XML 133 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Balance sheet - DKK (kr)
kr in Millions
Dec. 31, 2022
Dec. 31, 2021
Assets    
Intangible assets kr 51,416 kr 43,171
Property, plant and equipment 66,671 55,362
Investments in associated companies 327 525
Deferred income tax assets 13,427 8,672
Other receivables and prepayments 206 267
Other financial assets 1,016 916
Total non-current assets 133,063 108,913
Inventories 24,388 19,621
Trade receivables 50,560 40,643
Tax receivables 940 1,119
Other receivables and prepayments 6,005 5,037
Marketable securities 10,921 6,765
Derivative financial instruments 2,727 1,690
Cash at bank 12,653 10,720
Total current assets 108,194 85,595
Total assets 241,257 194,508
Equity and liabilities    
Share capital 456 462
Treasury shares (6) (6)
Retained earnings 80,587 72,004
Other reserves 2,449 (1,714)
Total equity 83,486 70,746
Borrowings 24,318 12,961
Deferred income tax liabilities 7,061 5,271
Retirement benefit obligations 762 1,280
Other liabilities 100 360
Provisions 4,590 4,374
Total non-current liabilities 36,831 24,246
Borrowings 1,466 13,684
Trade payables 15,587 8,870
Tax payables 7,091 3,658
Other liabilities 23,606 19,600
Derivative financial instruments 2,903 2,184
Provisions 70,287 51,520
Total current liabilities 120,940 99,516
Total liabilities 157,771 123,762
Total equity and liabilities kr 241,257 kr 194,508