XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Apr. 03, 2015
Jan. 30, 2015
Current assets:    
Cash and cash equivalents $ 377us-gaap_CashAndCashEquivalentsAtCarryingValue $ 443us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, net 977us-gaap_ReceivablesNetCurrent 896us-gaap_ReceivablesNetCurrent
Inventory, prepaid expenses and other current assets 297us-gaap_PrepaidExpenseAndOtherAssetsCurrent 273us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Assets of discontinued operations 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 6us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 1,651us-gaap_AssetsCurrent 1,618us-gaap_AssetsCurrent
Property, plant and equipment (less accumulated depreciation and amortization of $324 million and $313 million at April 3, 2015 and January 30, 2015, respectively) 308us-gaap_PropertyPlantAndEquipmentNet 308us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 35us-gaap_IntangibleAssetsNetExcludingGoodwill 37us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 1,207us-gaap_Goodwill 1,207us-gaap_Goodwill
Deferred income taxes 13us-gaap_DeferredTaxAssetsNetNoncurrent 14us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets 95us-gaap_OtherAssetsNoncurrent 97us-gaap_OtherAssetsNoncurrent
Total assets 3,309us-gaap_Assets 3,281us-gaap_Assets
Current liabilities:    
Accounts payable and accrued liabilities 745us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 675us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accrued payroll and employee benefits 237us-gaap_EmployeeRelatedLiabilitiesCurrent 264us-gaap_EmployeeRelatedLiabilitiesCurrent
Notes payable and long-term debt, current portion 2us-gaap_DebtCurrent 2us-gaap_DebtCurrent
Liabilities of discontinued operations 3us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 10us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 987us-gaap_LiabilitiesCurrent 951us-gaap_LiabilitiesCurrent
Notes payable and long-term debt, net of current portion 1,156us-gaap_LongTermDebtAndCapitalLeaseObligations 1,164us-gaap_LongTermDebtAndCapitalLeaseObligations
Other long-term liabilities 166us-gaap_OtherLiabilitiesNoncurrent 168us-gaap_OtherLiabilitiesNoncurrent
Commitments and contingencies (Notes 10 and 11)      
Stockholders' equity:    
Preferred stock, $.0001 par value, 10 million shares authorized and no shares issued and outstanding at April 3, 2015 and January 30, 2015 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock 0us-gaap_CommonStockValue 0us-gaap_CommonStockValue
Additional paid-in capital 1,431us-gaap_AdditionalPaidInCapital 1,433us-gaap_AdditionalPaidInCapital
Accumulated deficit (419)us-gaap_RetainedEarningsAccumulatedDeficit (424)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (12)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (11)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ equity 1,000us-gaap_StockholdersEquity 998us-gaap_StockholdersEquity
Total liabilities and stockholders' equity 3,309us-gaap_LiabilitiesAndStockholdersEquity 3,281us-gaap_LiabilitiesAndStockholdersEquity
Leidos, Inc.    
Current assets:    
Cash and cash equivalents 377us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
443us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Receivables, net 977us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
896us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Inventory, prepaid expenses and other current assets 297us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
273us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Assets of discontinued operations 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total current assets 1,651us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,618us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Property, plant and equipment (less accumulated depreciation and amortization of $324 million and $313 million at April 3, 2015 and January 30, 2015, respectively) 308us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
308us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Intangible assets, net 35us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
37us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Goodwill 1,207us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,207us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred income taxes 13us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
14us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other assets 95us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
97us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Note receivable from Leidos Holdings, Inc. 1,440us-gaap_NotesReceivableRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,412us-gaap_NotesReceivableRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total assets 4,749us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
4,693us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Current liabilities:    
Accounts payable and accrued liabilities 745us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
675us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued payroll and employee benefits 237us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
264us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Notes payable and long-term debt, current portion 2us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Liabilities of discontinued operations 3us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
10us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total current liabilities 987us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
951us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Notes payable and long-term debt, net of current portion 1,156us-gaap_LongTermDebtAndCapitalLeaseObligations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,164us-gaap_LongTermDebtAndCapitalLeaseObligations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other long-term liabilities 166us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
168us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Commitments and contingencies (Notes 10 and 11)      
Stockholders' equity:    
Common stock 0us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Additional paid-in capital 207us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
207us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated deficit 2,245us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,214us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated other comprehensive loss (12)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(11)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total stockholders’ equity 2,440us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,410us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total liabilities and stockholders' equity $ 4,749us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 4,693us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember