XML 169 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity statement - DKK (kr)
kr in Millions
Total
Share capital
Treasury shares
Retained earnings
Exchange rate adjust- ments
Cash flow hedges
Tax and other items
Total other reserves
Beginning of the year at Dec. 31, 2016 kr 45,269 kr 510 kr (9) kr 46,111 kr (924) kr (1,915) kr 1,496 kr (1,343)
Net profit for the year 38,130     38,130        
Other comprehensive income for the year 1,795     103 (632) 3,942 (1,618) 1,692
Total comprehensive income for the year 39,925     38,233 (632) 3,942 (1,618) 1,692
Transactions with owners:                
Dividends (note 4.1) (18,844)     (18,844)        
Share-based payments (note 5.1) 292     292        
Tax related to restricted stock units (note 2.6) 18     18        
Purchase of treasury shares (note 4.1) (16,845)   (12) (16,833)        
Reduction of the B share capital (note 4.1) 0 (10) 10          
Balance at the end of the year at Dec. 31, 2017 49,815 500 (11) 48,977 (1,556) 2,027 (122) 349
Change in accounting policy, IFRS 9 (net of tax) 0     (90)     90 90
Net profit for the year 38,628     38,628        
Other comprehensive income for the year (2,398)     87 491 (3,704) 728 (2,485)
Total comprehensive income for the year 36,230     38,625 491 (3,704) 818 (2,395)
Transactions with owners:                
Dividends (note 4.1) (19,048)     (19,048)        
Share-based payments (note 5.1) 414     414        
Tax related to restricted stock units (note 2.6) (5)     (5)        
Purchase of treasury shares (note 4.1) (15,567)   (10) (15,557)        
Reduction of the B share capital (note 4.1) 0 (10) 10          
Balance at the end of the year at Dec. 31, 2018 51,839 490 (11) 53,406 (1,065) (1,677) 696 (2,046)
Net profit for the year 38,951     38,951        
Other comprehensive income for the year 1,165     (187) 226 1,348 (222) 1,352
Total comprehensive income for the year 40,116     38,764 226 1,348 (222) 1,352
Transactions with owners:                
Dividends (note 4.1) (19,409)     (19,409)        
Share-based payments (note 5.1) 363     363        
Tax related to restricted stock units (note 2.6) 18     18        
Purchase of treasury shares (note 4.1) (15,334)   (9) (15,325)        
Reduction of the B share capital (note 4.1) 0 (10) 10          
Balance at the end of the year at Dec. 31, 2019 kr 57,593 kr 480 kr (10) kr 57,817 kr (839) kr (329) kr 474 kr (694)