XML 30 R16.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of the following periods (in thousands):
 September 30, 2020December 31, 2019
 Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Derivative assets$— $$— $$— $321 $— $321 
Total assets measured at fair value$— $$— $$— $321 $— $321 
Liabilities:
Derivative liabilities$— $1,799 $— $1,799 $— $433 $— $433 
Contingent consideration— — 11,340 11,340 — — 16,535 16,535 
Deferred consideration— 114,408 — 114,408 — 151,382 — 151,382 
Total liabilities measured at fair value$— $116,207 $11,340 $127,547 $— $151,815 $16,535 $168,350 
There were no transfers of assets or liabilities between Level 1, Level 2 and Level 3 categories of the fair value hierarchy during the three and nine-month periods ended September 30, 2020 and the year ended December 31, 2019.
Derivative financial instruments are measured based on observable inputs that are corroborated by market data. Observable inputs include broker quotes and daily market foreign currency rates, forward pricing curves.
In connection with the acquisition of the BNP Business, the Company pays annual installments of $42.0 million each in deferred consideration through April 2023 and up to $8.0 million each in contingent consideration through April 2022. The fair value of the deferred consideration is calculated based on the net present value of cash payments using an estimated borrowing rate based on a quoted price for a similar liability. The Company recorded $1.4 million and $5.0 million, respectively, for the accretion of interest on the deferred consideration during the three and nine months ended September 30, 2020. The fair value of contingent consideration is calculated using a discounted probability weighted valuation model. Significant assumptions used in the measurement include revenue projections and discount rates that are not observed in the market and thus represent Level 3 measurements. The discount rate of 3.5% used as of September 30, 2020 was based on estimated borrowing rate for a similar liability.
Changes in estimated fair value of contingent consideration liabilities from December 31, 2019 through September 30, 2020 were as follows (in thousands):
Contingent consideration liabilities
(Level 3 measurement)
Balance at December 31, 2019$16,535 
Cash payments(6,043)
Change in estimated fair value, recorded in general and administrative expenses848 
Balance at September 30, 2020$11,340