XML 156 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Operating assets and liabilities - Intangible assets and property, plant and equipment - Intangible assets and property, plant and equipment (Details) - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year kr 43,171 kr 20,657  
Total amortisation 1,066 1,096 kr 487
Total impairment losses 573 350 982
Intangible assets other than goodwill 43,171 20,657  
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 50,269    
End of the year 55,362 50,269  
Land and buildings      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 24,573    
End of the year 26,407 24,573  
Plant and machinery      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 12,059    
End of the year 14,806 12,059  
Other equipment      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 2,839    
End of the year 3,058 2,839  
Assets under construction      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 10,798    
End of the year 11,091 10,798  
Intellectual property rights      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year 37,150 19,269  
Total impairment losses 573 350  
Intangible assets other than goodwill 37,150 19,269  
Software and other intangibles      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year 1,675 1,388  
Intangible assets other than goodwill 1,675 1,388  
Gross carrying amount      
Reconciliation of changes in goodwill [abstract]      
Goodwill at beginning of period 0 0  
Additions during the year 0 0  
Disposals during the year 0 0  
Transfer and reclassifications 0 0  
Effect of exchange rate adjustment 0 0  
Goodwill at end of period 4,346 0 0
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year 49,582 25,340 9,830
Additions during the year 1,075 16,302  
Disposals during the year (45) (698)  
Transfer and reclassifications 0 0  
Effect of exchange rate adjustment 155 (94)  
Intangible assets other than goodwill 49,582 25,340 9,830
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 86,686 84,420  
Additions during the year 7,091 6,297  
Disposals, property, plant and equipment (853) (840)  
Transfer and reclassifications 0 0  
Effect of exchange rate adjustment 2,381 (3,191)  
End of the year 95,887 86,686 84,420
Gross carrying amount | Business combinations      
Reconciliation of changes in goodwill [abstract]      
Additions during the year 4,346    
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Additions from acquisition of businesses (note 5.3) 23,057    
Reconciliation of changes in property, plant and equipment [abstract]      
Additions from acquisition of businesses (note 5.3) 582    
Gross carrying amount | Land and buildings      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 37,509 30,260  
Additions during the year 827 741  
Disposals, property, plant and equipment (359) (119)  
Transfer and reclassifications 1,529 7,440  
Effect of exchange rate adjustment 1,048 (813)  
End of the year 41,076 37,509 30,260
Gross carrying amount | Land and buildings | Business combinations      
Reconciliation of changes in property, plant and equipment [abstract]      
Additions from acquisition of businesses (note 5.3) 522    
Gross carrying amount | Plant and machinery      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 31,503 27,594  
Additions during the year 890 506  
Disposals, property, plant and equipment (148) (583)  
Transfer and reclassifications 3,078 4,586  
Effect of exchange rate adjustment 621 (600)  
End of the year 35,944 31,503 27,594
Gross carrying amount | Plant and machinery | Business combinations      
Reconciliation of changes in property, plant and equipment [abstract]      
Additions from acquisition of businesses (note 5.3) 0    
Gross carrying amount | Other equipment      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 6,876 6,215  
Additions during the year 516 490  
Disposals, property, plant and equipment (305) (122)  
Transfer and reclassifications 468 515  
Effect of exchange rate adjustment 164 (222)  
End of the year 7,776 6,876 6,215
Gross carrying amount | Other equipment | Business combinations      
Reconciliation of changes in property, plant and equipment [abstract]      
Additions from acquisition of businesses (note 5.3) 57    
Gross carrying amount | Assets under construction      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 10,798 20,351  
Additions during the year 4,858 4,560  
Disposals, property, plant and equipment (41) (16)  
Transfer and reclassifications (5,075) (12,541)  
Effect of exchange rate adjustment 548 (1,556)  
End of the year 11,091 10,798 20,351
Gross carrying amount | Assets under construction | Business combinations      
Reconciliation of changes in property, plant and equipment [abstract]      
Additions from acquisition of businesses (note 5.3) 3    
Gross carrying amount | Intellectual property rights      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year 41,802 22,404 7,270
Additions during the year 583 15,906  
Disposals during the year 0 (698)  
Transfer and reclassifications 0 0  
Effect of exchange rate adjustment 128 (74)  
Intangible assets other than goodwill 41,802 22,404 7,270
Gross carrying amount | Intellectual property rights | Business combinations      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Additions from acquisition of businesses (note 5.3) 18,687    
Gross carrying amount | Software and other intangibles      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year 3,434 2,936 2,560
Additions during the year 492 396  
Disposals during the year (45) 0  
Transfer and reclassifications 0 0  
Effect of exchange rate adjustment 27 (20)  
Intangible assets other than goodwill 3,434 2,936 2,560
Gross carrying amount | Software and other intangibles | Business combinations      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Additions from acquisition of businesses (note 5.3) 24    
Accumulated impairment      
Reconciliation of changes in goodwill [abstract]      
Goodwill at beginning of period 0 0  
Effect of exchange rate adjustment 0 0  
Impairment losses for the year 0 0  
Goodwill at end of period 0 0 0
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Amortisation/depreciation and impairment losses reversed on disposals during the year 0 0  
Depreciation and impairment losses      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year (6,411) (4,683) (3,995)
Effect of exchange rate adjustment 90 (60)  
Total amortisation 1,066 1,096  
Total impairment losses 573 350  
Amortisation/depreciation and impairment losses reversed on disposals during the year (1) (698)  
Intangible assets other than goodwill (6,411) (4,683) (3,995)
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year (36,417) (33,869)  
Effect of exchange rate adjustment 573 (928)  
Amortisation/depreciation for the year 4,245 4,180  
Impairment losses for the year 141 127  
Reversal of impairment loss recognised in profit or loss, property, plant and equipment (851) (831)  
End of the year (40,525) (36,417) (33,869)
Depreciation and impairment losses | Land and buildings      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year (12,936) (11,528)  
Effect of exchange rate adjustment 192 (346)  
Amortisation/depreciation for the year 1,892 1,859  
Impairment losses for the year 14 14  
Reversal of impairment loss recognised in profit or loss, property, plant and equipment (365) (119)  
End of the year (14,669) (12,936) (11,528)
Depreciation and impairment losses | Plant and machinery      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year (19,444) (18,888)  
Effect of exchange rate adjustment 273 (432)  
Amortisation/depreciation for the year 1,529 1,500  
Impairment losses for the year 32 69  
Reversal of impairment loss recognised in profit or loss, property, plant and equipment (140) (581)  
End of the year (21,138) (19,444) (18,888)
Depreciation and impairment losses | Other equipment      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year (4,037) (3,453)  
Effect of exchange rate adjustment 108 (150)  
Amortisation/depreciation for the year 824 821  
Impairment losses for the year 54 28  
Reversal of impairment loss recognised in profit or loss, property, plant and equipment (305) (115)  
End of the year (4,718) (4,037) (3,453)
Depreciation and impairment losses | Assets under construction      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 0 0  
Effect of exchange rate adjustment 0 0  
Amortisation/depreciation for the year 0 0  
Impairment losses for the year 41 16  
Reversal of impairment loss recognised in profit or loss, property, plant and equipment (41) (16)  
End of the year 0 0 0
Depreciation and impairment losses | Intellectual property rights      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year (4,652) (3,135) (2,643)
Effect of exchange rate adjustment 78 (49)  
Total amortisation 866 889  
Total impairment losses 573 350  
Amortisation/depreciation and impairment losses reversed on disposals during the year 0 (698)  
Intangible assets other than goodwill (4,652) (3,135) (2,643)
Depreciation and impairment losses | Software and other intangibles      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year (1,759) (1,548) (1,352)
Effect of exchange rate adjustment 12 (11)  
Total amortisation 200 207  
Total impairment losses 0 0  
Amortisation/depreciation and impairment losses reversed on disposals during the year (1) 0  
Intangible assets other than goodwill kr (1,759) kr (1,548) kr (1,352)