XML 184 R62.htm IDEA: XBRL DOCUMENT v3.22.0.1
Capital structure and financial items - Borrowings - Reconciliation of liabilities arising from financing activities (Details) - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Proceeds kr 22,160 kr 6,149
Additions 1,183 978
Disposals 0 0
Exchange rates 163 (295)
Other (1) (9)
Borrowings, beginning of the year 10,356 4,483
Borrowings, cash flows (7,216) (950)
Borrowings, end of the year 26,645 10,356
Bank loan classified as financing activities 358 576
Bank loan classified as cash and cash equivalents 1 531
Lease liabilities    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 3,672 3,824
Cash flows (874) (950)
Proceeds 0 0
Additions 1,183 978
Disposals 0 0
Exchange rates 146 (171)
Other 2 (9)
Liabilities arising from financing activities at end of period 4,129 3,672
Issued bonds    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 0  
Cash flows 0  
Proceeds 9,657  
Additions 0  
Disposals 0  
Exchange rates 0  
Other (3)  
Liabilities arising from financing activities at end of period 9,654 0
Loans    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 5,577 0
Cash flows (5,577) 0
Proceeds 12,503 5,582
Additions 0 0
Disposals 0 0
Exchange rates 0 (5)
Other 0 0
Liabilities arising from financing activities at end of period 12,503 5,577
Bank overdrafts    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 576 595
Cash flows (238) 0
Proceeds 0 100
Additions 0 0
Disposals 0 0
Exchange rates 17 (119)
Other 3 0
Liabilities arising from financing activities at end of period 358 576
Liabilities arising from financing activities    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Liabilities arising from financing activities at beginning of period 9,825 4,419
Cash flows (6,689) (950)
Proceeds 22,160 5,682
Additions 1,183 978
Disposals 0 0
Exchange rates 163 (295)
Other 2 (9)
Liabilities arising from financing activities at end of period 26,644 9,825
Bank overdrafts    
Disclosure of reconciliation of liabilities arising from financing activities [line items]    
Cash flows (527)  
Proceeds 0 467
Additions 0 0
Disposals 0 0
Exchange rates 0 0
Other (3) 0
Borrowings, beginning of the year 531 64
Bank overdrafts, cash flows   0
Borrowings, end of the year kr 1 kr 531