XML 64 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Jan. 30, 2015
Debt Disclosure [Abstract]  
Schedule of Notes Payable and Long-Term Debt
The Company’s notes payable and long-term debt consisted of the following for the years presented:
 
Stated
interest rate
 
Effective
interest rate
 
January 30,
2015
 
January 31,
2014
 
(dollars in millions)
Leidos Holdings, Inc. senior unsecured notes:
 
 
 
 
 
 
 
$450 million notes issued in fiscal 2011, which mature in December 2020 (1)
4.45
%
 
4.53
%
 
$
466

 
$
449

$300 million notes issued in fiscal 2011, which mature in December 2040
5.95
%
 
6.03
%
 
232

 
300

Leidos, Inc. senior unsecured notes:
 
 
 
 
 
 
 
$250 million notes issued in fiscal 2003, which mature in July 2032
7.13
%
 
7.43
%
 
248

 
248

$300 million notes issued in fiscal 2004, which mature in July 2033
5.50
%
 
5.85
%
 
182

 
296

Capital leases and other notes payable due on various dates through fiscal 2021
0%-3.7%

 
Various

 
38

 
40

Total notes payable and long-term debt
 
 
 
 
1,166

 
1,333

Less current portion
 
 
 
 
2

 
2

Total notes payable and long-term debt, net of current portion
 
 
 
 
$
1,164

 
$
1,331

Fair value of notes payable and long-term debt
 
 
 
 
$
1,152

 
$
1,350



(1)
As a result of executing the interest rate swap agreements, the carrying value of $466 million includes a fair value adjustment of $17 million attributable to changes in the benchmark interest rate, the six-month LIBOR rate, from the inception of the interest rate swap agreements to January 30, 2015.
Schedule of Maturities of Notes Payable and Long-Term Debt
Maturities of notes payable and long-term debt are as follows:
 
 
Year Ending January 30
 
 
(in millions)
2016
$
3

2017
3

2018
2

2019
2

2020
2

2021 and thereafter
1,159

Total principal payments
1,171

Less unamortized discount
5

 
$
1,166