XML 180 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Results for the year - Segment information - Total Sales and Assets by Business Segment (Details)
kr in Millions
12 Months Ended
Dec. 31, 2019
DKK (kr)
segment
Dec. 31, 2018
DKK (kr)
Dec. 31, 2017
DKK (kr)
Disclosure of operating segments [line items]      
Total net sales kr 122,021 kr 111,831 kr 111,696
Cost of goods sold 20,088 17,617 17,632
Sales and distribution costs 31,823 29,397 28,340
Research and development costs 14,220 14,805 14,014
Administrative costs 4,007 3,916 3,784
Other operating income, net 600 1,152 1,041
Operating profit kr 52,483 kr 47,248 kr 48,967
Operating margin (as a percent) 43.00% 42.20% 43.80%
Depreciation, amortisation and impairment losses expensed kr 5,661 kr 3,925 kr 3,182
Additions to Intangible assets and Property, plant and equipment 11,162 12,326 9,791
Total assets kr 125,612 110,769 102,355
Number of business segments | segment 2    
Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total assets kr 103,214 89,248 76,536
Non-allocated assets      
Disclosure of operating segments [line items]      
Total assets 22,398 21,521 25,819
Diabetes care and obesity | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 102,840 93,904 92,877
Cost of goods sold 16,309 14,716 15,014
Sales and distribution costs 28,729 26,396 25,475
Research and development costs 12,128 12,222 11,358
Administrative costs 3,346 3,266 3,143
Other operating income, net 309 538 466
Operating profit kr 42,637 kr 37,842 kr 38,353
Operating margin (as a percent) 41.50% 40.30% 41.30%
Depreciation, amortisation and impairment losses expensed kr 3,916 kr 3,210 kr 2,536
Additions to Intangible assets and Property, plant and equipment 9,644 9,219 7,565
Total assets 86,700 71,706 61,542
Diabetes care and obesity | Long-acting insulin | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 20,776 20,844 22,174
Diabetes care and obesity | Tresiba | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 9,259 8,035 7,327
Diabetes care and obesity | Xultophy | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 2,210 1,614 729
Diabetes care and obesity | Levemir | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 9,307 11,195 14,118
Diabetes care and obesity | Premix insulin | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 10,578 10,194 10,749
Diabetes care and obesity | Ryzodeg | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 993 714 492
Diabetes care and obesity | NovoMix/NovoLog Mix | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 9,585 9,480 10,257
Diabetes care and obesity | Fast-acting insulin | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 19,303 19,353 20,124
Diabetes care and obesity | Fiasp | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 1,243 590 99
Diabetes care and obesity | NovoRapid | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 18,060 18,763 20,025
Diabetes care and obesity | Human insulin | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 9,036 9,265 9,793
Diabetes care and obesity | Total insulin | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 59,693 59,656 62,840
Diabetes care and obesity | Victoza | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 21,934 24,333 23,173
Diabetes care and obesity | Ozempic | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 11,237 1,796 0
Diabetes care and obesity | Rybelsus | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 50 0 0
Diabetes care and obesity | Total GLP-1 | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 33,221 26,129 23,173
Diabetes care and obesity | Other Diabetes care | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 4,247 4,250 4,302
Diabetes care and obesity | Total Diabetes care | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 97,161 90,035 90,315
Diabetes care and obesity | Obesity care (Saxenda) | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 5,679 3,869 2,562
Biopharm | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 19,181 17,927 18,819
Cost of goods sold 3,779 2,901 2,618
Sales and distribution costs 3,094 3,001 2,865
Research and development costs 2,092 2,583 2,656
Administrative costs 661 650 641
Other operating income, net 291 614 575
Operating profit kr 9,846 kr 9,406 kr 10,614
Operating margin (as a percent) 51.30% 52.50% 56.40%
Depreciation, amortisation and impairment losses expensed kr 1,745 kr 715 kr 646
Additions to Intangible assets and Property, plant and equipment 1,518 3,107 2,226
Total assets 16,514 17,542 14,994
Biopharm | Haemophilia | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 10,281 9,576 10,469
Biopharm | NovoSeven | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 8,119 7,881 9,206
Biopharm | NovoEight | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 1,525 1,354 1,103
Biopharm | Growth disorders (Norditropin) | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales 7,275 6,834 6,655
Biopharm | Other Biopharm | Assets allocated to business segments      
Disclosure of operating segments [line items]      
Total net sales kr 1,625 kr 1,517 kr 1,695