XML 145 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Results for the year - Net sales and rebates - Gross-to-net sales reconciliation (Details) - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Gross sales kr 455,692 kr 340,180 kr 298,187
Total gross-to-net sales adjustments (278,738) (199,380) (171,241)
Net sales 176,954 140,800 126,946
Reconciliation of changes in other provisions [abstract]      
At the beginning of the year 55,894    
Additional provisions, including increases to existing provisions 207,715    
Amount used during the year (190,278)    
Effect of exchange rate adjustment 3,214    
At the end of the year 74,877 55,894  
US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Net sales 84,656 63,009 57,824
US Managed Care and Medicare | US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (161,123) (112,929) (96,716)
US wholesaler charge-backs | US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (56,443) (40,354) (37,036)
US Medicaid rebates | US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (24,667) (19,810) (17,307)
Other | US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (18,300) (14,119) (10,867)
Other | Non-US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (18,205) (12,168) (9,315)
Provision for sales rebates      
Reconciliation of changes in other provisions [abstract]      
At the beginning of the year 50,822 34,052 30,878
Additional provisions, including increases to existing provisions 206,354 155,602 111,921
Amount used during the year (189,580) (141,370) (106,116)
Adjustments, including unused amounts reversed during the year (1,141) (284) 166
Effect of exchange rate adjustment 3,044 2,822 (2,797)
At the end of the year kr 69,499 kr 50,822 kr 34,052