,072       6,483,644  

Five9, Inc. *

    59,311       4,534,919  

Zendesk, Inc. *(a)

    108,213       6,926,714  
   

 

 

 

      35,229,313  
   

 

 

 

Specialty Retail 2.3%

 

Burlington Stores, Inc. *

    44,515       7,053,847  

Carvana Co. *(a)

    51,354       2,829,092  
   

 

 

 

      9,882,939  
   

 

 

 

Technology Hardware, Storage & Peripherals 0.9%

 

NCR Corp. *

    209,081       3,700,734  
   

 

 

 

Trading Companies & Distributors 1.2%

 

SiteOne Landscape Supply, Inc. *(a)

    68,243       5,024,050  
   

 

 

 

      395,423,354  
   

 

 

 

Total Common Stocks (cost $413,615,822)

 

    427,880,800  
 

 

 

 

   

Repurchase Agreements 2.8%

         
    Principal
Amount
    Value
    

Bank of America NA, 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $1,143,308, collateralized by U.S. Government Agency Securities, 3.50%, maturing 1/20/2047; total market value $1,166,173.(b)

  $ 1,143,307       1,143,307  

Nomura Securities International, Inc., 0.01%, dated 3/31/2020, due 4/1/2020, repurchase price $2,000,001, collateralized by U.S. Government Treasury Securities, ranging from 0.00% - 3.88%, maturing 1/15/2022 - 5/15/2045; total market value $2,040,000.(b)

    2,000,000       2,000,000  

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $5,000,020, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $5,100,001.(b)

    5,000,000       5,000,000  

Repurchase Agreements (continued)

         
    Principal
Amount
    Value
    

Pershing LLC, 0.14%, dated 3/31/2020, due 4/1/2020, repurchase price $4,000,016, collateralized by U.S. Government Agency and Treasury Securities, ranging from 0.00% - 10.50%, maturing 4/2/2020 - 12/20/2069; total market value $4,080,001.(b)

  $ 4,000,000     $ 4,000,000  
   

 

 

 

Total Repurchase Agreements (cost $12,143,307)

 

    12,143,307  
 

 

 

 

Total Investments
(cost $425,759,129) — 101.6%

 

    440,024,107  

Liabilities in excess of other assets — (1.6)%

 

    (7,019,413)  
 

 

 

 

NET ASSETS — 100.0%

 

  $  433,004,694  
 

 

 

 

 

*

Denotes a non-income producing security.

(a)

The security or a portion of this security is on loan at March 31, 2020. The total value of securities on loan at March 31, 2020 was $69,125,956, which was collateralized by cash used to purchase repurchase agreements with a total value of $12,143,307 and by $61,554,341 of collateral in the form of U.S. Government Treasury Securities, interest rates ranging from 0.00% – 8.13%, and maturity dates ranging from 4/9/2020 – 11/15/2049, a total value of $73,697,648.

(b)

Security was purchased with cash collateral held from securities on loan. The total value of securities purchased with cash collateral as of March 31, 2020 was $12,143,307.

 

ADR   American Depositary Receipt
REIT   Real Estate Investment Trust
 

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.


Statement of Investments (Continued)

March 31, 2020 (Unaudited)

NVIT Wells Fargo Discovery Fund (formerly, NVIT Multi-Manager Mid Cap Growth Fund) (Continued)

 

In accordance with the authoritative guidance on fair value measurements and disclosures under accounting principles generally accepted in the United States of America, Nationwide Variable Insurance Trust’s (the “Trust”) investment adviser to the Fund, Nationwide Fund Advisors (“NFA”), assigns a fair value to Fund investments in accordance with a hierarchy that prioritizes the various types of inputs used to measure fair value. The hierarchy gives the highest priority to readily available unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) when market prices are not readily available or reliable.

The three levels of the hierarchy are summarized below.

• Level 1 — Quoted prices in active markets for identical assets

• Level 2 — Other significant observable inputs (including quoted prices of similar securities, interest rates, prepayment speeds, credit risk, etc.)

• Level 3 — Significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

Changes in valuation techniques may result in transfers into or out of an investment’s assigned level within the hierarchy.

An investment’s categorization within the hierarchy is based on the lowest level of any input that is significant to the fair valuation in its entirety. The inputs or methodology used to value investments are not intended to indicate the risk associated with investing in those investments.

The Trust’s Board of Trustees (the “Board of Trustees”) has delegated authority to NFA, and the Trust’s administrator, Nationwide Fund Management LLC (“NFM”), to assign a fair value under certain circumstances, as described below, pursuant to valuation procedures approved by the Board of Trustees. NFA and NFM have established a Fair Valuation Committee (“FVC”) to assign these fair valuations. The fair value of a security may differ from its quoted or published price. Fair valuation of portfolio securities may occur on a daily basis.

Securities may be fair valued in certain circumstances, such as where (i) market quotations are not readily available; (ii) an independent pricing service does not provide a value or the value provided by an independent pricing service is determined to be unreliable in the judgment of NFA/NFM or its designee; (iii) a significant event has occurred that affects the value of the Fund’s securities after trading has stopped (e.g., earnings announcements or news relating to natural disasters affecting an issuer’s operations); (iv) the securities are illiquid; (v) the securities have defaulted or been delisted from an exchange and are no longer trading; or (vi) any other circumstance in which the FVC believes that market quotations do not accurately reflect the value of a security.

The FVC will assign a fair value according to fair value methodologies. Information utilized by the FVC to obtain a fair value may include, among others, the following: (i) a multiple of earnings; (ii) the discount from market value of a similar, freely traded security; (iii) the yield-to-maturity for debt issues; or (iv) a combination of these and other methods. To arrive at the appropriate methodology, the FVC may consider a non-exclusive list of factors, which are specific to the security as well as whether the security is traded on the domestic or foreign markets. The FVC monitors the results of fair valuation determinations and regularly reports the results to the Board of Trustees. The Fund attempts to establish a price that it might reasonably expect to receive upon the current sale of that security. That said, there can be no assurance that the fair value assigned to a security is the price at which a security could have been sold during the period in which the particular fair value was used to value the security. To the extent the inputs used are observable, these securities are classified as Level 2 investments; otherwise, they are classified as Level 3 investments within the hierarchy.

Equity securities listed on a non-U.S. exchange (“non-U.S. securities”) are generally fair valued daily by an independent fair value pricing service approved by the Board of Trustees. The fair valuations for non-U.S. securities may not be the same as quoted or published prices of the securities on the exchange on which such securities trade. Such securities are categorized as Level 2 investments within the hierarchy. If daily fair value prices from the independent fair value pricing service are not available, such non-U.S. securities are generally valued at the last quoted sale price at the close of an exchange on which the security is traded and categorized as Level 1 investments within the hierarchy. Values of foreign securities, currencies, and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the exchange rate of said currencies against the U.S. dollar, as of Valuation Time, as provided by an independent pricing service approved by the Board of Trustees.

The following table provides a summary of the inputs used to value the Fund’s net assets as of March 31, 2020. Please refer to the Statement of Investments for additional information on portfolio holdings.

 

      Level 1      Level 2      Level 3      Total  

Assets:

           

Common Stocks

   $ 427,880,800      $      $                 –      $ 427,880,800  

Repurchase Agreements

            12,143,307               12,143,307  

Total

   $                 427,880,800      $                 12,143,307      $      $                 440,024,107  

Amounts designated as “–”, which may include fair valued securities, are zero or have been rounded to zero.

 

The Statement of Investments should be read in conjunction with the financial statements and notes to financial statements which are included in the Fund’s audited annual

report and unaudited semi-annual report.