XML 42 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
3 Months Ended
Mar. 31, 2014
Debt Disclosure [Abstract]  
Fair Value, by Balance Sheet Grouping [Table Text Block]
The fair value of the Company’s fixed-rate debt facilities, excluding the Interest Rate Swap Agreements, is based on quoted market prices (Level II) and is summarized as follows (in thousands):
Fair Value of Financial Instruments
 
 
March 31, 2014
 
December 31, 2013
Financial Instrument
 
Book Value
 
Market Value
 
Book Value
 
Market Value
7.75% senior subordinated notes, due 2020
 
$
400,000

 
$
430,300

 
$
400,000

 
$
435,800

3.75% convertible senior subordinated notes, due 2025
 
 

 
 

 
 

 
 

Carrying value
 
87,848

 

 
87,310

 


Unamortized debt discount
 
44,527

 

 
45,098

 


Principal amount
 
132,375

 
299,200

 
132,408

 
306,500

4.00% junior subordinated convertible debentures, due 2033
 
 

 
 

 
 

 
 

Carrying value
 
186,773

 

 
186,136

 


Unamortized debt discount
 
120,349

 

 
121,017

 


Principal amount
 
307,122

 
450,300

 
307,153

 
455,900

3.25% convertible senior debentures, due 2035
 
 

 
 

 
 

 
 

Carrying value
 
397,146

 

 
393,126

 


Unamortized debt discount
 
30,354

 

 
34,374

 


Principal amount
 
427,500

 
454,800

 
427,500

 
457,400

3.75% convertible senior subordinated notes, due 2042
 
 

 
 

 
 

 
 

Carrying value
 
225,465

 

 
225,014

 


Unamortized debt discount
 
164,535

 

 
164,986

 


Principal amount
 
390,000

 
582,600

 
390,000

 
592,800

3.50% convertible senior subordinated notes, due 2044
 
 
 
 
 
 
 
 
Carrying value
 
217,088

 

 
216,643

 


Unamortized debt discount
 
207,162

 

 
207,607

 


Principal amount
 
424,250

 
432,600

 
424,250

 
428,500

Summary of Debt
(in thousands):
 
 
March 31,
2014
 
December 31,
2013
Revolving loans, due 2017
 
$

 
$

Senior term loan, due 2017
 
393,125

 
398,438

7.75% senior subordinated notes, due 2020
 
400,000

 
400,000

3.75% convertible senior subordinated notes, due 2025
 
132,375

 
132,408

4.00% junior subordinated convertible debentures, due 2033
 
307,122

 
307,153

3.25% convertible senior debentures, due 2035
 
427,500

 
427,500

3.75% convertible senior subordinated notes, due 2042
 
390,000

 
390,000

3.50% convertible senior subordinated notes, due 2044
 
424,250

 
424,250

Capitalized lease and other debt obligations
 
18,755

 
20,685

Subtotal
 
2,493,127

 
2,500,434

Add interest rate swap agreements
 
19,766

 
18,671

(Subtract) unamortized debt discount
 
(566,927
)
 
(573,082
)
(Subtract) current portion of debt
 
(528,475
)
 
(527,204
)
Total long-term debt, net
 
$
1,417,491

 
$
1,418,819

Convertible debt and related equity
Information relating to the Company's convertible securities at March 31, 2014 is in the following table:
Convertible Debt
 
Carrying Value of Equity Component (in thousands)
 
Remaining Amortization Period
 
Effective Interest Rate
3.75% convertible senior subordinated notes, due 2025
 
$
11,437

 
11.75
 
8.25
%
4.00% junior subordinated convertible debentures, due 2033
 
$
118,348

 
19.25
 
8.01
%
3.25% convertible senior debentures, due 2035
 
$
245,433

 
1.75
 
7.63
%
3.75% convertible senior subordinated notes, due 2042
 
$
167,941

 
28.00
 
7.30
%
3.50% convertible senior subordinated notes, due 2044
 
$
208,200

 
29.90
 
7.70
%