XML 21 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
OPERATING ACTIVITIES      
Net income $ 810,287 $ 72,921 $ 74,183
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation, amortization and other 49,089 47,827 46,266
Stock-based compensation expense 21,019 13,252 11,709
Impairment loss 0 1,481 0
Amortization of debt discount and deferred issuance costs 771 1,582 3,952
Change in fair value of acquisition contingencies 1,405 1,467 1,114
Accretion of interest on deferred consideration 6,569 8,224 10,000
Amortization of inventory step-up to fair value 0 0 3,650
Net change in operating lease right-of-use assets and liabilities 434 3,964 0
Right-of-use assets 100,544 92,119  
Change in deferred tax assets and liabilities (20,211) (1,742) (20,458)
Change in fair value of derivative liabilities - Convertible Senior Notes 1,084 0 0
Loss on extinguishment of debt 10,384 748 8,262
Increase (Decrease) in Operating Capital      
Accounts receivable (402,094) (36,059) 8,236
Inventories (54,903) 9,143 (3,974)
Prepaid expenses and other current and non-current assets (14,264) 4,314 (12,681)
Accounts payable 52,226 2,434 (331)
Accrued payroll and related expenses 16,024 (1,037) 1,674
Increase (Decrease) in Income Taxes Payable 137,708 4,175 2,082
Other current and non-current liabilities 14,235 1,791 2,661
Net cash provided by operating activities 629,763 134,485 136,345
INVESTING ACTIVITIES      
Acquisitions of property, equipment and intangibles (64,927) (27,229) (31,689)
Proceeds from government assistance allocated to fixed assets 1,605 0 0
Proceeds from sale of Summers Ridge Property 0 0 146,644
Net cash (used for) provided by investing activities (63,322) (27,229) 114,955
FINANCING ACTIVITIES      
Proceeds from issuance of common stock 9,613 14,782 17,047
Payments of debt issuance costs 0 0 (513)
Payments on finance lease obligation (511) (371) (130)
Payments on Revolving Credit Facility 0 (53,188) (40,000)
Repurchases of common stock (47,889) (10,728) (4,344)
Payments on acquisition contingent consideration (6,044) (4,044) (6,303)
Payments of deferred consideration (42,000) (44,000) (46,000)
Payment on Convertible Senior Note and Derivative Liability (43,446) 0 0
Payments of Term Loan 0 0 (161,813)
Transaction costs related to debt exchange 0 (733) (2,002)
Net cash used for financing activities (130,277) (98,282) (244,058)
Effect of exchange rate changes on cash 1,002 106 367
Net increase in cash and cash equivalents 437,166 9,080 7,609
Cash and cash equivalents, beginning of period 52,775 43,695 36,086
Cash and cash equivalents, at end of period 489,941 52,775 43,695
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION      
Cash paid during the period for interest 480 2,295 7,929
Cash paid during the period for income taxes 109,912 2,189 6,923
Purchase of property, equipment and intangibles by incurring current liabilities 7,160 1,040 1,785
Accrued receivable for capital expenditures to be reimbursed under a government contract 15,854    
Reduction of other current liabilities upon issuance of restricted share units 767 2,018 0
Extinguishment of Convertible Senior Notes through issuance of stock 7,230 86,428 200,219
Principal amount of Term Loan exchanged for Revolving Credit Facility $ 0 $ 0 $ 83,187