XML 67 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Jan. 30, 2015
Jan. 31, 2014
Current assets:    
Cash and cash equivalents $ 443us-gaap_CashAndCashEquivalentsAtCarryingValue $ 430us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, net 896us-gaap_ReceivablesNetCurrent 1,082us-gaap_ReceivablesNetCurrent
Inventory, prepaid expenses and other current assets 273us-gaap_PrepaidExpenseAndOtherAssetsCurrent 256us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Assets of discontinued operations 6us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 39us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 1,618us-gaap_AssetsCurrent 1,807us-gaap_AssetsCurrent
Property, plant and equipment, net 308us-gaap_PropertyPlantAndEquipmentNet 482us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 37us-gaap_IntangibleAssetsNetExcludingGoodwill 93us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 1,207us-gaap_Goodwill 1,693us-gaap_Goodwill
Deferred income taxes 14us-gaap_DeferredTaxAssetsNetNoncurrent 15us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets 97us-gaap_OtherAssetsNoncurrent 72us-gaap_OtherAssetsNoncurrent
Total assets 3,281us-gaap_Assets 4,162us-gaap_Assets
Current liabilities:    
Accounts payable and accrued liabilities 675us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 716us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accrued payroll and employee benefits 264us-gaap_EmployeeRelatedLiabilitiesCurrent 285us-gaap_EmployeeRelatedLiabilitiesCurrent
Notes payable and long-term debt, current portion 2us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 2us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Liabilities of discontinued operations 10us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 6us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 951us-gaap_LiabilitiesCurrent 1,009us-gaap_LiabilitiesCurrent
Notes payable and long-term debt, net of current portion 1,164us-gaap_LongTermDebtAndCapitalLeaseObligations 1,331us-gaap_LongTermDebtAndCapitalLeaseObligations
Other long-term liabilities 168us-gaap_OtherLiabilitiesNoncurrent 227us-gaap_OtherLiabilitiesNoncurrent
Commitments and contingencies      
Stockholders' equity:    
Preferred stock, $.0001 par value,10 million shares authorized and no shares issued and outstanding at January 30, 2015 and January 31, 2014 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock 0us-gaap_CommonStockValue 0us-gaap_CommonStockValue
Additional paid-in capital 1,433us-gaap_AdditionalPaidInCapital 1,576us-gaap_AdditionalPaidInCapital
Accumulated earnings (424)us-gaap_RetainedEarningsAccumulatedDeficit 25us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (11)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (6)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholder's equity 998us-gaap_StockholdersEquity 1,595us-gaap_StockholdersEquity
Total liabilities and stockholders' equity 3,281us-gaap_LiabilitiesAndStockholdersEquity 4,162us-gaap_LiabilitiesAndStockholdersEquity
Leidos, Inc.    
Current assets:    
Cash and cash equivalents 443us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
430us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Receivables, net 896us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,082us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Inventory, prepaid expenses and other current assets 273us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
256us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Assets of discontinued operations 6us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
39us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total current assets 1,618us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,807us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Property, plant and equipment, net 308us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
482us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Intangible assets, net 37us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
93us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Goodwill 1,207us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,693us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred income taxes 14us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
15us-gaap_DeferredTaxAssetsNetNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other assets 97us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
72us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Note receivable from Leidos Holdings, Inc. (Note 10) 1,412us-gaap_NotesReceivableRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,137us-gaap_NotesReceivableRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total assets 4,693us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,299us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Current liabilities:    
Accounts payable and accrued liabilities 675us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
716us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued payroll and employee benefits 264us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
285us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Notes payable and long-term debt, current portion 2us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Liabilities of discontinued operations 10us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total current liabilities 951us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,009us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Notes payable and long-term debt, net of current portion 1,164us-gaap_LongTermDebtAndCapitalLeaseObligations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,331us-gaap_LongTermDebtAndCapitalLeaseObligations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other long-term liabilities 168us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
227us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Commitments and contingencies      
Stockholders' equity:    
Common stock 0us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Additional paid-in capital 207us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
207us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated earnings 2,214us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,531us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated other comprehensive loss (11)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(6)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total stockholder's equity 2,410us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,732us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total liabilities and stockholders' equity $ 4,693us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 5,299us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember