XML 134 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Equity statement - DKK (kr)
kr in Millions
Total
Share capital
Treasury shares
Retained earnings
Other reserves
Beginning of the year at Dec. 31, 2019 kr 57,593 kr 480 kr (10) kr 57,817 kr (694)
Net profit 42,138     42,138  
Other comprehensive income (610)     (67) (543)
Total comprehensive income 41,528     42,071 (543)
Transfer of cash flow hedge reserve to intangible assets (note 4.2) 326       326
Transactions with owners:          
Dividends (note 4.1) (20,121)     (20,121)  
Share-based payments (note 5.1) 823     823  
Tax related to restricted stock units 31     31  
Purchase of treasury shares (note 4.2) (16,855)   (8) (16,847)  
Reduction of the B share capital (note 4.2) 0 (10) 10    
Equity at end of period at Dec. 31, 2020 63,325 470 (8) 63,774 (911)
Net profit 47,757     47,757  
Other comprehensive income (670)     146 (816)
Total comprehensive income 47,087     47,903 (816)
Transfer of cash flow hedge reserve to intangible assets (note 4.2) 13       13
Transactions with owners:          
Dividends (note 4.1) (21,517)     (21,517)  
Share-based payments (note 5.1) 1,040     1,040  
Tax related to restricted stock units 245     245  
Purchase of treasury shares (note 4.2) (19,447)   (6) (19,441)  
Reduction of the B share capital (note 4.2) 0 (8) 8    
Equity at end of period at Dec. 31, 2021 70,746 462 (6) 72,004 (1,714)
Net profit 55,525     55,525  
Other comprehensive income 4,778     615 4,163
Total comprehensive income 60,303     56,140 4,163
Transactions with owners:          
Dividends (note 4.1) (25,303)     (25,303)  
Share-based payments (note 5.1) 1,539     1,539  
Tax related to restricted stock units 287     287  
Purchase of treasury shares (note 4.2) (24,086)   (6) (24,080)  
Reduction of the B share capital (note 4.2) 0 (6) 6    
Equity at end of period at Dec. 31, 2022 kr 83,486 kr 456 kr (6) kr 80,587 kr 2,449