XML 36 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS UNAUDITED (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 322,493us-gaap_CashAndCashEquivalentsAtCarryingValue $ 153,799us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowances of $214,429 (2014 - 201,875) 632,606us-gaap_AccountsReceivableNetCurrent 578,761us-gaap_AccountsReceivableNetCurrent
Inventories 463,912us-gaap_InventoryNet 519,584us-gaap_InventoryNet
Deferred income tax benefits 60,227us-gaap_DeferredTaxAssetsNetCurrent 59,200us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 201,684us-gaap_OtherAssetsCurrent 287,560us-gaap_OtherAssetsCurrent
Total current assets 1,680,922us-gaap_AssetsCurrent 1,598,904us-gaap_AssetsCurrent
Properties and equipment, at cost less accumulated depreciation of $346,631 (2014-$332,684) 268,827us-gaap_PropertyPlantAndEquipmentNet 267,753us-gaap_PropertyPlantAndEquipmentNet
Goodwill 4,064,951us-gaap_Goodwill 4,061,806us-gaap_Goodwill
Identifiable intangible assets, less accumulated amortization of $264,482 (2014-$257,283) 97,090us-gaap_IntangibleAssetsNetExcludingGoodwill 98,942us-gaap_IntangibleAssetsNetExcludingGoodwill
Other noncurrent assets 74,847us-gaap_OtherAssetsNoncurrent 80,385us-gaap_OtherAssetsNoncurrent
Total noncurrent assets 4,505,715us-gaap_AssetsNoncurrent 4,508,886us-gaap_AssetsNoncurrent
Total assets 6,186,637us-gaap_Assets 6,107,790us-gaap_Assets
Current liabilities:    
Accounts payable 327,842us-gaap_AccountsPayableCurrent 219,358us-gaap_AccountsPayableCurrent
Accrued employee compensation 38,557us-gaap_EmployeeRelatedLiabilitiesCurrent 46,830us-gaap_EmployeeRelatedLiabilitiesCurrent
Debt, Current 448,754us-gaap_DebtCurrent 446,717us-gaap_DebtCurrent
Other current liabilities 198,246us-gaap_OtherLiabilitiesCurrent 154,726us-gaap_OtherLiabilitiesCurrent
Current liabilities of discontinued operations 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent  
Total current liabilities 1,013,399us-gaap_LiabilitiesCurrent 867,631us-gaap_LiabilitiesCurrent
Long-term debt, net 1,512,316us-gaap_LongTermDebtNoncurrent 1,517,559us-gaap_LongTermDebtNoncurrent
Deferred income tax liabilities 943,262us-gaap_DeferredTaxLiabilitiesNoncurrent 936,247us-gaap_DeferredTaxLiabilitiesNoncurrent
Other noncurrent liabilities 44,111us-gaap_OtherLiabilitiesNoncurrent 45,926us-gaap_OtherLiabilitiesNoncurrent
Total noncurrent liabilities 2,499,689us-gaap_LiabilitiesNoncurrent 2,499,732us-gaap_LiabilitiesNoncurrent
Total liabilities 3,513,088us-gaap_Liabilities 3,367,363us-gaap_Liabilities
Convertible Debt (Note 5) 148,334us-gaap_TemporaryEquityLiquidationPreference 151,706us-gaap_TemporaryEquityLiquidationPreference
Stockholders' equity:    
Preferred stock, no par value, 1,000,000 shares authorized, none issued and outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $1 par value, 200,000,000 shares authorized, 138,803,186 shares issued (2014,138,425,862 shares issued) 138,803us-gaap_CommonStockValue 138,426us-gaap_CommonStockValue
Paid in capital 2,238,850us-gaap_AdditionalPaidInCapitalCommonStock 2,210,526us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 1,813,359us-gaap_RetainedEarningsAccumulatedDeficit 1,757,386us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock, at cost- 41,926,674 shares (2014-39,997,930 shares ) (1,663,122)us-gaap_TreasuryStockValue (1,514,792)us-gaap_TreasuryStockValue
Accumulated Other Comprehensive Income (Loss), Net of Tax (2,675)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (2,825)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity 2,525,215us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,588,721us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and stockholders' equity $ 6,186,637us-gaap_LiabilitiesAndStockholdersEquity $ 6,107,790us-gaap_LiabilitiesAndStockholdersEquity