XML 135 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Equity statement - DKK (kr)
kr in Millions
Total
Share capital
Treasury shares
Retained earnings
Other reserves
Balance at the beginning of the year at Dec. 31, 2020 kr 63,325 kr 470 kr (8) kr 63,774 kr (911)
Net profit 47,757     47,757  
Other comprehensive income (670)     146 (816)
Total comprehensive income 47,087     47,903 (816)
Transfer of cash flow hedge reserve to intangible assets (note 4.3) 13       13
Transactions with owners:          
Dividends (note 4.2) (21,517)     (21,517)  
Share-based payments (note 5.1) 1,040     1,040  
Purchase of treasury shares (note 4.3) (19,447)   (6) (19,441)  
Reduction of the B share capital (note 4.3) 0 (8) 8    
Tax related to transactions with owners 245     245  
Balance at the end of the year at Dec. 31, 2021 70,746 462 (6) 72,004 (1,714)
Net profit 55,525     55,525  
Other comprehensive income 4,778     615 4,163
Total comprehensive income 60,303     56,140 4,163
Transfer of cash flow hedge reserve to intangible assets (note 4.3) 0        
Transactions with owners:          
Dividends (note 4.2) (25,303)     (25,303)  
Share-based payments (note 5.1) 1,539     1,539  
Purchase of treasury shares (note 4.3) (24,086)   (6) (24,080)  
Reduction of the B share capital (note 4.3) 0 (6) 6    
Tax related to transactions with owners 287     287  
Balance at the end of the year at Dec. 31, 2022 83,486 456 (6) 80,587 2,449
Net profit 83,683     83,683  
Other comprehensive income (1,160)     13 (1,173)
Total comprehensive income 82,523     83,696 (1,173)
Transfer of cash flow hedge reserve to intangible assets (note 4.3) 0       0
Transactions with owners:          
Dividends (note 4.2) (31,767)     (31,767)  
Share-based payments (note 5.1) 2,149     2,149  
Purchase of treasury shares (note 4.3) (29,924)   (4) (29,920)  
Reduction of the B share capital (note 4.3) 0 (5) 5    
Tax related to transactions with owners 94     94  
Balance at the end of the year at Dec. 31, 2023 kr 106,561 kr 451 kr (5) kr 104,839 kr 1,276