XML 115 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Equity statement - DKK (kr)
kr in Millions
Total
Share capital
Treasury shares
Retained earnings
Other reserves
Beginning of the year at Dec. 31, 2017 kr 49,815 kr 500 kr (11) kr 48,887 kr 439
Net profit 38,628     38,628  
Other comprehensive income (2,398)     87 (2,485)
Total comprehensive income 36,230     38,715 (2,485)
Transactions with owners:          
Dividends (note 4.1) (19,048)     (19,048)  
Share-based payments (note 5.1) 414     414  
Tax related to restricted stock units (note 2.6) (5)     (5)  
Purchase of treasury shares (note 4.1) (15,567)   (10) (15,557)  
Reduction of the B share capital (note 4.1) 0 (10) 10    
Dividends (note 4.1) (19,048)     (19,048)  
Share-based payments (note 5.1) 414     414  
Tax related to restricted stock units 5     5  
Purchase of treasury shares (note 4.1) 15,567   10 15,557  
Reduction of the B share capital (note 4.1) 0 10 (10)    
Balance at the end of the year at Dec. 31, 2018 51,839 490 (11) 53,406 (2,046)
Net profit 38,951     38,951  
Other comprehensive income 1,165     (187) 1,352
Total comprehensive income 40,116     38,764 1,352
Transactions with owners:          
Dividends (note 4.1) (19,409)     (19,409)  
Share-based payments (note 5.1) 363     363  
Tax related to restricted stock units (note 2.6) 18     18  
Purchase of treasury shares (note 4.1) (15,334)   (9) (15,325)  
Reduction of the B share capital (note 4.1) 0 (10) 10    
Dividends (note 4.1) (19,409)     (19,409)  
Share-based payments (note 5.1) 363     363  
Tax related to restricted stock units (18)     (18)  
Purchase of treasury shares (note 4.1) 15,334   9 15,325  
Reduction of the B share capital (note 4.1) 0 10 (10)    
Balance at the end of the year at Dec. 31, 2019 57,593 480 (10) 57,817 (694)
Net profit 42,138     42,138  
Other comprehensive income (610)     (67) (543)
Total comprehensive income 41,528     42,071 (543)
Transfer of cash flow hedge reserve to intangible assets 326       326
Transactions with owners:          
Dividends (note 4.1) (20,121)     (20,121)  
Share-based payments (note 5.1) 823     823  
Tax related to restricted stock units (note 2.6) 31     31  
Purchase of treasury shares (note 4.1) (16,855)   (8) (16,847)  
Reduction of the B share capital (note 4.1) 0 (10) 10    
Dividends (note 4.1) (20,121)     (20,121)  
Share-based payments (note 5.1) 823     823  
Tax related to restricted stock units (31)     (31)  
Purchase of treasury shares (note 4.1) 16,855   8 16,847  
Reduction of the B share capital (note 4.1) 0 10 (10)    
Balance at the end of the year at Dec. 31, 2020 kr 63,325 kr 470 kr (8) kr 63,774 kr (911)