Novo Nordisk Annual Report 2022 | 2 |
PAGE 03-51 | ![]() | PAGE 52-103 | ||||||||||||||||||
Management review | Consolidated statements and additional information | |||||||||||||||||||
03 | Introducing Novo Nordisk | |||||||||||||||||||
04 | Letter from the Chair and the CEO | |||||||||||||||||||
06 | Novo Nordisk at a glance | 54 | Consolidated financial statements | |||||||||||||||||
07 | Our value creation | 54 | Income statement and Statement of comprehensive income | |||||||||||||||||
08 | Performance highlights | |||||||||||||||||||
55 | Cash flow statement | |||||||||||||||||||
10 | Strategic Aspirations | 56 | Balance sheet | |||||||||||||||||
11 | Purpose and sustainability (ESG) | 57 | Equity statement | |||||||||||||||||
27 | Innovation and therapeutic focus | 58 | Notes to the consolidated financial statements | |||||||||||||||||
33 | Commercial execution | |||||||||||||||||||
36 | Financials | 89 | Consolidated ESG statement | |||||||||||||||||
89 | Statement of Environmental, Social and Governance (ESG) performance | |||||||||||||||||||
44 | Key risks | |||||||||||||||||||
45 | Risk management | 90 | Notes to the consolidated ESG statement | |||||||||||||||||
47 | Management | 98 | Statements and Auditor's Reports | |||||||||||||||||
48 | Board of Directors | 98 | Statement by the Board of Directors and Executive Management | |||||||||||||||||
51 | Executive Management | |||||||||||||||||||
99 | Independent Auditor's Report on the Financial Statements | |||||||||||||||||||
101 | Independent Assurance Report on the ESG statement | |||||||||||||||||||
102 | Additional information | |||||||||||||||||||
102 | More information | |||||||||||||||||||
103 | Product overview |
Novo Nordisk Annual Report 2022 | 3 |
Novo Nordisk Annual Report 2022 | 4 | |||||||
LETTER FROM THE CHAIR AND THE CEO |
Novo Nordisk Annual Report 2022 | 5 | |||||||
LETTER FROM THE CHAIR AND THE CEO |
Novo Nordisk Annual Report 2022 | 6 |
Novo Nordisk at a glance | Our corporate strategy Our business is built around our clear purpose: driving change to defeat diabetes and other serious chronic diseases. Our key contribution is to discover and develop innovative medicines and make them accessible to patients throughout the world. We aim to strengthen our leadership and treatment options in diabetes and obesity, secure a leading | position within Rare Disease, and establish a strong presence in other serious chronic diseases, such as cardiovascular disease (CVD), non-alcoholic steatohepatitis (NASH), chronic kidney disease (CKD) and Alzheimer’s disease (AD), and provide curative therapies based on our cell therapy platform. | ||||||||||||
Novo Nordisk is a global healthcare company, headquartered in Denmark. Our key contribution is to discover and develop innovative biological medicines and make them accessible to patients throughout the world. | ||||||||||||||
![]() | ||||||||||||||
176,954 | 55,185 | |||||||||||||
DKK million in net sales | employees worldwide | |||||||||||||
74,809 | 80 | |||||||||||||
DKK million in operating profit | countries with affiliates | |||||||||||||
57,362 | 5 | |||||||||||||
DKK million in free cash flow | countries with R&D facilities | |||||||||||||
Novo Nordisk Annual Report 2022 | 7 |
Novo Nordisk Annual Report 2022 | 8 |
PERFORMANCE HIGHLIGHTS | ||||||||||||||||||||
Our strategic progress | ![]() | |||||||||||||||||||
2022 Highlights | Strategic Aspirations 20251 | |||||||||||||||||||
![]() | Purpose and sustainability (ESG) | |||||||||||||||||||
Progress towards zero environmental impact: –Carbon emissions from operations and transportation decreased by 29% compared to 2019 Adding value to society: –Progress on Defeat Diabetes strategy –Medical treatment provided to 36.3 million people living with diabetes –Reaching more than 41,000 children in Changing Diabetes® in Children programme | –Diabetes and haemophilia medications donated to the Ukrainian Ministry of Healthy –Positive scientific opinion from EMA on human insulin with more flexible storage without refrigeration Being recognised as a sustainable employer –Share of women in senior leadership positions has increased to 39% from 36% in 2021 | 1.Progress towards zero environmental impact 2.Being respected for adding value to society 3.Being recognised as a sustainable employer | ||||||||||||||||||
![]() | Innovation and therapeutic focus | |||||||||||||||||||
Further raise innovation bar for diabetes treatment: –Approval of Ozempic® 2.0 mg in the US –Successful completion of phase 3a trials with once-weekly insulin icodec –Successful completion of phase 2 trial with CagriSema in people with type 2 diabetes –Phase 1 trials with Ideal Pump insulin successfully completed –Phase 1 trial initiated with a once-daily oral GLP-1/GIP agonist and once-weekly oral semaglutide Develop superior treatment solutions for obesity: –STEP TEENs phase 3 trial successfully completed –Phase 3a initiation with CagriSema in people with obesity –Phase 1 initiation of oral amycretin | Strengthen and progress Rare Disease pipeline: –Concizumab phase 3 trials completed in people with haemophilia A and B with inhibitors and in people without inhibitors –Dosing initiated in phase 3a trial with Mim8 –Phase 2 trial initiated with NDec in sickle cell disease –Acquisition of Forma Therapeutics to expand pipeline in sickle cell disease Establish presence in other serious chronic diseases: –Phase 2 trial initiated with NNC6019 in cardiomyopathy –Phase 1 trials initiated in NASH utilising the siRNA platform | 1.Further raise the innovation bar for diabetes treatment 2.Develop a leading portfolio of superior treatment solutions for obesity 3.Strengthen and progress the Rare Disease pipeline 4.Establish presence in other serious chronic diseases focusing on cardiovascular disease (CVD), non-alcoholic steatohepatitis (NASH) and chronic kidney disease (CKD) | ||||||||||||||||||
![]() | Commercial execution | |||||||||||||||||||
Strengthen diabetes leadership to more than one-third: –Diabetes value market share increased by 1.8 percentage points to 31.9% (MAT) | More than DKK 25 billion in Obesity sales by 2025: –Obesity care sales increased by 84% (CER) to DKK 16.9 billion Secure a sustained growth outlook for Rare Disease: –Rare Disease sales increased by 1% (CER) to DKK 20.5 billion | 1.Strengthen diabetes leadership – aim at global value market share of more than 1/3 2.More than DKK 25 billion in Obesity sales by 2025 3.Secure a sustained growth outlook for Rare Disease | ||||||||||||||||||
![]() | Financials | |||||||||||||||||||
Deliver solid sales and operating profit growth: –Sales growth at 16% (CER) –International Operations sales growth of 13% (CER) –US sales growth of 19% (CER) with 73% of sales coming from products launched since 2015 –Operating profit growth of 15% (CER) | Drive operational efficiencies: –Continued productivity gains in Product Supply Enable attractive capital allocation to shareholders: –Free cash flow of DKK 57.4 billion –DKK 49.4 billion returned to shareholders in 2022 | 1.Deliver solid sales and operating profit growth: –Deliver 6–10% sales growth in International Operations –Transform 70% of sales in the US (from 2015 to 2022) 2.Drive operational efficiencies across the value chain to enable investments in future growth assets 3.Deliver free cash flow to enable attractive capital allocation to shareholders |
Novo Nordisk Annual Report 2022 | 9 |
PERFORMANCE HIGHLIGHTS | |||||||||||||||||||||||||||||
Financial highlights | DKK million | 2018 | 2019 | 2020 | 2021 | 2022 | 2021-22 | ||||||||||||||||||||||
Financial performance | Change | ||||||||||||||||||||||||||||
Net sales | 111,831 | 122,021 | 126,946 | 140,800 | 176,954 | 26 | % | ||||||||||||||||||||||
Sales growth as reported | 0.1 | % | 9.1 | % | 4.0 | % | 10.9 | % | 25.7 | % | |||||||||||||||||||
Sales growth in constant exchange rates (CER)1 | 4.6 | % | 5.6 | % | 6.7 | % | 13.8 | % | 16.4 | % | |||||||||||||||||||
Operating profit | 47,248 | 52,483 | 54,126 | 58,644 | 74,809 | 28 | % | ||||||||||||||||||||||
Operating profit growth as reported | (3.5 | %) | 11.1 | % | 3.1 | % | 8.3 | % | 27.6 | % | |||||||||||||||||||
Operating profit growth in constant exchange rates (CER)1 | 2.8 | % | 5.6 | % | 6.8 | % | 12.7 | % | 14.6 | % | |||||||||||||||||||
![]() | Depreciation, amortisation and impairment losses | 3,925 | 5,661 | 5,753 | 6,025 | 7,362 | |||||||||||||||||||||||
Net financials | 367 | (3,930) | (996) | 436 | (5,747) | ||||||||||||||||||||||||
Profit before income taxes | 47,615 | 48,553 | 53,130 | 59,080 | 69,062 | 17 | % | ||||||||||||||||||||||
Effective tax rate2 | 18.9 | % | 19.8 | % | 20.7 | % | 19.2 | % | 19.6 | % | |||||||||||||||||||
Net profit | 38,628 | 38,951 | 42,138 | 47,757 | 55,525 | 16 | % | ||||||||||||||||||||||
Purchase of intangible assets2 | 2,774 | 2,299 | 16,256 | 1,050 | 2,607 | 148 | % | ||||||||||||||||||||||
Purchase of property, plant and equipment2 | 9,636 | 8,932 | 5,825 | 6,335 | 12,146 | 92 | % | ||||||||||||||||||||||
Cash used for acquisition of businesses | — | — | — | 18,283 | 7,075 | (61 | %) | ||||||||||||||||||||||
Free cash flow1 | 32,536 | 34,451 | 28,565 | 29,319 | 57,362 | 96 | % | ||||||||||||||||||||||
Total assets | 110,769 | 125,612 | 144,922 | 194,508 | 241,257 | 24 | % | ||||||||||||||||||||||
Equity | 51,839 | 57,593 | 63,325 | 70,746 | 83,486 | 18 | % | ||||||||||||||||||||||
Financial ratios | |||||||||||||||||||||||||||||
Gross margin2 | 84.2 | % | 83.5 | % | 83.5 | % | 83.2 | % | 83.9 | % | |||||||||||||||||||
Sales and distribution costs in percentage of sales | 26.3 | % | 26.1 | % | 25.9 | % | 26.3 | % | 26.1 | % | |||||||||||||||||||
Research and development costs in percentage of sales | 13.2 | % | 11.7 | % | 12.2 | % | 12.6 | % | 13.6 | % | |||||||||||||||||||
Operating margin2 | 42.2 | % | 43.0 | % | 42.6 | % | 41.7 | % | 42.3 | % | |||||||||||||||||||
Net profit margin2 | 34.5 | % | 31.9 | % | 33.2 | % | 33.9 | % | 31.4 | % | |||||||||||||||||||
Cash to earnings1 | 84.2 | % | 88.4 | % | 67.8 | % | 61.4 | % | 103.3 | % | |||||||||||||||||||
ROIC1 | 116,7% | 98.0 | % | 82.8 | % | 69.0 | % | 73.6 | % | ||||||||||||||||||||
Share performance and capital allocation | |||||||||||||||||||||||||||||
Basic earnings per share/ADR in DKK2 | 15.96 | 16.41 | 18.05 | 20.79 | 24.51 | 18 | % | ||||||||||||||||||||||
Diluted earnings per share/ADR in DKK2 | 15.93 | 16.38 | 18.01 | 20.74 | 24.44 | 18 | % | ||||||||||||||||||||||
Total number of shares (million), 31 December | 2,450 | 2,400 | 2,350 | 2,310 | 2,280 | (1 | %) | ||||||||||||||||||||||
Dividend per share in DKK3 | 8.15 | 8.35 | 9.10 | 10.40 | 12.40 | 19 | % | ||||||||||||||||||||||
Total dividend (DKK million)3 | 19,547 | 19,651 | 21,066 | 23,711 | 27,950 | 18 | % | ||||||||||||||||||||||
Dividend payout ratio2 | 50.6 | % | 50.5 | % | 50.0 | % | 49.6 | % | 50.3 | % | |||||||||||||||||||
Share repurchases (DKK million) | 15,567 | 15,334 | 16,855 | 19,447 | 24,086 | 24 | % | ||||||||||||||||||||||
Closing share price (DKK) | 298 | 387 | 427 | 735 | 938 | 28 | % | ||||||||||||||||||||||
1. See "Non-IFRS financial measures". 2. See "Financial definitions". 3. Total dividend for the year including interim dividend of DKK 4.25 per share, corresponding to DKK 9,613 million, which was paid in August 2022. The remaining DKK 8.15 per share, corresponding to DKK 18,337 million, will be paid subject to approval at the Annual General Meeting. |
Novo Nordisk Annual Report 2022 | 10 |
Novo Nordisk Annual Report 2022 | 11 |
Novo Nordisk Annual Report 2022 | 12 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) |
Novo Nordisk Annual Report 2022 | 13 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / ENVIRONMENTAL |
![]() | Our environmental responsibility: zero environmental impact |
![]() | |||||
Decarbonising health systems through public-private partnerships | ![]() | ||||
A promising partnership addressing supply chain challenges and overall decarbonisation of healthcare is the Sustainable Markets Initiative – Health Systems Taskforce. This public-private partnership brings together CEOs from leading organisations in the pharmaceutical sector, such as AstraZeneca, GSK, Merck KGaA, Roche, Sanofi, as well as the World Health Organization (WHO), UNICEF, NHS England and leading health research institutions. While initiated by HRH King Charles III in the UK, the partnership is global in scope. By agreeing on a set of concrete commitments and initiatives, launched ahead of COP27, the group seeks to harness its collective influence to urgently address the need to make the healthcare sector more sustainable. This entails overall efforts towards decarbonisation, but also for prevention of disease onset and efficient delivery of care. |
Novo Nordisk Annual Report 2022 | 14 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / ENVIRONMENTAL |
Novo Nordisk Annual Report 2022 | 15 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / SOCIAL |
![]() | Our social responsibility: being respected for adding value to society |
Novo Nordisk Annual Report 2022 | 16 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / SOCIAL |
Access and affordability initiatives in the United States My$99Insulin: 30-day supply of a combination of our insulin products (up to three vials or two packs of pens) for USD 99 for eligible patients. Unbranded Biologics: Unbranded versions of fast-acting (NovoLog®), premix (NovoLog® Mix) and long-acting (Tresiba®) insulins are available from Novo Nordisk Pharma, Inc. (NNPI), at considerable list price discounts versus branded versions. Human insulin: Available for about USD 25 per vial at national pharmacies, including Walmart and CVS. Over 752,000 people in the US continue to obtain our human insulin through these retailers. Patient Assistance Program: Offers free diabetes medication to people in need who meet certain eligibility criteria, including annual household income at or below 400% of the government-defined poverty level. Almost 63,000 people in the US received free insulin from this program in 2022. This was expanded during the pandemic to offer 90-day free insulin to those impacted by job loss due to COVID-19. Immediate Supply Program: A free, one-time, immediate supply of our insulin (up to three vials or two packs of pens) to eligible patients who may be at risk of rationing. Copay Savings Cards: Defray high out-of-pocket costs for commercially insured patients. In 2022, we provided around DKK 640 million in copay assistance for insulin to patients. |
Novo Nordisk Annual Report 2022 | 17 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / SOCIAL |
![]() | |||||
Cities Changing Diabetes and C40 Cities collaborate on urban development | ![]() | ||||
Since 2015, we have been partnering with the climate organisation C40 Cities, with the purpose of testing and advocating for how cities can achieve increased climate and health benefits through urban investments. In 2019, this research-based partnership applied its learnings to the development of a walking and cycling benefits Excel-based tool that enables users to estimate the health, climate and economic benefits of urban investments aimed at shifting people’s mode of transport from inactive to active. Since then, more than 20 cities have used it. Building on this initiative, we are expanding the tool to improve its usability across new city-planning methods. These include the 15-minute city interventions, a recent concept that cities are applying to increase proximity and thus decrease emissions through less transport. We continue to facilitate the integration of health in cities’ climate work through our Cities Changing Diabetes network and drive change for a healthier and more sustainable society. |
Novo Nordisk Annual Report 2022 | 18 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / SOCIAL |
Women in leadership (%) | |||||||||||||||||
2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||||
EVP/SVP | 13 | 18 | 24 | 28 | 29 | ||||||||||||
CVP | 31 | 33 | 37 | 39 | 40 | ||||||||||||
VP | 35 | 35 | 36 | 36 | 40 | ||||||||||||
Senior leadership | 32 | 33 | 35 | 36 | 39 | ||||||||||||
Director | 41 | 43 | 41 | 44 | 44 | ||||||||||||
Manager | 40 | 40 | 42 | 43 | 45 | ||||||||||||
All leaders | 40 | 40 | 41 | 43 | 44 |
Novo Nordisk Annual Report 2022 | 19 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / SOCIAL |
Status and targets for the share of the underrepresented gender in Novo Nordisk A/S (2022)6 | |||||||||||
Total / share of the underrepresented gender in % | Target for the share of the underrepresented gender / target date | ||||||||||
Board of Directors7 | 9 / 33% | Not required | |||||||||
Upper management8 | 19 / 38% | Min. 45% / 2025 |
Novo Nordisk Annual Report 2022 | 20 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / SOCIAL |
Novo Nordisk Annual Report 2022 | 21 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / GOVERNANCE |
![]() | Our governance responsibility: maintaining and building trust |
Novo Nordisk Annual Report 2022 | 22 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / GOVERNANCE |
Novo Nordisk Annual Report 2022 | 23 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / GOVERNANCE |
Novo Nordisk Annual Report 2022 | 24 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / GOVERNANCE |
Novo Nordisk Annual Report 2022 | 25 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / GOVERNANCE |
Raters and rankers performance | ||
![]() | ||
MSCI: MSCI’s ESG Rating is designed to measure a company’s resilience to long-term, industry-material ESG risks. Novo Nordisk maintained an AAA leadership ESG rating in line with the past five years. | ||
![]() | ||
Sustainalytics: Sustainalytics' ESG Risk Ratings score the ESG performance of more than 12,000 companies from “negligible” to “severe”. Novo Nordisk ranked 132 out of 1,008 companies in the "Pharmaceuticals" industry group with a medium ESG risk. | ||
![]() | ||
CDP: CDP scores companies from “D-“ to “A”. In 2022, Novo Nordisk maintained an “A” leadership ranking in CDP Climate and improved from a “B” to an “A-” leadership ranking in CDP Water. | ||
![]() | ||
ATMI: The ATMI evaluates 20 of the world’s largest pharmaceutical companies in areas where they have the biggest potential and responsibility to effectuate change. Novo Nordisk ranked 11th, with the strongest performance in the governance of access area, where a score of 4.43 out of 5 was achieved. | ||
![]() | ||
S&P CSA: S&P Global’s CSA drives corporate sustainability disclosures. At the end of 2022, Novo Nordisk ranked in the 87th percentile within its pharma peer group with a score of 58 (out of 100). The average score among our peer group was 29. |
We strive to follow and adhere to international standards, recommendations and commitments including: | ||||||||
Standards –Value Reporting Foundation / Sustainability Accounting Standards Board (now part of the International Financial Reporting Standards Foundation) –Taskforce on Climate-related Financial Disclosures –Science Based Targets initiative –World Economic Forum's "Core" Stakeholder Capitalism Metrics –World Economic Forum’s Good Work Framework | ||||||||
Recommendations and commitments –UN Global Compact Ten Principles –UN Guiding Principles on Business and Human Rights –UN Political Declaration on Universal Health Coverage –UN Sustainable Development Goals –OECD Guidelines for Multinational Enterprises on Responsible Business Conduct –Danish Corporate Governance Recommendations | ||||||||
![]() |
Novo Nordisk Annual Report 2022 | 26 | |||||||
PURPOSE AND SUSTAINABILITY (ESG) / GOVERNANCE |
EU Taxonomy eligibility and alignment | |||||||||||||||||
Economic activity | Total (DKK million) | Eligible (DKK million) | Eligible (%) | Aligned (DKK million) | Aligned (%) | ||||||||||||
Turnover | 176.954 | 0 | 0 | 0 | 0 | ||||||||||||
OpEx | 23.348 | 0 | 0 | 0 | 0 | ||||||||||||
CapEx | 23.961 | 3.173 | 13 | % | 0 | 0 | |||||||||||
Hereof 7.1 Construction of new buildings | 1.166 | 5% | 0 | 0 | |||||||||||||
Hereof 7.2 Renovation of existing buildings | 2.007 | 8% | 0 | 0 |
Novo Nordisk Annual Report 2022 | 27 | |||||||
Novo Nordisk Annual Report 2022 | 28 | |||||||
INNOVATION AND THERAPEUTIC FOCUS |
Novo Nordisk Annual Report 2022 | 29 | |||||||
INNOVATION AND THERAPEUTIC FOCUS |
Novo Nordisk Annual Report 2022 | 30 | |||||||
INNOVATION AND THERAPEUTIC FOCUS |
Diabetes care | |||||||||||
Project | Indication | Description | Phase | ||||||||
Oral semaglutide HD 1 NN9924 | Type 2 diabetes | A long-acting oral GLP-1 analogue, 25 and 50 mg, intended for once-daily oral treatment. | ![]() | ||||||||
Icodec NN1436 | Type 1 and 2 diabetes | A long-acting basal insulin analogue intended for once-weekly treatment. | ![]() | ||||||||
IcoSema NN1535 | Type 2 diabetes | A combination of GLP-1 analogue semaglutide and basal insulin analogue icodec intended for once-weekly treatment. | ![]() | ||||||||
FDC Sema – OW GIP NN9389 | Type 2 diabetes | A combination of semaglutide and a long acting GIP analogue intended for once-weekly treatment. | ![]() | ||||||||
CagriSema in T2D NN9388 | Type 2 diabetes | A combination of amylin analogue cagrilintide and GLP-1 analogue semaglutide intended for once-weekly treatment. | ![]() | ||||||||
Glucose-sensitive insulin NN1845 | Type 1 and 2 diabetes | A glucose-sensitive insulin analogue intended for once-daily treatment. | ![]() | ||||||||
Pumpsulin NN1471 | Type 1 diabetes | A novel insulin analogue ideal for use in a closed loop pump device. | ![]() | ||||||||
DNA Immunotherapy NN9041 | Type 1 diabetes | A novel plasmid encoding pre- and pro-insulin intended for preservation of beta cell function. | ![]() | ||||||||
Oral GLP-1 GIP NN9541 | Type 2 diabetes | A combination of GLP-1/GIP co-agonist intended for once-daily oral treatment. | ![]() | ||||||||
OW Oral Semaglutide NN9904 | Type 2 diabetes | A pro-drug of semaglutide intended for once-weekly treatment. | ![]() | ||||||||
SemaDapa FDC NN9917 | Type 2 diabetes | A fixed dose combination of oral semaglutide and dapagliflozin, a SGLT2 inhibitor. | ![]() | ||||||||
SOMA oral device DV3395 | Type 1 and 2 diabetes | A device for the oral delivery of peptides and proteins. | ![]() | ||||||||
Obesity care | |||||||||||
Oral Sema Obesity NN9932 | Obesity | A long acting GLP-1 analogue intended for once-daily treatment. | ![]() | ||||||||
CagriSema NN9838 | Obesity | A combination of amylin analogue cagrilintide and GLP-1 analogue semaglutide intended for once-weekly treatment. | ![]() | ||||||||
PYY1875 NN9775 | Obesity | A novel analogue of the appetite-regulating hormone, PYY, intended for once-weekly treatment. | ![]() | ||||||||
Oral Amycretin NN9487 | Obesity | A long-acting co-agonist of GLP-1 and amylin intended for once-daily oral treatment. | ![]() | ||||||||
![]() |
Rare Disease | |||||||||||
Project | Indication | Description | Phase | ||||||||
Somapacitan NN8640 | GHD2 | A long-acting HGH 3 derivative intended for once-weekly subcutaneous administration in children. | ![]() | ||||||||
Concizumab NN7415 | Haemophilia A or B w/wo inhibitors | A monoclonal antibody against tissue factor pathway inhibitor (TFPI) intended for subcutaneous prophylaxis. | ![]() | ||||||||
Nedosiran NN7022 | Primary Hyperoxaluria | An siRNA targeting lactate dehydrogenase A (LDHA) for once-monthly subcutaneous treatment. | ![]() | ||||||||
Mim8 NN7769 | Haemophilia A w/wo inhibitors | A next generation FVIII-mimetic bispecific antibody for subcutaneous prophylaxis of haemophilia A regardless of inhibitor status. | ![]() | ||||||||
Etavopivat NN7535 | Sickle cell disease | Second generation selective, small molecule PKR-activator intended for once-daily oral administration. | ![]() | ||||||||
NDec NN7533 | Sickle cell disease | An oral combination of decitabine and tetrahydrouridine. Project is developed in collaboration with EpiDestiny. | ![]() | ||||||||
Other serious chronic diseases | |||||||||||
Semaglutide7 NN9931 | NASH4 | A long-acting GLP-1 analogue for once-weekly subcutaneous treatment. | ![]() | ||||||||
Semaglutide Alzheimer NN6535 | Alzheimer's | A long-acting GLP-1 analogue for once-daily treatment. | ![]() | ||||||||
Ziltivekimab NN6018 | CVD5 | A once-monthly monoclonal antibody intended for inhibition of IL-6 activity. | ![]() | ||||||||
Belcesiran NN6021 | AATD6 | An siRNA targeting Alpha-1-AntiTrypsin (AAT) for once monthly subcutaneous treatment. | ![]() | ||||||||
FGF21 NASH NN9500 | NASH4 | A long-acting FGF21 analogue for once-weekly treatment. | ![]() | ||||||||
ATTR-CM NN6019 | CVD5 | An anti-amyloid immunotherapy treatment. | ![]() | ||||||||
DCR-AUD NN6020 | Alcohol Use Disorder | An siRNA targeting ALDH2 for once-monthly subcutaneous treatment. | ![]() | ||||||||
LXRa NN6582 | NASH4 | An siRNA targeting LXRa for once-monthly subcutaneous treatment. | ![]() | ||||||||
MARC1 NN6581 | NASH4 | An siRNA targeting MARC1 for once-monthly subcutaneous treatment. | ![]() | ||||||||
1. High dose. 2. GHD: Growth hormone deficiency. 3. HGH: Human growth hormone. 4. NASH: Non-alcoholic steatohepatitis. 5. CVD: Cardiovascular disease. 6. Alpha-1-AntiTrypsin Deficiency related liver disease. 7. This project also includes a phase 2b study in F4 in collaboration with Gilead. |
Novo Nordisk Annual Report 2022 | 31 | |||||||
INNOVATION AND THERAPEUTIC FOCUS |
Research and development progress | |||||||||||||||||||||||||||||
Diabetes care | Obesity care | Rare Disease | Other serious chronic diseases | ||||||||||||||||||||||||||
Regulatory events –Ozempic® 2.0 mg was approved by the EMA. –Market authorisation application was submitted to the NMPA for approval of Rybelsus® for treatment of adults with type 2 diabetes (T2D). –Actrapid® and Insulatard® were included in WHO prequalification list of essential medicines. –Label extension for Insulatard® and Actrapid® received positive opinion from the EMA increasing the non-refrigerated storage time. Clinical progress –Phase 3a programme, ONWARDS, investigating basal insulin icodec in people with type 1 (T1D) and type 2 diabetes (T2D), was completed. –Phase 2 trial investigating the effects of the combination of semaglutide and cagrilintide in people with T2D was completed. –Phase 2 trial investigating the effects of 8.0mg and 16.0mg semaglutide administrated subcutaneously in people with T2D was initiated. –Phase 1 trial investigating Pumpsulin for treatment of T1D was completed. –Phase 1 trial investigating the effects of the fixed dose combination of semaglutide and GIP in people with T2D was completed. –Phase 1 trial investigating the effects of the combination of semaglutide and SGLT2i inhibitor dapagliflozin in people with T2D was initiated. –Phase 1 trial investigating once-weekly oral semaglutide for treatment of T2D was initiated. –Phase 1 trial investigating the SOMA device for oral treatment currently done by tablets was initiated. –Phase 1 trial investigating the effects of insulin 965 in T2D was completed. The project was terminated. –Phase 1 trial investigating oral GLP-1/GIP co-agonist for treatment of T2D was initiated. | Regulatory events –Wegovy® was approved in the EU as an adjunct to diet and exercise for the use of weight management in adults with obesity. –Wegovy® was approved in the US for the treatment of obesity in teens aged 12 years and older, making it the first-and-only prescription anti-obesity medicine for adolescents with once-weekly treatment. Clinical progress –Phase 3a programme, REDEFINE, investigating once-weekly combination of cagrilintide and semaglutide in people with obesity was initiated. –Following interim analysis, the SELECT cardiovascular outcome trial continues in accordance with the trial protocol. –Phase 1 trial investigating once-daily oral amycretin for the treatment of obesity was initiated. –Phase 1 trial for long-acting GDF15 analogue was completed. The project was terminated. | Regulatory events –NovoSeven® was approved for use in women with severe postpartum hemorrhage by the EMA. –Marketing authorisation application was submitted to the FDA and PMDA for the approval of concizumab for treatment of haemophilia A or B with inhibitors. –Marketing authorisation application was submitted to the FDA for approval of nedosiran for treatment of primary hyperoxaluria. –Marketing authorisation application was submitted to the EMA, FDA and PMDA for approval of somapacitan for treatment of growth hormone deficiency in children. –REBINYN® was approved for prophylactic use in the treatment of haemophilia B by the FDA and for pediatric prophylaxis by Health Canada. Clinical progress –Phase 3a trials investigating concizumab prophylaxis in people with haemophilia A or B with or without inhibitors, were completed. –Phase 3a trial investigating somapacitan in paediatric non-replacement indications was initiated. –Phase 1/2 trial investigating the effects of Mim8 in people with haemophilia A was completed. Phase 3 trial programme was initiated. –Phase 2 trial investigating NDec in people with sickle cell disease was initiated. –Novo Nordisk acquired Forma Therapeutics Holding Inc., with the lead compound etavopivat, a phase 3 asset for treatment of sickle cell disease and thalassemia. | Clinical progress –Phase 2 trial investigating antibody ATTR-CM in people with rare heart disease ATTR cardiomyopathy was initiated. –Phase 2 trial investigating the dose response of oral PCSK9i was completed. The project was terminated. –Phase 1 trial investigating the siRNA MARC1 for treatment of NASH was initiated. –Phase 1 trial investigating the siRNA LXRa for treatment of NASH was initiated. –Collaboration with Staten Biotechnology was terminated. |
Novo Nordisk Annual Report 2022 | 32 | |||||||
INNOVATION AND THERAPEUTIC FOCUS |
Patent status for products with marketing authorisation | ||||||||||||||||||||
The patent expiry dates for the products are shown in the table on the right. The dates provided are for expiry in the US, China, Japan and Europe of patents on the active ingredient, unless otherwise indicated, and include actual and estimated extensions of patent term, when applicable. For several products, in addition to the active ingredient patent, Novo Nordisk holds other patents on manufacturing processes, formulations or uses that may be relevant for exclusivity beyond the expiration of the active ingredient patent. Furthermore, regulatory data protection and/or orphan exclusivity may apply. | US | China | Japan | Europe8 | ||||||||||||||||
Diabetes care | Human insulin and Modern insulins9 | Expired | Expired | Expired | Expired | |||||||||||||||
Victoza® 10 | 2023 | Expired | Expired | 2023 | ||||||||||||||||
Tresiba® | 2029 | 2024 | 2027 | 2028 | ||||||||||||||||
Ryzodeg® | 2029 | 2024 | 2024 11 | 2028 | ||||||||||||||||
Xultophy® | 2029 | 2024 | 2024 11 | 2028 | ||||||||||||||||
Fiasp® | 2030 12 | 2030 12 | 2030 12 | 2030 12 | ||||||||||||||||
Ozempic® | 2032 | 2026 13 | 2031 | 2031 | ||||||||||||||||
Rybelsus® | 2032 14 | 2026 14, 13 | 2031 14 | 2031 14 | ||||||||||||||||
Zegalogue® | 2035 | 2033 | 2033 | 2033 | ||||||||||||||||
Obesity care | Saxenda® | 2023 | Expired | Expired | 2023 | |||||||||||||||
Wegovy® | 2032 | 2026 13 | 2031 | 2031 | ||||||||||||||||
Rare Disease | Norditropin® (SimpleXx®) | Expired | Expired | Expired | Expired | |||||||||||||||
Sogroya® | 2034 | 2031 | 2036 | 2036 | ||||||||||||||||
NovoSeven® | Expired 15 | Expired 15 | Expired 15 | Expired 15 | ||||||||||||||||
NovoEight® | No patent | No patent | No patent | No patent | ||||||||||||||||
NovoThirteen® (TRETTEN®) | Expired | No patent | No patent | No patent | ||||||||||||||||
Refixia® (REBINYN®) | 2028 | 2027 | 2032 | 2027 | ||||||||||||||||
Esperoct® | 2032 | 2029 | 2034 | 2034 | ||||||||||||||||
Vagifem® 10 mcg | Expired | No patent | Expired | Expired | ||||||||||||||||
8. Patent status varies from country to country. The figures in the table are based on Germany. 9. Modern insulins are NovoRapid® (NovoLog®), NovoMix® 30 (NovoLog® Mix 70/30), Levemir® and NovoNorm® (Prandin®). 10. We have granted and pending patents covering the Victoza® formulation. These patents generally expire in November 2024, except for the US where the formulation patent expires in February 2026. 11. Patent term extension until 2027 may apply. 12. Formulation patent; active ingredient patent has expired. 13. Patent was subject to invalidation actions and has been held invalid by the Patent Office. This decision has been appealed to the Beijing IP Court. 14. Tablet formulation and once-daily treatment regimen are protected by additional patents expiring in 2031-2034. 15. Room temperature-stable formulation patent until 2023 in China, Japan and Germany and, until 2025, in the US. |
Novo Nordisk Annual Report 2022 | 33 | |||||||
Novo Nordisk Annual Report 2022 | 34 | |||||||
COMMERCIAL EXECUTION |
Novo Nordisk Annual Report 2022 | 35 | |||||||
COMMERCIAL EXECUTION |
Novo Nordisk Annual Report 2022 | 36 | |||||||
Novo Nordisk Annual Report 2022 | 37 | |||||||
FINANCIALS |
Novo Nordisk Annual Report 2022 | 38 | |||||||
FINANCIALS |
Novo Nordisk Annual Report 2022 | 39 | |||||||
FINANCIALS |
Novo Nordisk Annual Report 2022 | 40 | |||||||
FINANCIALS |
Expectations are as reported, if not otherwise stated | Expectations 1 February 2023 | ||||
Sales growth | |||||
at CER | 13% to 19% | ||||
as reported | Around 4 percentage points lower than at CER | ||||
Operating profit growth | |||||
at CER | 13% to 19% | ||||
as reported | Around 5 percentage points lower than at CER | ||||
Financial items (net) | Gain of around DKK 2.4 billion | ||||
Effective tax rate | 19% to 21% | ||||
Capital expenditure (PP&E) | Around DKK 25 billion | ||||
Depreciation, amortisation and impairment losses | Around DKK 8 billion | ||||
Free cash flow (excluding impact from business development) | DKK 60-68 billion |
Novo Nordisk Annual Report 2022 | 41 | |||||||
FINANCIALS |
Novo Nordisk Annual Report 2022 | 42 | |||||||
FINANCIALS |
2023 financial calendar | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
23 March 2023 Annual General Meeting 2023 | 27 March 2023 Record date | 4 April 2023 Payment, ADRs | 10 August 2023 Financial statement for the first six months of 2023 | 21 August 2023 Record date | 29 August 2023 Payment, ADRs | 31 January 2024 Financial statement for 2023 and Annual Report 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
![]() | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
24 March 2023 Ex-dividend | 28 March 2023 Payment, B-shares | 4 May 2023 Financial statement for the first three months of 2023 | 18 August 2023 Ex-dividend | 22 August 2023 Payment, B shares | 2 November 2023 Financial statement for the first nine months of 2023 |
Novo Nordisk Annual Report 2022 | 43 | |||||||
FINANCIALS |
Novo Nordisk Annual Report 2022 | 44 |
Novo Nordisk Annual Report 2022 | 45 |
Novo Nordisk Annual Report 2022 | 46 |
Key operational risks (Illustrative) | Risk area | Description | Impact | Mitigating actions | |||||||||||||
![]() Clinical Pipeline Risks | Findings in clinical activities, regulatory processes or misunderstanding of commercial potential, leading to delays or failure of products in the pipeline | –Patients would not benefit from innovative treatments –Could have an adverse impact on sales, profits and market position | –Pre-clinical and clinical activities to demonstrate safety and efficacy –Consultations with regulators to review pre-clinical and clinical findings and obtain guidance on development path | ||||||||||||||
![]() | ![]() Product Supply, Quality and Safety Risks | Disruption of product supply due to, e.g., geopolitical instability or quality failures may compromise the availability of products, ultimately impacting the health of patients and represent a lost commercial opportunity | –Product shortages could have potential implications for patients –Could put patients' health and lives at risk and jeopardise reputation and license to operate if regulatory compliance is not ensured –Could have an adverse impact on sales, profits and market position | –Establishing global production with multiple facilities and safety stock to reduce supply risk –Regular quality audits of internal units and suppliers and annual inspections by authorities document Good Manufacturing Practice (GMP) compliance –Identification and correction of root causes when issues are identified. If necessary, products are recalled | |||||||||||||
![]() Commercialisation Risks | Market dynamics and geopolitical, macroeconomic, or healthcare crises (e.g., pandemics) leading to reduced payer ability and willingness to pay | –Market dynamics could impact price levels and patient access –Could have an adverse impact on sales, profits and market position | –Innovation of novel products, clinical trial data and real-world evidence demonstrate added value of new products –Payer negotiations to ensure improved patients' access –Increased and new access and affordability initiatives | ||||||||||||||
![]() IT Security Risks | Disruption to IT systems, such as cyber-attacks or infrastructure failure, resulting in business disruption or breach of data confidentiality | –Could limit our ability to produce and safeguard product quality –Could compromise patients' or other individuals' privacy –Could limit our ability to maintain operations or limit future business opportunities if proprietary information is lost –Could have an adverse impact on sales, profits and market position | –Company-wide information security awareness activities –Contingency plans for non-availability of IT systems –Company-wide internal audit of IT security controls –Detection and protection mechanisms in IT systems and business processes | ||||||||||||||
![]() Financial Risks | Exchange rate fluctuations (mainly in USD, CNY and JPY), disputes with tax authorities and changes to tax legislation and interpretation | –Could lead to significant tax adjustments, fines and higher than expected tax level –Could have an adverse impact on sales, profits and market position | –Hedging for selected currencies –Integrated treasury management –Applicable taxes paid in jurisdictions where business activity generates profits and multi-year Advance Pricing Agreements with tax authorities | ||||||||||||||
![]() Legal, Patents and Compliance Risks | Breach of legislation, industry codes, or company policies. Competitors asserting patents against Novo Nordisk or challenging patents critical for protection of commercial product and pipeline candidates | –Potential exposure to investigations, criminal and civil sanctions and other penalties –Could compromise our reputation and the rights and integrity of individuals involved –Unexpected loss of exclusivity for or injunctions against existing and pipeline products could have an adverse impact on future sales –Could have an adverse impact on sales, profits and market position | –Legal review of key activities –Business Ethics Code of Conduct integrated in our business, Compliance hotline in place –Internal Audit of compliance with business ethics standards –Internal controls to minimise vulnerability to patent infringement and invalidity actions |
Novo Nordisk Annual Report 2022 | 47 |
Novo Nordisk Annual Report 2022 | 48 |
Board of Directors | |||||||||||||||||||||||||||||||||||||||||||||||
![]() | ![]() | ![]() | ![]() | ![]() | |||||||||||||||||||||||||||||||||||||||||||
As of 31 December 2022, the Board of Directors consisted of 13 members, 7 men and 6 women. | Helge Lund Chair Norwegian. Born October 1962. Male. First elected 2017.1 Term 2023. Chair of the Nomination Committee and the Chair Committee. Positions and management duties: Chair of the board of directors and chair of the people & governance committee of BP p.l.c. Chair of the board of directors of Inkerman AS. Member of the board of directors and member of the remuneration committee of Belron SA and of the board of directors of P/F Tjaldur. Operating advisor to Clayton Dubilier & Rice. Member of the board of trustees of the International Crisis Group. Competences: Global corporate leadership; healthcare & pharma industry; finance & accounting; business development, M&A and external innovation sourcing; human capital management; environmental, social & governance (ESG). 1. In addition, Helge Lund was a member of the Board for one year in 2014-2015. | Henrik Poulsen Vice Chair Danish. Born September 1967. Male. First elected 2021. Term 2023. Member of the Audit Committee, the Remuneration Committee and the Chair Committee. Positions and management duties: Chair of the supervisory board and chair of the nomination committee and member of the remuneration committee of Carlsberg A/S. Member of the board of directors of Novo Holdings A/S and Ørsted A/S. Senior advisor to A.P. Møller Holding A/S and chair of the board of directors of Faerch A/S. Member of the supervisory board of Bertelsmann SE & Co. KGaA. Competences: Global corporate leadership; finance & accounting; business development, M&A and external innovation sourcing; human capital management; environmental, social & governance (ESG). | Elisabeth Dahl Christensen Danish. Born November 1965. Female. First elected 2022. Term 2026. Employee representative. Member of the Remuneration Committee. Positions and management duties: Full-time union representative at Novo Nordisk A/S. Competences: Not mapped for employee representatives. | Jeppe Christiansen Danish. Born November 1959. Male. First elected 2013. Term 2023. Chair of the Remuneration Committee. Positions and management duties: Chief executive officer of Maj Invest Holding A/S and executive director of two wholly owned subsidiaries. Chair of the board of directors of Haldor Topsøe A/S, Emlika Holding ApS, and two wholly owned subsidiaries of the latter company, and chair of the board of directors of JEKC Holding ApS. Member of the board of directors of Novo Holdings A/S, KIRKBI A/S, A/S United Shipping & Trading Company (USTC), BellaBeat Inc., Pluto Naturfonden and Randers Regnskov. Member of the board of governors of Det Kgl. Vajsenhus. Adjunct Professor, department of finance, Copenhagen Business School. Competences: Healthcare & pharma industry; finance & accounting; business development, M&A and external innovation sourcing; human capital management; environmental, social & governance (ESG). | Laurence Debroux French. Born July 1969. Female. First elected 2019. Term 2023. Chair of the Audit Committee and member of the Remuneration Committee. Positions and management duties: Member of the board of directors, chair of the audit committee and member of the ESG committee of Exor N.V. Member of the board of directors and member of the audit committee of Solvay S.A. Member of the board of directors of HEC Paris Business School and of Kite Insights (The Climate School). Competences: Global corporate leadership; healthcare & pharma industry; finance & accounting; business development, M&A and external innovation sourcing; human capital management; environmental, social & governance (ESG). |
Novo Nordisk Annual Report 2022 | 49 |
![]() | ![]() | ![]() | ![]() | ![]() | ![]() | ||||||||||||||||||||||||||||||||||||||||||
Andreas Fibig German. Born February 1962. Male. First elected 2018. Term 2023. Member of the Research & Development Committee. Positions and management duties: Member of the board of directors of Indigo Agriculture Inc. Member of the board of directors of Evodiabio ApS. Member of the board of directors of ExlService Holdings, Inc. Honorary director of the German American Chamber of Commerce. Competences: Global corporate leadership; healthcare & pharma industry; technology, data & digital; finance & accounting; business development, M&A and external innovation sourcing; human capital management; environmental, social & governance (ESG). | Sylvie Grégoire Canadian and American. Born November 1961. Female. First elected 2015. Term 2023. Member of the Audit Committee, the Research & Development Committee and the Nomination Committee. Positions and management duties: Co-founder and executive chair of the board of directors of EIP Pharma, Inc. Member of the board of directors and member of the nominating & corporate governance committee and the compensation & benefits committee of Perkin Elmer Inc. Member of the board of directors of F2G Ltd. Advisor to the Soffinova Telethon Fund. Competences: Global corporate leadership; healthcare & pharma industry; medicine & science; finance & accounting; business development, M&A and external innovation sourcing; human capital management. | Liselotte Hyveled Danish. Born January 1966. Female. First elected 2022.2 Term 2026. Employee representative. Member of the Research & Development Committee. Positions and management duties: Chief patient officer and principal vice president of Patient Voice Strategy & Alliances, Novo Nordisk A/S. Competences: Not mapped for employee representatives. 2. In addition, Liselotte Hyveled was an employee-elected member of the Board in 2014-2018. | Mette Bøjer Jensen Danish. Born December 1975. Female. First elected 2018. Term 2026. Employee representative. Member of the Audit Committee. Positions and management duties: Wash & Sterilisation specialist in Product Supply, Novo Nordisk A/S. Competences: Not mapped for employee representatives. | Kasim Kutay British. Born May 1965. Male. First elected 2017. Term 2023. Member of the Nomination Committee and the Research & Development Committee. Positions and management duties: Chief executive officer of Novo Holdings A/S. Member of the board of directors and member of the nomination and remuneration committee of Novozymes A/S. Competences: Global corporate leadership; healthcare & pharma industry; finance & accounting; business development, M&A and external innovation sourcing; human capital management. | Christina Law Chinese. Born January 1967. Female. First elected 2022. Term 2023. Member of the Audit Committee. Positions and management duties: Group CEO of Raintree Group of Companies. Member of the board of directors and member of the nomination and compensation committee of INSEAD Business School. Member of the boards of Raintree Group Limited, Raintree Investment Pte Ltd. and La Fondation des Champions. Competences: Global corporate leadership; technology, data & digital; business development, M&A and external innovation sourcing; human capital management. |
Novo Nordisk Annual Report 2022 | 50 |
![]() | ![]() | ||||||||||||||||
Martin Mackay American and British. Born April 1956. Male. First elected 2018. Term 2023. Chair of the Research & Development Committee and member of the Remuneration Committee. Positions and management duties: Co-founder, chair and CEO of Rallybio LLC. Senior advisor to New Leaf Venture Partners, LLC. Member of the board of directors and member of the science & technology committee and the finance committee of Charles River Laboratories International, Inc. Competences: Global corporate leadership; healthcare & pharma industry; medicine & science; technology, data & digital; business development, M&A and external innovation sourcing; human capital management. | Thomas Rantzau Danish. Born March 1972. Male. First elected 2018. Term 2026. Employee representative. Member of the Nomination Committee. Positions and management duties: Area specialist in Product Supply, Novo Nordisk A/S. Competences: Not mapped for employee representatives. |
Independence and meeting attendance overview | |||||||||||||||||||||||
Meeting attendance in 20223 | |||||||||||||||||||||||
Name | Independence4 | Board of Directors | Chair Committee | Audit Committee9 | Nomination Committee | Remuneration Committee | R&D Committee | ||||||||||||||||
Helge Lund | Independent | 10/10 | 7/7 | 4/4 | |||||||||||||||||||
Henrik Poulsen | Not independent 5,6,7,10 | 9/10 | 5/5 | 4/5 | 3/4 | ||||||||||||||||||
Elisabeth Dahl Christensen | Not independent 8 | 7/7 | 4/4 | ||||||||||||||||||||
Jeppe Christiansen | Not independent 5 | 10/10 | 2/2 | 5/5 | |||||||||||||||||||
Laurence Debroux | Independent 6,7,10 | 10/10 | 5/5 | 4/5 | |||||||||||||||||||
Andreas Fibig | Independent | 9/10 | 1/1 | 4/4 | |||||||||||||||||||
Sylvie Grégoire | Independent 6 | 9/10 | 5/5 | 4/4 | 5/5 | ||||||||||||||||||
Liselotte Hyveled | Not independent 8 | 7/7 | 4/4 | ||||||||||||||||||||
Mette Bøjer Jensen | Not independent 6,8 | 10/10 | 4/4 | 1/1 | |||||||||||||||||||
Kasim Kutay | Not independent 5 | 10/10 | 4/4 | 5/5 | |||||||||||||||||||
Christina Law | Independent 6 | 7/7 | 4/4 | ||||||||||||||||||||
Martin Mackay | Independent | 10/10 | 5/5 | 5/5 | |||||||||||||||||||
Thomas Rantzau | Not independent 8 | 10/10 | 3/3 | 1/1 | |||||||||||||||||||
Board members who stepped down at the Annual General Meeting in March 2022 | |||||||||||||||||||||||
Anne Marie Kverneland | Not independent | 3/3 | 1/1 | ||||||||||||||||||||
Stig Strøbæk | Not independent | 3/3 | 1/1 | ||||||||||||||||||||
3. Number of meetings attended by each Board member out of the total number of meetings within the member's term. 4. In accordance with recommendation 3.2.1 of the Danish Corporate Governance Recommendations as designated by Nasdaq Copenhagen. 5. Member of the board of directors or executive management of Novo Holdings A/S. 6. Pursuant to the US Securities Exchange Act, Ms Debroux, Ms Grégoire and Ms Law qualify as independent Audit Committee members, while Ms Bøjer Jensen and Mr Poulsen rely on an exemption from the independence requirements. 7. Ms Debroux and Mr Poulsen possess the qualifications within accounting and auditing required under part 8 of the Danish Act on Approved Auditors and Audit Firms. 8. Elected by employees of Novo Nordisk. 9. Collectively, the members have relevant industry expertise. 10. Designated as financial experts as defined by the US Securities and Exchange Commission (SEC). |
Novo Nordisk Annual Report 2022 | 51 |
Executive Management | ||||||||||||||||||||||||||||||||||||||
![]() | ![]() | ![]() | ![]() | ![]() | ||||||||||||||||||||||||||||||||||
Lars Fruergaard Jørgensen President and chief executive officer (CEO) Born November 1966. Male. Other positions and management duties: First vice-president of the European Federation of Pharmaceutical Industries and Associations (EFPIA). | Monique Carter Executive vice president People & Organisation Born December 1973. Female. Other positions and management duties: No other management positions. | Maziar Mike Doustdar11 Executive vice president International Operations Born August 1970. Male. Other positions and management duties: Member of the board of directors and the personnel and the remuneration committee of Orion Corporation | Ludovic Helfgott11 Executive vice president Rare Disease Born July 1974. Male. Other positions and management duties: President of the Novo Nordisk Haemophilia Foundation Council. | Karsten Munk Knudsen Executive vice president Chief financial officer (CFO) Born December 1971. Male. Other positions and management duties: Chair of the board of directors of NNE A/S. Member of the board of directors, member of the equity capital & markets committee and chair of the audit committee of Hempel A/S. | ||||||||||||||||||||||||||||||||||
![]() | ![]() | ![]() | ![]() | ![]() | ||||||||||||||||||||||||||||||||||
Doug Langa11 Executive vice president North America Operations Born October 1966. Male. Other positions and management duties: No other management positions. | Martin Holst Lange Executive vice president Development Born October 1970. Male. Other positions and management duties: No other management positions. | Marcus Schindler Executive vice president Research & Early Development and chief scientific officer (CSO) Born September 1966. Male. Other positions and management duties: Adjunct Professor of Pharmacology at the University of Gothenburg. | Camilla Sylvest Executive vice president Commercial Strategy & Corporate Affairs Born November 1972. Female. Other positions and management duties: Vice chair of the board of directors of Danish Crown A/S. Member of the board of directors of Argenx SE. | Henrik Wulff Executive vice president Product Supply, Quality & IT Born November 1970. Male. Other positions and management duties: Member of the board of directors and the remuneration committee and the innovation committee of Ambu A/S. Member of the board of directors of Grundfos Holding A/S. |
Novo Nordisk Annual Report 2022 | 52 |
Novo Nordisk Annual Report 2022 | 53 |
Page 54-88 | |||||||||||
Consolidated financial statements | |||||||||||
Income Statement and Statement of comprehensive income | p. | 54 | |||||||||
Cash flow statement | p. | 55 | |||||||||
Balance sheet | p. | 56 | |||||||||
Equity statement | p. | 57 | |||||||||
Notes to the consolidated financial statements | |||||||||||
Section 1 | |||||||||||
Basis of preparation | |||||||||||
p. | 58 | ||||||||||
1.2 | Changes in accounting policies and disclosures | p. | 58 | ||||||||
Section 2 | |||||||||||
Results for the year | |||||||||||
2.1 | Net sales and rebates | p. | 59 | ||||||||
2.2 | Segment information | p. | 60 | ||||||||
2.3 | Research and development costs | p. | 62 | ||||||||
2.4 | Employee costs | p. | 62 | ||||||||
2.5 | Other operating income and expenses | p. | 63 | ||||||||
2.6 | Income taxes and deferred income taxes | p. | 63 | ||||||||
2.7 | Earnings per share | p. | 64 | ||||||||
Section 3 | |||||||||||
Operating assets and liabilities | |||||||||||
3.1 | Intangible assets | p. | 65 | ||||||||
3.2 | Property, plant and equipment | p. | 67 | ||||||||
3.3 | Inventories | p. | 68 | ||||||||
3.4 | Trade receivables | p. | 69 | ||||||||
3.5 | Provisions and contingent liabilities | p. | 70 |
Section 4 | |||||||||||
Capital structure and financial items | |||||||||||
4.1 | Distribution to shareholders | p. | 72 | ||||||||
4.2 | Share capital, Treasury shares and Other reserves | p. | 72 | ||||||||
4.3 | Financial risks | p. | 73 | ||||||||
4.4 | Derivative financial instruments | p. | 75 | ||||||||
4.5 | Borrowings | p. | 76 | ||||||||
4.6 | Cash and cash equivalents | p. | 77 | ||||||||
4.7 | Other non-cash items | p. | 77 | ||||||||
4.8 | Change in working capital | p. | 77 | ||||||||
4.9 | Financial assets and liabilities | p. | 78 | ||||||||
4.10 | Financial income and expenses | p. | 79 | ||||||||
Section 5 | |||||||||||
Other disclosures | |||||||||||
5.1 | Share-based payment schemes | p. | 80 | ||||||||
5.2 | Commitments | p. | 81 | ||||||||
5.3 | Acquisition of businesses | p. | 82 | ||||||||
5.4 | Related party transactions | p. | 83 | ||||||||
5.5 | Fee to statutory auditors | p. | 84 | ||||||||
5.6 | General accounting policies | p. | 84 | ||||||||
5.7 | Companies in the Novo Nordisk Group | p. | 85 | ||||||||
Financial definitions (part of Management's review – not audited) | p. | 86 | |||||||||
Non-IFRS financial measures (part of Management's review – not audited) | p. | 87 |
Page 89-97 | ||||||||||||||
Consolidated ESG statement | ||||||||||||||
Statement of Environmental, Social and Governance (ESG) performance | p. | 89 | ||||||||||||
Notes to the consolidated ESG statement | ||||||||||||||
Section 6 | ||||||||||||||
Basis of preparation | p. | 90 | ||||||||||||
Section 7 | ||||||||||||||
Environmental performance | ||||||||||||||
7.1 | Energy consumption for operations and share of renewable power | p. | 90 | |||||||||||
7.2 | Water consumption for production sites | p. | 91 | |||||||||||
7.3 | Breaches of environmental regulatory limit values | p. | 91 | |||||||||||
7.4 | Scope 1, 2 and 3 emissions | p. | 91 | |||||||||||
7.5 | Waste from production sites | p. | 93 | |||||||||||
Section 8 | ||||||||||||||
Social performance | ||||||||||||||
8.1 | Patients reached with Novo Nordisk's Diabetes care products | p. | 93 | |||||||||||
8.2 | Employees | p. | 93 | |||||||||||
8.3 | Sustainable employer score | p. | 94 | |||||||||||
8.4 | Frequency of occupational accidents | p. | 94 | |||||||||||
8.5 | Gender diversity | p. | 94 | |||||||||||
8.6 | US pricing | p. | 95 | |||||||||||
8.6 | Total tax contribution | p. | 95 | |||||||||||
8.7 | Donations and other contributions | p. | 95 | |||||||||||
Section 9 | ||||||||||||||
Governance performance | ||||||||||||||
9.1 | Business ethics reviews and training | p. | 96 | |||||||||||
9.2 | Supplier audits | p. | 96 | |||||||||||
9.3 | Product recalls | p. | 96 | |||||||||||
9.4 | Failed inspections | p. | 96 | |||||||||||
9.5 | Facilitations of the Novo Nordisk Way | p. | 96 | |||||||||||
9.6 | Company reputation | p. | 97 | |||||||||||
9.7 | Animals purchased for research | p. | 97 |
Novo Nordisk Annual Report 2022 | 54 |
DKK million | Note | 2022 | 2021 | 2020 | ||||||||||||||||
Income statement | ||||||||||||||||||||
Net sales | 2.1, 2.2 | |||||||||||||||||||
Cost of goods sold | 2.2 | ( | ( | ( | ||||||||||||||||
Gross profit | ||||||||||||||||||||
Sales and distribution costs | 2.2 | ( | ( | ( | ||||||||||||||||
Research and development costs | 2.2, 2.3 | ( | ( | ( | ||||||||||||||||
Administrative costs | 2.2 | ( | ( | ( | ||||||||||||||||
Other operating income and expenses | 2.2, 2.5 | |||||||||||||||||||
Operating profit | ||||||||||||||||||||
Financial income | 4.10 | |||||||||||||||||||
Financial expenses | 4.10 | ( | ( | ( | ||||||||||||||||
Profit before income taxes | ||||||||||||||||||||
Income taxes | 2.6 | ( | ( | ( | ||||||||||||||||
Net profit | ||||||||||||||||||||
Earnings per share | ||||||||||||||||||||
Basic earnings per share (DKK) | 2.7 | |||||||||||||||||||
Diluted earnings per share (DKK) | 2.7 |
DKK million | Note | 2022 | 2021 | 2020 | ||||||||||||||||
Statement of comprehensive income | ||||||||||||||||||||
Net profit | ||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||
Items that will not be reclassified subsequently to the income statement: | ||||||||||||||||||||
Remeasurements of retirement benefit obligations | ( | |||||||||||||||||||
Items that will be reclassified subsequently to the income statement: | ||||||||||||||||||||
Exchange rate adjustments of investments in subsidiaries | ( | |||||||||||||||||||
Cash flow hedges: | ||||||||||||||||||||
Realisation of previously deferred (gains)/losses | 4.2, 4.4 | ( | ||||||||||||||||||
Deferred gains/(losses) incurred during the period | 4.2, 4.4 | ( | ||||||||||||||||||
Other items | ( | |||||||||||||||||||
Tax on other comprehensive income, net | 2.6 | ( | ( | |||||||||||||||||
Other comprehensive income | ( | ( | ||||||||||||||||||
Total comprehensive income |
Novo Nordisk Annual Report 2022 | 55 |
DKK million | Note | 2022 | 2021 | 2020 | ||||||||||||||||
Cash flow statement | ||||||||||||||||||||
Net profit | ||||||||||||||||||||
Adjustment of non-cash items: | ||||||||||||||||||||
Income taxes in the income statement | 2.6 | |||||||||||||||||||
Depreciation, amortisation and impairment losses | 3.1, 3.2 | |||||||||||||||||||
Other non-cash items | 4.7 | |||||||||||||||||||
Change in working capital | 4.8 | ( | ( | ( | ||||||||||||||||
Interest received | ||||||||||||||||||||
Interest paid | ( | ( | ( | |||||||||||||||||
Income taxes paid | 2.6 | ( | ( | ( | ||||||||||||||||
Net cash generated from operating activities | ||||||||||||||||||||
Purchase of intangible assets | 3.1 | ( | ( | ( | ||||||||||||||||
Proceeds from sale of property, plant and equipment | ||||||||||||||||||||
Purchase of property, plant and equipment | 3.2 | ( | ( | ( | ||||||||||||||||
Cash used for acquisition of businesses | 5.3 | ( | ( | |||||||||||||||||
Proceeds from other financial assets | ||||||||||||||||||||
Purchase of other financial assets | ( | ( | ||||||||||||||||||
Purchase of marketable securities | ( | ( | ||||||||||||||||||
Sale of marketable securities | ||||||||||||||||||||
Investment in associated companies | 5.4 | ( | ||||||||||||||||||
Dividend received from associated companies | 5.4 | |||||||||||||||||||
Net cash used in investing activities | ( | ( | ( |
DKK million | Note | 2022 | 2021 | 2020 | ||||||||||||||||
Purchase of treasury shares | 4.2 | ( | ( | ( | ||||||||||||||||
Dividends paid | 4.1 | ( | ( | ( | ||||||||||||||||
Proceeds from borrowings | 4.5 | |||||||||||||||||||
Repayment of borrowings | 4.5 | ( | ( | ( | ||||||||||||||||
Net cash used in financing activities | ( | ( | ( | |||||||||||||||||
Net cash generated from activities | ( | ( | ||||||||||||||||||
Cash and cash equivalents at the beginning of the year | ||||||||||||||||||||
Exchange gains/(losses) on cash and cash equivalents | ( | ( | ||||||||||||||||||
Cash and cash equivalents at the end of the year | 4.6 |
Novo Nordisk Annual Report 2022 | 56 |
DKK million | Note | 2022 | 2021 | ||||||||||||||
Assets | |||||||||||||||||
Intangible assets | 3.1 | ||||||||||||||||
Property, plant and equipment | 3.2 | ||||||||||||||||
Investments in associated companies | |||||||||||||||||
Deferred income tax assets | 2.6 | ||||||||||||||||
Other receivables and prepayments | |||||||||||||||||
Other financial assets | |||||||||||||||||
Total non-current assets | |||||||||||||||||
Inventories | 3.3 | ||||||||||||||||
Trade receivables | 3.4 | ||||||||||||||||
Tax receivables | |||||||||||||||||
Other receivables and prepayments | |||||||||||||||||
Marketable securities | 4.3 | ||||||||||||||||
Derivative financial instruments | 4.4 | ||||||||||||||||
Cash at bank | 4.6 | ||||||||||||||||
Total current assets | |||||||||||||||||
Total assets |
DKK million | Note | 2022 | 2021 | ||||||||||||||
Equity and liabilities | |||||||||||||||||
Share capital | 4.2 | ||||||||||||||||
Treasury shares | 4.2 | ( | ( | ||||||||||||||
Retained earnings | |||||||||||||||||
Other reserves | 4.2 | ( | |||||||||||||||
Total equity | |||||||||||||||||
Borrowings | 4.5 | ||||||||||||||||
Deferred income tax liabilities | 2.6 | ||||||||||||||||
Retirement benefit obligations | |||||||||||||||||
Other liabilities | |||||||||||||||||
Provisions | 3.5 | ||||||||||||||||
Total non-current liabilities | |||||||||||||||||
Borrowings | 4.5 | ||||||||||||||||
Trade payables | |||||||||||||||||
Tax payables | |||||||||||||||||
Other liabilities | |||||||||||||||||
Derivative financial instruments | 4.4 | ||||||||||||||||
Provisions | 3.5 | ||||||||||||||||
Total current liabilities | |||||||||||||||||
Total liabilities | |||||||||||||||||
Total equity and liabilities |
Novo Nordisk Annual Report 2022 | 57 |
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DKK million | Share capital | Treasury shares | Retained earnings | Other reserves | Total | Share capital | Treasury shares | Retained earnings | Other reserves | Total | Share capital | Treasury shares | Retained earnings | Other reserves | Total | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at the beginning of the year | ( | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfer of cash flow hedge reserve to intangible assets (note 4.2) | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transactions with owners: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends (note 4.1) | ( | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based payments (note 5.1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tax related to restricted stock units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase of treasury shares (note 4.2) | ( | ( | ( | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Reduction of the B share capital (note 4.2) | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at the end of the year | ( | ( | ( | ( | ( |
Novo Nordisk Annual Report 2022 | 58 |
Key accounting estimates and judgements | Risk | Note(s) | |||||||||
Estimate of US sales deductions and provisions for sales rebates | High | 2.1, 3.5 | |||||||||
Estimate in determining the fair value of intangible assets and assessment of impairment of intangible assets | Medium | 3.1, 5.3 | |||||||||
Estimate regarding deferred income tax assets and provision for uncertain tax positions | Medium | 2.6 | |||||||||
Estimate of ongoing legal disputes, litigation and investigations | Medium | 3.5 | |||||||||
Judgement of whether a transaction is an asset acquisition or a business combination | Low | 5.3 |
Novo Nordisk Annual Report 2022 | 59 |
Gross-to-net sales reconciliation | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Gross sales | |||||||||||||||||
US Managed Care and Medicare | ( | ( | ( | ||||||||||||||
US wholesaler charge-backs | ( | ( | ( | ||||||||||||||
US Medicaid rebates | ( | ( | ( | ||||||||||||||
Other US discounts and sales returns | ( | ( | ( | ||||||||||||||
Non-US rebates, discounts and sales returns | ( | ( | ( | ||||||||||||||
Total gross-to-net sales adjustments | ( | ( | ( | ||||||||||||||
Net sales |
Provisions for sales rebates | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
At the beginning of the year | |||||||||||||||||
Additional provisions, including increases to existing provisions | |||||||||||||||||
Amount paid during the year | ( | ( | ( | ||||||||||||||
Adjustments, including unused amounts reversed during the year | ( | ( | |||||||||||||||
Effect of exchange rate adjustment | ( | ||||||||||||||||
At the end of the year |
Novo Nordisk Annual Report 2022 | 60 |
Business segments – Key figures | |||||||||||||||||||||||||||||||||||||||||||||||
Diabetes and Obesity care | Rare disease | Total | |||||||||||||||||||||||||||||||||||||||||||||
DKK million | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||
Total net sales | |||||||||||||||||||||||||||||||||||||||||||||||
Cost of goods sold | ( | ( | ( | ( | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
Sales and distribution costs | ( | ( | ( | ( | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
Research and development costs | ( | ( | ( | ( | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
Administrative costs | ( | ( | ( | ( | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||||
Other operating income and expenses | |||||||||||||||||||||||||||||||||||||||||||||||
Segment operating profit | |||||||||||||||||||||||||||||||||||||||||||||||
Operating margin | % | % | % | % | % | % | % | % | % | ||||||||||||||||||||||||||||||||||||||
Depreciation, amortisation and impairment losses expensed | ( | ( | ( | ( | ( | ( | ( | ( | ( |
Novo Nordisk Annual Report 2022 | 61 |
Net sales – Business segments and geographical areas | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total International Operations | Total North America Operations | Total Novo Nordisk net sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total IO | EMEA | China | Rest of World | Total NAO | Of which the US | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DKK million | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Diabetes and Obesity care segment: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rybelsus® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ozempic® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Victoza® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total GLP-1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-acting insulin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– of which Tresiba® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– of which Xultophy® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– of which Levemir® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Premix insulin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– of which Ryzodeg® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– of which NovoMix® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fast-acting insulin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– of which Fiasp® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– of which NovoRapid® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Human insulin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total insulin | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Diabetes care | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Diabetes care | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Wegovy® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Saxenda® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Obesity care | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Diabetes and Obesity care total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rare disease segment: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rare blood disorders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– of which Haemophilia A | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– of which Haemophilia B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
– of which NovoSeven® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rare endocrine disorders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Rare disease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Rare disease total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total sales by geographical area | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total sales growth as reported | % | % | % | % | % | % | % | % | % | % | % | % | % | % | % | % | % | % | % | % | % |
Novo Nordisk Annual Report 2022 | 62 |
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Employee costs (note 2.4) | |||||||||||||||||
Amortisation and impairment losses, intangible assets (note 3.1) | |||||||||||||||||
Depreciation and impairment losses, property, plant and equipment (note 3.2) | |||||||||||||||||
Other research and development costs | |||||||||||||||||
Total research and development costs | |||||||||||||||||
As percentage of net sales | % | % | % |
DKK million | 2022 | 2021 | 2020 | |||||||||||
Wages and salaries | ||||||||||||||
Share-based payment costs (note 5.1) | ||||||||||||||
Pensions – defined contribution plans | ||||||||||||||
Pensions – defined benefit plans | ||||||||||||||
Other social security contributions | ||||||||||||||
Other employee costs | ||||||||||||||
Total employee costs for the year | ||||||||||||||
Employee costs capitalised as intangible assets and property, plant and equipment | ( | ( | ( | |||||||||||
Change in employee costs capitalised as inventories | ( | ( | ( | |||||||||||
Total employee costs in the income statement | ||||||||||||||
Included in the income statement: | ||||||||||||||
Cost of goods sold | ||||||||||||||
Sales and distribution costs | ||||||||||||||
Research and development costs | ||||||||||||||
Administrative costs | ||||||||||||||
Other operating income and expenses | ||||||||||||||
Total employee costs in the income statement |
Number of employees | 2022 | 2021 | 2020 | ||||||||||||||
Average number of full-time employees | |||||||||||||||||
Year-end number of full-time employees | |||||||||||||||||
Year-end employees (total) |
Novo Nordisk Annual Report 2022 | 63 |
Remuneration to Executive Management and Board of Directors | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Salary and short-term incentive | |||||||||||||||||
Pension | |||||||||||||||||
Benefits | |||||||||||||||||
Long-term incentive1 | |||||||||||||||||
Severance payments | |||||||||||||||||
Executive Management in total2 | |||||||||||||||||
Fee to Board of Directors3 | |||||||||||||||||
Total | |||||||||||||||||
1. Please refer to note 5.1 for further information. 2. Total remuneration for registered members of Executive Management amounts to DKK 3. All members of the Board of Directors are registered. |
Income taxes expensed | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Current tax on profit for the year | |||||||||||||||||
Deferred tax on profit for the year | ( | ( | |||||||||||||||
Tax on profit for the year | |||||||||||||||||
Current tax adjustments recognised for prior years | ( | ( | |||||||||||||||
Deferred tax adjustments recognised for prior years | ( | ( | ( | ||||||||||||||
Income taxes in the income statement | |||||||||||||||||
Tax on other comprehensive income for the year, (income)/expense | ( |
Computation of effective tax rate | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Statutory corporate income tax rate in Denmark | % | % | % | ||||||||||||||
Deviation in foreign subsidiaries' tax rates compared to the Danish tax rate (net) | ( | %) | ( | %) | ( | %) | |||||||||||
Non-taxable income less non-tax-deductible expenses (net) | ( | %) | ( | %) | ( | %) | |||||||||||
Other adjustments (net) | ( | %) | ( | %) | % | ||||||||||||
Effective tax rate | % | % | % |
Income taxes paid | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Income taxes paid in Denmark for current year | |||||||||||||||||
Income taxes paid outside Denmark for current year | |||||||||||||||||
Income taxes paid/(repayments) relating to prior years | ( | ||||||||||||||||
Income taxes paid |
Novo Nordisk Annual Report 2022 | 64 |
Development in deferred income tax assets and liabilities | |||||||||||||||||||||||||||||
DKK million | Property, plant and equipment | Intangible assets | Inventories | Liabilities | Other | Offset within countries | Total | ||||||||||||||||||||||
2022 | |||||||||||||||||||||||||||||
Net deferred tax asset/(liability) at 1 January | ( | ( | |||||||||||||||||||||||||||
Income/(charge) to the income statement | ( | ( | |||||||||||||||||||||||||||
Income/(charge) to other comprehensive income | ( | ( | ( | ( | |||||||||||||||||||||||||
Income/(charge) to equity | |||||||||||||||||||||||||||||
Additions from acquisitions (5.3) | ( | ( | |||||||||||||||||||||||||||
Effect of exchange rate adjustment | ( | ( | ( | ||||||||||||||||||||||||||
Net deferred tax asset/(liability) at 31 December | ( | ( | |||||||||||||||||||||||||||
Classified as follows: | |||||||||||||||||||||||||||||
Deferred tax asset at 31 December | ( | ||||||||||||||||||||||||||||
Deferred tax liability at 31 December | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||
2021 | |||||||||||||||||||||||||||||
Net deferred tax asset/(liability) at 1 January | ( | ( | |||||||||||||||||||||||||||
Income/(charge) to the income statement | ( | ( | |||||||||||||||||||||||||||
Income/(charge) to other comprehensive income | ( | ||||||||||||||||||||||||||||
Income/(charge) to equity | ( | ||||||||||||||||||||||||||||
Additions from acquisitions (5.3) | ( | ( | |||||||||||||||||||||||||||
Effect of exchange rate adjustment | ( | ||||||||||||||||||||||||||||
Net deferred tax asset/(liability) at 31 December | ( | ( | |||||||||||||||||||||||||||
Classified as follows: | |||||||||||||||||||||||||||||
Deferred tax asset at 31 December | ( | ||||||||||||||||||||||||||||
Deferred tax liability at 31 December | ( | ( | ( | ( | ( | ( |
2022 | 2021 | 2020 | ||||||||||||||||||
Net profit | ||||||||||||||||||||
Average number of shares outstanding1 | in million shares | |||||||||||||||||||
Dilutive effect of average outstanding share pool2 | in million shares | |||||||||||||||||||
Average number of shares outstanding, including dilutive effect of outstanding share pool | in million shares | |||||||||||||||||||
Basic earnings per share | DKK | |||||||||||||||||||
Diluted earnings per share | DKK | |||||||||||||||||||
1. For further information on the development in treasury shares, please refer to note 4.2 2. For further information on the outstanding share pool, please refer to note 5.1. |
Novo Nordisk Annual Report 2022 | 65 |
Amortisation and impairment losses | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Cost of goods sold | |||||||||||||||||
Sales and distribution costs | |||||||||||||||||
Research and development costs | |||||||||||||||||
Administrative costs | |||||||||||||||||
Other operating income and expenses | |||||||||||||||||
Total amortisation and impairment loss | |||||||||||||||||
Total amortisation | |||||||||||||||||
Total impairment losses |
DKK million | Goodwill | Intellectual property rights | Software and other intangibles | Total intangible assets | |||||||||||||||||||
2022 | |||||||||||||||||||||||
Cost at the beginning of the year | |||||||||||||||||||||||
Additions from acquisition of businesses (note 5.3) | |||||||||||||||||||||||
Additions during the year | |||||||||||||||||||||||
Disposals during the year | ( | ( | ( | ||||||||||||||||||||
Effect of exchange rate adjustment | ( | ||||||||||||||||||||||
Cost at the end of the year | |||||||||||||||||||||||
Amortisation and impairment losses at the beginning of the year | |||||||||||||||||||||||
Amortisation for the year | — | ||||||||||||||||||||||
Impairment losses for the year | |||||||||||||||||||||||
Amortisation and impairment losses reversed on disposals during the year | ( | ( | ( | ||||||||||||||||||||
Effect of exchange rate adjustment | |||||||||||||||||||||||
Amortisation and impairment losses at the end of the year | |||||||||||||||||||||||
Carrying amount at the end of the year | |||||||||||||||||||||||
2021 | |||||||||||||||||||||||
Cost at the beginning of the year | |||||||||||||||||||||||
Additions from acquisition of businesses (note 5.3) | |||||||||||||||||||||||
Additions during the year | |||||||||||||||||||||||
Disposals during the year | ( | ( | |||||||||||||||||||||
Effect of exchange rate adjustment | |||||||||||||||||||||||
Cost at the end of the year | |||||||||||||||||||||||
Amortisation and impairment losses at the beginning of the year | |||||||||||||||||||||||
Amortisation for the year | — | ||||||||||||||||||||||
Impairment losses for the year | |||||||||||||||||||||||
Amortisation and impairment losses reversed on disposals during the year | ( | ( | |||||||||||||||||||||
Effect of exchange rate adjustment | |||||||||||||||||||||||
Amortisation and impairment losses at the end of the year | |||||||||||||||||||||||
Carrying amount at the end of the year |
Novo Nordisk Annual Report 2022 | 66 |
Novo Nordisk Annual Report 2022 | 67 |
DKK million | Land and buildings | Plant and machinery | Other equipment | Assets under construc-tion | Property, plant and equipment | ||||||||||||||||||
2022 | |||||||||||||||||||||||
Cost at the beginning of the year | |||||||||||||||||||||||
Additions from acquisition of businesses (note 5.3) | |||||||||||||||||||||||
Additions during the year | |||||||||||||||||||||||
Disposals during the year | ( | ( | ( | ( | ( | ||||||||||||||||||
Transfer and reclassifications | ( | ||||||||||||||||||||||
Effect of exchange rate adjustment | ( | ||||||||||||||||||||||
Cost at the end of the year | |||||||||||||||||||||||
Depreciation and impairment losses at the beginning of the year | |||||||||||||||||||||||
Depreciation for the year | |||||||||||||||||||||||
Impairment losses for the year | |||||||||||||||||||||||
Depreciation and impairment losses reversed on disposals during the year | ( | ( | ( | ( | ( | ||||||||||||||||||
Effect of exchange rate adjustment | |||||||||||||||||||||||
Depreciation and impairment losses at the end of the year | |||||||||||||||||||||||
Carrying amount at the end of the year | |||||||||||||||||||||||
2021 | |||||||||||||||||||||||
Cost at the beginning of the year | |||||||||||||||||||||||
Additions from acquisition of businesses (note 5.3) | |||||||||||||||||||||||
Additions during the year | |||||||||||||||||||||||
Disposals during the year | ( | ( | ( | ( | ( | ||||||||||||||||||
Transfer and reclassifications | ( | ||||||||||||||||||||||
Effect of exchange rate adjustment | |||||||||||||||||||||||
Cost at the end of the year | |||||||||||||||||||||||
Depreciation and impairment losses at the beginning of the year | |||||||||||||||||||||||
Depreciation for the year | |||||||||||||||||||||||
Impairment losses for the year | |||||||||||||||||||||||
Depreciation and impairment losses reversed on disposals during the year | ( | ( | ( | ( | ( | ||||||||||||||||||
Effect of exchange rate adjustment | |||||||||||||||||||||||
Depreciation and impairment losses at the end of the year | |||||||||||||||||||||||
Carrying amount at the end of the year |
Novo Nordisk Annual Report 2022 | 68 |
Depreciation and impairment losses | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Cost of goods sold | |||||||||||||||||
Sales and distribution costs | |||||||||||||||||
Research and development costs | |||||||||||||||||
Administrative costs | |||||||||||||||||
Other operating income and expenses | |||||||||||||||||
Total depreciation and impairment losses | |||||||||||||||||
Of which related to leased assets |
Leased property, plant and equipment | ||||||||||||||
DKK million | 2022 | 2021 | ||||||||||||
Land and buildings | ||||||||||||||
Other equipment | ||||||||||||||
Total |
DKK million | 2022 | 2021 | ||||||||||||
Raw materials | ||||||||||||||
Work in progress | ||||||||||||||
Finished goods | ||||||||||||||
Total inventories (gross) | ||||||||||||||
Write-downs at year-end | ( | ( | ||||||||||||
Total inventories (net) | ||||||||||||||
Indirect production costs included in work in progress and finished goods | ||||||||||||||
Share of total inventories (net) | % | % | ||||||||||||
Movements in inventory write-downs: | ||||||||||||||
Write-downs at the beginning of the year | ||||||||||||||
Write-downs during the year | ||||||||||||||
Utilisation of write-downs | ( | ( | ||||||||||||
Reversal of write-downs | ( | ( | ||||||||||||
Write-downs at the end of the year |
Novo Nordisk Annual Report 2022 | 69 |
DKK million | Gross carrying amount | Loss allowance | Net carrying amount | ||||||||||||||
2022 | |||||||||||||||||
Not yet due | ( | ||||||||||||||||
1-90 days | ( | ||||||||||||||||
91-180 days | ( | ||||||||||||||||
181-270 days | ( | ||||||||||||||||
271-360 days | ( | ||||||||||||||||
More than 360 days past due | ( | ||||||||||||||||
Trade receivables | ( | ||||||||||||||||
EMEA | ( | ||||||||||||||||
China | |||||||||||||||||
Rest of World | ( | ||||||||||||||||
North America Operations | ( | ||||||||||||||||
Trade receivables | ( | ||||||||||||||||
2021 | |||||||||||||||||
Not yet due | ( | ||||||||||||||||
1-90 days | ( | ||||||||||||||||
91-180 days | ( | ||||||||||||||||
181-270 days | ( | ||||||||||||||||
271-360 days | ( | ||||||||||||||||
More than 360 days past due | ( | ||||||||||||||||
Trade receivables | ( | ||||||||||||||||
EMEA | ( | ||||||||||||||||
China | |||||||||||||||||
Rest of World | ( | ||||||||||||||||
North America Operations | ( | ||||||||||||||||
Trade receivables | ( |
DKK million | 2022 | 2021 | ||||||||||||
Carrying amount at the beginning of the year | ||||||||||||||
Reversal of allowance on realised losses | ( | ( | ||||||||||||
Net movement recognised in income statement | ||||||||||||||
Effect of exchange rate adjustment | ( | |||||||||||||
Allowance at the end of the year |
Novo Nordisk Annual Report 2022 | 70 |
DKK million | Provisions for sales rebates1 | Provisions for legal disputes | Provisions for product returns | Other provi- sions2 | 2022 Total | 2021 Total | ||||||||||||||||||||
At the beginning of the year | 39,340 | |||||||||||||||||||||||||
Additional provisions, including increases to existing provisions | 157,164 | |||||||||||||||||||||||||
Amount used during the year | ( | ( | ( | ( | ( | (142,691) | ||||||||||||||||||||
Adjustments, including unused amounts reversed during the year | ( | ( | ( | ( | (970) | |||||||||||||||||||||
Effect of exchange rate adjustment | 3,051 | |||||||||||||||||||||||||
At the end of the year | 55,894 | |||||||||||||||||||||||||
Non-current liabilities3 | 4,374 | |||||||||||||||||||||||||
Current liabilities | 51,520 | |||||||||||||||||||||||||
1. Provisions for sales rebates are related to US Managed Care, Medicare, Medicaid, 340B drug pricing program and other types of US rebates, as well as rebates in a number of European countries and Canada. 2. Other provisions consists of various types of provisions, including obligations in relation to employee benefits such as jubilee benefits, company-owned life insurance, etc. 3. For non-current liabilities, provisions for sales rebates are expected to be settled after one year, provisions for product returns will be utilised in 2023 and 2024. In the case of provisions for legal disputes, the timing of settlement cannot be determined. |
Novo Nordisk Annual Report 2022 | 71 |
Novo Nordisk Annual Report 2022 | 72 |
DKK million | 2022 | 2021 | 2020 | |||||||||||
Interim dividend for the year | ||||||||||||||
Dividend for prior year | ||||||||||||||
Share repurchases for the year | ||||||||||||||
Total |
Development in number of shares | |||||||||||
Million shares | A shares | B shares | Total | ||||||||
Shares beginning of 2021 | |||||||||||
Shares cancelled in 2021 | ( | ( | |||||||||
Outstanding shares end of 2021 | |||||||||||
Shares cancelled in 2022 | ( | ( | |||||||||
Outstanding shares end of 2022 |
Treasury shares | 2022 | 2021 | ||||||||||||||||||
Market value, DKK million | Number of B shares (million) | Number of B shares (million) | ||||||||||||||||||
Holding at the beginning of the year | ||||||||||||||||||||
Cancellation of treasury shares | ( | ( | ( | |||||||||||||||||
Released allocated shares to employees | ( | ( | ( | |||||||||||||||||
Purchase during the year | ||||||||||||||||||||
Value adjustment | ||||||||||||||||||||
Holding at the end of the year |
Specification of Other reserves | |||||||||||||||||
DKK million | Exchange rate ad- justments | Cash flow hedges | Tax and other items | Total | |||||||||||||
2020 | |||||||||||||||||
Reserve at the beginning of the year | ( | ( | ( | ||||||||||||||
Other comprehensive income, net | ( | ( | ( | ||||||||||||||
Transferred to intangible assets | — | ( | |||||||||||||||
Reserve at the end of the year | ( | ( | ( | ||||||||||||||
2021 | |||||||||||||||||
Other comprehensive income, net | ( | ( | |||||||||||||||
Transferred to intangible assets | — | ( | |||||||||||||||
Reserve at the end of the year | ( | ( | ( | ||||||||||||||
2022 | |||||||||||||||||
Other comprehensive income, net | ( | ||||||||||||||||
Reserve at the end of the year |
Novo Nordisk Annual Report 2022 | 73 |
Type | Financial risk | ||||
Foreign exchange risk | High | ||||
Credit risk | Low | ||||
Interest rate risk | Low | ||||
Liquidity risk | Low |
Key currencies | |||||||||||||||||
USD | CNY | JPY | CAD | GBP | |||||||||||||
Average exchange rate applied (DKK per 100) | |||||||||||||||||
2022 | |||||||||||||||||
2021 | |||||||||||||||||
2020 | |||||||||||||||||
Year-end exchange rate applied (DKK per 100) | |||||||||||||||||
2022 | |||||||||||||||||
2021 | |||||||||||||||||
2020 |
Sensitivity on operating profit of an immediate 5% decrease in key currencies1 | |||||||||||||||||
DKK million | USD | CNY | JPY | CAD | GBP | ||||||||||||
2023 | ( | ( | ( | ( | ( | ||||||||||||
2022 | ( | ( | ( | ( | ( | ||||||||||||
1. An immediate |
Sensitivity of an immediate 5% decrease in currency rates on 31 December versus DKK and EUR2 | |||||||||||
DKK million | 2022 | 2021 | |||||||||
Sensitivity of all currencies | |||||||||||
Income statement | ( | ( | |||||||||
Other comprehensive income | |||||||||||
Total | |||||||||||
Hereof sensitivity of USD | |||||||||||
Income statement | |||||||||||
Other comprehensive income | |||||||||||
Total | |||||||||||
2. An immediate |
Financial contracts coverage at year end | |||||||||||||||||
Months | USD | CNY3 | JPY | CAD | GBP | ||||||||||||
2022 | |||||||||||||||||
2021 | |||||||||||||||||
3. Chinese yuan traded offshore (CNH) is used to hedge Novo Nordisk's CNY currency exposure. |
Novo Nordisk Annual Report 2022 | 74 |
Credit exposure for cash at bank, marketable securities and derivative financial instruments (fair value) | |||||||||||||||||||||||
DKK million | Cash at bank | Marketable securities | Derivative financial instruments | Total | |||||||||||||||||||
2022 | |||||||||||||||||||||||
AAA range | |||||||||||||||||||||||
AA range | |||||||||||||||||||||||
A range | |||||||||||||||||||||||
BBB range | |||||||||||||||||||||||
Not rated or below BBB range | |||||||||||||||||||||||
Total | |||||||||||||||||||||||
2021 | |||||||||||||||||||||||
AAA range | |||||||||||||||||||||||
AA range | |||||||||||||||||||||||
A range | |||||||||||||||||||||||
BBB range | |||||||||||||||||||||||
Not rated or below BBB range | |||||||||||||||||||||||
Total |
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
US | |||||||||||||||||
Japan |
Financial reserves | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Cash and cash equivalents (note 4.6) | |||||||||||||||||
Marketable securities | |||||||||||||||||
Undrawn committed credit facility4 | |||||||||||||||||
Undrawn bridge facility5 | |||||||||||||||||
Borrowings (Note 4.5) | ( | ( | ( | ||||||||||||||
Financial reserves | |||||||||||||||||
4. The undrawn committed credit facility comprises a EUR 5. For 2020, the undrawn bridge facility comprises the EUR |
Novo Nordisk Annual Report 2022 | 75 |
Derivative financial instruments | 2022 | 2021 | |||||||||||||||||||||
DKK million | Contract amount at year-end | Positive fair value at year-end | Negative fair value at year-end | Contract amount at year-end | Positive fair value at year-end | Negative fair value at year-end | |||||||||||||||||
Forward contracts USD1 | |||||||||||||||||||||||
Forward contracts JPY, GBP and CAD | |||||||||||||||||||||||
Forward contracts, cash flow hedges | |||||||||||||||||||||||
Forward contracts USD1 | |||||||||||||||||||||||
Forward contracts CNH, CAD, EUR, GBP and JPY | |||||||||||||||||||||||
Forward contracts, fair value hedges | |||||||||||||||||||||||
Total derivative financial instruments | |||||||||||||||||||||||
Recognised in the income statement | |||||||||||||||||||||||
Recognised in other comprehensive income | |||||||||||||||||||||||
1. Average hedge rate for USD cash flow hedges is |
Novo Nordisk Annual Report 2022 | 76 |
Contractual undiscounted cash flows | 2022 | ||||||||||||||||
DKK million | Leases | Issued Euro-bonds | Loans | Bank over-drafts1 | Total | ||||||||||||
2022 | |||||||||||||||||
Within 1 year | |||||||||||||||||
1-3 years | |||||||||||||||||
3-5 years | |||||||||||||||||
More than 5 years | |||||||||||||||||
Total | |||||||||||||||||
Carrying amount end of the year | |||||||||||||||||
Non-current liabilities | |||||||||||||||||
Current liabilities | |||||||||||||||||
2021 | |||||||||||||||||
Within 1 year | |||||||||||||||||
1-3 years | |||||||||||||||||
3-5 years | |||||||||||||||||
More than 5 years | |||||||||||||||||
Total | |||||||||||||||||
Carrying amount end of the year | |||||||||||||||||
Non-current liabilities | |||||||||||||||||
Current liabilities |
Issuance of Eurobonds | Nominal value in millions | ||||||||||
Interest | Maturity | EUR | DKK | ||||||||
0.000% Fixed | Jun 2024 | ||||||||||
0.750% Fixed | Mar 2025 | ||||||||||
1.125% Fixed | Sep 2027 | ||||||||||
0.125% Fixed | Jun 2028 | ||||||||||
1.375% Fixed | Mar 2030 |
Reconciliation of liabilities arising from financing activities | |||||||||||||||||||||||||||||
Non-cash movements | |||||||||||||||||||||||||||||
DKK million | Beginning of the year | Re-payments | Proceeds | Additions2 | Disposals | Exchange rates | Other | End of the year | |||||||||||||||||||||
2022 | |||||||||||||||||||||||||||||
Lease liabilities | ( | ( | ( | ||||||||||||||||||||||||||
Issued Eurobonds | ( | ||||||||||||||||||||||||||||
Loans | ( | ||||||||||||||||||||||||||||
Bank overdrafts1 | ( | ||||||||||||||||||||||||||||
Liabilities arising from financing activities | ( | ( | |||||||||||||||||||||||||||
Bank overdrafts1 | ( | ||||||||||||||||||||||||||||
Total borrowings | ( | ( | |||||||||||||||||||||||||||
2021 | |||||||||||||||||||||||||||||
Lease liabilities | ( | ||||||||||||||||||||||||||||
Issued Eurobonds | ( | ||||||||||||||||||||||||||||
Loans | ( | ||||||||||||||||||||||||||||
Bank overdrafts1 | ( | ||||||||||||||||||||||||||||
Liabilities arising from financing activities | ( | ||||||||||||||||||||||||||||
Bank overdrafts1 | ( | ( | |||||||||||||||||||||||||||
Total borrowings | ( | ( | |||||||||||||||||||||||||||
1. Bank overdrafts includes DKK 2. Includes additions from acquisitions of businesses. |
Novo Nordisk Annual Report 2022 | 77 |
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Cash at bank (note 4.3) | |||||||||||||||||
Borrowings1 (note 4.5) | ( | ( | |||||||||||||||
Cash and cash equivalents | |||||||||||||||||
1. Bank overdrafts includes DKK |
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Reversals of non-cash income statement items | |||||||||||||||||
Interest income and interest expenses, net (note 4.10) | |||||||||||||||||
Capital gain/(loss) on investments, net, etc. (note 4.10) | ( | ||||||||||||||||
Result of associated companies (note 4.10) | ( | ||||||||||||||||
Share-based payment costs (note 5.1) | |||||||||||||||||
Increase/(decrease) in provisions (note 3.5) and retirement benefit obligations | |||||||||||||||||
Other | ( | ||||||||||||||||
Total other non-cash items |
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Inventories | ( | ( | ( | ||||||||||||||
Trade receivables | ( | ( | ( | ||||||||||||||
Other receivables and prepayments | ( | ( | ( | ||||||||||||||
Trade payables | ( | ||||||||||||||||
Other liabilities | |||||||||||||||||
Adjustment for payables related to non-current assets | ( | ( | |||||||||||||||
Adjustment related to acquisition of businesses | ( | ( | |||||||||||||||
Change in working capital including exchange rate adjustments | ( | ( | ( | ||||||||||||||
Exchange rate adjustments | ( | ||||||||||||||||
Cash flow change in working capital | ( | ( | ( |
Novo Nordisk Annual Report 2022 | 78 |
Financial assets by category | ||||||||||||||
DKK million | 2022 | 2021 | ||||||||||||
Other financial assets | ||||||||||||||
Marketable securities | ||||||||||||||
Financial assets at fair value through the income statement | ||||||||||||||
Derivative financial instruments (note 4.4) | ||||||||||||||
Derivatives used as hedging instruments (assets) | ||||||||||||||
Other financial assets | ||||||||||||||
Trade receivables (note 3.4) | ||||||||||||||
Other receivables and prepayments (current and non-current) | ||||||||||||||
– less prepayments and VAT receivables | ( | ( | ||||||||||||
Cash at bank (note 4.6) | ||||||||||||||
Financial assets at amortised cost | ||||||||||||||
Trade receivables in a factoring portfolio | ||||||||||||||
Financial assets at fair value through other comprehensive income | ||||||||||||||
Total financial assets at the end of the year by category | ||||||||||||||
Financial liabilities by category | ||||||||||||||
Derivative financial instruments (note 4.4) | ||||||||||||||
Derivatives used as hedging instruments (liability) | ||||||||||||||
Borrowings (non-current) (note 4.5) | ||||||||||||||
Borrowings (current) (note 4.5) | ||||||||||||||
Trade payables | ||||||||||||||
Other liabilities (non-current) | ||||||||||||||
Other liabilities (current) | ||||||||||||||
– less VAT and duties payable | ( | ( | ||||||||||||
Financial liabilities measured at amortised cost | ||||||||||||||
Total financial liabilities at the end of the year by category1 | ||||||||||||||
1. Please refer to note 4.5 for a maturity analysis for non-current and current borrowings. |
Fair value measurement hierarchy | ||||||||||||||
DKK million | 2022 | 2021 | ||||||||||||
Active market data | ||||||||||||||
Directly or indirectly observable market data | ||||||||||||||
Not based on observable market data | ||||||||||||||
Total financial assets at fair value | ||||||||||||||
Active market data | ||||||||||||||
Directly or indirectly observable market data | ||||||||||||||
Not based on observable market data | ||||||||||||||
Total financial liabilities at fair value |
Novo Nordisk Annual Report 2022 | 79 |
Financial income | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Financial income | |||||||||||||||||
Interest income1 | |||||||||||||||||
Foreign exchange gain (net) | |||||||||||||||||
Financial gain from forward contracts (net) | |||||||||||||||||
Capital gain on investments, etc. | |||||||||||||||||
Result of associated companies | |||||||||||||||||
Total financial income | |||||||||||||||||
Financial expenses | |||||||||||||||||
Interest expenses1 | |||||||||||||||||
Foreign exchange loss (net) | |||||||||||||||||
Financial loss from forward contracts (net) | |||||||||||||||||
Capital loss on investments, etc. | |||||||||||||||||
Capital loss on marketable securities | — | ||||||||||||||||
Result of associated companies | |||||||||||||||||
Other financial expenses | |||||||||||||||||
Total financial expenses | |||||||||||||||||
1. Total interest income and expenses is measured at amortised cost for financial assets and liabilities. |
Financial impact from forward contracts, specified | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Income/(loss) transferred from other comprehensive income | ( | ( | |||||||||||||||
Value adjustment of transferred contracts | ( | ( | |||||||||||||||
Unrealised fair value adjustments of forward contracts2 | ( | ( | |||||||||||||||
Realised foreign exchange gain/(loss) on forward contracts | ( | ||||||||||||||||
Financial income/(expense) from forward contracts | ( | ( | |||||||||||||||
2. Please refer to note 4.4 Derivative financial instruments for information on open fair value hedge contracts at 31 December. |
Novo Nordisk Annual Report 2022 | 80 |
Share-based payment expensed in the income statement | ||||||||||||||
DKK million | 2022 | 2021 | 2020 | |||||||||||
Restricted stock units to employees | ||||||||||||||
Long-term share-based incentive programme (Management Board)1 | ||||||||||||||
Long-term share-based incentive programme (management group below Management Board) | ||||||||||||||
Shares allocated to individual employees | ||||||||||||||
Share-based payment expensed in the income statement | ||||||||||||||
1. In 2021, Novo Nordisk introduced a new share-based compensation programme with terms, which amortises the grant date valuation over |
Outstanding restricted stock units (million) | Restricted stock units to employees | Shares for Management Board | Shares for management group below Management Board | Shares allocated to individual employees | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding at the beginning of the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Released allocated shares | ( | ( | ( | ( | ( | ( | ( | ( | ( | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cancelled allocated shares | ( | ( | ( | ( | ( | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allocated in the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Performance adjustment2 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding at the end of the year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2. The number of shares for Management Board and management group below Management Board has been adjusted as the targets set by the Board are expected to be exceeded for the 2019, 2020, 2021 and 2022 programmes. |
Novo Nordisk Annual Report 2022 | 81 |
General terms and conditions of 2020-2022 programmes | ||||||||||||||||||||||||||||||||||||||||||||
Shares for Management Board | Shares for management group below Management Board | Shares allocated to individual employees | ||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||
Number of shares awarded in the year (million) | ||||||||||||||||||||||||||||||||||||||||||||
Value per share at launch (DKK) | ||||||||||||||||||||||||||||||||||||||||||||
Total market value at year-end (DKK million) | ||||||||||||||||||||||||||||||||||||||||||||
Performance and vesting period | 2022 to 2024 | 2021 to 2023 | 2020 to 2023 | 2022 to 2024 | 2021 to 2023 | 2020 to 2023 | 2022 to 2025 | 2021 to 2024 | 2020 to 2023 | |||||||||||||||||||||||||||||||||||
Allocated to recipients | Feb 2025 | Feb 2024 | Feb 2024 | Feb 2025 | Feb 2024 | Feb 2024 | 2025 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||
Amortisation period |
Contractual obligations not recognised in the balance sheet | |||||||||||||||||
DKK million (Undiscounted) | Current | Non-current | Total | ||||||||||||||
2022 | |||||||||||||||||
Leases1 | |||||||||||||||||
Research and development obligations | |||||||||||||||||
Research and development – potential milestone payments2 | |||||||||||||||||
Commercial product launch – potential milestone payments2 | |||||||||||||||||
Purchase obligations relating to investments in property, plant and equipment | |||||||||||||||||
Other purchase obligations | |||||||||||||||||
Total obligations not recognised in the balance sheet | |||||||||||||||||
2021 | |||||||||||||||||
Leases1 | |||||||||||||||||
Research and development obligations | |||||||||||||||||
Research and development – potential milestone payments2 | |||||||||||||||||
Commercial product launch – potential milestone payments2 | |||||||||||||||||
Purchase obligations relating to investments in property, plant and equipment | |||||||||||||||||
Other purchase obligations | |||||||||||||||||
Total obligations not recognised in the balance sheet | |||||||||||||||||
1. Predominantly relates to estimated variable property taxes, leases committed but not yet commenced and low value leases. 2. Potential milestone payments are associated with uncertainty as they are linked to successful achievements in research activities. |
Novo Nordisk Annual Report 2022 | 82 |
Fair value recognised at date of acquisition | |||||||||||
2022 | 2021 | ||||||||||
DKK million | Forma Thera- peutics | Dicerna Pharma-ceuticals | |||||||||
Intellectual property rights | |||||||||||
Other intangible assets | |||||||||||
Financial assets | |||||||||||
Marketable securities | |||||||||||
Cash | |||||||||||
Deferred tax assets (liabilities), net | ( | ( | |||||||||
Other net assets | ( | ( | |||||||||
Net identifiable assets acquired | |||||||||||
Goodwill | |||||||||||
Purchase price | |||||||||||
Settlement of pre-existing relationship | ( | ||||||||||
Fair value of existing shareholdings | ( | ||||||||||
Consideration transferred | |||||||||||
Cash acquired | ( | ( | |||||||||
Cash used for acquisition of businesses |
Novo Nordisk Annual Report 2022 | 83 |
Material transactions with related parties | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Novo Holdings A/S | |||||||||||||||||
Purchase of Novo Nordisk B shares | |||||||||||||||||
Dividend payment to Novo Holdings A/S | |||||||||||||||||
NNIT Group | |||||||||||||||||
Services provided by NNIT | |||||||||||||||||
Dividend payment from NNIT | ( | ( | |||||||||||||||
Novozymes Group | |||||||||||||||||
Services provided by Novo Nordisk | ( | ( | ( | ||||||||||||||
Services provided by Novozymes |
Novo Nordisk Annual Report 2022 | 84 |
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Statutory audit1 | |||||||||||||||||
Audit-related services | |||||||||||||||||
Tax advisory services | |||||||||||||||||
Other services | |||||||||||||||||
Total fee to statutory auditors | |||||||||||||||||
1. 2022 statutory audit fee includes DKK 9 million of additional fee related to 2021. |
Novo Nordisk Annual Report 2022 | 85 |
Activity: | • | Sales and marketing | • | Production | ||||||||||
• | Research and development | • | Services/investments |
Company and country | Activity | |||||||||||||||||||
Parent company | ||||||||||||||||||||
Novo Nordisk A/S, Denmark | • | • | • | • | ||||||||||||||||
Subsidiaries by geographical area | ||||||||||||||||||||
Company and country | Percentage of shares owned | Activity | ||||||||||||||||||
North America Operations | ||||||||||||||||||||
Novo Nordisk Canada Inc., Canada | • | |||||||||||||||||||
Novo Nordisk Inc., US | • | |||||||||||||||||||
Novo Nordisk North America Operations A/S, Denmark | • | |||||||||||||||||||
Novo Nordisk Pharmaceutical Industries LP, US | • | |||||||||||||||||||
Novo Nordisk Pharmatech US, Inc., US | • | |||||||||||||||||||
Novo Nordisk Pharma, Inc., US | • | |||||||||||||||||||
Novo Nordisk Research Center Indianapolis, Inc., US | • | |||||||||||||||||||
Novo Nordisk Research Center Seattle, Inc., US | • | |||||||||||||||||||
Novo Nordisk US Bio Production, Inc., US | • | |||||||||||||||||||
Novo Nordisk US Commercial Holdings, Inc., US | • | |||||||||||||||||||
Novo Nordisk US Holdings Inc., US | • | |||||||||||||||||||
Corvidia Therapeutics, Inc., US | • | |||||||||||||||||||
Dicerna Pharmaceuticals, Inc., US | • | |||||||||||||||||||
Emisphere Technologies, Inc., US | • | |||||||||||||||||||
Forma Therapeutics, Inc., US | • | |||||||||||||||||||
Region International Operations | ||||||||||||||||||||
Novo Nordisk Pharmaceuticals A/S, Denmark | • | |||||||||||||||||||
Novo Nordisk Pharma Operations A/S, Denmark | • | • | ||||||||||||||||||
Novo Nordisk Region AAMEO and LATAM A/S, Denmark | • | |||||||||||||||||||
Novo Nordisk Region Europe A/S, Denmark | • | |||||||||||||||||||
Novo Nordisk Region Japan & Korea A/S, Denmark | • | |||||||||||||||||||
Region EMEA | ||||||||||||||||||||
Aldaph SpA, Algeria | • | • | ||||||||||||||||||
Novo Nordisk Pharma GmbH, Austria | • | |||||||||||||||||||
S.A. Novo Nordisk Pharma N.V., Belgium | • | |||||||||||||||||||
Novo Nordisk Pharma d.o.o., Bosnia and Herzegovina | • | |||||||||||||||||||
Novo Nordisk Pharma EAD, Bulgaria | • | |||||||||||||||||||
Novo Nordisk Hrvatska d.o.o., Croatia | • | |||||||||||||||||||
Novo Nordisk s.r.o., Czech Republic | • | |||||||||||||||||||
Novo Nordisk Denmark A/S, Denmark | • | |||||||||||||||||||
Novo Nordisk Pharmatech A/S, Denmark | • | • | ||||||||||||||||||
Novo Nordisk Egypt LLC, Egypt | • |
Company and country | Percentage of shares owned | Activity | ||||||||||||||||||
Novo Nordisk Egypt Pharmaceuticals Ltd., Egypt | • | |||||||||||||||||||
Novo Nordisk Farma OY, Finland | • | |||||||||||||||||||
Novo Nordisk, France | • | |||||||||||||||||||
Novo Nordisk Production SAS, France | • | |||||||||||||||||||
Novo Nordisk Pharma GmbH, Germany | • | |||||||||||||||||||
Novo Nordisk Hellas Epe., Greece | • | |||||||||||||||||||
Novo Nordisk Hungária Kft., Hungary | • | |||||||||||||||||||
Novo Nordisk Limited, Ireland | • | |||||||||||||||||||
Novo Nordisk Ltd, Israel | • | |||||||||||||||||||
Novo Nordisk S.P.A., Italy | • | |||||||||||||||||||
Novo Nordisk Kazakhstan LLP, Kazakhstan | • | |||||||||||||||||||
Novo Nordisk Kenya Ltd., Kenya | • | |||||||||||||||||||
Novo Nordisk Pharma SARL, Lebanon | • | |||||||||||||||||||
UAB Novo Nordisk Pharma, Lithuania | • | |||||||||||||||||||
Novo Nordisk Farma dooel, North Macedonia | • | |||||||||||||||||||
Novo Nordisk Pharma SAS, Morocco | • | |||||||||||||||||||
Novo Nordisk B.V., Netherlands | • | |||||||||||||||||||
Novo Nordisk Finance (Netherlands) B.V., Netherlands | • | |||||||||||||||||||
Novo Nordisk Pharma Limited, Nigeria | • | |||||||||||||||||||
Novo Nordisk Norway AS, Norway | • | |||||||||||||||||||
Novo Nordisk Pharmaceutical Services Sp. z.o.o., Poland | • | |||||||||||||||||||
Novo Nordisk Pharma Sp.z.o.o., Poland | • | |||||||||||||||||||
Novo Nordisk Portugal, Lda., Portugal | • | |||||||||||||||||||
Novo Nordisk Farma S.R.L., Romania | • | |||||||||||||||||||
Novo Nordisk Limited Liability Company, Russia | • | • | ||||||||||||||||||
Novo Nordisk Production Support LLC, Russia | • | |||||||||||||||||||
Novo Nordisk Saudi for Trading, Saudi Arabia | • | |||||||||||||||||||
Novo Nordisk Pharma d.o.o. Belgrade (Serbia), Serbia | • | |||||||||||||||||||
Novo Nordisk Slovakia s.r.o., Slovakia | • | |||||||||||||||||||
Novo Nordisk, d.o.o., Slovenia | • | |||||||||||||||||||
Novo Nordisk (Pty) Limited, South Africa | • | |||||||||||||||||||
Novo Nordisk Pharma S.A., Spain | • | |||||||||||||||||||
Novo Nordisk Scandinavia AB, Sweden | • | |||||||||||||||||||
Novo Nordisk Health Care AG, Switzerland | • | • | • | |||||||||||||||||
Novo Nordisk Pharma AG, Switzerland | • | |||||||||||||||||||
Novo Nordisk Tunisie SARL, Tunisia | • | |||||||||||||||||||
Novo Nordisk Saglik Ürünleri Tic. Ltd. Sti., Turkey | • | |||||||||||||||||||
Novo Nordisk Ukraine, LLC, Ukraine | • | |||||||||||||||||||
Novo Nordisk Pharma Gulf FZE, United Arab Emirates | • | |||||||||||||||||||
Novo Nordisk Holding Limited, UK | • | |||||||||||||||||||
Novo Nordisk Limited, UK | • | |||||||||||||||||||
Novo Nordisk Research Centre Oxford Limited, UK | • |
Company and country | Percentage of shares owned | Activity | ||||||||||||||||||
Region China | ||||||||||||||||||||
Novo Nordisk (China) Pharmaceuticals Co. Ltd., China | • | • | ||||||||||||||||||
Novo Nordisk (Shanghai) Pharma Trading Co., Ltd., China | • | |||||||||||||||||||
Novo Nordisk Region China A/S, Denmark | • | |||||||||||||||||||
Novo Nordisk Hong Kong Limited, Hong Kong | • | |||||||||||||||||||
Novo Nordisk Pharma (Taiwan) Ltd., Taiwan | • | |||||||||||||||||||
Beijing Novo Nordisk Pharmaceuticals Science & Technology Co., Ltd., China | • | |||||||||||||||||||
Region Rest of World | ||||||||||||||||||||
Novo Nordisk Pharma Argentina S.A., Argentina | • | |||||||||||||||||||
Novo Nordisk Pharmaceuticals Pty. Ltd., Australia | • | |||||||||||||||||||
Novo Nordisk Pharma (Private) Limited, Bangladesh | • | |||||||||||||||||||
Novo Nordisk Produção Farmacêutica do Brasil Ltda., Brazil | • | |||||||||||||||||||
Novo Nordisk Farmacêutica do Brasil Ltda., Brazil | • | |||||||||||||||||||
Novo Nordisk Farmacéutica Limitada, Chile | • | |||||||||||||||||||
Novo Nordisk Colombia SAS, Colombia | • | |||||||||||||||||||
Novo Nordisk India Private Limited, India | • | |||||||||||||||||||
Novo Nordisk Service Centre (India) Pvt. Ltd., India | • | |||||||||||||||||||
PT. Novo Nordisk Indonesia, Indonesia | • | |||||||||||||||||||
Novo Nordisk Pars, Iran | • | • | ||||||||||||||||||
Novo Nordisk Pharma Ltd., Japan | • | • | ||||||||||||||||||
Novo Nordisk Pharma (Malaysia) Sdn Bhd, Malaysia | • | |||||||||||||||||||
Novo Nordisk Pharma Operations Sdn Bhd, Malaysia | • | |||||||||||||||||||
Novo Nordisk Mexico S.A. de C.V., Mexico | • | |||||||||||||||||||
Novo Nordisk Pharmaceuticals Ltd., New Zealand | • | |||||||||||||||||||
Novo Nordisk Pharma (Private) Limited, Pakistan | • | |||||||||||||||||||
Novo Nordisk Panama S.A., Panama | • | |||||||||||||||||||
Novo Nordisk Peru S.A.C., Peru | • | |||||||||||||||||||
Novo Nordisk Pharmaceuticals (Philippines) Inc., Philippines | • | |||||||||||||||||||
Novo Nordisk Pharma (Singapore) Pte Ltd., Singapore | • | |||||||||||||||||||
Novo Nordisk India Holding Pte Ltd., Singapore | • | |||||||||||||||||||
Novo Nordisk Pharma Korea Ltd., South Korea | • | |||||||||||||||||||
Novo Nordisk Lanka (PVT) Ltd, Sri Lanka | • | |||||||||||||||||||
Novo Nordisk Pharma (Thailand) Ltd., Thailand | • | |||||||||||||||||||
Novo Nordisk Vietnam Ltd., Vietnam | • | |||||||||||||||||||
Other subsidiaries and associated companies | ||||||||||||||||||||
NNE A/S, Denmark | • | |||||||||||||||||||
NNIT A/S, Denmark | • | |||||||||||||||||||
CS Solar Fund XIV, LLC, US | • |
Part of Management´s review – not audited | Novo Nordisk Annual Report 2022 | 86 |
Part of Management´s review – not audited | Novo Nordisk Annual Report 2022 | 87 |
Sales in constant exchange rates | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Net sales IFRS | 176,954 | 140,800 | 126,946 | ||||||||||||||
Effect of exchange rate | (13,024) | 3,643 | 3,254 | ||||||||||||||
Sales in constant exchange rates | 163,930 | 144,443 | 130,200 | ||||||||||||||
Net sales previous year | 140,800 | 126,946 | 122,021 | ||||||||||||||
% increase/(decrease) in reported currencies | 25.7 | % | 10.9 | % | 4.0 | % | |||||||||||
% increase/(decrease) in constant exchange rates | 16.4 | % | 13.8 | % | 6.7 | % |
Operating profit in constant exchange rates | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Operating profit IFRS | 74,809 | 58,644 | 54,126 | ||||||||||||||
Effect of exchange rate | (7,578) | 2,332 | 1,930 | ||||||||||||||
Operating profit in constant exchange rates | 67,231 | 60,976 | 56,056 | ||||||||||||||
Operating profit previous year | 58,644 | 54,126 | 52,483 | ||||||||||||||
% increase/(decrease) in reported currencies | 27.6 | % | 8.3 | % | 3.1 | % | |||||||||||
% increase/(decrease) in constant exchange rates | 14.6 | % | 12.7 | % | 6.8 | % |
Operating profit/equity in % | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Operating profit IFRS | 74,809 | 58,644 | 54,126 | ||||||||||||||
/ Equity IFRS | 83,486 | 70,746 | 63,325 | ||||||||||||||
Operating profit/equity in % | 89.6 | % | 82.9 | % | 85.5 | % |
ROIC | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Operating profit after tax | 60,146 | 47,384 | 42,922 | ||||||||||||||
/ Average net operating assets | 81,744 | 68,634 | 51,824 | ||||||||||||||
ROIC in % | 73.6 | % | 69.0 | % | 82.8 | % |
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Operating profit IFRS | 74,809 | 58,644 | 54,126 | ||||||||||||||
Tax on operating profit (using effective tax rate) | (14,663) | (11,260) | (11,204) | ||||||||||||||
Operating profit after tax | 60,146 | 47,384 | 42,922 |
Part of Management´s review – not audited | Novo Nordisk Annual Report 2022 | 88 |
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Intangible assets | 51,416 | 43,171 | 20,657 | ||||||||||||||
Property, plant and equipment | 66,671 | 55,362 | 50,269 | ||||||||||||||
Deferred income tax assets | 13,427 | 8,672 | 5,865 | ||||||||||||||
Other receivables and prepayments (non-current) | 206 | 267 | 674 | ||||||||||||||
Inventories | 24,388 | 19,621 | 18,536 | ||||||||||||||
Trade receivables | 50,560 | 40,643 | 27,734 | ||||||||||||||
Tax receivables | 940 | 1,119 | 289 | ||||||||||||||
Other receivables and prepayments (current) | 6,005 | 5,037 | 4,161 | ||||||||||||||
Deferred income tax liabilities | (7,061) | (5,271) | (2,502) | ||||||||||||||
Retirement benefit obligations | (762) | (1,280) | (1,399) | ||||||||||||||
Other liabilities (non-current) | (100) | (360) | — | ||||||||||||||
Provisions (non-current) | (4,590) | (4,374) | (4,526) | ||||||||||||||
Trade payables | (15,587) | (8,870) | (5,717) | ||||||||||||||
Tax payables | (7,091) | (3,658) | (3,913) | ||||||||||||||
Other liabilities (current) | (23,606) | (19,600) | (17,005) | ||||||||||||||
Provisions (current) | (70,287) | (51,520) | (34,814) | ||||||||||||||
Net operating assets | 84,529 | 78,959 | 58,309 | ||||||||||||||
Average net operating assets | 81,744 | 68,634 | 51,824 |
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Equity IFRS | 83,486 | 70,746 | 63,325 | ||||||||||||||
Investment in associated companies | (327) | (525) | (582) | ||||||||||||||
Other financial assets | (1,016) | (916) | (1,066) | ||||||||||||||
Marketable securities | (10,921) | (6,765) | — | ||||||||||||||
Derivative financial instruments | (2,727) | (1,690) | (2,332) | ||||||||||||||
Cash at bank | (12,653) | (10,720) | (12,757) | ||||||||||||||
Borrowings – non-current | 24,318 | 12,961 | 2,897 | ||||||||||||||
Borrowings – current | 1,466 | 13,684 | 7,459 | ||||||||||||||
Derivative financial instruments | 2,903 | 2,184 | 1,365 | ||||||||||||||
Net operating assets | 84,529 | 78,959 | 58,309 |
Free cash flow | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Net cash generated from operating activities IFRS | 78,887 | 55,000 | 51,951 | ||||||||||||||
Net cash used in investing activities IFRS | (24,918) | (31,605) | (22,436) | ||||||||||||||
Net purchase of marketable securities IFRS | 2,921 | 5,937 | — | ||||||||||||||
Addition on marketable securities through acquisition of business IFRS | 1,470 | 861 | — | ||||||||||||||
Repayment on lease liabilities IFRS | (998) | (874) | (950) | ||||||||||||||
Free cash flow | 57,362 | 29,319 | 28,565 |
Cash flow from operating activities/net profit in % | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Net cash generated from operating activities IFRS | 78,887 | 55,000 | 51,951 | ||||||||||||||
/ Net profit IFRS | 55,525 | 47,757 | 42,138 | ||||||||||||||
Cash flow from operating activities/net profit in % | 142.1 | % | 115.2 | % | 123.3 | % |
Cash to earnings | |||||||||||||||||
DKK million | 2022 | 2021 | 2020 | ||||||||||||||
Free cash flow | 57,362 | 29,319 | 28,565 | ||||||||||||||
/ Net profit IFRS | 55,525 | 47,757 | 42,138 | ||||||||||||||
Cash to earnings | 103.3 | % | 61.4 | % | 67.8 | % |
Novo Nordisk Annual Report 2022 | 89 |
Note | 2022 | 2021 | 2020 | |||||||||||||||||
Environmental performance | ||||||||||||||||||||
Resources | ||||||||||||||||||||
Energy consumption for operations (1,000 GJ) | 7.1 | 3,677 | 3,387 | 3,191 | ||||||||||||||||
Share of renewable power for production sites | 7.1 | 100 | % | 100% | 100% | |||||||||||||||
Water consumption for production sites (1,000 m3) | 7.2 | 3,918 | 3,488 | 3,368 | ||||||||||||||||
Breaches of environmental regulatory limit values | 7.3 | 75 | 12 | 15 | ||||||||||||||||
Emissions and waste | ||||||||||||||||||||
Scope 1 emissions (1,000 tonnes CO2) | 7.4 | 76 | 77 | 75 | ||||||||||||||||
Scope 2 emissions (1,000 tonnes CO2) | 7.4 | 16 | 16 | 15 | ||||||||||||||||
Scope 3 emissions (1,000 tonnes CO2)1 | 7.4 | 2,041 | N/A | N/A | ||||||||||||||||
Waste from production sites (tonnes) | 7.5 | 213,505 | 180,806 | 140,783 | ||||||||||||||||
Social performance | ||||||||||||||||||||
Patients | ||||||||||||||||||||
Patients reached with Novo Nordisk's Diabetes care products (estimate in millions) | 8.1 | 36.3 | 34.6 | 32.8 | ||||||||||||||||
– Hereof reached via the Novo Nordisk Access to Insulin Commitment (estimate in millions)2 | 8.1 | 1.8 | 1.7 | 3.2 | ||||||||||||||||
– Hereof children reached through the Changing Diabetes® in Children programme (cumulative) | 8.1 | 41,033 | 31,846 | 28,296 | ||||||||||||||||
People & employees | ||||||||||||||||||||
Employees | 8.2 | 55,185 | 48,478 | 45,323 | ||||||||||||||||
Employee turnover | 8.2 | 8.2% | 11.0% | 7.9% | ||||||||||||||||
Sustainable employer score3 | 8.3 | 85% | 84% | N/A | ||||||||||||||||
Frequency of occupational accidents (number per million working hours) | 8.4 | 1.5 | 1.3 | 1.3 | ||||||||||||||||
Gender in leadership positions (ratio men:women) | 8.5 | 56:44 | 57:43 | 59:41 | ||||||||||||||||
Gender in senior leadership positions (ratio men:women) | 8.5 | 61:39 | 64:36 | 65:35 | ||||||||||||||||
Gender in the Board of Directors (ratio men:women) | 8.5 | 54:46 | 67:33 | 62:38 | ||||||||||||||||
Societies | ||||||||||||||||||||
Change in average list price across US product portfolio (% change to previous year) | 8.6 | 2.4% | 1.6% | 2.3% | ||||||||||||||||
Change in average net price across US product portfolio (% change to previous year) | 8.6 | (10.5%) | (12.3%) | (16.9%) | ||||||||||||||||
Change in average list price across US insulin portfolio (% change to previous year) | 8.6 | 0.0% | 0.0% | 0.5% | ||||||||||||||||
Change in average net price across US insulin portfolio (% change to previous year) | 8.6 | (19.5%) | (10.9%) | (26.9%) | ||||||||||||||||
Total tax contribution (DKK million) | 8.7 | 36,003 | 32,593 | 26,376 | ||||||||||||||||
Donations and other contributions (DKK million) | 8.8 | 126 | 92 | 158 | ||||||||||||||||
Governance performance | ||||||||||||||||||||
Governing processes | ||||||||||||||||||||
Business ethics reviews | 9.1 | 35 | 37 | 32 | ||||||||||||||||
Employees trained in business ethics | 9.1 | 99% | 98% | 99% | ||||||||||||||||
Supplier audits | 9.2 | 294 | 253 | 177 | ||||||||||||||||
Product recalls | 9.3 | 3 | 1 | — | ||||||||||||||||
Failed inspections | 9.4 | — | — | — | ||||||||||||||||
Values & trust | ||||||||||||||||||||
Facilitations of the Novo Nordisk Way | 9.5 | 36 | 34 | 26 | ||||||||||||||||
Company reputation (scale 0-100)4 | 9.6 | 82.3 | 82.6 | N/A | ||||||||||||||||
Animals purchased for research | 9.7 | 79,750 | 47,879 | 50,036 | ||||||||||||||||
1. 2022 is the first year of full Scope 3 emissions' disclosure, which in 2020 and 2019 was limited to business flights and product distribution. 2. In 2020, the ceiling price was lowered from USD 4 to USD 3, which affects the comparability of 2021 and prior years. 3. In 2021, the engagement survey was entirely redesigned to support Novo Nordisk’s strategic goals. As a result, a comparison to previous surveys is not appropriate. 4. In 2021, Company reputation replaced Company trust in order to capture more dimensions of how Novo Nordisk is perceived by external stakeholders. |
Novo Nordisk Annual Report 2022 | 90 |
Energy consumption for operations | |||||||||||
1,000 GJ | 2022 | 2021 | 2020 | ||||||||
Production | 3,091 | 2,859 | 2,718 | ||||||||
Office buildings and laboratories | 586 | 528 | 473 | ||||||||
Total energy consumption | 3,677 | 3,387 | 3,191 |
Novo Nordisk Annual Report 2022 | 91 |
CO2 emissions by Scope 1, 2 and 3 | |||||||||||
1,000 tonnes | 2022 | 2021 | 2020 | ||||||||
Scope 1 | 76 | 77 | 75 | ||||||||
– Production | 25 | 29 | 28 | ||||||||
– Office buildings and laboratories | 3 | 2 | 2 | ||||||||
– Company cars | 48 | 46 | 45 | ||||||||
Scope 2 | 16 | 16 | 15 | ||||||||
– Production | 11 | 10 | 9 | ||||||||
– Office buildings and laboratories | 5 | 6 | 6 | ||||||||
Scope 31 | 2,041 | N/A | N/A | ||||||||
– Purchased goods and services2 | 1,251 | N/A | N/A | ||||||||
– Capital goods2 | 477 | N/A | N/A | ||||||||
– Fuel and energy related activities2 | 55 | N/A | N/A | ||||||||
– Upstream transportation and distribution2 | 123 | N/A | N/A | ||||||||
– Waste generated in operations2 | 5 | N/A | N/A | ||||||||
– Business travel | 55 | N/A | N/A | ||||||||
– Employee commuting2 | 35 | N/A | N/A | ||||||||
– Downstream transportation and distribution2 | 37 | N/A | N/A | ||||||||
– End-of-life treatment of sold products2 | 3 | N/A | N/A | ||||||||
Total CO2 emissions | 2,133 | N/A | N/A | ||||||||
1. The calculation of Scope 3 emissions is substantially based on estimations and therefore inherently uncertain. 2. Categories measured in CO2 equivalents (CO2e). |
Novo Nordisk Annual Report 2022 | 92 |
Novo Nordisk Annual Report 2022 | 93 |
Waste from production sites | ||||||||||||||
Tonnes | 2022 | 2021 | 2020 | |||||||||||
Organic residues | 166,183 | 143,254 | 107,739 | |||||||||||
Other (paper, cardboard, metals, etc.) | 12,820 | 7,990 | 8,259 | |||||||||||
Total recycling | 179,003 | 151,244 | 115,998 | |||||||||||
Ethanol waste | 14,913 | 13,232 | 9,335 | |||||||||||
Other (various combustible waste) | 8,007 | 8,239 | 5,816 | |||||||||||
Total waste with energy recovery | 22,920 | 21,471 | 15,151 | |||||||||||
Water waste with no energy recovery | 356 | 5,499 | 5,394 | |||||||||||
Other | 827 | 1,660 | 3,334 | |||||||||||
Total waste with no energy recovery | 1,183 | 7,159 | 8,728 | |||||||||||
Water waste with resource recovery | 7,379 | N/A | N/A | |||||||||||
Other | 2,114 | N/A | N/A | |||||||||||
Total waste with resource recovery | 9,493 | N/A | N/A | |||||||||||
Total waste to landfill | 906 | 932 | 906 | |||||||||||
Total waste | 213,505 | 180,806 | 140,783 |
Employees | |||||||||||
Year-end number | 2022 | 2021 | 2020 | ||||||||
North America Operations | 7,250 | 6,106 | 6,213 | ||||||||
International Operations | 47,935 | 42,372 | 39,110 | ||||||||
– EMEA (Europe, the Middle East and Africa) | 30,870 | 26,680 | 24,600 | ||||||||
– of which in Denmark | 22,916 | 19,150 | 17,538 | ||||||||
– China (Mainland China, Hong Kong, Taiwan) | 6,148 | 5,833 | 5,548 | ||||||||
– Rest of World (all other countries) | 10,917 | 9,859 | 8,962 | ||||||||
Total employees | 48,478 | 45,323 | |||||||||
Full-time employees | 47,792 | 44,723 |
Novo Nordisk Annual Report 2022 | 94 |
Gender in leadership positions | |||||||||||
Ratio men:women | 2022 | 2021 | 2020 | ||||||||
CEO, EVP, SVP | 71:29 | 72:28 | 76:24 | ||||||||
CVP, VP | 60:40 | 63:37 | 64:36 | ||||||||
Director, Manager, Team Leader | 55:45 | 57:43 | 58:42 | ||||||||
Gender in leadership positions (overall) | 56:44 | 57:43 | 59:41 | ||||||||
Gender in senior leadership positions | 61:39 | 64:36 | 65:35 | ||||||||
Gender in the Board of Directors | 54:46 | 67:33 | 62:38 |
Novo Nordisk Annual Report 2022 | 95 |
2022 | 2021 | 2020 | |||||||||
US product portfolio % change vs prior year | |||||||||||
List price change - Avg. | 2.4% | 1.6% | 2.3% | ||||||||
Net price change - Avg. | (10.5%) | (12.3%) | (16.9%) | ||||||||
Total US insulin portfolio % change vs prior year | |||||||||||
List price change - Avg. | 0% | 0% | 0.5% | ||||||||
Net price change - Avg. | (19.5%) | (10.9%) | (26.9%) |
Total tax contribution | |||||||||||||||||
DKK million | Taxes borne | Taxes collected | 2022 | 2021 | 2020 | ||||||||||||
Corporate income taxes paid | 14,515 | 4,582 | 19,097 | 18,390 | 13,577 | ||||||||||||
Employment taxes | 2,279 | 10,727 | 13,006 | 10,840 | 9,588 | ||||||||||||
Indirect taxes | 2,273 | 754 | 3,027 | 2,612 | 2,497 | ||||||||||||
Other taxes | 873 | — | 873 | 751 | 714 | ||||||||||||
Total | 19,940 | 16,063 | 36,003 | 32,593 | 26,376 |
Donations and other contributions | ||||||||||||||
DKK million | 2022 | 2021 | 2020 | |||||||||||
World Diabetes Foundation (WDF) | 93 | 92 | 138 | |||||||||||
Novo Nordisk Haemophilia Foundation (NNHF) | 33 | — | 20 | |||||||||||
Total donations and other contributions | 126 | 92 | 158 |
Novo Nordisk Annual Report 2022 | 96 |
Supplier audits | |||||||||||
Number | 2022 | 2021 | 2020 | ||||||||
Responsible sourcing audits | 14 | 16 | 7 | ||||||||
Quality audits | 280 | 237 | 170 | ||||||||
Total supplier audits | 294 | 253 | 177 |
Novo Nordisk Annual Report 2022 | 97 |
Company reputation | |||||||||||
Scale 0-100 | 2022 | 2021* | 2020 | ||||||||
People with diabetes | 81.3 | 81.5 | N/A | ||||||||
People with obesity | 79.4 | 79.4 | N/A | ||||||||
General practitioners | 84.0 | 84.8 | N/A | ||||||||
Diabetes specialists | 90.3 | 90.3 | N/A | ||||||||
Informed general public | 76.3 | 77.1 | N/A | ||||||||
Total score (average) | 82.3 | 82.6 | N/A | ||||||||
*2021 figures have been corrected due to inaccurate allocation in the Annual Report 2021. |
Animals purchased | |||||||||||
Number | 2022 | 2021 | 2020 | ||||||||
Mice, rats and other rodents | 63,760 | 35,675 | 38,850 | ||||||||
Pigs | 427 | 759 | 783 | ||||||||
Rabbits | 606 | 184 | 239 | ||||||||
Dogs | 146 | 114 | 91 | ||||||||
Non-human primates | 700 | 495 | 264 | ||||||||
Fish | 14,098 | 10,638 | 9,804 | ||||||||
Other vertebrates | 13 | 14 | 5 | ||||||||
Total animals purchased | 79,750 | 47,879 | 50,036 |
Novo Nordisk Annual Report 2022 | 98 |
Registered Executive Management | Board of Directors | |||||||||||||||||||||||||||||||
Lars Fruergaard Jørgensen President and CEO | Karsten Munk Knudsen CFO | Helge Lund Chair | Henrik Poulsen Vice Chair | Elisabeth Dahl Christensen | Jeppe Christiansen | |||||||||||||||||||||||||||
Monique Carter | Martin Holst Lange | Laurence Debroux | Andreas Fibig | Sylvie Grégoire | Liselotte Hyveled | |||||||||||||||||||||||||||
Marcus Schindler | Camilla Sylvest | Mette Bøjer Jensen | Kasim Kutay | Christina Law | Martin Mackay | |||||||||||||||||||||||||||
Henrik Wulff | Thomas Rantzau |
Novo Nordisk Annual Report 2022 | 99 |
Novo Nordisk Annual Report 2022 | 100 |
Novo Nordisk Annual Report 2022 | 101 |
Novo Nordisk Annual Report 2022 | 102 |
Novo Nordisk Annual Report 2022 | 103 |
Product overview | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Diabetes care | Obesity care | Rare Disease | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New-generation insulin and combinations Tresiba®, insulin degludec Ryzodeg®, insulin degludec/insulin aspart Fiasp®, fast-acting insulin aspart Xultophy® 1, insulin degludec/liraglutide Modern insulin Levemir®, insulin detemir NovoRapid® 2, insulin aspart NovoMix® 30, biphasic insulin aspart NovoMix® 50, biphasic insulin aspart NovoMix® 70, biphasic insulin aspart 3 Human insulin lnsulatard® isophane (NPH) insulin Actrapid®, regular human insulin Mixtard® 30, biphasic human insulin Mixtard® 40, biphasic human insulin 3 Mixtard® 50, biphasic human insulin Glucagon-like peptide-1 Victoza®, liraglutide Ozempic®, semaglutide Rybelsus®, oral semaglutide Pre-filled delivery systems FlexTouch®, U100, U200 FlexPen® InnoLet® Ozempic® pen, FlexTouch® Ozempic® Single dose device | Durable delivery systems NovoPen® 6 NovoPen® 5 NovoPen® 4 NovoPen Echo® Plus NovoPen Echo® Other delivery systems PumpCart®, NovoRapid® & Fiasp® cartridge to be used in pump Penfill® cartridge Oral antidiabetic agents NovoNorm®, repaglinide Glucagon GlucaGen®, glucagon (vial and Hypokit®) Zegalogue®, dasiglucagon Needles NovoFine® Plus NovoFine® NovoTwist® NovoFine® AutoCover® | Glucagon-like peptide-1 Saxenda®, liraglutide 3.0 mg Wegovy®, semaglutide 2.4 mg Obesity delivery systems Saxenda® pen, FlexTouch® Wegovy®, Single dose device, FlexTouch® | Rare Blood Disorders NovoSeven®, eptacog alfa (recombinant factor VIIa) NovoEight® 4, turoctocog alfa (recombinant factor VIII) NovoThirteen®, catridecacog (recombinant factor XIII) Refixia®5, nonacog beta pegol; N9-GP (recombinant factor IX) Esperoct®, turoctocog alfa pegol, N8-GP (recombinant factor VIII) Rare Endocrine Disorders Norditropin®, somatropin (rDNA origin) Sogroya®, somapacitan (rDNA origin) Macrilen™, macimorelin Pre-filled human growth hormone delivery systems FlexPro® NordiFlex® NordiLet® Durable delivery systems NordiPen® Other delivery systems Norditropin® SimpleXx®, cartridge vial for NordiPen® PenMate®, automatic needle inserter (for NordiPen® and NordiFlex®) Hormone replacement therapy Vagifem®, estradiol hemihydrate Activelle®, estradiol/norethisterone acetate Kliogest®, estradiol/norethisterone acetate Novofem®, estradiol/norethisterone acetate Trisequens®, estradiol/norethisterone acetate Estrofem®, estradiol | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1. In the US approved under the brand name Xultophy® 100/3.6 2. In the US called NovoLog® 3. The global discontinuation of NovoMix 70 and Mixtard 40 has been communicated 4. In the US spelt Novoeight® 5. In the US approved under the name of REBINYN® |
Financial statements of the parent company | Novo Nordisk Annual Report 2022 | 104 |
DKK million | Note | 2022 | 2021 | ||||||||||||||
Net sales | 2 | 142,656 | 112,553 | ||||||||||||||
Cost of goods sold | 3 | (31,060) | (26,642) | ||||||||||||||
Gross profit | 111,596 | 85,911 | |||||||||||||||
Sales and distribution costs | 3 | (37,476) | (30,021) | ||||||||||||||
Research and development costs | 3 | (19,209) | (15,244) | ||||||||||||||
Administrative costs | 3 | (2,135) | (1,976) | ||||||||||||||
Other operating income and expenses | 1,012 | 1,032 | |||||||||||||||
Operating profit | 53,788 | 39,702 | |||||||||||||||
Profit in subsidiaries, net of tax | 8 | 19,238 | 16,879 | ||||||||||||||
Financial income | 4 | 567 | 2,415 | ||||||||||||||
Financial expenses | 4 | (6,280) | (2,225) | ||||||||||||||
Profit before income taxes | 67,313 | 56,771 | |||||||||||||||
Income taxes | (11,975) | (9,248) | |||||||||||||||
Net profit | 55,338 | 47,523 |
DKK million | Note | 2022 | 2021 | ||||||||||||||
Assets | |||||||||||||||||
Intangible assets | 6 | 19,449 | 9,110 | ||||||||||||||
Property, plant and equipment | 7 | 34,547 | 27,007 | ||||||||||||||
Financial assets | 8 | 78,306 | 71,564 | ||||||||||||||
Deferred income tax assets | 5 | — | 228 | ||||||||||||||
Total non-current assets | 132,302 | 107,909 | |||||||||||||||
Raw materials | 5,659 | 3,754 | |||||||||||||||
Work in progress | 13,657 | 10,899 | |||||||||||||||
Finished goods | 2,975 | 2,131 | |||||||||||||||
Inventories | 22,291 | 16,784 | |||||||||||||||
Trade receivables | 1,877 | 2,128 | |||||||||||||||
Amounts owed by affiliated companies | 18,192 | 13,200 | |||||||||||||||
Tax receivables | 7 | 695 | |||||||||||||||
Other receivables and prepayments | 3,185 | 2,967 | |||||||||||||||
Receivables | 23,261 | 18,990 | |||||||||||||||
Marketable securities | 10,921 | 5,904 | |||||||||||||||
Derivative financial instruments | 10 | 2,727 | 1,690 | ||||||||||||||
Cash at bank | 9,795 | 8,870 | |||||||||||||||
Total current assets | 68,995 | 52,238 | |||||||||||||||
Total assets | 201,297 | 160,147 |
DKK million | Note | 2022 | 2021 | ||||||||||||||
Equity and liabilities | |||||||||||||||||
Share capital | 9 | 456 | 462 | ||||||||||||||
Net revaluation reserve according to the equity method | 17,785 | 17,675 | |||||||||||||||
Development costs reserve | 1,524 | 1,218 | |||||||||||||||
Reserve for cash flow hedge | 1,045 | (1,600) | |||||||||||||||
Retained earnings | 62,091 | 52,714 | |||||||||||||||
Total equity | 82,901 | 70,469 | |||||||||||||||
Borrowings | 11 | 21,199 | 10,111 | ||||||||||||||
Deferred income tax liabilities | 5 | 2,967 | — | ||||||||||||||
Other provisions | 12 | 1,303 | 1,377 | ||||||||||||||
Total non-current liabilities | 25,469 | 11,488 | |||||||||||||||
Borrowings | 11 | 169 | 12,648 | ||||||||||||||
Derivative financial instruments | 10 | 2,903 | 2,184 | ||||||||||||||
Trade payables | 4,782 | 3,048 | |||||||||||||||
Amounts owed to affiliated companies | 74,059 | 53,826 | |||||||||||||||
Tax payables | 3,115 | 171 | |||||||||||||||
Other liabilities | 7,899 | 6,313 | |||||||||||||||
Total current liabilities | 92,927 | 78,190 | |||||||||||||||
Total liabilities | 118,396 | 89,678 | |||||||||||||||
Total equity and liabilities | 201,297 | 160,147 |
Financial statements of the parent company | Novo Nordisk Annual Report 2022 | 105 |
DKK million | Share capital | Net revaluation reserve | Reserve for cash flow hedges and exchange rate adjustments | Development costs reserve | Retained earnings | 2022 | 2021 | ||||||||||||||||||||||
Balance at the beginning of the year | 462 | 17,675 | (1,600) | 1,218 | 52,714 | 70,469 | 63,036 | ||||||||||||||||||||||
Appropriated from net profit | 29,532 | 29,532 | 17,500 | ||||||||||||||||||||||||||
Appropriated from net profit to net revaluation reserve | (2,144) | (2,144) | 6,312 | ||||||||||||||||||||||||||
Exchange rate adjustments of investments in subsidiaries | 2,254 | 37 | 2,291 | 1,624 | |||||||||||||||||||||||||
Realisation of previously deferred (gains)/losses | 1,610 | 1,610 | (1,617) | ||||||||||||||||||||||||||
Deferred gains/(losses) incurred during the period | 998 | 998 | (1,610) | ||||||||||||||||||||||||||
Development costs | 306 | (306) | — | — | |||||||||||||||||||||||||
Other adjustments | 976 | 976 | 1,904 | ||||||||||||||||||||||||||
Transactions with owners: | |||||||||||||||||||||||||||||
Total dividend for the year | 27,950 | 27,950 | 23,711 | ||||||||||||||||||||||||||
Interim dividends paid during the year | (9,613) | (9,613) | (8,021) | ||||||||||||||||||||||||||
Dividends paid for prior year | (15,690) | (15,690) | (13,496) | ||||||||||||||||||||||||||
Reduction of the B share capital | (6) | 6 | — | — | |||||||||||||||||||||||||
Purchase of treasury shares | (24,086) | (24,086) | (19,447) | ||||||||||||||||||||||||||
Share-based payments (note 3) | 433 | 433 | 383 | ||||||||||||||||||||||||||
Tax related to restricted stock units | 175 | 175 | 190 | ||||||||||||||||||||||||||
Balance at the end of the year | 456 | 17,785 | 1,045 | 1,524 | 62,091 | 82,901 | 70,469 | ||||||||||||||||||||||
Proposed appropriation of net profit: | |||||||||||||||||||||||||||||
Interim dividend for the year | 9,613 | 8,021 | |||||||||||||||||||||||||||
Final dividend for the year | 18,337 | 15,690 | |||||||||||||||||||||||||||
Appropriated to net revaluation reserve | (2,144) | 6,312 | |||||||||||||||||||||||||||
Transferred to retained earnings | 29,532 | 17,500 | |||||||||||||||||||||||||||
Distribution of net profit | 55,338 | 47,523 |
Financial statements of the parent company | Novo Nordisk Annual Report 2022 | 106 |
DKK million | 2022 | 2021 | ||||||||||||
Sales by business segment | ||||||||||||||
Diabetes and Obesity care | 142,413 | 112,347 | ||||||||||||
Rare disease | 243 | 206 | ||||||||||||
Total sales | 142,656 | 112,553 | ||||||||||||
Sales by geographical segment | ||||||||||||||
North America Operations | 79,953 | 57,654 | ||||||||||||
International Operations: | ||||||||||||||
EMEA | 32,789 | 27,124 | ||||||||||||
China | 14,412 | 15,608 | ||||||||||||
Rest of World | 15,502 | 12,167 | ||||||||||||
Total sales | 142,656 | 112,553 |
DKK million | 2022 | 2021 | ||||||||||||
Wages and salaries | 14,656 | 12,485 | ||||||||||||
Share-based payment costs | 433 | 383 | ||||||||||||
Pensions | 1,281 | 1,116 | ||||||||||||
Other social security contributions | 247 | 207 | ||||||||||||
Other employee costs | 629 | 363 | ||||||||||||
Total employee costs in the income statement | 17,246 | 14,554 | ||||||||||||
Average number of full-time employees | 19,201 | 16,851 | ||||||||||||
Year-end number of full-time employees | 20,926 | 17,534 |
DKK million | 2022 | 2021 | ||||||||||||
Interest income relating to subsidiaries | 365 | 238 | ||||||||||||
Financial gain from forward contracts (net) | — | 2,021 | ||||||||||||
Other financial income | 202 | 156 | ||||||||||||
Total financial income | 567 | 2,415 | ||||||||||||
Interest expenses relating to subsidiaries | 1,150 | 13 | ||||||||||||
Result of associated company | 4 | 13 | ||||||||||||
Foreign exchange loss (net) | 2,705 | 1,978 | ||||||||||||
Financial loss from forward contracts (net) | 1,659 | — | ||||||||||||
Capital loss from marketable securities | 463 | 44 | ||||||||||||
Other financial expenses | 299 | 177 | ||||||||||||
Total financial expenses | 6,280 | 2,225 |
Financial statements of the parent company | Novo Nordisk Annual Report 2022 | 107 |
DKK million | 2022 | 2021 | ||||||||||||
Net deferred tax asset/(liability) at the beginning of the year | 228 | (523) | ||||||||||||
Income/(charge) to the income statement | (2,629) | (330) | ||||||||||||
Income/(charge) to equity | (566) | 1,081 | ||||||||||||
Net deferred tax asset/(liability) at the end of the year | (2,967) | 228 |
DKK million | 2022 | 2021 | ||||||||||||
Cost at the beginning of the year | 12,572 | 11,077 | ||||||||||||
Additions during the year | 11,399 | 1,560 | ||||||||||||
Disposals during the year | (151) | (65) | ||||||||||||
Cost at the end of the year | 23,820 | 12,572 | ||||||||||||
Amortisation at the beginning of the year | 3,462 | 3,139 | ||||||||||||
Amortisation during the year | 810 | 289 | ||||||||||||
Impairment losses for the year | 250 | 34 | ||||||||||||
Amortisation and impairment losses reversed on disposals during the year | (151) | — | ||||||||||||
Amortisation at the end of the year | 4,371 | 3,462 | ||||||||||||
Carrying amount at the end of the year | 19,449 | 9,110 |
DKK million | Land and buildings | Plant and machinery | Other equipment | Assets under con-struction | 2022 | 2021 | ||||||||||||||||||||
Cost at the beginning of the year | 22,944 | 24,741 | 4,385 | 3,925 | 55,995 | 51,983 | ||||||||||||||||||||
Additions during the year | 244 | 337 | 167 | 9,475 | 10,223 | 4,308 | ||||||||||||||||||||
Disposals during the year | (74) | (208) | (219) | (25) | (526) | (296) | ||||||||||||||||||||
Transfer from/(to) other items | 687 | 514 | 156 | (1,357) | — | — | ||||||||||||||||||||
Cost at the end of the year | 23,801 | 25,384 | 4,489 | 12,018 | 65,692 | 55,995 | ||||||||||||||||||||
Depreciation and impairment losses at the beginning of the year | 10,312 | 15,916 | 2,760 | — | 28,988 | 26,661 | ||||||||||||||||||||
Depreciation for the year | 1,087 | 1,157 | 353 | — | 2,597 | 2,520 | ||||||||||||||||||||
Impairment losses for the year | 2 | 7 | 2 | 25 | 36 | 90 | ||||||||||||||||||||
Depreciation reversed on disposals during the year | (73) | (162) | (216) | (25) | (476) | (283) | ||||||||||||||||||||
Depreciation and impairment losses at the end of the year | 11,328 | 16,918 | 2,899 | — | 31,145 | 28,988 | ||||||||||||||||||||
Carrying amount at the end of the year | 12,473 | 8,466 | 1,590 | 12,018 | 34,547 | 27,007 | ||||||||||||||||||||
Of which related to leased property, plant and equipment | 523 | — | 57 | — | 580 | 597 | ||||||||||||||||||||
Leased property, plant and equipment primarily relates to lease of office buildings, warehouses, laboratories and vehicles. |
Financial statements of the parent company | Novo Nordisk Annual Report 2022 | 108 |
DKK million | Invest- ments in subsi- diaries | Amounts owed by affiliated companies | Invest- ment in associated company | Other securities and invest-ments | 2022 | 2021 | ||||||||||||||||||||
Cost at the beginning of the year | 48,872 | 4,313 | 105 | 697 | 53,987 | 34,546 | ||||||||||||||||||||
Investments during the year | 5,788 | 849 | 60 | 6,697 | 21,020 | |||||||||||||||||||||
Divestments and repayments during the year | (187) | — | (187) | (1,579) | ||||||||||||||||||||||
Cost at the end of the year | 54,660 | 4,975 | 105 | 757 | 60,497 | 53,987 | ||||||||||||||||||||
Value adjustments at the beginning of the year | 35,937 | 46 | 94 | (144) | 35,933 | 25,669 | ||||||||||||||||||||
Profit/(loss) before tax | 19,713 | 19,713 | 19,635 | |||||||||||||||||||||||
Share of result after tax in associated company | (4) | (4) | (13) | |||||||||||||||||||||||
Income taxes on profit for the year | (1,596) | (1,596) | (2,006) | |||||||||||||||||||||||
Market value adjustment | (135) | (135) | 75 | |||||||||||||||||||||||
Dividends received | (23,305) | (23,305) | (11,054) | |||||||||||||||||||||||
Divestments during the year | — | 216 | ||||||||||||||||||||||||
Effect of exchange rate adjustment charged to the income statement | 209 | 11 | 220 | 298 | ||||||||||||||||||||||
Effect of exchange rate adjustment charged to equity | 1,731 | 37 | 1,768 | 2,613 | ||||||||||||||||||||||
Other adjustments | 1,927 | 1,927 | 500 | |||||||||||||||||||||||
Value adjustments at the end of the year | 34,407 | 292 | 90 | (268) | 34,521 | 35,933 | ||||||||||||||||||||
Unrealised internal profit at the beginning of the year | (18,356) | (18,356) | (16,617) | |||||||||||||||||||||||
Unrealised internal profit movements in the year | 1,121 | 1,121 | (750) | |||||||||||||||||||||||
Effect of exchange rate adjustment charged to equity | 523 | 523 | (989) | |||||||||||||||||||||||
Unrealised internal profit at the end of the year | (16,712) | — | — | — | (16,712) | (18,356) | ||||||||||||||||||||
Carrying amount at the end of the year | 72,355 | 5,267 | 195 | 489 | 78,306 | 71,564 | ||||||||||||||||||||
For a list of companies in the Novo Nordisk Group, please refer to note 5.7 to the consolidated financial statements. |
DKK million | A share capital | B share capital | Total share capital | ||||||||||||||
Beginning of 2018 | 107 | 393 | 500 | ||||||||||||||
Cancelled in 2018 | — | (10) | 490 | ||||||||||||||
Cancelled in 2019 | — | (10) | 480 | ||||||||||||||
Cancelled in 2020 | — | (10) | 470 | ||||||||||||||
Cancelled in 2021 | — | (8) | 462 | ||||||||||||||
Cancelled in 2022 | — | (6) | 456 | ||||||||||||||
Share capital at the end of the year | 107 | 349 | 456 |
DKK million | 2022 | 2021 | ||||||||||||
Within 1 year | 169 | 12,648 | ||||||||||||
1-5 years | 12,627 | 5,282 | ||||||||||||
More than 5 years | 8,572 | 4,829 | ||||||||||||
Total borrowings | 21,368 | 22,759 |
Financial statements of the parent company | Novo Nordisk Annual Report 2022 | 109 |
DKK million | 2022 | 2021 | ||||||||||||
Statutory audit1 | 15 | 8 | ||||||||||||
Audit-related services | 2 | 2 | ||||||||||||
Tax advisory services | 1 | 2 | ||||||||||||
Other services | 9 | 2 | ||||||||||||
Total fee to statutory auditors | 27 | 14 | ||||||||||||
1.2022 statutory audit fee includes DKK 6 million of additional fee related to 2021. |
DKK million | 2022 | 2021 | ||||||||||||
Commitments | ||||||||||||||
Leases1 | 95 | 117 | ||||||||||||
Potential milestone payments2 | 14,473 | 11,978 | ||||||||||||
Guarantees given for subsidiaries3 | 31,858 | 19,141 | ||||||||||||
Other guarantees | 127 | 112 | ||||||||||||
1.Lease commitments predominantly relate to estimated variable property taxes and low value assets. 2. Potential milestone payments are associated with uncertainty as they are linked to successful achievements in research activities; please refer to note 5.2 to the consolidated financial statements. 3. Guaranties given for subsidiaries mainly relate to guaranties towards Novo Nordisk Finance (Netherlands) B.V. related to issuance of Eurobonds. |