XML 27 R16.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of the following periods (in thousands):
 June 30, 2020December 31, 2019
 Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Cash equivalents (money market funds)$50,054  $—  $—  $50,054  $—  $—  $—  $—  
Derivative assets—  187  —  187  —  321  —  321  
Total assets measured at fair value$50,054  $187  $—  $50,241  $—  $321  $—  $321  
Liabilities:
Derivative liabilities$—  $343  $—  $343  $—  $433  $—  $433  
Derivative liabilities - Convertible Senior Notes converted in cash—  27,264  —  27,264  —  —  —  —  
Contingent consideration—  —  11,349  11,349  —  —  16,535  16,535  
Deferred consideration—  112,994  —  112,994  —  151,382  —  151,382  
Total liabilities measured at fair value$—  $140,601  $11,349  $151,950  $—  $151,815  $16,535  $168,350  
There were no transfers of assets or liabilities between Level 1, Level 2 and Level 3 categories of the fair value hierarchy during the three and six-month periods ended June 30, 2020 and the year ended December 31, 2019.
Cash equivalents consist of funds held in money market accounts that are valued using quoted prices in active markets for identical instruments. Derivative financial instruments are measured based on observable inputs that are corroborated by market data. Observable inputs include broker quotes and daily market foreign currency rates, forward pricing curves and volume-weighted average stock price of the Company’s common stock, which are deemed to be a Level 2 inputs.
In connection with the acquisition of the BNP Business, the Company pays annual installments of $40.0 million each in deferred consideration through April 2023 and up to $8.0 million each in contingent consideration through April 2022. The fair value of the deferred consideration is calculated based on the net present value of cash payments using an estimated borrowing rate based on a quoted price for a similar liability. The Company recorded $1.7 million and $3.6 million, respectively, for the accretion of interest on the deferred consideration during the three and six months ended June 30, 2020. The fair value of contingent consideration is calculated using a discounted probability weighted valuation model. Significant assumptions used in the measurement include revenue projections and discount rates that are not observed in the market and thus represent Level 3 measurements. The discount rate of 3.5% used as of June 30, 2020 was based on estimated borrowing rate for a similar liability.
Changes in estimated fair value of contingent consideration liabilities from December 31, 2019 through June 30, 2020 were as follows (in thousands):
Contingent consideration liabilities
(Level 3 measurement)
Balance at December 31, 2019$16,535  
Cash payments(6,034) 
Change in estimated fair value, recorded in general and administrative expenses848  
Balance at June 30, 2020$11,349