XML 34 R76.htm IDEA: XBRL DOCUMENT v2.4.1.9
Reconciliation of Income used in Calculating Earnings per Share (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Jan. 30, 2015
Oct. 31, 2014
Aug. 01, 2014
May 02, 2014
Jan. 31, 2014
Nov. 01, 2013
Aug. 02, 2013
May 03, 2013
Jan. 30, 2015
Jan. 31, 2014
Jan. 31, 2013
Basic EPS:                      
Income (loss) from continuing operations, as reported $ 26us-gaap_IncomeLossFromContinuingOperations [1],[2] $ 38us-gaap_IncomeLossFromContinuingOperations [1],[2] $ (439)us-gaap_IncomeLossFromContinuingOperations [1],[2] $ 45us-gaap_IncomeLossFromContinuingOperations [1],[2] $ 47us-gaap_IncomeLossFromContinuingOperations [1] $ (8)us-gaap_IncomeLossFromContinuingOperations [1] $ 4us-gaap_IncomeLossFromContinuingOperations [1] $ 41us-gaap_IncomeLossFromContinuingOperations [1] $ (330)us-gaap_IncomeLossFromContinuingOperations $ 84us-gaap_IncomeLossFromContinuingOperations $ 323us-gaap_IncomeLossFromContinuingOperations
Less: allocation of distributed and undistributed earnings to participating securities                 0us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic 3us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic 7us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
Income (loss) from continuing operations, for computing basic EPS                 (330)ldos_NetIncomeLossFromContinuingOperationsAvailableToCommonStockholdersBasic 81ldos_NetIncomeLossFromContinuingOperationsAvailableToCommonStockholdersBasic 316ldos_NetIncomeLossFromContinuingOperationsAvailableToCommonStockholdersBasic
Net income, as reported 44us-gaap_NetIncomeLoss [1],[2] 34us-gaap_NetIncomeLoss [1],[2] (438)us-gaap_NetIncomeLoss [1],[2] 37us-gaap_NetIncomeLoss [1],[2] 44us-gaap_NetIncomeLoss [1] (3)us-gaap_NetIncomeLoss [1] 42us-gaap_NetIncomeLoss [1] 81us-gaap_NetIncomeLoss [1] (323)us-gaap_NetIncomeLoss 164us-gaap_NetIncomeLoss 525us-gaap_NetIncomeLoss
Less: allocation of distributed and undistributed earnings to participating securities                 0ldos_ParticipatingSecuritiesDistributedAndUndistributedEarningsBasic (3)ldos_ParticipatingSecuritiesDistributedAndUndistributedEarningsBasic (11)ldos_ParticipatingSecuritiesDistributedAndUndistributedEarningsBasic
Net income, for computing basic EPS                 (323)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 161us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 514us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Diluted EPS:                      
Income (loss) from continuing operations, as reported 26us-gaap_IncomeLossFromContinuingOperations [1],[2] 38us-gaap_IncomeLossFromContinuingOperations [1],[2] (439)us-gaap_IncomeLossFromContinuingOperations [1],[2] 45us-gaap_IncomeLossFromContinuingOperations [1],[2] 47us-gaap_IncomeLossFromContinuingOperations [1] (8)us-gaap_IncomeLossFromContinuingOperations [1] 4us-gaap_IncomeLossFromContinuingOperations [1] 41us-gaap_IncomeLossFromContinuingOperations [1] (330)us-gaap_IncomeLossFromContinuingOperations 84us-gaap_IncomeLossFromContinuingOperations 323us-gaap_IncomeLossFromContinuingOperations
Less: allocation of distributed and undistributed earnings to participating securities                 0us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted (3)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted (7)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
Income (loss) from continuing operations, for computing diluted EPS                 (330)ldos_NetIncomeLossFromContinuingOperationAvailableToCommonStockholdersDiluted 81ldos_NetIncomeLossFromContinuingOperationAvailableToCommonStockholdersDiluted 316ldos_NetIncomeLossFromContinuingOperationAvailableToCommonStockholdersDiluted
Net income, as reported 44us-gaap_NetIncomeLoss [1],[2] 34us-gaap_NetIncomeLoss [1],[2] (438)us-gaap_NetIncomeLoss [1],[2] 37us-gaap_NetIncomeLoss [1],[2] 44us-gaap_NetIncomeLoss [1] (3)us-gaap_NetIncomeLoss [1] 42us-gaap_NetIncomeLoss [1] 81us-gaap_NetIncomeLoss [1] (323)us-gaap_NetIncomeLoss 164us-gaap_NetIncomeLoss 525us-gaap_NetIncomeLoss
Less: allocation of distributed and undistributed earnings to participating securities                 0ldos_ParticipatingSecuritiesDistributedAndUndistributedEarningsDiluted (3)ldos_ParticipatingSecuritiesDistributedAndUndistributedEarningsDiluted (11)ldos_ParticipatingSecuritiesDistributedAndUndistributedEarningsDiluted
Net income, for computing diluted EPS                 $ (323)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 161us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 514us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
[1] Income (loss) from continuing operations and net income relate to Leidos Holdings, Inc. only. See Leidos, Inc.'s amounts detailed below
[2] Fiscal 2014 quarterly results include the following charges: 1) intangible asset impairment charges of $30 million and $19 million in the second and third quarter, respectively; 2) bad debt expense for certain receivables related to two energy design-build construction projects of $42 million in the third quarter; and 3) separation transaction and restructuring expenses in each of the quarters of approximately $14 million, $19 million, $25 million, and $7 million, respectively. For further information see,