XML 29 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]          
Proceeds from Divestiture of Businesses     $ 7,114 $ 675  
Summary Consolidating Statements of Income [Abstract]          
Net sales 1,610,584 1,503,116 3,181,622 2,962,061  
Cost of sales 1,256,354 1,143,601 2,468,938 2,252,842  
Gross profit 354,230 359,515 712,684 709,219  
Selling, general and administrative expenses 184,063 191,915 370,876 382,608  
Provision for doubtful accounts 21,090 26,140 42,651 50,150  
Settlement, litigation and other related charges 7,547 3,512 14,599 26,131  
Other miscellaneous charges 11,284 31,268 21,560 35,274  
Operating income 130,246 106,680 262,998 215,056  
Interest expense, net of investment income (29,980) (29,624) (59,421) (59,086)  
Income before income taxes 100,266 77,056 203,577 155,970  
Income tax (benefit) expense 39,020 29,754 78,693 60,354  
Income (Loss) from Continuing Operations Attributable to Parent 61,246 47,302 124,884 95,616  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (39,275) 4,917 (39,139) 10,957  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 21,971 52,219 85,745 106,573  
Comprehensive income (loss) 22,015 52,145 86,012 106,475  
ASSETS          
Cash and Cash Equivalents, at Carrying Value 314,726 530,797 314,726 530,797  
Accounts Receivable, Net, Current 693,213   693,213   695,684
Inventory, Net 407,790   407,790   512,418
Deferred Tax Assets, Net of Valuation Allowance, Current 108,212   108,212   135,094
Other Assets, Current 291,220   291,220   265,536
Assets of Disposal Group, Including Discontinued Operation, Current 42,029   42,029   49,995
Total current assets 1,857,190   1,857,190   2,014,728
Property, Plant and Equipment, Net 325,253   325,253   305,888
Goodwill 4,060,683   4,060,683   4,057,456
Intangible Assets, Net (Excluding Goodwill) 114,172   114,172   129,974
Other Assets, Noncurrent 104,623   104,623   96,722
Disposal Group, Including Discontinued Operation, Long Lived Assets, Noncurrent 40,909   40,909   87,078
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0   0
Total assets 6,502,830   6,502,830   6,691,846
Current liabilities of continuing operations, excluding current portion of long-term debt 582,365   582,365   587,107
Debt, Current 494,738   494,738   527,204
Liabilities of Disposal Group, Including Discontinued Operation, Current 18,044   18,044   18,846
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 537   537   1,398
Temporary Equity, Liquidation Preference 310,299   310,299   331,101
LIABILITIES AND STOCKHOLDERS' EQUITY          
Long-term Debt, Excluding Current Maturities 1,417,619   1,417,619   1,418,819
Deferred income tax liabilities 1,022,697   1,022,697   1,012,733
Other noncurrent liabilities 56,507   56,507   53,835
Stockholders' equity 2,600,024   2,600,024   2,740,803
Total liabilities and stockholders' equity 6,502,830   6,502,830   6,691,846
Cash flows from operating activities:          
Net cash flows (used in) from operating activities     396,380 262,669  
Cash flows from investing activities:          
Capital expenditures     (48,023) (46,302)  
Other Investing Activities     (690) (208)  
Payments for (Proceeds from) Other Investing Activities     40 327  
Net cash flows used in investing activities     (41,599) (45,835)  
Cash flows from financing activities:          
Payments on Term Loans     (10,625) (10,626)  
Payments on long-term borrowings and obligations     (175,115) (3,434)  
Proceeds from (Repayments of) Bank Overdrafts     (6,870) (10,233)  
Payments for Omnicare common stock repurchase     (160,438) (100,302)  
Dividends paid     (38,979) (28,766)  
Proceeds from (payments for) Other Financing Activities including disc Ops     1,401 17,674  
Net Cash Provided by (Used in) Financing Activities     (390,626) (135,687)  
Net increase (decrease) in cash and cash equivalents     (35,845) 81,147  
Cash and cash equivalents at beginning of period     356,001 444,620  
Cash and cash equivalents at end of period 314,726 530,797 314,726 530,797  
Net Cash Provided by (Used in) Discontinued Operations     5,430 (5,030)  
Net Cash Provided by (Used in) Continuing Operations     (41,275) 86,177  
Parent Company [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Proceeds from Divestiture of Businesses     0 0  
Summary Consolidating Statements of Income [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 1,441 1,186 2,428 2,192  
Provision for doubtful accounts 0 0 0 0  
Settlement, litigation and other related charges 0 0 0 0  
Other miscellaneous charges 0 0 0 0  
Operating income (1,441) (1,186) (2,428) (2,192)  
Interest expense, net of investment income (29,064) (29,183) (58,220) (58,174)  
Income before income taxes (30,505) (30,369) (60,648) (60,366)  
Income tax (benefit) expense (11,672) (11,659) (23,343) (23,205)  
Income (Loss) from Continuing Operations Attributable to Parent (18,833) (18,710) (37,305) (37,161)  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0  
Equity of net income (loss) of subsidiaries 40,804 70,929 123,050 143,734  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 21,971 52,219 85,745 106,573  
Comprehensive income (loss) 22,015 52,145 86,012 106,475  
ASSETS          
Cash and Cash Equivalents, at Carrying Value 287,925 479,460 287,925 479,460  
Accounts Receivable, Net, Current 0   0   0
Inventory, Net 0   0   0
Deferred Tax Assets, Net of Valuation Allowance, Current 0   0   0
Other Assets, Current 497   497   1,989
Assets of Disposal Group, Including Discontinued Operation, Current 0   0   0
Total current assets 288,422   288,422   277,899
Property, Plant and Equipment, Net 0   0   0
Goodwill 0   0   0
Intangible Assets, Net (Excluding Goodwill) 0   0   0
Other Assets, Noncurrent 42,915   42,915   41,825
Disposal Group, Including Discontinued Operation, Long Lived Assets, Noncurrent 0   0   0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 4,884,240   4,884,240   5,131,280
Total assets 5,215,577   5,215,577   5,451,004
Current liabilities of continuing operations, excluding current portion of long-term debt 31,176   31,176   83,028
Debt, Current 494,738   494,738   527,204
Liabilities of Disposal Group, Including Discontinued Operation, Current 0   0   0
Temporary Equity, Liquidation Preference 310,299   310,299   331,101
LIABILITIES AND STOCKHOLDERS' EQUITY          
Long-term Debt, Excluding Current Maturities 1,407,435   1,407,435   1,405,628
Deferred income tax liabilities 371,905   371,905   363,240
Other noncurrent liabilities 0   0   0
Stockholders' equity 2,600,024   2,600,024   2,740,803
Total liabilities and stockholders' equity 5,215,577   5,215,577   5,451,004
Cash flows from operating activities:          
Net cash flows (used in) from operating activities     (57,203) (11,358)  
Cash flows from investing activities:          
Capital expenditures     0 0  
Payments for (Proceeds from) Other Investing Activities     0 (227)  
Net cash flows used in investing activities     0 (227)  
Cash flows from financing activities:          
Payments on Term Loans     (10,625) (10,626)  
Payments on long-term borrowings and obligations     (175,115) (3,434)  
Proceeds from (Repayments of) Bank Overdrafts     314 (10,324)  
Payments for Omnicare common stock repurchase     (160,438) (100,302)  
Dividends paid     (38,979) (28,766)  
Proceeds from (payments for) Other Financing Activities including disc Ops     454,061 260,823  
Net Cash Provided by (Used in) Financing Activities     69,218 107,371  
Net increase (decrease) in cash and cash equivalents     12,015 95,786  
Cash and cash equivalents at beginning of period     275,910 383,674  
Cash and cash equivalents at end of period 287,925 479,460 287,925 479,460  
Net Cash Provided by (Used in) Discontinued Operations     0 0  
Cash and Cash Equivalents Period Increase (Decrease) from Continuing Operations     12,015 95,786  
Guarantor Subsidiaries [Member] | Convertible Senior Debentures [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Proceeds from Divestiture of Businesses     0 0  
Summary Consolidating Statements of Income [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 443 417 879 816  
Provision for doubtful accounts 0 0 0 0  
Settlement, litigation and other related charges 0 0 0 0  
Other miscellaneous charges 0 0 0 0  
Operating income (443) (417) (879) (816)  
Interest expense, net of investment income 0 0 0 0  
Income before income taxes (443) (417) (879) (816)  
Income tax (benefit) expense (170) (160) (338) (314)  
Income (Loss) from Continuing Operations Attributable to Parent (273) (257) (541) (502)  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (273) (257) (541) (502)  
Comprehensive income (loss) (273) (257) (541) (502)  
ASSETS          
Cash and Cash Equivalents, at Carrying Value 0 0 0 0  
Accounts Receivable, Net, Current 187   187   210
Inventory, Net 0   0   0
Deferred Tax Assets, Net of Valuation Allowance, Current 0   0   0
Other Assets, Current 0   0   0
Assets of Disposal Group, Including Discontinued Operation, Current 0   0   0
Total current assets 187   187   210
Property, Plant and Equipment, Net 15   15   19
Goodwill 0   0   0
Intangible Assets, Net (Excluding Goodwill) 0   0   0
Other Assets, Noncurrent 19   19   19
Disposal Group, Including Discontinued Operation, Long Lived Assets, Noncurrent 0   0   0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0   0
Total assets 221   221   248
Current liabilities of continuing operations, excluding current portion of long-term debt 0   0   0
Debt, Current 0   0   0
Liabilities of Disposal Group, Including Discontinued Operation, Current 0   0   0
Temporary Equity, Liquidation Preference 0   0   0
LIABILITIES AND STOCKHOLDERS' EQUITY          
Long-term Debt, Excluding Current Maturities 0   0   0
Deferred income tax liabilities 0   0   0
Other noncurrent liabilities 0   0   0
Stockholders' equity 221   221   248
Total liabilities and stockholders' equity 221   221   248
Cash flows from operating activities:          
Net cash flows (used in) from operating activities     0 0  
Cash flows from investing activities:          
Capital expenditures     0 0  
Payments for (Proceeds from) Other Investing Activities     0 0  
Net cash flows used in investing activities     0 0  
Cash flows from financing activities:          
Payments on Term Loans     0 0  
Payments on long-term borrowings and obligations     0 0  
Proceeds from (Repayments of) Bank Overdrafts     0 0  
Payments for Omnicare common stock repurchase     0 0  
Dividends paid     0 0  
Proceeds from (payments for) Other Financing Activities including disc Ops     0 0  
Net Cash Provided by (Used in) Financing Activities     0 0  
Net increase (decrease) in cash and cash equivalents     0 0  
Cash and cash equivalents at beginning of period     0 0  
Cash and cash equivalents at end of period 0 0 0 0  
Net Cash Provided by (Used in) Discontinued Operations     0 0  
Cash and Cash Equivalents Period Increase (Decrease) from Continuing Operations     0 0  
Guarantor Subsidiaries [Member] | Guaranteed Senior Notes Payable [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Proceeds from Divestiture of Businesses     7,114 675  
Summary Consolidating Statements of Income [Abstract]          
Net sales 1,580,208 1,470,746 3,120,214 2,897,875  
Cost of sales 1,238,120 1,125,054 2,432,519 2,216,216  
Gross profit 342,088 345,692 687,695 681,659  
Selling, general and administrative expenses 176,922 185,317 359,042 370,295  
Provision for doubtful accounts 20,585 25,652 41,632 49,184  
Settlement, litigation and other related charges 7,547 3,512 14,599 26,131  
Other miscellaneous charges 11,284 31,268 21,560 35,274  
Operating income 125,750 99,943 250,862 200,775  
Interest expense, net of investment income (916) (253) (1,201) (546)  
Income before income taxes 124,834 99,690 249,661 200,229  
Income tax (benefit) expense 48,427 38,444 96,430 77,368  
Income (Loss) from Continuing Operations Attributable to Parent 76,407 61,246 153,231 122,861  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (39,261) 4,925 (39,090) 10,989  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 37,146 66,171 114,141 133,850  
Comprehensive income (loss) 37,146 66,171 114,141 133,850  
ASSETS          
Cash and Cash Equivalents, at Carrying Value 14,533 41,163 14,533 41,163  
Accounts Receivable, Net, Current 689,604   689,604   693,729
Inventory, Net 400,990   400,990   505,567
Deferred Tax Assets, Net of Valuation Allowance, Current 108,237   108,237   135,148
Other Assets, Current 266,703   266,703   242,166
Assets of Disposal Group, Including Discontinued Operation, Current 42,029   42,029   49,128
Total current assets 1,522,096   1,522,096   1,693,788
Property, Plant and Equipment, Net 320,119   320,119   301,200
Goodwill 4,031,878   4,031,878   4,028,651
Intangible Assets, Net (Excluding Goodwill) 112,420   112,420   127,798
Other Assets, Noncurrent 61,643   61,643   54,834
Disposal Group, Including Discontinued Operation, Long Lived Assets, Noncurrent 40,909   40,909   87,047
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0   0
Total assets 6,089,065   6,089,065   6,293,318
Current liabilities of continuing operations, excluding current portion of long-term debt 874,518   874,518   793,461
Debt, Current 0   0   0
Liabilities of Disposal Group, Including Discontinued Operation, Current 18,044   18,044   18,829
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 537   537   1,398
Temporary Equity, Liquidation Preference 0   0   0
LIABILITIES AND STOCKHOLDERS' EQUITY          
Long-term Debt, Excluding Current Maturities 10,184   10,184   13,191
Deferred income tax liabilities 648,665   648,665   635,640
Other noncurrent liabilities 54,721   54,721   52,072
Stockholders' equity 4,482,396   4,482,396   4,778,727
Total liabilities and stockholders' equity 6,089,065   6,089,065   6,293,318
Cash flows from operating activities:          
Net cash flows (used in) from operating activities     453,196 275,143  
Cash flows from investing activities:          
Capital expenditures     (47,473) (45,754)  
Payments for (Proceeds from) Other Investing Activities     (690) 19  
Net cash flows used in investing activities     (41,049) (45,060)  
Cash flows from financing activities:          
Payments on Term Loans     0 0  
Payments on long-term borrowings and obligations     0    
Proceeds from (Repayments of) Bank Overdrafts     (7,184) 91  
Payments for Omnicare common stock repurchase     0 0  
Dividends paid     0 0  
Proceeds from (payments for) Other Financing Activities including disc Ops     (452,660) (243,149)  
Net Cash Provided by (Used in) Financing Activities     (459,844) (243,058)  
Net increase (decrease) in cash and cash equivalents     (47,697) (12,975)  
Cash and cash equivalents at beginning of period     68,050 49,108  
Cash and cash equivalents at end of period 14,533 41,163 14,533 41,163  
Net Cash Provided by (Used in) Discontinued Operations     5,820 (5,030)  
Cash and Cash Equivalents Period Increase (Decrease) from Continuing Operations     (53,517) (7,945)  
Non-Guarantor Subsidiaries [Member] | Convertible Senior Debentures [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Proceeds from Divestiture of Businesses     7,114 675  
Summary Consolidating Statements of Income [Abstract]          
Net sales 1,610,584 1,503,116 3,181,622 2,962,061  
Cost of sales 1,256,354 1,143,601 2,468,938 2,252,842  
Gross profit 354,230 359,515 712,684 709,219  
Selling, general and administrative expenses 182,179 190,312 367,569 379,600  
Provision for doubtful accounts 21,090 26,140 42,651 50,150  
Settlement, litigation and other related charges 7,547 3,512 14,599 26,131  
Other miscellaneous charges 11,284 31,268 21,560 35,274  
Operating income 132,130 108,283 266,305 218,064  
Interest expense, net of investment income (916) (441) (1,201) (912)  
Income before income taxes 131,214 107,842 265,104 217,152  
Income tax (benefit) expense 50,862 41,573 102,374 83,873  
Income (Loss) from Continuing Operations Attributable to Parent 80,352 66,269 162,730 133,279  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (39,275) 4,917 (39,139) 10,957  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 41,077 71,186 123,591 144,236  
Comprehensive income (loss) 41,077 71,186 123,591 144,236  
ASSETS          
Cash and Cash Equivalents, at Carrying Value 26,801 51,337 26,801 51,337  
Accounts Receivable, Net, Current 693,213   693,213   695,684
Inventory, Net 407,790   407,790   512,418
Deferred Tax Assets, Net of Valuation Allowance, Current 108,212   108,212   135,094
Other Assets, Current 290,723   290,723   263,547
Assets of Disposal Group, Including Discontinued Operation, Current 42,029   42,029   49,995
Total current assets 1,568,768   1,568,768   1,736,829
Property, Plant and Equipment, Net 325,238   325,238   305,869
Goodwill 4,060,683   4,060,683   4,057,456
Intangible Assets, Net (Excluding Goodwill) 114,172   114,172   129,974
Other Assets, Noncurrent 61,689   61,689   54,878
Disposal Group, Including Discontinued Operation, Long Lived Assets, Noncurrent 40,909   40,909   87,078
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0   0
Total assets 6,171,459   6,171,459   6,372,084
Current liabilities of continuing operations, excluding current portion of long-term debt 551,376   551,376   504,289
Debt, Current 0   0   0
Liabilities of Disposal Group, Including Discontinued Operation, Current 18,044   18,044   18,846
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 537   537   1,398
Temporary Equity, Liquidation Preference 0   0   0
LIABILITIES AND STOCKHOLDERS' EQUITY          
Long-term Debt, Excluding Current Maturities 10,184   10,184   13,191
Deferred income tax liabilities 650,792   650,792   649,493
Other noncurrent liabilities 56,507   56,507   53,835
Stockholders' equity 4,884,019   4,884,019   5,131,032
Total liabilities and stockholders' equity 6,171,459   6,171,459   6,372,084
Cash flows from operating activities:          
Net cash flows (used in) from operating activities     453,583 274,027  
Cash flows from investing activities:          
Capital expenditures     (48,023) (46,302)  
Payments for (Proceeds from) Other Investing Activities     (690) 19  
Net cash flows used in investing activities     (41,599) (45,608)  
Cash flows from financing activities:          
Payments on Term Loans     0 0  
Payments on long-term borrowings and obligations     0 0  
Proceeds from (Repayments of) Bank Overdrafts     (7,184) 91  
Payments for Omnicare common stock repurchase     0 0  
Dividends paid     0 0  
Proceeds from (payments for) Other Financing Activities including disc Ops     (452,660) (243,149)  
Net Cash Provided by (Used in) Financing Activities     (459,844) (243,058)  
Net increase (decrease) in cash and cash equivalents     (47,860) (14,639)  
Cash and cash equivalents at beginning of period     80,091 60,946  
Cash and cash equivalents at end of period 26,801 51,337 26,801 51,337  
Net Cash Provided by (Used in) Discontinued Operations     5,430 (5,030)  
Cash and Cash Equivalents Period Increase (Decrease) from Continuing Operations     (53,290) (9,609)  
Non-Guarantor Subsidiaries [Member] | Guaranteed Senior Notes Payable [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Proceeds from Divestiture of Businesses     0 0  
Summary Consolidating Statements of Income [Abstract]          
Net sales 30,376 32,370 61,408 64,186  
Cost of sales 18,234 18,547 36,419 36,626  
Gross profit 12,142 13,823 24,989 27,560  
Selling, general and administrative expenses 5,700 5,412 9,406 10,121  
Provision for doubtful accounts 505 488 1,019 966  
Settlement, litigation and other related charges 0 0 0 0  
Other miscellaneous charges 0 0 0 0  
Operating income 5,937 7,923 14,564 16,473  
Interest expense, net of investment income 0 (188) 0 (366)  
Income before income taxes 5,937 7,735 14,564 16,107  
Income tax (benefit) expense 2,265 2,969 5,606 6,191  
Income (Loss) from Continuing Operations Attributable to Parent 3,672 4,766 8,958 9,916  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (14) (8) (49) (32)  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 3,658 4,758 8,909 9,884  
Comprehensive income (loss) 3,658 4,758 8,909 9,884  
ASSETS          
Cash and Cash Equivalents, at Carrying Value 12,268 10,174 12,268 10,174  
Accounts Receivable, Net, Current 355,328   355,328   315,323
Inventory, Net 6,800   6,800   6,851
Deferred Tax Assets, Net of Valuation Allowance, Current 0   0   0
Other Assets, Current 24,020   24,020   21,381
Assets of Disposal Group, Including Discontinued Operation, Current 0   0   867
Total current assets 398,416   398,416   356,463
Property, Plant and Equipment, Net 5,134   5,134   4,688
Goodwill 28,805   28,805   28,805
Intangible Assets, Net (Excluding Goodwill) 1,752   1,752   2,176
Other Assets, Noncurrent 65   65   63
Disposal Group, Including Discontinued Operation, Long Lived Assets, Noncurrent 0   0   31
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0   0
Total assets 434,172   434,172   392,226
Current liabilities of continuing operations, excluding current portion of long-term debt 28,390   28,390   23,986
Debt, Current 0   0   0
Liabilities of Disposal Group, Including Discontinued Operation, Current 0   0   17
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 0   0   0
Temporary Equity, Liquidation Preference 0   0   0
LIABILITIES AND STOCKHOLDERS' EQUITY          
Long-term Debt, Excluding Current Maturities 0   0   0
Deferred income tax liabilities 2,152   2,152   13,907
Other noncurrent liabilities 1,786   1,786   1,763
Stockholders' equity 401,844   401,844   352,553
Total liabilities and stockholders' equity 434,172   434,172   392,226
Cash flows from operating activities:          
Net cash flows (used in) from operating activities     387 (1,116)  
Cash flows from investing activities:          
Capital expenditures     (550) (548)  
Payments for (Proceeds from) Other Investing Activities     0 0  
Net cash flows used in investing activities     (550) (548)  
Cash flows from financing activities:          
Payments on Term Loans     0 0  
Payments on long-term borrowings and obligations     0    
Proceeds from (Repayments of) Bank Overdrafts     0 0  
Payments for Omnicare common stock repurchase     0 0  
Dividends paid     0 0  
Proceeds from (payments for) Other Financing Activities including disc Ops     0 0  
Net Cash Provided by (Used in) Financing Activities     0 0  
Net increase (decrease) in cash and cash equivalents     (163) (1,664)  
Cash and cash equivalents at beginning of period     12,041 11,838  
Cash and cash equivalents at end of period 12,268 10,174 12,268 10,174  
Net Cash Provided by (Used in) Discontinued Operations     (390) 0  
Cash and Cash Equivalents Period Increase (Decrease) from Continuing Operations     227 (1,664)  
Consolidating, Eliminating Adjustments [Member]
         
Summary Consolidating Statements of Income [Abstract]          
Comprehensive income (loss) (40,804) (70,929) (123,050) (143,734)  
Consolidating, Eliminating Adjustments [Member] | Convertible Senior Debentures [Member]
         
Summary Consolidating Statements of Income [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 0 0 0 0  
Provision for doubtful accounts 0 0 0 0  
Settlement, litigation and other related charges 0 0 0 0  
Other miscellaneous charges 0 0 0 0  
Operating income 0 0 0 0  
Interest expense, net of investment income 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax (benefit) expense 0 0 0 0  
Income (Loss) from Continuing Operations Attributable to Parent 0 0 0 0  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0  
Equity of net income (loss) of subsidiaries (40,804) (70,929) (123,050) (143,734)  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (40,804) (70,929) (123,050) (143,734)  
ASSETS          
Cash and Cash Equivalents, at Carrying Value 0   0    
Accounts Receivable, Net, Current (187)   (187)   (210)
Inventory, Net 0   0   0
Deferred Tax Assets, Net of Valuation Allowance, Current 0   0   0
Other Assets, Current 0   0   0
Assets of Disposal Group, Including Discontinued Operation, Current 0   0   0
Total current assets (187)   (187)   (210)
Property, Plant and Equipment, Net 0   0   0
Goodwill 0   0   0
Intangible Assets, Net (Excluding Goodwill) 0   0   0
Other Assets, Noncurrent 0   0   0
Disposal Group, Including Discontinued Operation, Long Lived Assets, Noncurrent 0   0   0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (4,884,240)   (4,884,240)   (5,131,280)
Total assets (4,884,427)   (4,884,427)   (5,131,490)
Current liabilities of continuing operations, excluding current portion of long-term debt (187)   (187)   (210)
Debt, Current 0   0   0
Liabilities of Disposal Group, Including Discontinued Operation, Current 0   0   0
Temporary Equity, Liquidation Preference 0   0   0
LIABILITIES AND STOCKHOLDERS' EQUITY          
Long-term Debt, Excluding Current Maturities 0   0   0
Deferred income tax liabilities 0   0   0
Other noncurrent liabilities 0   0   0
Stockholders' equity (4,884,240)   (4,884,240)   (5,131,280)
Total liabilities and stockholders' equity (4,884,427)   (4,884,427)   (5,131,490)
Cash flows from financing activities:          
Cash and cash equivalents at beginning of period     0    
Cash and cash equivalents at end of period 0   0    
Consolidating, Eliminating Adjustments [Member] | Guaranteed Senior Notes Payable [Member]
         
Summary Consolidating Statements of Income [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 0 0 0 0  
Provision for doubtful accounts 0 0 0 0  
Settlement, litigation and other related charges 0 0 0 0  
Other miscellaneous charges 0 0 0 0  
Operating income 0 0 0 0  
Interest expense, net of investment income 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax (benefit) expense 0 0 0 0  
Income (Loss) from Continuing Operations Attributable to Parent 0 0 0 0  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0  
Equity of net income (loss) of subsidiaries (40,804) (70,929) (123,050) (143,734)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (40,804) (70,929) (123,050) (143,734)  
ASSETS          
Cash and Cash Equivalents, at Carrying Value 0   0    
Accounts Receivable, Net, Current (351,719)   (351,719)   (313,368)
Inventory, Net 0   0   0
Deferred Tax Assets, Net of Valuation Allowance, Current (25)   (25)   (54)
Other Assets, Current 0   0   0
Assets of Disposal Group, Including Discontinued Operation, Current 0   0   0
Total current assets (351,744)   (351,744)   (313,422)
Property, Plant and Equipment, Net 0   0   0
Goodwill 0   0   0
Intangible Assets, Net (Excluding Goodwill) 0   0   0
Other Assets, Noncurrent 0   0   0
Disposal Group, Including Discontinued Operation, Long Lived Assets, Noncurrent 0   0   0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (4,884,240)   (4,884,240)   (5,131,280)
Total assets (5,235,984)   (5,235,984)   (5,444,702)
Current liabilities of continuing operations, excluding current portion of long-term debt (351,719)   (351,719)   (313,368)
Debt, Current 0   0   0
Liabilities of Disposal Group, Including Discontinued Operation, Current 0   0   0
Temporary Equity, Liquidation Preference 0   0   0
LIABILITIES AND STOCKHOLDERS' EQUITY          
Long-term Debt, Excluding Current Maturities 0   0   0
Deferred income tax liabilities (25)   (25)   (54)
Other noncurrent liabilities 0   0   0
Stockholders' equity (4,884,240)   (4,884,240)   (5,131,280)
Total liabilities and stockholders' equity (5,235,984)   (5,235,984)   (5,444,702)
Cash flows from financing activities:          
Cash and cash equivalents at beginning of period     0    
Cash and cash equivalents at end of period $ 0   $ 0