XML 170 R62.htm IDEA: XBRL DOCUMENT v3.20.4
Capital structure and financial items - Borrowings - Contractual undiscounted cashflows (Details) - DKK (kr)
kr in Millions
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Disclosure of maturity analysis for non-derivative financial liabilities [line items]      
Gross lease liabilities kr 4,037 kr 4,145  
Lease liabilities 3,672 3,824  
Leases, Non-current liabilities 2,897 3,009  
Leases, Current liabilities 775 815  
Gross loan commitments 5,577    
Loans received 5,577    
Non-current portion of non-current loans received 0    
Current loans received and current portion of non-current loans received 5,577    
Non-current portion of non-current borrowings 2,897 3,009  
Current borrowings 7,459 1,474  
Total, undiscounted cash flow 10,721 4,804  
Total, Contractual discounted cashflows included in the balance sheet at the end of the year 10,356 4,483 kr 4,503
Within 1 year      
Disclosure of maturity analysis for non-derivative financial liabilities [line items]      
Gross lease liabilities 855 847  
Gross loan commitments 5,577    
Total, undiscounted cash flow 7,539 1,506  
1-3 years      
Disclosure of maturity analysis for non-derivative financial liabilities [line items]      
Gross lease liabilities 1,247 1,424  
Gross loan commitments 0    
Total, undiscounted cash flow 1,247 1,424  
3-5 years      
Disclosure of maturity analysis for non-derivative financial liabilities [line items]      
Gross lease liabilities 694 734  
Gross loan commitments 0    
Total, undiscounted cash flow 694 734  
More than 5 years      
Disclosure of maturity analysis for non-derivative financial liabilities [line items]      
Gross lease liabilities 1,241 1,140  
Gross loan commitments 0    
Total, undiscounted cash flow 1,241 1,140  
Bank overdrafts      
Disclosure of maturity analysis for non-derivative financial liabilities [line items]      
Borrowings, undiscounted cash flows 1,107 659  
Non-current portion of non-current borrowings 0 0  
Current borrowings 1,107 659  
Total, Contractual discounted cashflows included in the balance sheet at the end of the year 1,107 659  
Bank overdrafts | Within 1 year      
Disclosure of maturity analysis for non-derivative financial liabilities [line items]      
Borrowings, undiscounted cash flows 1,107 659  
Bank overdrafts | 1-3 years      
Disclosure of maturity analysis for non-derivative financial liabilities [line items]      
Borrowings, undiscounted cash flows 0 0  
Bank overdrafts | 3-5 years      
Disclosure of maturity analysis for non-derivative financial liabilities [line items]      
Borrowings, undiscounted cash flows 0 0  
Bank overdrafts | More than 5 years      
Disclosure of maturity analysis for non-derivative financial liabilities [line items]      
Borrowings, undiscounted cash flows kr 0 kr 0