XML 218 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Operating assets and liabilities - Trade receivables - Trade receivables (Details) - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets kr 110,206 kr 99,783
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 99,783  
Allowance at the end of the year 110,206 99,783
Trade receivables    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 71,949 64,770
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 64,770  
Allowance at the end of the year 71,949 64,770
Trade receivables | Gross carrying amount    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 74,076 66,564
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 66,564  
Allowance at the end of the year 74,076 66,564
Trade receivables | Loss allowance    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 2,127 1,794
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 1,794 1,520
Reversal of allowance on realised losses (70) (39)
Net movement recognised in income statement 445 413
Effect of exchange rate adjustment (42) (100)
Allowance at the end of the year 2,127 1,794
Not yet due | Trade receivables    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 70,196 63,232
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 63,232  
Allowance at the end of the year 70,196 63,232
Not yet due | Trade receivables | Gross carrying amount    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 71,245 64,327
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 64,327  
Allowance at the end of the year 71,245 64,327
Not yet due | Trade receivables | Loss allowance    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 1,049 1,095
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 1,095  
Allowance at the end of the year 1,049 1,095
1-90 days | Trade receivables    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 1,222 1,397
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 1,397  
Allowance at the end of the year 1,222 1,397
1-90 days | Trade receivables | Gross carrying amount    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 1,452 1,557
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 1,557  
Allowance at the end of the year 1,452 1,557
1-90 days | Trade receivables | Loss allowance    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 230 160
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 160  
Allowance at the end of the year 230 160
91-180 days | Trade receivables    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 305 111
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 111  
Allowance at the end of the year 305 111
91-180 days | Trade receivables | Gross carrying amount    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 415 211
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 211  
Allowance at the end of the year 415 211
91-180 days | Trade receivables | Loss allowance    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 110 100
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 100  
Allowance at the end of the year 110 100
181-270 days | Trade receivables    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 226 30
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 30  
Allowance at the end of the year 226 30
181-270 days | Trade receivables | Gross carrying amount    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 328 111
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 111  
Allowance at the end of the year 328 111
181-270 days | Trade receivables | Loss allowance    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 102 81
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 81  
Allowance at the end of the year 102 81
271-360 days | Trade receivables    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 0 0
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 0  
Allowance at the end of the year 0 0
271-360 days | Trade receivables | Gross carrying amount    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 341 90
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 90  
Allowance at the end of the year 341 90
271-360 days | Trade receivables | Loss allowance    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 341 90
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 90  
Allowance at the end of the year 341 90
More than 360 days past due | Trade receivables    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 0 0
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 0  
Allowance at the end of the year 0 0
More than 360 days past due | Trade receivables | Gross carrying amount    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 295 268
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 268  
Allowance at the end of the year 295 268
More than 360 days past due | Trade receivables | Loss allowance    
Disclosure of financial assets that are either past due or impaired [line items]    
Financial assets 295 268
Reconciliation of changes in allowance account for credit losses of financial assets [abstract]    
Carrying amount at the beginning of the year 268  
Allowance at the end of the year kr 295 kr 268