XML 141 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
Results for the year - Net sales and rebates - Gross-to-net sales reconciliation (Details) - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Gross sales kr 340,180 kr 298,187 kr 270,431
Total gross-to-net sales adjustments (199,380) (171,241) (148,410)
Net sales 140,800 126,946 122,021
Reconciliation of changes in other provisions [abstract]      
At the beginning of the year 39,340 35,733  
Additional provisions, including increases to existing provisions 157,164 113,810  
Amount used during the year (142,691) (107,220)  
Effect of exchange rate adjustment 3,051 (3,061)  
At the end of the year 55,894 39,340 35,733
US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Net sales 63,009 57,824 57,486
US Managed Care and Medicare | US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (112,929) (96,716) (84,202)
US wholesaler charge-backs | US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (40,354) (37,036) (33,772)
US Medicaid rebates | US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (19,810) (17,307) (14,365)
Other | US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (14,119) (10,867) (8,280)
Other | Non-US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (12,168) (9,315) (7,791)
Provision for sales rebates      
Reconciliation of changes in other provisions [abstract]      
At the beginning of the year 34,052 30,878 25,760
Additional provisions, including increases to existing provisions 155,602 111,921 102,782
Amount used during the year (141,370) (106,116) (98,655)
Adjustments, including unused amounts reversed during the year (284) 166 381
Effect of exchange rate adjustment 2,822 (2,797) 610
At the end of the year kr 50,822 kr 34,052 kr 30,878