XML 188 R61.htm IDEA: XBRL DOCUMENT v3.22.4
Capital structure and financial items - Borrowings - Reconciliation of liabilities arising from financing activities (Details) - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Proceeds kr 11,215 kr 22,160
Additions 1,358 1,183
Disposals (1) 0
Exchange rates 188 163
Other 3 (1)
Borrowings, beginning of the year 26,645 10,356
Borrowings, cash flows (13,624) (7,216)
Borrowings, end of the year 25,784 26,645
Bank loan classified as financing activities 480 358
Bank loan classified as cash and cash equivalents 0 1
Lease liabilities    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 4,129 3,672
Cash flows (998) (874)
Proceeds 0 0
Additions 1,358 1,183
Disposals (1) 0
Exchange rates 43 146
Other (2) 2
Liabilities arising from financing activities at end of period 4,529 4,129
Issued bonds    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 9,654 0
Cash flows 0 0
Proceeds 11,120 9,657
Additions 0 0
Disposals 0 0
Exchange rates (2) 0
Other 3 (3)
Liabilities arising from financing activities at end of period 20,775 9,654
Loans    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 12,503 5,577
Cash flows (12,623) (5,577)
Proceeds 0 12,503
Additions 0 0
Disposals 0 0
Exchange rates 120 0
Other 0 0
Liabilities arising from financing activities at end of period 0 12,503
Bank overdrafts    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 358 576
Cash flows (2) (238)
Proceeds 95 0
Additions 0 0
Disposals 0 0
Exchange rates 27 17
Other 2 3
Liabilities arising from financing activities at end of period 480 358
Liabilities arising from financing activities    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 26,644 9,825
Cash flows (13,623) (6,689)
Proceeds 11,215 22,160
Additions 1,358 1,183
Disposals (1) 0
Exchange rates 188 163
Other 3 2
Liabilities arising from financing activities at end of period 25,784 26,644
Bank overdrafts    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Cash flows (1)  
Proceeds 0 0
Additions 0 0
Disposals 0 0
Exchange rates 0 0
Other 0 (3)
Borrowings, beginning of the year 1 531
Bank overdrafts, cash flows   (527)
Borrowings, end of the year kr 0 kr 1