XML 69 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurement
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurement
Fair Value Measurement
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of the following periods (in thousands):
 
December 31, 2014
 
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents
3,057

 

 

 
3,057

 
3,056

 

 

 
3,056

Total assets measured at fair value
$
3,057

 
$

 
$

 
$
3,057

 
$
3,056

 
$

 
$

 
$
3,056

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent consideration

 

 
5,756

 
5,756

 

 

 
8,808

 
8,808

Total liabilities measured at fair value
$

 
$

 
$
5,756

 
$
5,756

 
$

 
$

 
$
8,808

 
$
8,808



There were no transfers of assets or liabilities between Level 1, Level 2 and Level 3 categories of the fair value hierarchy during the years ended December 31, 2014 and 2013.
The Company used Level 1 inputs to determine the fair value of its cash equivalents, which primarily consist of funds held in a money market account, and as such, the carrying value of cash equivalents approximates fair value. As of December 31, 2014 and 2013, the carrying value of cash equivalents was $3.1 million.
The Company assesses the fair value of contingent consideration to be settled in cash related to acquisitions using the Monte Carlo Simulation Model for the royalty earn-out portions of the contingent liability and probability weighted models for the research and development earn-out. These are Level 3 measurements. Significant assumptions used in the measurement include probabilities of achieving the remaining milestones and the discount rates, which depend on the milestone risk profiles. Due to changes in the estimated payments and a shorter discounting period, the fair value of the contingent consideration liabilities changed, resulting in a $0.9 million gain recorded to cost of sales in the Consolidated Statements of Operations during the year ended December 31, 2014.
Changes in estimated fair value of contingent consideration liabilities from December 31, 2013 through December 31, 2014 are as follows (in thousands):
 
Contingent consideration
liability
(Level 3 measurement)
Balance at December 31, 2013
$
8,808

Cash payments
(2,112
)
Net gain recorded for fair value adjustments
(910
)
Unrealized gain on foreign currency translation
(30
)
Balance at December 31, 2014
$
5,756