XML 30 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Sep. 30, 2012
Mar. 31, 2014
Parent Company [Member]
Mar. 31, 2013
Parent Company [Member]
Dec. 31, 2013
Parent Company [Member]
Mar. 31, 2014
Guarantor Subsidiaries [Member]
Convertible Senior Debentures [Member]
Mar. 31, 2013
Guarantor Subsidiaries [Member]
Convertible Senior Debentures [Member]
Dec. 31, 2013
Guarantor Subsidiaries [Member]
Convertible Senior Debentures [Member]
Mar. 31, 2014
Guarantor Subsidiaries [Member]
Guaranteed Senior Notes Payable [Member]
Mar. 31, 2013
Guarantor Subsidiaries [Member]
Guaranteed Senior Notes Payable [Member]
Jun. 30, 2012
Guarantor Subsidiaries [Member]
Guaranteed Senior Notes Payable [Member]
Dec. 31, 2013
Guarantor Subsidiaries [Member]
Guaranteed Senior Notes Payable [Member]
Mar. 31, 2014
Non-Guarantor Subsidiaries [Member]
Convertible Senior Debentures [Member]
Mar. 31, 2013
Non-Guarantor Subsidiaries [Member]
Convertible Senior Debentures [Member]
Dec. 31, 2013
Non-Guarantor Subsidiaries [Member]
Convertible Senior Debentures [Member]
Mar. 31, 2014
Non-Guarantor Subsidiaries [Member]
Guaranteed Senior Notes Payable [Member]
Mar. 31, 2013
Non-Guarantor Subsidiaries [Member]
Guaranteed Senior Notes Payable [Member]
Jun. 30, 2012
Non-Guarantor Subsidiaries [Member]
Guaranteed Senior Notes Payable [Member]
Dec. 31, 2013
Non-Guarantor Subsidiaries [Member]
Guaranteed Senior Notes Payable [Member]
Mar. 31, 2014
Consolidating, Eliminating Adjustments [Member]
Mar. 31, 2013
Consolidating, Eliminating Adjustments [Member]
Mar. 31, 2014
Consolidating, Eliminating Adjustments [Member]
Convertible Senior Debentures [Member]
Mar. 31, 2013
Consolidating, Eliminating Adjustments [Member]
Convertible Senior Debentures [Member]
Dec. 31, 2013
Consolidating, Eliminating Adjustments [Member]
Convertible Senior Debentures [Member]
Mar. 31, 2014
Consolidating, Eliminating Adjustments [Member]
Guaranteed Senior Notes Payable [Member]
Mar. 31, 2013
Consolidating, Eliminating Adjustments [Member]
Guaranteed Senior Notes Payable [Member]
Dec. 31, 2013
Consolidating, Eliminating Adjustments [Member]
Guaranteed Senior Notes Payable [Member]
Summary Consolidating Statements of Income [Abstract]                                                          
Net sales $ 1,571,038 $ 1,458,945     $ 0 $ 0   $ 0 $ 0   $ 1,540,006 $ 1,427,130     $ 1,571,038 $ 1,458,945   $ 31,032 $ 31,815         $ 0 $ 0   $ 0 $ 0  
Cost of sales 1,212,584 1,109,241     0 0   0 0   1,194,399 1,091,162     1,212,584 1,109,241   18,185 18,079         0 0   0 0  
Gross profit 358,454 349,704     0 0   0 0   345,607 335,968     358,454 349,704   12,847 13,736         0 0   0 0  
Selling, general and administrative expenses 186,813 190,693     987 1,006   436 399   182,120 184,978     185,390 189,288   3,706 4,709         0 0   0 0  
Provision for doubtful accounts 21,561 24,010     0 0   0 0   21,047 23,532     21,561 24,010   514 478         0 0   0 0  
Settlement, litigation and other related charges 7,052 22,619     0 0   0 0   7,052 22,619     7,052 22,619   0 0         0 0   0 0  
Other miscellaneous charges 10,276 4,006     0 0   0 0   10,276 4,006     10,276 4,006   0 0         0 0   0 0  
Operating income 132,752 108,376     (987) (1,006)   (436) (399)   125,112 100,833     134,175 109,781   8,627 8,549         0 0   0 0  
Interest expense, net of investment income (29,441) (29,462)     (29,156) (28,991)   0 0   (285) (293)     (285) (471)   0 (178)         0 0   0 0  
Income before income taxes 103,311 78,914     (30,143) (29,997)   (436) (399)   124,827 100,540     133,890 109,310   8,627 8,371         0 0   0 0  
Income tax (benefit) expense 39,673 30,600     (11,671) (11,546)   (169) (154)   48,004 38,924     51,513 42,300   3,340 3,222         0 0   0 0  
Income (Loss) from Continuing Operations Attributable to Parent 63,638 48,314     (18,472) (18,451)   (267) (245)   76,823 61,616     82,377 67,010   5,287 5,149         0 0   0 0  
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 136 6,040     0 0   0 0   171 6,063     136 6,040   (35) (23)         0 0   0 0  
Equity of net income (loss) of subsidiaries 0 0     82,246 72,805   0 0   0 0     0 0   0 0         (82,246) (72,805)   (82,246) (72,805)  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest               (267) (245)           82,513 73,050               (82,246) (72,805)        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 63,774 54,354     63,774 54,354         76,994 67,679           5,252 5,126               (82,246) (72,805)  
Comprehensive income (loss) 63,997 54,330     63,997 54,330   (267) (245)   76,994 67,679     82,513 73,050   5,252 5,126     (82,246) (72,805)            
ASSETS                                                          
Cash and Cash Equivalents, at Carrying Value 346,987 498,508   498,508 284,410 437,264   0 0   49,777 51,869     62,577 61,244   12,800 9,375         0     0    
Accounts Receivable, Net, Current 755,620   695,684   0   0 188   210 752,924     693,729 755,620   695,684 336,511     315,323     (188)   (210) (333,815)   (313,368)
Inventory, Net 442,634   512,418   0   0 0   0 435,847     505,567 442,634   512,418 6,787     6,851     0   0 0   0
Deferred Tax Assets, Net of Valuation Allowance, Current 126,738   135,094   0   0 0   0 126,717     135,148 126,738   135,094 21     0     0   0 0   (54)
Other Assets, Current 277,113   265,536   1,407   1,989 0   0 250,744     242,166 275,706   263,547 24,962     21,381     0   0 0   0
Assets of Disposal Group, Including Discontinued Operation, Current 46,659   49,995   0   0 0   0 46,537     49,128 46,659   49,995 122     867     0   0 0   0
Total current assets 1,995,751   2,014,728   285,817   277,899 188   210 1,662,546     1,693,788 1,709,934   1,736,829 381,203     356,463     (188)   (210) (333,815)   (313,422)
Property, Plant and Equipment, Net 317,856   305,888   0   0 17   19 313,016     301,200 317,839   305,869 4,840     4,688     0   0 0   0
Goodwill 4,057,456   4,057,456   0   0 0   0 4,028,651     4,028,651 4,057,456   4,057,456 28,805     28,805     0   0 0   0
Intangible Assets, Net (Excluding Goodwill) 122,057   129,974   0   0 0   0 120,093     127,798 122,057   129,974 1,964     2,176     0   0 0   0
Other Assets, Noncurrent 95,999   96,722   42,079   41,825 19   19 53,855     54,834 53,901   54,878 65     63     0   0 0   0
Assets of Disposal Group, Including Discontinued Operation, Noncurrent 85,059   87,078   0   0 0   0 85,028     87,047 85,059   87,078 31     31     0   0 0   0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0   5,059,898   5,131,280 0   0 0     0 0   0 0     0     (5,059,898)   (5,131,280) (5,059,898)   (5,131,280)
Total assets 6,674,178   6,691,846   5,387,794   5,451,004 224   248 6,263,189     6,293,318 6,346,246   6,372,084 416,908     392,226     (5,060,086)   (5,131,490) (5,393,713)   (5,444,702)
Current liabilities of continuing operations 584,392   587,107   37,402   83,028 0   0 852,060     793,461 547,178   504,289 28,745     23,986     (188)   (210) (333,815)   (313,368)
Debt, Current 528,475   527,204   528,475   527,204 0   0 0     0 0   0 0     0     0   0 0   0
Liabilities of Disposal Group, Including Discontinued Operation, Current 17,407   18,846   0   0 0   0 17,404     18,829 17,407   18,846 3     17     0   0 0   0
Liabilities of Disposal Group, Including Discontinued Operation, Noncurrent 840   1,398               840     1,398 840   1,398 0     0                
Temporary Equity, Liquidation Preference 329,425   331,101   329,425   331,101 0   0 0     0 0   0 0     0     0   0 0   0
LIABILITIES AND STOCKHOLDERS' EQUITY                                                          
Long-term Debt, Excluding Current Maturities 1,417,491   1,418,819   1,405,876   1,405,628 0   0 11,615     13,191 11,615   13,191 0     0     0   0 0   0
Deferred income tax liabilities 1,023,415   1,012,733   368,532   363,240 0   0 640,955     635,640 654,883   649,493 13,928     13,907     0   0 0   (54)
Other noncurrent liabilities 54,649   53,835   0   0 0   0 52,960     52,072 54,649   53,835 1,689     1,763     0   0 0   0
Stockholders' equity 2,718,084   2,740,803   2,718,084   2,740,803 224   248 4,687,355     4,778,727 5,059,674   5,131,032 372,543     352,553     (5,059,898)   (5,131,280) (5,059,898)   (5,131,280)
Total liabilities and stockholders' equity 6,674,178   6,691,846   5,387,794   5,451,004 224   248 6,263,189     6,293,318 6,346,246   6,372,084 416,908     392,226     (5,060,086)   (5,131,490) (5,393,713)   (5,444,702)
Cash flows from operating activities:                                                          
Net cash flows (used in) from operating activities 177,498 108,895     (1,854) (3,365)   0 0   178,130 114,407     179,352 112,260   1,222 (2,147)                    
Cash flows from investing activities:                                                          
Proceeds from Divestiture of Businesses, Net of Cash Divested         0     0     3,629       3,629     0                      
Capital expenditures (26,165) (22,415)     0 0   0 0   (25,702) (22,099)     (26,165) (22,415)   (463) (316)                    
Other Investing Activities (284) 140                                                      
Payments for (Proceeds from) Other Investing Activities 12 854     0 (227)   0 0   (284) 367     (284) 367   0 0                    
Net cash flows used in investing activities (22,820) (22,275)     0 (227)   0 0   (22,357) (21,732)     (22,820) (22,048)   (463) (316)                    
Cash flows from financing activities:                                                          
Payments on Term Loans (5,313) (5,313)     (5,313) (5,313)   0 0   0 0     0 0   0 0                    
Payments on long-term borrowings and obligations (39,030) (1,684)     (39,030) (1,684)   0 0   0       0 0   0                      
Proceeds from (Repayments of) Bank Overdrafts (3,537) (9,774)     (2,611) (10,900)   0 0   (926)   1,126   (926) 1,126   0   0                  
Payments for Omnicare common stock repurchase (95,417) (302)     (95,417) (302)   0 0   0 0     0 0   0 0                    
Dividends paid (19,596) (14,479)     (19,596) (14,479)   0 0   0 0     0 0   0 0                    
Proceeds from (payments for) Other Financing Activities including disc Ops 4,817 537     172,321 89,860   0 0   (167,504) (89,323)     (167,504) (89,323)   0 0                    
Net Cash Provided by (Used in) Financing Activities (158,076) (31,015)     10,354 57,182   0 0   (168,430) (88,197)     (168,430) (88,197)   0 0                    
Net increase (decrease) in cash and cash equivalents (3,398) 55,605     8,500 53,590   0 0   (12,657) 4,478     (11,898) 2,015   759 (2,463)                    
Cash and cash equivalents at beginning of period 356,001 444,620   498,508 275,910 383,674   0 0   68,050 49,108     80,091 60,946   12,041 11,838         0     0    
Cash and cash equivalents at end of period 346,987 498,508   498,508 284,410 437,264   0 0   49,777 51,869     62,577 61,244   12,800 9,375         0     0    
Net Cash Provided by (Used in) Discontinued Operations 5,616 1,717     0 0   0 0   5,616 1,717     5,616 1,717   0 0                    
Cash and Cash Equivalents Period Increase (Decrease) from Continuing Operations $ (9,014) $ 53,888     $ 8,500 $ 53,590   $ 0 $ 0   $ (18,273) $ 2,761     $ (17,514) $ 298   $ 759 $ (2,463)