XML 242 R66.htm IDEA: XBRL DOCUMENT v3.25.0.1
Capital structure and financial items - Financial assets and liabilities - Financial assets by category (Details) - DKK (kr)
kr in Millions
Dec. 31, 2024
Dec. 31, 2023
Disclosure of financial assets [line items]    
Financial assets kr 110,206 kr 99,783
Financial liabilities 176,220 82,178
Derivatives used as hedging instruments (liability) | Derivative financial instruments    
Disclosure of financial assets [line items]    
Financial liabilities 7,531 1,272
Financial liabilities measured at amortised cost    
Disclosure of financial assets [line items]    
Financial liabilities 168,689 80,906
Financial liabilities measured at amortised cost | Borrowings (non-current) (note 4.6)    
Disclosure of financial assets [line items]    
Financial liabilities 89,674 20,528
Financial liabilities measured at amortised cost | Borrowings (current) (note 4.6)    
Disclosure of financial assets [line items]    
Financial liabilities 13,113 6,478
Financial liabilities measured at amortised cost | Trade payables    
Disclosure of financial assets [line items]    
Financial liabilities 28,846 25,606
Financial liabilities measured at amortised cost | Other liabilities (non-current)    
Disclosure of financial assets [line items]    
Financial liabilities 23 189
Financial liabilities measured at amortised cost | Other liabilities (current)    
Disclosure of financial assets [line items]    
Financial liabilities 37,993 28,705
Financial liabilities measured at amortised cost | Other liabilities- less VAT and duties payable    
Disclosure of financial assets [line items]    
Financial liabilities (960) (600)
Derivatives used as hedging instruments (assets) | Derivatives used as hedging instruments (liability)    
Disclosure of financial assets [line items]    
Financial liabilities 7,531 1,272
Financial assets at fair value through the income statement    
Disclosure of financial assets [line items]    
Financial assets 12,183 16,409
Financial assets at fair value through the income statement | Other financial assets    
Disclosure of financial assets [line items]    
Financial assets 1,530 571
Financial assets at fair value through the income statement | Marketable securities    
Disclosure of financial assets [line items]    
Financial assets 10,653 15,838
Financial assets at fair value through the income statement | Derivative financial instruments    
Disclosure of financial assets [line items]    
Financial assets 6,326 2,344
Financial assets at fair value through the income statement | Derivatives used as hedging instruments (assets)    
Disclosure of financial assets [line items]    
Financial assets 6,326 2,344
Financial assets at amortised cost    
Disclosure of financial assets [line items]    
Financial assets 45,744 47,989
Financial assets at amortised cost | Other financial assets    
Disclosure of financial assets [line items]    
Financial assets 747 682
Financial assets at amortised cost | Trade receivables    
Disclosure of financial assets [line items]    
Financial assets 25,996 31,729
Financial assets at amortised cost | Other receivables and prepayments (current and non-current)    
Disclosure of financial assets [line items]    
Financial assets 16,628 9,498
Financial assets at amortised cost | Other receivables - less prepayments and VAT receivables    
Disclosure of financial assets [line items]    
Financial assets (13,282) (8,312)
Financial assets at amortised cost | Cash at bank    
Disclosure of financial assets [line items]    
Financial assets 15,655 14,392
Financial assets at fair value through other comprehensive income    
Disclosure of financial assets [line items]    
Financial assets 45,953 33,041
Financial assets at fair value through other comprehensive income | Trade receivables    
Disclosure of financial assets [line items]    
Financial assets kr 45,953 kr 33,041