XML 168 R17.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Other disclosures (Tables)
12 Months Ended
Dec. 31, 2019
Additional information [abstract]  
Expensed in the Income statement

Share-based payment
 
 
 
 
Expensed in the income statement
DKK million
2019

 
2018

2017

 
 
 
 
 
Restricted stock units to employees
48

 
204

169

Long-term share-based incentive programme (Management Board)1
86

 
48

19

Long-term share-based incentive programme (management group below Management Board)
195

 
145

102

Shares allocated to individual employees
34

 
17

2

 
 
 
 
 
Share-based payment expensed
in the income statement
363

 
414

292

 
 
 
 
 

1. In 2017 Novo Nordisk introduced, for the first time, a share-based compensation programme with terms which amortises the grant date valuation over four years. The 2019 expense includes amortisation of the 2017, 2018 and 2019 programmes.
General Terms and Conditions of Launched Programmes
General terms and conditions of launched programmes
 
Restricted stock units to employees
 
Shares for Management Board
 
Shares for Management group below Management Board
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019

 
2018

2017

 
2019

 
2018

2017

 
2019

 
2018

2017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares awarded in the year
2,148,580

 


 
508,398

 
411,090

356,195

 
1,300,333

 
1,114,455

761,826

Value per share at launch (DKK)
307

 


 
298

 
280

213

 
298

 
280

213

Vesting period
3.5 years

 


 
3 years

 
3 years

3 years

 
3 years

 
3 years

3 years

Allocated to recipients
Feb 2023

 


 
 
Feb 2023

 
Feb 2022

Feb 2021

 
Feb 2023

 
Feb 2022

Feb 2021

Total market value at launch (DKK million)
660

 


 
152

 
115

76

 
387

 
312

162

Amortisation period of
the programme
2019 to 2023

 


 
2019 to 2022

 
2018 to
2021

2017 to 2020

 
2019 to 2022

 
2018 to
2021

2017 to
2020

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding Restricted Stock
Outstanding restricted stock units
2019

 
2018

 
 
 
 
Outstanding at the beginning of the year
5,584,019

 
4,833,882

Released restricted stock units to employees
(1,431,192
)
 
(35,180
)
Released shares allocated to Management in 2015
(1,040,593
)
 
(764,474
)
Released shares allocated to individual employees
(81,873
)
 
(25,883
)
Cancelled allocated shares
(262,596
)
 
(209,308
)
Allocated restricted stock units to employees
2,148,580

 
100,000

Shares allocated to Management in the year
1,808,731

 
1,525,545

Shares allocated to individual employees in the year
154,122

 
159,437

 
 
 
 
Outstanding at the end of the year
6,879,198

 
5,584,019

 
 
 
 

Outstanding restricted stock units
Issued1

Released (accumulated)

Cancelled (accumulated)

 
Outstanding

 
Value at
launch date
DKK million

Vesting date
 
 
 
 
 
 
 
 
 
Restricted stock units to employees
 
 
 
 
 
 
 
 
2016 Restricted stock units
1,565,411

(1,475,572
)
(89,839
)
 

 
508

Q1 2019
2019 Restricted stock units
2,148,580



 
2,148,580

 
660

Q1 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding restricted stock units to employees
3,713,991

(1,475,572
)
(89,839
)
 
2,148,580

 
 
 
 
 
 
 
 
 
 
 
 
Shares allocated to Management Board
 
 
 
 
 
 
 
 
2015 Shares allocated to joint pool
378,943

(378,421
)
(522
)
 

 
108

Q1 2019
2016 Shares allocated to joint pool
96,705


(1,623
)
 
95,082

 
29

Q1 2020
2017 Shares allocated to joint pool
356,195


(24,608
)
 
331,587

 
76

Q1 2021
2018 Shares allocated
411,090


(20,077
)
 
391,013

 
115

Q1 2022
2019 Shares allocated
508,398



 
508,398

 
152

Q1 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares for Management Board
1,751,331

(378,421
)
(46,830
)
 
1,326,080

 
 
 
 
 
 
 
 
 
 
 
 
Shares allocated to pools for management group below Management Board
 
 
 
 
 
 
 
 
2015 Shares allocated
879,988

(662,172
)
(217,816
)
 

 
251

Q1 2019
2016 Shares allocated
224,055


(49,574
)
 
174,481

 
68

Q1 2020
2017 Shares allocated
761,826


(100,098
)
 
661,728

 
162

Q1 2021
2018 Shares allocated
1,114,455


(77,812
)
 
1,036,643

 
312

Q1 2022
2019 Shares allocated
1,300,333



 
1,300,333

 
387

Q1 2023
 
 
 
 
 
 
 
 
 
Outstanding shares for Management group below Management Board
4,280,657

(662,172
)
(445,300
)
 
3,173,185

 
 
 
Shares allocated to individual employees
323,170

(81,873
)
(9,944
)
 
231,353

 
75

2020-2023
 
 
 
 
 
 
 
 
 
Outstanding at the end of 2019
10,069,149

(2,598,038
)
(591,913
)

6,879,198

 
 
 
 
 
 
 
 
 
 
 
 

All restricted stock units and shares allocated to Management are hedged by treasury shares.
Contractual Obligations and Recognised Non-Current Debt
Total contractual obligations and recognised non-current debt can be specified as follows (payments due by period):

2019
 
 
 
 
 
 
 
DKK million
Within
1 year

 1-3
years

3-5
years

More
than
5 years

 
Total

 
 
 
 
 
 
 
 
 
Retirement benefit obligations
13

26

25

1,270

 
1,334

 
Leases (note 4.2)
847

1,424

734

1,140

 
4,145

 
 
 
 
 
 
 
 
 
Total obligations recognised in the balance sheet
860

1,450

759

2,410

 
5,479

 
 
 
 
 
 
 
 
 
Leases1
128

229

199

376

 
932

 
Research and
development obligations
2,600

3,258

1,493

29

 
7,380

 
Research and development - potential milestone payments3
300

1,023

1,009

2,403

 
4,735

 
Commercial product launch - potential milestone payments3



3,468


3,468

 
Purchase obligations relating to investments in property, plant and equipment
172




 
172

 
Other purchase obligations
5,695

2,989

1,175

621

 
10,480

 
 
 
 
 
 
 
 
 
Total obligations not recognised in the balance sheet
8,895

7,499

3,876

6,897

 
27,167

 
 
 
 
 
 
 
 
 
Total contractual obligations
9,755

8,949

4,635

9,307

 
32,646

 
 
 
 
 
 
 
 
 

2018
 
 
 
 
 
 
 
DKK million
Within
1 year

1-3
years

3-5
years

More
than
5 years

 
Total

 
 
 
 
 
 
 
 
 
Retirement benefit obligations
13

25

25

1,193

 
1,256

 
 
 
 
 
 
 
 
 
Total obligations recognised in the balance sheet
13

25

25

1,193

 
1,256

 
 
 
 
 
 
 
 
 
Operating leases2
1,007

1,463

915

1,511

 
4,896

 
Research and
development obligations
2,014

1,715

968

75

 
4,772

 
Research and development - potential milestone payments3
550

833

818

2,091

 
4,292

 
Commercial product launch - potential milestone payments3



2,591

 
2,591

 
Purchase obligations relating to investments in property, plant and equipment
1,875




 
1,875

 
Other purchase obligations
4,392

2,536

1,095

406

 
8,429

 
 
 
 
 
 
 
 
 
Total obligations not recognised in the balance sheet
9,838

6,547

3,796

6,674

 
26,855

 
 
 
 
 
 
 
 
 
Total contractual obligations
9,851

6,572

3,821

7,867

 
28,111

 
 
 
 
 
 
 
 
 

1.
Predominantly relates to estimated variable property taxes, leases committed not yet commenced and low value assets.
2.
There were no material finance lease obligations in 2018.
 
3.
Potential milestone payments are associated with uncertainty as they are linked to successful achievements in research activities.
Other Guarantees and Security for Debt
DKK million
 
2019

 
2018

 
 
 
 
 
Other guarantees
 
 
 
 
Other guarantees primarily relate to performance guarantees issued by Novo Nordisk
 
906

 
973

 
 
 
 
 
Material Transactions with Related Parties
The Group has had the following material transactions with related parties:

DKK million
 
2019

 
2018

2017

 
 
 
 
 
 
Novo Holdings A/S
 
 
 
 
 
Purchase of Novo Nordisk B shares
 
4,894

 
4,207


Sale of NNIT B shares
 

 
(368
)

Dividend payment to Novo Holdings A/S
 
5,580

 
5,496

5,330

 
 
 
 
 
 
NNIT Group
 
 
 
 
 
Services provided by NNIT
 
941

 
1,052

1,231

Dividend payment from NNIT
 
(20
)
 
(19
)
(26
)
 
 
 
 
 
 
Novozymes Group
 
 
 
 
 
Services provided by Novo Nordisk
 
(132
)
 
(115
)
(145
)
Services provided by Novozymes
 
103

 
121

163

 
 
 
 
 
 
CS Solar Fund XIV
 
 
 
 
 
Purchase of shares by Novo Nordisk
 
97

 


Liability for capital commitment
 
389

 


Distribution by CS Solar Fund XIV
 
(385
)
 


 
 
 
 
 
 
Schedule of Auditors' Remuneration
DKK million
 
2019

 
2018

2017

 
 
 
 
 
 
Statutory audit
 
26

 
25

24

Audit-related services
 
4

 
3

4

Tax advisory services
 
11

 
11

10

Other services
 
4

 
3

5

 
 
 
 
 
 
Total fee to statutory auditors
 
45

 
42

43

 
 
 
 
 
 
Schedule of Companies Included in Novo Nordisk Group
  
 
 
 
 
 
 
 
 
Activity:
 Sales and marketing
 Production
 Research and development
 Services/investments

Company and country
Percentage of
shares owned
Activity
 
 
 
 
 
 
 
 
 
 
 
 
Parent company
 
 
 
 
 
Novo Nordisk A/S, Denmark

 
 
 
 
 
 
Subsidiaries by region
 
 
 
 
 
 
 
 
 
 
 
North America Operations
 
 
 
 
 
Novo Nordisk Canada Inc., Canada
100
 
 
 
Novo Nordisk Inc., United States
100
 
 
 
Novo Nordisk US Bio Production, Inc., United States
100
 
 
 
Novo Nordisk US Holdings Inc., United States
100
 
 
 
Novo Nordisk Pharmaceutical Industries LP, United States
100
 
 
 
Novo Nordisk Research Center Indianapolis, Inc., United States
100
 
 
 
Novo Nordisk Research Center Seattle, Inc., United States
100
 
 
 
Novo Nordisk Pharma, Inc., United States
100
 
 
 
 
 
 
 
 
 
International Operations
 
 
 
 
 
Novo Nordisk Pharma Operations A/S, Denmark
100
 
 
Novo Nordisk Region AAMEO and LATAM A/S, Denmark
100
 
 
 
 
 
 
 
 
 
Region Japan & Korea
 
 
 
 
 
Novo Nordisk Region Japan & Korea A/S, Denmark
100
 
 
 
Novo Nordisk Pharma Ltd., Japan
100
 
 
Novo Nordisk Pharma Korea Ltd., South Korea
100
 
 
 
 
 
 
 
 
 
Region Europe
 
 
 
 
 
Novo Nordisk Pharma GmbH, Austria
100
 
 
 
S.A. Novo Nordisk Pharma N.V., Belgium
100
 
 
 
Novo Nordisk Pharma d.o.o., Bosnia and Herzegovina
100
 
 
 
Novo Nordisk Pharma EAD, Bulgaria
100
 
 
 
Novo Nordisk Hrvatska d.o.o., Croatia
100
 
 
 
Novo Nordisk s.r.o., Czech Republic
100
 
 
 
Novo Nordisk Pharmatech A/S, Denmark
100
 
 
Novo Nordisk Region Europe A/S, Denmark
100
 
 
 
Novo Nordisk Denmark A/S, Denmark
100
 
 
Novo Nordisk Farma OY, Finland
100
 
 
 
Novo Nordisk, France
100
 
 
 
Novo Nordisk Production SAS, France
100
 
 
 
Novo Nordisk Pharma GmbH, Germany
100
 
 
 
Novo Nordisk Hellas Epe., Greece
100
 
 
 
Novo Nordisk Hungária Kft., Hungary
100
 
 
 
Novo Nordisk Biopharm Limited, Ireland
100
 
 
Novo Nordisk Limited, Ireland
100
 
 
 
Novo Nordisk S.P.A., Italy
100
 
 
 
UAB Novo Nordisk Pharma, Lithuania
100
 
 
 
Novo Nordisk Farma dooel, Macedonia
100
 
 
 
Novo Nordisk B.V., Netherlands
100
 
 
 
Novo Nordisk Scandinavia AS, Norway
100
 
 
 
Novo Nordisk Pharmaceutical Services Sp. z o.o., Poland
100
 
 
 
Novo Nordisk Comércio Produtos Farmacêuticos Lda., Portugal
100
 
 
 
Novo Nordisk Farma S.R.L., Romania
100
 
 
 
Novo Nordisk Pharma d.o.o. Belgrade (Serbia), Serbia
100
 
 
 
Novo Nordisk Slovakia s.r.o., Slovakia
100
 
 
 
Novo Nordisk, d.o.o., Slovenia
100
 
 
 
Novo Nordisk Pharma S.A., Spain
100
 
 
 
Novo Nordisk Scandinavia AB, Sweden
100
 
 
 
Novo Nordisk Health Care AG, Switzerland
100
 
 
Novo Nordisk Pharma AG, Switzerland
100
 
 
 
Novo Nordisk Holding Limited, United Kingdom
100
 
 
 
Novo Nordisk Limited, United Kingdom
100
 
 
 
Ziylo Limited, United Kingdom
100
 
 
 

Company and country
Percentage of
shares owned
Activity
 
 
 
 
 
 
 
 
 
 
 
 
Region AAMEO
 
 
 
 
 
Aldaph SpA, Algeria
100
 
 
Novo Nordisk Pharmaceuticals Pty. Ltd., Australia
100
 
 
 
Novo Nordisk Pharma (Private) Limited, Bangladesh
100
 
 
 
Novo Nordisk Egypt LLC, Egypt
100
 
 
 
Novo Nordisk India Private Limited, India
100
 
 
 
Novo Nordisk Service Centre (India) Pvt. Ltd., India
100
 
 
 
PT. Novo Nordisk Indonesia, Indonesia
100
 
 
 
Novo Nordisk Pars, Iran
100
 
 
 
Novo Nordisk Ltd, Israel
100
 
 
 
Novo Nordisk Kazakhstan LLP, Kazakhstan
100
 
 
 
Novo Nordisk Kenya Ltd., Kenya
100
 
 
 
Novo Nordisk Pharma SARL, Lebanon
100
 
 
 
Novo Nordisk Pharma (Malaysia) Sdn Bhd, Malaysia
100
 
 
 
Novo Nordisk Pharma Operations (Business Area) Sdn Bhd, Malaysia
100
 
 
 
Novo Nordisk Pharma SAS, Morocco
100
 
 
 
Novo Nordisk Pharmaceuticals Ltd., New Zealand
100
 
 
 
Novo Nordisk Pharma Limited, Nigeria
100
 
 
 
Novo Nordisk Pharma (Private) Limited, Pakistan
100
 
 
 
Novo Nordisk Pharmaceuticals (Philippines) Inc., Philippines
100
 
 
 
Novo Nordisk Limited Liability Company, Russia
100
 
 
 
Novo Nordisk Production Support LLC, Russia
100
 
 
 
Novo Investment Pte Limited, Singapore
100
 
 
 
Novo Nordisk Pharma (Singapore) Pte Ltd., Singapore
100
 
 
 
Novo Nordisk (Pty) Limited, South Africa
100
 
 
 
Novo Nordisk Lanka (PVT) Ltd, Sri Lanka
100
 
 
 
Novo Nordisk Pharma (Thailand) Ltd., Thailand
93
 
 
 
Novo Nordisk Tunisie SARL, Tunisia
100
 
 
 
Novo Nordisk Saglik Ürünleri Tic. Ltd. Sti., Turkey
100
 
 
 
Novo Nordisk Ukraine, LLC, Ukraine
100
 
 
 
Novo Nordisk Pharma Gulf FZ-LLC, United Arab Emirates
100
 
 
 
 
 
 
 
 
 
Region China
 
 
 
 
 
Novo Nordisk (China) Pharmaceuticals Co., Ltd., China
100
 
 
Beijing Novo Nordisk Pharmaceuticals Science & Technology Co., Ltd., China
100
 
 
 
Novo Nordisk Hong Kong Limited, Hong Kong
100
 
 
 
Novo Nordisk Pharma (Taiwan) Ltd., Taiwan
100
 
 
 
 
 
 
 
 
 
Region Latin America
 
 
 
 
 
Novo Nordisk Pharma Argentina S.A., Argentina
100
 
 
 
Novo Nordisk Produção Farmacêutica do Brasil Ltda., Brazil
100
 
 
 
Novo Nordisk Farmacêutica do Brasil Ltda., Brazil
100
 
 
 
Novo Nordisk Farmacéutica Limitada, Chile
100
 
 
 
Novo Nordisk Colombia SAS, Colombia
100
 
 
 
Novo Nordisk Mexico S.A. de C.V., Mexico
100
 
 
 
Novo Nordisk Panama S.A., Panama
100
 
 
 
Novo Nordisk Peru S.A.C., Peru
100
 
 
 
Novo Nordisk Venezuela Casa de Representación C.A., Venezuela
100
 
 
 
 
 
 
 
 
 
Other subsidiaries and associated companies
 
 
 
 
 
NNE A/S, Denmark
100
 
 
 
NNIT A/S, Denmark
18
 
 
 
Churchill Stateside Solar Fund XIV, LLC, United States

99