XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Oct. 31, 2014
Jan. 31, 2014
Current assets:    
Cash and cash equivalents $ 418 $ 430
Receivables, net 1,021 1,082
Inventory, prepaid expenses and other current assets 228 256
Assets of discontinued operations 8 39
Total current assets 1,675 1,807
Property, plant and equipment (less accumulated depreciation and amortization of $311 million and $341 million at October 31, 2014 and January 31, 2014, respectively) 360 482
Intangible assets, net 39 93
Goodwill 1,207 1,693
Deferred income taxes 18 15
Other assets 99 72
Total assets 3,398 4,162
Current liabilities:    
Accounts payable and accrued liabilities 704 716
Accrued payroll and employee benefits 287 285
Notes payable and long-term debt, current portion 2 2
Liabilities of discontinued operations 8 6
Total current liabilities 1,001 1,009
Notes payable and long-term debt, net of current portion 1,227 1,331
Other long-term liabilities 194 227
Commitments and contingencies (Notes 12 and 13)      
Stockholders' equity:    
Preferred stock, $.0001 par value, 10 million shares authorized and no shares issued and outstanding at October 31, 2014 and January 31, 2014 0 0
Common stock 0 0
Additional paid-in capital 1,435 1,576
Accumulated (deficit) earnings (453) 25
Accumulated other comprehensive loss (6) (6)
Total stockholders’ equity 976 1,595
Total liabilities and stockholders' equity 3,398 4,162
Leidos, Inc.
   
Current assets:    
Cash and cash equivalents 418 430
Receivables, net 1,021 1,082
Inventory, prepaid expenses and other current assets 228 256
Assets of discontinued operations 8 39
Total current assets 1,675 1,807
Property, plant and equipment (less accumulated depreciation and amortization of $311 million and $341 million at October 31, 2014 and January 31, 2014, respectively) 360 482
Intangible assets, net 39 93
Goodwill 1,207 1,693
Deferred income taxes 18 15
Other assets 99 72
Note receivable from Leidos Holdings, Inc. 1,394 1,137
Total assets 4,792 5,299
Current liabilities:    
Accounts payable and accrued liabilities 704 716
Accrued payroll and employee benefits 287 285
Notes payable and long-term debt, current portion 2 2
Liabilities of discontinued operations 8 6
Total current liabilities 1,001 1,009
Notes payable and long-term debt, net of current portion 1,227 1,331
Other long-term liabilities 194 227
Commitments and contingencies (Notes 12 and 13)      
Stockholders' equity:    
Common stock 0 0
Additional paid-in capital 207 207
Accumulated (deficit) earnings 2,169 2,531
Accumulated other comprehensive loss (6) (6)
Total stockholders’ equity 2,370 2,732
Total liabilities and stockholders' equity $ 4,792 $ 5,299