XML 129 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Equity statement - DKK (kr)
kr in Millions
Total
Share capital
Treasury shares
Retained earnings
Other reserves
Beginning of the year at Dec. 31, 2018 kr 51,839 kr 490 kr (11) kr 53,406 kr (2,046)
Net profit 38,951     38,951  
Other comprehensive income 1,165     (187) 1,352
Total comprehensive income 40,116     38,764 1,352
Transactions with owners:          
Dividends (note 4.1) (19,409)     (19,409)  
Share-based payments (note 5.1) 363     363  
Tax related to restricted stock units 18     18  
Purchase of treasury shares (note 4.2) (15,334)   (9) (15,325)  
Reduction of the B share capital (note 4.2) 0 (10) 10    
Equity at end of period at Dec. 31, 2019 57,593 480 (10) 57,817 (694)
Net profit 42,138     42,138  
Other comprehensive income (610)     (67) (543)
Total comprehensive income 41,528     42,071 (543)
Transfer of cash flow hedge reserve to intangible assets (note 4.2) 326       326
Transactions with owners:          
Dividends (note 4.1) (20,121)     (20,121)  
Share-based payments (note 5.1) 823     823  
Tax related to restricted stock units 31     31  
Purchase of treasury shares (note 4.2) (16,855)   (8) (16,847)  
Reduction of the B share capital (note 4.2) 0 (10) 10    
Equity at end of period at Dec. 31, 2020 63,325 470 (8) 63,774 (911)
Net profit 47,757     47,757  
Other comprehensive income (670)     146 (816)
Total comprehensive income 47,087     47,903 (816)
Transfer of cash flow hedge reserve to intangible assets (note 4.2) 13       13
Transactions with owners:          
Dividends (note 4.1) (21,517)     (21,517)  
Share-based payments (note 5.1) 1,040     1,040  
Tax related to restricted stock units 245     245  
Purchase of treasury shares (note 4.2) (19,447)   (6) (19,441)  
Reduction of the B share capital (note 4.2) 0 (8) 8    
Equity at end of period at Dec. 31, 2021 kr 70,746 kr 462 kr (6) kr 72,004 kr (1,714)