XML 92 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Income (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Jan. 30, 2015
Jan. 31, 2014
Jan. 31, 2013
Revenues $ 5,063us-gaap_Revenues $ 5,755us-gaap_Revenues $ 6,449us-gaap_Revenues
Costs and expenses:      
Cost of revenues 4,392us-gaap_CostOfRevenue 4,992us-gaap_CostOfRevenue 5,548us-gaap_CostOfRevenue
Selling, general and administrative expenses 310us-gaap_SellingGeneralAndAdministrativeExpense 440us-gaap_SellingGeneralAndAdministrativeExpense 467us-gaap_SellingGeneralAndAdministrativeExpense
Bad debt expense 5us-gaap_ProvisionForDoubtfulAccounts 44us-gaap_ProvisionForDoubtfulAccounts 2us-gaap_ProvisionForDoubtfulAccounts
Goodwill impairment charges 486us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Asset impairment charges 81us-gaap_AssetImpairmentCharges 51us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Separation transaction and restructuring expenses 3ldos_RestructuringChargesIncludingSeparationCosts 65ldos_RestructuringChargesIncludingSeparationCosts 11ldos_RestructuringChargesIncludingSeparationCosts
Operating (loss) income (214)us-gaap_OperatingIncomeLoss 163us-gaap_OperatingIncomeLoss 421us-gaap_OperatingIncomeLoss
Non-operating income (expense):      
Interest income 1us-gaap_InterestIncomeOther 15us-gaap_InterestIncomeOther 9us-gaap_InterestIncomeOther
Interest expense (75)us-gaap_InterestExpense (82)us-gaap_InterestExpense (93)us-gaap_InterestExpense
Other income (expense), net 5us-gaap_OtherNonoperatingIncomeExpense (8)us-gaap_OtherNonoperatingIncomeExpense 8us-gaap_OtherNonoperatingIncomeExpense
(Loss) income from continuing operations before income taxes (283)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 88us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 345us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (47)us-gaap_IncomeTaxExpenseBenefit (4)us-gaap_IncomeTaxExpenseBenefit (22)us-gaap_IncomeTaxExpenseBenefit
(Loss) income from continuing operations (330)us-gaap_IncomeLossFromContinuingOperations 84us-gaap_IncomeLossFromContinuingOperations 323us-gaap_IncomeLossFromContinuingOperations
Discontinued operations (Note 2):      
(Loss) income from discontinued operations before income taxes (13)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax 140us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax 330us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
Income tax benefit (expense) 20us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation (60)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation (128)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation
Income from discontinued operations 7us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 80us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 202us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net (loss) income (323)us-gaap_NetIncomeLoss 164us-gaap_NetIncomeLoss 525us-gaap_NetIncomeLoss
Basic:      
(Loss) income from continuing operations $ (4.46)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.98us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 3.81us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income from discontinued operations $ 0.10us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.96us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 2.38us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic earnings (loss) per share (usd per share) $ (4.36)us-gaap_EarningsPerShareBasic $ 1.94us-gaap_EarningsPerShareBasic $ 6.19us-gaap_EarningsPerShareBasic
Diluted:      
(Loss) income from continuing operations $ (4.46)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.98us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 3.81us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income from discontinued operations $ 0.10us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.96us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 2.38us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted earnings (loss) per share (usd per share) $ (4.36)us-gaap_EarningsPerShareDiluted $ 1.94us-gaap_EarningsPerShareDiluted $ 6.19us-gaap_EarningsPerShareDiluted
Leidos, Inc.      
Revenues 5,063us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,755us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,449us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Costs and expenses:      
Cost of revenues 4,392us-gaap_CostOfRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
4,992us-gaap_CostOfRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,548us-gaap_CostOfRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Selling, general and administrative expenses 310us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
440us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
467us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Bad debt expense 5us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
44us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Goodwill impairment charges 486us-gaap_GoodwillImpairmentLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_GoodwillImpairmentLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_GoodwillImpairmentLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Asset impairment charges 81us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
51us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_AssetImpairmentCharges
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Separation transaction and restructuring expenses 3ldos_RestructuringChargesIncludingSeparationCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
65ldos_RestructuringChargesIncludingSeparationCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
11ldos_RestructuringChargesIncludingSeparationCosts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Operating (loss) income (214)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
163us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
421us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Non-operating income (expense):      
Interest income 11us-gaap_InterestIncomeOther
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
19us-gaap_InterestIncomeOther
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
10us-gaap_InterestIncomeOther
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Interest expense (75)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(82)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(93)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other income (expense), net 5us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(8)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
8us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(Loss) income from continuing operations before income taxes (273)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
92us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
346us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income tax expense (51)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(6)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(22)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(Loss) income from continuing operations (324)us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
86us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
324us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Discontinued operations (Note 2):      
(Loss) income from discontinued operations before income taxes (13)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
140us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
330us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income tax benefit (expense) 20us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(60)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(128)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income from discontinued operations 7us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
80us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
202us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net (loss) income $ (317)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 166us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 526us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember