XML 253 R77.htm IDEA: XBRL DOCUMENT v3.25.0.1
Other disclosures - Acquisition of businesses - Fair value of recognized assets and liabilities (Details)
kr in Millions
Dec. 31, 2024
DKK (kr)
Disclosure of detailed information about business combination [line items]  
Know-how kr 41,102
Intellectual property rights and other intangible assets 363
Property, plant and equipment 25,447
Deferred tax assets (liabilities), net 985
Provisions (1,084)
Other net assets 1,288
Net identifiable assets acquired 68,101
Goodwill 15,323
Consideration transferred, acquisition-date fair value 83,424
Settlement of pre-existing relationship (597)
Cash consideration transferred 82,827
Cash acquired (664)
Cash used for acquisition of businesses; net of cash acquired 82,163
Fill-finish sites (Catalent)  
Disclosure of detailed information about business combination [line items]  
Know-how 41,102
Intellectual property rights and other intangible assets 311
Property, plant and equipment 24,839
Deferred tax assets (liabilities), net 992
Provisions (1,084)
Other net assets 1,290
Net identifiable assets acquired 67,450
Goodwill 15,293
Consideration transferred, acquisition-date fair value 82,743
Settlement of pre-existing relationship (597)
Cash consideration transferred 82,146
Cash acquired (664)
Cash used for acquisition of businesses; net of cash acquired 81,482
Other acquisitions  
Disclosure of detailed information about business combination [line items]  
Know-how 0
Intellectual property rights and other intangible assets 52
Property, plant and equipment 608
Deferred tax assets (liabilities), net (7)
Provisions 0
Other net assets (2)
Net identifiable assets acquired 651
Goodwill 30
Consideration transferred, acquisition-date fair value 681
Settlement of pre-existing relationship 0
Cash consideration transferred 681
Cash acquired 0
Cash used for acquisition of businesses; net of cash acquired kr 681