XML 128 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Balance sheet - DKK (kr)
kr in Millions
Dec. 31, 2021
Dec. 31, 2020
Assets    
Intangible assets kr 43,171 kr 20,657
Property, plant and equipment 55,362 50,269
Investments in associated companies 525 582
Deferred income tax assets 8,672 5,865
Other receivables and prepayments 267 674
Other financial assets 916 1,066
Total non-current assets 108,913 79,113
Inventories 19,621 18,536
Trade receivables 40,643 27,734
Tax receivables 1,119 289
Other receivables and prepayments 5,037 4,161
Marketable securities 6,765 0
Derivative financial instruments 1,690 2,332
Cash at bank 10,720 12,757
Total current assets 85,595 65,809
Total assets 194,508 144,922
Equity and liabilities    
Share capital 462 470
Treasury shares (6) (8)
Retained earnings 72,004 63,774
Other reserves (1,714) (911)
Total equity 70,746 63,325
Borrowings 12,961 2,897
Deferred income tax liabilities 5,271 2,502
Retirement benefit obligations 1,280 1,399
Other liabilities 360 0
Provisions 4,374 4,526
Total non-current liabilities 24,246 11,324
Borrowings 13,684 7,459
Trade payables 8,870 5,717
Tax payables 3,658 3,913
Other liabilities 19,600 17,005
Derivative financial instruments 2,184 1,365
Provisions 51,520 34,814
Total current liabilities 99,516 70,273
Total liabilities 123,762 81,597
Total equity and liabilities kr 194,508 kr 144,922