XML 128 R20.htm IDEA: XBRL DOCUMENT v3.20.4
Results for the year - Net sales and rebates - Gross-To-Net Sales Reconciliation (Details) - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Gross sales kr 298,187 kr 270,431 kr 230,701
Total gross-to-net sales adjustments (171,241) (148,410) (118,870)
Net sales 126,946 122,021 111,831
Reconciliation of changes in other provisions [abstract]      
At the beginning of the year 35,733 29,553  
Additional provisions, including increases to existing provisions 113,810 104,621  
Amount used during the year (107,220) (99,244)  
Effect of exchange rate adjustment (3,061) 655  
At the end of the year 39,340 35,733 29,553
US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Net sales 57,824 57,486 54,488
US Managed Care and Medicare | US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (96,716) (84,202) (65,207)
US wholesaler charge-backs | US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (37,036) (33,772) (29,469)
US Medicaid rebates | US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (17,307) (14,365) (11,950)
Other | US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (10,867) (8,280) (6,606)
Other | Non-US      
Disclosure of disaggregation of revenue from contracts with customers [line items]      
Total gross-to-net sales adjustments (9,315) (7,791) (5,638)
Provision for sales rebates      
Reconciliation of changes in other provisions [abstract]      
At the beginning of the year 30,878 25,760 20,374
Additional provisions, including increases to existing provisions 111,921 102,782 82,631
Amount used during the year (106,116) (98,655) (78,647)
Adjustments, including unused amounts reversed during the year 166 381 386
Effect of exchange rate adjustment (2,797) 610 1,016
At the end of the year kr 34,052 kr 30,878 kr 25,760