XML 135 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Capital structure and financial items - Borrowings - Contractual Undiscounted Cash Flows (Details) - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Disclosure of maturity analysis for non-derivative financial liabilities [line items]    
Total contractual undiscounted cash flows at the end of the year kr 4,145  
Lease liabilities 3,824  
Leases, Non-current liabilities 3,009  
Leases, Current liabilities 815  
Non-current portion of non-current borrowings 3,009 kr 0
Current borrowings 1,474  
Total, undiscounted cash flow 4,804  
Total, Contractual discounted cashflows included in the balance sheet at the end of the year 4,483 4,503
Bank loan classified as financing activities 595 506
Bank loan classified as cash and cash equivalents 64 kr 9
Within 1 year    
Disclosure of maturity analysis for non-derivative financial liabilities [line items]    
Total contractual undiscounted cash flows at the end of the year 847  
Total, undiscounted cash flow 1,506  
1-3 years    
Disclosure of maturity analysis for non-derivative financial liabilities [line items]    
Total contractual undiscounted cash flows at the end of the year 1,424  
Total, undiscounted cash flow 1,424  
3-5 years    
Disclosure of maturity analysis for non-derivative financial liabilities [line items]    
Total contractual undiscounted cash flows at the end of the year 734  
Total, undiscounted cash flow 734  
More than 5 years    
Disclosure of maturity analysis for non-derivative financial liabilities [line items]    
Total contractual undiscounted cash flows at the end of the year 1,140  
Total, undiscounted cash flow 1,140  
Bank overdrafts    
Disclosure of maturity analysis for non-derivative financial liabilities [line items]    
Borrowings, undiscounted cash flows 659  
Non-current portion of non-current borrowings 0  
Current borrowings 659  
Total, Contractual discounted cashflows included in the balance sheet at the end of the year 659  
Bank overdrafts | Within 1 year    
Disclosure of maturity analysis for non-derivative financial liabilities [line items]    
Borrowings, undiscounted cash flows 659  
Bank overdrafts | 1-3 years    
Disclosure of maturity analysis for non-derivative financial liabilities [line items]    
Borrowings, undiscounted cash flows 0  
Bank overdrafts | 3-5 years    
Disclosure of maturity analysis for non-derivative financial liabilities [line items]    
Borrowings, undiscounted cash flows 0  
Bank overdrafts | More than 5 years    
Disclosure of maturity analysis for non-derivative financial liabilities [line items]    
Borrowings, undiscounted cash flows kr 0