XML 195 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
CAPITAL STRUCTURE AND FINANCIAL ITEMS - CHANGE IN WORKING CAPITAL - Change in Working Capital (Details) - DKK
DKK in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Share Capital, Reserves And Other Equity Interest And Financial Instruments [Abstract]      
Inventories DKK (1,032) DKK (1,583) DKK (1,401)
Trade receivables 69 (4,749) (2,444)
Other receivables and prepayments (17) (154) 493
Trade payables (401) 1,084 (23)
Other liabilities 265 1,526 1,604
Adjustment for payables related to non-current assets (1,143) 0 0
Adjustment for the partial divestment of NNIT A/S 0 0 (207)
Change in working capital before exchange rate adjustments (2,259) (3,876) (1,978)
Exchange rate adjustments (1,375) 168 (179)
Cash flow change in working capital DKK (3,634) DKK (3,708) DKK (2,157)