XML 79 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS UNAUDITED (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 153,799us-gaap_CashAndCashEquivalentsAtCarryingValue $ 356,001us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowances of $201,875 (2013-$202,602) 578,761us-gaap_AccountsReceivableNetCurrent 695,684us-gaap_AccountsReceivableNetCurrent
Inventory, Net 519,584us-gaap_InventoryNet 512,418us-gaap_InventoryNet
Deferred Tax Assets, Net of Valuation Allowance, Current 59,200us-gaap_DeferredTaxAssetsNetCurrent 135,094us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 287,560us-gaap_OtherAssetsCurrent 265,536us-gaap_OtherAssetsCurrent
Assets of Disposal Group, Including Discontinued Operation, Current 0us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 49,995us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 1,598,904us-gaap_AssetsCurrent 2,014,728us-gaap_AssetsCurrent
Properties and equipment, at cost less accumulated depreciation of $332,684 (2013-$263,603) 267,753us-gaap_PropertyPlantAndEquipmentNet 305,888us-gaap_PropertyPlantAndEquipmentNet
Goodwill 4,061,806us-gaap_Goodwill 4,057,456us-gaap_Goodwill
Identifiable intangible assets, less accumulated amortization of $257,283 (2013-$227,657) 98,942us-gaap_IntangibleAssetsNetExcludingGoodwill 129,974us-gaap_IntangibleAssetsNetExcludingGoodwill
Other noncurrent assets 80,385us-gaap_OtherAssetsNoncurrent 96,722us-gaap_OtherAssetsNoncurrent
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 0us-gaap_DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent 87,078us-gaap_DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
Total noncurrent assets 4,508,886us-gaap_AssetsNoncurrent 4,677,118us-gaap_AssetsNoncurrent
Total assets 6,107,790us-gaap_Assets 6,691,846us-gaap_Assets
Current liabilities:    
Accounts payable 219,358us-gaap_AccountsPayableCurrent 181,022us-gaap_AccountsPayableCurrent
Accrued employee compensation 46,830us-gaap_EmployeeRelatedLiabilitiesCurrent 50,240us-gaap_EmployeeRelatedLiabilitiesCurrent
Debt, Current 446,717us-gaap_DebtCurrent 527,204us-gaap_DebtCurrent
Other current liabilities 154,726us-gaap_OtherLiabilitiesCurrent 355,845us-gaap_OtherLiabilitiesCurrent
Liabilities of Disposal Group, Including Discontinued Operation, Current 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 18,846us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 867,631us-gaap_LiabilitiesCurrent 1,133,157us-gaap_LiabilitiesCurrent
Long-term debt, notes and convertible debentures 1,517,559us-gaap_LongTermDebtNoncurrent 1,418,819us-gaap_LongTermDebtNoncurrent
Deferred income tax liabilities 936,247us-gaap_DeferredTaxLiabilitiesNoncurrent 1,012,733us-gaap_DeferredTaxLiabilitiesNoncurrent
Other noncurrent liabilities 45,926us-gaap_OtherLiabilitiesNoncurrent 53,835us-gaap_OtherLiabilitiesNoncurrent
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 0us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent 1,398us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
Total noncurrent liabilities 2,499,732us-gaap_LiabilitiesNoncurrent 2,486,785us-gaap_LiabilitiesNoncurrent
Total liabilities 3,367,363us-gaap_Liabilities 3,619,942us-gaap_Liabilities
Stockholders' equity:    
Preferred stock, no par value, 1,000,000 shares authorized, none issued and outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $1 par value, 200,000,000 shares authorized, 138,425,862 shares issued (2013-134,623,736 shares issued) 138,426us-gaap_CommonStockValue 134,624us-gaap_CommonStockValue
Paid in capital 2,210,526us-gaap_AdditionalPaidInCapitalCommonStock 2,047,195us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 1,757,386us-gaap_RetainedEarningsAccumulatedDeficit 1,693,799us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock, at cost- 39,997,930 shares (2013-34,623,736 shares ) (1,514,792)us-gaap_TreasuryStockValue (1,132,274)us-gaap_TreasuryStockValue
Accumulated other comprehensive income (2,825)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (2,541)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity 2,588,721us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,740,803us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and stockholders' equity $ 6,107,790us-gaap_LiabilitiesAndStockholdersEquity $ 6,691,846us-gaap_LiabilitiesAndStockholdersEquity