XML 49 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Business Acquisition
The purchase price consideration is as follows (in thousands):
Cash consideration—Triage Business
$
399,798

Deferred consideration—BNP Business
220,550

Contingent consideration—BNP Business
19,700

Inventory related adjustment
205

Net consideration
$
640,253

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Prepaid expenses and other current assets
$
796

Assets held for sale
146,540

Inventories
52,205

Property, plant and equipment
10,608

Intangible assets
184,900

Goodwill
245,531

Other non-current assets
182

Total assets acquired
$
640,762

Other current liabilities
(509
)
Total net assets and liabilities acquired
$
640,253

Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following sets forth results of the amounts assigned to the identifiable intangible assets acquired (in thousands):
Intangible Asset
 
Amortization period
 
Fair value of assets acquired
Purchased technology
 
10 years
 
$
52,400

Customer relationships
 
7 years
 
115,000

Trademarks
 
10 years
 
17,500

Total intangible assets
 
 
 
$
184,900

Business Acquisition, Pro Forma Information
The following unaudited pro forma financial information shows the combined results of operations of the Company, including the Triage and BNP Businesses, as if the acquisition had occurred as of the beginning of the periods presented:
 
Year ended December 31,
(in thousands, except per share data)
2017
 
2016
Pro forma total revenues
$
468,577

 
$
437,525

Pro forma net income (1)
$
41,296

 
$
28,045

Pro forma basic earnings per share
$
1.22

 
$
0.86

Pro forma diluted net earnings per share
$
1.18

 
$
0.84

Total revenue included in the Consolidated Statement of Operations since acquisition
$
47,030

 
 
Net loss included in the Consolidated Statement of Operations since acquisition (2)
$
(4,776
)
 
 

(1)
Includes the reversal of non-recurring transaction costs totaling $11.7 million directly attributable to the acquisition incurred during the year ended December 31, 2017. Pro forma net income also includes the reversal of the amortization of the fair value step-up of inventory of $11.0 million because it does not have a continuing impact.
(2)
Net loss of $4.8 million includes amortization of the fair value write-up of inventory