XML 157 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Results for the year - Income taxes and deferred income taxes - Development in deferred income tax assets and liabilities (Details) - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Reconciliation of changes in deferred tax liability (asset) [abstract]    
Net deferred tax asset/(liability) at 1 January kr 3,401 kr 3,363
Income/(charge) to the income statement 4,631 1,945
Income/(charge) to other comprehensive income (879) 1,005
Income/(charge) to equity 234 192
Additions from acquisitions (5.3) (1,233)  
Additions from acquisitions (5.3)   (3,480)
Effect of exchange rate adjustment 212 376
Net deferred tax asset/(liability) at 31 December 6,366 3,401
Deferred income tax assets 13,427 8,672
Deferred tax liability at 31 December (7,061) (5,271)
Before Offset with countries | Property, plant and equipment    
Reconciliation of changes in deferred tax liability (asset) [abstract]    
Net deferred tax asset/(liability) at 1 January (1,980) (1,614)
Income/(charge) to the income statement (413) (330)
Income/(charge) to other comprehensive income 0 0
Income/(charge) to equity 0 0
Additions from acquisitions (5.3) 0  
Additions from acquisitions (5.3)   0
Effect of exchange rate adjustment (9) (36)
Net deferred tax asset/(liability) at 31 December (2,402) (1,980)
Deferred income tax assets 579 719
Deferred tax liability at 31 December (2,981) (2,699)
Before Offset with countries | Intangible assets    
Reconciliation of changes in deferred tax liability (asset) [abstract]    
Net deferred tax asset/(liability) at 1 January (7,375) (3,600)
Income/(charge) to the income statement 674 632
Income/(charge) to other comprehensive income 0 2
Income/(charge) to equity 0 (2)
Additions from acquisitions (5.3) (1,475)  
Additions from acquisitions (5.3)   (4,456)
Effect of exchange rate adjustment (103) 49
Net deferred tax asset/(liability) at 31 December (8,279) (7,375)
Deferred income tax assets 195 109
Deferred tax liability at 31 December (8,474) (7,484)
Before Offset with countries | Inventories    
Reconciliation of changes in deferred tax liability (asset) [abstract]    
Net deferred tax asset/(liability) at 1 January 3,195 2,556
Income/(charge) to the income statement (465) 387
Income/(charge) to other comprehensive income (130) 251
Income/(charge) to equity 0 0
Additions from acquisitions (5.3) 0  
Additions from acquisitions (5.3)   0
Effect of exchange rate adjustment (5) 1
Net deferred tax asset/(liability) at 31 December 2,595 3,195
Deferred income tax assets 2,627 3,210
Deferred tax liability at 31 December (32) (15)
Before Offset with countries | Liabilities    
Reconciliation of changes in deferred tax liability (asset) [abstract]    
Net deferred tax asset/(liability) at 1 January 6,932 4,617
Income/(charge) to the income statement 3,999 2,037
Income/(charge) to other comprehensive income (141) (41)
Income/(charge) to equity 0 0
Additions from acquisitions (5.3) 0  
Additions from acquisitions (5.3)   0
Effect of exchange rate adjustment 217 319
Net deferred tax asset/(liability) at 31 December 11,007 6,932
Deferred income tax assets 11,027 7,223
Deferred tax liability at 31 December (20) (291)
Before Offset with countries | Other    
Reconciliation of changes in deferred tax liability (asset) [abstract]    
Net deferred tax asset/(liability) at 1 January 2,629 1,404
Income/(charge) to the income statement 836 (781)
Income/(charge) to other comprehensive income (608) 793
Income/(charge) to equity 234 194
Additions from acquisitions (5.3) 242  
Additions from acquisitions (5.3)   976
Effect of exchange rate adjustment 112 43
Net deferred tax asset/(liability) at 31 December 3,445 2,629
Deferred income tax assets 4,169 3,541
Deferred tax liability at 31 December (724) (912)
Offset within countries    
Reconciliation of changes in deferred tax liability (asset) [abstract]    
Net deferred tax asset/(liability) at 1 January 0 0
Additions from acquisitions (5.3)  
Net deferred tax asset/(liability) at 31 December 0 0
Deferred income tax assets 5,170 6,130
Deferred tax liability at 31 December kr (5,170) kr (6,130)