XML 63 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Convertible Securities Detail [Table Text Block]
Information relating to the Company’s convertible securities at December 31, 2014 is set forth in the following table:

Convertible Debt
 
Carrying Value of Equity Component (in thousands)
 
Remaining Amortization Period
 
Effective Interest Rate
3.75% convertible senior subordinated notes, due 2025
 
$
6,913

 
11.00
 
8.250
%
4.00% junior subordinated convertible debentures, due 2033
 
$
118,348

 
18.50
 
8.010
%
3.25% convertible senior debentures, due 2035
 
$
233,901

 
1.00
 
7.630
%
3.25% convertible senior exchange debentures, due 2035
 
$
25,259

 
6.25
 
5.240
%
3.50% convertible senior subordinated notes, due 2044
 
$
208,200

 
29.15
 
7.700
%
Summary of Debt
ollowing table summarizes the Company’s debt (in thousands):
 
December 31,
 
2014
 
2013
Revolving loans
$

 
$

Senior term loan, due 2017

 
398,438

Senior term loan, due 2019
395,000

 

7.75% senior subordinated notes, due 2020

 
400,000

4.75% senior notes, due 2022
400,000

 

5.00% senior notes, due 2024
300,000

 

3.75% convertible senior subordinated notes, due 2025
79,972

 
132,408

3.75% convertible senior subordinated notes, due 2042

 
390,000

3.50% convertible senior subordinated notes, due 2044
424,250

 
424,250

4.00% junior subordinated convertible debentures, due 2033
306,683

 
307,153

3.25% convertible senior debentures, due 2035
186,033

 
427,500

3.25% convertible senior exchange debentures, due 2035
241,467

 

Capitalized lease and other debt obligations
13,083

 
20,685

Subtotal
2,346,488

 
2,500,434

Add interest rate swap agreements

 
18,671

(Subtract) unamortized debt discount
(382,212
)
 
(573,082
)
(Subtract) current portion of debt
(446,717
)
 
(527,204
)
Total long-term debt, net
$
1,517,559

 
$
1,418,819

Schedule of Maturities of Long-term Debt [Table Text Block]
The following is a schedule of the Company’s required debt payments, excluding any unamortized debt discount, due during each of the next five years and thereafter, as of December 31, 2014 (in thousands):
Year ended
 
December 31,
 
2015 (1)
$
598,423

2016
24,680

2017
22,470

2018
20,198

2019
315,000

Later years
1,365,717

Total debt payments
$
2,346,488

Fair Value, by Balance Sheet Grouping [Table Text Block]
The fair value of the Company’s fixed-rate debt instruments, excluding the previously disclosed interest rate swap values, is based on quoted market prices (Level 2) and is summarized as follows (in thousands):

Fair Value of Financial Instruments
 
 
December 31, 2014
 
December 31, 2013
Financial Instrument:
 
Book Value
 
Market Value
 
Book Value
 
Market Value
7.75% senior subordinated notes, due 2020
 
$

 
$

 
$
400,000

 
$
435,800

4.75% senior notes, due 2022
 
400,000

 
408,000

 

 

5.00% senior notes, due 2024
 
300,000

 
316,700

 

 

3.75% convertible senior subordinated notes, due 2025
 
 

 
 

 
 

 
 

Carrying value
 
54,148

 

 
87,310

 

Unamortized debt discount
 
25,824

 

 
45,098

 

Principal amount
 
79,972

 
211,900

 
132,408

 
306,500

4.00% junior subordinated convertible debentures, due 2033
 
 

 
 

 
 

 
 

Carrying value
 
188,550

 

 
186,136

 

Unamortized debt discount
 
118,133

 

 
121,017

 

Principal amount
 
306,683

 
550,200

 
307,153

 
455,900

3.25% convertible senior debentures, due 2035
 
 

 
 

 
 

 
 

Carrying value
 
178,284

 

 
393,126

 

Unamortized debt discount
 
7,749

 

 
34,374

 

Principal amount
 
186,033

 
197,000

 
427,500

 
457,400

3.25% convertible senior exchange debentures, due 2035
 
 

 
 

 
 

 
 

Carrying value
 
216,738

 

 

 

Unamortized debt discount
 
24,729

 

 

 

Principal amount
 
241,467

 
279,500

 

 

3.75% convertible senior debentures, due 2042
 
 

 
 

 
 

 
 

Carrying value
 

 

 
225,014

 

Unamortized debt discount
 

 

 
164,986

 

Principal amount
 

 

 
390,000

 
592,800

3.50% convertible senior debentures, due 2044
 
 

 
 

 
 

 
 

Carrying value
 
218,474

 

 
216,643

 

Unamortized debt discount
 
205,776

 

 
207,607

 

Principal amount
 
424,250

 
507,000

 
424,250

 
428,500