XML 236 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
Capital structure and financial items - Borrowings - Reconciliation of liabilities arising from financing activities (Details) - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Changes in liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities at beginning of period kr 27,006 kr 25,784
Borrowings, cash flows (6,335) (1,467)
Proceeds 79,391 0
Additions 2,584 2,809
Disposals (3) (4)
Exchange rates 110 (128)
Other 34 12
Liabilities arising from financing activities at end of period 102,787 27,006
Lease liabilities    
Changes in liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities at beginning of period 5,726 4,529
Re-payments (1,417) (1,448)
Proceeds 0 0
Additions 2,383 2,809
Disposals (3) (4)
Exchange rates 71 (170)
Other 6 10
Liabilities arising from financing activities at end of period 6,766 5,726
Eurobonds    
Changes in liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities at beginning of period 20,824 20,775
Re-payments (4,849) 0
Proceeds 34,513 0
Additions 0 0
Disposals 0 0
Exchange rates 12 46
Other 28 3
Liabilities arising from financing activities at end of period 50,528 20,824
Loans    
Changes in liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities at beginning of period 0  
Re-payments 0  
Proceeds 39,494  
Additions 201  
Disposals 0  
Exchange rates 6  
Other 0  
Liabilities arising from financing activities at end of period 39,701 0
Commercial papers    
Changes in liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities at beginning of period 0  
Re-payments 0  
Proceeds 5,344  
Additions 0  
Disposals 0  
Exchange rates (1)  
Other 0  
Liabilities arising from financing activities at end of period 5,343 0
Bank overdrafts    
Changes in liabilities arising from financing activities [abstract]    
Liabilities arising from financing activities at beginning of period 456 480
Re-payments (69) (19)
Proceeds 40 0
Additions 0 0
Disposals 0 0
Exchange rates 22 (4)
Other 0 (1)
Liabilities arising from financing activities at end of period kr 449 kr 456