XML 133 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
BALANCE SHEET - DKK
DKK in Millions
Dec. 31, 2017
Dec. 31, 2016
ASSETS    
Intangible assets DKK 3,325 DKK 2,714
Property, plant and equipment 35,247 30,179
Investment in associated company 784 809
Deferred income tax assets 1,941 2,683
Other financial assets 978 1,388
Total non-current assets 42,275 37,773
Inventories 15,373 14,341
Trade receivables 20,165 20,234
Tax receivables 958 1,552
Other receivables and prepayments 2,428 2,411
Marketable securities 0 2,009
Derivative financial instruments 2,304 529
Cash at bank 18,852 18,690
Total current assets 60,080 59,766
Total assets 102,355 97,539
EQUITY AND LIABILITIES    
Share capital 500 510
Treasury shares (11) (9)
Retained earnings 48,977 46,111
Other reserves 349 (1,343)
Total equity 49,815 45,269
Deferred income tax liabilities 846 13
Retirement benefit obligations 1,336 1,451
Provisions 3,302 3,370
Total non-current liabilities 5,484 4,834
Current debt 1,694 229
Trade payables 5,610 6,011
Tax payables 4,242 3,976
Other liabilities 14,446 14,181
Derivative financial instruments 309 2,578
Provisions 20,755 20,461
Total current liabilities 47,056 47,436
Total liabilities 52,540 52,270
Total equity and liabilities DKK 102,355 DKK 97,539