XML 188 R60.htm IDEA: XBRL DOCUMENT v3.24.0.1
Capital structure and financial items - Borrowings - Contractual undiscounted cash flows (Details)
kr in Millions, € in Billions
Dec. 31, 2023
DKK (kr)
Dec. 31, 2022
DKK (kr)
Dec. 31, 2022
EUR (€)
Dec. 31, 2021
DKK (kr)
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Gross lease liabilities kr 6,085 kr 4,993    
Lease liabilities 5,726 4,529    
Leases, non-current liabilities 4,552 3,543    
Leases, current liabilities 1,174 986    
Bonds issued, undiscounted cash flows 21,437 21,515    
Bonds issued 20,824 20,775    
Non-current portion of non-current bonds issued 15,976 20,775    
Current bonds issued and current portion of non-current bonds issued 4,848 0    
Total, Contractual discounted cash flows included in the balance sheet at the end of the year 27,006 25,784 € 1.5 kr 26,645
Non-current portion of non-current borrowings 20,528 24,318    
Current borrowings 6,478 1,466    
Total, undiscounted cash flow 27,978 26,988    
Within 1 year        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Gross lease liabilities 1,318 1,088    
Bonds issued, undiscounted cash flows 4,975 127    
Total, undiscounted cash flow 6,749 1,695    
1-3 years        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Gross lease liabilities 1,902 1,566    
Bonds issued, undiscounted cash flows 3,948 8,811    
Total, undiscounted cash flow 5,850 10,377    
3-5 years        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Gross lease liabilities 1,253 923    
Bonds issued, undiscounted cash flows 8,695 3,905    
Total, undiscounted cash flow 9,948 4,828    
More than 5 years        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Gross lease liabilities 1,612 1,416    
Bonds issued, undiscounted cash flows 3,819 8,672    
Total, undiscounted cash flow 5,431 10,088    
Bank overdrafts        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows 456 480    
Total, Contractual discounted cash flows included in the balance sheet at the end of the year 456 480    
Non-current portion of non-current borrowings 0 0    
Current borrowings 456 480    
Bank overdrafts | Within 1 year        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows 456 480    
Bank overdrafts | 1-3 years        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows 0 0    
Bank overdrafts | 3-5 years        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows 0 0    
Bank overdrafts | More than 5 years        
Disclosure of maturity analysis for non-derivative financial liabilities [line items]        
Borrowings, undiscounted cash flows kr 0 kr 0