XML 177 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Operating assets and liabilities - Property, plant and equipment - Property, Plant and Equipment (Details) - DKK (kr)
kr in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year kr 41,891  
Change in accounting policy, leases 640  
End of the year 50,551 kr 41,891
Land and buildings    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year 15,631  
End of the year 18,732 15,631
Plant and machinery    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year 7,541  
End of the year 8,706 7,541
Other equipment    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year 1,873  
End of the year 2,762 1,873
Assets under construction    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year 16,846  
End of the year 20,351 16,846
Carrying amount    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year 72,438 64,661
Change in accounting policy, leases 3,778  
Additions during the year 8,983 9,537
Disposals during the year (1,229) (1,867)
Transfer from assets under construction 0 0
Effect of exchange rate adjustment 450 107
End of the year 84,420 72,438
Carrying amount | Land and buildings    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year 25,401 22,032
Change in accounting policy, leases 3,291  
Additions during the year 555 222
Disposals during the year (407) (267)
Transfer from assets under construction 1,277 3,448
Effect of exchange rate adjustment 143 (34)
End of the year 30,260 25,401
Carrying amount | Plant and machinery    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year 25,412 23,799
Change in accounting policy, leases 0  
Additions during the year 350 365
Disposals during the year (504) (1,422)
Transfer from assets under construction 2,248 2,667
Effect of exchange rate adjustment 88 3
End of the year 27,594 25,412
Carrying amount | Other equipment    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year 4,779 4,469
Change in accounting policy, leases 487  
Additions during the year 498 175
Disposals during the year (244) (178)
Transfer from assets under construction 665 295
Effect of exchange rate adjustment 30 18
End of the year 6,215 4,779
Carrying amount | Assets under construction    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year 16,846 14,361
Change in accounting policy, leases 0  
Additions during the year 7,580 8,775
Disposals during the year (74) 0
Transfer from assets under construction (4,190) (6,410)
Effect of exchange rate adjustment 189 120
End of the year 20,351 16,846
Depreciation and impairment losses    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year (30,547) (29,414)
Depreciation for the year 3,971 2,809
Impairment losses for the year 221 116
Depreciation and impairment losses reversed on disposals during the year (967) (1,744)
Effect of exchange rate adjustment (97) 48
End of the year (33,869) (30,547)
Depreciation and impairment losses | Land and buildings    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year (9,770) (8,934)
Depreciation for the year 1,818 1,047
Impairment losses for the year 57 49
Depreciation and impairment losses reversed on disposals during the year (160) (235)
Effect of exchange rate adjustment (43) 25
End of the year (11,528) (9,770)
Depreciation and impairment losses | Plant and machinery    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year (17,871) (17,808)
Depreciation for the year 1,410 1,377
Impairment losses for the year 70 63
Depreciation and impairment losses reversed on disposals during the year (504) (1,346)
Effect of exchange rate adjustment (41) 31
End of the year (18,888) (17,871)
Depreciation and impairment losses | Other equipment    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year (2,906) (2,672)
Depreciation for the year 743 385
Impairment losses for the year 20 4
Depreciation and impairment losses reversed on disposals during the year (229) (163)
Effect of exchange rate adjustment (13) (8)
End of the year (3,453) (2,906)
Depreciation and impairment losses | Assets under construction    
Reconciliation of changes in property, plant and equipment [abstract]    
Beginning of the year 0 0
Depreciation for the year 0 0
Impairment losses for the year 74 0
Depreciation and impairment losses reversed on disposals during the year (74) 0
Effect of exchange rate adjustment 0 0
End of the year kr 0 kr 0