XML 141 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Operating assets and liabilities - Intangible assets and property, plant and equipment - Intangible assets and property, plant and equipment (Details) - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year kr 20,657 kr 5,835  
Change in accounting policy, leases 978 640  
Total amortisation 1,096 487 kr 1,000
Total impairment losses 350 982 0
Intangible assets other than goodwill 20,657 5,835  
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 50,551    
Change in accounting policy, leases 978 640  
End of the year 50,269 50,551  
Land and buildings      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 18,732    
End of the year 24,573 18,732  
Plant and machinery      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 8,706    
End of the year 12,059 8,706  
Other equipment      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 2,762    
End of the year 2,839 2,762  
Assets under construction      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 20,351    
End of the year 10,798 20,351  
Patents and licences      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year 19,269 4,627  
Total impairment losses 350 982  
Intangible assets other than goodwill 19,269 4,627  
Software and other intangibles      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year 1,388 1,208  
Intangible assets other than goodwill 1,388 1,208  
Gross carrying amount      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year 25,340 9,830 7,659
Change in accounting policy, leases   3,778  
Additions during the year 16,302 2,179  
Disposals during the year (698) (79)  
Transfer and reclassifications 0 0  
Effect of exchange rate adjustment (94) 71  
Intangible assets other than goodwill 25,340 9,830 7,659
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 84,420 72,438  
Change in accounting policy, leases   3,778  
Additions during the year 6,297 8,983  
Disposals, property, plant and equipment (840) (1,229)  
Transfer and reclassifications 0 0  
Effect of exchange rate adjustment (3,191) 450  
End of the year 86,686 84,420 72,438
Gross carrying amount | Land and buildings      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Change in accounting policy, leases   3,291  
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 30,260 25,401  
Change in accounting policy, leases   3,291  
Additions during the year 741 555  
Disposals, property, plant and equipment (119) (407)  
Transfer and reclassifications 7,440 1,277  
Effect of exchange rate adjustment (813) 143  
End of the year 37,509 30,260 25,401
Gross carrying amount | Plant and machinery      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Change in accounting policy, leases   0  
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 27,594 25,412  
Change in accounting policy, leases   0  
Additions during the year 506 350  
Disposals, property, plant and equipment (583) (504)  
Transfer and reclassifications 4,586 2,248  
Effect of exchange rate adjustment (600) 88  
End of the year 31,503 27,594 25,412
Gross carrying amount | Other equipment      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Change in accounting policy, leases   487  
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 6,215 4,779  
Change in accounting policy, leases   487  
Additions during the year 490 498  
Disposals, property, plant and equipment (122) (244)  
Transfer and reclassifications 515 665  
Effect of exchange rate adjustment (222) 30  
End of the year 6,876 6,215 4,779
Gross carrying amount | Assets under construction      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Change in accounting policy, leases   0  
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 20,351 16,846  
Change in accounting policy, leases   0  
Additions during the year 4,560 7,580  
Disposals, property, plant and equipment (16) (74)  
Transfer and reclassifications (12,541) (4,190)  
Effect of exchange rate adjustment (1,556) 189  
End of the year 10,798 20,351 16,846
Gross carrying amount | Patents and licences      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year 22,404 7,270 5,247
Change in accounting policy, leases   0  
Additions during the year 15,906 1,958  
Disposals during the year (698) 0  
Transfer and reclassifications 0 0  
Effect of exchange rate adjustment (74) 65  
Intangible assets other than goodwill 22,404 7,270 5,247
Reconciliation of changes in property, plant and equipment [abstract]      
Change in accounting policy, leases   0  
Gross carrying amount | Software and other intangibles      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year 2,936 2,560 2,412
Change in accounting policy, leases   0  
Additions during the year 396 221  
Disposals during the year 0 (79)  
Transfer and reclassifications 0 0  
Effect of exchange rate adjustment (20) 6  
Intangible assets other than goodwill 2,936 2,560 2,412
Reconciliation of changes in property, plant and equipment [abstract]      
Change in accounting policy, leases   0  
Gross carrying amount | Intangible assets and goodwill      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Change in accounting policy, leases   0  
Reconciliation of changes in property, plant and equipment [abstract]      
Change in accounting policy, leases   0  
Depreciation and impairment losses      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year (4,683) (3,995) (2,514)
Effect of exchange rate adjustment (60) 30  
Total amortisation 1,096 487  
Total impairment losses 350 982  
Amortisation/depreciation and impairment losses reversed on disposals during the year (698) (18)  
Intangible assets other than goodwill (4,683) (3,995) (2,514)
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year (33,869) (30,547)  
Effect of exchange rate adjustment (928) 97  
Amortisation/depreciation for the year 4,180 3,971  
Impairment losses for the year 127 221  
Reversal of impairment loss recognised in profit or loss, property, plant and equipment (831) (967)  
End of the year (36,417) (33,869) (30,547)
Depreciation and impairment losses | Land and buildings      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year (11,528) (9,770)  
Effect of exchange rate adjustment (346) 43  
Amortisation/depreciation for the year 1,859 1,818  
Impairment losses for the year 14 57  
Reversal of impairment loss recognised in profit or loss, property, plant and equipment (119) (160)  
End of the year (12,936) (11,528) (9,770)
Depreciation and impairment losses | Plant and machinery      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year (18,888) (17,871)  
Effect of exchange rate adjustment (432) 41  
Amortisation/depreciation for the year 1,500 1,410  
Impairment losses for the year 69 70  
Reversal of impairment loss recognised in profit or loss, property, plant and equipment (581) (504)  
End of the year (19,444) (18,888) (17,871)
Depreciation and impairment losses | Other equipment      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year (3,453) (2,906)  
Effect of exchange rate adjustment (150) 13  
Amortisation/depreciation for the year 821 743  
Impairment losses for the year 28 20  
Reversal of impairment loss recognised in profit or loss, property, plant and equipment (115) (229)  
End of the year (4,037) (3,453) (2,906)
Depreciation and impairment losses | Assets under construction      
Reconciliation of changes in property, plant and equipment [abstract]      
Cost at the beginning of the year 0 0  
Effect of exchange rate adjustment 0 0  
Amortisation/depreciation for the year 0 0  
Impairment losses for the year 16 74  
Reversal of impairment loss recognised in profit or loss, property, plant and equipment (16) (74)  
End of the year 0 0 0
Depreciation and impairment losses | Patents and licences      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year (3,135) (2,643) (1,390)
Effect of exchange rate adjustment (49) 27  
Total amortisation 889 312  
Total impairment losses 350 914  
Amortisation/depreciation and impairment losses reversed on disposals during the year (698) 0  
Intangible assets other than goodwill (3,135) (2,643) (1,390)
Depreciation and impairment losses | Software and other intangibles      
Reconciliation of changes in intangible assets other than goodwill [abstract]      
Cost at the beginning of the year (1,548) (1,352) (1,124)
Effect of exchange rate adjustment (11) 3  
Total amortisation 207 175  
Total impairment losses 0 68  
Amortisation/depreciation and impairment losses reversed on disposals during the year 0 (18)  
Intangible assets other than goodwill kr (1,548) kr (1,352) kr (1,124)